These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
☐
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
|
ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2014
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
|
|
|
ACT OF 1934
|
|
|
☐
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
|
|
|
EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report
|
|
|
For the transition period from
to
.
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, par value NIS 1.00 per share
|
The New York Stock Exchange
|
|
Title of Class
|
Number of Shares Outstanding
|
|
Ordinary shares
|
1,295,943,056
|
|
Bromine
|
A chemical element used as a basis for a wide variety of uses and compounds, and mainly as a component in flame retardants or fire prevention substances. Unless otherwise stated, the term “bromine” refers to elemental bromine.
|
|
CFR
|
Cost and freight. In a CFR transaction, the prices of goods to the customer includes, in addition to FOB expenses, marine shipping costs and all other costs that arise after the goods leave the seller’s factory gates and up to the destination port.
|
|
Cleveland Potash
|
Cleveland Potash Ltd., a United Kingdom company included in our Fertilizers segment.
|
|
CPI
|
The Consumer Price Index, as published by the Israeli Central Bureau of Statistics.
|
|
Dead Sea Bromine Company
|
Dead Sea Bromine Company Ltd., included in our Industrial Products segment.
|
|
Dead Sea Magnesium
|
Dead Sea Magnesium Ltd.
|
|
Dead Sea Works
|
Dead Sea Works Ltd., included in our Fertilizers segment.
|
|
EPA
|
U.S. Environmental Protection Agency.
|
|
FAO
|
The Food and Agriculture Organization of the United Nations, an international food organization.
|
|
FOB
|
Free on board expenses are expenses for overland transportation, loading costs and other costs, up to and including the port of origin. In an FOB transaction, the seller pays the FOB expenses and the buyer pays the other costs from the port of origin onwards.
|
|
Iberpotash
|
Iberpotash S.A., a Spanish company included in our Fertilizers segment.
|
|
IFA
|
The International Fertilizers Association, an international association of fertilizers manufacturers.
|
|
ILA
|
Israel Lands Administration.
|
|
IMF
|
International Monetary Fund.
|
|
K
|
The element potassium, one of the three main plant nutrients.
|
|
N
|
The element nitrogen, one of the three main plant nutrients.
|
|
NYSE
|
The New York Stock Exchange.
|
|
P
|
The element phosphorus, one of the three main plant nutrients, which is also used as a raw material in industry.
|
|
PCS
|
Potash Corporation of Saskatchewan Inc., a Canadian company with the world’s largest potash production capacity, which owns 13.84% of our outstanding ordinary shares.
|
|
Phosphate
|
Phosphate rock that contains the element phosphorus. Its concentration is measured in units of P2O5.
|
|
Polymer
|
A chemical compound containing a long chain of repeating units linked by a chemical bond and created by polymerization.
|
|
Polyhalite
|
A mineral whose commercial name is polysulphate, composed of potash, sulfur, calcium, and magnesium, used in its natural form as fertilizer for organic agriculture.
|
|
Potash
|
Potassium chloride (KCl), used as a plant’s main source of potassium.
|
|
REACH
|
Registration, Evaluation and Authorization of Chemicals, a framework within the European Union.
|
|
Rotem
|
Rotem Amfert Negev Ltd., included in our Fertilizers segment.
|
|
Salt
|
Unless otherwise specified, sodium chloride (NaCl).
|
|
Soluble NPK
|
Soluble fertilizer containing the three basic elements for plant development (nitrogen, phosphorus and potash).
|
|
Tami
|
Tami (IMI) Research and Development Institute Ltd., the central research institute of ICL, included in our Industrial Products segment.
|
|
TASE
|
Tel Aviv Stock Exchange, Ltd.
|
|
USDA
|
United States Department of Agriculture.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands of U.S. dollars, except for share data)
|
||||||||||||||||||||
|
Sales
|
6,110,710 | 6,271,542 | 6,471,433 | 6,868,550 | 5,571,976 | |||||||||||||||
|
Cost of sales
|
3,914,573 | 3,861,572 | 3,760,235 | 3,767,962 | 3,185,609 | |||||||||||||||
|
Gross profit
|
2,196,137 | 2,409,970 | 2,711,198 | 3,100,588 | 2,386,367 | |||||||||||||||
|
Selling, transportation and marketing expenses
|
839,207 | 850,325 | 797,291 | 861,976 | 774,147 | |||||||||||||||
|
General and administrative expenses
|
305,526 | 281,491 | 248,782 | 265,142 | 235,095 | |||||||||||||||
|
Research and development expenses, net
|
86,943 | 82,870 | 74,099 | 70,126 | 61,948 | |||||||||||||||
|
Other expenses
|
259,336 | 110,194 | 61,085 | 29,929 | 7,741 | |||||||||||||||
|
Other income
|
(52,545 | ) | (16,276 | ) | (23,691 | ) | (4,660 | ) | (11,218 | ) | ||||||||||
|
Operating income
|
757,670 | 1,101,366 | 1,553,632 | 1,878,075 | 1,318,654 | |||||||||||||||
|
Finance expenses, net
|
155,948 | 26,855 | 60,894 | 77,812 | 60,187 | |||||||||||||||
|
Share in earnings of equity accounted investees
|
30,532 | 25,685 | 26,555 | 34,265 | 31,729 | |||||||||||||||
|
Income before income taxes
|
632,254 | 1,100,196 | 1,519,293 | 1,834,528 | 1,290,196 | |||||||||||||||
|
Income taxes
|
166,152 | 280,023 | 217,561 | 333,470 | 261,579 | |||||||||||||||
|
Net income attributable to the shareholders of the Company
|
463,555 | 818,573 | 1,300,076 | 1,498,151 | 1,024,740 | |||||||||||||||
|
Net income attributable to non-controlling interests
|
2,547 | 1,600 | 1,656 | 2,907 | 3,877 | |||||||||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic earnings per share
|
0.365 | 0.644 | 1.024 | 1.182 | 0.810 | |||||||||||||||
|
Diluted earnings per share
|
0.365 | 0.644 | 1.024 | 1.177 | 0.806 | |||||||||||||||
|
Weighted average number of ordinary shares outstanding:
|
||||||||||||||||||||
|
Basic
|
1,270,426 | 1,270,414 | 1,270,009 | 1,267,699 | 1,264,425 | |||||||||||||||
|
Diluted
|
1,270,458 | 1,270,414 | 1,270,117 | 1,272,945 | 1,271,598 | |||||||||||||||
|
Cash Flow Data:
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
894,682 | 1,126,909 | 1,727,218 | 1,358,744 | 1,565,958 | |||||||||||||||
|
Net cash used in investing activities
|
(996,104 | ) | (839,332 | ) | (740,709 | ) | (625,529 | ) | (679,052 | ) | ||||||||||
|
Net cash provided by (used in) financing activities
|
67,924 | (309,990 | ) | (1,018,624 | ) | (833,666 | ) | (725,088 | ) | |||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
130,831 | 188,340 | 206,067 | 238,141 | 354,654 | |||||||||||||||
|
Property, plant and equipment
|
3,926,873 | 3,686,240 | 3,097,385 | 2,615,420 | 2,182,647 | |||||||||||||||
|
Total assets
|
8,347,588 | 7,973,485 | 7,344,911 | 6,963,674 | 6,184,818 | |||||||||||||||
|
Short-term credit and current portion of long- term debt
|
602,749 | 718,284 | 552,062 | 361,578 | 47,804 | |||||||||||||||
|
Long-term debt
|
1,239,494 | 1,243,638 | 916,594 | 847,006 | 844,168 | |||||||||||||||
|
Debentures
|
1,064,222 | 67,000 | 228,708 | 485,470 | 528,728 | |||||||||||||||
|
Total equity
|
3,000,226 | 3,678,674 | 3,388,264 | 3,090,251 | 2,644,390 | |||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
US$ millions
|
||||||||||||||||||||
|
Income from ordinary activities
|
464 | 819 | 1,300 | 1,498 | 1,025 | |||||||||||||||
|
Depreciation and amortization
|
356 | 338 | 323 | 316 | 254 | |||||||||||||||
|
Finance expenses, net
|
156 | 27 | 61 | 78 | 60 | |||||||||||||||
|
Taxes on income
|
166 | 280 | 218 | 333 | 262 | |||||||||||||||
|
Unusual items, net *
|
202 | 95 | 44 | — | 10 | |||||||||||||||
|
Adjusted EBITDA **
|
1,344 | 1,559 | 1,946 | 2,225 | 1,611 | |||||||||||||||
|
(*)
|
Unusual expenses in 2014 include approximately $149 million in respect of a provision relating to prior periods due to the arbitration award in the Royalties Arbitration, approximately $71 million impairment of assets in subsidiaries in the United States and Europe, gain of approximately $36 million from entry into consolidation in respect of conclusion of acquisition of all the shares of Fosbrasil, a loss of approximately $17 million due to a strike in ICL Rotem, and other expenses in the amount of approximately $1 million. Unusual expenses in 2013 include $60 million of early retirement expense at our Rotem subsidiary in Israel, a $25 million increase in the provision for waste removal and a $10 million asset write down in our Industrial Products segment. Unusual expenses in 2012 include $33 million of early retirement expense at Rotem and $22 million of early retirement expense in our Industrial Products segment, offset by $11 million of unusual income due to a VAT refund. Unusual expenses in 2010 include an expense relating to a malfunction at our sulfuric acid plant.
|
|
(**)
|
We disclose in this Annual Report a financial measure titled Adjusted EBITDA. We use Adjusted EBITDA to facilitate operating performance comparisons from period to period. Adjusted EBITDA is defined as our income to Company shareholders plus depreciation and amortization plus financing expenses, net and taxes on income plus items we view as unusual expenses/income.
|
|
Fertilizers
|
Industrial Products
|
Performance Products
|
Other
|
Eliminations(a)
|
||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||
|
Income from ordinary activities
|
670,085 | (62,281 | ) | 197,300 | (9,367 | ) | (10,082 | ) | ||||||||||||
|
Depreciation and amortization
|
225,210 | 73,992 | 48,848 | 6,574 | 1,854 | |||||||||||||||
|
Unusual items, net
|
16,700 | 190,000 | (5,000 | ) | - | - | ||||||||||||||
|
Adjusted EBITDA
|
911,995 | 201,711 | 241,148 | (2,793 | ) | (8,228 | ) | |||||||||||||
|
(a)
|
Represents elimination of intercompany transactions, and share in earnings of equity accounted investees.
|
|
Period end
|
Average for period
|
Low
|
High
|
|||||||||||||
|
(New Israeli Shekel per U.S. dollar)
|
||||||||||||||||
|
NIS $
|
||||||||||||||||
|
Year Ended December 31:
|
||||||||||||||||
|
2010
|
3.55 | 3.73 | 3.55 | 3.89 | ||||||||||||
|
2011
|
3.82 | 3.58 | 3.36 | 3.82 | ||||||||||||
|
2012
|
3.73 | 3.86 | 3.70 | 4.08 | ||||||||||||
|
2013
|
3.47 | 3.61 | 3.47 | 3.79 | ||||||||||||
|
2014
|
3.89 | 3.58 | 3.40 | 3.99 | ||||||||||||
|
Month Ended:
|
||||||||||||||||
|
September 30, 2014
|
3.70 | 3.63 | 3.58 | 3.70 | ||||||||||||
|
October 31, 2014
|
3.78 | 3.74 | 3.64 | 3.79 | ||||||||||||
|
November 30, 2014
|
3.89 | 3.83 | 3.78 | 3.89 | ||||||||||||
|
December 31, 2014
|
3.89 | 3.93 | 3.89 | 3.99 | ||||||||||||
|
January 31, 2015
|
3.92 | 3.95 | 3.90 | 4.00 | ||||||||||||
|
February 28, 2015
|
3. 97 | 3.89 | 3.84 | 3.97 | ||||||||||||
|
March 18, 2015
|
4.02 | 4.01 | 3.98 | 4.05 | ||||||||||||
|
|
·
|
Difficulties and costs associated with complying with a wide variety of complex laws, treaties and regulations, including the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act of 2010 and Section 291A of the Israeli Penal Law;
|
|
|
·
|
Unexpected changes in regulatory environments;
|
|
|
·
|
Increased government ownership and regulation of the economy in the countries in which we operate;
|
|
|
·
|
Political and economic instability, including potential civil unrest, inflation and adverse economic conditions resulting from governmental attempts to reduce inflation, such as imposition of higher interest rates and wage and price controls; and
|
|
|
·
|
The imposition of tariffs, exchange controls, trade barriers or other restrictions.
|
|
|
·
|
Geological and mining conditions and/or effects from prior mining that may not be fully identified/assessed by available data or that may differ from experience;
|
|
|
·
|
Assumptions concerning future prices of products, operating costs, mining technology improvements, development costs and reclamation costs; and assumptions concerning future effects of regulation, including the issuance of required permits and taxes by governmental agencies.
|
|
|
·
|
Substantial cash expenditures;
|
|
|
·
|
Potentially dilutive issuances of equity securities;
|
|
|
·
|
The incurrence of debt and contingent liabilities, including liabilities for environmental damage caused by acquired businesses before we acquired them;
|
|
|
·
|
A decrease in our profit margins; and
|
|
|
·
|
Impairment of intangible assets and goodwill.
|
|
|
·
|
The composition of our Board of Directors (other than external directors, as described under “Item 6. Directors, Senior Management and Employees—C. Board Practices—External Directors”;
|
|
|
·
|
Mergers, acquisitions or other business combinations;
|
|
|
·
|
Certain future issuances of ordinary shares or other securities; and
|
|
|
·
|
Amendments to our Articles of Association, excluding provisions of the Articles of Association that were determined by the Special State Share.
|
|
|
·
|
Expiration or terminations of licenses or concessions;
|
|
|
·
|
General equity market conditions;
|
|
|
·
|
Decisions by the Israeli government that affect us;
|
|
|
·
|
Variations in our and our competitors’ results of operations;
|
|
|
·
|
Changes in earnings estimates or recommendations by securities analysts; and
|
|
|
·
|
General market conditions and other factors, including factors unrelated to our operating performance.
|
|
|
·
|
Access to one of the world’s richest, longest life and lowest cost sources of potash and bromine (the Dead Sea).
|
|
|
·
|
Access to potash mines in the United Kingdom and Spain.
|
|
|
·
|
Bromine compounds processing facilities located in Israel, the Netherlands and China.
|
|
|
·
|
A unique integrated phosphate value chain, from phosphate rock mines in the Negev Desert in Israel to our value added products in Israel, Europe, the United States, Brazil and China.
|
|
|
·
|
An extensive global logistics and distribution network with operations in over 30 countries.
|
|
|
·
|
A focused and highly experienced group of technical experts developing production processes, new applications, formulations and products for our three key end markets: agriculture, food and engineered materials.
|
|
|
·
|
Population and Income Growth.
Historically, growth in world fertilizer consumption has been closely correlated with growth in world population, which is expected to increase by over 1.0 billion to reach 8.3 billion by 2030, according to the U.S. Census Bureau. Currently, developed countries use fertilizer more intensively than developing countries and therefore produce crops at much higher yields. Economic growth in emerging markets is increasing food demand and thus fertilizer use. In addition, income per capita growth in developing markets results in a shift to more protein rich diets, and specifically, there is an increase in the consumption of meat, which requires larger quantities of grain for their growth, which leads to an increased demand for seeds for animal feed. According to the IMF, income per capita in developing countries is expected to grow by 6.0% annually up to 2018.
|
|
|
·
|
Declining Arable Land per Capita.
As the world’s population grows, mainly in cities, farmland per capita decreases and more food production is required from each acre of farmland. This, in turn, requires increased yield on existing farms. According to data from the FAO, the amount of arable land per capita is expected to decrease from 0.218 hectares per person to 0.197 hectares per person between 2012 and 2030. Effectively, new arable land is available only in limited quantities, mainly in Brazil. Therefore, the only viable path to increase crop production is through the yield increase in existing farms in developing countries, mainly in China, India, Russia, Africa and Central America, by increasing the use of fertilizers (especially potash and phosphates) together with water availability and better seeds.
|
|
|
·
|
Low Grain Stock-to-Use Ratio.
The pressure on food demand is expected to continue to result in relatively low historical levels of the grain stock to use ratio (a metric indicating the level of carryover stock), as illustrated by the chart below. The grain stock to use ratio was approximately 20.8% for the 2013/2014 season, which represented an increase from a low of 16.6% for the 2006/2007 season but a decrease as compared to the high of 28.9% for the 2000/2001 season, according to data from the USDA. Based on the report published by the USDA in February 2015, the grain stock to use ratio is expected to increase to approximately 21.15% at the end of the 2014/2015 season, compared with 20.80% at the end of the 2013/2014 season, and 19.85% in the 2012/2013 season. Most of the increase that is anticipated in the 2014/2015 season stems from an increase in corn and wheat stockpiles. The inventory of soybeans, which is not included in the grains’ inventory index, is also on the rise. A decline in the grain stock to use ratios generally indicates that grain prices will increase (due to limited stockpiles and tighter grain supply). This generally is a positive development for fertilizers, as higher grain prices support more fertilizer use. Conversely the recent increase would suggest lower prices and less fertilizer use.
|
|
|
·
|
Unique portfolio of mineral assets.
We benefit from our access to resource-rich, long-life and low-cost raw materials, mainly potash and bromine. Our access to these resources is based upon exclusive concessions and licenses from the State of Israel for extraction of minerals from the Dead Sea and mining potash and salt from local governments in the United Kingdom and Spain. We also have access to phosphate rock in the Negev Desert based on mining concessions from the State of Israel. Access to these assets provides us with a consistent, reliable supply of raw materials, allowing us to produce our products on a large scale and in a cost-effective manner.
|
|
|
|
Dead Sea in Israel:
Our potash and bromine production facilities at the Dead Sea enjoy low production costs due to the high concentration and virtually unlimited supply of minerals contained in the Dead Sea, and the low cost of extracting minerals from the Dead Sea, compared to mining potash from underground deposits or extracting bromine from less concentrated sources, especially using solar evaporation to extract potash and bromine, which is a low-cost process, as compared to other energy-intensive alternatives. Furthermore, the hot and dry climate of the Dead Sea allows us to store
,
at a low cost, very large amounts of potash (exceeding one full year of production) outdoors. This advantage enables us to operate worldwide potash facilities at full production capacity despite periodic fluctuations in demand. In addition, we benefit from the geographic proximity of our facilities in Israel to seaports and from Israel’s geographic positioning vis-à-vis our main geographical markets (especially the fast growing markets of India, China and Brazil), reducing transportation and logistics costs. While we benefit from these advantages, we expect to incur significant infrastructure-related costs to fully harvest salt from Pond 5 at our Dead Sea complex, which is our central evaporation pond, to avoid the need to continue to raise the water level in the pond. In addition, while the supply in the Dead Sea is virtually unlimited, our access to this supply of potash and bromine pursuant to the concession is subject to the need to construct a new pumping station. There is also a
possibility that we will be required to pay taxes and royalties in the future at a higher rate, and specifically following the conclusions of the Second Sheshinski Committee concerning the State's royalties from private entities including the Company, for the use of national natural resources such as potash and phosphate. See “Item 3. Key Information—D. Risk Factors—Risks Related to Our Business”
.
|
|
|
|
United Kingdom and Spain mineral assets:
In addition to our operations in Israel, we mine potash in the United Kingdom and Spain. Access to these assets provides us with production and logistics flexibility, geographical proximity to European customers
,
business diversification and additional reserves for future growth.
|
|
|
|
Our integrated phosphate value chain:
Due to our access to the phosphate rock in the Negev Desert, we are the only sizeable downstream fully backward integrated phosphate player. We mine and process phosphate rock from three open-pit mines in the Negev Desert under mining concessions with the State of Israel. Approximately three-quarters of the phosphate rock produced is used internally to manufacture phosphate fertilizers and phosphoric acid, with the balance sold to external producers. See “Item 3. Key Information—D. Risk Factors—Risks Related to Our Business—Our mining operations are dependent on concessions, licenses and permits granted to us by the respective governments in the countries where they are located.”
|
|
|
·
|
Diversification into higher value-added specialty products leveraging our integrated business model.
Our integrated production processes are based on a synergistic value chain that allows us to both efficiently convert raw materials into value-added downstream products and utilize by-products. For example, in phosphates we utilize our backward integration to produce higher-margin specialty phosphates used in the food industry and engineered materials applications. Our food ingredients provide solutions for improved texture and shelf-life for meat, dairy and bakery products. In addition, as a by-product of our potash production at the Dead Sea, we generate brines with the highest bromine concentration globally. Our bromine-based products serve the electronics, construction, oil and gas and other industries. Our potash mine in the United Kingdom also contains another mineral (polysulphate) which can be mined using the same infrastructure and addresses unmet emerging mineral needs of the global agricultural industry
.
|
|
|
·
|
Leading positions in markets with high barriers to entry.
We are a global leader in many of the key markets in which we operate, including PK fertilizers, specialty fertilizers and phosphates, elemental bromine and phosphate based food additives. We believe we are generally ranked among the top three leaders in our markets, as shown in the table below:
|
|
Product
|
Rank in international market
|
End-Markets
|
||
|
Potash
|
#2 in Western Europe and
#6 Worldwide
|
Agriculture
|
||
|
PK fertilizers (complex fertilizers based on potash and phosphate)
|
#1 in Western Europe
|
Agriculture
|
||
|
Specialty fertilizers CRF and MKP
|
#1 Worldwide in MAP/MKP soluble fertilizers,
#2 (tied) in Europe in controlled release fertilizers and
#1 in the United States in controlled release fertilizers
|
Agriculture
|
||
|
Phosphate-based food additives
|
Top 3 Worldwide
|
Food
|
||
|
Specialty phosphates
|
Top 2 Worldwide
|
Food and Engineered Materials
|
||
|
Elemental bromine
|
#1 Worldwide
|
Engineered Materials
|
||
|
Phosphorus-based flame retardants
|
#1 Worldwide
|
Engineered Materials
|
||
|
Forest fire retardants
|
#1 Worldwide
|
Engineered Materials
|
|
|
·
|
Most of our businesses rely on natural resources that are scarce and concentrated in the hands of a few market participants, making it difficult for new competitors to enter our businesses. Our exclusive concessions, intellectual property (unique knowledge, technologies and patents for various products and applications), world-wide marketing and distribution network and high industry start-up costs for new market entrants further add significant barriers to entry.
|
|
|
·
|
Strategically located production and logistics assets.
We benefit from the proximity of our facilities, both in Israel and Europe, to developed economies (Western Europe) and emerging markets (such as China, India and Brazil). For example, in Israel, we ship from two seaports: the Port of Ashdod (with access to Europe and South America) and the Port of Eilat (with access to Asia, Africa and Oceania). Access to these two ports provides us with two distinctive advantages versus our competitors: (1) we have lower plant gate to port costs and ocean freight costs, and transportation costs from ports to target market, which lowers our overall cost structure and (2) we have faster time to markets due to our proximity to end-markets, allowing us to opportunistically fill short-lead time orders, strengthening our position with our customers. In addition, we are the sole producer with the ability to transport potash and phosphates from the same port (which we do in Israel). Our sales are balanced between emerging markets (approximately 34% of 2014 sales) and developed economies (approximately 66% of 2014 sales).
|
|
|
·
|
Significant operating cash flow generation and return on capital.
Our businesses generate significant amounts of cash flow. Thus for example, we generated $1,127 million and $895 million of operating cash flows in 2013 and 2014, respectively. We are able to generate significant levels of cash flow due to the size and scale of our business and our relatively high margins. These cash flows have enabled us to produce high returns on capital, appropriately maintain and expand our production facilities and take advantage of acquisition opportunities. In addition, since 2007, we have a policy of paying a quarterly dividend of up to 70% of our net income. This policy has resulted in an average dividend yield in the past five years of 6.3% (calculated based on the total dividend per share in NIS distributed from the net income in the years 2010 through 2014, including special non-recurring dividends in the amount of $500 million each distributed in the years 2010 and 2014, divided by the average price per share on the Tel Aviv Stock Exchange during these years).
|
|
|
·
|
Professional expertise and culture of collaboration and determination.
Our operations are managed by an international management team with extensive industry experience. We develop leaders with strong experience in their fields and the culture to drive change and innovation in our Company. We also bring in leaders from outside the Company to supplement our expertise. We focus on nurturing and empowering talent through a global platform of qualification, collaboration and communication that reinforces innovation.
|
|
|
·
|
Continuously improve the cost base of our distinctive mineral asset base.
We have identified, and have started implementing cost reduction initiatives in our potash and phosphate operations. At our facility in Spain, we are consolidating our activities from two facilities into one facility while maintaining our production capacity. This will help us lower our fixed costs of production. At Cleveland Potash in the United Kingdom, we are upgrading our mining and production facilities to improve utilization rates, which will significantly reduce fixed costs per ton. Finally, at the Dead Sea facilities in Israel, we are implementing process efficiencies to maximize our utilization rates and reduce the workforce to further reduce production cost per ton. In phosphates, we created a significant reduction in our cost base by implementing an efficiency plan at our Rotem site, including headcount reductions and process improvements to increase utilization rates. The program has already delivered almost $30 million in annualized savings due to Rotem's operational excellence and production records in second half of 2014 and the reduction in labor costs as a result of the implementation of the early retirement plan. The contribution of the plan was partial in 2014, and beginning in 2015, we will benefit from the entire contribution of the plan. Regarding the plan for efficiency and integration of the global processes into our Company, as well as the plan for reducing the production cost of our specialty minerals pursuant to the strategic plan described above, we estimate that these activities, the execution of which we have already started and delivered contribution of approximately $100 million in 2014, will increase savings by the end of 2016 in the amount of approximately $350 million annually compared with 2013.Our estimate is based on a projection made by our management based on the experience we have accumulated and on actual process improvements. While the cost savings and efficiencies to be generated by our strategic plan described above are presented with numerical specificity, and we believe such targets to be reasonable as of the date of this Annual Report, the manner of implementation of the strategic plan and the expected timing thereof and its impact may be different, possibly even significantly different, than that forecasted. It may be difficult to reduce costs due to various factors, including the situation prevailing in the market, competition, strikes, regulation and the risk factors characterizing our activities. Accordingly, our actual results may differ from these targets and the differences may be material, particularly if actual events differ significantly, possibly adversely, from one or more of our key assumptions. We caution investors not to place undue reliance on any of these assumptions and targets. See “Special Note Regarding Forward-Looking Statements” for additional information regarding these forward-looking statements and risk factors.
|
|
|
·
|
Expand our production capabilities and reserves base.
We plan to increase our total potash sales by at least 2 million tons in the next decade, while reducing costs. This will be achieved through removing bottlenecks and improving utilization rates in Israel, England, and Spain (where we intend to invest approximately $435 million in growth and efficiency initiatives) and by increasing production capacity. At CPL we are extending the mining area to provide additional reserves and to increase our low cost polysulphate production, a new fertilizer targeting low sulfur soils. Additionally, in Spain we have potential to further expand potash capacity by approximately an additional 1 million tons by 2024. In 2014, we signed a strategic agreement with Allana Potash, a publicly traded company in Toronto, Canada (in which we have an equity investment of 16.4% with option to increase to 37%) to develop the first potash mine in Ethiopia (and in Africa). Allana estimates that production will commence within less than 5 years and ICL has secured an off-take agreement for output of the mine. In phosphates, we are increasing our production in Rotem by approximately 15% by improving utilization rates. In addition, we are seeking governmental and municipal approvals for a new mining site—Barir field—in the Negev Desert in Israel, which, if granted, will provide further cost savings and increased scale through a focused investment program. See “Item 3. Key Information—D. Risk Factors—Risks Related to Our Business. Our mining operations are dependent on concessions, licenses and permits granted to us by the respective governments in the countries where they are located”. Furthermore, we are assessing additional phosphate reserves in emerging markets with an intention to develop a full phosphate value chain in key regions in the world. Consistent with this strategy, in December 2014 we entered into a strategic alliance with Yunnan Yuntianhua – a step that almost doubles ICL’s global phosphate market share. ICL will invest up to $500 million for a 50% stake of a newly formed JV controlled by ICL, that will have major global phosphate operations in China with annual capacity of more than 1 million tons of fertilizers and other downstream products, with backward integration into world-scale phosphate rock mines with approximately 100 million tons reserves, in addition to 15% ownership of Yunnan Yuntianhua Co. Ltd. (China’s leading producer of phosphate rock and fertilizers and a public company traded on the Shanghai Stock Exchange). Within five years, JV is expected to deliver revenues of approximately $700 million with high EBITDA margins. Transaction closing is expected in the first quarter of 2016, subject to approvals from the various government and regulatory bodies.
|
|
|
·
|
Expand market demand for our products.
In potash, we will continue our investment in educating emerging market farmers on the economic benefits of fertilization with optimal levels of potash. In particular, we are focusing on India and Africa due to our current position in these markets, our proximity to them and the currently low use of fertilizers in these markets. We launched the “Potash for Life” project in India and set up 680 demonstration plots in 9 states and over 40 districts, and the “Potash for Growth” project in Ethiopia, where we set up 600 demonstration plots. We plan on expanding our program to several hundred additional farmers during 2015. This demand creation is intended to secure above average sales growth in potash for us. We intend to continue to leverage our bromine assets through the development of new products and new applications by increasing our R&D spending and utilizing our industry expertise, and through collaborations with others and by advocacy, for example, advocating for fire safety and mercury control regulations in emerging markets.
|
|
|
|
Grow our value-added downstream products.
As part of our growth strategy we intend to use our strong cash flow to further expand our specialty and value added products organically and through acquisitions. This will allow us to create strong growth in our businesses and continue to evolve from a product based to a market focused organization. In the fast growing and high return on assets specialty fertilizers business, we are improving our core technologies and expanding our geographical reach in liquid fertilizers, advanced coated fertilizers and soluble fertilizers. Consistent with this strategy, in August 2014 we acquired AmegA Sciences, an innovative industry leader and developer and manufacturer of specialty products for the agricultural markets, horticulture, grass, and convenience facilities markets, including solutions for water conservation, water retention and enhanced growth.
As part of the expansion of the company’s products portfolio in the specialty fertilizers, the company is examining options to erect a potassium nitrate production plant with a capacity of about 200Kt to enable ICL to increase its production of soluble fertilizers and food-grade phosphoric acid.
In food, we intend to expand our existing phosphate based texture and stability solutions to emerging markets. In addition, we are constantly collaborating with our customers to develop new formulations. The next phase of this strategy is to leverage our expertise and technology in enhanced texture and stability solutions beyond additives based solely on phosphates, including through acquisitions, strategic partnerships and joint ventures. In January
2015, we set a key milestone in ICL’s Food strategy with the acquisition of Prolactal – a leading European producer of dairy proteins for the food and beverage industries (approximately € 100 million revenues, 200 employees). On March 13, 2015, the transaction was closed. This acquisition should increase ICL’s ability to service its existing clients by offering them a broader selection of
texture and stability ingredients, to better meet the growing demand by consumers for food and beverages with higher protein levels. Finally, in engineered materials, we intend to utilize our expertise and technology to develop bromine and phosphate based solutions for industrial applications. In late 2014, ICL completed an a
cquisition of Fosbrasil, Latin America’s main producer of purified phosphoric acid for the food market and specialty fertilizers
. With the Fosbrasil acquisition, ICL will become South America’s market leader in specialty products for food, engineered materials and specialty fertilizers. With respect to our activities that do not constitute our core businesses, divestitures are on track to achieve net proceeds (enterprise value net of taxes) of $300-500 million. The divestitures of ICL’s APW (aluminum, paper, and water) businesses, Rhenoflex, Medentech and Anti-Germ businesses were completed, for the most part, after December 31, 2014 and generated almost $300 million in net proceeds. Additional divestiture opportunities in our non-core businesses include IDE, Clearon and Pharma/Cosmetics/Gypsum businesses.
|
|
|
·
|
Further develop and enhance our “One ICL” culture and empower our employees.
In order to achieve our strategies and continue to carry out our evolution from a natural resources company to an essential needs company, we believe we must continue to enable our employees to thrive within our organization through implementation of our “One ICL” strategy. Under our “One ICL” strategy, we are working to harmonize our systems (for example, by moving to a single global enterprise resource planning system) and processes and better share best practices across our Company to ensure that we provide the best services in our end markets and to avoid product or divisional silos. We will continue to identify and reward top performing employees and will promote them to the right locations within the organization where they can be most effective, while incentivizing them through appropriate remuneration and performance assessments that will help us achieve our goals.
|
|
|
·
|
Our acquisition of Giulini Chemie, a specialty chemicals company based in Ludwigshafen, Germany, in 1977;
|
|
|
·
|
Our acquisition of a fertilizer plant in Amsterdam, Holland, in 1982;
|
|
|
·
|
Our acquisition of Clearon Corp., a manufacturer in the United States of biocides for water treatment, in 1995;
|
|
|
·
|
Our acquisition of BK Ladenburg, a chemical company based in Ladenburg, Germany, in 1996;
|
|
|
·
|
The commencement in 1997 of our magnesium production operations in Israel in a joint venture with Volkswagen;
|
|
|
·
|
Our acquisition in 1998 of control of Iberpotash, our Spanish mining operation and our subsequent acquisition of the remainder of Iberpotash;
|
|
|
·
|
Our acquisition, primarily in 2000, of the publicly held minority interests in several of our principal subsidiaries;
|
|
|
·
|
Our acquisition of Cleveland Potash, our mining operation in the United Kingdom, in 2002;
|
|
|
·
|
Our acquisition of a 51% interest in BKGLC in China in 2004;
|
|
|
·
|
Our acquisition of operations and assets for our Performance Products segment from Astaris LLC, a U.S. company, in 2005;
|
|
|
·
|
Our acquisition of Supresta, a manufacturer of phosphorus based flame retardants and other products with plants in the United States and Germany, in 2007;
|
|
|
·
|
Our acquisition of the water treatment unit of the Henkel Group, a Germany company, in 2008;
|
|
|
·
|
Our five acquisitions, mainly in the fields of food hygiene and potable water, in 2009: Medentech (Ireland), Primalab (France), Argochem and Merak (Eastern Europe), Metakorn (China) and Edda, Hyproclean and the cleaning products division of Ukline (Germany);
|
|
|
·
|
Our acquisition of shares in Nutrisi Holdings in 2011, resulting in 100% ownership of Nutrisi Holdings, a Belgian holding company that owns 50% of Nu3, a manufacturer of soluble NPK fertilizer components;
|
|
|
·
|
Our acquisition in February 2011 of the companies, assets and activities of business unit in the specialty fertilizers area owned by the U.S. company, Scotts Miracle Gro Company (subsequently renamed Everris);
|
|
|
·
|
Our acquisition in April 2011 of 100% ownership of A. Fuentes Mendea S.A., a Spanish company engaged in the production and marketing of specialty fertilizers in Spain;
|
|
|
·
|
Our acquisition in December 2011 of 50% of the shares of Tetrabrom Technologies Ltd., raising our shareholdings to 100% of the share capital of Tetrabrom;
|
|
|
·
|
Our acquisition of all of the shares of the Belgian company Nu3 NV and sale of all of our shares in the Dutch company Nu3 BV, due to the liquidation of the Nu3 partnership, at the end of 2012;
|
|
|
·
|
Our acquisition in February 2013 of the assets and production operations of Knapsack, a factory in Germany used for marketing and producing P2S5 phosphates; and
|
|
|
·
|
Our acquisition of Hagesud Group, a German producer of premium spice blends and food ingredients for meat processing, in January 2014.
|
|
|
·
|
In February 2014, we signed a strategic agreement with Allana Potash (“Allana”), the shares of which are traded on the Toronto Stock Exchange, in connection with the development of a potash mine in Ethiopia. For additional information, see “—B. Business Overview—Fertilizers”.
|
|
|
·
|
In August 2014, we acquired AmegA Sciences, an innovative development company and industrial leader from England of products for special agricultural markets, landscaping, grass, and convenience installations, including solutions related to water savings, water conservation, and growth enhancement.
|
|
|
·
|
In August 2014, we announced that we reached an agreement with Albermarle to set up a joint venture for the production of polymer combustion inhibitors. The joint venture will operate a plant in Holland, with annual production capacity of 2,400 tons, and a plant in Israel with annual production capacity of 10,000 tons.
|
|
|
·
|
In December 2014, we concluded the acquisition of 100% of Fosbrasil (increasing our holdings from 44.25% to 100%), the leading manufacturer in Latin America of purified phosphoric acid for the food and special fertilizer markets and a manufacturer of secondary products based on phosphates and special fertilizers.
|
|
|
·
|
In December 2014, we signed a strategic partnership agreement with Yunnan Yuntianhua, the second largest chemicals manufacturer in China and the third largest phosphate manufacturer in the world, to operate a joint venture (50/50), under our control, of phosphate operations including full vertical integration, which includes a world-scale phosphate mine and manufacture of secondary products. For additional information, see “—Business Overview—Fertilizers.”
|
|
|
·
|
In January 2015, the Company signed an agreement for acquisition of Prolactal, a leading European company that manufacturers milk proteins for the food and beverage industry. On March 13, 2015, the transaction was closed.
|
|
|
·
|
Controlled release fertilizers, which allow accurate release of nutrients over time, and slow release fertilizers, which allow very slow release of nutrients (nitrogen and potassium only). These fertilizers have a special coating that allows prolonged release of nutrients (over several weeks to several months, compared to regular fertilizers that dissolve in the soil and are available for up to four weeks);
|
|
|
·
|
Soluble fertilizers, which are fully water soluble, and fully soluble NPK compound fertilizers, commonly used for fertilization through drip irrigation systems and foliar spraying to optimize fertilizer efficiency in the root zone and to maximize yields;
|
|
|
·
|
Liquid fertilizers, used for intensive agriculture and integrated in irrigation systems (mainly drip systems);
|
|
|
·
|
Peat, a growing medium for various crops, usually containing controlled release fertilizers and crop protection products.
|
|
|
·
|
Everris (formerly Scotts Global Pro), a multinational company, whose core activity is the manufacture and sale of high quality specialty fertilizers, including controlled release, slow release and soluble fertilizers;
|
|
|
·
|
Fuentes Fertilizantes, a leading company in Spain that manufactures and distributes liquid and soluble fertilizers, NPK compounds and conventional fertilizers;
|
|
|
·
|
Nu3, a manufacturer of soluble NPK fertilizer components; and
|
|
|
·
|
AmegA, which develops advanced solutions for saving water, preserving water and improved absorption of the fertilizer by the plant.
|
|
|
·
|
The low cost of potash production;
|
|
|
·
|
An integrated value chain that allows use of the phosphate rock mined in Israel for use in the production of its phosphate fertilizers rather than purchasing phosphate rock from third party suppliers;
|
|
|
·
|
Logistical advantages due to its geographical location, access to nearby ports in Israel and Europe and relative proximity to its customers;
|
|
|
·
|
Logistical synergies due to potash operations in Israel, where the hot and dry climate of the Dead Sea enables us to store, at very low cost, a large quantity of potash in an open area thereby allowing us to consistently produce at Sodom at full capacity, independent of fluctuations in global potash demand.
|
|
Product
|
Primary Application
|
Primary End Markets
|
||
|
Bromine- and Phosphorus-based Flame Retardants
|
Flame retardant additives
|
Electronics, Automotive, Construction, Furniture, Textiles
|
||
|
Elemental Bromine
|
Chemicals reagent, rubber ingredient
|
Tire manufacturing, Pharmaceuticals, Agriculture
|
||
|
Organic Bromine Compounds
|
Insecticides, solvents for chemical synthesis and chemical intermediates
|
Pharmaceuticals, Agriculture
|
||
|
Clear Brines
|
Completion fluids
|
Oil and Gas
|
||
|
Merquel
|
Mercury emission control
|
Emission control in coal fired power plants
|
||
|
Bromine- and Chlorine-based Biocides
|
Water treatment and disinfection
|
Pools, Spas, Cooling Towers, Paper, Sanitation and Disinfection, Oil and Gas Drilling and Fracking
|
||
|
Calcined and Specialty Magnesia
|
Magnesia derivatives, temperature control, antacid medication, food additives
|
Chemical, Rubber, Adhesives, Metallurgy, Food, Pharmaceuticals
|
||
|
Chlorine-based Salts (Magnesium, Sodium Chloride and Pure Potash)
|
De-icing, dust control, salt, electrolysis
|
Municipal, Textiles, Cosmetics, Food, Water, Electrochemicals
|
|
|
·
|
Fyrol HF 5, which was developed and commercialized specifically in response to IKEA’s most recent update to their finished furniture specifications that imposed bans on specific flame retardants and substantially reduced VOC emissions from the flexible polyurethane components of their finished furniture goods. Ikea has specifically approved Fyrol HF 5 for use in its upholstered furniture products.
|
|
|
·
|
Fyrol HF 9, which was developed and commercialized in response to California’s addition of TDCP to the Proposition 65 list of substances designated by the State of California as known carcinogens. Fyrol HF 9 represents improved resistance of flexible polyurethane foam to open flames compared to the technology currently used in the upholstered furniture industry. Additionally, Fyrol HF 9 performs well in flexible polyurethane foam upholstered furniture applications from a cost performance and foam discoloration perspective.
|
|
|
·
|
Fyrol HF 10, which was recently developed and commercialized to represent an even greater step forward in terms of volatile organic compounds for flexible polyurethane foam automotive applications. It has been developed specifically to support our Industrial Products segment’s announced exit from TDCP for automotive applications by the end of 2015 and to support the global automotive industry’s gradual shift away from TDCP.
|
|
|
·
|
Hygiene products: a broad range of disinfectant and cleaning materials for various uses in the foodservice industry, including products for cleaning dairies, agricultural companies, industrial kitchens and other types of food facilities. Our Performance Products segment produces the products in France, Germany and Austria. As noted above, in February 2015, the Company completed the transaction for sale of the business units in this area.
|
|
|
·
|
Fire prevention and retardant products (fire safety): fire safety products prevent fires, mainly in forests and open areas, by spraying products from an aircraft. We are one of the world’s leading manufacturers of phosphate based fire retardant products, which are used primarily to fight forest fires. These materials are produced in North America and France.
|
|
|
·
|
P2S5: used as a primary ingredient in lubricating oil additives and insecticides.
|
|
|
·
|
Thermoplastic products (Rhenoflex): thermoplastic materials are plastic materials that can be molded under heat. Our Performance Products segment develops, manufactures and markets unique, environmentally friendly, patent protected thermoplastic products for reinforcing the toes and heels of shoes and for the production of other leather goods such as handbags and suitcases. Among our Performance Products segment customers are some of the leading manufacturers of quality footwear in the world. Production facilities are based in Germany and China. As stated above, the Company entered into a transaction for sale of this business unit. In February 2015, the transaction was concluded.
|
|
|
·
|
Chemicals for water and paper (APW—alumina compounds, paper and water chemicals): our Performance Products segment manufactures and markets a wide range of alumina compounds and other chemicals (polymers) for the paper industry and other industries, cement additives and chemicals for treatment of industrial and drinking water. In 2008, our Performance Products segment expanded its water treatment operations by acquiring the water treatment business of the German company Henkel. This business includes the production of performance products for treating water used in cooling towers, power stations, heating systems, drinking water, sewage treatment and purification. Most of the production facilities are in Germany. As noted above, during January 2015, the transaction for sale of the APW business unit (except for a number of insignificant assets located in China) was concluded.
|
|
|
·
|
Pharma, cosmetics and gypsum (PCG): our Performance Products segment manufactures and markets active ingredients and other products for the pharmaceutical and cosmetics industries and also manufactures synthetic gypsum, mainly for the medical, dental and hobby industries. Production facilities are based in Germany and China.
|
|
|
·
|
Purified phosphoric acid, phosphate salts and food additives:
Our Performance Products segment’s main competitors are Chemische Fabrik Budenheim KG, Innophos Inc., Prayon, PCS, Adithya Birla, Haifa Chemicals Ltd. and various Chinese producers.
|
|
|
·
|
P2S5:
Our Performance Products segment’s main competitors are ChemTrade Logistics Company in North America, and Italmatch Chemicals in Brazil and Singapore.
|
|
|
·
|
Investments were made in the production facilities in order to improve recycling and recovery of solvents and other organic materials, and adsorption via active charcoal systems, in order to achieve reduction of the amount of these materials emitted into the air;
|
|
|
·
|
Investments were made in monitoring and detection systems, in order to ascertain that there are no deviations in the plants’ operation and emission systems. Furthermore, these systems were connected to the facilities’ production control systems, so that before any deviation occurs, the facility’s production process is halted;
|
|
|
·
|
Systems were implemented for the collection and treatment of volatile organic compound emissions from the plants’ stacks. This system performs additional treatment regarding the volatile organic emissions using a catalytic oxidizing technology;
|
|
|
·
|
Ongoing work is executed for the control and treatment of diffused emissions with the assistance of a European company;
|
|
|
·
|
Continuing joint work by the Mishor Rotem factories, including Periclase, together with the Ministry of Environmental Protection and the Environmental Unit of the Eastern Negev Council to set up a regional air monitoring system;
|
|
|
·
|
In 2009, continuous monitoring systems for the stacks of the Periclase plant were purchased, in coordination with the Ministry of Environmental Protection. These systems were installed in 2010. However they have not yet succeeded in operating continuously. Notwithstanding the difficulties, we made efforts in order to bring the system into good working order. The Ministry accepted the plant’s claim that installation of the continuous monitoring systems for these stacks is technically not feasible, and these systems have been removed.
|
|
|
·
|
Germany: production plants of our Performance Products segment at Ludwigshafen and Ladenburg are owned by the ICL Group.
|
|
|
·
|
The Netherlands: production plants of our Industrial Products segment at Terneuzen that are owned, a facility of our Fertilizers segment in Amsterdam held under a lease until 2034 (or under certain conditions up to 2044) and a production facility in the southern Netherlands on land that is partly owned and partly held under a long term lease.
|
|
|
·
|
Spain: the concessions at the potash and salt mines are held under the concession agreements described below. The potash and salt production plant, and the warehouses, as well as the loading and unloading facilities of our Fertilizers segment at Catalonia, are owned by the ICL Group. Our Fertilizers segment also has a liquid fertilizer and soluble fertilizer production plant in Totana, another plant for mixing solid fertilizers in Cartagena and a concession on two ports in Cartagena and Almeria until 2024 and 2017, respectively.
|
|
|
·
|
The United Kingdom: the rights to the potash and salt mines are held under the concession agreements described below. The potash and salt and production plants and the warehouses of our Fertilizers segment in Cleveland are owned by the ICL Group. The warehouses and bulk loading and unloading facilities at the port are leased until March 2034. The Company owns three mines and one plant for producing peat of our Fertilizers segment at Everris in the United Kingdom.
|
|
|
·
|
The United States: the production plant of our Industrial Products segment in West Virginia is mainly owned by the ICL Group, the packaging facility of that location is leased through 2017, and the production plants of our Performance Products segment in Lawrence, Kansas and St. Louis, Missouri are owned by the ICL Group. The production plants of our Fertilizers segment in South Carolina are operated under leases ending in 2025 and 2017 (with an option to extend through 2022).
|
|
Property Type
|
Location
|
Size (square feet)
|
Products
|
Owned/Leased
|
|
Headquarters
|
Tel Aviv, Israel
|
17,222 square feet
|
Company headquarters
|
Leased
|
|
Plant
|
Sodom, Israel
|
13,099,679 square feet (not including ponds and factory)
|
Fertilizers segment products and power station
|
Leased
|
|
Plant
|
Sodom, Israel
|
2,326,060 square feet
|
Industrial Products segment products
|
Concession
|
|
Pumping station
|
Sodom, Israel
|
920,314 square feet
|
Pumping station for Fertilizers segment
|
Concession
|
|
Conveyor belt
|
Sodom, Israel
|
1,970,333 square feet
|
Transportation facility
|
Owned on leased land
|
|
Plant
|
Mishor Rotem, Israel
|
27,524,194 square feet
|
Fertilizers segment products
|
Owned on leased land
|
|
Plant
|
Mishor Rotem, Israel
|
10,763,910 square feet
|
Industrial Products segment products
|
Owned on leased land
|
|
Plant
|
Neot Hovav, Israel
|
3,761,987 square feet
|
Industrial Products segment products
|
Owned on leased land
|
|
Plant
|
Oron, Israel
|
4,413,240 square feet (not including phosphate reserve)
|
Fertilizers segment products
|
Owned on leased land
|
|
Property Type
|
Location
|
Size (square feet)
|
Products
|
Owned/Leased
|
|
Plant
|
Zin, Israel
|
8,483,916 square feet
|
Fertilizers segment products
|
Owned on leased land
|
|
Plant
|
Kiryat Ata, Israel
|
6,888,903 square feet
|
Fertilizers segment products
|
Leased
|
|
Warehouse and loading facility
|
Ashdod, Israel
|
664,133 square feet
|
Warehouse for Fertilizers segment products with capacity of 412,769 metric tons
|
Leased
|
|
Warehouse and loading facility
|
Eilat, Israel
|
152,557 square feet
|
Warehouse for Fertilizers segment products with capacity of 96,162 metric tons
|
Leased
|
|
Plant
|
Catalonia, Spain
|
48,491,416 square feet
|
Mines, manufacturing facilities and warehouses for Fertilizers segment products
|
Owned
|
|
Plant
|
Totana, Spain
|
2,210,261 square feet
|
Fertilizers segment products
|
Owned
|
|
Plant
|
Cartagena, Spain
|
209,853 square feet
|
Warehouse for Fertilizers segment products
|
Owned
|
|
Port
|
Cartagena, Spain
|
184,342 square feet
|
Storage for Fertilizers segment products
|
Concession
|
|
Port
|
Almeria, Spain
|
28,761 square feet
|
Storage for Fertilizers segment products
|
Concession
|
|
Plant
|
Cleveland, United Kingdom
|
13,239,609 square feet
|
Fertilizers segment products
|
Owned
|
|
Office
|
Ipswich, United Kingdom
|
3,274 square feet
|
Fertilizers segment office
|
Leased
|
|
Plant
|
Nutberry, United Kingdom
|
322,917 square feet
|
Fertilizers segment products
|
Owned
|
|
Peat Moor
|
Nutberry, United Kingdom
|
12,916,692 square feet
|
Peat mine
|
Owned
|
|
Peat Moor
|
Douglas Water, United Kingdom
|
4,843,759 square feet
|
Peat mine
|
Owned
|
|
Peat Moor
|
Cerca, United Kingdom
|
4,305,564 square feet
|
Peat mine
|
Leased
|
|
Plant
|
Bitterfeld, Germany
|
514,031 square feet
|
Industrial Products segment products with annual productive capacity of 190,000 metric tons
|
Owned
|
|
Property Type
|
Location
|
Size (square feet)
|
Products
|
Owned/Leased
|
|
Plant
|
Ladenburg, Germany
|
8,072,933 square feet
|
Performance Products segment products with annual productive capacity of 148,780 metric tons
|
Owned
|
|
Plant
|
Hemmingen, Germany
|
175,042 square feet
|
Performance Products segment products with annual productive capacity of 2,500 metric tons
|
Owned
|
|
Plant
|
Duesseldorf, Germany
|
1,614,587 square feet
|
Performance Products segment products with annual productive capacity of 224,000 tons
|
Leased
|
|
Plant
|
Ludwigshafen, Germany
|
231,263 square feet
|
Performance Products and Fertilizers segments products
|
Owned and leased
|
|
Plant
|
Terneuzen, the Netherlands
|
930,271 square feet
|
Industrial Products segment products
|
Owned
|
|
Plant
|
Amsterdam, the Netherlands
|
349,827 square feet
|
Fertilizers segment products and logistics center
|
Owned plant on leased land
|
|
Plant
|
Heerlen, the Netherlands
|
481,802 square feet
|
Fertilizers segment products
|
Owned and Leased
|
|
Plant
|
Calais, France
|
538,196 square feet
|
Industrial Products segment products with annual productive capacity of 22,000 metric tons
|
Owned
|
|
Plant
|
Wexford, Ireland
|
88,000 square feet
|
Industrial Products segment products with annual productive capacity of 1.8 billion tablets.
|
Owned
|
|
Plant
|
Belgium
|
128,693 square feet
|
Fertilizers segment products
|
Owned
|
|
Plant
|
Kamloops, British Columbia, Canada
|
392,040 square feet
|
Performance Products segment products
|
Leased
|
|
Plant
|
Stugeon County, Alberta, Canada
|
56,425 square feet
|
Performance Products segment products with annual productive capacity of 305,253 gallons
|
Leased
|
|
Property Type
|
Location
|
Size (square feet)
|
Products
|
Owned/Leased
|
|
Plant
|
South Charleston, West Virginia, United States
|
475,000 square feet
|
Industrial Products segment products with annual productive capacity of 54,431 metric tons
|
Leased
|
|
Plant
|
South Charleston, West Virginia, United States
|
871,200 square feet
|
Industrial Products segment products with annual productive capacity of 36,287 metric tons
|
Owned
|
|
Plant
|
North Charleston, South Carolina, United States
|
60,000 square feet
|
Fertilizers segment products with annual productive capacity of 13,608 metric tons
|
Leased
|
|
Plant
|
Summerville, South Carolina, United States
|
41,000 square feet
|
Fertilizers and Performance Products segments products
|
Leased
|
|
Plant
|
Lawrence, Kansas, United States
|
179,689 square feet
|
Performance Products segment products with annual productive capacity of 97,069 metric tons
|
Owned
|
|
Plant
|
Carondelet, Missouri, United States
|
172,361 square feet
|
Performance Products segment products with annual productive capacity of 50,953 metric tons
|
Owned
|
|
Office
|
St. Louis, Missouri, United States
|
35,000 square feet
|
US headquarters
|
Leased
|
|
Plant
|
Rancho Cucamonga, California, United States
|
103,600 square feet
|
Performance Products segment products with annual productive capacity of 11,322 metric tons
|
Leased
|
|
Plant
|
Gallipolis Ferry, West Virginia, United States
|
1,742,400 square feet
|
Industrial Products segment products with annual productive capacity of 68,039 metric tons
|
Owned
|
|
Plant
|
Sao Jose dos Campos, Brazil
|
79,298 square feet
|
Performance Products segment products with annual productive capacity of 27,000 metric tons
|
Leased
|
|
Plant
|
Nuevo Leon, Mexico
|
103,420 square feet
|
Performance Products segment products with annual productive capacity of 41,800 metric tons
|
Owned
|
|
Property Type
|
Location
|
Size (square feet)
|
Products
|
Owned/Leased
|
|
Plant
|
Bandırma, Turkey
|
375,187 square feet
|
Fertilizers segment products with annual productive capacity of 45,359 metric tons
|
Owned
|
|
Plant
|
Lian Yungang, China
|
358,665 square feet
|
Industrial Products segment products with annual productive capacity of 4,300 metric tons
|
Owned
|
|
Plant
|
Shan Dong, China
|
691,771 square feet
|
Industrial Products segment products
|
Owned
|
|
Plant
|
Jiangyin, Jaingsu, China
|
717,770 square feet
|
Performance Products segment products with annual productive capacity of 20,866 metric tons
|
Land Use Right (expires on January 31, 2054)
|
|
Plant
|
Jiaxing, China
|
828,017
|
Industrial Products segment products
|
Owned
|
|
Plant
|
Cajati, Brazil
|
101,375 square feet
|
Performance Products Segment with annual productive capacity of 107,000 metric
tons
|
Leased |
|
Plant
|
Sodom, Israel
|
4,088,800 square feet
|
Magnesium Plant with annual productive capacity of 33,000 metric
tons
|
Leased |
|
European Headquarters
|
Amsterdam, The Netherlands
|
24,220 square feet
|
European Company headquarters
|
Leased
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Millions of metric tons produced
|
6.9 | 6.3 | 6.2 | |||||||||
|
Grade (% P2O5 before/after beneficiation)
|
31.5/26 | 31.5/26 | 31.5/26 | |||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
thousands of metric tons
|
||||||||||||
|
Phosphate Rock
|
3,357 | 3,578 | 3,513 | |||||||||
|
Green Phosphoric Acid
|
475 | 535 | 467 | |||||||||
|
Fertilizers
|
729 | 897 | 733 | |||||||||
|
White Phosphoric Acid
|
121 | 139 | 117 | |||||||||
|
MKP
|
48 | 47 | 39 | |||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Sallent
|
||||||||||||
|
Ore processed (in millions of metric tons)
|
2.5 | 2.3 | 2.3 | |||||||||
|
Grade (% KCl)
|
23.4% | 23.4 | % | 22.3% | ||||||||
|
Suria
|
||||||||||||
|
Ore processed (in millions of metric tons)
|
1.9 | 1.9 | 1.9 | |||||||||
|
Grade (% KCl)
|
25.4% | 27.1 | % | 27.4% | ||||||||
|
Total
|
||||||||||||
|
Ore processed (in millions of metric tons)
|
4.4 | 4.2 | 4.2 | |||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Potash Ore (millions of metric tons)
|
2.6 | 2.3 | 1.8 | |||||||||
|
Grade (% KCl)
|
31.6% | 31.3% | 30.4% | |||||||||
|
Grade (% insols)
|
15.4% | 13.4% | 13.8% | |||||||||
|
|
·
|
Proven (measured) reserves. Reserves for which (1) quantity is computed from information received from explorations, channels, wells and drillings; grade and/or quality are computed from the results of detailed sampling and (2) the sites for inspection, sampling and measurement are spaced so closely to each other so that the geologic character is well defined that size, shape, depth and mineral content of reserves can be reliably determined.
|
|
|
·
|
Probable (indicated) reserves. Reserves for which quantity and grade and/or quality are computed from information similar to that used for proven (measured) reserves, but the sites for survey, sampling, and measurement are farther apart or are otherwise less efficiently spaced. The degree of assurance, although lower than that for proven (measured) reserves, is high enough to assume continuity between points of observation.
|
|
Category
|
White Phosphate
|
Low Organic Phosphate
|
High Organic Phosphate
|
Bituminous Phosphate
|
Recoverable Reserves
|
Average Grade
|
|||||||||||||||||||
|
(millions of metric tons)
|
(millions of metric tons)
|
(millions of metric tons)
|
(millions of metric tons)
|
(millions of metric tons)
|
(millions of metric tons)
|
( % P2O5) | |||||||||||||||||||
|
Rotem
|
Proven
|
– | 15.5 | – | – | 15.5 | 26.3 | % | |||||||||||||||||
|
Zin
|
Proven
|
– | 18 | 7 | 4 | 29 | 25.0 | % | |||||||||||||||||
|
Oron
|
Proven
|
22 | - | – | – | 22 | 23.5 | % | |||||||||||||||||
|
Total (Proven)
|
22 | 34 | 7 | 4 | 67 | ||||||||||||||||||||
|
|
·
|
Low-organic phosphate—1.7 million metric tons per year
|
|
|
·
|
High-organic phosphate—1.1 million metric tons per year
|
|
|
·
|
Bituminous phosphate—0.3 million metric tons per year
|
|
Mine
|
Reserve Category
|
Millions of
metric tons
|
Average Grade
(% KCl)
|
||||||
|
Cabanasas
|
Proven
|
15 | 26 | ||||||
|
Probable
|
85 | 26 | |||||||
|
Total Proven and Probable
|
100 | 26 | |||||||
|
Vilafruns
|
Proven
|
8 | 23 | ||||||
|
Probable
|
8 | 22 | |||||||
|
Total Proven and Probable
|
16 | 22.5 | |||||||
|
Total(1)
|
Proven and Probable
|
116 | 25.5 | ||||||
|
Reserve Category
|
Millions of
metric tons
|
Average Grade
(% KCl)
|
||||||
|
Proven
|
12.6 | 32.3 | ||||||
|
Probable
|
4.3 | 32.9 | ||||||
|
Total Proven and Probable
|
16.9 | 32.5 | ||||||
|
Average Annual Price ($ per metric ton)
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Potash
|
||||||||||||||||||||
|
FOB Vancouver
|
297 | 380 | 459 | 436 | 331 | |||||||||||||||
|
FOB Middle East
|
295 | 389 | 461 | 431 | 352 | |||||||||||||||
|
FOB Baltic
|
282 | 375 | 449 | 421 | 328 | |||||||||||||||
|
Phosphate Rock
|
||||||||||||||||||||
|
FOB Morocco
|
110 | 145 | 185 | 185 | 123 | |||||||||||||||
|
CFR India
|
141 | 162 | 200 | 201 | 147 | |||||||||||||||
|
Bromine
|
2,600 | 2,726 | 2,860 | 3,495 | 2,665 | |||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
% Increase
(Decrease)
|
||||||||||
|
US$ millions
|
US$ millions
|
|||||||||||
|
Sales
|
6,111 | 6,272 | (2.6 | )% | ||||||||
|
Cost of sales
|
3,915 | 3,862 | 1.4 | % | ||||||||
|
Gross profit
|
2,196 | 2,410 | (8.9 | )% | ||||||||
|
Selling, transport and marketing expenses
|
839 | 850 | (1.3 | )% | ||||||||
|
General and administrative expenses
|
306 | 282 | 8.5 | % | ||||||||
|
Research and development expenses, net
|
87 | 83 | 4.8 | % | ||||||||
|
Other expenses
|
259 | 110 | 135.5 | % | ||||||||
|
Other income
|
(53) | (16) | 231.3 | % | ||||||||
|
Operating income
|
758 | 1,101 | (31.2 | )% | ||||||||
|
Finance expenses
|
278 | 158 | 75.9 | % | ||||||||
|
Finance income
|
(122) | (131) | (6.9 | )% | ||||||||
|
Financing expenses, net
|
156 | 27 | 477.8 | % | ||||||||
|
Share in earnings of equity accounted investees
|
30 | 26 | 15.4 | % | ||||||||
|
Income before income taxes
|
632 | 1,100 | (42.5 | )% | ||||||||
|
Income taxes
|
166 | 280 | (40.7 | )% | ||||||||
|
Net income
|
466 | 820 | (43.2 | )% | ||||||||
|
Attributable to:
|
||||||||||||
|
The shareholders of the Company
|
463 | 818 | (43.4 | )% | ||||||||
|
Non-controlling interests
|
3 | 2 | 50.0 | % | ||||||||
|
Net income
|
466 | 820 | (43.2 | )% | ||||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
USD millions
|
||||||||
|
Israel
|
284 | 319 | ||||||
|
North America
|
1,374 | 1,207 | ||||||
|
South America
|
569 | 748 | ||||||
|
Europe
|
2,389 | 2,378 | ||||||
|
Asia
|
1,299 | 1,464 | ||||||
|
Rest of the world
|
196 | 156 | ||||||
|
Total
|
6,111 | 6,272 | ||||||
|
For the Years Ended December 31,
|
% Increase (Decrease)
|
|||||||||||
|
2013
|
2012
|
|||||||||||
|
US$ millions
|
US$ millions
|
|||||||||||
|
Sales
|
6,272 | 6,471 | (3.1 | )% | ||||||||
|
Cost of sales
|
3,862 | 3,760 | 2.7 | % | ||||||||
|
Gross profit
|
2,410 | 2,711 | (11.1 | )% | ||||||||
|
Selling, transport and marketing expenses
|
850 | 797 | 6.6 | % | ||||||||
|
General and administrative expenses
|
282 | 249 | 13.3 | % | ||||||||
|
Research and development expenses, net
|
83 | 74 | 12.2 | % | ||||||||
|
Other expenses
|
110 | 61 | 80.3 | % | ||||||||
|
Other income
|
(16) | (24) | (33.3 | )% | ||||||||
|
Operating income
|
1,101 | 1,554 | (29.2 | )% | ||||||||
|
Finance expenses
|
158 | 82 | 92.7 | % | ||||||||
|
Finance income
|
(131) | (21) | 523.8 | % | ||||||||
|
Financing expenses, net
|
27 | 61 | (55.7 | )% | ||||||||
|
Share in earnings of equity accounted investees
|
26 | 27 | (3.7 | )% | ||||||||
|
Income before income taxes
|
1,100 | 1,520 | (27.6 | )% | ||||||||
|
Income taxes
|
280 | 218 | 28.4 | % | ||||||||
|
Net income
|
820 | 1,302 | (37.0 | )% | ||||||||
|
Attributable to:
|
||||||||||||
|
The shareholders of the Company
|
818 | 1,300 | (37.1 | )% | ||||||||
|
Non-controlling interests
|
2 | 2 | – | |||||||||
|
Net income
|
820 | 1,302 | (37.0 | )% | ||||||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
USD millions
|
||||||||
|
Israel
|
319 | 325 | ||||||
|
North America
|
1,207 | 1,252 | ||||||
|
South America
|
748 | 815 | ||||||
|
Europe
|
2,378 | 2,332 | ||||||
|
Asia
|
1,464 | 1,615 | ||||||
|
Rest of the world
|
156 | 132 | ||||||
|
Total
|
6,272 | 6,471 | ||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
$ millions
|
||||||||
|
Sales by segment
|
||||||||
|
ICL Fertilizers
|
3,402 | 3,655 | ||||||
|
ICL Industrial Products
|
1,337 | 1,297 | ||||||
|
ICL Performance Products
|
1,614 | 1,575 | ||||||
|
Others and setoffs
|
(242) | (255) | ||||||
|
Total
|
6,111 | 6,272 | ||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
$ millions
|
||||||||
|
Operating income by segment
|
||||||||
|
ICL Fertilizers
|
670 | 821 | ||||||
|
ICL Industrial Products
|
(62) | 115 | ||||||
|
ICL Performance Products
|
197 | 196 | ||||||
|
Other and offsets
|
(47) | (31) | ||||||
|
Operating income(consolidated)
|
758 | 1,101 | ||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Sales
|
||||||||
|
Potash
|
52 | % | 54 | % | ||||
|
Phosphate
|
48 | % | 46 | % | ||||
|
Operating income
|
||||||||
|
Potash
|
80 | % | 90 | % | ||||
|
Phosphate
|
20 | % | 10 | % | ||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
$ millions
|
||||||||
|
Revenues*
|
1,816 | 2,027 | ||||||
|
Operating income
|
536 | 740 | ||||||
|
*
|
Includes revenue from inter segment sales.
|
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
In thousands of tons
|
||||||||
|
Production
|
5,143 | 5,155 | ||||||
|
Sales to external customers
|
5,034 | 4,712 | ||||||
|
Sales to internal customers
|
321 | 323 | ||||||
|
Total sales (including internal sales)
|
5,355 | 5,035 | ||||||
|
Closing inventory
|
914 | 1,126 | ||||||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
$ millions
|
||||||||
|
Revenues*
|
1,678 | 1,754 | ||||||
|
Operating income
|
133 | 79 | ||||||
|
Adjusted operating income(1)
|
141 | 139 | ||||||
|
*
|
Includes revenue from inter segment sales.
|
|
(1)
|
In 2013 a provision for early retirement at ICL Rotem, in the amount of about USD 60 million was booked. In 2014 the impact of the strike at ICL Rotem, in the amount of about USD 16 million, net of receipt of strike insurance reimbursement, in the amount of about USD 8 million. |
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
In thousands of tons
|
||||||||
|
Phosphate rock
|
||||||||
|
Production of rock
|
3,357 | 3,578 | ||||||
|
Sales *
|
920 | 879 | ||||||
|
Phosphate rock used for internal purposes
|
2,398 | 2,577 | ||||||
|
Fertilizers
|
||||||||
|
Production
|
1,590 | 1,747 | ||||||
|
Sales *
|
1,695 | 1,695 | ||||||
|
*
|
To external customers.
|
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
$ millions
|
||||||||
|
Sales by segment
|
||||||||
|
ICL Fertilizers
|
3,655 | 3,806 | ||||||
|
ICL Industrial Products
|
1,297 | 1,417 | ||||||
|
ICL Performance Products
|
1,575 | 1,472 | ||||||
|
Others and setoffs
|
(255) | (224) | ||||||
|
Total
|
6,272 | 6,471 | ||||||
|
|
Note: The sales data for the segments are before setoffs of inter-segment sales.
|
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
$ millions
|
||||||||
|
Operating income by segment
|
||||||||
|
ICL Fertilizers
|
821 | 1,159 | ||||||
|
ICL Industrial Products
|
115 | 217 | ||||||
|
ICL Performance Products
|
196 | 179 | ||||||
|
Other and offsets
|
(31) | (1) | ||||||
|
Operating income (consolidated)
|
1,101 | 1,554 | ||||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Sales
|
||||||||
|
Potash
|
54 | % | 56 | % | ||||
|
Phosphate
|
46 | % | 44 | % | ||||
|
Operating income
|
||||||||
|
Potash
|
90 | % | 86 | % | ||||
|
Phosphate
|
10 | % | 14 | % | ||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
$ millions
|
||||||||
|
Revenues*
|
2,027 | 2,198 | ||||||
|
Operating income
|
740 | 996 | ||||||
|
*
|
Includes revenue from inter segment sales.
|
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
In thousands of tons
|
||||||||
|
Production
|
5,155 | 4,936 | ||||||
|
Sales to external customers
|
4,712 | 4,336 | ||||||
|
Sales to internal customers
|
323 | 293 | ||||||
|
Total sales (including internal sales)
|
5,035 | 4,629 | ||||||
|
Closing inventory
|
1,126 | 1,006 | ||||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
$ millions
|
||||||||
|
Revenues*
|
1,754 | 1,727 | ||||||
|
Operating income
|
79 | 162 | ||||||
|
Adjusted operating income(1)
|
139 | 195 | ||||||
|
*
|
Includes revenue from inter segment sales.
|
|
(1)
|
Operating income excluding unusual items. Unusual items in 2013 and 2012 included $60 million and $33 million, respectively, of early retirement expense at Rotem.
|
|
Year Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
In thousands of tons
|
||||||||
|
Phosphate rock
|
||||||||
|
Production of rock
|
3,578 | 3,513 | ||||||
|
Sales *
|
879 | 739 | ||||||
|
Phosphate rock used for internal purposes
|
2,577 | 2,491 | ||||||
|
Fertilizers
|
||||||||
|
Production
|
1,747 | 1,598 | ||||||
|
Sales *
|
1,695 | 1,575 | ||||||
|
*
|
To external customers.
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
$ millions
|
||||||||||||
|
Net cash provided by operating activities
|
895 | 1,127 | 1,727 | |||||||||
|
Net cash used in investing activities
|
(996 | ) | (839 | ) | (741 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
68 | (310 | ) | (1,019 | ) | |||||||
|
|
·
|
Utilization of up to 33% - LIBOR plus 0.8%;
|
|
|
·
|
Utilization between 33% and 66% - LIBOR plus 0.95% (on the entire utilized amount);
|
|
|
·
|
Utilization above 66% - LIBOR plus 1.1% (on the entire utilized amount).
|
|
|
·
|
Utilization of up to 33% - LIBOR plus 1%;
|
|
|
·
|
Utilization between 33% and 66% - LIBOR plus 1.2% (on the entire utilized amount);
|
|
|
·
|
Utilization above 66% - LIBOR plus 1.4% (on the entire utilized amount).
|
|
|
·
|
Approximately $84 million of debentures with a repayment date of January 15, 2021 bearing interest at a fixed rate of 4.55%.
|
|
|
·
|
Approximately $145 million of debentures with a repayment date of January 15, 2024 bearing interest at a fixed rate of 5.16%.
|
|
|
·
|
Approximately $46 million of debentures with a repayment date of January 15, 2026 bearing interest at a fixed rate of 5.31%.
|
|
|
·
|
Improvement of processes and reduction of costs in the phosphates and potash plants;
|
|
|
·
|
Improvement of the quality of the products being sold;
|
|
|
·
|
Research regarding environmental protection, including development of methods for reducing and treating effluents;
|
|
|
·
|
Analysis of alternative methods for increasing production of carnallite;
|
|
|
·
|
Further analysis of adaptation of various types of phosphate rock to production of phosphoric acid and its downstream products as part of an effort to exploit existing phosphate reserves;
|
|
|
·
|
Development of outside technology for use of bituminous phosphate as a source for production of phosphoric acid and downstream products;
|
|
|
·
|
Development of products having a high acid content allowing diverse applications of soluble fertilizers;
|
|
|
·
|
Development of controlled release products with coating materials of compositions and thicknesses unlike those currently available in the market with the addition of micro nutrients;
|
|
|
·
|
Development of controlled release fertilizers with improved environmental profile;
|
|
|
·
|
Development of applications preserving water and improving availability of the fertilizers around the root;
|
|
|
·
|
Geological examination of our concessions in Spain in order to ascertain whether a significant expansion is possible; and
|
|
|
·
|
Examination of processes for improvement of the production of polysulphate on the Company’s site in the UK.
|
|
|
·
|
Brominated polymers: continued development of brominated flame retardants, which are destined to become the generation of environmentally friendly flame retardants, and potential future substitutes of existing products such as DECA and FR 1410. Due to the size (and molecular weight) of polymer molecules, it is unlikely that they will penetrate oily body tissue and remain there.
|
|
|
·
|
Textiles: continued development of TexFRon, a series of textile flame retardant products. TexFRon is an effective and environmentally friendly solution for diverse textile products, replacing DECA and offering a transparent and laundry durable solution that is not currently available on the market. We commenced selling the product in 2012.
|
|
|
·
|
Energy storage: continued development of bromine based solutions for storing energy using diverse technologies.
|
|
|
·
|
Ecological research to improve sewage treatment systems, and to reduce air emissions and solid waste.
|
|
|
·
|
Biocides: continued development of new materials for water treatment and prevention of biofilm (algae) in irrigation systems and refrigerated water for industry. In addition, there is research activity for polymer synthesis with biocidal activity, as well as an examination of meat disinfection applications.
|
|
|
·
|
Phosphorus based products: development of new phosphorus based products and/or integration of phosphorus/bromine chemistry mainly flame-retardants in the polyurethane field (i.e., flexible and rigid foam). A common application of polyurethane flame retardants is insulation used in the construction, furniture and automobile industries. In addition, new lubricating oils have been developed.
|
|
|
·
|
Improvement of the formulation of a soil disinfectant product including preliminary toxicological testing.
|
|
|
·
|
Support of production: improving product quality and lowering production costs by changing and improving processes, while using the principles of green chemistry (for example, research on the reduction of use of organic solvents in production processes). There is extensive use of a “sustainability index” model for new products, which includes various parameters relating to product properties.
|
|
|
·
|
Engineering: research in the area of building materials in order to overcome problems of accelerated wear and tear of building materials, corrosion prevention, equipment adaptation, and experiments in accelerated aging.
|
|
|
·
|
Process development for improving competitiveness as a global supplier for phosphoric acid specialties;
|
|
|
·
|
Flame retardants based on phosphate salts for the automotive industry and for paints & coatings;
|
|
|
·
|
Investigation of properties of vegetable and milk proteins as components for complex formulations, providing a tool box for modifying texture and stability of food products;
|
|
|
·
|
Development of novel products by exploiting synergies between food phosphates, proteins, starches and fibers;
|
|
|
·
|
Continued development uses of low sodium salts based on raw materials from the Dead Sea.
|
|
|
·
|
Environmentally friendly corrosion inhibitors for industrial boilers potentially replacing toxic hydrazine;
|
|
As at December 31, 2014
|
||||||||||||||||||||
|
Total
amount
|
12 months
or less
|
1-2
years
|
3-5
years
|
More than
5 years
|
||||||||||||||||
|
US$ millions
|
||||||||||||||||||||
|
Credit from banks and others
(not including current maturities)
|
402.4 | 406.6 | – | – | – | |||||||||||||||
|
Trade payables
|
584.9 | 584.9 | – | – | – | |||||||||||||||
|
Other payables
|
519.9 | 519.9 | – | – | – | |||||||||||||||
|
Operating lease obligations
|
149.4 | 28.7 | 21.7 | 49.1 | 49.9 | |||||||||||||||
|
Purchase obligations(1)
|
1,222.8 | 573.5 | 263.6 | 336.4 | 49.3 | |||||||||||||||
|
Non-convertible debentures
(including current maturities and interest on debentures)
|
1,131.2 | 120.6 | 49.7 | 149.2 | 1,317.2 | |||||||||||||||
|
Long-term bank loans
(including current maturities and interest on long-term loans)
|
1,372.8 | 162.6 | 759.0 | 292.1 | 286.5 | |||||||||||||||
|
Total
|
5,383.4 | 2,396.8 | 1,094.0 | 826.8 | 1,702.9 | |||||||||||||||
|
(1)
|
This information excludes ordinary course agreements for purchases within the next twelve months.
|
|
As at December 31, 2014
|
||||||||||||||||||||
|
Total
amount
|
12 months
or less
|
1-2
years
|
3-5
years
|
More than
5 years
|
||||||||||||||||
|
US$ millions
|
||||||||||||||||||||
|
Financial liabilities – derivative instruments utilized for economic hedging
|
||||||||||||||||||||
|
Interest rate swaps and options
|
9.5 | 0.2 | 1.6 | 2.8 | 4.9 | |||||||||||||||
|
Foreign exchange derivatives
|
71.9 | 63.0 | 0.4 | 1.1 | 7.4 | |||||||||||||||
|
Derivative instruments on energy and marine transport
|
28.3 | 26.6 | 1.7 | – | – | |||||||||||||||
| 109.7 | 89.8 | 3.7 | 3.9 | 12.3 | ||||||||||||||||
|
Name
|
Age
|
Position
|
|
Nir Gilad
|
58
|
Chairman of the Board of Directors
|
|
Yaacov Dior
|
71
|
External Director
|
|
Ovadia Eli
|
70
|
Director
|
|
Dr. Miriam Haran
|
65
|
External Director
|
|
Victor Medina
|
76
|
Director
|
|
Prof. Yair Orgler
|
75
|
External Director
|
|
Avisar Paz
|
58
|
Director
|
|
Eran Sarig
|
41
|
Director
|
|
Aviad Kaufman
|
44
|
Director
|
|
Geoffery Merszei
|
64
|
Director
|
|
Shimon Eckhaus
|
64
|
Director
|
|
Stefan Borgas
|
50
|
Director
|
|
Name
|
Age
|
Position
|
|
Stefan Borgas
|
50
|
Chief Executive Officer
|
|
Avi Doitchman*
|
53
|
Executive Vice President, Chief Financial Officer & Strategy
|
|
Nissim Adar
|
63
|
Chief Executive Officer of our Fertilizers segment
|
|
Eli Amit**
|
60
|
Senior Vice President of Economics
|
|
Herzel Bar Niv
|
65
|
Vice President of International Taxation
|
|
Amir Benita
|
41
|
Vice President
|
|
Shmuel Daniel***
|
63
|
Internal Auditor
|
|
Dan (Dani) Chen
|
63
|
Executive Vice President Corporate Relations
|
|
Israel Dreyfuss
|
34
|
Controller
|
|
Eyal Ginzberg
|
52
|
Senior Vice President, Chief Technology Officer
|
|
Asher Grinbaum
|
65
|
Executive Vice President & Chief Operating Officer
|
|
Michael Hazzan
|
49
|
Vice President of Finance
|
|
Lisa Haimovitz
|
49
|
Vice President, General Counsel and Corporate Secretary
|
|
Hezi Israel
|
47
|
Vice President of Business Development and Strategy
|
|
Ofer Lifshitz
|
56
|
Senior Vice President for Global Processes
|
|
Yakir Menashe
|
43
|
Senior Vice President of Global Human Resources
|
|
Mark Volmer
|
51
|
Chief Executive Officer of our Performance Products segment
|
|
Charles M. Weidhas
|
56
|
Chief Executive Officer of our Industrial Products segment
|
|
Ronnie Shushan
|
47
|
Senior Vice President for Investments and Project Management
|
|
*
|
On October 27, 2014, Avi Doitchman gave notice of his wish to retire from his position. He will retire on April 1, 2015 and on the same day, Mr. Kobi Altman will commence serving as Executive Vice President and CFO.
|
|
**
|
On November 11, 2014, Eli Amit gave notice of his wish to retire from his position in 2016.
|
|
***
|
On July 31, 2014, Shlomo Ben Shimol ceased serving as the Internal Auditor, and on August 1, 2014, Shmuel Daniel commenced serving as the Internal Auditor.
|
|
Details of the Recipient
|
Payments for services
|
||||||||||||||||||||||||||||
|
Name
|
Position
|
Scope of position
|
Holding in equity
|
Salary
|
Compensation (1)
|
Bonus (2)
|
Share based payment
|
Total
|
|||||||||||||||||||||
|
US$ thousands
|
|||||||||||||||||||||||||||||
|
Stefan
Borgas (3)
|
Chief Executive Officer
|
100 | % | * | 1,005 | 1,419 | 1,125 | 1,195 | (8) | 3,739 | |||||||||||||||||||
|
Charles Weidhas (4)
|
Chief Executive Officer, Industrial Products
|
100 | % | * | 392 | 529 | 255 | 376 | (9) | 1,160 | |||||||||||||||||||
|
Asher Grinbaum (5)
|
Executive Vice President and COO
|
100 | % | * | 461 | 663 | 390 | 376 | (10) | 1,429 | |||||||||||||||||||
|
Dani Chen (6)
|
Executive Vice President-Corporate Relations
|
100 | % | * | 392 | 593 | 285 | 376 | (11) | 1,254 | |||||||||||||||||||
|
Nissim Adar (7)
|
Chief Executive Officer, ICL Fertilizers
|
100 | % | * | 392 | 584 | 391 | 376 | (12) | 1,351 | |||||||||||||||||||
|
*
|
Less than 1%
|
|
(1)
|
The salary component set out in the above table includes all of the following components: monthly salary, social benefits, customary social and related provisions, company car, rent and reimbursement of telephone expenses.
|
|
(2)
|
The bonus that appears in the above table represents the bonus with respect to 2014, which was set in accordance with the provisions in our Compensation Policy and the officers’ bonus plan that was approved by the Compensation and Human Resources Committee, Board of Directors and General Meeting of Shareholders in August 2013, as amended with the approval of the General Meeting of Shareholders on December 2014.
|
|
(3)
|
Mr. Stefan Borgas has served as our Chief Executive Officer since September 20, 2012. Mr. Borgas’ employment agreement is for an unlimited period and may be terminated by either party at any time. His monthly salary, as of December 31, 2014, is approximately $83,333. Stefan Borgas’ salary is paid in NIS at the representative exchange rate on the date of payment. In addition to his monthly salary, Mr. Borgas is entitled to a monthly participation for the cost of a residence. In addition, Mr. Borgas is entitled to coverage for the cost of airplane tickets for two annual vacations in Europe for himself and for his family, as well as participation in his medical insurance. With respect to severance, other than in cases where the right to compensation is revoked under Israeli law, Mr. Borgas is entitled to a notice period equivalent to 6 months’ salary if his resignation is at his request, and equivalent to 12 months’ salary if his resignation is initiated by the Company. In addition to the amounts provided regularly for pension and compensation, the severance compensation for Mr. Borgas will be calculated and paid based on the seniority he accumulates in our Company and on the basis of his last monthly salary multiplied by the number of years he is employed by us.
|
|
(4)
|
Mr. Charles Weidhas serves as CEO of ICL Industrial Products as of 1 October 2013. Mr. Weidhas’ employment agreement is for an unlimited period and may be terminated by either party at any time by written notification. Mr. Weidhas is entitled to a notice period of 6 months each and is entitled to life insurance and health insurance for himself and his family. For a period of 5 years, Mr. Weidhas is entitled to coverage for the cost of airplane tickets for two annual visits to the United States for himself and his wife. Mr. Weidhas’ monthly salary as of December 31, 2014 is approximately NIS 117,056. His employment agreement states that his salary will be updated twice a year according to the rise in the CPI in the months that passed since the last update. Mr. Weidhas is also entitled to maintain the net amount in respect of all payments made to him as would be obtained in the United States (tax equalization). In addition to the amount provided regularly to the pension fund and/or to the managers insurance, Mr. Weidhas is entitled to severance payment equal to his last salary multiplied by the number of years he serves as Chief Executive Officer of our Industrial Products segment.
|
|
(5)
|
Mr. Asher Grinbaum serves as Executive Vice President and Chief Operating Officer. The 1994 employment contract with Mr. Grinbaum, as amended to date, states that Mr. Grinbaum’s salary will be updated twice a year according to the rise in the CPI in the months that passed since the last update. The employment contract is not limited in time and will remain in force until it is ended by one of the parties by means of providing prior written notification. Mr. Grinbaum is entitled to a notice period of 6 months. According to the employment contract and the salary updates, as decided by our Board of Directors from time to time, Mr. Grinbaum’s salary as of December 31, 2014 was approximately NIS 137,774. In addition Mr. Grinbaum is entitled, beyond the current provisions for pension benefits and/or managers’ insurance, to additional severance pay equal to his last salary times multiplied by the years of his service with us.
|
|
(6)
|
Mr. Dan (Dani) Chen serves as Executive Vice President for our Corporate Relations department since October 1, 2013. The 1978 employment contract with Mr. Chen, as amended to date, states that Mr. Chen’s salary will be updated twice a year according to the rise in the CPI in the months that passed since the last update. The employment contract is not limited in time and will be in force until it is ended by one of the parties giving prior written notification. Mr. Chen is entitled to a notice period of 6 months. According to the employment contract and the salary updates, as decided by our Board of Directors from time to time, Mr. Chen’s salary as of December 31, 2014 is approximately NIS 117,056. In addition, Mr. Chen is entitled, beyond the current provisions for pension funds and/or managers’ insurance, to severance pay in the amount of his last salary multiplied by the number of years of his service as CEO of ICL Fertilizers and as Executive Vice President Corporate Relations.
|
|
(7)
|
Mr. Nissim Adar serves as Chief Executive Officer of our Fertilizers segment since October 1, 2013. The 2002 employment contract with Mr. Adar as amended to date, states that Mr. Adar’s salary will be updated twice a year according to the rise in the CPI in the months that passed since the last update. The employment contract is not limited in time and will be in force until it is ended by one of the parties giving prior written notification. Mr. Adar is entitled to a notice period of 6 months. According to the employment contract and the salary updates, as decided by decisions of our Board of Directors from time to time, Mr. Adar’s salary as of December 31, 2014 is about NIS 117,056. In addition, Mr. Adar is entitled, beyond the current provisions for pension benefits and/or managers’ insurance, to severance pay equal to the amount of his last salary multiplied by the number of years of his service as CEO of ICL Industrial Products and as CEO of ICL Fertilizers.
|
|
(8)
|
On November 26, 2012, an allotment of 1,190,000 non-negotiable options, for no consideration, was approved for Mr. Stefan Borgas under our 2012 Option Plan. On December 30, 2012, the options were assigned to a trustee in Mr. Borgas’ favor. The options are exercisable into our ordinary shares at an exercise price of NIS 46.6 (subject to adjustments) and will vest in three equal portions beginning on November 26, 2013, 2014 and 2015. The expiration date for the options vesting within the first and second portions is upon the lapse of 48 months from the date of allocation, and the expiration date for the options vesting within the third portion is upon the lapse of 60 months of the date of allocation. The weighted financial value of each option, on the date of approval, was NIS 11.9 for the first and second portions, and NIS 12.7 for the third portion. For additional information, see “E. Share Ownership -The 2012 Option Plan”. The amount appearing in the table reflects the aggregate expenditure recorded by us in 2014 with regard to the allocation of options to Mr. Borgas, based on generally accepted accounting principles. The exercise price for converting the options into shares as of March 15, 2015, is NIS 41.52, this price is 46.7% higher than the last share price on this date (meaning, these options are “out of the money”). Yet the table above includes an amount which is 27.4% of the value of all the options allocated to Mr. Borgas (due to generally accepted accounting principles). |
|
(9)
|
On November 26, 2012, an allotment of 380,000 non-negotiable options was approved, for no consideration for Mr. Weidhas under our 2012 Option Plan. On December 30, 2012, the options were assigned to a trustee in behalf of Mr. Weidhas. The options are exercisable into our ordinary shares at an exercise price of NIS 46.6 (subject to adjustments) and will mature in three equal portions beginning on November 26, 2013, 2014 and 2015. The expiration date for the options vesting within the first and second portions is upon the lapse of 48 months from the date of allocation, and the expiration date for the options vesting within the third portion is upon the lapse of 60 months of the date of allocation. The weighted financial value of each option, on the date of approval, was NIS 11.9 for the first and second portions, and NIS 12.7 for the third portion. For additional information, see “E. Share Ownership -The 2012 Option Plan”. The amount appearing in the table reflects the aggregate expenditure recorded by us in 2014 with regard to the allocation of options to Mr. Weidhas, based on generally accepted accounting principles. The exercise price for converting the options into shares as of March 15, 2015, is NIS 41.52, this price is 46.7% higher than the share price on this date (meaning, these options are “out of the money”). Yet the table above includes an amount which is 27.4% of the value of all the options allocated to Mr. Weidhas (due to generally accepted accounting principles).
|
|
(10)
|
On November 26, 2012, an allotment of 380,000 non-negotiable options was approved, for no consideration, for Mr. Asher Grinbaum under our 2012 Option Plan. On December 30, 2012 the options were allocated to a trustee in behalf of Mr. Grinbaum. The options are exercisable into our ordinary shares at an exercise price of NIS 46.6 (subject to adjustments) and will mature in three equal portions beginning on November 26, 2013, 2014 and 2015. The expiration date for the options vesting within the first and second portions is upon the lapse of 48 months from the date of allocation, and the expiration date for the options vesting within the third portion is upon the lapse of 60 months of the date of allocation. The weighted financial value of each option, on the date of approval, was NIS 11.9 for the first and second portions, and NIS 12.7 for the third portion. For additional information, see “E. Share Ownership -The 2012 Option Plan”. The amount appearing in the table reflects the aggregate expenditure recorded by us in 2014 with regard to the allocation of options to Mr. Grinbaum, based on generally accepted accounting principles. The exercise price for converting the options into shares as of March
15
, 2015, is NIS 41.
52
, this price is
46.7
% higher than the share price on this date (meaning, these options are “out of the money”). Yet the table above includes an amount which is 27.4% of the value of all the options allocated to Mr. Grinbaum (due to generally accepted accounting principles).
|
|
(11)
|
On November 26, 2012, an allotment of 380,000 non-negotiable options was approved, for no consideration, for Mr. Dani Chen under our 2012 Option Plan. On December 30, 2012, the options were assigned to a trustee in Mr. Chen’s favor. The options are exercisable into our ordinary shares at an exercise price of NIS 46.6 (subject to adjustments) and will mature in three equal portions beginning on November 26, 2013, 2014 and 2015. The expiration date for the options vesting within the first and second portions is upon the lapse of 48 months from the date of allocation, and the expiration date for the options vesting within the third portion is upon the lapse of 60 months of the date of allocation. The weighted financial value of each option, on the date of approval, was NIS 11.9 for the first and second portions, and NIS 12.7 for the third portion. For additional information, see “E. Share Ownership -The 2012 Option Plan”. The amount appearing in the table reflects the aggregate expenditure recorded by us in 2014 with regard to the allocation of options to Mr. Chen, based on generally accepted accounting principles. The exercise price for converting the options into shares as of March
15
, 2015, is NIS 41.
52
, this price is
46.7
% higher than the share price on this date (meaning, these options are “out of the money”). Yet the table above includes an amount which is 27.4% of the value of all the options allocated to Mr. Chen (due to generally accepted accounting principles).
|
|
(12)
|
On November 26, 2012, an allotment of 380,000 non-negotiable options was approved, for no consideration, for Mr. Nissim Adar under our 2012 Option Plan. On December 30, 2012, the options were assigned to a trustee in Mr. Adar’s favor. The options are exercisable into our ordinary shares at an exercise price of NIS 46.6 (subject to adjustments) and will mature in three equal portions beginning on November 26, 2013, 2014 and 2015. The expiration date for the options vesting within the first and second portions is upon the lapse of 48 months from the date of allocation, and the expiration date for the options vesting within the third portion is upon the lapse of 60 months of the date of allocation. The weighted financial value of each option, on the date of approval, was NIS 11.9 for the first and second portions, and NIS 12.7 for the third portion. For additional information, see “E. Share Ownership -The 2012 Option Plan”. The amount appearing in the table reflects the aggregate expenditure recorded by us in 2014 with regard to the allocation of options to Mr. Adar, based on generally accepted accounting principles. The exercise price for converting the options into shares as of March 15, 2015, is NIS 41.52, this price is 46.7% higher than the share price on this date (meaning, these options are “out of the money”). Yet the table above includes an amount which is 27.4% of the value of all the options allocated to Mr. Adar (due to generally accepted accounting principles).
|
|
2014
|
2013
|
2012
|
||||||||||
|
Production
|
9,148 | 9,070 | 8,981 | |||||||||
|
Marketing and sales
|
1,453 | 1,416 | 1,351 | |||||||||
|
Management & administration
|
1,401 | 1,250 | 1,134 | |||||||||
|
Research and development
|
455 | 416 | 410 | |||||||||
|
Total employees
|
12,457 | 12,152 | 11,876 | |||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
ICL Fertilizers
|
5,995 | 6,073 | 5,920 | |||||||||
|
ICL-IP
|
2,591 | 2,637 | 2,621 | |||||||||
|
ICL-PP
|
3,324 | 2,992 | 2,887 | |||||||||
|
Other (includes employees of DSM and ICL management)
|
547 | 450 | 448 | |||||||||
|
Total employees
|
12,457 | 12,152 | 11,876 | |||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Israel
|
4,940 | 5,238 | 5,198 | |||||||||
|
Germany
|
1,539 | 1,317 | 1,267 | |||||||||
|
Spain
|
1,270 | 1,205 | 1,215 | |||||||||
|
UK
|
1,203 | 1,156 | 1,062 | |||||||||
|
Netherlands
|
494 | 462 | 450 | |||||||||
|
USA
|
1,123 | 1,121 | 1,080 | |||||||||
|
China
|
614 | 621 | 606 | |||||||||
|
France
|
343 | 351 | 350 | |||||||||
|
Brazil
|
234 | 132 | 96 | |||||||||
|
Other
|
697 | 549 | 552 | |||||||||
|
Total employees
|
12,457 | 12,152 | 11,876 | |||||||||
|
2010 Plan
|
2012 Plan
|
2014 Plan
|
||||||||||
|
Share price (in $)
|
14.3 | 12.1 | 8.2 | |||||||||
|
CPI-linked exercise price (in $)
|
14.3 | 12.1 | 8.4 | |||||||||
|
Expected volatility:
|
||||||||||||
|
First tranche
|
54.98 | % | 36.70 | % | 29.40 | % | ||||||
|
Second tranche
|
54.98 | % | 36.70 | % | 31.20 | % | ||||||
|
Third tranche
|
48.45 | % | 44.20 | % | 40.80 | % | ||||||
|
Expected life of options (in years):
|
||||||||||||
|
First tranche
|
2.5 | 4.0 | 4.3 | |||||||||
|
Second tranche
|
2.5 | 4.0 | 5.3 | |||||||||
|
Third tranche
|
3.5 | 5.0 | 6.3 | |||||||||
|
Risk-free interest rate:
|
||||||||||||
|
First tranche
|
0.59 | % | 0.22 | % | (0.17 | )% | ||||||
|
Second tranche
|
0.59 | % | 0.22 | % | 0.05 | % | ||||||
|
Third tranche
|
1.29 | % | 0.54 | % | 0.24 | % | ||||||
|
Fair value (in $ millions)
|
54.3 | 37.7 | 8.4 | |||||||||
|
Weighted average grant date fair value per option (in $)
|
5.0 | 3.1 | 1.9 | |||||||||
|
Ordinary Shares Beneficially Owned (1)
|
Special State Share
|
|||||||||||||||
|
Shareholders
|
Number
|
%
|
Number
|
%
|
||||||||||||
|
Israel Corporation Ltd.(2)
|
587,055,812 | 46.17 | % | – | – | |||||||||||
|
PotashCorp Agricultural Cooperative Society Ltd.(3)
|
176,088,630 | 13.85 | % | – | – | |||||||||||
|
State of Israel(4)
|
– | – | 1 | 100 | % | |||||||||||
|
Yair Orgler
|
1,600 | * | – | – | ||||||||||||
|
Avi Doitchman
|
285,332 | * | – | – | ||||||||||||
|
Nissim Adar
|
253,332 | * | – | – | ||||||||||||
|
Eli Amit
|
117,659 | * | – | – | ||||||||||||
|
Herzel Bar Niv
|
58,666 | * | – | – | ||||||||||||
|
Amir Benita
|
36,666 | * | – | – | ||||||||||||
|
Shmuel Daniel
|
93,332 | * | – | – | ||||||||||||
|
Dan (Dani) Chen
|
275,132 | * | – | – | ||||||||||||
|
Israel Dreyfuss
|
4,000 | * | – | – | ||||||||||||
|
Eyal Ginzberg
|
60,000 | * | – | – | ||||||||||||
|
Asher Grinbaum
|
253,332 | * | – | – | ||||||||||||
|
Michael Hazzan
|
41,966 | * | – | – | ||||||||||||
|
Lisa Haimovitz
|
54,666 | * | – | – | ||||||||||||
|
Hezi Israel
|
54,666 | * | – | – | ||||||||||||
|
Ofer Lifshitz
|
112,000 | * | – | – | ||||||||||||
|
Yakir Menashe
|
36,666 | * | – | – | ||||||||||||
|
Charles Weidhas
|
253,332 | * | – | – | ||||||||||||
|
Ronnie Shushan
|
110,000 | * | – | – | ||||||||||||
|
Mark Volmer
|
– | * | – | – | ||||||||||||
|
*
|
Less than 1%
|
|
(1)
|
The percentages shown are based on 1,271,433,609 ordinary shares issued and outstanding as of March 1, 2015 (after excluding shares held by us or our subsidiaries). In accordance with the rules of the SEC, beneficial ownership includes voting or investment power with respect to securities and includes the shares issuable pursuant to options that are exercisable within 60 days from March 1, 2015. Shares issuable pursuant to options are deemed outstanding for computing the percentage of the person holding such options but are not outstanding for computing the percentage of any other person.
|
|
(2)
|
The Group’s parent company is Israel Corporation Ltd. Israel Corporation Limited is a public company listed for trading on the Tel Aviv Stock exchange (TASE). Based on the information the Company received from Israel Corporation, Millennium Investments Elad Ltd. (hereinafter – “Millennium”) and Mr. Idan Ofer are considered as controlling shareholders jointly of Israel Corporation, for purposes of the Securities Law (both Millennium and Mr. Ofer hold shares in Israel Corporation directly, and Idan Ofer serves as a director of Millennium and has an indirect interest in it as a beneficiary of a trust that has indirect control of Millennium). Millennium holds approximately 46.94% of the share capital in Israel Corporation. To the best of the Company’s knowledge, Millennium is held by Mashat Investments Ltd (hereinafter, “Mashat”), and by XT Investments Ltd (hereinafter, “XT Investments”), with 80% and 20% holdings, respectively. Mashat is a private company, wholly owned by a Dutch company Ansonia Holdings B. V. (hereinafter – “Ansonia”). Ansonia is a wholly-owned subsidiary of Jelany Corporation N. V. (registered in Curaçao), which is a wholly owned subsidiary of the Liberian company Court Investments Ltd (hereinafter – “Court”). Court is wholly owned by a foreign discretionary trust of which Mr. Idan Ofer is a beneficiary. XT Investments, which directly holds approximately 1.24% of the share capital in Israel Corporation, is a shareholder in Millennium, as stated. XT Investments is a private company, wholly owned by XT Holdings Ltd. (hereinafter – “XT Holdings), a private company whose ordinary shares are held in equal shares by Orona Investments Ltd (which is indirectly controlled by Mr. Ehud Angel) and by Lynav Holdings Ltd., a company that is controlled by a foreign discretionary trust of which Mr. Idan Ofer is a prime beneficiary. Among other things Mr. Ehud Angel holds a special share that gives him, inter alia, under certain limitations and for certain issues, an additional vote on the Board of Directors of XT Holdings. In addition, Kirby Enterprises Inc., which is indirectly held by a foreign discretionary trust that holds Mashat in which, as stated, Mr. Idan Ofer is the beneficiary, holds approximately 0.74% of the share capital of Israel Corporation. Furthermore, Mr. Idan Ofer holds directly approximately 3.85% of the share capital of Israel Corporation.
|
|
(3)
|
PotashCorp Agricultural Cooperative Society Ltd. is an Israeli subsidiary of Potash Corporation of Saskatchewan Inc., a Canadian corporation whose shares are listed for trading on the Toronto Stock Exchange and the NYSE.
|
|
(4)
|
For a description of the different voting rights held by the holder of the Special State Share, see “Description of Share Capital—The Special State Share” in our registration statement on Form F-1 (File no. 333-198711) filed with the SEC on September 22,2014.
|
|
|
·
|
add an exception to the criteria for the selection of the comparative companies in relation to which the compensation packages offered to officers will be examined, provided that there is available public information on the compensation packages in such companies;
|
|
|
·
|
amend the ranges for the desirable ratios between the fixed and the variable components of the compensation of officers;
|
|
|
·
|
amend the ratio between the weights of the different categories in the formula for calculating officers’ compensation;
|
|
|
·
|
with respect to ICL and the segments’ financial measures, authorize our Compensation and Human Resources Committee and Board to adjust (upwards or downwards) the net income and/or operating income of the or the respective segment for one-time items, for purposes of calculating the annual bonus;
|
|
|
·
|
for purposes of the compliant equity bonus mechanism provided in Section 7.7 of the Compensation Policy – for purposes of determining the minimal total shareholder return, which constitutes a prerequisite for the maturity of the matching equity bonus, the foreign comparative companies will be direct business competitors of ICL or companies that operate in similar markets as ICL, for which available public information exists, and that have income and/or a market value within a reasonable range of our income and market value;
|
|
|
·
|
amend the way of calculating the target bonus for officers who have not served the Company in the last three years; and
|
|
|
·
|
add the possibility of granting special bonuses for special efforts or unique contributions.
|
|
|
·
|
The composition of our Board of Directors (other than external directors, as described under “Item 6. Directors, Senior Management and Employees—C. Board Practices—External Directors”);
|
|
|
·
|
Mergers or other business combinations;
|
|
|
·
|
Certain future issuances of ordinary shares or other securities; and
|
|
|
·
|
Amendments to our Articles of Association, excluding provisions of the Articles of Association that were determined by the Special State Share.
|
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Sales
|
6,212 | 9,958 | 14,693 | |||||||||
|
Cost of sales(1)
|
173,358 | 131,845 | 94,512 | |||||||||
|
Selling, transport and marketing expenses
|
16,326 | 18,424 | 36,019 | |||||||||
|
Management fees to the parent company(2)
|
3,752 | 4,002 | 3,792 | |||||||||
|
As at December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Long-term deposits, net of current maturities
|
1,512 | 780 | 958 | |||||||||
|
Current maturities of long-term deposits
|
411 | 260 | 239 | |||||||||
|
Other current assets
|
11,063 | 6,342 | 6,824 | |||||||||
|
Other current liabilities
|
28,652 | 73,558 | 73,087 | |||||||||
|
Year Ended December 31,
|
Dividend per Ordinary Share (in U.S. dollars)
|
Total Dividends (in millions of U.S. dollars)
|
||||||
|
2009
|
0.44 | 549 | ||||||
|
2010
|
0.79 | 998 | ||||||
|
2011
|
0.88 | 1,131 | ||||||
|
2012
|
0.80 | 1,019 | ||||||
|
2013
|
0.50 | 634 | ||||||
|
2014
|
0.67 | 845 | ||||||
|
U.S. Dollar Price per
Ordinary Share
|
||||||||
|
High
|
Low
|
|||||||
|
Year Ended December 31 2014:
|
7.43 | 6.47 | ||||||
|
Year Ended December 31, 2014:
|
||||||||
|
Fourth Quarter
|
7.43 | 6.47 | ||||||
|
Year Ended December 31, 2015:
|
||||||||
|
First Quarter (through March 18)
|
7.65 | 6.85 | ||||||
|
Month Ended:
|
||||||||
|
September 30, 2014
|
7.23 | 7.05 | ||||||
|
October 31, 2014
|
7.22 | 6.68 | ||||||
|
November 30, 2014
|
7.29 | 6.76 | ||||||
|
December 31, 2014
|
7.43 | 6.47 | ||||||
|
January 31, 2015
|
7.41 | 7.16 | ||||||
|
February 28, 2015
|
7.65 | 7.05 | ||||||
|
March 31, 2015 (through March 18)
|
7.19 | 6.85 | ||||||
|
NIS price per ordinary share
|
USD price per ordinary share
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
Year Ended December 31:
|
||||||||||||||||
|
2010
|
62.70 | 40.19 | 17.43 | 10.78 | ||||||||||||
|
2011
|
64.78 | 33.91 | 17.93 | 8.99 | ||||||||||||
|
2012
|
50.10 | 38.22 | 12.94 | 9.85 | ||||||||||||
|
2013
|
51.75 | 24.48 | 13.87 | 6.74 | ||||||||||||
|
2014
|
30.44 | 24.68 | 8.51 | 6.90 | ||||||||||||
|
Year Ended December 31, 2013:
|
||||||||||||||||
|
First Quarter
|
51.75 | 44.91 | 13.87 | 11.85 | ||||||||||||
|
Second Quarter
|
49.16 | 35.70 | 13.54 | 9.90 | ||||||||||||
|
Third Quarter
|
36.55 | 24.48 | 10.07 | 6.74 | ||||||||||||
|
Fourth Quarter
|
31.35 | 28.03 | 8.84 | 7.95 | ||||||||||||
|
Year Ended December 31, 2014:
|
||||||||||||||||
|
First Quarter
|
31.97 | 27.01 | 9.21 | 7.71 | ||||||||||||
|
Second Quarter
|
31.80 | 28.90 | 9.20 | 8.41 | ||||||||||||
|
Third Quarter
|
28.96 | 25.80 | 8.25 | 7.35 | ||||||||||||
|
Fourth Quarter
|
29.00 | 24.68 | 7.56 | 6.44 | ||||||||||||
|
Year Ended December 31, 2015:
|
||||||||||||||||
|
First Quarter (through March 18)
|
29.43 | 27.36 | 7.56 | 6.86 | ||||||||||||
|
Month Ended:
|
||||||||||||||||
|
September 30, 2014
|
28.96 | 25.80 | 7.98 | 7.11 | ||||||||||||
|
October 31, 2014
|
26.35 | 24.68 | 7.05 | 6.61 | ||||||||||||
|
November 30, 2014
|
27.38 | 25.24 | 7.15 | 6.59 | ||||||||||||
|
December 31, 2014
|
29.00 | 25.41 | 7.37 | 6.46 | ||||||||||||
|
January 31, 2015
|
29.18 | 28.25 | 7.39 | 7.16 | ||||||||||||
|
February 28, 2015
|
29 .43 | 27.36 | 7.56 | 7.03 | ||||||||||||
|
March 31, 2015 (through March 18)
|
28.89 | 27.55 | 7.20 | 6.86 | ||||||||||||
|
|
·
|
A reduced corporate tax rate for industrial enterprises, provided that at least 25% of their annual income is derived from export, which will apply to the enterprise’s entire preferred income, such that in the tax years 2011-2012 the reduced tax rate was 10% for preferred income derived from industrial facilities located in development area A and 15% for those located elsewhere in Israel, in the tax year 2013 the reduced tax rate was 7% for development area A and 12.5% for the rest of Israel, and in the tax year 2014 and onwards the reduced tax rate will be 9% for development area A and 16% for the rest of Israel.
|
|
|
·
|
The reduced tax rates will no longer be contingent upon making a minimum qualifying investment in productive assets, as was required prior to the Investments Law Reform.
|
|
|
·
|
A definition of “preferred income” was introduced into the Investments Law to include certain types of income that are generated by the Israeli production activity of a Preferred Enterprise.
|
|
|
·
|
A reduced dividend withholding tax rate of 15% for the tax year 2013 and 20% for the tax year 2014 and onwards will apply to dividends paid from preferred income to both Israeli and non-Israeli investors, with an exemption from such withholding tax applying to dividends paid to an Israeli company.
|
|
|
·
|
A special tax benefits route will be granted to certain industrial enterprises entitling them to a reduced tax rate of 5% for preferred income derived from industrial facilities located in development area A and 8% for
those located elsewhere in Israel, provided that certain criteria are met and such enterprise can demonstrate its significant contribution to Israel’s economy and promotion of national market objectives.
|
|
|
·
|
Amortization of purchases of know-how and patents over an eight year period for tax purposes;
|
|
|
·
|
Deductions over a three year period of expenses involved with the issuance and listing of shares on a stock market;
|
|
|
·
|
The right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli industrial companies; and
|
|
|
·
|
Accelerated depreciation rates on equipment and buildings (subject to the extension of certain regulations).
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
dealers or traders in securities that use a mark-to-market method of tax accounting;
|
|
|
·
|
persons holding ordinary shares as part of a “straddle” or integrated transaction or persons entering into a constructive sale with respect to the ordinary shares;
|
|
|
·
|
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
tax exempt entities, “individual retirement accounts” or “Roth IRAs”;
|
|
|
·
|
Persons who acquired our ordinary shares pursuant to the exercise of an employee stock option or otherwise as compensation;
|
|
|
·
|
persons that own or are deemed to own 10% or more of our voting stock; or
|
|
|
·
|
persons holding our ordinary shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state therein or the District of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
USD/NIS
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(0.7 | ) | (0.4 | ) | 7.2 | 0.4 | 0.7 | |||||||||||||
|
Short term deposits and loans
|
(0.1 | ) | (0.1 | ) | 1.5 | 0.1 | 0.1 | |||||||||||||
|
Trade receivables
|
(5.5 | ) | (2.8 | ) | 55.2 | 2.8 | 5.5 | |||||||||||||
|
Receivables and debit balances
|
(1.1 | ) | (0.5 | ) | 10.8 | 0.5 | 1.1 | |||||||||||||
|
Long-term deposits and loans
|
(0.4 | ) | (0.2 | ) | 3.7 | 0.2 | 0.4 | |||||||||||||
|
Credit from banks and others
|
0.6 | 0.3 | (6.2 | ) | (0.3 | ) | (0.6 | ) | ||||||||||||
|
Trade payables
|
22.0 | 11.0 | (219.7 | ) | (11.0 | ) | (22.0 | ) | ||||||||||||
|
Other payables
|
13.0 | 6.5 | (129.8 | ) | (6.5 | ) | (13.0 | ) | ||||||||||||
|
Long-term loans
|
14.8 | 7.4 | (148.1 | ) | (7.4 | ) | (14.8 | ) | ||||||||||||
|
Options
|
(50.4 | ) | (26.9 | ) | (57.1 | ) | 33.9 | 61.6 | ||||||||||||
|
Forward
|
(17.1 | ) | (9.0 | ) | (0.2 | ) | 9.9 | 20.9 | ||||||||||||
|
Swap
|
(17.0 | ) | (8.9 | ) | (9.2 | ) | 9.8 | 20.8 | ||||||||||||
|
Total
|
(41.9 | ) | (23.6 | ) | (491.9 | ) | 32.4 | 60.7 | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
CPI
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Long-term deposits and loans
|
0.1 | 0.1 | 1.3 | (0.1 | ) | (0.1 | ) | |||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
EUR/USD
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(6.9 | ) | (3.4 | ) | 68.9 | 3.4 | 6.9 | |||||||||||||
|
Short term deposits and loans
|
(0.7 | ) | (0.4 | ) | 7.3 | 0.4 | 0.7 | |||||||||||||
|
Trade receivables
|
(26.4 | ) | (13.2 | ) | 264.0 | 13.2 | 26.4 | |||||||||||||
|
Receivables and debit balances
|
0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |||||||||||||||
|
Long-term deposits and loans
|
0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |||||||||||||||
|
Credit from banks and others
|
22.3 | 11.2 | (223.0 | ) | (11.2 | ) | (22.3 | ) | ||||||||||||
|
Trade payables
|
17.5 | 8.7 | (174.7 | ) | (8.7 | ) | (17.5 | ) | ||||||||||||
|
Other payables
|
11.1 | 5.6 | (111.4 | ) | (5.6 | ) | (11.1 | ) | ||||||||||||
|
Long-term loans from banks
|
7.1 | 3.6 | (71.0 | ) | (3.6 | ) | (7.1 | ) | ||||||||||||
|
Options
|
8.8 | 4.2 | 7.2 | (3.7 | ) | (7.1 | ) | |||||||||||||
|
Forward
|
(26.9 | ) | (12.7 | ) | (1.8 | ) | 11.5 | 22.0 | ||||||||||||
|
Total
|
5.9 | 3.6 | (234.0 | ) | (4.3 | ) | (9.1 | ) | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
GBP/USD
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(0.6 | ) | (0.3 | ) | 5.8 | 0.3 | 0.6 | |||||||||||||
|
Trade receivables
|
(3.7 | ) | (1.9 | ) | 37.1 | 1.9 | 3.7 | |||||||||||||
|
Receivables and debit balances
|
0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |||||||||||||||
|
Credit from banks and others
|
1.6 | 0.8 | (16.4 | ) | (0.8 | ) | (1.6 | ) | ||||||||||||
|
Trade payables
|
2.7 | 1.4 | (27.2 | ) | (1.4 | ) | (2.7 | ) | ||||||||||||
|
Other payables
|
1.7 | 0.8 | (16.7 | ) | (0.8 | ) | (1.7 | ) | ||||||||||||
|
Options
|
(1.5 | ) | (0.6 | ) | (0.2 | ) | 0.1 | 0.4 | ||||||||||||
|
Forward
|
(4.6 | ) | (2.2 | ) | (0.1 | ) | 2.0 | 3.8 | ||||||||||||
|
Total
|
(4.4 | ) | (2.0 | ) | (17.4 | ) | 1.2 | 2.5 | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
GBP/EUR
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Forward
|
3.4 | 1.8 | (0.1 | ) | (2.0 | ) | (4.1 | ) | ||||||||||||
|
Options
|
(2.5 | ) | (1.6 | ) | 0.5 | 2.2 | 3.3 | |||||||||||||
|
Total
|
0.9 | 0.2 | 0.4 | 0.2 | (0.8 | ) | ||||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
JPY/USD
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(0.5 | ) | (0.3 | ) | 5.2 | 0.3 | 0.5 | |||||||||||||
|
Trade receivables
|
(0.9 | ) | (0.5 | ) | 9.3 | 0.5 | 0.9 | |||||||||||||
|
Long-term deposits and loans
|
0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |||||||||||||||
|
Trade payables
|
0.1 | 0.1 | (1.0 | ) | (0.1 | ) | (0.1 | ) | ||||||||||||
|
Other payables
|
0.0 | 0.0 | (0.2 | ) | 0.0 | 0.0 | ||||||||||||||
|
Options
|
0.6 | 0.3 | 1.1 | (0.4 | ) | (0.7 | ) | |||||||||||||
|
Forward
|
0.7 | 0.4 | 0.9 | (0.4 | ) | (0.8 | ) | |||||||||||||
|
Total
|
0.0 | 0.0 | 15.5 | (0.1 | ) | (0.2 | ) | |||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
BRL/USD
Type of instrument
|
Increase of
10%
|
Increase of
5%
|
Decrease of
5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(1.3 | ) | (0.7 | ) | 13.2 | 0.7 | 1.3 | |||||||||||||
|
Trade receivables
|
(2.0 | ) | (1.0 | ) | 19.9 | 1.0 | 2.0 | |||||||||||||
|
Trade payables
|
2.9 | 1.5 | (29.0 | ) | (1.5 | ) | (2.9 | ) | ||||||||||||
|
Other payables
|
0.2 | 0.1 | (1.5 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||
|
Total
|
(0.2 | ) | (0.1 | ) | 2.6 | 0.1 | 0.2 | |||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
CNY/USD
Type of instrument
|
Increase of 10%
|
Increase of 5%
|
Decrease of 5%
|
Decrease of 10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Cash and cash equivalents
|
(1.9 | ) | (1.0 | ) | 19.4 | 1.0 | 1.9 | |||||||||||||
|
Trade receivables
|
(1.0 | ) | (0.5 | ) | 10.0 | 0.5 | 1.0 | |||||||||||||
|
Trade payables
|
0.2 | 0.1 | (1.6 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||
|
Other payables
|
0.7 | 0.3 | (6.6 | ) | (0.3 | ) | (0.7 | ) | ||||||||||||
|
Credit from banks and others
|
0.1 | 0.0 | (0.9 | ) | 0.0 | (0.1 | ) | |||||||||||||
|
Total
|
(1.9 | ) | (1.1 | ) | 20.3 | 1.1 | 1.9 | |||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
Type of instrument
|
Increase of
1%
|
Increase of
0.5%
|
Decrease of
0.5%
|
Decrease of
1%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Fixed-USD interest debentures
|
78.0 | 39.9 | (1,170.8 | ) | (41.8 | ) | (85.7 | ) | ||||||||||||
|
Collar transactions
|
0.6 | 0.4 | (0.8 | ) | (0.4 | ) | (0.5 | ) | ||||||||||||
|
Swap transactions
|
20.2 | 10.3 | (7.7 | ) | (10.7 | ) | (21.9 | ) | ||||||||||||
|
NIS/USD swap
|
12.2 | 6.2 | (9.2 | ) | (6.5 | ) | (13.2 | ) | ||||||||||||
|
Total
|
111.0 | 56.8 | (1,188.5 | ) | (59.4 | ) | (121.3 | ) | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
Sensitivity to changes in the
shekel interest rate
Type of instrument
|
Increase of
1%
|
Increase of
0.5%
|
Decrease of
0.5%
|
Decrease of
1%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
NIS/USD swap
|
(11.5 | ) | (5.9 | ) | (9.2 | ) | 6.1 | 12.5 | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
Type of instrument
|
Increase of
10%
|
Increase of
0.5%
|
Decrease of
0.5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Energy hedges
|
3.1 | 1.5 | (19.3 | ) | (1.5 | ) | (3.0 | ) | ||||||||||||
|
Increase (decrease) in fair value
|
Fair value
|
Increase (decrease) in fair value
|
||||||||||||||||||
|
Type of instrument
|
Increase of
10%
|
Increase of
0.5%
|
Decrease of
0.5%
|
Decrease of
10%
|
||||||||||||||||
|
(USD millions)
|
||||||||||||||||||||
|
Marine shipping hedges
|
3.2 | 1.6 | (9.0 | ) | (1.6 | ) | (3.2 | ) | ||||||||||||
|
Year ended December 2014
|
Year ended December 2013
|
|||||||||||||||||||||||
|
Somekh Chaikin
|
Other KPMG network firms
|
Total
|
Somekh Chaikin
|
Other KPMG network firms
|
Total
|
|||||||||||||||||||
|
US$ thousands
|
US$ thousands
|
|||||||||||||||||||||||
|
Audit fees(1)
|
2,435 | 2,871 | 5,306 | 2,306 | 3,654 | 5,960 | ||||||||||||||||||
|
Audit-related fees(2)
|
100 | 79 | 179 | - | 868 | 868 | ||||||||||||||||||
|
Tax fees(3)
|
765 | 1, 300 | 2,065 | 679 | 1,733 | 2,412 | ||||||||||||||||||
|
All other fees(4)
|
- | 434 | 434 | - | - | - | ||||||||||||||||||
|
Total
|
3,300 | 4,684 | 7,984 | 2,985 | 6,255 | 9,240 | ||||||||||||||||||
|
(1)
|
The aggregate audit fees include fees billed or accrued for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the interim condensed consolidated financial statements and additional services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements, except for those not required by statute or regulation. The audit fees do not include fees in connection with the PCAOB audit for the years 2011-2013 as part of filing of the prospectus and registration of ICL with the SEC. The fees for the above-mentioned audit work were about $2,050 thousand.
|
|
(2)
|
Audit-related fees consist of fees billed or accrued services rendered during the fiscal year for assurance and related services that are reasonably related to the performance of the audit or review of our consolidated financial statements and are not reported under “Audit fees”.
|
|
(3)
|
Tax fees consist of fees for professional services rendered during the fiscal year by the principal accountant for tax compliance, tax advice, and tax planning, assistance with tax audits and appeals.
|
|
(4)
|
All other fees consisted of fees billed or accrued for products and services provided by the principal accountant, other than the services reported above under other captions in the above table.
|
|
|
·
|
Majority Independent Board
. Under Section 303A.01 of the NYSE Listed Company Manual (the “LCM”), a U.S. domestic listed company, other than a controlled company, must have a majority of independent directors. Six of our twelve directors are not considered independent directors under Israeli law due to either a relationship with our controlling shareholder or the length of their tenure on our Board of Directors.
|
|
|
·
|
Nominating/Corporate Governance Committee
. Under Section 303A.04 of the LCM, a U.S. domestic listed company, other than a controlled company, must have a nominating/corporate governance committee composed entirely of independent directors.
The Company is a controlled company and thereof is exempt from this requirement according to U.S. law. The Company’s controlling shareholder, Israel Corporation, has significant control over the appointment of our directors.
|
|
|
·
|
Equity Compensation Plans
. Under Section 303A.08 of the LCM, shareholders must be given the opportunity to vote on all equity compensation plans and material revisions thereto, with certain limited exemptions as described therein. We follow the requirements of the Companies Law, under which approval of equity compensation plans and material revisions thereto is within the authority of the board of directors. However, under the Companies Law, any compensation to directors, the chief executive officer or a controlling shareholder or another person in which a controlling shareholder has a personal interest, including equity based compensation, generally requires the approval of the compensation committee, the board of directors and the shareholders, in that order. The compensation of directors and officers is generally required to comply with a shareholder approved compensation policy, which is required to include a monetary cap on the value of equity compensation that may be granted to any director or officer.
|
|
|
·
|
Shareholder Approval of Securities Issuances
. Under Section 312.03 of the LCM, shareholder approval is a prerequisite to (a) issuing common stock, or securities convertible into or exercisable for common stock, to a related party, a subsidiary, affiliate or other closely related person of a related party or any company or entity in which a related party has a substantial interest, if the number of shares of common stock to be issued exceeds either 1% of the number of shares of common shares or 1% of the voting power outstanding before the issuance, and (b) issuing common stock, or securities convertible into or exercisable for common stock, if the common stock has, or will have upon issuance, voting power equal to or in excess of 20% of the voting power outstanding before the issuance or the number of shares of common stock to be issued is equal to or in excess of 20% of the number of shares of common stock before the issuance, in each case subject to certain exceptions. We seek shareholder approval for all corporate actions requiring such approval under the requirements of the Companies Law, which are different from the requirements for seeking shareholder approval under Section 312.03 of the LCM. Under the Companies Law, shareholder approval is a prerequisite to any extraordinary transaction with a controlling shareholder or in which a controlling shareholder has a personal interest. Under the Companies Law, shareholder approval is also a prerequisite to a private placement of securities if it will cause a person to become a controlling shareholder or in case all of the following conditions are met:
|
|
|
·
|
the securities issued amount to 20% or more of the company’s outstanding voting rights before the issuance;
|
|
|
·
|
some or all of the consideration is other than cash or listed securities or the transaction is not on market terms; and
|
|
|
·
|
the transaction will increase the relative holdings of a 5% shareholder or will cause any person to become, as a result of the issuance, a 5% shareholder.
|
|
1.1*
|
Memorandum of Association of Israel Chemicals Ltd. (unofficial translation from original Hebrew).
|
|
1.2*
|
Articles of Association of Israel Chemicals Ltd. (unofficial translation from original Hebrew).
|
|
4.1*
|
Dead Sea Concession Law, 1961 (and the Deed of Concession, dated as of May 31, 1961, between the State of Israel and Dead Sea Works, Ltd. set out as a schedule thereto) (unofficial translation from original Hebrew).
|
|
4.2*
|
Plan for the Private Allocation of Options for Shares of the Company to the CEO of the Company, to Office Holders and Employees of the Company and its Subsidiaries dated January 7, 2010 (unofficial translation from original Hebrew).
|
|
4.3*
|
Plan for the Private Allocation of Options for Shares of the Company to the CEO of the Company, to Office Holders and Employees of the Company and its Subsidiaries dated November 27, 2012 (unofficial translation from original Hebrew).
|
|
4.4*
|
Equity Compensation Plan (2014) dated August 20, 2014 (unofficial translation from original Hebrew).
|
|
4.5*
|
Compensation Policy for Directors and Officers, as adopted in July 2013 and approved by shareholders in August 2013.
|
|
4.6*
|
Agreement between the Israeli Ministry of Finance and Dead Sea Works Ltd. dated as of July 8, 2012 relating to salt harvesting at the Dead Sea.
|
|
4.7*
|
2012 related Loan, as amended.
|
|
4.8*
|
Registration Rights Agreement, dated September 12 , 2014 by and among Israel Chemicals Ltd. and Israel Corporation Ltd.
|
|
8.1*
|
List of subsidiaries of Israel Chemicals Ltd.
|
|
12.1
|
Certification by Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
12.2
|
Certification by Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
13.1
|
Certification by Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
13.2
|
Certification by Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Incorporated by reference to our registration statement on Form F-1 (file no. 333- 198711), as amended.
|
|
ISRAEL CHEMICALS LTD.
|
||
|
By:
|
/s/ Lisa Haimovitz
|
|
|
Name:
|
Lisa Haimovitz
|
|
|
Title:
|
Vice President, General Counsel and Corporate Secretary
|
|
|
By:
|
/s/ Avi Doitchman
|
|
|
Name:
|
Avi Doitchman
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|
|
Somekh Chaikin
|
Telephone
|
972 3 684 8000
|
|
KPMG Millennium Tower
|
Fax
|
972 3 684 8444
|
|
17 Ha'arba'a Street, PO Box 609
|
Internet
|
www.kpmg.co.il
|
|
Tel Aviv 61006 Israel
|
|
2014
|
2013
|
|||||||||||
|
Note
|
US$ thousands
|
|||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
130,831 | 188,340 | ||||||||||
|
Short-term investments and deposits
|
6 | 116,492 | 96,388 | |||||||||
|
Trade receivables
|
7 | 1,039,146 | 1,057,028 | |||||||||
|
Derivatives and other receivables
|
27,16,8 | 154,784 | 186,317 | |||||||||
|
Current tax assets
|
139,093 | 105,270 | ||||||||||
|
Inventories
|
9 | 1,335,098 | 1,408,297 | |||||||||
|
Assets held for sale
|
11A | 224,595 | — | |||||||||
|
Total current assets
|
3,140,039 | 3,041,640 | ||||||||||
|
Non-current assets
|
||||||||||||
|
Investments in equity-accounted investees
|
10 | 184,549 | 174,511 | |||||||||
|
Long-term deposits and receivables
|
12 | 11,666 | 15,768 | |||||||||
|
Surplus in defined benefit plan
|
21 | 66,063 | 83,124 | |||||||||
|
Long-term derivative instruments
|
27,16 | — | 7,619 | |||||||||
|
Non-current inventories
|
9 | 57,035 | 62,252 | |||||||||
|
Deferred tax assets
|
20 | 158,443 | 111,157 | |||||||||
|
Property, plant and equipment
|
13 | 3,926,873 | 3,686,240 | |||||||||
|
Intangible assets
|
14 | 802,920 | 791,174 | |||||||||
|
Total non-current assets
|
5,207,549 | 4,931,845 | ||||||||||
|
Total assets
|
8,347,588 | 7,973,485 | ||||||||||
|
2014
|
2013
|
|||||||||||
|
Note
|
US$ thousands
|
|||||||||||
|
Current liabilities
|
||||||||||||
|
Short-term credit and current portion of long-term
debt
|
17 | 602,749 | 718,284 | |||||||||
|
Trade payables
|
18 | 584,909 | 669,102 | |||||||||
|
Provisions
|
22 | 35,118 | 38,485 | |||||||||
|
Derivatives and other payables
|
27,19,16 | 692,913 | 500,453 | |||||||||
|
Current tax liabilities
|
36,461 | 33,717 | ||||||||||
|
Liabilities held for sale
|
11A | 50,702 | — | |||||||||
|
Total current liabilities
|
2,002,852 | 1,960,041 | ||||||||||
|
Non-current liabilities
|
||||||||||||
|
Long-term debt
|
17 | 1,239,494 | 1,243,638 | |||||||||
|
Debentures
|
17 | 1,064,222 | 67,000 | |||||||||
|
Long-term derivative instruments
|
27,16 | 19,321 | 6,582 | |||||||||
|
Deferred taxes
|
20 | 259,877 | 220,877 | |||||||||
|
Employee benefits
|
21 | 659,165 | 702,103 | |||||||||
|
Provisions
|
22 | 102,431 | 94,570 | |||||||||
|
Total non-current liabilities
|
3,344,510 | 2,334,770 | ||||||||||
|
Total liabilities
|
5,347,362 | 4,294,811 | ||||||||||
|
Equity
|
24 | |||||||||||
|
Share capital
|
543,107 | 542,853 | ||||||||||
|
Share premium
|
133,633 | 133,633 | ||||||||||
|
Capital reserves
|
(135,277 | ) | 84,715 | |||||||||
|
Retained earnings
|
2,692,364 | 3,152,832 | ||||||||||
|
Treasury shares
|
(260,113 | ) | (260,113 | ) | ||||||||
|
Total shareholders’ equity
|
2,973,714 | 3,653,920 | ||||||||||
|
Non-controlling interests
|
26,512 | 24,754 | ||||||||||
|
Total equity
|
3,000,226 | 3,678,674 | ||||||||||
|
Total liabilities and equity
|
8,347,588 | 7,973,485 | ||||||||||
|
2014
|
2013
|
2012
|
||||||||||||||
|
Note
|
US$ thousands
|
|||||||||||||||
|
Sales
|
26A | 6,110,710 | 6,271,542 | 6,471,433 | ||||||||||||
|
Cost of sales
|
26B | 3,914,573 | 3,861,572 | 3,760,235 | ||||||||||||
|
Gross profit
|
2,196,137 | 2,409,970 | 2,711,198 | |||||||||||||
|
Selling, transport and marketing expenses
|
26D | 839,207 | 850,325 | 797,291 | ||||||||||||
|
General and administrative expenses
|
26E | 305,526 | 281,491 | 248,782 | ||||||||||||
|
Research and development expenses,
net
|
26C | 86,943 | 82,870 | 74,099 | ||||||||||||
|
Other expenses
|
26G | 259,336 | 110,194 | 61,085 | ||||||||||||
|
Other income
|
26G | (52,545 | ) | (16,276 | ) | (23,691 | ) | |||||||||
|
Operating income
|
757,670 | 1,101,366 | 1,553,632 | |||||||||||||
|
Finance expenses
|
278,243 | 158,403 | 81,595 | |||||||||||||
|
Finance income
|
(122,295 | ) | (131,548 | ) | (20,701 | ) | ||||||||||
|
Financing expenses, net
|
26F | 155,948 | 26,855 | 60,894 | ||||||||||||
|
Share in earnings of equity accounted investees
|
10 | 30,532 | 25,685 | 26,555 | ||||||||||||
|
Income before income taxes
|
632,254 | 1,100,196 | 1,519,293 | |||||||||||||
|
Income taxes
|
20 | 166,152 | 280,023 | 217,561 | ||||||||||||
|
Net income
|
466,102 | 820,173 | 1,301,732 | |||||||||||||
|
Attributable to:
|
||||||||||||||||
|
The shareholders of the Company
|
463,555 | 818,573 | 1,300,076 | |||||||||||||
|
Non-controlling interests
|
2,547 | 1,600 | 1,656 | |||||||||||||
|
Net income
|
466,102 | 820,173 | 1,301,732 | |||||||||||||
|
Earnings per share attributable to
|
US$
|
US$
|
US$
|
|||||||||||||
|
the equity holders of the company:
|
28 | |||||||||||||||
|
Basic earnings per share
|
0.365 | 0.644 | 1.024 | |||||||||||||
|
Diluted earnings per share
|
0.365 | 0.644 | 1.024 | |||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Net Income
|
466,102 | 820,173 | 1,301,732 | |||||||||
|
Components of other comprehensive income that may be reclassified subsequently to net income
|
||||||||||||
|
Currency translation effects
|
(220,196 | ) | 49,142 | 24,674 | ||||||||
|
Gains (losses) on derivatives designated as a cash flow hedge
|
(11,635 | ) | 1,718 | 15,634 | ||||||||
|
Income tax relating to items that may be reclassified subsequently to net income
|
— | (898 | ) | 313 | ||||||||
|
Total
|
(231,831 | ) | 49,962 | 40,621 | ||||||||
|
Items that will not be reclassified to net income
|
||||||||||||
|
Actuarial gains (losses) from defined benefit plan
|
(103,174 | ) | 47,282 | (43,904 | ) | |||||||
|
Income tax relating to items that will not be reclassified to net income
|
24,476 | (14,172 | ) | 9,018 | ||||||||
|
Total
|
(78,698 | ) | 33,110 | (34,886 | ) | |||||||
|
Total comprehensive income
|
155,573 | 903,245 | 1,307,467 | |||||||||
|
Attributable to:
|
||||||||||||
|
The shareholders of the Company
|
153,163 | 901,749 | 1,305,242 | |||||||||
|
Non-controlling interests
|
2,410 | 1,496 | 2,225 | |||||||||
|
Total comprehensive income
|
155,573 | 903,245 | 1,307,467 | |||||||||
|
Attributable to the shareholders of the Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||||||||
|
Share
capital
|
Share
premium
|
Cumulative
translation
adjustment
|
Capital
reserves
|
Treasury
shares,
at cost
|
Retained
earnings
|
Total
shareholders'
equity
|
||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
For the year ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2014
|
542,853 | 133,633 | 19,183 | 65,532 | (260,113 | ) | 3,152,832 | 3,653,920 | 24,754 | 3,678,674 | ||||||||||||||||||||||||||
|
Share-based compensation
|
254 | — | — | 11,790 | — | — | 12,044 | — | 12,044 | |||||||||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (845,325 | ) | (845,325 | ) | (652 | ) | (845,977 | ) | |||||||||||||||||||||||
|
Tax on share-based compensation
|
— | — | — | (88 | ) | — | — | (88 | ) | — | (88 | ) | ||||||||||||||||||||||||
|
Comprehensive income
|
— | — | (220,059 | ) | (11,635 | ) | — | 384,857 | 153,163 | 2,410 | 155,573 | |||||||||||||||||||||||||
|
Balance as at December 31, 2014
|
543,107 | 133,633 | (200,876 | ) | 65,599 | (260,113 | ) | 2,692,364 | 2,973,714 | 26,512 | 3,000,226 | |||||||||||||||||||||||||
|
Attributable to the equity holders of the Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||||||||
|
Share
capital
|
Share
premium
|
Cumulative
translation
adjustment
|
Capital
reserves
|
Treasury
shares,
at cost
|
Retained
earnings
|
Total
shareholders'
equity
|
||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
For the year ended December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
542,769 | 101,501 | (30,063 | ) | 75,375 | (260,113 | ) | 2,935,537 | 3,365,006 | 23,258 | 3,388,264 | |||||||||||||||||||||||||
|
Exercise of options
|
84 | 32,132 | — | (32,216 | ) | — | — | — | — | — | ||||||||||||||||||||||||||
|
Share-based compensation
|
— | — | — | 21,776 | — | — | 21,776 | — | 21,776 | |||||||||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (634,388 | ) | (634,388 | ) | — | (634,388 | ) | ||||||||||||||||||||||||
|
Tax on share-based compensation
|
— | — | — | (223 | ) | — | — | (223 | ) | — | (223 | ) | ||||||||||||||||||||||||
|
Comprehensive income
|
— | — | 49,246 | 820 | — | 851,683 | 901,749 | 1,496 | 903,245 | |||||||||||||||||||||||||||
|
Balance as at December 31, 2013
|
542,853 | 133,633 | 19,183 | 65,532 | (260,113 | ) | 3,152,832 | 3,653,920 | 24,754 | 3,678,674 | ||||||||||||||||||||||||||
|
Attributable to the equity holders of the Company
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||||||||||||||||||||||||
|
Share
capital
|
Share
premium
|
Cumulative
translation
adjustment
|
Capital
reserves
|
Treasury
shares,
at cost
|
Retained
earnings
|
Total
shareholders’
equity
|
||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
For the year ended December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2012
|
542,377 | 94,798 | (54,168 | ) | 53,866 | (260,113 | ) | 2,689,569 | 3,066,329 | 23,922 | 3,090,251 | |||||||||||||||||||||||||
|
Exercise of options
|
392 | 6,703 | — | (3,295 | ) | — | — | 3,800 | — | 3,800 | ||||||||||||||||||||||||||
|
Share-based compensation
|
— | — | — | 8,668 | — | — | 8,668 | — | 8,668 | |||||||||||||||||||||||||||
|
Dividends paid
|
— | — | — | — | — | (1,019,222 | ) | (1,019,222 | ) | (2,889 | ) | (1,022,111 | ) | |||||||||||||||||||||||
|
Tax on shares-based compensation
|
— | — | — | 189 | — | — | 189 | — | 189 | |||||||||||||||||||||||||||
|
Comprehensive income
|
— | — | 24,105 | 15,947 | — | 1,265,190 | 1,305,242 | 2,225 | 1,307,467 | |||||||||||||||||||||||||||
|
Balance as at December 31, 2012
|
542,769 | 101,501 | (30,063 | ) | 75,375 | (260,113 | ) | 2,935,537 | 3,365,006 | 23,258 | 3,388,264 | |||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||
|
Net Income
|
466,102 | 820,173 | 1,301,732 | |||||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation and amortization
|
427,478 | 347,741 | 322,511 | |||||||||
|
Interest expenses, net
|
73,865 | 41,951 | 28,529 | |||||||||
|
Share in earnings of equity-accounted investees
|
(30,532 | ) | (25,685 | ) | (26,555 | ) | ||||||
|
Loss (gain) on sale of property, plant and equipment, net
|
(5,746 | ) | (1,958 | ) | 602 | |||||||
|
Share-based compensation
|
12,044 | 21,776 | 8,668 | |||||||||
|
Revaluation of assets and liabilities denominated in foreign currencies
|
(35,976 | ) | 29,541 | 7,511 | ||||||||
|
Gain on achievement of control of an associated company
|
(35,740 | ) | (1,827 | ) | (1,945 | ) | ||||||
|
Income tax expenses
|
166,152 | 280,023 | 217,561 | |||||||||
| 1,037,647 | 1,511,735 | 1,858,614 | ||||||||||
|
Change in inventories
|
(33,333 | ) | 4,061 | (54,852 | ) | |||||||
|
Change in trade and other receivables
|
(25,461 | ) | 19,614 | 217,118 | ||||||||
|
Change in trade and other payables
|
55,323 | (84,903 | ) | (71,612 | ) | |||||||
|
Change in provisions and employee benefits
|
66,126 | 53,782 | 30,973 | |||||||||
| 1,100,302 | 1,504,289 | 1,980,241 | ||||||||||
|
Income taxes paid
|
(158,772 | ) | (333,794 | ) | (220,179 | ) | ||||||
|
Interest received
|
1,974 | 2,380 | 12,207 | |||||||||
|
Interest paid
|
(48,822 | ) | (45,966 | ) | (45,051 | ) | ||||||
|
Net cash provided by operating activities
|
894,682 | 1,126,909 | 1,727,218 | |||||||||
|
Cash flows from investing activities
|
||||||||||||
|
Increase in long-term deposits
|
— | — | (2,397 | ) | ||||||||
|
Proceeds from sale of property, plant and equipment
|
8,618 | 3,304 | 924 | |||||||||
|
Short-term loans and deposits, net
|
(22,861 | ) | 38,770 | (16,099 | ) | |||||||
|
Business acquisitions, net of cash acquired
|
(142,880 | ) | (63,057 | ) | (11,875 | ) | ||||||
|
Dividends from equity-accounted investees
|
16,640 | 23,168 | 17,089 | |||||||||
|
Purchases of property, plant and equipment, net
|
(751,806 | ) | (826,588 | ) | (711,721 | ) | ||||||
|
Purchases of intangible assets
|
(83,114 | ) | (22,093 | ) | (11,350 | ) | ||||||
|
Investments and loans to equity-accounted investees
|
(22,614 | ) | — | (8,521 | ) | |||||||
|
Proceeds from sale of long-term deposits
|
1,913 | 7,164 | 3,241 | |||||||||
|
Net cash used in investing activities
|
(996,104 | ) | (839,332 | ) | (740,709 | ) | ||||||
|
Cash flows from financing activities
|
||||||||||||
|
Proceeds from exercise of share options
|
— | — | 3,800 | |||||||||
|
Dividend paid to the shareholders
|
(845,325 | ) | (634,388 | ) | (1,019,222 | ) | ||||||
|
Dividend paid to non-controlling interests
|
(652 | ) | — | (2,889 | ) | |||||||
|
Receipt of long-term debt
|
2,055,146 | 674,736 | 362,001 | |||||||||
|
Repayment of long-term debt
|
(998,992 | ) | (613,457 | ) | (311,415 | ) | ||||||
|
Short-term credit from banks and others, net
|
(142,253 | ) | 263,119 | (50,899 | ) | |||||||
|
Net cash provided by (used in) financing activities
|
67,924 | (309,990 | ) | (1,018,624 | ) | |||||||
|
Net change in cash and cash equivalents
|
(33,498 | ) | (22,413 | ) | (32,115 | ) | ||||||
|
Cash and cash equivalents as at beginning of the year
|
188,340 | 206,067 | 238,141 | |||||||||
|
Net effect of currency translation on cash and cash equivalents
|
(16,409 | ) | 4,686 | 41 | ||||||||
|
Cash and cash equivalents included as part of assets held for sale
|
(7,602 | ) | — | — | ||||||||
|
Cash and cash equivalents as at end of the year
|
130,831 | 188,340 | 206,067 | |||||||||
|
In Years
|
||||
|
Land development, roads and structures
|
10–30 | |||
|
Facilities, machinery and equipment
|
8–25 | |||
|
Dams and ponds (1)
|
6–40 | |||
|
Heavy mechanical equipment, train cars and tanks
|
5 –10 | |||
|
Office furniture and equipment, motor vehicles, computer equipment and other
|
3–20 |
|
(1)
|
Mainly 40 years
|
|
In Years
|
||||
|
Concessions – over the balance of the concession granted to the companies
|
||||
|
Software costs
|
3–10 | |||
|
Trademarks
|
5–30 | |||
|
Customer relationships
|
15–25 | |||
|
Agreements with suppliers
|
5 | |||
|
Patents
|
7–20 | |||
|
Non-competition agreement
|
5 | |||
|
Fertilizers
|
||||||||||||||||||||||||||||||||||||
|
Potash
|
Phosphate
|
Eliminations
|
Total
|
Industrial
products
|
Performance
products
|
Other
activities
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
Year 2014:
|
||||||||||||||||||||||||||||||||||||
|
Sales to external parties
|
1,620,298 | 1,521,683 | — | 3,141,981 | 1,316,829 | 1,533,080 | 118,820 | — | 6,110,710 | |||||||||||||||||||||||||||
|
Inter-segment sales
|
195,997 | 156,533 | (92,949 | ) | 259,581 | 19,962 | 81,091 | 29,611 | (390,245 | ) | — | |||||||||||||||||||||||||
|
Total sales
|
1,816,295 | 1,678,216 | (92,949 | ) | 3,401,562 | 1,336,791 | 1,614,171 | 148,431 | (390,245 | ) | 6,110,710 | |||||||||||||||||||||||||
|
Income from ordinary activities
|
536,491 | 132,938 | 656 | 670,085 | (62,281 | ) | 197,300 | (9,367 | ) | 795,737 | ||||||||||||||||||||||||||
|
Unallocated expenses and intercompany eliminations
|
(38,067 | ) | ||||||||||||||||||||||||||||||||||
|
Operating income
|
757,670 | |||||||||||||||||||||||||||||||||||
|
Financing expenses
|
(278,243 | ) | ||||||||||||||||||||||||||||||||||
|
Financing income
|
122,295 | |||||||||||||||||||||||||||||||||||
|
Share in profits of investee companies accounted for using the equity method of accounting
|
30,532 | |||||||||||||||||||||||||||||||||||
|
Income before taxes on income
|
632,254 | |||||||||||||||||||||||||||||||||||
|
Other Data:
|
||||||||||||||||||||||||||||||||||||
|
Segment assets
|
2,951,352 | 1,669,364 | (68,566 | ) | 4,552,150 | 1,745,235 | 1,351,244 | 88,720 | (160,877 | ) | 7,576,472 | |||||||||||||||||||||||||
|
Unallocated assets
|
771,116 | |||||||||||||||||||||||||||||||||||
|
Consolidated total assets
|
8,347,588 | |||||||||||||||||||||||||||||||||||
|
Segment liabilities
|
566,115 | 484,988 | (44,462 | ) | 1,006,641 | 596,267 | 364,965 | 59,840 | (52,319 | ) | 1,975,394 | |||||||||||||||||||||||||
|
Unallocated liabilities
|
3,371,968 | |||||||||||||||||||||||||||||||||||
|
Consolidated total liabilities
|
5,347,362 | |||||||||||||||||||||||||||||||||||
|
Capital expenditures
|
456,272 | 152,819 | — | 609,091 | 108,235 | 202,956 | 8,226 | — | 928,508 | |||||||||||||||||||||||||||
|
Unallocated capital expenditures
|
29,203 | |||||||||||||||||||||||||||||||||||
|
Total capital expenditures
|
957,711 | |||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
103,530 | 121,680 | — | 225,210 | 122,992 | 70,848 | 6,574 | — | 425,624 | |||||||||||||||||||||||||||
|
Unallocated depreciation and amortization
|
1,854 | |||||||||||||||||||||||||||||||||||
|
Total depreciation and amortization
|
427,478 | |||||||||||||||||||||||||||||||||||
|
Fertilizers
|
||||||||||||||||||||||||||||||||||||
|
Potash
|
Phosphate
|
Eliminations
|
Total
|
Industrial
products
|
Performance
products
|
Other
activities
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
Year 2013:
|
||||||||||||||||||||||||||||||||||||
|
Sales to external parties
|
1,797,360 | 1,584,420 | — | 3,381,780 | 1,277,432 | 1,496,601 | 115,729 | — | 6,271,542 | |||||||||||||||||||||||||||
|
Inter-segment sales
|
229,237 | 169,815 | (125,567 | ) | 273,485 | 19,253 | 78,095 | 38,980 | (409,813 | ) | — | |||||||||||||||||||||||||
|
Total sales
|
2,026,597 | 1,754,235 | (125,567 | ) | 3,655,265 | 1,296,685 | 1,574,696 | 154,709 | (409,813 | ) | 6,271,542 | |||||||||||||||||||||||||
|
Income from ordinary activities
|
740,342 | 79,494 | 1,235 | 821,071 | 114,525 | 195,797 | (16,574 | ) | 1,114,819 | |||||||||||||||||||||||||||
|
Unallocated expenses and intercompany eliminations
|
(13,453 | ) | ||||||||||||||||||||||||||||||||||
|
Operating income
|
1,101,366 | |||||||||||||||||||||||||||||||||||
|
Financing expenses
|
(158,403 | ) | ||||||||||||||||||||||||||||||||||
|
Financing income
|
131,548 | |||||||||||||||||||||||||||||||||||
|
Share in profits of investee companies accounted for using the equity method of accounting
|
25,685 | |||||||||||||||||||||||||||||||||||
|
Income before taxes on income
|
1,100,196 | |||||||||||||||||||||||||||||||||||
|
Other Data:
|
||||||||||||||||||||||||||||||||||||
|
Segment assets
|
2,712,374 | 1,660,265 | (77,795 | ) | 4,294,844 | 1,775,407 | 1,202,911 | 94,665 | (150,455 | ) | 7,217,372 | |||||||||||||||||||||||||
|
Unallocated assets
|
756,113 | |||||||||||||||||||||||||||||||||||
|
Consolidated total assets
|
7,973,485 | |||||||||||||||||||||||||||||||||||
|
Segment liabilities
|
649,312 | 563,078 | (53,035 | ) | 1,159,355 | 424,498 | 352,643 | 69,179 | (48,092 | ) | 1,957,583 | |||||||||||||||||||||||||
|
Unallocated liabilities
|
2,337,228 | |||||||||||||||||||||||||||||||||||
|
Consolidated total liabilities
|
4,294,811 | |||||||||||||||||||||||||||||||||||
|
Capital expenditures
|
551,508 | 141,983 | — | 693,491 | 141,338 | 93,394 | 8,860 | — | 937,083 | |||||||||||||||||||||||||||
|
Unallocated capital expenditures
|
10,180 | |||||||||||||||||||||||||||||||||||
|
Total capital expenditures
|
947,263 | |||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
100,533 | 117,895 | — | 218,428 | 75,071 | 46,580 | 6,323 | — | 346,402 | |||||||||||||||||||||||||||
|
Unallocated depreciation and amortization
|
1,339 | |||||||||||||||||||||||||||||||||||
|
Total depreciation and amortization
|
347,741 | |||||||||||||||||||||||||||||||||||
|
Fertilizers
|
||||||||||||||||||||||||||||||||||||
|
Potash
|
Phosphate
|
Eliminations
|
Total
|
Industrial
products
|
Performance
products
|
Other
activities
|
Eliminations
|
Consolidated
|
||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
Year 2012
|
||||||||||||||||||||||||||||||||||||
|
Sales to external parties
|
1,964,741 | 1,568,944 | — | 3,533,685 | 1,401,645 | 1,406,626 | 129,477 | — | 6,471,433 | |||||||||||||||||||||||||||
|
Inter-segment sales
|
233,587 | 158,151 | (119,544 | ) | 272,194 | 15,778 | 65,491 | 49,907 | (403,370 | ) | — | |||||||||||||||||||||||||
|
Total sales
|
2,198,328 | 1,727,095 | (119,544 | ) | 3,805,879 | 1,417,423 | 1,472,117 | 179,384 | (403,370 | ) | 6,471,433 | |||||||||||||||||||||||||
|
Income from ordinary activities
|
996,491 | 162,419 | (88 | ) | 1,158,822 | 217,336 | 179,256 | 630 | 1,556,044 | |||||||||||||||||||||||||||
|
Unallocated expenses and intercompany eliminations
|
(2,412 | ) | ||||||||||||||||||||||||||||||||||
|
Operating income
|
1,553,632 | |||||||||||||||||||||||||||||||||||
|
Financing expenses
|
(81,595 | ) | ||||||||||||||||||||||||||||||||||
|
Financing income
|
20,701 | |||||||||||||||||||||||||||||||||||
|
Share in profits of investee companies accounted for using the equity method of accounting
|
26,555 | |||||||||||||||||||||||||||||||||||
|
Income before taxes on income
|
1,519,293 | |||||||||||||||||||||||||||||||||||
|
Other Data:
|
||||||||||||||||||||||||||||||||||||
|
Segment assets
|
2,230,177 | 1,690,603 | (86,841 | ) | 3,833,939 | 1,705,510 | 1,153,942 | 90,142 | (64,908 | ) | 6,718,625 | |||||||||||||||||||||||||
|
Unallocated assets
|
626,286 | |||||||||||||||||||||||||||||||||||
|
Consolidated total assets
|
7,344,911 | |||||||||||||||||||||||||||||||||||
|
Segment liabilities
|
640,407 | 522,327 | (60,846 | ) | 1,101,888 | 473,342 | 338,564 | 82,383 | (68,467 | ) | 1,927,710 | |||||||||||||||||||||||||
|
Unallocated liabilities
|
2,028,937 | |||||||||||||||||||||||||||||||||||
|
Consolidated total liabilities
|
3,956,647 | |||||||||||||||||||||||||||||||||||
|
Capital expenditures
|
428,474 | 151,235 | — | 579,709 | 138,488 | 47,727 | 7,798 | — | 773,722 | |||||||||||||||||||||||||||
|
Unallocated capital expenditures
|
5,894 | |||||||||||||||||||||||||||||||||||
|
Total capital expenditures
|
779, 616 | |||||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
110,217 | 101,393 | — | 211,610 | 61,998 | 42,451 | 5,614 | — | 321,673 | |||||||||||||||||||||||||||
|
Unallocated depreciation and amortization
|
838 | |||||||||||||||||||||||||||||||||||
|
Total depreciation and amortization
|
322,511 | |||||||||||||||||||||||||||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Europe
|
2,388,990 | 2,378,397 | 2,331,808 | |||||||||
|
Asia
|
1,299,419 | 1,463,622 | 1,615,202 | |||||||||
|
North America
|
1,374,185 | 1,207,221 | 1,252,269 | |||||||||
|
South America
|
568,752 | 747,589 | 815,181 | |||||||||
|
Others
|
195,403 | 155,753 | 132,203 | |||||||||
| 5,826,749 | 5,952,582 | 6,146,663 | ||||||||||
|
In Israel
|
283,961 | 318,960 | 324,770 | |||||||||
| 6,110,710 | 6,271,542 | 6,471,433 | ||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Israel
|
2,958,266 | 3,095,136 | 3,438,575 | |||||||||
|
Europe
|
2,692,359 | 2,715,573 | 2,601,443 | |||||||||
|
United States
|
1,107,397 | 1,099,152 | 1,115,106 | |||||||||
|
Others
|
405,360 | 382,159 | 402,792 | |||||||||
| 7,163,382 | 7,292,020 | 7,557,916 | ||||||||||
|
Intercompany transactions - mainly from Israel
|
(1,052,672 | ) | (1,020,478 | ) | (1,086,483 | ) | ||||||
| 6,110,710 | 6,271,542 | 6,471,433 | ||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Israel
|
527,756 | 711,222 | 1,092,348 | |||||||||
|
Europe
|
129,824 | 299,127 | 282,486 | |||||||||
|
United States
|
71,459 | 115,764 | 134,825 | |||||||||
|
Others
|
68,035 | 35,167 | 37,871 | |||||||||
|
Eliminations
|
(39,404 | ) | (59,914 | ) | 6,102 | |||||||
|
Total
|
757,670 | 1,101,366 | 1,553,632 | |||||||||
|
Carrying value of assets as at December 31
|
Additions to property, plant and equipment, and intangible assets for the year ended December 31
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||
|
Israel
|
4,482,262 | 4,159,207 | 3,738,589 | 543,206 | 671,087 | 553,979 | ||||||||||||||||||
|
Europe
|
2,188,301 | 2,240,248 | 2,064,569 | 248,972 | 236,086 | 176,176 | ||||||||||||||||||
|
United States
|
931,193 | 921,961 | 971,141 | 22,054 | 20,160 | 31,813 | ||||||||||||||||||
|
Others
|
455,362 | 309,134 | 315,332 | *114,276 | 9,750 | 11,754 | ||||||||||||||||||
|
Eliminations
|
(480,646 | ) | (413,178 | ) | (371,006 | ) | — | — | — | |||||||||||||||
|
Total
|
7,576,472 | 7,217,372 | 6,718,625 | 928,508 | 937,083 | 773,722 | ||||||||||||||||||
|
Year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Israel
|
197,842 | 172,112 | 158,394 | |||||||||
|
Europe
|
128,652 | 117,225 | 116,778 | |||||||||
|
United States
|
74,267 | 45,217 | 34,545 | |||||||||
|
Others
|
26,717 | 13,187 | 12,794 | |||||||||
|
Total
|
427,478 | 347,741 | 322,511 | |||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Trading securities
|
45,210 | 36,140 | ||||||
|
Deposits in banks and financial institutions and short-term loans
|
70,254 | 58,954 | ||||||
|
Current maturities of long-term deposits
|
1,028 | 1,294 | ||||||
| 116,492 | 96,388 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Trade – open accounts:
|
|
|||||||
|
Non- Israeli
|
985,666 | 997,490 | ||||||
|
Israeli
|
61,752 | 70,318 | ||||||
| 1,047,418 | 1,067,808 | |||||||
|
Less – allowance for doubtful debts
|
8,272 | 10,780 | ||||||
| 1,039,146 | 1,057,028 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
| US$ thousands | ||||||||
|
Israeli government institutions
|
28,532 | 17,028 | ||||||
|
Non-Israeli government institutions
|
35,030 | 31,145 | ||||||
|
Prepaid expenses
|
24,243 | 26,193 | ||||||
|
Advances to suppliers
|
4,696 | 7,828 | ||||||
|
Derivatives
|
14,595 | 62,235 | ||||||
|
Other
|
47,688 | 41,888 | ||||||
| 154,784 | 186,317 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Finished products
|
846,851 | 887,377 | ||||||
|
Work in progress
|
202,020 | 248,303 | ||||||
|
Raw materials and supplies
|
217,429 | 214,225 | ||||||
|
Spare parts and maintenance supplies
|
125,833 | 120,644 | ||||||
| 1,392,133 | 1,470,549 | |||||||
|
Less – non-current inventories (presented in non-current assets)
|
57,035 | 62,252 | ||||||
| 1,335,098 | 1,408,297 | |||||||
|
US$ thousands
|
||||
|
Balance as at January 1, 2014
|
174,511 | |||
|
Changes during the year:
|
||||
|
Share in earnings
|
30,532 | |||
|
Dividends received
|
(16,640 | ) | ||
|
Increase in investment
|
22,614 | |||
|
Increase in rate of holdings in associated company – initial consolidation
|
(15,168 | ) | ||
|
Cumulative translation adjustments
|
(6,901 | ) | ||
|
Reclassification to assets held for sale
|
(4,399 | ) | ||
|
Balance as at December 31, 2014
|
184,549 | |||
|
As at December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
Current
assets
|
Non-current
assets
|
Total
assets
|
Current
liabilities
|
Non-current
liabilities
|
Total
liabilities
|
Revenues
|
Expenses
|
Profit
|
||||||||||||||||||||||||||||
|
Joint arrangements
|
357,011 | 711,268 | 1,068,279 | 208,045 | 411,766 | 619,811 | 513,008 | 455,939 | 57,069 | |||||||||||||||||||||||||||
|
As at December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||
|
Current
assets
|
Non-current
assets
|
Total
assets
|
Current
liabilities
|
Non-current
liabilities
|
Total
liabilities
|
Revenues
|
Expenses
|
Profit
|
||||||||||||||||||||||||||||
|
Joint arrangements
|
400,734 | 662,469 | 1,063,203 | 318,837 | 394,546 | 713,383 | 474,311 | 419,161 | 55,150 | |||||||||||||||||||||||||||
|
2014
|
||||
|
US$ thousands
|
||||
|
Cash and cash equivalents
|
7,602 | |||
|
Short-term investments and deposits
|
1,235 | |||
|
Trade receivables
|
15,692 | |||
|
Derivatives and other receivables
|
6,040 | |||
|
Current tax assets
|
97 | |||
|
Inventories
|
66,904 | |||
|
Investments in equity-accounted investees
|
4,399 | |||
|
Long-term deposits and receivables
|
1,301 | |||
|
Non-current inventories
|
409 | |||
|
Deferred tax assets
|
1,894 | |||
|
Property, plant and equipment
|
38,473 | |||
|
Intangible assets
|
80,549 | |||
| 224,595 | ||||
|
2014
|
||||
|
US$ thousands
|
||||
|
Trade payables
|
8,784 | |||
|
Provisions
|
48 | |||
|
Derivatives and other payables
|
18,244 | |||
|
Current tax liabilities
|
1,032 | |||
|
Long-term debt
|
25 | |||
|
Deferred taxes
|
5,063 | |||
|
Employee benefits
|
17,506 | |||
| 50,702 | ||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Bank deposits and other
|
3,323 | 4,634 | ||||||
|
Less – current maturities
|
1,028 | 1,294 | ||||||
| 2,295 | 3,340 | |||||||
|
Other receivables
|
9,371 | 12,428 | ||||||
| 11,666 | 15,768 | |||||||
|
Weighted average interest rate
|
||||||||||||
|
As at December 31
|
||||||||||||
|
2014
|
2014
|
2013
|
||||||||||
|
%
|
US$ thousands
|
|||||||||||
|
In Israeli currency
|
3.0 | 2,986 | 4,247 | |||||||||
|
Other
|
0.1 | 337 | 387 | |||||||||
| 3,323 | 4,634 | |||||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Second year
|
924 | 1,162 | ||||||
|
Third year
|
766 | 935 | ||||||
|
Fourth year
|
263 | 735 | ||||||
|
Fifth year
|
83 | 188 | ||||||
|
Sixth year and thereafter
|
259 | 320 | ||||||
| 2,295 | 3,340 | |||||||
|
Land, land
development,
roads and
buildings
|
Installations,
machinery
and
equipments
|
Dikes and
evaporating
ponds
|
Heavy
mechanical
equipment,
railroad
cars and
tanks
|
Furniture,
office
equipment,
vehicles,
computer
equipment
and other
|
Plants under
construction
(2)
|
Spare parts
for
installations
|
Total
|
|||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||
|
Cost (1)
|
||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2014
|
741,102 | 4,842,320 | 1,429,096 | 163,983 | 251,746 | 660,114 | 7,603 | 8,095,964 | ||||||||||||||||||||||||
|
Additions
|
22,984 | 271,328 | 128,115 | 8,377 | 11,399 | 268,501 | 362 | 711,066 | ||||||||||||||||||||||||
|
Additions in respect of business combinations
|
22,268 | 7,702 | — | — | 6,508 | 617 | — | 37,095 | ||||||||||||||||||||||||
|
Disposals
|
(6,039 | ) | (39,494 | ) | — | (14,438 | ) | (7,696 | ) | (716 | ) | — | (68,383 | ) | ||||||||||||||||||
|
Translation differences
|
(41,519 | ) | (111,904 | ) | (29,098 | ) | (901 | ) | (9,515 | ) | (26,197 | ) | — | (219,134 | ) | |||||||||||||||||
|
Reclassification to assets held for sale
|
(23,663 | ) | (55,549 | ) | — | — | (12,142 | ) | (7,584 | ) | — | (98,938 | ) | |||||||||||||||||||
|
Balance as at December 31, 2014
|
715,133 | 4,914,403 | 1,528,113 | 157,021 | 240,300 | 894,735 | 7,965 | 8,457,670 | ||||||||||||||||||||||||
|
Accumulated depreciation (1)
|
||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2014
|
367,032 | 3,025,067 | 738,370 | 88,962 | 190,293 | — | — | 4,409,724 | ||||||||||||||||||||||||
|
Additions
|
19,506 | 193,227 | 75,099 | 8,558 | 16,084 | — | — | 312,474 | ||||||||||||||||||||||||
|
Disposals
|
(5,764 | ) | (37,448 | ) | — | (13,400 | ) | (6,541 | ) | — | — | (63,153 | ) | |||||||||||||||||||
|
Impairment
|
20,380 | 34,220 | — | — | 3,662 | — | — | 58,262 | ||||||||||||||||||||||||
|
Translation differences
|
(18,563 | ) | (77,932 | ) | (22,451 | ) | (741 | ) | (6,358 | ) | — | — | (126,045 | ) | ||||||||||||||||||
|
Reclassification to assets held for sale
|
(17,770 | ) | (33,113 | ) | — | — | (9,582 | ) | — | — | (60,465 | ) | ||||||||||||||||||||
|
Balance as at December 31, 2014
|
364,821 | 3,104,021 | 791,018 | 83,379 | 187,558 | — | — | 4,530,797 | ||||||||||||||||||||||||
|
Depreciated balance as at December 31, 2014
|
350,312 | 1,810,382 | 737,095 | 73,642 | 52,742 | 894,735 | 7,965 | 3,926,873 | ||||||||||||||||||||||||
|
Land, land
development,
roads and
buildings
|
Installations,
machinery
and
equipments
|
Dikes and
evaporating
ponds
|
Heavy
mechanical
equipment,
railroad
cars and
tanks
|
Furniture,
office
equipment,
vehicles,
computer
equipment
and other
|
Plants under
construction
(2)
|
Spare parts
for
installations
|
Total
|
|||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||
|
Cost (1)
|
||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
669,934 | 4,534,314 | 1,176,122 | 161,571 | 232,740 | 452,572 | 7,778 | 7,235,031 | ||||||||||||||||||||||||
|
Additions
|
59,646 | 335,576 | 242,767 | 10,765 | 15,912 | 200,235 | — | 864,901 | ||||||||||||||||||||||||
|
Additions in respect of business combinations
|
351 | 3,038 | — | 3,284 | 2,254 | 4 | — | 8,931 | ||||||||||||||||||||||||
|
Disposals
|
(7,237 | ) | (67,552 | ) | — | (11,871 | ) | (3,047 | ) | — | (175 | ) | (89,882 | ) | ||||||||||||||||||
|
Translation differences
|
18,408 | 36,944 | 10,207 | 234 | 3,887 | 7,303 | — | 76,983 | ||||||||||||||||||||||||
|
Balance as at December 31, 2013
|
741,102 | 4,842,320 | 1,429,096 | 163,983 | 251,746 | 660,114 | 7,603 | 8,095,964 | ||||||||||||||||||||||||
|
Accumulated depreciation (1)
|
||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
342,158 | 2,866,356 | 663,898 | 90,849 | 174,385 | — | — | 4,137,646 | ||||||||||||||||||||||||
|
Additions
|
18,629 | 190,039 | 66,881 | 7,949 | 15,494 | — | — | 298,992 | ||||||||||||||||||||||||
|
Disposals
|
(5,636 | ) | (66,117 | ) | — | (10,169 | ) | (2,194 | ) | — | — | (84,116 | ) | |||||||||||||||||||
|
Impairment
|
— | 10,000 | — | — | — | — | — | 10,000 | ||||||||||||||||||||||||
|
Translation differences
|
11,881 | 24,789 | 7,591 | 333 | 2,608 | — | — | 47,202 | ||||||||||||||||||||||||
|
Balance as at December 31, 2013
|
367,032 | 3,025,067 | 738,370 | 88,962 | 190,293 | — | — | 4,409,724 | ||||||||||||||||||||||||
|
Depreciated balance as at December 31, 2013
|
374,070 | 1,817,253 | 690,726 | 75,021 | 61,453 | 660,114 | 7,603 | 3,686,240 | ||||||||||||||||||||||||
|
Intangible assets acquired
|
Intangible assets internally developed
|
Computer
application
|
Others
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Goodwill
|
Concessions
and mining
rights (1)
|
Trademarks
|
Technology
/ patents
|
Customer
relationships
|
Exploration
and
evaluation
assets
|
Technology
/ patents
|
Development
costs
|
|||||||||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2014
|
290,840 | 161,596 | 112,046 | 71,986 | 260,884 | 23,778 | 437 | 7,281 | 78,722 | 65,135 | 1,072,705 | |||||||||||||||||||||||||||||||||
|
Additions
|
— | — | — | — | — | 3,233 | — | — | 77,107 | 2,774 | 83,114 | |||||||||||||||||||||||||||||||||
|
Additions in respect of business combinations
|
103,639 | — | 2,231 | 4,971 | 11,836 | — | — | — | 513 | 4,295 | 127,485 | |||||||||||||||||||||||||||||||||
|
Translation differences
|
(24,718 | ) | (7,463 | ) | (11,035 | ) | (2,521 | ) | (21,494 | ) | (1,652 | ) | (49 | ) | (544 | ) | (689 | ) | (5,525 | ) | (75,690 | ) | ||||||||||||||||||||||
|
Reclassification to assets held for sale
|
(42,761 | ) | — | (14,322 | ) | (4,364 | ) | (55,529 | ) | — | (152 | ) | — | (681 | ) | (3,044 | ) | (120,853 | ) | |||||||||||||||||||||||||
|
Balance as at December 31, 2014
|
327,000 | 154,133 | 88,920 | 70,072 | 195,697 | 25,359 | 236 | 6,737 | 154,972 | 63,635 | 1,086,761 | |||||||||||||||||||||||||||||||||
|
Amortization and impairment losses
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2014
|
23,590 | 45,094 | 18,665 | 25,409 | 69,571 | 5,289 | 281 | 6,102 | 53,678 | 33,852 | 281,531 | |||||||||||||||||||||||||||||||||
|
Amortization for the year
|
— | 3,297 | 4,233 | 4,809 | 14,692 | 1,311 | 17 | 181 | 5,670 | 3,755 | 37,965 | |||||||||||||||||||||||||||||||||
|
Translation differences
|
(2,112 | ) | (173 | ) | (2,619 | ) | (1,610 | ) | (4,872 | ) | (244 | ) | (17 | ) | (517 | ) | (1,563 | ) | (521 | ) | (14,248 | ) | ||||||||||||||||||||||
|
Impairment
|
12,445 | — | 1,365 | 836 | 3,506 | — | — | — | 745 | — | 18,897 | |||||||||||||||||||||||||||||||||
|
Reclassification to assets held for sale
|
(9,466 | ) | — | (7,874 | ) | (2,636 | ) | (16,663 | ) | — | (304 | ) | — | (518 | ) | (2,843 | ) | (40,304 | ) | |||||||||||||||||||||||||
|
Balance as at December 31, 2014
|
24,457 | 48,218 | 13,770 | 26,808 | 66,234 | 6,356 | (23 | ) | 5,766 | 58,012 | 34,243 | 283,841 | ||||||||||||||||||||||||||||||||
|
Amortized Balance as at December 31, 2014
|
302,543 | 105,915 | 75,150 | 43,264 | 129,463 | 19,003 | 259 | 971 | 96,960 | 29,392 | 802,920 | |||||||||||||||||||||||||||||||||
|
Intangible assets acquired
|
Intangible assets internally developed
|
Computer
application
|
Others
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Goodwill
|
Concessions
and mining
rights (1)
|
Trademarks
|
Technology
/ patents
|
Customer
relationships
|
Exploration
and
evaluation
assets
|
Technology
/ patents
|
Development
costs
|
|||||||||||||||||||||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||||||||||||||||||||||
|
Cost
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
281,005 | 158,398 | 110,590 | 68,190 | 205,008 | 21,121 | 368 | 7,016 | 61,485 | 62,692 | 975,873 | |||||||||||||||||||||||||||||||||
|
Additions
|
— | 469 | 91 | 353 | — | 2,105 | 62 | — | 17,097 | 1,916 | 22,093 | |||||||||||||||||||||||||||||||||
|
Additions in respect of business combinations
|
2,907 | — | 182 | — | 48,481 | — | — | — | 19 | 234 | 51,823 | |||||||||||||||||||||||||||||||||
|
Disposals
|
— | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
|
Translation differences
|
6,928 | 2,729 | 1,183 | 3,443 | 7,395 | 552 | 7 | 265 | 121 | 293 | 22,916 | |||||||||||||||||||||||||||||||||
|
Balance as at December 31, 2013
|
290,840 | 161,596 | 112,046 | 71,986 | 260,884 | 23,778 | 437 | 7,281 | 78,722 | 65,135 | 1,072,705 | |||||||||||||||||||||||||||||||||
|
Amortization and impairment losses
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
22,853 | 41,780 | 14,474 | 20,181 | 53,690 | 4,132 | 258 | 5,698 | 48,170 | 29,828 | 241,064 | |||||||||||||||||||||||||||||||||
|
Amortization for the year
|
— | 3,250 | 4,837 | 4,390 | 14,826 | 1,091 | 16 | 175 | 5,080 | 3,879 | 37,544 | |||||||||||||||||||||||||||||||||
|
Translation differences
|
737 | 64 | (646 | ) | 838 | 1,055 | 66 | 7 | 229 | 428 | 145 | 2,923 | ||||||||||||||||||||||||||||||||
|
Balance as at December 31, 2013
|
23,590 | 45,094 | 18,665 | 25,409 | 69,571 | 5,289 | 281 | 6,102 | 53,678 | 33,852 | 281,531 | |||||||||||||||||||||||||||||||||
|
Amortized Balance as at December 31, 2013
|
267,250 | 116,502 | 93,381 | 46,577 | 191,313 | 18,489 | 156 | 1,179 | 25,044 | 31,283 | 791,174 | |||||||||||||||||||||||||||||||||
|
(1)
|
As at December 31, 2014, subsidiary in Spain has mining rights intended for future development of new mines for quarrying potash, in the amount of about $54 million. Part of these rights are effective up to 2037 while the balance is effective up to 2067. Development of the new mines has not yet commenced and, accordingly, amortization of the mining rights has not yet commenced.
|
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Intangible assets having a defined useful life
|
465,719 | 488,140 | ||||||
|
Intangible assets having an indefinite useful life
|
337,201 | 303,034 | ||||||
| 802,920 | 791,174 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Goodwill
|
||||||||
|
Potash, Spain
|
3,906 | 4,425 | ||||||
|
Specialty Fertilizers
|
67,709 | 64,383 | ||||||
|
Industrial Products, Europe
|
31,675 | 40,159 | ||||||
|
Industrial Products, United States
|
56,826 | 56,826 | ||||||
|
Performance Products, United States
|
11,333 | 11,489 | ||||||
|
Fertilizers, Israel
|
22,484 | 23,707 | ||||||
|
Industrial Products, Israel
|
3,992 | 3,708 | ||||||
|
Performance Products, Europe
|
6,386 | 51,017 | ||||||
|
Performance Products, South America
|
98,232 | 11,536 | ||||||
| 302,543 | 267,250 | |||||||
|
Trademarks
|
||||||||
|
Industrial Products, United States
|
13,000 | 13,000 | ||||||
|
Industrial Products, Europe
|
7,787 | 8,913 | ||||||
|
Performance Products, United States
|
13,871 | 13,871 | ||||||
| 34,658 | 35,784 | |||||||
| 337,201 | 303,034 | |||||||
|
Discount
rate
|
Average
annual
growth rate
(1-5 years)
|
Long-term
growth rate
|
Period of
projected
cash flows
|
|||||||||||
|
Industrial Products, United States
|
9.2 | % | 5.3 | % | 2.0 | % |
5 years
|
|||||||
|
Industrial Products, Europe
|
9.0 | % | 7.0 | % | 2.0 | % |
5 years
|
|||||||
|
Performance Products, United States
|
9.0 | % | 3.5 | % | 2.0 | % |
5 years
|
|||||||
|
Performance Products, Europe
|
9.2 | % | 6.2 | % | 1.5 | % |
5 years
|
|||||||
|
Performance Products, South America
|
9.0 | % | 4.1 | % | 1.0 | % |
5 years
|
|||||||
|
Potash, Spain
|
9.5 | % | 0.6 | % | 0.0 | % |
5 years
|
|||||||
|
Specialty Fertilizers
|
9.0 | % | 2.5 | % | 2.0 | % |
5 years
|
|||||||
|
As at December 31, 2014
|
As at December 31, 2013
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Included in current assets and liabilities:
|
||||||||||||||||
|
Foreign currency and derivative instruments
|
13,553 | (63,062 | ) | 55,293 | (10,016 | ) | ||||||||||
|
Interest derivative instruments
|
1,042 | (250 | ) | 858 | (1,765 | ) | ||||||||||
|
Derivative instruments on energy and marine transport
|
— | (27,091 | ) | 6,084 | — | |||||||||||
| 14,595 | (90,403 | ) | 62,235 | (11,781 | ) | |||||||||||
|
Included in non-current assets and liabilities:
|
||||||||||||||||
|
Foreign currency and derivative instruments
|
— | (8,861 | ) | 3,419 | — | |||||||||||
|
Interest derivative instruments
|
— | (9,299 | ) | 3,072 | (6,582 | ) | ||||||||||
|
Derivative instruments on energy and marine transport
|
— | (1,161 | ) | 1,128 | — | |||||||||||
| — | (19,321 | ) | 7,619 | (6,582 | ) | |||||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Current liabilities
|
||||||||
|
Short-term credit:
|
||||||||
|
From financial institutions
|
352,443 | 438,538 | ||||||
|
From the parent company (1)
|
- | 50,000 | ||||||
|
Other liabilities
|
50,000 | 50,000 | ||||||
| 402,443 | 538,538 | |||||||
|
Current maturities of long-term loans:
|
||||||||
|
From financial institutions
|
133,215 | 1,792 | ||||||
|
Non Marketable Debentures
|
67,000 | - | ||||||
|
Other long-term loans
|
91 | 2,169 | ||||||
|
From marketable debentures
|
- | 175,785 | ||||||
| 200,306 | 179,746 | |||||||
| 602,749 | 718,284 | |||||||
|
Non current liabilities
|
||||||||
|
Loans from financial institutions*
|
1,366,159 | 1,239,705 | ||||||
|
Other loans
|
6,641 | 7,894 | ||||||
| 1,372,800 | 1,247,599 | |||||||
|
Less – current maturities in respect of loans from
financial institutions and others
|
133,306 | 3,961 | ||||||
| 1,239,494 | 1,243,638 | |||||||
|
Marketable debentures
|
789,222 | 175,785 | ||||||
|
Non-marketable debentures
|
342,000 | 67,000 | ||||||
| 1,131,222 | 242,785 | |||||||
|
Less – current maturities
|
67,000 | 175,785 | ||||||
| 1,064,222 | 67,000 | |||||||
|
Total non-current liabilities
|
2,303,716 | 1,310,638 | ||||||
|
(1)
|
For details – see Note 29.
|
|
*
|
The Group has the right to make early repayment of the loans from financial institutions.
|
|
Weighted average
interest rate as at
December 31
|
As at December 31
|
|||||||||||
|
2014
|
2014
|
2013
|
||||||||||
|
%
|
US$ thousands
|
|||||||||||
|
Current liabilities (without current maturities)
|
||||||||||||
|
Short-term credit from financial institutions:
|
||||||||||||
|
In dollars (1)
|
1.1 | 234,196 | 313,671 | |||||||||
|
In Euro (2)
|
0.9 | 101,448 | 105,840 | |||||||||
|
In other currencies
|
1.4 | 16,799 | 19,027 | |||||||||
|
Short-term credit from the parent company and others:
|
||||||||||||
|
In Dollar
|
0.9 | 50,000 | 100,000 | |||||||||
| 402,443 | 538,538 | |||||||||||
|
Non-current liabilities (including current maturities)
|
||||||||||||
|
Loans from financial institution:
|
||||||||||||
|
In Dollar (1)
|
1.3 | 960,648 | 914,686 | |||||||||
|
In Israeli currency – unlinked
|
4.7 | 154,282 | 172,860 | |||||||||
|
In Euro (2)
|
1.6 | 190,718 | 152,159 | |||||||||
|
In other currencies
|
10.1 | 60,511 | - | |||||||||
| 1,366,159 | 1,239,705 | |||||||||||
|
Loans from others:
|
||||||||||||
|
In Dollar
|
3.0 | 3,801 | 3,590 | |||||||||
|
In Euro
|
4.8 | 1,903 | 2,697 | |||||||||
|
In other currencies
|
1.6 | 937 | 1,607 | |||||||||
| 6,641 | 7,894 | |||||||||||
| 1,372,800 | 1,247,599 | |||||||||||
|
Non-marketable debentures – in dollar (3)
|
5.1 | 342,000 | 67,000 | |||||||||
|
Marketable debentures (3):
|
||||||||||||
|
In Dollar
|
4.5 | 789,222 | - | |||||||||
|
In Israeli currency –unlinked
|
- | 28,773 | ||||||||||
|
In Israeli currency – linked to CPI
|
- | 147,012 | ||||||||||
| 789,222 | 175,785 | |||||||||||
|
Unutilized long-term credit lines (4):
|
821,000 | 682,000 | ||||||||||
|
(1)
|
The interest in respect of most of the dollar debt is determined based on LIBOR + a margin at a rate of about 1.1%.
|
|
(2)
|
The interest in respect of most of the Euro debt is determined based on the Euribor + a margin at a rate of about 1.2%.
|
|
(3)
|
See Section F.
|
|
(4)
|
See Sections H, I, J, M and P.
|
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Second year
|
732,043 | 226,049 | ||||||
|
Third year
|
15,936 | 821,543 | ||||||
|
Fourth year
|
15,498 | 7,451 | ||||||
|
Fifth year
|
214,248 | 7,341 | ||||||
|
Sixth year and thereafter
|
1,325,991 | 248,254 | ||||||
| 2,303,716 | 1,310,638 | |||||||
|
Financial Covenants (1)
|
Financial Ratio Required
under the Agreement
|
Financial Ratio December 31,
|
Financial Ratio December 31,
|
||||||
|
2014
|
2013
|
||||||||
|
Equity
|
Equity greater than 2,000
|
2,974 | 3,654 | ||||||
|
million dollar
|
million dollars
|
million dollars
|
|||||||
|
The ratio of the EBITDA to the net interest expenses
|
Equal to or greater than 3.5
|
18.20 | 37.38 | ||||||
|
Ratio of the net financial debt EBITDA
|
Less than 3.5
|
1.76 | 0.93 | ||||||
|
Ratio of the financial liabilities of the subsidiaries to the total assets of the consolidated company
|
Less than 10%
|
0.8 | % | 0.39 | % | ||||
|
Ratio of the net financial debt to the equity
|
Less than 2.1
|
0.8 | 0.40 | ||||||
|
(1)
|
Examination of compliance with the above mentioned financial covenants is made as required based on the data in the Company's consolidated financial statements.
|
|
Year ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Value of the transferred assets
|
290,323 | 285,246 | 162,681 | |||||||||
|
Fair value of the associated liabilities
|
290,053 | 284,978 | 162,506 | |||||||||
|
Net position
|
270 | 268 | 175 | |||||||||
|
–
|
Up to 33% of the credit utilized:
|
Libor + 0.8%.
|
|
–
|
From 33% to 66% of the credit utilized:
|
Libor + 0.95% (on the full amount utilized).
|
|
–
|
More than 66% of the credit utilized:
|
Libor + 1.1% (on the full amount utilized).
|
|
–
|
Up to 33% of the credit is utilized:
|
Libor + 1%.
|
|
–
|
From 33% up to 66% of the credit is utilized:
|
Libor + 1.2% (on the entire amount utilized).
|
|
–
|
From 66% and above of the credit is utilized:
|
Libor + 1.4% (on the entire amount utilized).
|
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Open accounts
|
568,780 | 657,897 | ||||||
|
Checks payable
|
16,129 | 11,205 | ||||||
| 584,909 | 669,102 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Government of Israel – mainly in respect of royalties (1)
|
245,579 | 53,941 | ||||||
|
Employees
|
217,922 | 275,692 | ||||||
|
Accrued expenses
|
67,591 | 73,354 | ||||||
|
Derivative instruments
|
90,403 | 11,781 | ||||||
|
Benefits for early retirement
|
14,709 | 19,330 | ||||||
|
Others
|
56,709 | 66,355 | ||||||
| 692,913 | 500,453 | |||||||
|
(1)
|
See Note 23
|
|
In respect of financial position
|
||||||||||||||||||||||||
|
Depreciable property,
plant and equipment
|
Inventories
|
Provisions for employee benefits
|
Other
|
In respect
of carry forward tax losses
|
Total
|
|||||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||||||
|
Balance as at January 1, 2013
|
(333,402 | ) | 46,045 | 141,977 | (19,159 | ) | 61,579 | (102,960 | ) | |||||||||||||||
|
Changes in 2013:
|
||||||||||||||||||||||||
|
Amounts recorded to a capital reserve
|
— | — | (14,172 | ) | (223 | ) | (4,376 | ) | (18,771 | ) | ||||||||||||||
|
Translation differences
|
1,303 | 1 | (651 | ) | (473 | ) | (1,255 | ) | (1,075 | ) | ||||||||||||||
|
Amounts recorded in the statement of income
|
337 | 3,506 | 22,088 | (8,491 | ) | (4,354 | ) | 13,086 | ||||||||||||||||
|
Balance as at December 31, 2013
|
(331,762 | ) | 49,552 | 149,242 | (28,346 | ) | 51,594 | (109,720 | ) | |||||||||||||||
|
Changes in 2014:
|
||||||||||||||||||||||||
|
Additions in respect of business combinations
|
27 | — | — | (507 | ) | — | (480 | ) | ||||||||||||||||
|
Amounts recorded to a capital reserve
|
— | — | 24,478 | (88 | ) | 12,165 | 36,555 | |||||||||||||||||
|
Translation differences
|
6,558 | (12 | ) | (4,647 | ) | 5,579 | (1,908 | ) | 5,570 | |||||||||||||||
|
Amounts recorded in the statement of income
|
(62,857 | ) | (11,206 | ) | (21,802 | ) | 23,846 | 35,491 | (36,528 | ) | ||||||||||||||
|
Transfer to the group assets held for sale
|
85 | — | — | 3,084 | — | 3,169 | ||||||||||||||||||
|
Balance as at December 31, 2014
|
(387,949 | ) | 38,334 | 147,271 | 3,568 | 97,342 | (101,434 | ) | ||||||||||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
As part of non-current assets
|
158,443 | 111,157 | ||||||
|
As part of non-current liabilities
|
(259,877 | ) | (220,877 | ) | ||||
| (101,434 | ) | (109,720 | ) | |||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Dollar
|
(15,134 | ) | (17,541 | ) | ||||
|
Euro
|
(9,527 | ) | (16,535 | ) | ||||
|
Shekels
|
(96,555 | ) | (84,510 | ) | ||||
|
Other
|
19,782 | 8,866 | ||||||
| (101,434 | ) | (109,720 | ) | |||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
*2013 | *2012 | ||||||||||
|
US$ thousands
|
||||||||||||
|
Current taxes
|
76,451 | 185,230 | 201,061 | |||||||||
|
Deferred taxes
|
36,603 | (12,631 | ) | 22,543 | ||||||||
|
Taxes in respect of release of trapped earnings
|
— | 108,623 | — | |||||||||
|
Taxes in respect of prior years *
|
53,098 | (1,199 | ) | (6,043 | ) | |||||||
| 166,152 | 280,023 | 217,561 | ||||||||||
|
*
|
Including deferred taxes in respect of prior years.
|
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Income before taxes on income, as reported in the statements of income
|
632,254 | 1,100,196 | 1,519,293 | |||||||||
|
Statutory tax rate
|
26.5 | % | 25 | % | 25 | % | ||||||
|
Theoretical tax expense on this income
|
167,547 | 275,049 | 379,823 | |||||||||
|
Less – tax benefits arising from reduced tax rate applicable to an “Preferred Enterprise” and “Benefited Enterprise”
|
(42,988 | ) | 7,072 | (121,266 | ) | |||||||
| 124,559 | 282,121 | 258,557 | ||||||||||
|
Add (less) – the tax effect of:
|
||||||||||||
|
Differences between the basis of measurement for tax purposes and for financial reporting purposes (the dollar)
|
12,800 | (16,557 | ) | (6,965 | ) | |||||||
|
Differences in respect of foreign subsidiaries
|
7,649 | 22,516 | 24,347 | |||||||||
|
Non–deductible expenses
|
6,231 | 7,902 | 9,130 | |||||||||
|
Additional deduction for tax purposes for foreign subsidiaries and withholding of tax at the source in respect of a dividend from outside of Israel
|
(34,973 | ) | (5,903 | ) | (56,647 | ) | ||||||
|
Taxes in respect of prior years
|
53,098 | (1,199 | ) | (6,043 | ) | |||||||
|
Elimination of tax calculated in respect of the Company’s share in profits of associated companies
|
(8,091 | ) | (6,421 | ) | (6,639 | ) | ||||||
|
Other differences
|
4,879 | (2,436 | ) | 1,821 | ||||||||
|
Taxes on income included in the income statements
|
166,152 | 280,023 | 217,561 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Tax recorded in other comprehensive income
|
||||||||||||
|
Actuarial gains from defined benefit plan
|
24,476 | (14,172 | ) | 9,018 | ||||||||
|
Change in fair value of derivatives used for hedging cash flows
|
— | (898 | ) | 313 | ||||||||
|
Taxes in respect of exchange rate differences on equity loan to a subsidiary included in translation adjustment
|
12,165 | (4,376 | ) | (1,889 | ) | |||||||
| 36,641 | (19,446 | ) | 7,442 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Tax recorded directly in equity
|
||||||||||||
|
Tax benefits (taxes on income) in respect of issuance of shares to employees
|
(88 | ) | (223 | ) | 189 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Present value of funded obligations
|
865,326 | 784,256 | ||||||
|
Less – fair value of plan assets
|
765,546 | 761,257 | ||||||
| 99,780 | 22,999 | |||||||
|
Present value of unfunded obligations
|
392,087 | 452,909 | ||||||
|
Post-retirement medical benefits
|
3,341 | 3,812 | ||||||
|
Recognized liability for defined benefit obligations plans
|
495,208 | 479,720 | ||||||
|
Liability for severance benefits
|
112,603 | 158,589 | ||||||
|
Total liability for employee benefits recognized in the statement of financial position
|
607,811 | 638,309 | ||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
As part of non-current assets
|
66,063 | 83,124 | ||||||
|
As part of non-current liabilities
|
659,165 | 702,103 | ||||||
|
As part of current liabilities
|
14,709 | 19,330 | ||||||
| 607,811 | 638,309 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Equity instruments
|
||||||||
|
With quoted market price
|
232,436 | 242,516 | ||||||
|
Without quoted market price
|
296 | 307 | ||||||
| 232,732 | 242,823 | |||||||
|
Debt instruments
|
||||||||
|
With quoted market price
|
203,432 | 192,603 | ||||||
|
Without quoted market price
|
160,941 | 172,490 | ||||||
| 364,373 | 365,093 | |||||||
|
Deposits with insurance companies
|
168,441 | 153,341 | ||||||
| 765,546 | 761,257 | |||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Dollar
|
10,525 | 9,671 | ||||||
|
Euro
|
170,969 | 168,216 | ||||||
|
Israeli Shekel
|
361,825 | 418,057 | ||||||
|
British pound
|
62,699 | 39,780 | ||||||
|
Other
|
1,793 | 2,585 | ||||||
| 607,811 | 638,309 | |||||||
|
For the year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Obligation in respect of defined benefit plan at beginning of the year
|
1,240,977 | 1,215,913 | ||||||
|
Current service costs
|
37,088 | 43,166 | ||||||
|
Interest costs
|
48,719 | 48,434 | ||||||
|
Employee contributions
|
697 | 691 | ||||||
|
Benefits paid
|
(80,356 | ) | (82,883 | ) | ||||
|
Actuarial losses (gains) deriving from changes in financial assumptions
|
163,509 | (32,385 | ) | |||||
|
Actuarial gains deriving from changes in demographic assumptions
|
(5,683 | ) | (1,498 | ) | ||||
|
Increase in liabilities as part of business combinations
|
127 | 1,682 | ||||||
|
Past service cost
|
(5,616 | ) | (8,611 | ) | ||||
|
Changes in respect of exchange rate differences
|
(57,793 | ) | 40,364 | |||||
|
Changes in respect of translation differences
|
(63,410 | ) | 16,104 | |||||
|
Transfer to the group assets held for sale
|
(17,505 | ) | — | |||||
|
Obligation in respect of defined benefit plan at end of the year
|
1,260,754 | 1,240,977 | ||||||
|
For the year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Fair value of plan assets at beginning of the year
|
761,257 | 704,858 | ||||||
|
Interest income
|
29,750 | 26,248 | ||||||
|
Actuarial gains recognized in equity
|
54,652 | 13,399 | ||||||
|
Employer contributions
|
22,416 | 23,868 | ||||||
|
Employee contributions
|
852 | 758 | ||||||
|
Increase in assets as part of business combinations
|
— | 570 | ||||||
|
Benefits paid
|
(33,006 | ) | (42,150 | ) | ||||
|
Changes in respect of exchange rate differences
|
(32,764 | ) | 20,989 | |||||
|
Changes in respect of translation differences
|
(37,202 | ) | 12,717 | |||||
|
Transfer to the group assets held for sale
|
(409 | ) | — | |||||
|
Fair value of plan assets at end of the year
|
765,546 | 761,257 | ||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Current service costs
|
37,088 | 43,166 | 34,460 | |||||||||
|
Interest costs
|
48,719 | 48,434 | 49,627 | |||||||||
|
Interest income
|
(29,750 | ) | (26,248 | ) | (27,159 | ) | ||||||
|
Past service cost
|
(5,616 | ) | (8,611 | ) | 2,009 | |||||||
|
Exchange rate differences, net
|
(25,029 | ) | 19,375 | 6,202 | ||||||||
| 25,412 | 76,116 | 65,139 | ||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Actual return on plan assets
|
84,402 | 39,647 | 69,879 | |||||||||
|
Expected yield on plan assets
|
29,750 | 26,248 | 27,159 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Cumulative amount (before tax) as at January 1
|
123,039 | 170,321 | 126,417 | |||||||||
|
Actuarial losses (gains) deriving from changes in demographic assumptions
|
(5,683 | ) | (1,498 | ) | (26,173 | ) | ||||||
|
Actuarial losses (gains) deriving from changes in financial assumptions
|
108,857 | (45,784 | ) | 70,077 | ||||||||
|
Cumulative amounts (before tax) as at December 31
|
226,213 | 123,039 | 170,321 | |||||||||
|
Deferred taxes in respect of actuarial gains and losses recognized directly in equity
|
(52,497 | ) | (28,021 | ) | (42,193 | ) | ||||||
| 173,716 | 95,018 | 128,128 | ||||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
| % | % | % | ||||||||||
|
Discount rate as at December 31
|
3.2 | 4.0 | 4.2 | |||||||||
|
Future salary increases
|
3.4 | 4.4 | 3.8 | |||||||||
|
Future pension increase
|
2.1 | 2.4 | 2.5 | |||||||||
|
December 2014
|
||||||||||||||||
|
Decrease 10%
|
Decrease 5%
|
Increase 5%
|
Increase 10%
|
|||||||||||||
|
US$ millions
|
||||||||||||||||
|
Significant actuarial assumptions
|
||||||||||||||||
|
Discount rate
|
(49,972 | ) | (21,744 | ) | 22,830 | 44,953 | ||||||||||
|
Salary increase
|
25,433 | 12,781 | (13,233 | ) | (26,504 | ) | ||||||||||
|
Mortality table
|
(21,399 | ) | (10,622 | ) | 10,515 | 20,788 | ||||||||||
|
Warranties
|
Site restoration, removal and dismantling of property, plant and equipment items
|
Legal claims
|
Other
|
Total
|
||||||||||||||||
|
US$ millions
|
||||||||||||||||||||
|
Balance as at January 1, 2014
|
588 | 96,973 | 3,658 | 31,836 | 133,055 | |||||||||||||||
|
Change in respect of business combinations
|
— | — | — | 2,678 | 2,678 | |||||||||||||||
|
Provisions made during the period
|
555 | 8,268 | 1,525 | 428 | 10,776 | |||||||||||||||
|
Provisions reversed during the period
|
(227 | ) | (575 | ) | (166 | ) | (1,934 | ) | (2,902 | ) | ||||||||||
|
Effect of the passage of time (due to discounting)
|
— | 5,049 | — | — | 5,049 | |||||||||||||||
|
Payments during the period
|
(314 | ) | (3,337 | ) | (1,012 | ) | (1,432 | ) | (6,095 | ) | ||||||||||
|
Translation differences
|
(116 | ) | (3,846 | ) | (330 | ) | (672 | ) | (4,964 | ) | ||||||||||
|
Transfer to the group assets held for sale
|
(48 | ) | — | — | — | (48 | ) | |||||||||||||
|
Balance as at December 31, 2014
|
438 | 102,532 | 3,675 | 30,904 | 137,549 | |||||||||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ millions
|
||||||||
|
In current liabilities
|
35,118 | 38,485 | ||||||
|
In non-current liabilities
|
102,431 | 94,570 | ||||||
| 137,549 | 133,055 | |||||||
|
As at December 31, 2014
|
As at December 31, 2013
|
|||||||||||||||
|
Authorized
|
Issued and paid
|
Authorized
|
Issued and paid
|
|||||||||||||
|
Number of Ordinary shares of NIS 1 par value
|
1,484,999,999 | 1,295,943,056 | 1,484,999,999 | 1,295,015,589 | ||||||||||||
|
Number of Special State share of NIS 1 par value
|
1 | 1 | 1 | 1 | ||||||||||||
|
Period
|
Number of
Outstanding Shares
|
|||
|
As at January 1, 2013
|
1,294,703,031 | |||
|
Options exercised during the year
|
312,558 | |||
|
As at December 31, 2013
|
1,295,015,589 | |||
|
Private issuance of restricted shares
|
927,467 | |||
|
As at December 31, 2014
|
1,295,943,056 | |||
|
|
·
|
Sale or transfer of Company assets, which are “vital” to the State of Israel not in the ordinary course of business.
|
|
|
·
|
Voluntary liquidation, change or reorganization of the organizational structure of ICL or merger (excluding mergers of entities controlled by ICL that would not impair the rights or power of the Government, as holder of the Special State Share).
|
|
|
·
|
Any acquisition or holding of 14% or more of the issued share capital of ICL.
|
|
|
·
|
The acquisition or holding of 25% or more of the issued share capital of ICL (including augmentation of an existing holding up to 25%), even if there was previously an understanding regarding a holding of less than 25%.
|
|
2010 Plan
|
2012 Plan
|
2014 Plan
|
||||||||||
|
Share price (in $)
|
14.3 | 12.1 | 8.2 | |||||||||
|
CPI-linked exercise price (in $)
|
14.3 | 12.1 | 8.4 | |||||||||
|
Expected volatility:
|
||||||||||||
|
First tranche
|
54.98 | % | 36.70 | % | 29.40 | % | ||||||
|
Second tranche
|
54.98 | % | 36.70 | % | 31.20 | % | ||||||
|
Third tranche
|
48.45 | % | 44.20 | % | 40.80 | % | ||||||
|
Expected life of options (in years):
|
||||||||||||
|
First tranche
|
2.5 | 4.0 | 4.3 | |||||||||
|
Second tranche
|
2.5 | 4.0 | 5.3 | |||||||||
|
Third tranche
|
3.5 | 5.0 | 6.3 | |||||||||
|
Risk-free interest rate:
|
||||||||||||
|
First tranche
|
0.59 | % | 0.22 | % | (0.17 | )% | ||||||
|
Second tranche
|
0.59 | % | 0.22 | % | 0.05 | % | ||||||
|
Third tranche
|
1.29 | % | 0.54 | % | 0.24 | % | ||||||
|
Fair value (in $ millions)
|
54.3 | 37.7 | 8.4 | |||||||||
|
Weighted average grant date fair value per option (in $)
|
5.0 | 3.1 | 1.9 | |||||||||
|
Number of options
2010 Plan
|
Number of options
2012 Plan
|
Number of options
2014 Plan
|
||||||||||
|
Balance as at January 1, 2013
|
10,844,167 | 11,999,400 | — | |||||||||
|
Movement in 2013:
|
||||||||||||
|
Exercised during the year
|
(6,633,574 | ) | — | — | ||||||||
|
Forfeited during the year
|
(463,338 | ) | (4,000 | ) | — | |||||||
|
Total options outstanding as at December 31, 2013
|
3,747,255 | 11,995,400 | — | |||||||||
|
Movement in 2014:
|
||||||||||||
|
Allocated during the year
|
— | — | 4,360,073 | |||||||||
|
Expired during the period
|
(3,747,255 | ) | — | — | ||||||||
|
Forfeited during the year
|
— | (2,000 | ) | — | ||||||||
|
Total options outstanding as at December 31, 2014
|
— | 11,993,400 | 4,360,073 | |||||||||
|
December 31
2014
|
December 31
2013
|
December 31
2012
|
||||||||||
|
2010 Plan US$
|
N/A | 13.16 | 12.57 | |||||||||
|
2012 Plan US$
|
10.85 | 12.85 | 12.26 | |||||||||
|
2014 Plan US$
|
7.26 | N/A | N/A | |||||||||
|
December 31
2014
|
December 31
2013
|
December 31
2012
|
||||||||||
|
Number of options exercisable
|
7,995,600 | 7,745,722 | 7,229,445 | |||||||||
|
Weighted average exercise price NIS
|
42.18 | 45.11 | 46.92 | |||||||||
|
Weighted average exercise price US$
|
10.85 | 13.00 | 12.57 | |||||||||
|
December 31
2014
|
December 31
2013
|
December 31
2012
|
||||||||||
|
Range of exercise price in NIS
|
28.24-42.18 | 44.59-45.66 | 45.77-46.92 | |||||||||
|
Range of exercise price in US$
|
7.26-10.85 | 12.85-13.16 | 12.26-12.57 | |||||||||
|
December 31
2014
|
December 31
2013
|
December 31
2012
|
||||||||||
|
Average remaining contractual life for the outstanding vested options at the end of each period
|
1.91 | 1.51 | — | |||||||||
|
Date of decision of the Board of Directors to distribute the dividend
|
Actual date of
distribution of the dividend
|
Gross amount of the dividend distributed
(in millions of $)
|
Net amount of the distribution (net of the subsidiary’s share)
(in millions of $)
|
Amount of the dividend per share
|
|||||||||
|
March 26, 2012
|
April 30, 2012
|
260 | 259.5 | $0.20 | |||||||||
|
May 22, 2012
|
June 26, 2012
|
200 | 199.7 | $0.16 | |||||||||
|
August 14, 2012
|
September 12, 2012
|
285 | 284.5 | $0.22 | |||||||||
|
November 20, 2012
|
December 19, 2012
|
276 | 275.5 | $0.22 | |||||||||
|
March 12, 2013
|
April 25, 2013
|
147 | 146.7 | $0.12 | |||||||||
|
May 12, 2013
|
June 20, 2013
|
213 | 212.6 | $0.17 | |||||||||
|
August 6, 2013
|
September 16, 2013
|
221 | 220.6 | $0.17 | |||||||||
|
November 12, 2013
|
December 18, 2013
|
54.5 | 54.4 | $0.04 | |||||||||
|
February 11, 2014
|
March 26, 2014
|
500 | 499.1 | $0.39 | |||||||||
|
March 18, 2014
|
May 27, 2014
|
83 | 82.9 | $0.07 | |||||||||
|
May 14, 2014
|
June 25, 2014
|
91.5 | 91.3 | $0.07 | |||||||||
|
August 6, 2014
|
September 17, 2014
|
47 | 47 | $0.04 | |||||||||
|
November 11, 2014
|
December 17, 2014
|
125 | 125 | $0.10 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Sales
|
||||||||||||
|
Sales
|
6,110,710 | 6,271,542 | 6,471,433 | |||||||||
|
Cost of sales (1)
|
||||||||||||
|
Materials and spare parts
|
1,509,434 | 1,485,149 | 1,520,414 | |||||||||
|
Power and energy
|
348,282 | 380,807 | 404,373 | |||||||||
|
Labor and related expenses
|
823,066 | 833,256 | 766,501 | |||||||||
|
Subcontracted work
|
330,204 | 325,421 | 313,593 | |||||||||
|
Depreciation and amortization
|
304,141 | 294,759 | 281,566 | |||||||||
|
Other production expenses
|
323,676 | 332,754 | 330,962 | |||||||||
|
Logistics and port expenses
|
74,099 | 68,224 | 65,833 | |||||||||
| 3,712,902 | 3,720,370 | 3,683,242 | ||||||||||
|
Decrease (increase) in inventories of finished products and work in progress
|
201,671 | 141,202 | 76,993 | |||||||||
| 3,914,573 | 3,861,572 | 3,760,235 | ||||||||||
|
(1) Net of amounts capitalized to property, plant and equipment under construction
|
12,035 | 16,535 | 20,970 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Research and development expenses, net
|
||||||||||||
|
Amount of expenses
|
86,943 | 82,910 | 74,303 | |||||||||
|
Less – grants and participations
|
— | 40 | 204 | |||||||||
| 86,943 | 82,870 | 74,099 | ||||||||||
|
Selling, transport and marketing expenses
|
||||||||||||
|
Transport and insurance
|
528,276 | 546,517 | 510,964 | |||||||||
|
Salaries and related expenses
|
159,959 | 151,278 | 143,944 | |||||||||
|
Agents’ commissions
|
26,945 | 27,193 | 26,174 | |||||||||
|
Other
|
124,027 | 125,337 | 116,209 | |||||||||
| 839,207 | 850,325 | 797,291 | ||||||||||
|
General and administrative expenses
|
||||||||||||
|
Salaries and related expenses
|
154,991 | 162,894 | 141,105 | |||||||||
|
Buildings maintenance
|
17,416 | 16,787 | 14,579 | |||||||||
|
Legal advice
|
11,443 | 12,748 | 10,280 | |||||||||
|
Other*
|
121,676 | 89,062 | 82,818 | |||||||||
| 305,526 | 281,491 | 248,782 | ||||||||||
|
* Including movement in provision for doubtful debts
|
(484 | ) | 112 | 1,410 | ||||||||
|
Financing income and expenses
|
||||||||||||
|
Financing income recorded in the income statements:
|
||||||||||||
|
Interest income from bank deposits
|
1,974 | 8,607 | 12,197 | |||||||||
|
Financing income recorded in relation to employee benefits
|
3,366 | — | — | |||||||||
|
Net change in fair value of derivative financial instruments
|
— | 122,941 | 8,504 | |||||||||
|
Net gain from changes in exchange rates
|
116,955 | — | — | |||||||||
| 122,295 | 131,548 | 20,701 | ||||||||||
|
Financing expenses recorded in the income statements:
|
||||||||||||
|
Interest expenses to banks and others
|
102,409 | 52,116 | 42,642 | |||||||||
|
Financing expenses in relation to employee benefits
|
— | 43,816 | 31,604 | |||||||||
|
Bank commissions
|
2,333 | 2,654 | 2,755 | |||||||||
|
Net change in fair value of derivative financial instruments
|
189,174 | — | — | |||||||||
|
Net loss from changes in exchange rates
|
— | 63,439 | 8,089 | |||||||||
|
Financing expenses
|
293,916 | 162,025 | 85,090 | |||||||||
|
Net of borrowing costs capitalized
|
15,673 | 3,622 | 3,495 | |||||||||
| 278,243 | 158,403 | 81,595 | ||||||||||
| Net financing expenses recorded in the income statements | 155,948 | 26,855 | 60,894 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Other income and expenses
|
||||||||||||
|
Gain on increase in rate of holdings in investee company
|
35,740 | 1,827 | 1,945 | |||||||||
|
Capital gains from sale of fixed assets, net
|
5,746 | 2,687 | — | |||||||||
|
VAT refund and deductions
|
— | — | 15,267 | |||||||||
|
Past service cost
|
5,618 | 8,611 | — | |||||||||
|
Other
|
5,441 | 3,151 | 6,479 | |||||||||
|
Other income recorded in the income statements
|
52,545 | 16,276 | 23,691 | |||||||||
|
Arbitrtaion expenses in respect of prior years' royalties (1)
|
149,326 | — | — | |||||||||
|
Expenses in respect of early retirement (2)
|
3,677 | 60,199 | 55,332 | |||||||||
|
Other expenses in connection with update of the Company's strategy and various internal processes
|
10,016 | 14,103 | — | |||||||||
|
Provision for treatment of waste
|
7,169 | 25,000 | — | |||||||||
|
Past service cost
|
— | — | 2,009 | |||||||||
|
Impairment of assets in companies in the U.S. and Europe
|
71,234 | 10,658 | — | |||||||||
|
Other
|
17,914 | 234 | 3,744 | |||||||||
|
Other expenses recorded in the income statements
|
259,336 | 110,194 | 61,085 | |||||||||
|
(1)
|
See Note 23.
|
|
(2)
|
See Note 21.
|
|
As at December 31, 2014
|
||||||||||||||||
|
Financial assets
|
Financial liabilities
|
|||||||||||||||
|
Measured at
fair value through the statement
of income
|
Loans and receivables
|
Measured at
fair value through the statement
of income
|
Measured at amortized cost
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Cash and cash equivalents
|
— | 130,831 | — | — | ||||||||||||
|
Short-term investments and deposits
|
45,210 | 71,282 | — | — | ||||||||||||
|
Trade receivables
|
— | 1,039,146 | — | — | ||||||||||||
|
Derivatives and other receivables
|
14,595 | 47,682 | — | — | ||||||||||||
|
Deposits and other long term receivables
|
— | 5,064 | — | — | ||||||||||||
|
Total financial assets
|
59,805 | 1,294,005 | — | — | ||||||||||||
|
Short term credit from banks and others
|
— | — | — | (602,749 | ) | |||||||||||
|
Trade payables
|
— | — | — | (584,909 | ) | |||||||||||
|
Derivatives and other payables
|
— | — | (90,403 | ) | (519,865 | ) | ||||||||||
|
Long-term loans from banks and others
|
— | — | — | (2,303,716 | ) | |||||||||||
|
Long term derivatives instruments
|
— | — | (19,321 | ) | — | |||||||||||
|
Total financial liabilities
|
— | — | (109,724 | ) | (4,011,239 | ) | ||||||||||
|
Total financial instruments, net
|
59,805 | 1,294,005 | (109,724 | ) | (4,011,239 | ) | ||||||||||
|
As at December 31
|
||||||||
|
Carrying amount (US$ thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash and cash equivalents
|
130,831 | 188,340 | ||||||
|
Short term investments and deposits
|
116,492 | 96,388 | ||||||
|
Trade receivables
|
1,039,146 | 1,057,028 | ||||||
|
Derivatives and other receivables
|
62,277 | 104,117 | ||||||
|
Long term receivables and deposits
|
5,064 | 7,325 | ||||||
|
Long term derivative instruments
|
— | 7,619 | ||||||
| 1,353,810 | 1,460,817 | |||||||
|
As at December 31
|
||||||||
|
Carrying amount (US$ thousands)
|
||||||||
|
2014
|
2013
|
|||||||
|
Eastern Europe
|
30,735 | 29,679 | ||||||
|
Western Europe
|
322,024 | 343,793 | ||||||
|
North America
|
177,786 | 149,419 | ||||||
|
South America
|
132,179 | 121,573 | ||||||
|
India
|
120,719 | 85,155 | ||||||
|
China
|
65,718 | 162,785 | ||||||
|
Israel
|
63,800 | 71,247 | ||||||
|
Other
|
126,185 | 93,377 | ||||||
| 1,039,146 | 1,057,028 | |||||||
|
As at December 31
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
Gross
|
Impairment
|
Gross
|
Impairment
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Not past due
|
954,129 | (448 | ) | 928,217 | (1,534 | ) | ||||||||||
|
Past due up to 3 months
|
78,803 | (593 | ) | 107,117 | (609 | ) | ||||||||||
|
Past due 3 to 6 months
|
5,966 | (65 | ) | 20,584 | (899 | ) | ||||||||||
|
Past due 6 to 9 months
|
2,844 | (2,141 | ) | 4,337 | (1,193 | ) | ||||||||||
|
Past due 9 to 12 months
|
423 | (22 | ) | 561 | (160 | ) | ||||||||||
|
Past due over 12 months
|
5,253 | (5,003 | ) | 6,992 | (6,385 | ) | ||||||||||
| 1,047,418 | (8,272 | ) | 1,067,808 | (10,780 | ) | |||||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Balance as at January 1
|
10,780 | 11,363 | ||||||
|
Additional allowance
|
743 | 830 | ||||||
|
Write offs
|
(124 | ) | (324 | ) | ||||
|
Reversals
|
(844 | ) | (1,401 | ) | ||||
|
Changes due to translation differences
|
(1,203 | ) | 312 | |||||
|
Transfer to the group assets held for sale
|
(1,080 | ) | — | |||||
|
Balance as at December 31
|
8,272 | 10,780 | ||||||
|
As at December 31, 2014
|
||||||||||||||||||||
|
Carrying
amount
|
12 months
or less
|
1-2 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||
|
Short term credit (not including current maturities)
|
402,443 | 406,644 | — | — | — | |||||||||||||||
|
Trade payables
|
584,909 | 584,909 | — | — | — | |||||||||||||||
|
Other payables
|
519,865 | 519,865 | — | — | — | |||||||||||||||
|
Non-convertible debentures (including current maturities)
|
1,131,222 | 120,579 | 49,746 | 149,240 | 1,317,152 | |||||||||||||||
|
Long-term bank loans (including current maturities)
|
1,372,800 | 162,551 | 759,015 | 292,147 | 286,479 | |||||||||||||||
| 4,011,239 | 1,794,548 | 808,761 | 441,387 | 1,603,631 | ||||||||||||||||
|
Financial liabilities – derivative instruments utilized for economic hedging
|
||||||||||||||||||||
|
Interest rate swaps and options
|
9,549 | 250 | 1,638 | 2,771 | 4,890 | |||||||||||||||
|
Foreign exchange derivatives
|
71,923 | 63,062 | 369 | 1,108 | 7,384 | |||||||||||||||
|
Derivative instruments on energy and marine transport
|
28,252 | 26,616 | 1,636 | — | — | |||||||||||||||
| 109,724 | 89,928 | 3,643 | 3,879 | 12,274 | ||||||||||||||||
|
As at December 31, 2013
|
||||||||||||||||||||
|
Carrying
amount
|
12 months
or less
|
1-2 years
|
3-5 years
|
More than
5 years
|
||||||||||||||||
|
US$ thousands
|
||||||||||||||||||||
|
Non-derivative financial liabilities
|
||||||||||||||||||||
|
Short term credit (not including current maturities)
|
538,538 | 543,724 | — | — | — | |||||||||||||||
|
Trade payables
|
669,102 | 669,102 | — | — | — | |||||||||||||||
|
Other payables
|
387,046 | 387,046 | — | — | — | |||||||||||||||
|
Non-convertible debentures (including current maturities)
|
242,785 | 185,306 | 70,832 | — | — | |||||||||||||||
|
Long-term bank loans (including current maturities)
|
1,247,599 | 25,003 | 39,243 | 1,017,938 | 260,202 | |||||||||||||||
| 3,085,070 | 1,810,181 | 110,075 | 1,017,938 | 260,202 | ||||||||||||||||
|
Financial liabilities – derivative instruments utilized for economic and accounting hedging
|
||||||||||||||||||||
|
Interest rate swaps and options
|
8,347 | 1,765 | 4,000 | 2,582 | — | |||||||||||||||
|
Foreign exchange derivatives
|
10,016 | 10,016 | — | — | — | |||||||||||||||
| 18,363 | 11,781 | 4,000 | 2,582 | — | ||||||||||||||||
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Fixed rate instruments:
|
||||||||
|
Financial assets
|
61,572 | 47,644 | ||||||
|
Financial liabilities
|
(1,330,201 | ) | (390,908 | ) | ||||
| (1,268,629 | ) | (343,264 | ) | |||||
|
Variable rate instruments:
|
||||||||
|
Financial assets
|
190,815 | 244,409 | ||||||
|
Financial liabilities
|
(1,576,264 | ) | (1,638,014 | ) | ||||
| (1,385,449 | ) | (1,393,605 | ) | |||||
|
As at December 31, 2014
Impact on profit (loss)
|
||||||||||||||||
|
Decrease of
1% in interest
|
Decrease of
0.5% in interest
|
Increase of
0.5% in interest
|
Increase of
1% in interest
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Changes in Dollar interest
|
||||||||||||||||
|
Non-derivative instruments
|
11,972 | 5,986 | (5,986 | ) | (11,972 | ) | ||||||||||
|
Cylinder instruments
|
(496 | ) | (365 | ) | 379 | 608 | ||||||||||
|
Exchange instruments
|
(21,878 | ) | (10,725 | ) | 10,315 | 20,239 | ||||||||||
| (10,402 | ) | (5,104 | ) | 4,708 | 8,875 | |||||||||||
|
Changes in Shekel interest
|
||||||||||||||||
|
Non-derivative instruments
|
(124 | ) | (62 | ) | 62 | 124 | ||||||||||
|
Changes in Euro interest
|
||||||||||||||||
|
Non-derivative instruments
|
1,829 | 914 | (914 | ) | (1,829 | ) | ||||||||||
|
Changes in other currencies interest
|
||||||||||||||||
|
Non-derivative instruments
|
177 | 88 | (88 | ) | (177 | ) | ||||||||||
|
As at December 31, 2014
|
||||||||||||||||
|
Carrying amount (fair value)
|
Stated amount
|
Maturity date
|
Interest rate range
|
|||||||||||||
|
US$ thousands
|
US$ thousands
|
Years
|
%
|
|||||||||||||
|
Dollar
|
||||||||||||||||
|
SWAP contracts from fixed interest to variable interest
|
1,042 | 48,000 | 0-1 | 4.63 | % | |||||||||||
|
SWAP contracts from variable interest to fixed interest
|
(8,716 | ) | 425,000 | 0-10 | 1.4%-3.4 | % | ||||||||||
|
Cylinder instruments
|
(833 | ) | 120,000 | 0-2 | 1.0%-3.2 | % | ||||||||||
|
As at December 31, 2013
|
||||||||||||||||
|
Carrying amount (fair value)
|
Stated amount
|
Maturity date
|
Interest rate range
|
|||||||||||||
|
US$ thousands
|
US$ thousands
|
Years
|
%
|
|||||||||||||
|
Dollar
|
||||||||||||||||
|
SWAP contracts from fixed interest to variable interest
|
3,072 | 48,000 | 1-2 | 4.63 | % | |||||||||||
|
SWAP contracts from variable interest to fixed interest
|
(6,422 | ) | 322,000 | 1-5 | 1.4%-3.4 | % | ||||||||||
|
Cylinder instruments
|
(1,925 | ) | 145,000 | 1-3 | 1.0%-3.2 | % | ||||||||||
|
Shekel
|
||||||||||||||||
|
SWAP contracts from fixed interest to variable interest
|
858 | 57,620 | 1 | 3.40 | % | |||||||||||
|
As at December 31
|
||||||||
|
Impact on profit (loss)
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Non-derivative financial instruments
|
||||||||
|
Dollar/Euro
|
(73,743 | ) | (31,093 | ) | ||||
|
Dollar/NIS
|
42,223 | 65,887 | ||||||
|
Dollar/British Pound
|
1,050 | 3,092 | ||||||
|
Dollar/Japanese Yen
|
(776 | ) | (545 | ) | ||||
|
Dollar/Chinese Yuan
|
(16 | ) | (141 | ) | ||||
|
As at December 31, 2014
|
||||||||||||||||
|
Increase 10%
|
Increase 5%
|
Decrease 5%
|
Decrease 10%
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Euro/Dollar
|
||||||||||||||||
|
Forward transactions
|
(26,912 | ) | (12,736 | ) | 11,524 | 22,018 | ||||||||||
|
Options
|
8,842 | 4,166 | (3,743 | ) | (7,063 | ) | ||||||||||
|
Dollar/NIS
|
||||||||||||||||
|
Forward transactions
|
(17,124 | ) | (8,972 | ) | 9,916 | 20,929 | ||||||||||
|
Options
|
(50,376 | ) | (26,919 | ) | 33,892 | 61,589 | ||||||||||
|
SWAP
|
(17,011 | ) | (8,910 | ) | 9,847 | 20,791 | ||||||||||
|
JPY/Dollar
|
||||||||||||||||
|
Forward transactions
|
686 | 359 | (397 | ) | (839 | ) | ||||||||||
|
Options
|
626 | 327 | (358 | ) | (740 | ) | ||||||||||
|
GBP/Dollar
|
||||||||||||||||
|
Forward transactions
|
(4,640 | ) | (2,199 | ) | 1,990 | 3,797 | ||||||||||
|
Options
|
(1,478 | ) | (615 | ) | 92 | 419 | ||||||||||
|
GBP/Euro
|
||||||||||||||||
|
Forward transactions
|
3,369 | 1,767 | (1,953 | ) | (4,117 | ) | ||||||||||
|
Options
|
(2,482 | ) | (1,640 | ) | 2,153 | 3,278 | ||||||||||
|
As at December 31, 2014
|
||||||||||||
|
Carrying amount
|
Stated amount
|
Average
exchange rate
|
||||||||||
|
US$ thousands
|
US$ thousands
|
|||||||||||
|
Forward contracts
|
||||||||||||
|
NIS/Dollar
|
(159 | ) | 188,585 | 3.89 | ||||||||
|
Dollar/Euro
|
(1,795 | ) | 242,252 | 1.22 | ||||||||
|
Dollar/JPY
|
871 | 8,420 | 107.12 | |||||||||
|
Euro/GBP
|
(86 | ) | 36,982 | 0.78 | ||||||||
|
Dollar/GBP
|
(85 | ) | 41,781 | 1.56 | ||||||||
|
Other
|
497 | 12,002 | — | |||||||||
|
Currency and interest SWAPs
|
||||||||||||
|
Shekel to Dollars
|
(9,230 | ) | 170,000 | — | ||||||||
|
Put options
|
||||||||||||
|
NIS/Dollar
|
804 | 592,500 | 3.50 | |||||||||
|
Dollar/Euro
|
7,476 | 80,732 | 1.33 | |||||||||
|
Dollar/JPY
|
(7 | ) | 8,000 | 103.19 | ||||||||
|
Euro/GBP
|
642 | 17,615 | 0.80 | |||||||||
|
Dollar/GBP
|
(220 | ) | 10,000 | 1.65 | ||||||||
|
Call options
|
||||||||||||
|
NIS/Dollar
|
(57,872 | ) | 592,500 | 3.50 | ||||||||
|
Dollar/Euro
|
(241 | ) | 80,732 | 1.33 | ||||||||
|
Dollar/JPY
|
1,092 | 8,000 | 103.19 | |||||||||
|
Euro/GBP
|
(98 | ) | 17,615 | 0.80 | ||||||||
|
Dollar/GBP
|
41 | 10,000 | 1.65 | |||||||||
|
As at December 31, 2013
|
||||||||||||
|
Carrying amount
|
Stated amount
|
Average
exchange rate
|
||||||||||
|
US$ thousands
|
US$ thousands
|
|||||||||||
|
Forward contracts
|
||||||||||||
|
NIS/Dollar
|
1,311 | 223,605 | 3.50 | |||||||||
|
Dollar/Euro
|
452 | 506,101 | 1.38 | |||||||||
|
Dollar/JPY
|
400 | 5,511 | 97.40 | |||||||||
|
Euro/GBP
|
(20 | ) | 492 | 0.87 | ||||||||
|
Dollar/GBP
|
987 | 46,555 | 1.62 | |||||||||
|
Other
|
(1,953 | ) | 21,325 | — | ||||||||
|
CPI
|
(1,062 | ) | 57,620 | — | ||||||||
|
Currency and interest SWAPs
|
||||||||||||
|
Shekel and CPI to Dollars
|
21,870 | 290,908 | — | |||||||||
|
Put options
|
||||||||||||
|
NIS/Dollar
|
31,667 | 697,000 | 3.60 | |||||||||
|
Dollar/Euro
|
1,183 | 98,230 | 1.34 | |||||||||
|
Dollar/JPY
|
(100 | ) | 10,000 | 100.00 | ||||||||
|
Euro/GBP
|
423 | 20,665 | 0.84 | |||||||||
|
Call options
|
||||||||||||
|
NIS/Dollar
|
(3,494 | ) | 697,000 | 3.60 | ||||||||
|
Dollar/Euro
|
(3,464 | ) | 98,230 | 1.34 | ||||||||
|
Dollar/JPY
|
595 | 10,000 | 100.00 | |||||||||
|
Euro/GBP
|
(99 | ) | 20,665 | 0.84 | ||||||||
|
As at December 31, 2014
|
||||||||||||||||||||||||||||
|
US$
|
Euro
|
GBP
|
NIS
|
CPI
|
JPY
|
Others
|
||||||||||||||||||||||
|
Non-derivative instruments:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
— | 68,917 | 5,797 | 7,194 | — | 5,172 | 43,751 | |||||||||||||||||||||
|
Short term investments and deposits
|
102,122 | 7,257 | — | 1,484 | — | — | 5,629 | |||||||||||||||||||||
|
Trade receivables
|
617,154 | 264,041 | 37,136 | 55,178 | — | 9,260 | 56,377 | |||||||||||||||||||||
|
Other receivables
|
36,452 | 164 | 234 | 10,802 | — | 30 | — | |||||||||||||||||||||
|
Deposits and other long term receivables
|
852 | 301 | — | 2,402 | 1,303 | 202 | 4 | |||||||||||||||||||||
|
Total financial assets
|
756,580 | 340,680 | 43,167 | 77,060 | 1,303 | 14,664 | 105,761 | |||||||||||||||||||||
|
Credit from banks and other credit providers
|
351,196 | 223,025 | 16,375 | 6,178 | — | — | 5,975 | |||||||||||||||||||||
|
Trade payables
|
124,893 | 174,745 | 27,189 | 219,693 | — | 1,023 | 37,366 | |||||||||||||||||||||
|
Other payables
|
250,009 | 111,384 | 16,748 | 129,761 | — | 170 | 11,793 | |||||||||||||||||||||
|
Long term loans from banks and others
|
2,028,671 | 71,044 | — | 148,110 | — | 33 | 55,858 | |||||||||||||||||||||
|
Total financial liabilities
|
2,754,769 | 580,198 | 60,312 | 503,742 | — | 1,226 | 110,992 | |||||||||||||||||||||
|
Total non-derivative financial instruments, net
|
(1,998,189 | ) | (239,518 | ) | (17,145 | ) | (426,682 | ) | 1,303 | 13,438 | (5,231 | ) | ||||||||||||||||
|
Derivative instruments:
|
||||||||||||||||||||||||||||
|
Forward transactions
|
— | 242,252 | 41,781 | 188,585 | — | (8,420 | ) | 48,984 | ||||||||||||||||||||
|
Cylinder
|
— | (80,732 | ) | 10,000 | 592,500 | — | (8,000 | ) | 17,615 | |||||||||||||||||||
|
SWAPS – dollar into shekel
|
— | — | — | 170,000 | — | — | — | |||||||||||||||||||||
|
Total derivative instruments
|
— | 161,520 | 51,781 | 951,085 | — | (16,420 | ) | 66,599 | ||||||||||||||||||||
|
Net exposure
|
(1,998,189 | ) | (77,998 | ) | 34,636 | 524,403 | 1,303 | (2,982 | ) | 61,368 | ||||||||||||||||||
|
As at December 31, 2013
|
||||||||||||||||||||||||||||
|
US$
|
Euro
|
GBP
|
NIS
|
CPI
|
JPY
|
Others
|
||||||||||||||||||||||
|
Non-derivative instruments:
|
||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
29,384 | 64,862 | 17,941 | 32,096 | — | 4,201 | 39,856 | |||||||||||||||||||||
|
Short term investments and deposits
|
84,212 | 815 | — | 1,431 | — | — | 9,930 | |||||||||||||||||||||
|
Trade receivables
|
591,710 | 291,257 | 33,072 | 61,878 | — | 7,820 | 71,291 | |||||||||||||||||||||
|
Other receivables
|
34,644 | 1,742 | 435 | 4,751 | — | 47 | 263 | |||||||||||||||||||||
|
Deposits and other long term receivables
|
603 | 474 | — | 4,094 | 1,912 | 230 | 12 | |||||||||||||||||||||
|
Total financial assets
|
740,553 | 359,150 | 51,448 | 104,250 | 1,912 | 12,298 | 121,352 | |||||||||||||||||||||
|
Credit from banks and other credit providers
|
415,240 | 108,232 | 15,964 | 28,549 | 147,012 | 703 | 2,584 | |||||||||||||||||||||
|
Trade payables
|
134,873 | 245,307 | 14,136 | 251,626 | — | 961 | 22,199 | |||||||||||||||||||||
|
Other payables
|
84,327 | 129,360 | 9,441 | 152,949 | — | 301 | 10,668 | |||||||||||||||||||||
|
Long term loans from banks and others
|
985,276 | 152,416 | — | 172,860 | — | 38 | 48 | |||||||||||||||||||||
|
Total financial liabilities
|
1,619,716 | 635,315 | 39,541 | 605,984 | 147,012 | 2,003 | 35,499 | |||||||||||||||||||||
|
Total non-derivative financial instruments, net
|
(879,163 | ) | (276,165 | ) | 11,907 | (501,734 | ) | (145,100 | ) | 10,295 | 85,853 | |||||||||||||||||
|
Derivative instruments:
|
||||||||||||||||||||||||||||
|
Forward transactions
|
— | 506,101 | 46,555 | 223,605 | 57,620 | (5,511 | ) | 21,817 | ||||||||||||||||||||
|
Cylinder
|
— | (98,230 | ) | — | 697,000 | — | (10,000 | ) | 20,665 | |||||||||||||||||||
|
SWAPS – dollar into shekel and CPI
|
— | — | — | 261,782 | 29,126 | — | — | |||||||||||||||||||||
|
Total derivative instruments
|
— | 407,871 | 46,555 | 1,182,387 | 86,746 | (15,511 | ) | 42,482 | ||||||||||||||||||||
|
Net exposure
|
(879,163 | ) | 131,706 | 58,462 | 680,653 | (58,354 | ) | (5,216 | ) | 128,335 | ||||||||||||||||||
|
As at December 31, 2014
|
As at December 31, 2013
|
|||||||||||||||
|
Carrying amount
|
Fair value
|
Carrying amount
|
Fair value
|
|||||||||||||
|
US$ thousands
|
||||||||||||||||
|
Debentures bearing fixed interest
|
||||||||||||||||
|
Marketable (1)
|
792,090 | 815,231 | 147,848 | 148,711 | ||||||||||||
|
Non-marketable (2)
|
349,680 | 355,549 | 68,342 | 69,889 | ||||||||||||
| 1,141,770 | 1,170,780 | 216,190 | 218,600 | |||||||||||||
|
(1)
|
The fair value of the marketable debentures is based on the quoted stock exchange price and is classified as level 1 under the fair value hierarchy.
|
|
(2)
|
The fair value of the non-marketable debentures is based on a calculation of the present value of the cash flows based on the customary Libor rate for similar loans having similar characteristics and is classified as level 2 under the fair value hierarchy. The average discount rate as at December 31, 2014 is 4.04% (December 31, 2013– 3.6%).
|
|
As at December 31, 2014
|
||||||||||||
|
Level 1
|
Level 2
|
Total
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Securities held for trading purposes
|
45,210 | — | 45,210 | |||||||||
|
Derivatives used for hedging, net
|
— | (95,129 | ) | (95,129 | ) | |||||||
| 45,210 | (95,129 | ) | (49,919 | ) | ||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Earnings attributed to holders of the ordinary shares
|
463,555 | 818,573 | 1,300,076 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Shares thousands
|
||||||||||||
|
Balance as at January 1
|
1,270,426 | 1,270,119 | 1,268,508 | |||||||||
|
Plus – options exercised for shares
|
— | 295 | 1,501 | |||||||||
|
Weighted average number of ordinary shares used in computation of the basic earnings per share
|
1,270,426 | 1,270,414 | 1,270,009 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
US$ thousands
|
||||||||||||
|
Earnings attributed to the ordinary shareholders (diluted)
|
463,555 | 818,573 | 1,300,076 | |||||||||
|
For the year ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Shares thousands
|
||||||||||||
|
Weighted average number of ordinary shares used in the computation of the basic earnings per share
|
1,270,426 | 1,270,414 | 1,270,009 | |||||||||
|
Effect of stock options and restricted shares
|
32 | — | 108 | |||||||||
|
Weighted average number of ordinary shares used in the computation of the diluted earnings per share
|
1,270,458 | 1,270,414 | 1,270,117 | |||||||||
|
For the year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Short-term benefits
|
9,565 | 9,963 | ||||||
|
Post-employment benefits
|
853 | 1,651 | ||||||
|
Share-based payments
|
3,520 | 6,789 | ||||||
|
Total *
|
13,938 | 16,328 | ||||||
|
* To related parties employed by the Company
|
3,739 | 5,193 | ||||||
|
* To related parties not employed by the Company
|
675 | 1,021 | ||||||
|
|
·
|
Assets ratio
– the amount of the assets in the transaction (acquired or sold assets) divided by total assets.
|
|
|
·
|
Equity ratio
– the increase or decrease in equity divided by the total equity.
|
|
|
·
|
Revenue ratio
– estimated revenue from the transaction divided by the annual revenue.
|
|
|
·
|
Manufacturing expenses ratio
– the amount of the expenses in the transaction divided by the annual cost of sales.
|
|
|
·
|
Profit ratio
– the profit or loss attributed to the transaction divided by total annual comprehensive income or loss during the period.
|
|
For the year ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Sales
|
6,212 | 9,958 | ||||||
|
Cost of sales (1)
|
173,358 | 131,845 | ||||||
|
Selling, transport and marketing expenses
|
16,326 | 18,424 | ||||||
|
Management fees to the parent company (2)
|
3,752 | 4,002 | ||||||
|
(1)
|
A subsidiary in the Performance Products segment entered into a long-term agreement with an interested party of the Company for the acquisition of food quality phosphoric acid. The agreement was signed before the subsidiary was acquired by ICL and is in effect until 2018. Additionally, on February 28, 2013, ICL’s Audit Committee and Board of Directors authorized to the certain of Group subsidiaries in Israel from the Industrial Products segment to purchase electricity from OPC Rotem (a company related to the Company’s controlling
|
|
(2)
|
In June 2009, following approval by the Audit Committee, the Company’s Board of Directors approved a revision of the management fees payable to Israel Corp. to $ 3.5 million per year, plus VAT as per law, for each of the years from 2009 to 2011. On July 20, 2009, the revision was approved by the General Meeting of the Company’s shareholders. On October 5, 2011 the General Meeting of the Company’s shareholders approved an extension of the management agreement on the same terms for the years 2012 until 2014. In January 2015, the Remuneration Committee and the Board of Directors approved, and on February 26, 2015, the General Meeting of the Company’s shareholders also approved, extension of the management agreement for the years 2015 through 2017, on the same terms, except for the following changes: (1) upon approval of the service conditions of the Chairman of the Company’s Board of Directors, as Acting Chairman, the management fees will be reduced to $1 million, plus VAT as per law. If the Chairman of the Company’s Board of Directors is appointed as Acting Chairman, and thereafter he ceases to serve and to receive remuneration as Acting Chairman, commencing from that time the management fees will return to $3.5 million, plus VAT as per law; and (2) the management agreement was amended such that it permits the Company to provide equity remuneration to directors that serve and/or will serve from time to time and that are employed by Israel Corporation Ltd. (such directors do not receive cash remuneration in respect of their service). It is noted that the Remuneration Committee, the Board of Directors and the General Meeting of the Company’s shareholders approved that equity remuneration that will be granted to directors, as stated, or the economic benefit in respect thereof, shall be transferred to Israel Corporation Ltd.
|
|
(3)
|
On June 26, 2012, the Company received a short-term loan in the amount of $50 million from the Company’s controlling shareholder (Israel Corporation Ltd.). The loan was granted at market terms. The loan was renewed every period for three or six months, bore interest at the rate of 0.776%. In August 2014 it was repaid in full.
|
|
As at December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
US$ thousands
|
||||||||
|
Long-term deposits, net of current maturities
|
1,512 | 780 | ||||||
|
Current maturities of long-term deposits
|
411 | 260 | ||||||
|
Other current assets
|
11,063 | 6,342 | ||||||
|
Other current liabilities
|
28,652 | 73,558 | ||||||
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Israel Chemicals Ltd., Israel
|
—
|
—
|
—
|
|||
|
Dead Sea Works Ltd., Israel
|
100.00
|
100.00
|
||||
|
Dead Sea Bromine Company Ltd., Israel
|
100.00
|
100.00
|
||||
|
Rotem Amfert Negev Ltd., Israel
|
100.00
|
100.00
|
||||
|
Dead Sea Periclase ltd., Israel ***
|
100.00
|
100.00
|
||||
|
Mifalei Tovala Ltd., Israel
|
100.00
|
100.00
|
||||
|
I.D.E. Technologies Ltd., Israel
|
50.00
|
50.00
|
||||
|
Ferson Chemicals Ltd., Israel***
|
100.00
|
100.00
|
||||
|
ICL Israel Ltd., Israel
|
100.00
|
100.00
|
||||
|
P.A.M.A ( Energy Resources Development) Ltd., Israel***
|
25.00
|
25.00
|
||||
|
Dead Sea Magnesium Ltd.
|
100.00
|
100.00
|
||||
|
ICL Finance B.V, The Netherlands
|
100.00
|
100.00
|
||||
|
ICL Finance Inc., USA
|
100.00
|
100.00
|
||||
|
Twincap Försäkrings AB, Sweden
|
100.00
|
100.00
|
||||
|
Hoyermann Chemie GmbH , Germany
|
100.00
|
100.00
|
||||
|
Hoyermann Chemie GmbH, Germany
|
—
|
—
|
—
|
|||
|
ICL-IP Bitterfeld Grundbesitz GmbH & Co KG, Germany*
|
5.10
|
5.10
|
||||
|
BK Giulini, GmbH , Germany*
|
5.10
|
5.10
|
||||
|
Dead Sea Works Ltd., Israel
|
—
|
—
|
—
|
|||
|
Ashli Chemicals (Holland) B.V., Israel
|
100.00 | 100.00 | ||||
|
Cleveland Potash ltd (CPL), U.K*
|
62.78
|
62.78
|
||||
|
Ashli Chemicals (Holland) B.V., Israel
|
—
|
—
|
—
|
|||
|
Cleveland Potash ltd (CPL), U.K*
|
37.22
|
37.22
|
||||
|
ICL Finance Belgium N.V., Belgium
|
100.00
|
100.00
|
||||
|
Cleveland Potash ltd (CPL), U.K
|
—
|
—
|
—
|
|||
|
Constantine & Company (Export) Limited
|
50.00
|
50.00
|
||||
|
ICL Iberia Ltd, UK
|
100.00
|
100.00
|
||||
|
ICL Iberia Ltd. SCS, Spain
|
100.00
|
100.00
|
||||
|
Everris Ltd., (UK)
|
100.00
|
100.00
|
||||
|
Amega Sciences Holdings Ltd., UK
|
100.00
|
100.00
|
||||
|
Amega Sciences Holdings Ltd., UK
|
—
|
—
|
—
|
|||
|
Amega Sciences Plc., UK
|
100.00
|
100.00
|
||||
|
Amega Sciences Plc., UK
|
—
|
—
|
—
|
|||
|
Nutriet Sciences Ltd., UK
|
100.00
|
100.00
|
||||
|
Service Chemicals Ltd., UK***
|
100.00
|
100.00
|
||||
|
ICL Iberia Ltd. SCS, Spain
|
—
|
—
|
—
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Iberpotash S.A. , Spain
|
100.00
|
100.00
|
||||
|
Trafico de Mercancias S.A.,Spain
|
100.00
|
100.00
|
||||
|
Medentech Limited, Ireland
|
100.00
|
100.00
|
||||
|
Absia SL, Spain
|
100.00
|
100.00
|
||||
|
ICL Fosfatos Y Adtivos Servicios de Mexico, S.A. de C.V.*
|
100.00
|
100.00
|
||||
|
ICL Fostfatos Y Aditivos Mexico, S.A. de C.V*
|
100.00
|
100.00
|
||||
|
Everris Iberica Fertilizers S.L, Spain
|
100.00
|
100.00
|
||||
|
BK Giulini Iberica S.L, Spain
|
100.00
|
100.00
|
||||
|
Fomento y Desarrollo Agrícola, S.L, Spain
|
100.00
|
100.00
|
||||
|
Logística de Fertilizantes Fuentes, S.A. Spain
|
100.00
|
100.00
|
||||
|
Agrocallejas mediterranea, S.L Unipersonal, Spain
|
100.00
|
100.00
|
||||
|
Fuentes Fertilizantes S.L., Spain
|
100.00
|
100.00
|
||||
|
Auxquimia, S.A., Spain
|
100.00
|
100.00
|
||||
|
Dead Sea Bromine Company Ltd., Israel
|
—
|
—
|
—
|
|||
|
Bromine Compounds Ltd., Israel
|
100.00
|
100.00
|
||||
|
IMI Tami Institute for R&D Ltd. , Israel
|
100.00
|
100.00
|
||||
|
ICL JAPAN Ltd, Japan
|
100.00
|
100.00
|
||||
|
Landchem Ltd. ,South Africa
|
100.00
|
100.00
|
||||
|
Bromine and Chemicals Ltd., UK
|
100.00
|
100.00
|
||||
|
Dead Sea Periclase Fused products Co., Israel *
|
99.00
|
99.00
|
||||
|
ICL Management & Trading India Private Limited., India
|
100.00
|
100.00
|
||||
|
ICL (Shanghai) Investment Co. Ltd; China
|
100.00
|
100.00
|
||||
|
Bromine Compounds Ltd., Israel
|
—
|
—
|
—
|
|||
|
Tetrabrom Technologies Ltd., Israel
|
100.00
|
100.00
|
||||
|
Chemada Fine Chemicals Ltd., Israel
|
26.00
|
26.00
|
||||
|
Bromine Compounds Marketing (2002) ltd., Israel
|
100.00
|
100.00
|
||||
|
Dead Sea Periclase Fused products Co., Israel*
|
1.00
|
1.00
|
||||
|
IMI Tami Institute for R&D Ltd. , Israel
|
—
|
—
|
—
|
|||
|
Potassium Nitrate Ltd., Israel***
|
50.00
|
50.00
|
||||
|
Novetide Ltd. Israel
|
50.00
|
50.00
|
||||
|
Magsens Ltd.***
|
22.20
|
22.20
|
||||
|
ICL Innovation Ltd, Israel
|
100.00
|
100.00
|
||||
|
Rotem Amfert Negev Ltd. , Israel
|
—
|
—
|
—
|
|||
|
Agro-Vant, Israel
|
100.00
|
100.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Fertilizers and Chemicals Ltd.
|
100.00
|
100.00
|
||||
|
Zuari Rotem specialty fertilizers Limited, India
|
50.00
|
50.00
|
||||
|
ICL Holding The Netherlands Cooperatief U.A., The Netherlands
|
100.00
|
100.00
|
||||
| Rotem Manufacturing Private Limited Company, Ethiopa* |
99.00
|
99.00
|
||||
|
Fertilizers and Chemicals Ltd., Israel
|
—
|
—
|
—
|
|||
|
Industrial Chemical Equipment Ltd., Israel
|
100.00
|
100.00
|
||||
|
Revivim In The Bay Water and Environment Ltd., Israel
|
100.00
|
100.00
|
||||
| Rotem Manufacturing Private Limited Company, Ethiopa* |
1.00
|
1.00
|
||||
|
Industrial Chemical Equipment Ltd., Israel
|
—
|
—
|
—
|
|||
|
Agripo Management services Ltd. Israel***
|
50.00
|
50.00
|
||||
|
ICL Holding The Netherlands Cooperatief U.A., The Netherlands
|
—
|
—
|
—
|
|||
|
Everris International B.V, The Netherlands
|
100.00
|
100.00
|
||||
|
Amsterdam Fertilizers B.V., The Netherlands
|
100.00
|
58.10
|
||||
|
ICL-IP Europe B.V . ,The Netherlands
|
100.00
|
100.00
|
||||
|
Allana Potash, Corp., Canada
|
16.50
|
16.50
|
||||
|
ICL GROUP ASIA PACIFIC PTE. LTD
|
100.00
|
100.00
|
||||
|
ICL-IP Europe B.V., The Netherlands
|
—
|
—
|
—
|
|||
|
ICL-IP Terneuzen B.V, The Netherlands
|
100.00
|
100.00
|
||||
|
Bromisa Industrial e Commercial Ltda, Brasil*
|
90.95
|
90.95
|
||||
|
Lianyungang Dead Sea Bromine Compounds Co. Ltd, China
|
60.00
|
60.00
|
||||
|
Sinobrom compounds Co. Ltd, China
|
75.00
|
75.00
|
||||
|
Amsterdam Fertilizers B.V., The Netherlands*
|
—
|
41.90
|
||||
|
ICL-IP Terneuzen B.V, The Netherlands
|
—
|
—
|
—
|
|||
|
Bromisa Industrial e Commercial Ltda, Brasil*
|
9.05
|
9.05
|
||||
|
Everris International B.V, The Netherlands
|
—
|
—
|
—
|
|||
|
Everris Kenya Ltd*. , Kenya
|
50.00
|
50.00
|
||||
|
Everris Malaysia Sdn. Bhd , Malaysia
|
100.00
|
100.00
|
||||
|
Amsterdam Fertilizers B.V., The Netherlands
|
—
|
—
|
—
|
|||
|
ICL Holding beschränkt haftende OHG, Germany*
|
95.00
|
95.00
|
||||
|
Amsterdam Fertilizers B.V., The Netherlands
|
Finacil EEIG (European Economic Interest Grouping)****
|
12.50
|
12.50
|
|||
|
BKG Puriphos B.V, The Netherlands
|
100.00
|
100.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
ICL Fertilizers Europe C.V., The Netherlands*
|
100.00
|
100.00
|
||||
|
NU3 N.V., Belgium
|
100.00
|
100.00
|
||||
|
Incap B.V, The Netherlands
|
100.00
|
100.00
|
||||
|
Pekafert B.V., The Netherlands
|
100.00
|
100.00
|
||||
|
ICL brasil Ltda.
|
100.00
|
100.00
|
||||
|
P.M. Chemicals Srl, Italy
|
100.00
|
100.00
|
||||
|
BK Giulini Kimya Sanayi ve Ticaret A.S,Turkey*
|
100.00
|
100.00
|
||||
|
Everris Kenya Ltd*, Kenya
|
50.00
|
50.00
|
||||
|
Eurocil Luxembourg SA, Luxembourg*
|
1.00
|
1.00
|
||||
|
Rotem Kimyevi Maddeler Sanayi ve Ticaret A.S, Turkey
|
73.30
|
73.30
|
||||
|
P.M. Chemicals Srl, Italy
|
—
|
—
|
—
|
|||
|
Everris Italia Srl , Italy
|
100.00
|
100.00
|
||||
|
ICL Holding beschränkt haftende OHG, Germany
|
—
|
—
|
—
|
|||
|
Stodiek Dunger GmbH, Germany
|
100.00
|
100.00
|
||||
|
ICL Holding Germany GmbH, Germany
|
100.00
|
100.00
|
||||
|
Rotem Holding GmbH. , Germany
|
100.00
|
100.00
|
||||
|
ICL Fertilizers Deutschland GmbH, Germany
|
100.00
|
100.00
|
||||
|
Eisenbacher Dentalwaren ED GmbH, Germany
|
100.00
|
100.00
|
||||
|
Adentatec GmbH Competence in Dental, Germany
|
100.00
|
100.00
|
||||
|
Everris GmbH, Germany
|
100.00
|
100.00
|
||||
|
Tiami Vattenkemi AB, Sweden
|
100.00
|
100.00
|
||||
|
ICL Holding Germany GmbH, Germany
|
—
|
—
|
—
|
|||
|
ICL Holding beschränkt haftende OHG, Germany*
|
5.00
|
5.00
|
||||
|
Incap B.V, The Netherlands
|
—
|
—
|
—
|
|||
|
Intracap Insurance Ltd., Switzerland
|
100.00
|
100.00
|
||||
|
ICL Brasil Ltda.
|
—
|
—
|
—
|
|||
|
Fosbrasil S.A, brasil
|
100.00
|
100.00
|
||||
|
Pekafert B.V., The Netherlands
|
—
|
—
|
—
|
|||
|
Eurocil Luxembourg SA, Luxembourg*
|
99.00
|
99.00
|
||||
|
Clearon Corp. , USA.*
|
2.00
|
2.00
|
||||
|
Eurocil Luxembourg S.A, Luxembourg
|
—
|
—
|
—
|
|||
|
Anti-Germ Austria GmbH, Austria
|
100.00
|
100.00
|
||||
|
Anti-Germ Deutschland GmbH, Germany
|
100.00
|
100.00
|
||||
|
ICL France S.A.S, France
|
100.00
|
100.00
|
||||
|
ICL France S.A.S, France
|
—
|
—
|
—
|
|||
| Scora S.A.S, France |
100.00
|
100.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Anti-Germ Austria GmbH, Austria
|
—
|
—
|
—
|
|||
|
Anti-Germ CZ s.r.o; Czech Republic*
|
98.00
|
98.00
|
||||
|
Anti-Germ Hungary, Hungary
|
100.00
|
100.00
|
||||
|
Anti-Germ Slovakia s.r.o., Slovakia
|
100.00
|
100.00
|
||||
|
Anti-Germ Slovakia s.r.o., Slovakia
|
—
|
—
|
—
|
|||
|
Anti-Germ CZ s.r.o; Czech Republic*
|
2.00
|
2.00
|
||||
|
BKG Puriphos B.V, The Netherlands
|
—
|
—
|
—
|
|||
|
ICL ASIA Ltd, Hong Kong
|
100.00
|
100.00
|
||||
|
Rotem Holding GmbH. , Germany
|
—
|
—
|
—
|
|||
|
BK Giulini, GmbH , Germany*
|
94.90
|
94.90
|
||||
|
Fibrisol Service Ltd. ,UK
|
100.00
|
100.00
|
||||
|
Fibrisol Service Australia Pty. Ltd., Australia
|
100.00
|
100.00
|
||||
|
BK Giulini Argentina S.A, Argentina*
|
95.00
|
95.00
|
||||
|
Shanghai Tari International Ltd., China
|
51.00
|
51.00
|
||||
|
Yunnan B.K Giulini Tianchuang Phosphate Co. Ltd., China
|
60.00
|
60.00
|
||||
|
Fibrisol Muscalla GmbH, Germany*
|
34.65
|
34.65
|
||||
|
ICL Polska Sp.z.o.o, Poland*
|
95.00
|
95.00
|
||||
|
BK Giulini Leather Chemistry Co. Ltd. Hong Kong
|
100.00
|
100.00
|
||||
|
BKG Personal Care Co., Ltd.Hong Kong
|
100.00
|
100.00
|
||||
|
Flexotex GmbH , Germany
|
100.00
|
100.00
|
||||
|
ICL Performance Products Jiangyin Co., Ltd. China*
|
53.05
|
53.05
|
||||
|
ICL North America Inc. USA
|
100.00
|
100.00
|
||||
|
BK Giulini Specialities Private Limited, India
|
51.00
|
51.00
|
||||
|
Turris Versicherungvermittlung GmbH, Germany
|
100.00
|
100.00
|
||||
|
ICL-IP Bitterfeld GmbH, Germany
|
100.00
|
100.00
|
||||
|
Fibrisol Service Australia Pty. Ltd., Australia
|
—
|
—
|
—
|
|||
|
Everris Australia Pty. Ltd. , Australia
|
100.00
|
100.00
|
||||
|
BK Giulini Leather Chemistry Co. Ltd. Hong Kong,
|
—
|
—
|
—
|
|||
|
ICL Performance Products Jiangyin Co., Ltd. China*
|
11.00
|
11.00
|
||||
|
ICL-IP Bitterfeld GmbH, Germany
|
—
|
—
|
—
|
|||
|
ICL-IP Bitterfeld Grundbesitz GmbH & Co KG, Germany*
|
94.90
|
94.90
|
||||
|
Flexotex GmbH , Germany
|
—
|
—
|
—
|
|||
|
BKG Finance Gmbh, Germany
|
100.00
|
100.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
BKG Finance Sup GmbH, Germany
|
100.00
|
100.00
|
||||
|
ICL North America Inc, USA
|
—
|
—
|
—
|
|||
|
Phosphorus Derivatives Inc., USA
|
100.00
|
100.00
|
||||
|
ICL Performance Products Inc., USA
|
100.00
|
100.00
|
||||
|
ICL-IP America Inc. USA **
|
100.00
|
100.00
|
||||
|
Everris NA Inc, USA
|
100.00
|
100.00
|
||||
|
Clearon Corp. , USA*.
|
98.00
|
98.00
|
||||
|
ICL Performance Products Inc., USA
|
—
|
—
|
—
|
|||
|
ICL Performance Products LP, USA*,**
|
99.00
|
99.00
|
||||
|
ICL Performance Products LLC, US
|
100.00
|
100.00
|
||||
|
ICL Performance Products Canada Limited; Canada
|
100.00
|
100.00
|
||||
|
ICL Performance Products LLC, USA
|
—
|
—
|
—
|
|||
|
ICL Performance Products LP, USA*,**
|
1.00
|
1.00
|
||||
|
BKG Personal Care Co., Ltd.Hong Kong
|
—
|
—
|
—
|
|||
|
ICL Performance Products Jiangyin Co., Ltd. China*
|
35.95
|
35.95
|
||||
|
ICL Performance Products Jiangyin Co., Ltd. China*
|
Guangzhou Eclean Technology Co., Ltd, China
|
100.00
|
100.00
|
|||
|
ICL ASIA Ltd, Hong Kong
|
—
|
—
|
—
|
|||
|
ARM Ltd., Hong Kong
|
100.00
|
100.00
|
||||
|
ICL Fertilizers (India) Private Ltd.
|
100.00
|
100.00
|
||||
|
Jiaxing ICL Chemical Co., Ltd. , China
|
100.00
|
100.00
|
||||
|
Zhangjiagang FTZ ICL Trading Co. Ltd.
|
100.00
|
100.00
|
||||
|
ARM Ltd., Hong Kong
|
—
|
—
|
—
|
|||
|
ICL Trading (HK) Ltd., Hong Kong
|
100.00
|
100.00
|
||||
|
DDFR Corporation Ltd , Hong Kong
|
50.00
|
50.00
|
||||
|
BK Giulini Hong Kong Limited, Hong Kong
|
100.00
|
100.00
|
||||
|
AUB Storing and Services (Hong Kong) Ltd., Hong Kong
|
55.00
|
55.00
|
||||
|
BK Giulini Hong Kong Limited, Hong Kong
|
—
|
—
|
—
|
|||
|
BK Giulini Hygiene Hong Kong Ltd.
|
100.00
|
100.00
|
||||
|
Angang BK Giulini Water Treatment Co Ltd, China
|
50.00
|
50.00
|
||||
|
B.K. Giulini GmbH , Germany
|
—
|
—
|
—
|
|||
|
Fibrisol Muscalla GmbH, Germany*
|
65.35
|
65.35
|
||||
|
BK Mercosur S.A. , Uruguay
|
100.00
|
100.00
|
||||
|
Rhenoflex GmbH , Germany
|
100.00
|
100.00
|
||||
|
Rotem do Brasil Ltd. , Brasil
|
100.00
|
100.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Tari International N.Z Ltd.,New Zealand
|
100.00
|
100.00
|
||||
|
ICL Polska Sp.z.o.o, Poland*
|
5.00
|
5.00
|
||||
|
BK Giulini Argentina S.A*
|
5.00
|
5.00
|
||||
|
Hagesüd Interspice Gewürzwerke GmbH & Co. KG, Germany
|
100.00
|
100.00
|
||||
|
Hagesüd Gewürzwerke Beteiligungs GmbH Germany
|
100.00
|
100.00
|
||||
|
Hagesüd Interspice France S.A.R.L
|
100.00
|
100.00
|
||||
|
Rhenoflex GmbH , Germany
|
—
|
—
|
—
|
|||
|
Gurit Worbla GmbH , Germany
|
100.00
|
100.00
|
||||
|
Mifalei Tovala Ltd., Israel
|
—
|
—
|
—
|
|||
|
Sherut Integrated transportation services 2013 Ltd.
|
100.00
|
100.00
|
||||
|
Sherut Rail & Road Transportaion Services 1990 Registered Partnership, Israel***
|
100.00
|
100.00
|
||||
|
M.M.M. Company United Landfill Industries (1998) Ltd., Israel
|
33.33
|
33.33
|
||||
|
I.D.E. Technologies Ltd. Israel
|
—
|
—
|
—
|
|||
|
Ambient Technologies Inc., USA
|
100.00
|
100.00
|
||||
|
IDE Canaries S.A., Spain
|
100.00
|
100.00
|
||||
|
Larnaca Water Partners, Cyprus*
|
95.00
|
95.00
|
||||
|
Pelagos Desalination Services, Cyprus
|
100.00
|
100.00
|
||||
|
Detelca UTE, Spain
|
20.00
|
20.00
|
||||
|
Indian Desalination Engineering PVT Ltd., India
|
50.00
|
50.00
|
||||
|
V.I.D Desalination Company LTD, Israel
|
50.00
|
50.00
|
||||
|
OTID desalination partnership. Israel
|
50.00
|
50.00
|
||||
|
West Galile Desalination Company Ltd***, Israel
|
50.00
|
50.00
|
||||
|
ADOM Ashkelon desalination Ltd., Israel
|
40.50
|
40.50
|
||||
|
I.D.E.S.B DESALINATION PARTNERSHIP, Israel
|
50.00
|
50.00
|
||||
|
H2ID Ltd, . Israel
|
50.00
|
50.00
|
||||
|
OMIS Water Ltd, Israel
|
60.00
|
60.00
|
||||
|
IDE Technologies India Private Ltd. , India*
|
99.00
|
99.00
|
||||
|
Sorek Desalination Ltd. Israel
|
51.00
|
51.00
|
||||
|
Sorek Desalination Partnership. Israel
|
51.00
|
51.00
|
||||
|
Sorek Operation and maintenance company Ltd. Israel
|
51.00
|
51.00
|
||||
|
IDE Americas Inc, USA
|
100.00
|
100.00
|
||||
|
Desalination Plants (Development of Zarchin Process) Limited, Israel ***
|
86.50
|
100.00
|
||||
|
PCT Protective Coating Technologies Ltd., Israel
|
88.40
|
88.40
|
||||
|
Idea Desalination Construction Partnership*, Israel
|
99.00
|
99.00
|
|
Percentage of
|
Shareholding
|
|||||
|
The Holding Company
|
The Affiliate
|
Shares conferring rights to profits
|
Voting shares
|
|||
|
Idea Desalination Construction Partnership*, Israel
|
99.00
|
99.00
|
||||
|
IDE SAL WATER Ltd., Israel
|
100.00
|
100.00
|
||||
|
Ambient Technologies Inc., USA
|
—
|
—
|
—
|
|||
|
Larnaca Water Partners, Israel*
|
5.00
|
5.00
|
||||
|
IDE Technologies India Private Ltd. , India*
|
1.00
|
1.00
|
||||
|
IDE Canaries S.A., Spain
|
—
|
—
|
—
|
|||
|
Idea Desalination Construction Partnership*, Israel
|
1.00
|
1.00
|
||||
|
Dead Sea Magnesium Ltd.
|
—
|
0
|
—
|
|||
|
M.R.I. Research & Development Ltd.,Israel***
|
100.00
|
77.78
|
||||
|
Dead Sea Magnesium Inc., USA
|
100.00
|
100.00
|
||||
|
Israeli Light Metal Initiative Ltd. Israel
|
9.00
|
9.00
|
|
*
|
The investee is also held by other Group companies.
|
|
**
|
There are preferred shares.
|
|
***
|
In liquidation/inactive.
|
|
****
|
The company is held by other group companies, where the holding percentage changes from time to time according to the provisions of the Articles of Association.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|