These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
Not Applicable | |||||||
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
x | Accelerated filer | o | |||||||||||
| Non‑accelerated filer | o | Small reporting company |
|
|||||||||||
| Emerging Growth Company |
|
|||||||||||||
|
June 27,
2025 |
December 27,
2024 |
||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Property and equipment, net |
|
|
|||||||||
| Operating lease right-of-use assets |
|
|
|||||||||
| Other noncurrent assets |
|
|
|||||||||
| Deferred tax assets, net |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and Shareholders’ Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued liabilities |
|
|
|||||||||
| Other current liabilities |
|
|
|||||||||
| Current portion of long-term debt |
|
|
|||||||||
| Current portion of lease liabilities |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt, less current portion, net |
|
|
|||||||||
| Lease liabilities, less current portion |
|
|
|||||||||
| Deferred tax liabilities, net |
|
|
|||||||||
| Other non-current liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Shareholders’ equity: | |||||||||||
|
Preferred shares ($
|
|
|
|||||||||
|
Ordinary shares ($
|
|
|
|||||||||
| Additional paid in capital |
|
|
|||||||||
|
Treasury shares at cost (
|
(
|
(
|
|||||||||
| Retained earnings |
|
|
|||||||||
| Total shareholders’ equity |
|
|
|||||||||
| Total liabilities and shareholders’ equity | $ |
|
$ |
|
|||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| Net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Cost of sales |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development |
|
|
|
|
|||||||||||||||||||
| Selling, general, and administrative |
|
|
|
|
|||||||||||||||||||
| Amortization of intangible assets |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Operating loss |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense, net |
|
|
|
|
|||||||||||||||||||
| Other expense, net |
|
|
|
|
|||||||||||||||||||
| Loss before income taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net loss per share | |||||||||||||||||||||||
| Basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Shares used to compute Net loss per share: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| For the three months ending June 27, 2025 | Ordinary Shares |
Additional
Paid-In Capital |
Treasury
Shares |
Retained
Earnings |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Balance at March 28, 2025 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Ordinary shares issued from exercise of stock options | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Ordinary shares issued from vesting of restricted share units |
|
— |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from employee share purchase plan | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balance at June 27, 2025 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| For the six months ending June 27, 2025 | Ordinary Shares |
Additional
Paid-In Capital |
Treasury
Shares |
Retained
Earnings |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||
| Balance at December 27, 2024 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| Ordinary shares issued from exercise of stock options |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||
| Ordinary shares issued from vesting of restricted share units |
|
— |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||||||||
| Ordinary shares issued from employee share purchase plan |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||||||||
| Balance at June 27, 2025 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||
| For the three months ending June 28, 2024 | Ordinary Shares |
Additional
Paid-In Capital |
Treasury
Shares |
Retained
Earnings |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Balance at March 29, 2024 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Ordinary shares issued, net of transaction costs | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
| Ordinary shares issued from exercise of stock options |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from vesting of restricted share units |
|
— |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from employee share purchase plan | — | — | — | — | — | — |
|
||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balance at June 28, 2024 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| For the six months ending June 28, 2024 | Ordinary Shares |
Additional
Paid-In Capital |
Treasury
Shares |
Retained
Earnings |
Total
Shareholders' Equity |
||||||||||||||||||||||||||||||||||||
| Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||
| Balance at December 29, 2023 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Ordinary shares issued, net of transaction costs |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from exercise of stock options |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from vesting of restricted share units |
|
— |
(
|
— | — | — |
(
|
||||||||||||||||||||||||||||||||||
| Ordinary shares issued from employee share purchase plan |
|
— |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Share-based compensation expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Net loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
| Balance at June 28, 2024 |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||
| Six Months Ended | |||||||||||
|
June 27,
2025 |
June 28,
2024 |
||||||||||
| Cash flows from operating activities: | |||||||||||
| Net loss | $ |
(
|
$ |
(
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Share-based compensation |
|
|
|||||||||
| Impairment of lease right-of-use assets |
|
|
|||||||||
| Deferred income taxes |
|
|
|||||||||
| Amortization of debt issuance costs |
|
|
|||||||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
| Accounts receivable, net |
|
|
|||||||||
| Inventories |
(
|
|
|||||||||
| Prepaid expenses and other assets |
|
|
|||||||||
| Accounts payable |
(
|
(
|
|||||||||
| Accrued liabilities |
|
|
|||||||||
| Other liabilities |
(
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Issuance of ordinary shares, net of fees |
|
|
|||||||||
| Issuance of ordinary shares under share-based compensation plans |
|
|
|||||||||
| Employees' taxes paid upon vesting of restricted share units |
(
|
(
|
|||||||||
| Repayments on revolving credit facility |
|
(
|
|||||||||
| Repayments on term loan |
(
|
(
|
|||||||||
| Net cash provided by (used in) financing activities |
(
|
|
|||||||||
| Net increase (decrease) in cash |
(
|
|
|||||||||
| Cash at beginning of period |
|
|
|||||||||
| Cash at end of period | $ |
|
$ |
|
|||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Cash paid during the period for interest | $ |
|
$ |
|
|||||||
| Cash paid during the period for taxes, net of refunds | $ |
|
$ |
|
|||||||
| Supplemental disclosures of non-cash activities: | |||||||||||
| Capital expenditures included in accounts payable | $ |
|
$ |
|
|||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ |
|
$ |
|
|||||||
| Note 1 – Basis of Presentation and Selected Significant Accounting Policies | ||
|
Note 2
– Inventories
|
||
|
June 27,
2025 |
December 27,
2024 |
||||||||||
| Raw materials | $ |
|
$ |
|
|||||||
| Work in process |
|
|
|||||||||
| Finished goods |
|
|
|||||||||
| Excess and obsolete adjustment |
(
|
(
|
|||||||||
| Total inventories | $ |
|
$ |
|
|||||||
| Note 3 – Property and Equipment and Other Noncurrent Assets | ||
|
June 27,
2025 |
December 27,
2024 |
||||||||||
| Machinery | $ |
|
$ |
|
|||||||
| Leasehold improvements |
|
|
|||||||||
| Computer software, hardware, and equipment |
|
|
|||||||||
| Office furniture, fixtures, and equipment |
|
|
|||||||||
| Vehicles |
|
|
|||||||||
| Construction-in-process |
|
|
|||||||||
|
|
|
||||||||||
| Less accumulated depreciation |
(
|
(
|
|||||||||
| Total property and equipment, net | $ |
|
$ |
|
|||||||
| Note 4 – Intangible Assets | ||
| June 27, 2025 | |||||||||||||||||||||||||||||
| Gross value |
Accumulated
amortization |
Accumulated
impairment charges |
Carrying
amount |
Weighted
average useful life |
|||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
(
|
$ | — | $ |
|
|
||||||||||||||||||||
| Developed technology |
|
(
|
— |
|
|
||||||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
(
|
$ | — | $ |
|
|||||||||||||||||||||
| December 27, 2024 | |||||||||||||||||||||||||||||
| Gross value |
Accumulated
amortization |
Accumulated
impairment charges |
Carrying
amount |
Weighted
average useful life |
|||||||||||||||||||||||||
| Customer relationships | $ |
|
$ |
(
|
$ | — | $ |
|
|
||||||||||||||||||||
| Developed technology |
|
(
|
— |
|
|
||||||||||||||||||||||||
| Total intangible assets | $ |
|
$ |
(
|
$ | — | $ |
|
|||||||||||||||||||||
| Note 5 – Leases | ||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| Operating lease cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Six Months Ended | |||||||||||
|
June 27,
2025 |
June 28,
2024 |
||||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating cash flows from operating leases | $ |
|
$ |
|
|||||||
|
June 27,
2025 |
December 27,
2024 |
||||||||||
| Weighted-average remaining lease term of operating leases |
|
|
|||||||||
| Weighted-average discount rate of operating leases |
|
|
|||||||||
| 2025, remaining | $ |
|
|||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| 2029 |
|
||||
| Thereafter |
|
||||
| Total future minimum lease payments |
|
||||
| Less imputed interest |
(
|
||||
| Total lease liabilities | $ |
|
|||
| Less current portion | $ |
(
|
|||
| Total lease liabilities, less current portion | $ |
|
|||
| Note 6 – Income Taxes | ||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| Income tax expense | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Loss before income taxes | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Effective income tax rate |
(
|
% |
(
|
% |
(
|
% |
(
|
% | |||||||||||||||
|
Note 7 – Employee Benefit Programs
|
||
|
Note 8 – Long-Term Debt
|
||
|
June 27,
2025 |
December 27,
2024 |
||||||||||
| Term loan | $ |
|
$ |
|
|||||||
| Revolving credit facility |
|
|
|||||||||
| Total principal amount of long-term debt |
|
|
|||||||||
| Less unamortized debt issuance costs |
(
|
(
|
|||||||||
| Total long-term debt, net |
|
|
|||||||||
| Less current portion |
(
|
(
|
|||||||||
| Total long-term debt, less current portion, net | $ |
|
$ |
|
|||||||
|
Note 9 – Share‑Based Compensation
|
||
| Number of Stock Options | |||||||||||||||||||||||
|
Service
condition |
Weighted average exercise price
per share |
Weighted average remaining
contractual term |
Aggregate intrinsic value | ||||||||||||||||||||
| Outstanding, December 27, 2024 |
|
$ |
|
||||||||||||||||||||
| Granted |
|
$ |
|
||||||||||||||||||||
| Exercised |
(
|
$ |
|
||||||||||||||||||||
| Forfeited or expired |
(
|
$ |
|
||||||||||||||||||||
| Outstanding, June 27, 2025 |
|
$ |
|
|
$ |
|
|||||||||||||||||
| Exercisable, June 27, 2025 |
|
$ |
|
|
$ |
|
|||||||||||||||||
| Number of RSUs | |||||||||||||||||||||||
|
Service
condition |
Performance
condition |
Market
condition |
Weighted average grant-date fair
value per share |
||||||||||||||||||||
| Unvested, December 27, 2024 |
|
|
|
$ |
|
||||||||||||||||||
| Granted |
|
|
|
$ |
|
||||||||||||||||||
| Vested |
(
|
(
|
(
|
$ |
|
||||||||||||||||||
| Forfeited |
(
|
(
|
(
|
$ |
|
||||||||||||||||||
| Unvested, June 27, 2025 |
|
|
|
$ |
|
||||||||||||||||||
|
Note 10 – Earnings per Share
|
||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| Numerator: | |||||||||||||||||||||||
| Net loss | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Denominator: | |||||||||||||||||||||||
| Basic weighted average ordinary shares outstanding |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of options |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of RSUs |
|
|
|
|
|||||||||||||||||||
| Dilutive effect of ESPP |
|
|
|
|
|||||||||||||||||||
| Diluted weighted average ordinary shares outstanding |
|
|
|
|
|||||||||||||||||||
| Securities excluded from the calculation of diluted weighted average ordinary shares outstanding (1) |
|
|
|
|
|||||||||||||||||||
| Net loss per share: | |||||||||||||||||||||||
| Basic | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Diluted | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Note 11 – Segment Information
|
||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| Singapore | $ |
|
$ |
|
|
|
|||||||||||||||||
| United States of America |
|
|
$ |
|
|
||||||||||||||||||
| Europe |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total net sales | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Cautionary Statement Concerning Forward-Looking Statements
|
||
|
Overview
|
||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| Net sales | $ | 240,285 | $ | 203,227 | $ | 484,750 | $ | 404,610 | |||||||||||||||
| Gross margin | 11.3 | % | 12.6 | % | 11.5 | % | 12.0 | % | |||||||||||||||
| Non-GAAP gross margin | 12.5 | % | 13.0 | % | 12.4 | % | 12.6 | % | |||||||||||||||
| Operating margin | (2.0) | % | (1.1) | % | (1.2) | % | (1.5) | % | |||||||||||||||
| Non-GAAP operating margin | 2.6 | % | 2.2 | % | 2.6 | % | 1.7 | % | |||||||||||||||
| Net loss | $ | (9,408) | $ | (5,112) | $ | (13,967) | $ | (14,101) | |||||||||||||||
|
Non-GAAP net income (loss)
|
$ | 1,097 | $ | 1,819 | $ | 5,333 | $ | (893) | |||||||||||||||
| Diluted EPS | $ | (0.28) | $ | (0.15) | $ | (0.41) | $ | (0.44) | |||||||||||||||
| Non-GAAP diluted EPS | $ | 0.03 | $ | 0.05 | $ | 0.16 | $ | (0.03) | |||||||||||||||
|
Macroeconomic Conditions and Business Update
|
||
|
Results of Operations
|
||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||
| Net sales | $ | 240,285 | $ | 203,227 | $ | 484,750 | $ | 404,610 | |||||||||||||||
| Cost of sales | 213,083 | 177,670 | 429,026 | 356,059 | |||||||||||||||||||
| Gross profit | 27,202 | 25,557 | 55,724 | 48,551 | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Research and development | 5,710 | 5,926 | 11,584 | 11,296 | |||||||||||||||||||
| Selling, general, and administrative | 24,254 | 19,807 | 45,996 | 39,026 | |||||||||||||||||||
| Amortization of intangible assets | 2,078 | 2,086 | 4,156 | 4,232 | |||||||||||||||||||
| Total operating expenses | 32,042 | 27,819 | 61,736 | 54,554 | |||||||||||||||||||
| Operating loss | (4,840) | (2,262) | (6,012) | (6,003) | |||||||||||||||||||
| Interest expense, net | 1,635 | 1,858 | 3,281 | 5,954 | |||||||||||||||||||
| Other expense, net | 193 | 50 | 274 | 289 | |||||||||||||||||||
| Loss before income taxes | (6,668) | (4,170) | (9,567) | (12,246) | |||||||||||||||||||
| Income tax expense | 2,740 | 942 | 4,400 | 1,855 | |||||||||||||||||||
| Net loss | $ | (9,408) | $ | (5,112) | $ | (13,967) | $ | (14,101) | |||||||||||||||
| Three Months Ended |
Six Months Ended
|
||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||||||||||||||
| Net sales | 100.0 | 100.0 | 100.0 | 100.0 | |||||||||||||||||||||||||||||||
| Cost of sales | 88.7 | 87.4 | 88.5 | 88.0 | |||||||||||||||||||||||||||||||
| Gross profit | 11.3 | 12.6 | 11.5 | 12.0 | |||||||||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Research and development | 2.4 | 2.9 | 2.4 | 2.8 | |||||||||||||||||||||||||||||||
| Selling, general, and administrative | 10.1 | 9.7 | 9.5 | 9.6 | |||||||||||||||||||||||||||||||
| Amortization of intangible assets | 0.9 | 1.0 | 0.9 | 1.0 | |||||||||||||||||||||||||||||||
| Total operating expenses | 13.3 | 13.7 | 12.7 | 13.5 | |||||||||||||||||||||||||||||||
| Operating loss | (2.0) | (1.1) | (1.2) | (1.5) | |||||||||||||||||||||||||||||||
| Interest expense, net | 0.7 | 0.9 | 0.7 | 1.5 | |||||||||||||||||||||||||||||||
| Other expense, net | 0.1 | 0.0 | 0.1 | 0.1 | |||||||||||||||||||||||||||||||
| Loss before income taxes | (2.8) | (2.1) | (2.0) | (3.0) | |||||||||||||||||||||||||||||||
| Income tax expense | 1.1 | 0.5 | 0.9 | 0.5 | |||||||||||||||||||||||||||||||
| Net loss | (3.9) | (2.5) | (2.9) | (3.5) | |||||||||||||||||||||||||||||||
|
Comparison of the Three and Six Months Ended June 27, 2025 and June 28, 2024
|
||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 240,285 | $ | 203,227 | $ | 37,058 | 18.2 | % | $ | 484,750 | $ | 404,610 | $ | 80,140 | 19.8 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of sales | $ | 213,083 | $ | 177,670 | $ | 35,413 | 19.9% | $ | 429,026 | $ | 356,059 | $ | 72,967 | 20.5% | |||||||||||||||||||||||||||||||||
| Gross profit | $ | 27,202 | $ | 25,557 | $ | 1,645 | 6.4% | $ | 55,724 | $ | 48,551 | $ | 7,173 | 14.8% | |||||||||||||||||||||||||||||||||
| Gross margin | 11.3 | % | 12.6 | % | -130 | bps | 11.5 | % | 12.0 | % | -50 | bps | |||||||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Research and development | $ | 5,710 | $ | 5,926 | $ | (216) | (3.6) | % | $ | 11,584 | $ | 11,296 | $ | 288 | 2.5 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Selling, general, and administrative | $ | 24,254 | $ | 19,807 | $ | 4,447 | 22.5 | % | $ | 45,996 | $ | 39,026 | $ | 6,970 | 17.9 | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | $ | 2,078 | $ | 2,086 | $ | (8) | (0.4) | % | $ | 4,156 | $ | 4,232 | $ | (76) | (1.8) | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense, net | $ | 1,635 | $ | 1,858 | $ | (223) | (12.0) | % | $ | 3,281 | $ | 5,954 | $ | (2,673) | (44.9) | % | |||||||||||||||||||||||||||||||
| Weighted average borrowings outstanding | $ | 125,666 | $ | 133,104 | $ | (7,438) | (5.6) | % | $ | 126,614 | $ | 188,520 | $ | (61,906) | (32.8) | % | |||||||||||||||||||||||||||||||
| Weighted average borrowing rate | 6.06 | % | 7.45 | % | -139 bps | 6.15 | % | 7.53 | % | -138 bps | |||||||||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Other expense, net | $ | 193 | $ | 50 | $ | 143 | 286.0 | % | $ | 274 | $ | 289 | $ | (15) | (5.2) | % | |||||||||||||||||||||||||||||||
| Three Months Ended | Change | Six Months Ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
Amount | % |
June 27,
2025 |
June 28,
2024 |
Amount | % | ||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
| Income tax expense | $ | 2,740 | $ | 942 | $ | 1,798 | 190.9 | % | $ | 4,400 | $ | 1,855 | $ | 2,545 | 137.2 | % | |||||||||||||||||||||||||||||||
| Loss before income taxes | $ | (6,668) | $ | (4,170) | $ | (2,498) | 59.9 | % | $ | (9,567) | $ | (12,246) | $ | 2,679 | (21.9) | % | |||||||||||||||||||||||||||||||
| Effective income tax rate | -41.1 | % | -22.6 | % | -1,850 bps | -46.0 | % | -15.1 | % | -3,090 bps | |||||||||||||||||||||||||||||||||||||
|
Non‑GAAP Financial Results
|
||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| (dollars in thousands) | |||||||||||||||||||||||
| U.S. GAAP gross profit | $ | 27,202 | $ | 25,557 | $ | 55,724 | $ | 48,551 | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Share-based compensation | 774 | 717 | 1,481 | 1,493 | |||||||||||||||||||
|
Facility shutdown costs (1)
|
1,619 | — | 1,923 | — | |||||||||||||||||||
| Other (2) | 378 | 160 | 1,161 | 908 | |||||||||||||||||||
| Non-GAAP gross profit | $ | 29,973 | $ | 26,434 | $ | 60,289 | $ | 50,952 | |||||||||||||||
| U.S. GAAP gross margin | 11.3 | % | 12.6 | % | 11.5 | % | 12.0 | % | |||||||||||||||
| Non-GAAP gross margin | 12.5 | % | 13.0 | % | 12.4 | % | 12.6 | % | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| U.S. GAAP operating loss | $ | (4,840) | $ | (2,262) | $ | (6,012) | $ | (6,003) | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Amortization of intangible assets | 2,078 | 2,086 | 4,156 | 4,232 | |||||||||||||||||||
| Share-based compensation | 4,227 | 3,938 | 8,350 | 6,313 | |||||||||||||||||||
| Transaction-related costs (1) | — | — | — | 785 | |||||||||||||||||||
|
Facility shutdown costs (2)
|
4,296 | — | 4,888 | — | |||||||||||||||||||
| Other (3) | 386 | 733 | 1,340 | 1,600 | |||||||||||||||||||
| Non-GAAP operating income | $ | 6,147 | $ | 4,495 | $ | 12,722 | $ | 6,927 | |||||||||||||||
| U.S. GAAP operating margin | (2.0) | % | (1.1) | % | (1.2) | % | (1.5) | % | |||||||||||||||
| Non-GAAP operating margin | 2.6 | % | 2.2 | % | 2.6 | % | 1.7 | % | |||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||
|
June 27,
2025 |
June 28,
2024 |
June 27,
2025 |
June 28,
2024 |
||||||||||||||||||||
| (dollars in thousands, except per share amounts) | |||||||||||||||||||||||
| U.S. GAAP net loss | $ | (9,408) | $ | (5,112) | $ | (13,967) | $ | (14,101) | |||||||||||||||
| Non-GAAP adjustments: | |||||||||||||||||||||||
| Amortization of intangible assets | 2,078 | 2,086 | 4,156 | 4,232 | |||||||||||||||||||
| Share-based compensation | 4,227 | 3,938 | 8,350 | 6,313 | |||||||||||||||||||
| Transaction-related costs (1) | — | — | — | 785 | |||||||||||||||||||
|
Facility shutdown costs (2)
|
4,296 | — | 4,888 | — | |||||||||||||||||||
| Other (3) | 386 | 733 | 1,340 | 1,600 | |||||||||||||||||||
| Tax adjustments related to non-GAAP adjustments (4) | (482) | 174 | 229 | 278 | |||||||||||||||||||
| Tax expense from valuation allowance (5) | — | — | 337 | — | |||||||||||||||||||
| Non-GAAP net income (loss) | $ | 1,097 | $ | 1,819 | $ | 5,333 | $ | (893) | |||||||||||||||
| U.S. GAAP diluted EPS | $ | (0.28) | $ | (0.15) | $ | (0.41) | $ | (0.44) | |||||||||||||||
| Non-GAAP diluted EPS | $ | 0.03 | $ | 0.05 | $ | 0.16 | $ | (0.03) | |||||||||||||||
| Shares used to compute non-GAAP diluted EPS | 34,278,380 | 34,043,870 | 34,215,118 | 31,779,521 | |||||||||||||||||||
|
Liquidity and Capital Resources
|
||
| Six Months Ended | |||||||||||
|
June 27,
2025 |
June 28,
2024 |
||||||||||
| (in thousands) | |||||||||||
| Cash provided by operating activities | $ | 11,469 | $ | 22,296 | |||||||
| Cash used in investing activities | (25,772) | (7,337) | |||||||||
| Cash provided by (used in) financing activities | (2,142) | 19,435 | |||||||||
| Net increase (decrease) in cash | $ | (16,445) | $ | 34,394 | |||||||
|
Critical Accounting Estimates
|
||
| Evaluation of Disclosure Controls and Procedures | ||
| Inherent limitations on Effectiveness of Controls and Procedures | ||
| Changes in Internal Control Over Financial Reporting | ||
|
Exhibit
Number
|
Description | |||||||
| 101.INS* | Inline XBRL Instance Document | |||||||
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |||||||
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101) | |||||||
| ICHOR HOLDINGS, LTD. | ||||||||
|
Date: August 5, 2025
|
By: | /s/ Jeffrey S. Andreson | ||||||
| Jeffrey S. Andreson | ||||||||
|
Chief Executive Officer
(Principal Executive Officer)
|
||||||||
|
Date: August 5, 2025
|
By: | /s/ Greg Swyt | ||||||
| Greg Swyt | ||||||||
|
Chief Financial Officer
(Principal Accounting and Financial Officer)
|
||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|