These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT
OF 1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT
OF 1934
|
Delaware
|
11-3234779
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
191
Otto Street, Port Townsend, WA 98368
|
||
(Address
of Principal Executive Offices) (Zip
Code)
|
Large
accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated
filer
¨
(Do
not check if a smaller reporting company)
|
Smaller
reporting company
x
|
Class
|
Outstanding at May 11,
2010
|
|
Common
Stock, $.001 par value
|
26,399,419
|
|
|
|
Page
|
||
Part I |
Financial
Information
|
||||
Item
1.
|
Financial
Statements
|
||||
Consolidated
Balance Sheets – March 31, 2010 (Unaudited) and December 31,
2009
|
3
|
||||
Consolidated
Statements of Operations for the three months ended March 31, 2010 and
2009 (Unaudited)
|
4
|
||||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2010
and 2009 (Unaudited)
|
5
|
||||
Consolidated
Statement of Stockholders’ Equity for the three months ended March
31, 2010 (Unaudited)
|
6
|
||||
Notes
to Consolidated Financial Statements (Unaudited)
|
7-16
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
17-21
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
22
|
|||
Item
4T.
|
Controls
and Procedures
|
22
|
|||
Part
II
|
Other
Information
|
||||
Item
1.
|
Legal
Proceedings
|
22
|
|||
Item
1A.
|
Risk
Factors
|
22
|
|||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
23
|
|||
Item
3.
|
Defaults
on Senior Securities
|
23
|
|||
Item
4.
|
(Removed
and Reserved)
|
23
|
|||
Item
5.
|
Other
Information
|
23
|
|||
Item
6.
|
Exhibits
|
23
|
|||
Signatures
|
24
|
||||
Exhibits
|
|||||
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer
|
||||
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer
|
||||
32.
|
18
U.S.C. Section 1350 Certifications
|
March 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 2,400,813 | $ | 3,008,472 | ||||
Accounts
receivable, net of allowance of $1,651 and $7,486 as of March
31, 2010 and December 31, 2009, respectively
|
2,095,725 | 2,213,586 | ||||||
Inventory
|
3,823 | 43,706 | ||||||
Other
current assets
|
339,362 | 257,531 | ||||||
Total
current assets
|
4,839,723 | 5,523,295 | ||||||
PROPERTY
AND EQUIPMENT, net
|
505,275 | 482,077 | ||||||
GOODWILL
|
12,258,661 | 12,258,661 | ||||||
INTANGIBLE
ASSETS, net
|
7,207,458 | 7,445,234 | ||||||
OTHER
ASSETS
|
12,356 | 48,905 | ||||||
Total
assets
|
$ | 24,823,473 | $ | 25,758,172 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 190,660 | $ | 263,901 | ||||
Accrued
expenses
|
956,929 | 704,659 | ||||||
Deferred
revenue, current portion
|
1,545,268 | 1,911,022 | ||||||
Notes
payable, current portion
|
391,667 | 386,667 | ||||||
Total
current liabilities
|
3,084,524 | 3,266,249 | ||||||
OTHER
LIABILITIES
|
||||||||
Deferred
revenue, long-term portion
|
614,539 | 729,449 | ||||||
Notes
payable, long-term portion
|
185,833 | 183,333 | ||||||
Total
liabilities
|
3,884,896 | 4,179,031 | ||||||
STOCKHOLDERS’
EQUITY:
|
||||||||
Common
stock - $.001 par value; 40,000,000 shares authorized;
26,376,047
and 26,224,560 shares issued and outstanding,
respectively
|
26,376 | 26,224 | ||||||
Additional
paid-in capital
|
99,839,621 | 99,660,057 | ||||||
Accumulated
deficit
|
(78,927,420 | ) | (78,107,140 | ) | ||||
Total
stockholders’ equity
|
20,938,577 | 21,579,141 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 24,823,473 | $ | 25,758,172 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(Revised)
|
||||||||
REVENUES
|
$ | 2,674,829 | $ | 2,143,338 | ||||
COST
OF REVENUES
|
(925,412 | ) | (725,673 | ) | ||||
Gross
profit
|
1,749,417 | 1,417,665 | ||||||
OPERATING
EXPENSES
|
||||||||
Selling
|
507,520 | 439,569 | ||||||
General
and administrative
|
1,265,558 | 832,781 | ||||||
Research
and development
|
789,153 | 683,723 | ||||||
Total
operating expenses
|
2,562,231 | 1,956,073 | ||||||
Loss
from operations
|
(812,814 | ) | (538,408 | ) | ||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest
income
|
34 | 3,668 | ||||||
Interest
expense
|
(7,500 | ) | - | |||||
(7,466 | ) | 3,668 | ||||||
Net
loss
|
$ | (820,280 | ) | $ | (534,740 | ) | ||
PER
SHARE INFORMATION
|
||||||||
Net
loss per common share - Basic and diluted
|
$ | (0.03 | ) | $ | (0.02 | ) | ||
Weighted
average common shares used in computing per share amounts - Basic and
diluted
|
26,309,089 | 25,358,476 |
Three Months Ended March 31,
|
||||||||
2010
|
2009
|
|||||||
(Revised)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
loss
|
$ | (820,280 | ) | $ | (534,740 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
281,734 | 226,402 | ||||||
Noncash
stock-based compensation expense
|
116,671 | 112,528 | ||||||
Amortization
of debt discount
|
7,500 | - | ||||||
Changes
in assets and liabilities:
|
||||||||
Decrease in
accounts receivable
|
117,861 | 12,802 | ||||||
Decrease
in inventory
|
39,883 | 2,850 | ||||||
Increase in
other current assets
|
(46,915 | ) | (106,157 | ) | ||||
Decrease
in other assets
|
1,633 | - | ||||||
Increase
in accounts payable and accrued expenses
|
179,029 | 180,206 | ||||||
Decrease
in deferred revenue
|
(480,664 | ) | (307,399 | ) | ||||
Decrease
in income taxes payable
|
- | (168,732 | ) | |||||
Net
cash used in operating activities
|
(603,548 | ) | (582,240 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchases
of property and equipment
|
(67,156 | ) | (8,750 | ) | ||||
Net
cash used in investing activities
|
(67,156 | ) | (8,750 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
proceeds from issuance of common stock from exercise of stock options and
warrants
|
63,045 | 15,703 | ||||||
Net
cash provided by financing activities
|
63,045 | 15,703 | ||||||
Decrease
in cash and cash equivalents
|
(607,659 | ) | (575,287 | ) | ||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
3,008,472 | 3,400,948 | ||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$ | 2,400,813 | $ | 2,825,661 | ||||
SUPPLEMENTAL
CASH FLOW INFORMATION
|
||||||||
Income
taxes paid
|
$ | - | $ | 145,354 |
Additional
|
||||||||||||||||||||
Common
Stock
|
Paid-in
|
Accumulated
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||
BALANCE,
January 1, 2010
|
26,224,560 | $ | 26,224 | $ | 99,660,057 | $ | (78,107,140 | ) | $ | 21,579,141 | ||||||||||
Stock-based
compensation expense
|
26,877 | 26,877 | ||||||||||||||||||
Issuance
of restricted common stock as consultant’s compensation
|
31,251 | 31 | 89,763 | 89,794 | ||||||||||||||||
Exercise
of options
|
120,236 | 121 | 62,924 | 63,045 | ||||||||||||||||
Net
loss
|
- | - | - | (820,280 | ) | (820,280 | ) | |||||||||||||
BALANCE,
March 31, 2010
|
26,376,047 | $ | 26,376 | $ | 99,839,621 | $ | (78,927,420 | ) | $ | 20,938,577 |
STATEMENT OF OPERATIONS:
|
|||||||||||
For the Three Months Ended March 31, 2010
|
|||||||||||
Original
|
Prior Period
|
Revised
|
|||||||||
Caption
|
Presentation
|
Adjustments
|
Presentation
|
||||||||
Revenues
|
$
|
2,121,712
|
21,626
|
$
|
2,143,338
|
||||||
Cost
of revenues
|
725,673
|
-
|
725,673
|
||||||||
Gross
profit
|
1,396,039
|
21,626
|
1,417,665
|
||||||||
Operating
expenses
|
1,956,073
|
-
|
1,956,073
|
||||||||
Loss
from operations
|
(560,034
|
)
|
21,626
|
(538,408
|
) | ||||||
Other
income (expense)
|
3,668
|
-
|
3,668
|
||||||||
Net
loss
|
$
|
(556,366
|
) |
21,626
|
$
|
(534,740
|
) |
STATEMENT
OF CASH FLOWS:
|
||||||||||||
For the Three Months Ended March
31, 2010
|
||||||||||||
Original
|
Prior
Period
|
Revised
|
||||||||||
Caption
|
Presentation
|
Adjustments
|
Presentation
|
|||||||||
Net
loss
|
$
|
(556,366
|
) |
$
|
21,626
|
$
|
(534,740
|
) | ||||
Accounts
receivable
|
$
|
34,428
|
$
|
(21,626
|
) |
$
|
12,802
|
|||||
Net
cash used in operating activities
|
$
|
(582,240
|
) |
$
|
-
|
$
|
(582,240
|
) |
Cash
|
$
|
625,000
|
||
Fair
value of Intellicheck common stock issued to Positive Access
shareholders
|
750,001
|
|||
Fair
value of notes issued, net of deferred debt discount
|
560,000
|
|||
Direct
issue costs
|
13,000
|
|||
Total
purchase price
|
$
|
1,948,001
|
Purchase price allocated to: | ||||
Tangible
assets acquired less liabilities assumed
|
$
|
33,000
|
||
Identifiable
intangible assets
|
1,393,000
|
|||
Goodwill
|
522,001
|
|||
Tangible
assets acquired and liabilities assumed
|
$
|
1,948,001
|
Balance
at January 1, 2010
|
$ | 12,258,661 | ||
Q1
activity
|
- | |||
Balance
at March 31, 2010
|
$ | 12,258,661 |
Balance
at January 1, 2010
|
$ | 7,445,234 | ||
Amortization
expense
|
(237,776 | ) | ||
Balance
at March 31, 2010
|
$ | 7,207,458 |
As of March 31, 2010
|
||||||||||||||
Estimated
|
Adjusted
|
Net
|
||||||||||||
Useful
|
Carrying
|
Accumulated
|
as of
|
|||||||||||
Amortized Intangible Assets
|
Life
|
Amount
|
Amortization
|
03/31/2010
|
||||||||||
Trade
name
|
20
years
|
$ | 704,458 | $ | (100,810 | ) | $ | 603,648 | ||||||
Patents
and copyrights
|
17
years
|
1,117,842 | (229,645 | ) | 888,197 | |||||||||
Non-compete
agreements
|
5
years
|
310,000 | (36,167 | ) | 273,833 | |||||||||
Developed
technology years
|
7
years
|
3,941,310 | (1,261,432 | ) | 2,679,878 | |||||||||
Backlog
|
3
years
|
303,400 | (303,400 | ) | - | |||||||||
Non-contractual
customer relationships
|
15
years
|
3,268,568 | (506,666 | ) | 2,761,902 | |||||||||
$ | 9,645,578 | $ | (2,438,120 | ) | $ | 7,207,458 |
As of December 31, 2009
|
||||||||||||
Adjusted
|
Net
|
|||||||||||
Carrying
|
Accumulated
|
as of
|
||||||||||
Amortized Intangible Assets
|
Amount
|
Amortization
|
12/31/2009
|
|||||||||
Trade
name
|
$ | 704,458 | $ | (88,584 | ) | $ | 615,874 | |||||
Patents
and copyrights
|
1,135,342 | (231,273 | ) | 904,069 | ||||||||
Non-compete
agreements
|
310,000 | (20,667 | ) | 289,333 | ||||||||
Developed
technology
|
3,941,310 | (1,122,740 | ) | 2,818,570 | ||||||||
Backlog
|
303,400 | (303,400 | ) | - | ||||||||
Non-contractual
customer relationships
|
3,268,568 | ( 451 , 1 8 0 | ) | 2,817,388 | ||||||||
$ | 9,663,078 | $ | ( 2,217,844 | ) | $ | 7,445,234 |
Year
1
|
$ | 951,099 | ||
Year
2
|
936,542 | |||
Year
3
|
915,045 | |||
Year
4
|
838,397 | |||
Year
5
|
336,292 |
As
of
March
31,
2010
|
||||||||||||
Deferred
|
||||||||||||
Gross
|
Debt
Discount
|
Net
|
||||||||||
Notes
payable – current portion
|
$ | 400,000 | $ | ( 8,333 | ) | $ | 391,667 | |||||
Notes
payable – long-term portion
|
200,000 | (14,167 | ) | 185,833 | ||||||||
Total
|
$ | 600,000 | $ | (22,500 | ) | $ | 577,500 |
As
of
December
31,
2009
|
||||||||||||
Deferred
|
||||||||||||
Gross
|
Debt
Discount
|
Net
|
||||||||||
Notes
payable – current portion
|
$ | 400,000 | $ | ( 13,333 | ) | $ | 386,667 | |||||
Notes
payable – long-term portion
|
200,000 | (16,667 | ) | 183,333 | ||||||||
Total
|
$ | 600,000 | $ | (30,000 | ) | $ | 570,000 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Stock
options
|
2,379,885 | 2,720,776 | ||||||
Warrants
|
599,000 | 626,275 | ||||||
2,978,885 | 3,347,051 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Compensation
cost recognized:
|
||||||||
Stock
options
|
$ | 26,877 | $ | 59,196 | ||||
Restricted
stock
|
89,794 | 53,332 | ||||||
$ | 116,671 | $ | 112,528 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Selling
|
$ | 6,122 | $ | 5,269 | ||||
General
and administrative
|
98,257 | 95,379 | ||||||
Research
& development
|
12,292 | 11,880 | ||||||
$ | 116,671 | $ | 112,528 |
Shares
|
Weighted-
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at January 1, 2010
|
2,632,117 | $ | 1.72 |
3.50
years
|
$ | 6,168,094 | |||||||
Granted
|
13,000 | 1.53 | |||||||||||
Exercised
|
(120,236 | ) | 0.52 | ||||||||||
Forfeited
or expired
|
(144,996 | ) | 5.30 | ||||||||||
Outstanding
at March 31, 2010
|
2,379,885 | $ | 1.56 |
3.25
years
|
$ | 2,581,757 | |||||||
Exercisable
at March 31, 2010
|
2,102,031 | $ | 1.49 |
3.18
years
|
$ | 2,526,980 |
Three Months Ended
|
||||||||
March 31,
|
||||||||
2010
|
2009
|
|||||||
Weighted
average fair value of grants
|
$ | 1.53 | $ | 0.64 | ||||
Valuation
assumptions:
|
||||||||
Expected
dividend yield
|
0.00 | % | 0.00 | % | ||||
Expected
volatility
|
81.9 | % | 58.3 | % | ||||
Expected
life (in years)
|
4.5 | 4.5 | ||||||
Risk-free
interest rate
|
2.42 | % | 1.64 | % |
Item
2
.
|
MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
R
ESULTS OF
OPERATIONS
|
Three months ended
|
||||||||||||
March 31,
|
%
|
|||||||||||
2010
|
2009
|
Change
|
||||||||||
Identity
Systems
|
$ | 1,884,000 | $ | 882,000 | 114 | |||||||
Wireless
R&D
|
791,000 | 1,261,000 | (37 | ) | ||||||||
$ | 2,675,000 | $ | 2,143,000 | 25 |
Exhibit No.
|
Description
|
|
31.1
|
Rule
13a-14(a) Certification of Chief Executive Officer
|
|
31.2
|
Rule
13a-14(a) Certification of Chief Financial Officer
|
|
32.1
|
18
U.S.C. Section 1350
Certifications
|
Date: May
11, 2010
|
INTELLICHECK
MOBILISA, INC.
|
|
By:
|
/s/ Nelson Ludlow
|
|
Nelson
Ludlow, PhD
|
||
Chief
Executive Officer
|
||
By:
|
/s/ Peter J. Mundy
|
|
Peter
J. Mundy
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|