These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
33-0022692
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
951 Calle Amanecer, San Clemente, California
|
|
92673
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
o
|
|
Class
|
|
Outstanding at July 31, 2017
|
|
Common
|
|
19,977,602
|
|
|
|
ICU MEDICAL, INC. AND SUBSIDIARIES
Form 10-Q
June 30, 2017
Table of Contents
|
|||
|
PART I.
|
Financial Information
|
|
Page Number
|
|
|
|
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheet, at June 30, 2017 and December 31, 2016
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2017 and 2016
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
PART II.
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item1A.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|
||
|
Item1.
|
Financial Statements (Unaudited)
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
|
(Unaudited)
|
|
(1)
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
240,923
|
|
|
$
|
445,082
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $3,042 at June 30, 2017 and $1,073 at December 31, 2016
|
124,934
|
|
|
56,161
|
|
||
|
Inventories
|
401,312
|
|
|
49,264
|
|
||
|
Prepaid income taxes
|
13,398
|
|
|
11,235
|
|
||
|
Prepaid expenses and other current assets
|
121,358
|
|
|
7,355
|
|
||
|
Assets held-for-sale
|
2,508
|
|
|
—
|
|
||
|
TOTAL CURRENT ASSETS
|
904,433
|
|
|
569,097
|
|
||
|
|
|
|
|
||||
|
PROPERTY AND EQUIPMENT, net
|
374,590
|
|
|
85,696
|
|
||
|
GOODWILL
|
6,652
|
|
|
5,577
|
|
||
|
INTANGIBLE ASSETS, net
|
160,346
|
|
|
22,383
|
|
||
|
DEFERRED INCOME TAXES
|
11,597
|
|
|
21,935
|
|
||
|
OTHER ASSETS
|
29,679
|
|
|
—
|
|
||
|
TOTAL ASSETS
|
$
|
1,487,297
|
|
|
$
|
704,688
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
40,443
|
|
|
$
|
14,641
|
|
|
Accrued liabilities
|
146,317
|
|
|
25,896
|
|
||
|
Income tax liability
|
2,333
|
|
|
—
|
|
||
|
TOTAL CURRENT LIABILITIES
|
189,093
|
|
|
40,537
|
|
||
|
|
|
|
|
||||
|
CONTINGENT EARN-OUT LIABILITY
|
25,000
|
|
|
—
|
|
||
|
LONG-TERM OBLIGATIONS
|
75,000
|
|
|
—
|
|
||
|
OTHER LONG-TERM LIABILITIES
|
70,939
|
|
|
1,107
|
|
||
|
DEFERRED INCOME TAXES
|
4,428
|
|
|
1,370
|
|
||
|
INCOME TAX LIABILITY
|
1,519
|
|
|
1,519
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
—
|
|
|
—
|
|
||
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||
|
Convertible preferred stock, $1.00 par value Authorized—500 shares; Issued and outstanding— none
|
—
|
|
|
—
|
|
||
|
Common stock, $0.10 par value — Authorized, 80,000 shares; Issued and Outstanding, 19,844 shares at June 30, 2017 and 16,338 shares at December 31, 2016
|
1,984
|
|
|
1,633
|
|
||
|
Additional paid-in capital
|
592,953
|
|
|
162,828
|
|
||
|
Treasury stock, at cost
|
(15
|
)
|
|
(14
|
)
|
||
|
Retained earnings
|
535,783
|
|
|
516,980
|
|
||
|
Accumulated other comprehensive loss
|
(9,387
|
)
|
|
(21,272
|
)
|
||
|
TOTAL STOCKHOLDERS' EQUITY
|
1,121,318
|
|
|
660,155
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,487,297
|
|
|
$
|
704,688
|
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
REVENUE:
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
331,218
|
|
|
$
|
96,712
|
|
|
$
|
578,461
|
|
|
$
|
186,561
|
|
|
Other
|
296
|
|
|
9
|
|
|
792
|
|
|
15
|
|
||||
|
TOTAL REVENUE
|
331,514
|
|
|
96,721
|
|
|
579,253
|
|
|
186,576
|
|
||||
|
COST OF GOODS SOLD
|
243,452
|
|
|
46,589
|
|
|
402,246
|
|
|
87,211
|
|
||||
|
GROSS PROFIT
|
88,062
|
|
|
50,132
|
|
|
177,007
|
|
|
99,365
|
|
||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative
|
85,106
|
|
|
22,491
|
|
|
149,992
|
|
|
44,466
|
|
||||
|
Research and development
|
12,967
|
|
|
3,338
|
|
|
24,608
|
|
|
6,651
|
|
||||
|
Restructuring and strategic transaction
|
19,921
|
|
|
1,533
|
|
|
49,322
|
|
|
1,533
|
|
||||
|
Change in fair value of earn-out
|
6,000
|
|
|
—
|
|
|
6,000
|
|
|
—
|
|
||||
|
TOTAL OPERATING EXPENSES
|
123,994
|
|
|
27,362
|
|
|
229,922
|
|
|
52,650
|
|
||||
|
(LOSS) INCOME FROM OPERATIONS
|
(35,932
|
)
|
|
22,770
|
|
|
(52,915
|
)
|
|
46,715
|
|
||||
|
BARGAIN PURCHASE GAIN
|
—
|
|
|
1,110
|
|
|
63,237
|
|
|
1,110
|
|
||||
|
INTEREST EXPENSE
|
(525
|
)
|
|
(48
|
)
|
|
(1,038
|
)
|
|
(77
|
)
|
||||
|
OTHER (EXPENSE) INCOME
|
(2,720
|
)
|
|
125
|
|
|
(2,613
|
)
|
|
301
|
|
||||
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(39,177
|
)
|
|
23,957
|
|
|
6,671
|
|
|
48,049
|
|
||||
|
BENEFIT (PROVISION) FOR INCOME TAXES
|
2,117
|
|
|
(7,351
|
)
|
|
12,132
|
|
|
(13,283
|
)
|
||||
|
NET (LOSS) INCOME
|
$
|
(37,060
|
)
|
|
$
|
16,606
|
|
|
$
|
18,803
|
|
|
$
|
34,766
|
|
|
NET (LOSS) INCOME PER SHARE
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(1.87
|
)
|
|
$
|
1.03
|
|
|
$
|
0.98
|
|
|
$
|
2.16
|
|
|
Diluted
|
$
|
(1.87
|
)
|
|
$
|
0.98
|
|
|
$
|
0.93
|
|
|
$
|
2.05
|
|
|
WEIGHTED AVERAGE NUMBER OF SHARES
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
19,821
|
|
|
16,091
|
|
|
19,153
|
|
|
16,070
|
|
||||
|
Diluted
|
19,821
|
|
|
17,000
|
|
|
20,312
|
|
|
16,964
|
|
||||
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
NET (LOSS) INCOME
|
$
|
(37,060
|
)
|
|
$
|
16,606
|
|
|
$
|
18,803
|
|
|
$
|
34,766
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedge adjustments, net of taxes of $(685) for each of the three and six months ended June 30, 2017
|
1,119
|
|
|
—
|
|
|
1,119
|
|
|
—
|
|
||||
|
Foreign currency translation adjustment, net of taxes of $8 and $(746) for the three months ended June 30, 2017 and 2016, respectively, and $56 and $413 for the six months ended June 30, 2017 and 2016, respectively
|
8,888
|
|
|
(2,267
|
)
|
|
10,914
|
|
|
1,832
|
|
||||
|
Other adjustments, net of taxes of $0 for all periods
|
(151
|
)
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
||||
|
Other comprehensive income (loss), net of taxes
|
9,856
|
|
|
(2,267
|
)
|
|
11,885
|
|
|
1,832
|
|
||||
|
TOTAL COMPREHENSIVE (LOSS) INCOME
|
$
|
(27,204
|
)
|
|
$
|
14,339
|
|
|
$
|
30,688
|
|
|
$
|
36,598
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
18,803
|
|
|
$
|
34,766
|
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
29,906
|
|
|
9,648
|
|
||
|
Provision for doubtful accounts
|
1,925
|
|
|
—
|
|
||
|
Provision for warranty and returns
|
2,031
|
|
|
(125
|
)
|
||
|
Stock compensation
|
8,805
|
|
|
7,674
|
|
||
|
Loss on disposal of property and equipment
|
3,010
|
|
|
31
|
|
||
|
Bond premium amortization
|
—
|
|
|
121
|
|
||
|
Bargain purchase gain
|
(63,237
|
)
|
|
(1,110
|
)
|
||
|
Change in fair value of earn-out
|
6,000
|
|
|
—
|
|
||
|
Other
|
1,804
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|||
|
Accounts receivable
|
(70,606
|
)
|
|
(2,527
|
)
|
||
|
Inventories
|
66,870
|
|
|
(5,479
|
)
|
||
|
Prepaid expenses and other assets
|
(95,254
|
)
|
|
(3,784
|
)
|
||
|
Accounts payable
|
8,785
|
|
|
3,752
|
|
||
|
Accrued liabilities
|
66,479
|
|
|
(5,985
|
)
|
||
|
Income taxes, including excess tax benefits and deferred income taxes
|
(14,185
|
)
|
|
4,793
|
|
||
|
Net cash (used in) provided by operating activities
|
(28,864
|
)
|
|
41,775
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(27,199
|
)
|
|
(9,112
|
)
|
||
|
Proceeds from sale of asset
|
2
|
|
|
1
|
|
||
|
Business acquisitions, net of cash acquired
|
(157,097
|
)
|
|
(2,606
|
)
|
||
|
Intangible asset additions
|
(2,005
|
)
|
|
(513
|
)
|
||
|
Purchases of investment securities
|
—
|
|
|
(18,106
|
)
|
||
|
Proceeds from sale of investment securities
|
—
|
|
|
31,765
|
|
||
|
Net cash (used in) provided by investing activities
|
(186,299
|
)
|
|
1,429
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Proceeds from exercise of stock options
|
10,944
|
|
|
7,796
|
|
||
|
Proceeds from employee stock purchase plan
|
1,326
|
|
|
1,197
|
|
||
|
Purchase of treasury stock
|
(3,739
|
)
|
|
(16,911
|
)
|
||
|
Net cash provided by (used in) financing activities
|
8,531
|
|
|
(7,918
|
)
|
||
|
Effect of exchange rate changes on cash
|
2,473
|
|
|
1,445
|
|
||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(204,159
|
)
|
|
36,731
|
|
||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
445,082
|
|
|
336,164
|
|
||
|
CASH AND CASH EQUIVALENTS, end of period
|
$
|
240,923
|
|
|
$
|
372,895
|
|
|
|
Six months ended
June 30, |
||||||
|
|
2017
|
|
2016
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
|
|
|
|
||||
|
Accounts payable for property and equipment
|
$
|
6,024
|
|
|
$
|
1,574
|
|
|
|
|
|
|
||||
|
Detail of acquisitions:
|
|
|
|
||||
|
Fair value of assets acquired
|
$
|
881,732
|
|
|
$
|
3,572
|
|
|
Cash paid for acquisitions, net of cash acquired
|
(157,097
|
)
|
|
(2,606
|
)
|
||
|
Non-cash seller note
|
(75,000
|
)
|
|
—
|
|
||
|
Estimated working capital adjustment
|
7,512
|
|
|
—
|
|
||
|
Contingent consideration
|
(19,000
|
)
|
|
—
|
|
||
|
Issuance of common stock
|
(413,139
|
)
|
|
—
|
|
||
|
Bargain purchase gain
|
(63,237
|
)
|
|
(1,110
|
)
|
||
|
Goodwill
|
1,015
|
|
|
(218
|
)
|
||
|
Liabilities assumed
|
$
|
162,786
|
|
|
$
|
(362
|
)
|
|
Note 1:
|
Basis of Presentation
|
|
Estimated cash consideration for acquired assets
|
|
$
|
177,527
|
|
|
Fair value of Seller Note
|
|
75,000
|
|
|
|
Preliminary fair value of contingent consideration payable to Pfizer (long-term)
|
|
19,000
|
|
|
|
|
|
|
||
|
Issuance of ICU Medical, Inc. common shares:
|
|
|
||
|
Number of shares issued to Pfizer
|
|
3,200
|
|
|
|
Price per share (ICU's trading closing share price on the Closing Date)
|
|
$
|
140.75
|
|
|
Fair value of ICU shares issued to Pfizer
|
|
$
|
450,400
|
|
|
Less: Preliminary discount due to lack of marketability of 8.3%
|
|
(37,261
|
)
|
|
|
Equity portion of purchase price
|
|
413,139
|
|
|
|
Total estimated consideration to be paid
|
|
$
|
684,666
|
|
|
|
|
|
||
|
Preliminary Purchase Price Allocation:
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
29,475
|
|
|
Trade receivables
|
|
362
|
|
|
|
Inventories
|
|
417,317
|
|
|
|
Prepaid expenses and other assets
|
|
4,766
|
|
|
|
Property and equipment
|
|
288,486
|
|
|
|
Intangible assets
(1)
|
|
139,000
|
|
|
|
Other assets
|
|
31,283
|
|
|
|
Accounts payable
|
|
(12,381
|
)
|
|
|
Accrued liabilities
|
|
(54,794
|
)
|
|
|
Long-term liabilities
(2)
|
|
(68,510
|
)
|
|
|
Total identifiable net assets acquired
|
|
$
|
775,004
|
|
|
Deferred tax liability
|
|
(27,101
|
)
|
|
|
Estimated Gain on Bargain Purchase
|
|
(63,237
|
)
|
|
|
Estimated Purchase Consideration
|
|
$
|
684,666
|
|
|
|
Accrued Balance December 31, 2016
|
|
Charges
Incurred
|
|
Payments
|
|
Other Adjustments
|
|
Accrued Balance
June 30,
2017
|
||||||||||
|
Severance pay and benefits
|
$
|
53
|
|
|
$
|
11,807
|
|
|
$
|
(7,313
|
)
|
|
$
|
(17
|
)
|
|
$
|
4,530
|
|
|
Employment agreement buyout
|
1,477
|
|
|
—
|
|
|
(183
|
)
|
|
—
|
|
|
1,294
|
|
|||||
|
Facility closure expenses
|
—
|
|
|
4,019
|
|
|
(2,067
|
)
|
|
(1,952
|
)
|
|
—
|
|
|||||
|
|
$
|
1,530
|
|
|
$
|
15,826
|
|
|
$
|
(9,563
|
)
|
|
$
|
(1,969
|
)
|
|
$
|
5,824
|
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net (loss) income
|
$
|
(37,060
|
)
|
|
$
|
16,606
|
|
|
$
|
18,803
|
|
|
$
|
34,766
|
|
|
Weighted-average number of common shares outstanding (for basic calculation)
|
19,821
|
|
|
16,091
|
|
|
19,153
|
|
|
16,070
|
|
||||
|
Dilutive securities
|
—
|
|
|
909
|
|
|
1,159
|
|
|
894
|
|
||||
|
Weighted-average common and common equivalent shares outstanding (for diluted calculation)
|
19,821
|
|
|
17,000
|
|
|
20,312
|
|
|
16,964
|
|
||||
|
EPS — basic
|
$
|
(1.87
|
)
|
|
$
|
1.03
|
|
|
$
|
0.98
|
|
|
$
|
2.16
|
|
|
EPS — diluted
|
$
|
(1.87
|
)
|
|
$
|
0.98
|
|
|
$
|
0.93
|
|
|
$
|
2.05
|
|
|
|
Asset Derivatives
|
||||||||
|
|
Condensed Consolidated Balance Sheet
Location
|
|
June 30, 2017
|
|
December 31,
2016
|
||||
|
Derivatives designated as cash flow hedging instruments
|
|
|
|
|
|
||||
|
Foreign exchange forward contract:
|
Prepaid expenses and other current assets
|
|
$
|
941
|
|
|
$
|
—
|
|
|
|
Other assets
|
|
863
|
|
|
—
|
|
||
|
Total derivatives designated as cash flow hedging instruments
|
|
|
$
|
1,804
|
|
|
$
|
—
|
|
|
|
|
Line Item in the
Condensed Consolidated Statements of Operations
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
Derivatives designated as cash flow hedging instruments
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Cost of goods sold
|
|
$
|
22
|
|
|
—
|
|
|
$
|
22
|
|
|
—
|
|
|
|
|
Amount of Gain Recognized in Other Comprehensive Income on Derivatives
|
|
Amount of Gain Reclassified From Accumulated Other Comprehensive Income into Income
|
||||||||||||||
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
|
|
June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
Location of Gain Reclassified From Accumulated Other Comprehensive Income into Income
|
|
2017
|
|
2016
|
||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contract
|
|
$
|
1,826
|
|
|
$
|
—
|
|
|
Cost of goods sold
|
|
$
|
22
|
|
|
$
|
—
|
|
|
Total derivatives designated as cash flow hedging instruments
|
|
$
|
1,826
|
|
|
$
|
—
|
|
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
|
|
Amount of Gain Recognized in Other Comprehensive Income on Derivatives
|
|
Amount of Gain Reclassified From Accumulated Other Comprehensive Income into Income
|
||||||||||||||
|
|
|
Six Months Ended
|
|
|
|
Six Months Ended
|
||||||||||||
|
|
|
June 30,
|
|
|
|
June 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
Location of Gain Reclassified From Accumulated Other Comprehensive Income into Income
|
|
2017
|
|
2016
|
||||||||
|
Derivatives designated as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward contract
|
|
$
|
1,826
|
|
|
$
|
—
|
|
|
Cost of goods sold
|
|
$
|
22
|
|
|
$
|
—
|
|
|
Total derivatives designated as cash flow hedging instruments
|
|
$
|
1,826
|
|
|
$
|
—
|
|
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
•
|
Level 1: quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2: inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; or
|
|
•
|
Level 3: unobservable inputs that are supported by little or no market activity and that are significant to the fair values of the assets or liabilities.
|
|
|
|
Earn-out Liability
|
||
|
Accrued balance, December 31, 2016
|
|
$
|
—
|
|
|
Acquisition date fair value estimate of earn-out
|
|
19,000
|
|
|
|
Change in fair value of earn-out (included in (loss) income from operations as a separate line item)
|
|
6,000
|
|
|
|
Accrued balance, June 30, 2017
|
|
$
|
25,000
|
|
|
Simulation Input
|
|
|
|
|
Adjusted EBITDA Volatility
|
|
29.00
|
%
|
|
WACC
|
|
10.00
|
%
|
|
20-year risk free rate
|
|
2.82
|
%
|
|
Market price of risk
|
|
6.93
|
%
|
|
Cost of debt
|
|
4.16
|
%
|
|
|
Fair value measurements at June 30, 2017 using
|
||||||||||||||
|
|
Total carrying
value
|
|
Quoted prices
in active
markets for
identical
assets (level 1)
|
|
Significant
other
observable
inputs (level 2)
|
|
Significant
unobservable
inputs (level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forwards:
|
|
|
|
|
|
|
|
||||||||
|
Prepaid expenses and other current assets
|
$
|
941
|
|
|
$
|
—
|
|
|
$
|
941
|
|
|
$
|
—
|
|
|
Other assets
|
863
|
|
|
$
|
—
|
|
|
863
|
|
|
$
|
—
|
|
||
|
Total Assets
|
$
|
1,804
|
|
|
$
|
—
|
|
|
$
|
1,804
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Earn-out liability
|
$
|
25,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
25,000
|
|
|
|
Senior note
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
||||
|
Total Liabilities
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
25,000
|
|
|
|
Fair value measurements at June 30, 2017 using
|
||||||||||||||
|
|
Total carrying
value
|
|
Quoted prices
in active
markets for
identical
assets (level 1)
|
|
Significant
other
observable
inputs (level 2)
|
|
Significant
unobservable
inputs (level 3)
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Assets held-for-sale
|
$
|
2,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2,508
|
|
|
|
Total Assets
|
$
|
2,508
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,508
|
|
|
|
|
June 30,
2017
|
|
December 31,
2016
|
||||
|
Third-party receivables due from Pfizer
|
|
$
|
71,046
|
|
|
$
|
—
|
|
|
Prepaid and other expenses - HIS business acquisition related
|
|
31,084
|
|
|
—
|
|
||
|
Prepaid expenses - other
|
|
6,996
|
|
|
2,948
|
|
||
|
Prepaid insurance and property taxes
|
|
3,727
|
|
|
1,649
|
|
||
|
VAT/GST receivable
|
|
2,712
|
|
|
1,018
|
|
||
|
Other
|
|
5,793
|
|
|
1,740
|
|
||
|
|
|
$
|
121,358
|
|
|
$
|
7,355
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Raw material
|
$
|
83,440
|
|
|
$
|
28,435
|
|
|
Work in process
|
64,452
|
|
|
4,415
|
|
||
|
Finished goods
|
253,420
|
|
|
16,414
|
|
||
|
Total inventories
|
$
|
401,312
|
|
|
$
|
49,264
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Machinery and equipment
|
$
|
222,658
|
|
|
$
|
96,536
|
|
|
Land, building and building improvements
|
202,634
|
|
|
63,524
|
|
||
|
Molds
|
51,214
|
|
|
39,014
|
|
||
|
Computer equipment and software
|
39,568
|
|
|
26,458
|
|
||
|
Furniture and fixtures
|
4,021
|
|
|
3,243
|
|
||
|
Construction in progress
|
36,861
|
|
|
15,180
|
|
||
|
Total property and equipment, cost
|
556,956
|
|
|
243,955
|
|
||
|
Accumulated depreciation
|
(182,366
|
)
|
|
(158,259
|
)
|
||
|
Property and equipment, net
|
$
|
374,590
|
|
|
$
|
85,696
|
|
|
|
|
Total
|
||
|
Balance as of December 31, 2016
|
|
$
|
5,577
|
|
|
Goodwill acquired
|
|
1,015
|
|
|
|
Other
|
|
—
|
|
|
|
Currency translation
|
|
60
|
|
|
|
Balance as of June 30, 2017
|
|
$
|
6,652
|
|
|
|
|
Weighted
Average
|
|
June 30, 2017
|
||||||||||
|
|
|
Amortization
Life in Years
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Patents
|
|
10
|
|
$
|
15,316
|
|
|
$
|
9,843
|
|
|
$
|
5,473
|
|
|
Customer contracts
|
|
9
|
|
9,533
|
|
|
4,702
|
|
|
4,831
|
|
|||
|
Non-contractual customer relationships
|
|
9
|
|
63,080
|
|
|
3,743
|
|
|
59,337
|
|
|||
|
Trademarks
|
|
4
|
|
425
|
|
|
425
|
|
|
—
|
|
|||
|
Trade name
|
|
15
|
|
7,310
|
|
|
853
|
|
|
6,457
|
|
|||
|
Developed technology
|
|
11
|
|
81,797
|
|
|
3,738
|
|
|
78,059
|
|
|||
|
Total definite-lived intangible assets
|
|
|
|
$
|
177,461
|
|
|
$
|
23,304
|
|
|
$
|
154,157
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Indefinite-lived IPR&D
|
|
|
|
6,189
|
|
|
—
|
|
|
6,189
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total intangible assets
|
|
|
|
$
|
183,650
|
|
|
$
|
23,304
|
|
|
$
|
160,346
|
|
|
|
|
Weighted
Average
|
|
December 31, 2016
|
||||||||||
|
|
|
Amortization
Life in Years
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
Patents
|
|
10
|
|
$
|
14,423
|
|
|
$
|
9,326
|
|
|
$
|
5,097
|
|
|
MCDA contract *
|
|
10
|
|
8,571
|
|
|
8,571
|
|
|
—
|
|
|||
|
Customer contracts
|
|
9
|
|
5,319
|
|
|
4,512
|
|
|
807
|
|
|||
|
Non-contractual customer relationships
|
|
15
|
|
7,080
|
|
|
590
|
|
|
6,490
|
|
|||
|
Trademarks
|
|
4
|
|
425
|
|
|
425
|
|
|
—
|
|
|||
|
Trade name
|
|
15
|
|
7,310
|
|
|
609
|
|
|
6,701
|
|
|||
|
Developed technology
|
|
10
|
|
3,797
|
|
|
509
|
|
|
3,288
|
|
|||
|
Total
|
|
|
|
$
|
46,925
|
|
|
$
|
24,542
|
|
|
$
|
22,383
|
|
|
Remainder of 2017
|
|
$
|
8,640
|
|
|
2018
|
|
17,156
|
|
|
|
2019
|
|
16,743
|
|
|
|
2020
|
|
16,604
|
|
|
|
2021
|
|
16,521
|
|
|
|
Thereafter
|
|
78,493
|
|
|
|
Total
|
|
$
|
154,157
|
|
|
|
|
June 30,
2017
|
|
December 31,
2016
|
||||
|
Salaries and benefits
|
|
$
|
54,674
|
|
|
$
|
5,702
|
|
|
Incentive compensation
|
|
17,487
|
|
|
7,912
|
|
||
|
Accrued product field action
|
|
14,151
|
|
|
—
|
|
||
|
Third-party inventory
|
|
13,078
|
|
|
—
|
|
||
|
Sales taxes
|
|
5,369
|
|
|
1,472
|
|
||
|
Restructuring accrual
|
|
4,905
|
|
|
423
|
|
||
|
Accrued insurance
|
|
3,857
|
|
|
—
|
|
||
|
Deferred revenue
|
|
3,697
|
|
|
18
|
|
||
|
Accrued professional fees
|
|
2,816
|
|
|
—
|
|
||
|
Legal accrual
|
|
2,585
|
|
|
4,177
|
|
||
|
Accrued marketing
|
|
2,125
|
|
|
—
|
|
||
|
Outside commissions
|
|
1,763
|
|
|
1,141
|
|
||
|
Warranties and returns
|
|
1,245
|
|
|
—
|
|
||
|
Acquisition-related accrual
|
|
—
|
|
|
2,750
|
|
||
|
Other
|
|
18,565
|
|
|
2,301
|
|
||
|
|
|
$
|
146,317
|
|
|
$
|
25,896
|
|
|
|
|
June 30,
2017
|
|
December 31,
2016
|
||||
|
Contract liabilities
|
|
$
|
56,948
|
|
|
$
|
—
|
|
|
Deferred revenue
|
|
5,678
|
|
|
—
|
|
||
|
Benefits
|
|
4,732
|
|
|
1,107
|
|
||
|
Product liability
|
|
3,122
|
|
|
—
|
|
||
|
Other
|
|
459
|
|
|
—
|
|
||
|
|
|
$
|
70,939
|
|
|
$
|
1,107
|
|
|
|
June 30, 2017
|
||
|
Senior Note matures in 2020, variable interest rate
|
$
|
75,000
|
|
|
Less: current portion of long-term obligations
|
—
|
|
|
|
Long-term obligations, net
|
$
|
75,000
|
|
|
Years Ending
|
|
|
||
|
2017
|
|
$
|
—
|
|
|
2018
|
|
—
|
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
75,000
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total
|
|
$
|
75,000
|
|
|
|
Payments Due By Period
|
||||||||||||||||||||||||||
|
|
Total
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||||
|
Long-term debt obligations
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest payments on long-term debt obligations
|
8,181
|
|
|
1,515
|
|
|
3,176
|
|
|
3,193
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|||||||
|
Operating lease obligations
|
34,258
|
|
|
4,300
|
|
|
8,284
|
|
|
5,591
|
|
|
3,316
|
|
|
3,216
|
|
|
9,551
|
|
|||||||
|
Purchase obligations
(1)
|
101,854
|
|
|
9,397
|
|
|
4,477
|
|
|
14,005
|
|
|
34,757
|
|
|
39,218
|
|
|
—
|
|
|||||||
|
Total contractual obligations
|
$
|
219,293
|
|
|
$
|
15,212
|
|
|
$
|
15,937
|
|
|
$
|
22,789
|
|
|
$
|
113,370
|
|
|
$
|
42,434
|
|
|
$
|
9,551
|
|
|
▪
|
Plum 360™
:
The Plum 360™ infusion pump is a ICU Medical MedNet™ ready large volume infusion pump with an extensive drug library and wireless capability.
|
|
▪
|
LifeCare PCA™
: The LifeCare PCA™ infusion pump is a ICU Medical MedNet™ ready patient-controlled analgesia pump.
|
|
▪
|
SapphirePlus™
: The SapphirePlus™ infusion pump is a ICU Medical MedNet™ ready large volume infusion pump with an extensive drug library and wireless capability.
|
|
▪
|
SapphirePlus™
: The Sapphire™ infusion pump is a compact infusion system used in ambulatory and hospital settings. The Sapphire™ infusion pump comes in multi-therapy and epidural-only configurations.
|
|
•
|
Clave® needlefree products, including the MicroClave, MicroClave Clear, and NanoClave brand of connectors, accessories, extension and administration sets used for the administration of IV fluids and medications. Custom infusion sets are a subset of the Clave product category, and designed to meet specialized infusion therapy practice in areas such as anesthesia and pediatrics.
|
|
•
|
Neutron® Catheter Patency Connector, used to help maintain patency of central venous catheters.
|
|
•
|
SwabCap® Disinfecting Cap, used to protect and disinfect any needlefree connector including, including competitive brands of connectors.
|
|
•
|
Custom infusion sets
|
|
•
|
Tego® Hemodialysis Connector
|
|
•
|
NovaCath® and SuperCath® Peripheral IV Catheters
|
|
•
|
ChemoLock® Closed System Transfer Device (CSTD), is a Pharmacy preferred CSTD used for the preparation and administration of hazardous drugs.
|
|
•
|
ChemoClave® Closed System Transfer Device (CSTD), is an ISO standard and universally compatible CSTD used for the preparation and administration of hazardous drugs.
|
|
•
|
Diana™ hazardous drug compounding system, used for the preparation of hazardous drugs.
|
|
•
|
Sterile Solutions -
IV solutions, normal saline, Ringers etc., used to replenish fluids and electrolytes by IV infusion.
|
|
•
|
Irrigation Solutions -
Used externally on open wounds to hydrate the wound, remove deep debris, assist with visual examination, to prevent infection and improve healing.
|
|
•
|
Nutritionals -
Solutions that feed vitamins, minerals and other natural therapeutic substances directly into the blood stream. We are committed to helping our customers deliver more comprehensive patient-care therapies, delivering an extensive source of nutrients for patients who cannot consume a normal diet.
|
|
•
|
Hemodynamic Monitoring Systems
|
|
•
|
Cogent
®
2-in-1 Hemodynamic Monitoring System
|
|
•
|
LiDCO LX1
TM
Noninvasive Hemodynamic Monitoring System
|
|
•
|
CardioFlo
®
Hemodynamic Monitoring Sensor
|
|
•
|
TriOx
®
PICC Minimally Invasive Venous Oximetry Sensor
|
|
•
|
SafeSet
®
Closed Blood Sampling and Conservation System
|
|
•
|
Transpac
®
Consumable Blood Pressure Transducers
|
|
•
|
Other Critical Care Products and Accessories
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
|
$
|
|
% of Revenue
|
|
$
|
|
% of Revenue
|
|
$
|
|
% of Revenue
|
|
$
|
|
% of Revenue
|
||||||||||||
|
Domestic
|
$
|
238.3
|
|
|
72
|
%
|
|
$
|
69.6
|
|
|
72
|
%
|
|
$
|
427.9
|
|
|
74
|
%
|
|
$
|
131.3
|
|
|
70
|
%
|
|
International
|
93.2
|
|
|
28
|
%
|
|
27.1
|
|
|
28
|
%
|
|
151.4
|
|
|
26
|
%
|
|
55.3
|
|
|
30
|
%
|
||||
|
Total Revenue
|
$
|
331.5
|
|
|
100
|
%
|
|
$
|
96.7
|
|
|
100
|
%
|
|
$
|
579.3
|
|
|
100
|
%
|
|
$
|
186.6
|
|
|
100
|
%
|
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
Product line
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Infusion Systems
|
|
22
|
%
|
|
—
|
%
|
|
21
|
%
|
|
—
|
%
|
|
Infusion Consumables
|
|
23
|
%
|
|
86
|
%
|
|
26
|
%
|
|
86
|
%
|
|
IV Solutions
|
|
41
|
%
|
|
—
|
%
|
|
40
|
%
|
|
—
|
%
|
|
Critical Care
|
|
4
|
%
|
|
14
|
%
|
|
4
|
%
|
|
14
|
%
|
|
Other
|
|
10
|
%
|
|
—
|
%
|
|
9
|
%
|
|
—
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Total revenue
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Gross margin
|
|
27
|
%
|
|
52
|
%
|
|
31
|
%
|
|
53
|
%
|
|
Selling, general and administrative expenses
|
|
26
|
%
|
|
23
|
%
|
|
26
|
%
|
|
24
|
%
|
|
Research and development expenses
|
|
4
|
%
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
|
Restructuring and strategic transaction
|
|
6
|
%
|
|
2
|
%
|
|
9
|
%
|
|
1
|
%
|
|
Change in fair value of earn-out
|
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Total operating expenses
|
|
38
|
%
|
|
28
|
%
|
|
40
|
%
|
|
28
|
%
|
|
(Loss) income from operations
|
|
(11
|
)%
|
|
24
|
%
|
|
(9
|
)%
|
|
25
|
%
|
|
Bargain purchase gain
|
|
—
|
%
|
|
1
|
%
|
|
11
|
%
|
|
1
|
%
|
|
Interest expense
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Other income, net
|
|
(1
|
)%
|
|
—
|
%
|
|
(1
|
)%
|
|
—
|
%
|
|
(Loss) income before income taxes
|
|
(12
|
)%
|
|
25
|
%
|
|
1
|
%
|
|
26
|
%
|
|
(Benefit) Provision for income taxes
|
|
(1
|
)%
|
|
8
|
%
|
|
(2
|
)%
|
|
7
|
%
|
|
Net (loss) income
|
|
(11
|
)%
|
|
17
|
%
|
|
3
|
%
|
|
19
|
%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Infusion Systems
|
$
|
73.1
|
|
|
$
|
—
|
|
|
$
|
73.1
|
|
|
100.0
|
%
|
|
$
|
119.8
|
|
|
$
|
—
|
|
|
$
|
119.8
|
|
|
100.0
|
%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Infusion Consumables
|
$
|
77.5
|
|
|
$
|
83.3
|
|
|
$
|
(5.8
|
)
|
|
(7.0
|
)%
|
|
$
|
153.2
|
|
|
$
|
160.0
|
|
|
$
|
(6.8
|
)
|
|
(4.3
|
)%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
IV Solutions
|
$
|
134.4
|
|
|
$
|
—
|
|
|
$
|
134.4
|
|
|
100.0
|
%
|
|
$
|
231.8
|
|
|
$
|
—
|
|
|
$
|
231.8
|
|
|
100.0
|
%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Critical Care
|
$
|
11.9
|
|
|
$
|
13.2
|
|
|
$
|
(1.3
|
)
|
|
(9.8
|
)%
|
|
$
|
24.3
|
|
|
$
|
26.2
|
|
|
$
|
(1.9
|
)
|
|
(7.3
|
)%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
Other Revenue
|
$
|
34.6
|
|
|
$
|
0.2
|
|
|
$
|
34.4
|
|
|
17,200.0
|
%
|
|
$
|
50.1
|
|
|
$
|
0.4
|
|
|
$
|
49.7
|
|
|
12,425.0
|
%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
SG&A
|
$
|
85.1
|
|
|
$
|
22.5
|
|
|
$
|
62.6
|
|
|
278.2
|
%
|
|
$
|
150.0
|
|
|
$
|
44.5
|
|
|
$
|
105.5
|
|
|
237.1
|
%
|
|
|
Three months ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
||||||||||||||
|
R&D
|
$
|
13.0
|
|
|
$
|
3.3
|
|
|
$
|
9.7
|
|
|
293.9
|
%
|
|
$
|
24.6
|
|
|
$
|
6.7
|
|
|
$
|
17.9
|
|
|
267.2
|
%
|
|
|
Six Months Ended
June 30, |
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
||||||
|
Investing Cash Flows:
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
$
|
(27,199
|
)
|
|
$
|
(9,112
|
)
|
|
$
|
(18,087
|
)
|
(1)
|
|
Proceeds from sale of assets
|
2
|
|
|
1
|
|
|
1
|
|
|
|||
|
Business acquisitions, net of cash acquired
|
(157,097
|
)
|
|
(2,606
|
)
|
|
(154,491
|
)
|
(2)
|
|||
|
Intangible asset additions
|
(2,005
|
)
|
|
(513
|
)
|
|
(1,492
|
)
|
|
|||
|
Purchases of investment securities
|
—
|
|
|
(18,106
|
)
|
|
18,106
|
|
(3)
|
|||
|
Proceeds from sale of investment securities
|
—
|
|
|
31,765
|
|
|
(31,765
|
)
|
(4)
|
|||
|
Net cash (used in) provided by investing activities
|
$
|
(186,299
|
)
|
|
$
|
1,429
|
|
|
$
|
(187,728
|
)
|
|
|
(2)
|
Our business acquisitions will vary from period to period based upon our current growth strategy and our ability to execute on desirable target companies. On February 3, 2017, we acquired HIS for $260 million in cash consideration (net of working capital adjustments), financed with existing cash balances and a three-year interest-only seller note of $75 million and we delivered 3.2 million shares of our common stock to Pfizer.
|
|
(3)
|
Our purchases of investment securities will vary from period to period based on current cash needs, planning for known future transactions and due to changes in our investment strategy. In December 2016, we liquidated all of our investment securities to use the proceeds to fund the acquisition of HIS. We have not purchased any investment securities during 2017.
|
|
|
Six Months Ended
June 30, |
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
||||||
|
Financing Cash Flows:
|
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options
|
$
|
10,944
|
|
|
$
|
7,796
|
|
|
$
|
3,148
|
|
(1)
|
|
Proceeds from employee stock purchase plan
|
1,326
|
|
|
1,197
|
|
|
129
|
|
|
|||
|
Purchase of treasury stock
|
(3,739
|
)
|
|
(16,911
|
)
|
|
13,172
|
|
(2)
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
8,531
|
|
|
$
|
(7,918
|
)
|
|
$
|
16,449
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||||||||||
|
|
Total
|
|
Remainder of 2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||||||||
|
Long-term debt obligations
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest payments on long-term debt obligations
|
8,181
|
|
|
1,515
|
|
|
3,176
|
|
|
3,193
|
|
|
297
|
|
|
|
|
—
|
|
||||||||
|
Operating lease obligations
|
34,258
|
|
|
4,300
|
|
|
8,284
|
|
|
5,591
|
|
|
3,316
|
|
|
3,216
|
|
|
9,551
|
|
|||||||
|
Purchase obligations
(1)
|
101,854
|
|
|
9,397
|
|
|
4,477
|
|
|
14,005
|
|
|
34,757
|
|
|
39,218
|
|
|
—
|
|
|||||||
|
Total contractual obligations
|
$
|
219,293
|
|
|
$
|
15,212
|
|
|
$
|
15,937
|
|
|
$
|
22,789
|
|
|
$
|
113,370
|
|
|
$
|
42,434
|
|
|
$
|
9,551
|
|
|
•
|
future growth; future operating results and various elements of operating results, including future expenditures and effects with respect to sales and marketing and product development and acquisition efforts; future sales and unit volumes of products; expected increases and decreases in sales; deferred revenue; accruals for restructuring charges, future license, royalty and revenue share income; production costs; gross margins; litigation expense; future SG&A and R&D expenses; manufacturing expenses; future costs of expanding our business; income; losses; cash flow; amortization; source of funds for capital purchases and operations; future tax rates; alternative sources of capital or financing; changes in working capital items such as receivables and inventory; selling prices; and income taxes;
|
|
•
|
factors affecting operating results, such as shipments to specific customers; reduced dependence on current proprietary products; loss of a strategic relationship; change in demand; domestic and international sales; expansion in international markets, selling prices; future increases or decreases in sales of certain products and in certain markets and distribution channels; maintaining strategic relationships and securing long-term and multi-product contracts with large healthcare providers and major buying organizations; increases in systems capabilities; introduction, development and sales of new products, acquisition and integration of businesses and product lines, including the HIS business, SwabCap (EXC) and Tangent; benefits of our products over competing systems; qualification of our new products for the expedited Section 510(k) clearance procedure; possibility of lengthier clearance process for new products; planned increases in marketing; warranty claims; rebates; product returns; bad debt expense; amortization expense; inventory requirements; lives of property and equipment; manufacturing efficiencies and cost savings; unit manufacturing costs; establishment or expansion of production facilities inside or outside of the United States; planned new orders for semi-automated or fully automated assembly machines for new products; adequacy of production capacity; results of R&D; our plans to repurchase shares of our common stock; asset impairment losses; relocation of manufacturing facilities and personnel; effect of expansion of manufacturing facilities on production efficiencies and resolution of production inefficiencies; the effect of costs to customers and delivery times; business seasonality and fluctuations in quarterly results; customer ordering patterns and the effects of new accounting pronouncements; and
|
|
•
|
new or extended contracts with manufacturers and buying organizations; dependence on a small number of customers; loss of larger distributors and the ability to locate other distributors; the impact of our acquisition
|
|
•
|
general economic and business conditions, both in the U.S. and internationally;
|
|
•
|
unexpected changes in our arrangements with Pfizer or our other large customers;
|
|
•
|
changes by our major customers and independent distributors in their strategies that might affect their efforts to market our products;
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total number of shares
purchased
|
|
Average
price paid
per share
|
|
Total number of shares
purchased as
part of a
publicly
announced
program
|
|
Approximate
dollar value that
may yet be
purchased under
the program
(1)
|
||||||
|
04/01/2017 — 04/30/2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
7,169,000
|
|
|
05/01/2017 — 05/31/2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
7,169,000
|
|
|
06/01/2017 — 06/30/2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
7,169,000
|
|
|
Second quarter of 2017 total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
7,169,000
|
|
|
(1)
|
Our
common stock purchase plan, which authorized the repurchase of up to $40.0 million of our common stock, was authorized by our Board of Directors and publicly announced on July 19, 2010. This plan has no expiration date. We are not obligated to make any purchases under our stock purchase program. Subject to applicable state and federal corporate and securities laws, purchases under a stock purchase program may be made at such times and in such amounts as we deem appropriate. Purchases made under our stock purchase program can be discontinued at any time we feel additional purchases are not warranted.
|
|
|
|
|
|
Exhibit 10.1
|
|
Amended and Restated Executive Employment Agreement, dated as of May 8, 2017, by and between ICU Medical, Inc. and Vivek Jain. Filed as Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on May 8, 2017, and incorporated herein by reference.
|
|
|
|
|
|
Exhibit 10.2
|
|
Amended and Restated ICU Medical, Inc. 2011 Stock Incentive Plan. Filed as Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on May 12, 2017, and incorporated herein by reference.
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 32.1
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(Registrant)
|
|
|
|
|
|
|
|
/s/ Scott E. Lamb
|
Date:
|
August 9, 2017
|
|
Scott E. Lamb
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
Exhibit 10.1
|
|
Amended and Restated Executive Employment Agreement, dated as of May 8, 2017, by and between ICU Medical, Inc. and Vivek Jain. Filed as Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on May 8, 2017, and incorporated herein by reference.
|
|
|
|
|
|
Exhibit 10.2
|
|
Amended and Restated ICU Medical, Inc. 2011 Stock Incentive Plan. Filed as Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on May 12, 2017, and incorporated herein by reference.
|
|
|
|
|
|
Exhibit 31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 32.1
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|