These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
|
International Financial Reporting Standards as issued by the International Accounting Standards Board ☐
|
Other ☐
|
|
Table of Contents
|
||
|
Part I |
||
| 4 | ||
| 4 | ||
| 4 | ||
| 11 | ||
| 12 | ||
| 31 | ||
| 35 | ||
| 37 | ||
| 38 | ||
|
39 | ||
| 56 | ||
| 56 | ||
|
Part II |
||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
| 57 | ||
|
58 | ||
|
58 | ||
| 58 | ||
| 58 | ||
| 58 | ||
|
Part III |
||
| 59 | ||
| 59 | ||
|
60 | ||
|
Exhibits |
||
|
(U.S. Dollars in Thousands) |
||||||||||||||||||||
|
December 31, |
||||||||||||||||||||
|
2024 |
2023 |
2022 |
2021 |
2020 |
||||||||||||||||
|
Cash and cash equivalents |
$ |
64,668 |
$ |
55,222 |
$ |
50,937 |
$ |
88,753 |
$ |
51,602 |
||||||||||
|
Restricted cash |
2,858 |
9,766 |
15,867 |
14,699 |
9,472 |
|||||||||||||||
|
Bank deposits |
18,083 |
34,002 |
24,568 |
- |
- |
|||||||||||||||
|
Total current assets |
161,133 |
176,557 |
155,483 |
174,562 |
116,554 |
|||||||||||||||
|
Total assets |
185,782 |
197,096 |
184,633 |
195,880 |
140,388 |
|||||||||||||||
|
Total current liabilities |
79,190 |
80,495 |
68,326 |
60,887 |
59,334 |
|||||||||||||||
|
Other liabilities |
13,966 |
22,038 |
29,214 |
40,867 |
25,684 |
|||||||||||||||
|
Total liabilities |
101,452 |
106,178 |
105,019 |
111,234 |
95,551 |
|||||||||||||||
|
Redeemable non-controlling interests |
90,737 |
93,521 |
89,974 |
90,478 |
75,322 |
|||||||||||||||
|
Shareholders' deficit |
6,407 |
2,603 |
10,360 |
5,832 |
30,485 |
|||||||||||||||
|
U.S. Dollars in Thousands Year ended December 31, |
||||||||||||||||||||
|
2024 |
2023 |
2022 |
2021 |
2020 |
||||||||||||||||
|
Revenue |
$ |
483,310 |
$ |
431,542 |
$ |
324,977 |
$ |
324,934 |
$ |
248,419 |
||||||||||
|
Cost of revenue |
413,469 |
351,558 |
261,181 |
209,771 |
196,569 |
|||||||||||||||
|
GROSS PROFIT |
69,841 |
79,984 |
63,796 |
115,163 |
51,850 |
|||||||||||||||
|
Operating expenses: |
||||||||||||||||||||
|
Research and development |
14,372 |
12,325 |
13,601 |
12,114 |
6,541 |
|||||||||||||||
|
Selling, general and administrative |
61,249 |
56,927 |
53,799 |
50,882 |
37,239 |
|||||||||||||||
|
Goodwill impairment |
- |
- |
- |
139 |
- |
|||||||||||||||
|
Total operating expenses |
75,621 |
69,252 |
67,400 |
63,135 |
43,780 |
|||||||||||||||
|
OPERATING INCOME (LOSS) |
(5,780 |
) |
10,732 |
(3,604 |
) |
52,028 |
8,070 |
|||||||||||||
|
Equity Income (loss) from investment in affiliates |
- |
- |
(97 |
) |
(983 |
) |
(790 |
) | ||||||||||||
|
Other income (expenses), net |
1,427 |
1,584 |
113 |
(537 |
) |
(1,288 |
) | |||||||||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES |
(4,353 |
) |
12,316 |
(3,588 |
) |
50,508 |
5,992 |
|||||||||||||
|
Income tax benefits (expenses) |
452 |
(1,745 |
) |
(1,646 |
) |
(9,220 |
) |
(590 |
) | |||||||||||
|
NET INCOME (LOSS) |
(3,901 |
) |
10,571 |
(5,234 |
) |
41,288 |
5,402 |
|||||||||||||
|
Net income (loss) attributable to non-controlling interests
|
331 |
3,490 |
(509 |
) |
6,481 |
999 |
||||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V.
|
$ |
(4,232 |
) |
$ |
7,081 |
$ |
(4,725 |
) |
$ |
34,807 |
$ |
4,403 |
||||||||
|
BASIC NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V.
PER SHARE |
||||||||||||||||||||
|
Net income (loss) |
$ |
(0.11 |
) |
$ |
0.19 |
$ |
(0.13 |
) |
$ |
0.66 |
$ |
0.12 |
||||||||
|
Basic weighted average number of shares |
37,433,333 |
37,433,333 |
37,433,333 |
37,433,333 |
35,827,854 |
|||||||||||||||
|
DILUTED NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL
N.V. PER SHARE |
||||||||||||||||||||
|
Net income (loss) |
$ |
(0.11 |
) |
$ |
0.18 |
$ |
(0.13 |
) |
$ |
0.61 |
$ |
0.11 |
||||||||
|
Diluted weighted average number of shares |
37,433,333 |
39,423,506 |
37,433,333 |
40,237,340 |
38,424,718 |
|||||||||||||||
| • |
Security Screening: |
| o |
Passenger and hand luggage |
| o |
Hold baggage |
| o |
Employees / Staff |
| o |
Access control and vehicles |
| • |
Behavior detection on crowds and queues |
| • |
Perimeter guarding / patrolling |
| • |
CCTV surveillance and/or alarm resolution |
| • |
Vehicle marshalling |
| a. |
Above Wing Services: |
| • |
Security: |
| o |
Security interviewing |
| o |
Behavior detection |
| o |
Escort of valuables and weapons |
| • |
Handling (Check-in, Ticketing, Boarding, etc) |
| b. |
Below Wing Services: |
| • |
Ramp guarding |
| • |
Door guarding |
| • |
Interior and exterior searches |
| • |
Catering guarding |
| • |
Bag room guarding |
| • |
Selectee search |
| • |
Cargo Screening |
| • |
Explosives Detection Dogs |
| • |
Access control (Guard duties and airside gate checks) |
| • |
Vehicle marshalling |
| • |
Security search and screening services |
| • |
Access control |
| • |
Perimeter guarding / patrolling (Including weapons and dogs) |
| • |
Security host & reception services |
| • |
CCTV surveillance and/or alarm resolution |
|
December 31, |
December 31, |
||||||||||||||
|
2024 |
2023 |
||||||||||||||
|
|
Measurement
Method |
Carrying Value |
Ownership Percentage |
Carrying Value |
Ownership Percentage |
||||||||||
|
Manuka, Inc. (Previously Artemis Therapeutics, Inc.) (1) |
Measurement alternative |
$ |
- |
Less than 1% |
$ |
- |
Less than 1% |
||||||||
|
Mesh Technologies, Inc. (2) |
Measurement alternative |
36 |
Less than 1% |
36 |
Less than 1% |
||||||||||
|
Arrow Ecology & Engineering Overseas (1999) (3) |
Equity method |
0 |
22.6% |
|
0 |
22.6% |
| ||||||||
|
GreenFox Logistics LLC. (2) |
Measurement alternative |
100 |
Less than 1% |
100 |
Less than 1% |
||||||||||
|
SardineAI Corp. (2) (4) |
Measurement alternative |
8 |
Less than 1% |
8 |
Less than 1% |
||||||||||
|
Silver Circle One (2)(5) |
Measurement alternative |
58 |
Less than 1% |
38 |
Less than 1% |
||||||||||
|
Justt Fintech Ltd (previously Acrocharge Ltd) (2) |
Measurement alternative |
50 |
Less than 1% |
50 |
Less than 1% |
||||||||||
|
Nilus OS Ltd (2) |
Measurement alternative |
25 |
Less than 1% |
25 |
Less than 1% |
||||||||||
|
Total investments in unconsolidated subsidiaries and affiliates |
$ |
277 |
$ |
257 |
|||||||||||
| (1) |
The market value of the Company’s investment in MNKA as of December 31, 2024, and 2023 is $0 and
$9 thousands, respectively. The Company evaluated the stock price of MNKA but as MNKA share price is low, the number of shares that are
being traded is thin and as MNKA still does not have any material revenue or profitable operations, the Company previously determined
that the value of the investment is impaired and accordingly, valued the investment at zero |
| (2) |
Private, closely held company, with no active market for the investment. Therefore, the Company applies the measurement alternative
and measures the investment at cost minus impairment. |
| (3) |
The investment includes few types of shares representing 22.6% of Arrow’s equity and shareholders loans ($4.1 million stated
value less $2.4 million allowance for credit losses, which have not changed since the acquisition). |
| (4) |
The Company has an agreement with an entity related to its main shareholder, according to which, if the value of the investment decrease,
the related party entity has guaranteed to repurchase this full investment at a minimum amount of $1.7 million. The guarantee is effective
immediately as of the date of purchase and terminates on January 1, 2027. Some Directors, managers and shareholders of Arrow are related
parties of the Company. |
| (5) |
The Company suspended its use of the equity method to accounting for this investment in 2023 after its investment balance was reduced
to zero. |
| (6) |
On January 2023, the Company sold approximately 85% of its investment for a total amount of $0.8 million. |
| (7) |
A capital fund which aims to invest in private emerging companies with focus on consumer, commerce and technology companies. The
company committed to invest up to $100 thousands on the pool while as of December 31, 2024, the Company invested a total amount of
$58 thousands. |
|
Year ended December 31, |
||||
|
2025 |
$ |
5.5 |
||
|
2026 |
3.1 |
|||
|
2027 |
2.4 |
|||
|
2028 |
1.5 |
|||
|
2029 |
0.7 |
|||
|
Thereafter |
2.2 |
|||
|
$ |
15.4 |
|||
|
U.S. Dollars in Thousands |
||||||||||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Revenue |
$ |
483,310 |
$ |
431,542 |
$ |
324,977 |
||||||
|
Cost of revenue |
413,369 |
351,558 |
261,181 |
|||||||||
|
Gross profit |
69,841 |
79,984 |
63,796 |
|||||||||
|
Operating expenses: |
||||||||||||
|
Research and development |
14,372 |
12,325 |
13,601 |
|||||||||
|
Selling, general and administrative |
61,249 |
56,927 |
53,799 |
|||||||||
|
Total operating expenses |
75,621 |
69,252 |
67,400 |
|||||||||
|
OPERATING INCOME (LOSS) |
(5,780 |
) |
10,732 |
(3,604 |
) | |||||||
|
Equity loss from investment in affiliates |
- |
- |
97 |
|||||||||
|
Other income (expenses), net |
1,427 |
1,584 |
113 |
|||||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES |
(4,353 |
) |
12,316 |
(3,588 |
) | |||||||
|
Income tax benefits (expenses) |
452 |
(1,745 |
) |
(1,646 |
) | |||||||
|
NET INCOME (LOSS) |
(3,901 |
) |
10,571 |
(5,234 |
) | |||||||
|
Less: Net income (loss) attributable to non-controlling interests |
331 |
3,490 |
(509 |
) | ||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V |
$ |
(4,232 |
) |
$ |
7,081 |
$ |
(4,725 |
) | ||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Revenue |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||||
|
Cost of revenue |
85.5 |
% |
81.5 |
% |
80.4 |
% | ||||||
|
Gross profit |
14.5 |
% |
18.5 |
% |
19.6 |
% | ||||||
|
Research and development |
3.0 |
% |
2.9 |
% |
4.2 |
% | ||||||
|
Selling, general and administrative |
12.7 |
% |
13.1 |
% |
16.5 |
% | ||||||
|
Total operating expenses |
15.7 |
% |
16.0 |
% |
20.7 |
% | ||||||
|
OPERATING INCOME (LOSS) |
(1.2 |
)% |
2.5 |
% |
(1.1 |
)% | ||||||
|
Equity loss from investment in affiliates |
- |
- |
- |
|||||||||
|
Other income (expenses), net |
0.3 |
% |
0.4 |
% |
-
|
|||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES |
(0.9 |
)% |
2.9 |
% |
(1.1 |
)% | ||||||
|
Income tax benefits (expenses) |
0.1 |
% |
(0.5 |
)% |
(0.5 |
)% | ||||||
|
NET INCOME (LOSS) |
(0.8 |
)% |
2.4 |
% |
(1.6 |
)% | ||||||
|
Less: Net income (loss) attributable to non-controlling interests |
(0.1 |
)% |
0.8 |
% |
(0.1 |
)% | ||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V. |
(0.9 |
)% |
1.6 |
% |
(1.5 |
)% | ||||||
|
(U.S. Dollars in Thousands) |
||||||||||||
|
Year ended December 31, |
||||||||||||
|
2024 |
2023 |
2022 |
||||||||||
|
Germany |
$ |
128,278 |
$ |
114,176 |
$ |
111,826 |
||||||
|
United States of America |
97,000 |
99,765 |
88,333 |
|||||||||
|
The Netherlands |
106,027 |
101,512 |
63,842 |
|||||||||
|
Spain |
113,177 |
82,217 |
39,448 |
|||||||||
|
Other |
38,828 |
33,872 |
21,528 |
|||||||||
|
Total Revenue |
$ |
483,310 |
$ |
431,542 |
$ |
324,977 |
||||||
|
U.S. Dollars in Thousands |
||||||||||||||||||||
|
Unallocated Corporate |
Airport Security |
Other Aviation related Services |
Authentication Technology |
Total |
||||||||||||||||
|
Year ended December 31, 2024: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
362,799 |
74,526 |
$ |
45,985 |
$ |
483,310 |
|||||||||||
|
Labor costs (1) |
1,324 |
338,226 |
63,105 |
27,000 |
429,755 |
|||||||||||||||
|
Depreciation and amortization |
68 |
678 |
354 |
1,271 |
2,371 |
|||||||||||||||
|
Other costs and expenses |
2,472 |
25,612 |
10,513 |
16,488 |
55,085 |
|||||||||||||||
|
Net income (loss) |
(3,864 |
) |
(1,817 |
) |
554 |
1,226 |
(3,901 |
) | ||||||||||||
|
Goodwill |
- |
633 |
- |
- |
633 |
|||||||||||||||
|
Total assets |
19,791 |
80,422 |
18,832 |
66,737 |
185,782 |
|||||||||||||||
|
Year ended December 31, 2023: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
309,335 |
66,463 |
$ |
55,744 |
$ |
431,542 |
|||||||||||
|
Labor costs (1) |
1,091 |
284,083 |
56,346 |
29,507 |
371,027 |
|||||||||||||||
|
Depreciation and amortization |
5 |
904 |
307 |
1,463 |
2,679 |
|||||||||||||||
|
Other costs and expenses |
2,215 |
21,771 |
9,796 |
13,483 |
47,265 |
|||||||||||||||
|
Net income (loss) |
(3,311 |
) |
2,577 |
14 |
11,291 |
10,571 |
||||||||||||||
|
Goodwill |
- |
668 |
- |
- |
668 |
|||||||||||||||
|
Total assets |
17,740 |
81,733 |
19,325 |
78,298 |
197,096 |
|||||||||||||||
|
Year ended December 31, 2022: |
||||||||||||||||||||
|
Revenue |
$ |
- |
$ |
224,037 |
$ |
53,954 |
$ |
46,986 |
$ |
324,977 |
||||||||||
|
Labor costs (1) |
1,174 |
201,371 |
47,144 |
32,953 |
282,642 |
|||||||||||||||
|
Depreciation and amortization |
71 |
779 |
286 |
1,318 |
2,454 |
|||||||||||||||
|
Other costs and expenses |
1,676 |
20,759 |
8,753 |
13,927 |
45,115 |
|||||||||||||||
|
Net income (loss) |
(2,921 |
) |
1,128 |
(2,229 |
) |
(1,212 |
) |
(5,234 |
) | |||||||||||
|
Goodwill |
- |
646 |
- |
- |
646 |
|||||||||||||||
|
Total assets |
8,698 |
82,016 |
25,072 |
68,847 |
184,633 |
|||||||||||||||
| (1) |
Labor costs includes employee payroll, share-based compensation, bonus, and employee benefits, insurances and other. |
|
Maximum Availability as of December 31, 2024 * |
Debt Balance as of December 31, 2024 |
Interest rate as of December 31, 2024 |
Maximum Availability as of December 31, 2023 * |
Debt Balance as of December 31, 2023 |
Interest rate as of December 31, 2023 |
|||||||||||||||||||
|
Line of Credit |
$ |
7,500 |
$ |
- |
7.14 |
% |
$ |
7,500 |
$ |
- |
8.0 |
% | ||||||||||||
|
Loan |
1,041 |
- |
3.2 |
% |
1,099 |
- |
4.4 |
% | ||||||||||||||||
|
Revolving Loans |
1,561 |
1,041 |
4.00 |
% |
1,648 |
- |
5.3 |
% | ||||||||||||||||
|
Factoring |
363 |
201 |
5.30 |
% |
398 |
209 |
2.8 |
% | ||||||||||||||||
|
Factoring |
12,123 |
1,939 |
5.89 |
% |
- |
- |
- |
|||||||||||||||||
|
Total |
$ |
22,588 |
$ |
3,181 |
5.23 |
% |
$ |
10,645 |
$ |
209 |
2.8 |
% | ||||||||||||
|
Contractual Obligations |
Payments due by Period (U.S. Dollars in Thousands) |
|||||||||||||||||||
|
Total |
Less than 1Year |
1-3 years |
4-5 years |
more than 5 years |
||||||||||||||||
|
Operating lease obligations |
$ |
13,177 |
$ |
5,549 |
$ |
5,670 |
$ |
404 |
$ |
1,554 |
||||||||||
|
Repurchase of shares |
1,518 |
1,518 |
- |
- |
- |
|||||||||||||||
|
Governmental payments in the Netherlands (VAT, social security, wage tax and interest) |
20,058 |
7,543 |
12,515 |
- |
- |
|||||||||||||||
|
$ |
37,935 |
$ |
17,791 |
$ |
18,185 |
$ |
404 |
$ |
1,554 |
|||||||||||
|
Contractual Obligations |
Payments due by Period (U.S. Dollars in Thousands) |
|||||||||||||||||||
|
Total |
Less than 1 Year |
1-3 years |
4-5 years |
more than 5 years |
||||||||||||||||
|
Guarantees and Letters of credit |
$ |
4,675 |
$ |
- |
$ |
4,675 |
$ |
- |
$ |
- |
||||||||||
|
Age |
Position | ||
|
Menachem Atzmon |
80 |
Chairman of the Supervisory Board | |
|
Ron Atzmon |
51 |
Member of the Supervisory Board and Active Chairman of AU10TIX | |
|
Gil Atzmon |
49 |
Member of the Supervisory Board | |
|
Gail F. Lieberman |
81 |
Member of the Supervisory Board, Chairwoman of the Audit Committee and member of the
Compensation Committee | |
|
Frans van Westen |
69 |
Member of the Supervisory Board, Member of the Audit Committee and member of the Compensation
Committee | |
|
Ilan Nir |
43 |
Member of the Supervisory Board, Chairman of the Compensation committee and member
of the Audit committee | |
|
Alon Raich |
49 |
Managing Director and Chief Financial Officer |
|
Principal Position |
Year |
Salary and Bonus |
Sales Commission |
All Other Compensations |
Non-equity Incentive Plan Compensation |
Non qualified Deferred Compensation Earnings |
Number of Option Award (1) |
Number of Stock Awards |
Total |
|||||||||||||||||||||||||||
|
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||||
|
Managing Director and CFO |
2024 |
914 |
- |
67 |
- |
- |
- |
- |
981 |
|||||||||||||||||||||||||||
|
CEO of a subsidiary |
2023 |
1,513 |
- |
106 |
- |
- |
420 |
- |
1,619 |
|||||||||||||||||||||||||||
|
Chairman of the executive committee of a subsidiary |
2022 |
450 |
750 |
129 |
- |
- |
- |
-
|
1,329 |
|||||||||||||||||||||||||||
|
Salaries, Board fees, commissions and bonuses |
Pension, retirement and other similar benefits |
|||||||
|
(in thousands) |
||||||||
|
Supervisory Directors as a group (9 persons) |
$ |
445 |
$ |
- |
||||
|
Officers as a group (6 persons) |
$ |
3,545 |
$ |
407 |
||||
|
Name Shareholders Holding Five Percent or More |
Percent of Amount Beneficially Owned (a) |
Shares Outstanding (a) |
||||||
|
MacPherson Trust and its beneficiaries (b) |
23,418,851 |
62.6 |
% | |||||
|
Menachem J. Atzmon |
5,250,000 |
14.0 |
% | |||||
|
Igal Tabori |
2,002,483 |
5.3 |
% | |||||
|
All officers and directors as a group, the MacPherson Trust
and its Beneficiaries (8 persons) |
30,020,214 |
80.2 |
% | |||||
| Item 8. |
Financial Information |
|
Year |
High |
Low |
||||||
|
2020 |
$ |
4.09 |
$ |
1.34 |
||||
|
2021 |
$ |
10.00 |
$ |
4.00 |
||||
|
2022 |
$ |
9.79 |
$ |
5.00 |
||||
|
2023 |
$ |
7.00 |
$ |
3.56 |
||||
|
2024 |
$ |
6.60 |
$ |
0.96 |
||||
|
2024 |
High |
Low |
||||||
|
First quarter |
$ |
6.00 |
$ |
3.80 |
||||
|
Second quarter |
$ |
6.60 |
$ |
4.72 |
||||
|
Third quarter |
$ |
5.00 |
$ |
4.45 |
||||
|
Fourth quarter |
$ |
5.59 |
$ |
0.96 |
||||
|
2023 |
High |
Low |
||||||
|
First quarter |
$ |
6.00 |
$ |
3.76 |
||||
|
Second quarter |
$ |
5.30 |
$ |
3.56 |
||||
|
Third quarter |
$ |
7.00 |
$ |
3.75 |
||||
|
Fourth quarter |
$ |
5.60 |
$ |
4.01 |
||||
|
2022 |
High |
Low |
||||||
|
First quarter |
$ |
9.79 |
$ |
6.62 |
||||
|
Second quarter |
$ |
8.72 |
$ |
6.25 |
||||
|
Third quarter |
$ |
7.98 |
$ |
6.50 |
||||
|
Fourth quarter |
$ |
7.25 |
$ |
5.00 |
||||
|
Month |
High |
Low |
||||||
|
November 2024 |
$ |
5.00 |
$ |
4.20 | ||||
| December 2024 |
$ |
4.80 |
$ |
0.96 | ||||
|
January 2025 |
$ |
4.67 |
$ |
3.15 |
||||
|
February 2025 |
$ |
4.25 |
$ |
3.85 |
||||
| March 2025 |
$ | 3.99 | $ | 3.79 | ||||
| April 2025 |
$ | 4.00 | $ | 3.83 | ||||
| • |
The excess distribution or gain will be allocated ratably over the U.S. Holder’s holding period for the shares, |
| • |
The amount allocated to the current taxable year, and any taxable year prior to the first taxable year in which the Company was a
PFIC, will be treated as ordinary income, and |
| • |
The amount allocated to each other year will be subject to tax at the highest tax rate in effect for that year and an interest charge
generally applicable to underpayments of tax will be imposed on the resulting tax attributable to each such year. |
|
2024 |
2023 |
|||||||
|
Audit fees |
$ |
491 |
$ |
404 |
||||
|
Audit related fees |
- |
- |
||||||
|
Tax fees |
- |
- |
||||||
|
Total fees |
$ |
491 |
$ |
404 |
||||
| 1. |
| 2. |
| 3. |
| 4. |
| 5. |
| 6. |
| 7. |
| 12.1 |
| 13.1 |
| * |
Incorporated by reference to the Company’s fillings.
|
|
By:
|
/s/ Alon Raich
|
|
|
Name:
|
Alon Raich
|
|
|
Title:
|
Managing Director and Chief Financial Officer
|
|
|
Date:
|
May 13, 2025
|
61
|
|
Page
|
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID
|
F-2
|
|
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID
|
F-3
|
|
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
|
|
|
F-8
|
|
|
|
|
|
F-10
|
|
|
|
|
|
Financial Statement Schedule:
|
|
|
|
|
|
F-40
|
/s/
We served as the Company’s auditor from 2022 to 2024.
May 10, 2024
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
Bank deposits
|
|
|
||||||
|
Accounts receivable, net
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Deferred tax assets, net
|
|
|
||||||
|
Investments
|
|
|
||||||
|
Deposits with customers
|
|
|
||||||
|
Restricted cash
|
|
|
||||||
|
Property and equipment, net
|
|
|
||||||
|
Operating lease right of use assets
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Financial institutions payable
|
$
|
|
$
|
|
||||
|
Accounts payable
|
|
|
||||||
|
Accrued expenses and other current liabilities
|
|
|
||||||
|
Value added tax (VAT) payable
|
|
|
||||||
|
Income tax and other taxes payable
|
|
|
||||||
|
Operating lease liabilities, current
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Operating lease liabilities, non-current
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 18)
|
||||||||
|
REDEEMABLE NON-CONTROLLING INTERESTS (NOTE 12)
|
|
|
||||||
|
SHAREHOLDERS' DEFICIT:
|
||||||||
|
Common stock, €
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
|
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
|
Treasury shares
|
(
|
)
|
(
|
)
|
||||
|
Non-controlling interests in subsidiaries
|
|
|
||||||
|
Total shareholders' deficit
|
(
|
)
|
(
|
)
|
||||
|
Total liabilities and shareholders' deficit
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
For the Years Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Revenue
|
$
|
|
$
|
|
$
|
|
||||||
|
Cost of revenue
|
|
|
|
|||||||||
|
GROSS PROFIT
|
|
|
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
|
|
|
|||||||||
|
Selling, general and administrative
|
|
|
|
|||||||||
|
Total operating expenses
|
|
|
|
|||||||||
|
OPERATING INCOME (LOSS)
|
(
|
)
|
|
(
|
)
|
|||||||
|
Equity loss from investment in affiliates
|
|
|
(
|
)
|
||||||||
|
Other income, net |
|
|
|
|||||||||
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSES
|
(
|
)
|
|
(
|
)
|
|||||||
|
Income tax benefits (expenses)
|
|
(
|
)
|
(
|
)
|
|||||||
|
NET INCOME (LOSS)
|
(
|
)
|
|
(
|
)
|
|||||||
|
Net income (loss) attributable to non-controlling interests
|
|
|
(
|
)
|
||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V.
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
BASIC AND DILUTED NET INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V. PER SHARE
|
||||||||||||
|
Net income (loss) available to ICTS International N.V.
|
(
|
)
|
|
(
|
)
|
|||||||
|
Basic weighted average number of shares
|
|
|
|
|||||||||
|
Net income (loss) per share attributable to ICTS International N.V. - basic
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Diluted weighted average number of shares
|
|
|
|
|||||||||
|
Net income (loss) per share attributable to ICTS International N.V. - diluted
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
||||||||||||
|
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Other Comprehensive Income (loss) - Translation adjustments
|
(
|
)
|
|
(
|
)
|
|||||||
|
Unrealized gains (loss) on derivative instruments
|
(
|
)
|
|
(
|
)
|
|||||||
|
Comprehensive income (loss)
|
(
|
)
|
|
(
|
)
|
|||||||
|
Comprehensive income (loss) attributable to non-controlling interests
|
|
|
(
|
)
|
||||||||
|
COMREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ICTS INTERNATIONAL N.V.
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Common Stock
|
Additional
Paid-In |
Accumulated
|
Accumulated
Other Comprehensive |
Treasury
|
Non
Controlling
|
Total
Shareholders' |
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Shares
|
Interests
|
Deficit
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2021
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||
|
Net loss attributable to ICTS International N.V
|
-
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
|
(
|
)
|
|
|
|
|
|
|||||||||||||||||||||||
|
Translation adjustment
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||
|
Unrealized loss on derivatives instruments
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2022
|
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||||
|
Net income attributable to ICTS International N.V
|
-
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Translation adjustment
|
-
|
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||||||||
|
Unrealized gain on derivatives instruments
|
-
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Additional payment for shares issued in previous years (see note 18)
|
-
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commitment to purchase shares from certain directors and officers (see note 18)
|
-
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Common Stock
|
Additional
Paid-In |
Accumulated
|
Accumulated
Other Comprehensive |
Treasury
|
Non
Controlling
|
Total
Shareholders' |
||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Shares
|
Interests
|
Deficit
|
|||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2023
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||||
|
Net loss attributable to ICTS International N.V
|
-
|
|
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||||
|
Reduce of nominal value shares
|
-
|
(
|
)
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Translation adjustment
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||
|
Unrealized loss on derivatives instruments
|
-
|
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||||||
|
Stock-based compensation – AU10TIX Technologies B.V.
|
-
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Exercise of options – AU10TIX Technologies B.V
|
-
|
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||||||||
|
Dividend to AU10TIX Technologies B.V shareholders
|
-
|
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2024
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$ |
(
|
)
|
$ |
|
$
|
(
|
)
|
|||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
CASH FLOW FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Loss (gain) from sale of investment
|
|
(
|
)
|
|
||||||||
|
Bad debt expense
|
|
|
|
|||||||||
|
Deferred income taxes
|
|
(
|
)
|
(
|
)
|
|||||||
|
Equity loss from investment in affiliates
|
|
|
|
|||||||||
|
Stock-based compensation
|
|
|
|
|||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Prepaid expenses and other current assets
|
(
|
)
|
|
|
||||||||
|
Deposits with customers
|
|
|
(
|
)
|
||||||||
|
Other assets
|
(
|
)
|
|
|
||||||||
|
Accounts payable
|
|
(
|
)
|
|
||||||||
|
Accrued expenses and other current liabilities
|
|
|
|
|||||||||
|
VAT payable
|
(
|
)
|
|
|
||||||||
|
Income and other taxes payable
|
(
|
)
|
|
|
||||||||
|
Operating lease accounts, net
|
|
(
|
)
|
(
|
)
|
|||||||
|
Other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
(
|
)
|
|
(
|
)
|
|||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Capitalization of software costs
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
|
|
|
|||||||||
|
Proceeds from sale of investments
|
|
|
|
|||||||||
|
Purchase of investments
|
(
|
)
|
|
(
|
)
|
|||||||
|
Deposits (withdraws) regarding employees severance
|
(
|
)
|
|
|
||||||||
|
Net cash used in investing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Loans received
|
$
|
|
$
|
|
$
|
|
||||||
|
Loans repaid
|
(
|
)
|
(
|
)
|
|
|||||||
|
Withdraws under factoring agreements
|
|
|
|
|||||||||
|
Repayments under factoring agreements
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Dividend paid to AU10TIX shareholders
|
(
|
)
|
|
|
||||||||
|
Withdraws (repayments) of convertible notes payable to a related party
|
|
|
(
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
(
|
)
|
|
(
|
)
|
|||||||
|
EFFECT OF CHANGES IN FOREIGN CURRENCY EXCHANGE RATES ON CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS
|
(
|
)
|
|
(
|
)
|
|||||||
|
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND DEPOSITS
|
(
|
)
|
|
(
|
)
|
|||||||
|
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS BEGINNING OF YEAR
|
|
|
|
|||||||||
|
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND BANK DEPOSITS END OF YEAR
|
$
|
|
$
|
|
$
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
|
Additional payment for shares issued in previous years (see note 18)
|
$
|
|
$
|
|
$
|
|
||||||
|
Commitment to purchase shares from certain directors and officers (see note 18)
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$
|
|
$
|
|
$
|
|
||||||
|
Income taxes
|
$
|
|
$
|
|
$
|
|
||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
|
Restricted cash - short term
|
|
|
|
|||||||||
|
Bank deposits
|
|
|
|
|||||||||
|
Restricted cash - long term
|
|
|
|
|||||||||
|
Total cash, cash equivalents, restricted cash and bank deposits shown in the statement of cash flows
|
$
|
|
$
|
|
$
|
|
||||||
| Level 1 - |
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Companies have the ability to access at the measurement date.
|
| Level 2 - |
Inputs to the valuation methodology include:
|
| • |
Quoted prices for similar assets or liabilities in active markets;
|
| • |
Quoted prices for identical or similar assets or liabilities in inactive markets;
|
| • |
Inputs other than quoted prices that are observable for the asset or liability;
|
| • |
Inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
| Level 3 - |
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
|
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Years
|
|
|
Equipment and furniture
|
|
|
Internal use software |
|
|
Vehicles
|
|
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31, |
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Airport security
|
$
|
|
$
|
|
$
|
|
||||||
|
Other aviation related services |
|
|
|
|||||||||
|
Authentication technology
|
|
|
|
|||||||||
|
Total revenue
|
$
|
|
$
|
|
$
|
|
||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31,
|
||||||||||||||||||||||||
|
2024
|
2023
|
2022
|
||||||||||||||||||||||
|
Germany
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
|
United States
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
The Netherlands
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Spain
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Other countries
|
|
|
%
|
|
|
%
|
|
|
%
|
|||||||||||||||
|
Total revenue
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
Reclassification
Certain amounts have been reclassified in prior years statements of cash flows to conform with current period presentation.
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Receivable from the German authorities – COVID-19 (1)
|
$
|
|
$
|
|
||||
|
Income tax receivable
|
|
|
||||||
|
Interest from bank deposits
|
|
|
||||||
|
Value Added Tax (VAT) receivable
|
|
|
||||||
|
Prepaid uniforms
|
|
|
||||||
|
Prepaid insurance
|
|
|
||||||
|
Prepaid licenses
|
|
|
||||||
|
Prepaid rent
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total prepaid expenses and other current assets
|
$
|
|
$
|
|
||||
| (1) |
In Germany, the employees are eligible for payroll support. The Company pays their full salary to its German employees and the Company is reimbursed by the German government for the payroll support amount.
|
|
December 31, |
December 31, |
|||||||||||||||
|
2024
|
2023
|
|||||||||||||||
|
Measurement
Method
|
Carrying
Value
|
Ownership Percentage
|
Carrying
Value
|
Ownership Percentage
|
||||||||||||
|
Manuka, Inc. (Previously Artemis Therapeutics, Inc.) (1)
|
Measurement
alternative
|
$
|
|
|
$
|
|
|
|||||||||
|
Mesh Technologies, Inc. (2)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
Arrow Ecology & Engineering Overseas (1999) (3)
|
Equity
method
|
|
|
|
|
|
|
|||||||||
|
GreenFox Logistics LLC. (2)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
SardineAI Corp. (2) (4)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
Silver Circle One (2)(5)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
Justt Fintech Ltd (previously Acrocharge Ltd) (2)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
Nilus OS Ltd (2)
|
Measurement
alternative
|
|
|
|
|
|||||||||||
|
Total investments in unconsolidated subsidiaries and affiliates
|
$
|
|
$
|
|
||||||||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
| (1) |
The market value of the Company’s investment in MNKA as of December 31, 2024, and 2023 is $
|
| (2) |
Private, closely held company, with no active market for the investment. Therefore, the Company applies the measurement alternative and measures the investment at cost minus impairment.
|
| (3) |
The investment includes few types of shares representing
|
| (4) |
On January 2023, the Company sold approximately
|
| (5) |
A capital fund which aims to invest in private emerging companies with focus on consumer, commerce and technology companies. The company committed to invest up to $
|
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Office, equipment and facilities
|
$
|
|
$
|
|
||||
|
Internal use software
|
|
|
||||||
|
Vehicles
|
|
|
||||||
|
Leasehold improvements
|
|
|
||||||
|
Total cost of property and equipment |
|
|
||||||
|
Less: accumulated depreciation and amortization
|
|
|
||||||
|
Total property and equipment, net
|
$
|
|
|
$ |
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Operating lease cost
|
$
|
|
$
|
|
$
|
|
||||||
|
Short term lease cost
|
|
|
|
|||||||||
|
Total lease cost
|
$
|
|
$
|
|
$
|
|
||||||
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Operating cash flows from operating leases
|
$
|
|
$
|
|
$
|
|
||||||
|
Right of use assets obtained in exchange for new operating lease liabilities
|
|
|
|
|||||||||
|
Weighted-average remaining lease term-operating leases
|
|
|
|
|||||||||
|
Weighted-average discount rate
|
|
%
|
|
%
|
|
%
|
||||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Operating lease ROU assets
|
$
|
|
$
|
|
||||
|
Operating lease liabilities - current
|
$
|
|
$
|
|
||||
|
Operating lease liabilities - non current
|
|
|
||||||
|
Total operating lease liabilities
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ending December 31,
|
||||
|
2025
|
$
|
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
Total future minimum lease payments
|
|
|||
|
Less: imputed interest
|
|
|||
|
Total
|
$
|
|
||
|
2024
|
2023
|
|||||||
|
Balance as of the beginning of the year
|
$
|
|
$
|
|
||||
|
Goodwill acquired during the year
|
|
|
||||||
|
Impairment losses
|
|
|
||||||
|
Exchange rate effect
|
(
|
)
|
|
|||||
|
Balance as of the end of the year
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Maximum Availability as of December 31, 2024 *
|
Debt Balance as of December 31, 2024
|
Interest rate as of December 31, 2024
|
Maximum Availability as of December 31, 2023 *
|
Debt Balance as of December 31, 2023
|
Interest rate as of December 31, 2023
|
|||||||||||||||||||
|
Line of Credit
|
$
|
|
$
|
|
|
%
|
$
|
|
$
|
|
|
% | ||||||||||||
|
Loan
|
|
|
|
% |
|
|
|
% | ||||||||||||||||
|
Revolving Loans
|
|
|
|
%
|
|
|
|
% | ||||||||||||||||
|
Factoring
|
|
|
|
%
|
|
|
|
%
|
||||||||||||||||
|
Factoring
|
|
|
|
%
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
|
$
|
|
|
%
|
$
|
|
$
|
|
|
%
|
||||||||||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Accrued payroll and related costs
|
$
|
|
$
|
|
||||
|
Accrued vacation
|
|
|
||||||
|
Deferred revenue
|
|
|
||||||
|
Advanced payment from a customer
|
|
|
||||||
|
Commitment to purchase shares from directors and officers
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total accrued expenses and other liabilities
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Deferred wage tax and social security (1)
|
$
|
|
$
|
|
||||
|
Deferred VAT (1)
|
|
|
||||||
|
Severance pay liability
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total other liabilities
|
$
|
|
$
|
|
||||
| (1) |
Deferred VAT and deferred wage tax relate to governmental support provided by the Dutch government, where they postponed all VAT payable for the years 2021 and 2020 and all wage tax and social security payable for the months March - December 2021 to be paid in 60 instalments starting October 2022 (see note 13).
|
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Balance as of the beginning of the year
|
$
|
|
$
|
|
||||
|
Net Income (loss)
|
|
|
||||||
|
Other Comprehensive Income - Translation adjustment
|
(
|
)
|
|
|||||
|
Paid dividend
|
(
|
)
|
|
|||||
|
Balance as of the end of the year
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Number of options
|
Weighted average exercise price
|
Weighted average remaining contractual term
|
|||||||
|
Options outstanding as of December 31, 2022
|
|
$
|
|
|
|||||
|
Options granted
|
|
|
|||||||
|
Options exercised
|
|
||||||||
|
Forfeited
|
(
|
)
|
|
||||||
|
Options outstanding as of December 31, 2023
|
|
$
|
|
|
|||||
|
Options granted
|
|
|
|||||||
|
Options exercised
|
(
|
)
|
|
||||||
|
Forfeited
|
(
|
)
|
|
||||||
|
Options outstanding, end of the year
|
|
$
|
|
|
|||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Interest expense to related parties (see Note 10)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
|
Interest expense and other bank charges
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Interest expense to tax authorities
|
(
|
)
|
(
|
)
|
|
|||||||
|
Interest income
|
|
|
|
|||||||||
|
Foreign currency gain (loss)
|
(
|
)
|
|
|
||||||||
|
Gain from sale of investments
|
|
|
(
|
)
|
||||||||
|
Other income (expense)
|
|
(
|
)
|
(
|
)
|
|||||||
|
Total other income (expense), net
|
$
|
|
$
|
|
$
|
|
||||||
|
Year Ended December 31, |
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
The Netherlands
|
$
|
|
$
|
|
$
|
(
|
)
|
|||||
|
Germany
|
(
|
)
|
|
|
||||||||
|
United States of America
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
Spain
|
|
|
|
|||||||||
|
Israel
|
|
|
|
|||||||||
|
Other locations
|
|
|
(
|
)
|
||||||||
|
Income (loss) before income tax expenses
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
NOTE 16 - INCOME TAXES (CONTINUED)
The components of deferred tax assets and liabilities are as follows:
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Operating loss carry forwards
|
$
|
|
$
|
|
||||
|
Interest loss carry forward
|
|
|
||||||
|
Allowance for doubtful accounts
|
|
|
||||||
|
Tax credit carry forwards
|
|
|
||||||
|
Accrued expenses
|
|
|
||||||
|
Research and development expenses, net
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total deferred tax assets
|
|
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
|
|
|||||||
|
Valuation allowance
|
(
|
)
|
(
|
)
|
||||
|
Deferred tax assets, net
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Effective income (loss) tax benefit at statutory rate
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
|
Rate differential
|
(
|
)
|
(
|
)
|
|
|||||||
|
Non-deductible expenses
|
(
|
)
|
|
|
||||||||
|
Changes in valuation allowance
|
|
|
|
|||||||||
|
Other
|
(
|
)
|
(
|
)
|
|
|||||||
|
Income tax expense (benefit)
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Balance at beginning of year
|
$
|
|
$
|
|
||||
|
Additions based on tax positions taken in prior years
|
|
|
||||||
|
Additions based on tax positions taken in the current year
|
|
|
||||||
|
Reduction based on tax positions taken in prior years
|
|
(
|
)
|
|||||
|
Balance at end of year
|
$
|
|
$
|
|
||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
An entity related to one of the Company’s former Supervisory Board members who served until August 2024, provides legal services to the Company. Legal expense related to these services is $
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
Unallocated Corporate
|
Airport
Security
|
Other
Aviation Related
Services
|
Authentication
Technology
|
Total
|
||||||||||||||||
|
Year ended December 31, 2024:
|
||||||||||||||||||||
|
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Labor costs (1)
|
|
|
|
|
|
|||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|||||||||||||||
|
Other costs and expenses
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
||||||||||||
|
Goodwill
|
|
|
|
|
|
|||||||||||||||
|
Total assets
|
|
|
|
|
|
|||||||||||||||
|
Year ended December 31, 2023:
|
||||||||||||||||||||
|
Revenue
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Labor costs (1)
|
|
|
|
|
|
|||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|||||||||||||||
|
Other costs and expenses
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
(
|
)
|
|
|
|
|
||||||||||||||
|
Goodwill
|
|
|
|
|
|
|||||||||||||||
|
Total assets
|
|
|
|
|
|
|||||||||||||||
|
Year ended December 31, 2022:
|
||||||||||||||||||||
|
Revenue
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|||||||||||
|
Labor costs (1)
|
|
|
|
|
|
|||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|||||||||||||||
|
Other costs and expenses
|
|
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
Goodwill
|
|
|
|
|
|
|||||||||||||||
|
Total assets
|
|
|
|
|
|
|||||||||||||||
| (1) |
Labor costs includes employee payroll, share-based compensation, bonus, and employee benefits, insurances and other.
|
|
Year Ended December 31,
|
||||||||||||
|
2024
|
2023
|
2022
|
||||||||||
|
Germany
|
$
|
|
$
|
|
$
|
|
||||||
|
United States
|
|
|
|
|||||||||
|
The Netherlands
|
|
|
|
|||||||||
|
Spain
|
|
|
|
|||||||||
|
Other countries
|
|
|
|
|||||||||
|
Total revenue
|
$
|
|
$
|
|
$
|
|
||||||
ICTS INTERNATIONAL N.V. AND SUBSIDIARIES
|
December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
Germany
|
$
|
|
$
|
|
||||
|
United States
|
|
|
||||||
|
The Netherlands
|
|
|
||||||
|
Spain
|
|
|
||||||
|
Other countries
|
|
|
||||||
|
Total property and equipment, net
|
$
|
|
$
|
|
||||
F - 39
|
Beginning
of year |
Charges
to Costs and Expenses |
Charges
to other accounts |
Deductions
|
End of
Year |
||||||||||||||||
|
Allowance for doubtful accounts (1):
|
||||||||||||||||||||
|
Year ended December 31, 2022
|
$
|
|
|
(
|
)
|
|
$
|
|
||||||||||||
|
Year ended December 31, 2023
|
$
|
|
|
(
|
)
|
|
$
|
|
||||||||||||
|
Year ended December 31, 2024
|
$
|
|
|
(
|
)
|
|
$
|
|
||||||||||||
|
Allowance for net deferred tax assets:
|
||||||||||||||||||||
|
Year ended December 31, 2022
|
$
|
|
|
|
|
$
|
|
|||||||||||||
|
Year ended December 31, 2023
|
$
|
|
|
|
|
$
|
|
|||||||||||||
|
Year ended December 31, 2024
|
$
|
|
|
|
|
$
|
|
|||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|