These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
22-3415036
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
|
|
520 Broad Street, Newark, New Jersey
|
07102
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
|
Common Stock, $.01 par value:
|
3,728,654 shares outstanding (excluding 5,512,841 treasury shares)
|
|
Class A common stock, $.01 par value:
|
3,272,326 shares outstanding
|
|
Class B common stock, $.01 par value:
|
15,619,999 shares outstanding (excluding 7,586,607 treasury shares)
|
|
PART I. FINANCIAL INFORMATION
|
3
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
3
|
|
Condensed Consolidated Balance Sheets
|
3
|
|
|
Condensed Consolidated Statements of Operations
|
4
|
|
|
Condensed Consolidated Statements of Cash Flows
|
5
|
|
|
Notes to Condensed Consolidated Financial Statements
|
6
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
25
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risks
|
47
|
|
Item 4T.
|
Controls and Procedures
|
47
|
|
PART II. OTHER INFORMATION
|
48
|
|
|
Item 1.
|
Legal Proceedings
|
48
|
|
Item 1A.
|
Risk Factors
|
48
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
48
|
|
Item 3.
|
Defaults Upon Senior Securities
|
48
|
|
Item 4.
|
Reserved
|
48
|
|
Item 5.
|
Other Information
|
48
|
|
Item 6.
|
Exhibits
|
49
|
|
SIGNATURES
|
50
|
|
|
April 30,
2010
|
July 31,
2009
|
|||||||
|
(Unaudited)
|
(Note 1)
|
|||||||
|
(in thousands)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 215,471 | $ | 117,902 | ||||
|
Restricted cash and cash equivalents (Note 14)
|
13,776 | 64,992 | ||||||
|
Marketable securities (Note 14)
|
587 | 5,702 | ||||||
|
Trade accounts receivable, net of allowance for doubtful accounts of $14,851 at April 30, 2010 and $15,740 at July 31, 2009
|
106,037 | 138,697 | ||||||
|
Prepaid expenses
|
14,509 | 17,597 | ||||||
|
Investments—short-term
|
1,804 | 631 | ||||||
|
Other current assets
|
16,065 | 17,394 | ||||||
|
Assets of discontinued operations
|
— | 18,790 | ||||||
|
Total current assets
|
368,249 | 381,705 | ||||||
|
Property, plant and equipment, net
|
103,724 | 129,066 | ||||||
|
Goodwill
|
18,668 | 17,275 | ||||||
|
Licenses and other intangibles, net
|
4,073 | 5,350 | ||||||
|
Investments—long-term
|
7,879 | 13,099 | ||||||
|
Other assets
|
10,900 | 13,125 | ||||||
|
Total assets
|
$ | 513,493 | $ | 559,620 | ||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$ | 48,908 | $ | 68,120 | ||||
|
Accrued expenses
|
147,143 | 159,032 | ||||||
|
Deferred revenue
|
71,934 | 67,505 | ||||||
|
Income taxes payable
|
2,431 | 2,031 | ||||||
|
Capital lease obligations—current portion
|
7,144 | 7,058 | ||||||
|
Notes payable—current portion
|
592 | 820 | ||||||
|
Other current liabilities
|
2,022 | 4,852 | ||||||
|
Liabilities of discontinued operations
|
— | 5,496 | ||||||
|
Total current liabilities
|
280,174 | 314,914 | ||||||
|
Capital lease obligations—long-term portion
|
730 | 5,211 | ||||||
|
Notes payable—long-term portion
|
36,394 | 43,281 | ||||||
|
Other liabilities
|
16,040 | 16,772 | ||||||
|
Total liabilities
|
333,338 | 380,178 | ||||||
|
Commitments and contingencies
|
||||||||
|
Equity:
|
||||||||
|
IDT Corporation stockholders’ equity:
|
||||||||
|
Preferred stock, $.01 par value; authorized shares—10,000; no shares issued
|
— | — | ||||||
|
Common stock, $.01 par value; authorized shares—100,000; 9,241 and 9,241 shares issued and 3,728 and 4,202 shares outstanding at April 30, 2010 and July 31, 2009, respectively
|
92 | 92 | ||||||
|
Class A common stock, $.01 par value; authorized shares—35,000; 3,272 shares issued and outstanding at April 30, 2010 and July 31, 2009
|
33 | 33 | ||||||
|
Class B common stock, $.01 par value; authorized shares—200,000; 23,207 and 22,913 shares issued and 15,620 and 15,503 shares outstanding at April 30, 2010 and July 31, 2009, respectively
|
232 | 229 | ||||||
|
Additional paid-in capital
|
712,732 | 720,804 | ||||||
|
Treasury stock, at cost, consisting of 5,513 and 5,039 shares of common stock and 7,587 and 7,410 shares of Class B common stock at April 30, 2010 and July 31, 2009, respectively
|
(295,696 | ) | (293,901 | ) | ||||
|
Accumulated other comprehensive income
|
554 | 953 | ||||||
|
Accumulated deficit
|
(239,081 | ) | (251,916 | ) | ||||
|
Total IDT Corporation stockholders’ equity
|
178,866 | 176,294 | ||||||
|
Noncontrolling interests
|
1,289 | 3,148 | ||||||
|
Total equity
|
180,155 | 179,442 | ||||||
|
Total liabilities and equity
|
$ | 513,493 | $ | 559,620 | ||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||
|
Revenues
|
$ | 355,423 | $ | 356,892 | $ | 1,045,424 | $ | 1,164,625 | ||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Direct cost of revenues (exclusive of depreciation and amortization)
|
281,242 | 272,179 | 827,901 | 895,135 | ||||||||||||
|
Selling, general and administrative
|
52,625 | 67,354 | 164,391 | 219,240 | ||||||||||||
|
Depreciation and amortization
|
7,614 | 10,915 | 25,440 | 35,934 | ||||||||||||
|
Bad debt
|
1,194 | 2,438 | 2,104 | 6,191 | ||||||||||||
|
Research and development
|
2,269 | 1,548 | 5,761 | 7,932 | ||||||||||||
|
Impairments
|
5 | 29,344 | (101 | ) | 38,144 | |||||||||||
|
Restructuring charges
|
2,883 | 536 | 4,552 | 7,720 | ||||||||||||
|
Total costs and expenses
|
347,832 | 384,314 | 1,030,048 | 1,210,296 | ||||||||||||
|
Gains on settlements, net
|
8,985 | — | 8,985 | — | ||||||||||||
|
Gain on sale of interest in AMSO, LLC
|
— | 2,606 | — | 2,606 | ||||||||||||
|
Income (loss) from operations
|
16,576 | (24,816 | ) | 24,361 | (43,065 | ) | ||||||||||
|
Interest expense, net
|
(1,559 | ) | (847 | ) | (4,848 | ) | (1,022 | ) | ||||||||
|
Other income (expense), net
|
978 | 1,153 | (103 | ) | (30,588 | ) | ||||||||||
|
Income (loss) from continuing operations before income taxes
|
15,995 | (24,510 | ) | 19,410 | (74,675 | ) | ||||||||||
|
Provision for income taxes
|
(3,465 | ) | (1,706 | ) | (6,257 | ) | (10,707 | ) | ||||||||
|
Income (loss) from continuing operations
|
12,530 | (26,216 | ) | 13,153 | (85,382 | ) | ||||||||||
|
Discontinued operations, net of tax:
|
||||||||||||||||
|
Loss from discontinued operations
|
— | (36,398 | ) | (170 | ) | (77,162 | ) | |||||||||
|
Loss on sale of discontinued operations
|
(39 | ) | — | (230 | ) | (231 | ) | |||||||||
|
Total discontinued operations
|
(39 | ) | (36,398 | ) | (400 | ) | (77,393 | ) | ||||||||
|
Net income (loss)
|
12,491 | (62,614 | ) | 12,753 | (162,775 | ) | ||||||||||
|
Net (income) loss attributable to noncontrolling interests
|
116 | (822 | ) | 82 | 95 | |||||||||||
|
Net income (loss) attributable to IDT Corporation
|
$ | 12,607 | $ | (63,436 | ) | $ | 12,835 | $ | (162,680 | ) | ||||||
|
Amounts attributable to IDT Corporation common stockholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 12,646 | $ | (27,038 | ) | $ | 13,134 | $ | (86,154 | ) | ||||||
|
Loss from discontinued operations
|
(39 | ) | (36,398 | ) | (299 | ) | (76,526 | ) | ||||||||
|
Net income (loss)
|
$ | 12,607 | $ | (63,436 | ) | $ | 12,835 | $ | (162,680 | ) | ||||||
|
Earnings per share attributable to IDT Corporation common stockholders:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.61 | $ | (1.23 | ) | $ | 0.64 | $ | (3.73 | ) | ||||||
|
Loss from discontinued operations
|
— | (1.65 | ) | (0.01 | ) | (3.32 | ) | |||||||||
|
Net income (loss)
|
$ | 0.61 | $ | (2.88 | ) | $ | 0.63 | $ | (7.05 | ) | ||||||
|
Weighted-average number of shares used in calculation of basic earnings per share
|
20,523 | 22,052 | 20,425 | 23,081 | ||||||||||||
|
Diluted:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.58 | $ | (1.23 | ) | $ | 0.61 | $ | (3.73 | ) | ||||||
|
Loss from discontinued operations
|
— | (1.65 | ) | (0.01 | ) | (3.32 | ) | |||||||||
|
Net income (loss)
|
$ | 0.58 | $ | (2.88 | ) | $ | 0.60 | $ | (7.05 | ) | ||||||
|
Weighted-average number of shares used in calculation of diluted earnings per share
|
21,878 | 22,052 | 21,310 | 23,081 | ||||||||||||
|
Nine Months Ended
April 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Net cash provided by (used in) operating activities
|
$ | 47,467 | $ | (98,317 | ) | |||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(6,593 | ) | (10,249 | ) | ||||
|
Repayment of notes receivable, net
|
71 | 168 | ||||||
|
Capital contributions to AMSO, LLC
|
(744 | ) | (904 | ) | ||||
|
Acquisition of intangible asset
|
— | (600 | ) | |||||
|
Proceeds from sale and redemption of investments
|
2,349 | 26,351 | ||||||
|
Restricted cash and cash equivalents
|
51,216 | (54,538 | ) | |||||
|
Proceeds from sales of buildings
|
5,150 | — | ||||||
|
Proceeds from insurance
|
250 | — | ||||||
|
Proceeds from sale of interest in AMSO, LLC
|
— | 3,198 | ||||||
|
Proceeds from sales and maturities of marketable securities
|
4,618 | 145,316 | ||||||
|
Purchases of marketable securities
|
— | (56,035 | ) | |||||
|
Net cash provided by investing activities
|
56,317 | 52,707 | ||||||
|
Financing activities
|
||||||||
|
Cash of subsidiaries deconsolidated as a result of the CTM Spin-Off
|
(9,775 | ) | — | |||||
|
Distributions to holders of noncontrolling interests in subsidiaries
|
(1,499 | ) | (1,945 | ) | ||||
|
Proceeds from sales of stock of subsidiaries
|
5,690 | 1,187 | ||||||
|
Proceeds from employee stock purchase plan
|
— | 36 | ||||||
|
Repayments of capital lease obligations
|
(4,519 | ) | (5,856 | ) | ||||
|
Repayments of borrowings
|
(475 | ) | (780 | ) | ||||
|
Repurchases of common stock and Class B common stock
|
(1,795 | ) | (6,568 | ) | ||||
|
Net cash used in financing activities
|
(12,373 | ) | (13,926 | ) | ||||
|
Discontinued operations
|
||||||||
|
Net cash provided by (used in) operating activities
|
930 | (1,220 | ) | |||||
|
Net cash (used in) provided by investing activities
|
(44 | ) | 28,233 | |||||
|
Net cash used in financing activities
|
(471 | ) | (1,316 | ) | ||||
|
Net cash provided by discontinued operations
|
415 | 25,697 | ||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(737 | ) | (4,728 | ) | ||||
|
Net increase (decrease) in cash and cash equivalents
|
91,089 | (38,567 | ) | |||||
|
Cash and cash equivalents (including discontinued operations) at beginning of period
|
124,382 | 164,886 | ||||||
|
Cash and cash equivalents (including discontinued operations) at end of period
|
215,471 | 126,319 | ||||||
|
Less cash and cash equivalents of discontinued operations at end of period
|
— | (6,001 | ) | |||||
|
Cash and cash equivalents (excluding discontinued operations) at end of period
|
$ | 215,471 | $ | 120,318 | ||||
|
Supplemental schedule of non-cash financing and investing activities
|
||||||||
|
Mortgage note payable settled in connection with the sale of building
|
$ | (6,137 | ) | $ | — | |||
|
Net assets excluding cash and cash equivalents of subsidiaries deconsolidated as a result of the CTM Spin-Off
|
$ | (6,011 | ) | $ | — | |||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | 7,120 | $ | 4,045 | $ | 23,421 | ||||||||
|
Hillview
|
— | 1,655 | — | 4,968 | ||||||||||||
|
UTA DR
|
— | 16,939 | — | 46,360 | ||||||||||||
|
EGB
|
— | 6,384 | — | 19,408 | ||||||||||||
|
IDT Carmel
|
— | 933 | — | 16,535 | ||||||||||||
|
Total
|
$ | — | $ | 33,031 | $ | 4,045 | $ | 110,692 | ||||||||
|
(Loss) income before income taxes:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | (31,675 | ) | $ | 40 | $ | (34,386 | ) | ||||||
|
Hillview
|
— | (1,921 | ) | — | (2,087 | ) | ||||||||||
|
UTA DR
|
— | 280 | — | (171 | ) | |||||||||||
|
EGB
|
— | (396 | ) | — | (1,716 | ) | ||||||||||
|
IDT Carmel
|
— | (3,039 | ) | — | (38,998 | ) | ||||||||||
|
Total
|
$ | — | $ | (36,751 | ) | $ | 40 | $ | (77,358 | ) | ||||||
|
Net (loss) income:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | (31,322 | ) | $ | (170 | ) | $ | (34,190 | ) | |||||
|
Hillview
|
— | (1,921 | ) | — | (2,087 | ) | ||||||||||
|
UTA DR
|
— | 280 | — | (171 | ) | |||||||||||
|
EGB
|
— | (396 | ) | — | (1,716 | ) | ||||||||||
|
IDT Carmel
|
— | (3,039 | ) | — | (38,998 | ) | ||||||||||
|
Total
|
$ | — | $ | (36,398 | ) | $ | (170 | ) | $ | (77,162 | ) | |||||
|
(in thousands)
|
||||
|
Assets
|
||||
|
Cash and cash equivalents
|
$ | 6,480 | ||
|
Trade accounts receivable, net
|
3,908 | |||
|
Prepaid expenses
|
980 | |||
|
Investments-short-term
|
1,024 | |||
|
Other current assets
|
1,408 | |||
|
Property, plant and equipment, net
|
4,243 | |||
|
Licenses and other intangibles, net
|
588 | |||
|
Other assets
|
159 | |||
|
Assets of discontinued operations
|
$ | 18,790 | ||
|
Liabilities
|
||||
|
Trade accounts payable
|
$ | 1,024 | ||
|
Accrued expenses
|
1,427 | |||
|
Deferred revenues
|
1,731 | |||
|
Capital lease obligations-current portion
|
222 | |||
|
Other current liabilities
|
563 | |||
|
Capital lease obligations-long-term portion
|
526 | |||
|
Other liabilities
|
3 | |||
|
Liabilities of discontinued operations
|
$ | 5,496 | ||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Fair Value
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
April 30, 2010:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Debt securities
|
$ | 353 | $ | 234 | $ | — | $ | 587 | ||||||||
|
July 31, 2009:
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Corporate and other debt securities
|
$ | 5,508 | $ | 232 | $ | (52 | ) | $ | 5,688 | |||||||
|
Equity securities
|
15 | — | (1 | ) | 14 | |||||||||||
| Total | $ | 5,523 | $ | 232 | $ | (53 | ) | $ | 5,702 | |||||||
|
Fair Value
|
||||
|
(in thousands)
|
||||
|
Within one year
|
$ | 3 | ||
|
After one year through five years
|
— | |||
|
After five years through ten years
|
— | |||
|
After ten years
|
584 | |||
|
Total
|
$ | 587 | ||
|
Unrealized Losses
|
Fair Value
|
|||||||
|
(in thousands)
|
||||||||
|
Corporate and other debt securities
|
$ | 52 | $ | 5,103 | ||||
|
Equity securities
|
1 | 14 | ||||||
|
Total
|
$ | 53 | $ | 5,117 | ||||
|
Level 1 (1)
|
Level 2 (2)
|
Level 3 (3)
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
April 30, 2010:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Debt securities
|
$ | 3 | $ | — | $ | 584 | $ | 587 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative contracts
|
$ | 91 | $ | — | $ | 200 | $ | 291 | ||||||||
|
July 31, 2009:
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Corporate and other debt securities
|
$ | 3 | $ | — | $ | 5,685 | $ | 5,688 | ||||||||
|
Equity securities
|
14 | — | — | 14 | ||||||||||||
|
Total marketable securities
|
$ | 17 | $ | — | $ | 5,685 | $ | 5,702 | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative contracts
|
$ | 493 | $ | — | $ | 686 | $ | 1,179 | ||||||||
|
Three Months Ended
April 30, 2010
|
Three Months Ended
April 30, 2009
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 429 | $ | — | $ | 5,619 | $ | (2,843 | ) | |||||||
|
Total gains (losses) (realized or unrealized):
|
||||||||||||||||
|
Included in earnings in “Other income (expense), net”
|
— | — | (100 | ) | 371 | |||||||||||
|
Included in other comprehensive loss
|
155 | — | 23 | — | ||||||||||||
|
Purchases, sales, issuances and settlements
|
— | (200 | ) | — | — | |||||||||||
|
Transfers in (out) of Level 3
|
— | — | — | — | ||||||||||||
|
Balance, end of period
|
$ | 584 | $ | (200 | ) | $ | 5,542 | $ | (2,472 | ) | ||||||
|
The amount of total gains or losses for the period included in earnings in “Other income (expense), net” attributable to the change in unrealized gains or losses relating to assets or liabilities still held at the end of the period
|
$ | — | $ | — | $ | (100 | ) | $ | 371 | |||||||
|
Nine Months Ended
April 30, 2010
|
Nine Months Ended
April 30, 2009
|
|||||||||||||||
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 5,685 | $ | (686 | ) | $ | 53,265 | $ | (155 | ) | ||||||
|
Total gains (losses) (realized or unrealized):
|
||||||||||||||||
|
Included in earnings in “Other income (expense), net”
|
(156 | ) | 286 | (8,671 | ) | (2,317 | ) | |||||||||
|
Included in other comprehensive loss
|
55 | — | 3,028 | — | ||||||||||||
|
Purchases, sales, issuances and settlements
|
(5,000 | ) | 200 | (42,080 | ) | — | ||||||||||
|
Transfers in (out) of Level 3
|
— | — | — | — | ||||||||||||
|
Balance, end of period
|
$ | 584 | $ | (200 | ) | $ | 5,542 | $ | (2,472 | ) | ||||||
|
The amount of total gains or losses for the period included in earnings in “Other income (expense), net” attributable to the change in unrealized gains or losses relating to assets or liabilities still held at the end of the period
|
$ | — | $ | — | $ | (6,750 | ) | $ | (2,317 | ) | ||||||
|
Commodity
|
Settlement Date
|
Volume
|
|
Electricity
|
April 2010
|
8,800 MWh
|
|
Electricity
|
May 2010
|
8,000 MWh
|
|
Natural gas
|
November 2010
|
75,000 mmbtu
|
|
Natural gas
|
December 2010
|
77,500 mmbtu
|
|
Natural gas
|
January 2011
|
77,500 mmbtu
|
|
Natural gas
|
February 2011
|
70,000 mmbtu
|
|
Natural gas
|
March 2011
|
77,500 mmbtu
|
|
Liability Derivatives
|
Balance Sheet Location
|
April 30,
2010
|
July 31,
2009
|
|||||||
|
(in thousands)
|
||||||||||
|
Derivatives not designated or not qualifying as hedging instruments:
|
||||||||||
|
Energy contracts
|
Other current liabilities
|
$ | 91 | $ | 493 | |||||
|
Structured note embedded derivative
|
Other current liabilities
|
— | 686 | |||||||
|
Genie stock option
|
Other liabilities
|
200 | — | |||||||
|
Total liability derivatives
|
$ | 291 | $ | 1,179 | ||||||
|
Amount of Gain (Loss) Recognized on Derivatives
|
||||||||||||||||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||||
|
Derivatives not designated or not qualifying as hedging instruments
|
Location of Gain (Loss) Recognized on Derivatives
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||||
|
Energy contracts
|
Direct cost of revenues
|
$ | 48 | $ | (290 | ) | $ | 402 | $ | (1,067 | ) | |||||||
|
Interest rate contracts
|
Other income (expense), net
|
— | 54 | — | (321 | ) | ||||||||||||
|
Structured note embedded derivative
|
Other income (expense), net
|
— | 317 | 286 | (1,996 | ) | ||||||||||||
|
Total
|
$ | 48 | $ | 81 | $ | 688 | $ | (3,384 | ) | |||||||||
|
Nine Months Ended April 30, 2010
|
Period from March 2, 2009 to July 31, 2009
|
|||||||
|
(in thousands)
|
||||||||
|
Balance, beginning of period
|
$ | 278 | $ | (65 | ) | |||
|
Capital contributions
|
744 | 1,074 | ||||||
|
Equity in net loss of AMSO, LLC
|
(1,148 | ) | (731 | ) | ||||
|
Balance, end of period
|
$ | (126 | ) | $ | 278 | |||
|
(in thousands)
|
||||
|
AMSO’s total committed investment in AMSO, LLC
|
$ | 10,000 | ||
|
Less: 20% of capital contributions to AMSO, LLC prior to March 2, 2009
|
(807 | ) | ||
|
Less: cumulative capital contributions to AMSO, LLC on and after March 2, 2009
|
(1,818 | ) | ||
|
Estimated maximum exposure to additional loss
|
$ | 7,375 | ||
|
April 30,
2010
|
July 31,
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 2,653 | $ | 2,088 | ||||
|
Other current assets
|
204 | 451 | ||||||
|
Equipment, net
|
18 | 8 | ||||||
|
Other assets
|
453 | — | ||||||
|
Total assets
|
$ | 3,328 | $ | 2,547 | ||||
|
Liabilities and members’ interests
|
||||||||
|
Current liabilities
|
$ | 1,475 | $ | 960 | ||||
|
Other liabilities
|
194 | — | ||||||
|
Members’ interests
|
1,659 | 1,587 | ||||||
|
Total liabilities and members’ interests
|
$ | 3,328 | $ | 2,547 | ||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues
|
$ | — | $ | — | $ | — | $ | — | ||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Research and development
|
2,181 | 1,086 | 5,740 | 4,113 | ||||||||||||
|
Total costs and expenses
|
2,181 | 1,086 | 5,740 | 4,113 | ||||||||||||
|
Loss from operations
|
(2,181 | ) | (1,086 | ) | (5,740 | ) | (4,113 | ) | ||||||||
|
Other (expense) income
|
(1 | ) | 2 | (1 | ) | 2 | ||||||||||
|
Net loss
|
$ | (2,182 | ) | $ | (1,084 | ) | $ | (5,741 | ) | $ | (4,111 | ) | ||||
|
Nine Months Ended
April 30, 2010
|
||||||||||||
|
Attributable to IDT Corporation
|
Noncontrolling Interests
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Balance, July 31, 2009
|
$ | 176,294 | $ | 3,148 | $ | 179,442 | ||||||
|
Restricted Class B common stock purchased from employee
|
(5 | ) | — | (5 | ) | |||||||
|
Repurchases of common stock and Class B common stock through repurchase program
|
(1,790 | ) | — | (1,790 | ) | |||||||
|
Distributions
|
— | (1,934 | ) | (1,934 | ) | |||||||
|
Sales of stock of subsidiaries
|
3,716 | 1,774 | 5,490 | |||||||||
|
CTM Spin-Off
|
(14,169 | ) | (1,617 | ) | (15,786 | ) | ||||||
|
Stock based compensation
|
2,207 | — | 2,207 | |||||||||
|
Comprehensive loss:
|
||||||||||||
|
Net income
|
12,835 | (82 | ) | 12,753 | ||||||||
|
Other comprehensive loss
|
(222 | ) | — | (222 | ) | |||||||
|
Comprehensive income
|
12,613 | (82 | ) | 12,531 | ||||||||
|
Balance, April 30, 2010
|
$ | 178,866 | $ | 1,289 | $ | 180,155 | ||||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Basic weighted-average number of shares
|
20,523 | 22,052 | 20,425 | 23,081 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Non-vested restricted common stock
|
610 | — | 458 | — | ||||||||||||
|
Non-vested restricted Class B common stock
|
745 | — | 427 | — | ||||||||||||
|
Diluted weighted-average number of shares
|
21,878 | 22,052 | 21,310 | 23,081 | ||||||||||||
|
At April 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Stock options
|
771 | 2,029 | ||||||
|
Non-vested restricted common stock
|
— | 883 | ||||||
|
Non-vested restricted Class B common stock
|
— | 1,630 | ||||||
|
Total
|
771 | 4,542 | ||||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Net income (loss)
|
$ | 12,491 | $ | (62,614 | ) | $ | 12,753 | $ | (162,775 | ) | ||||||
|
Foreign currency translation adjustments
|
(343 | ) | 1,060 | (276 | ) | (13,005 | ) | |||||||||
|
Unrealized gains on available-for-sale securities
|
154 | 35 | 54 | 3,033 | ||||||||||||
|
Comprehensive income (loss)
|
12,302 | (61,519 | ) | 12,531 | (172,747 | ) | ||||||||||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
116 | (822 | ) | 82 | 95 | |||||||||||
|
Comprehensive income (loss) attributable to IDT Corporation
|
$ | 12,418 | $ | (62,341 | ) | $ | 12,613 | $ | (172,652 | ) | ||||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Telecom Platform Services
|
$ | 5 | $ | 29,039 | $ | 5 | $ | 29,052 | ||||||||
|
All Other
|
— | 305 | (106 | ) | 9,092 | |||||||||||
|
Total
|
$ | 5 | $ | 29,344 | $ | (101 | ) | $ | 38,144 | |||||||
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Telecom Platform Services
|
$ | 820 | $ | 301 | $ | 1,398 | $ | 4,191 | ||||||||
|
IDT Energy
|
— | — | 63 | 15 | ||||||||||||
|
All Other
|
8 | (33 | ) | 32 | 905 | |||||||||||
|
Corporate
|
2,055 | 268 | 3,059 | 2,609 | ||||||||||||
|
Total
|
$ | 2,883 | $ | 536 | $ | 4,552 | $ | 7,720 | ||||||||
|
Balance at
July 31,
2009
|
Charged to
Expense
|
Payments
|
Non-cash
Charges
|
Balance at
April 30,
2010
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
IDT Telecom
|
$ | 2,918 | $ | 1,398 | $ | (3,343 | ) | $ | 30 | $ | 1,003 | |||||||||
|
IDT Energy
|
— | 63 | (63 | ) | — | — | ||||||||||||||
|
All Other
|
16 | 32 | (45 | ) | — | 3 | ||||||||||||||
|
Corporate
|
3,622 | 3,059 | (2,260 | ) | (383 | ) | 4,038 | |||||||||||||
|
Total
|
$ | 6,556 | $ | 4,552 | $ | (5,711 | ) | $ | (353 | ) | $ | 5,044 | ||||||||
|
(in thousands)
|
Telecom
Platform
Services
|
Consumer
Phone
Services
|
IDT
Energy
|
Alternative Energy
|
All Other
|
Corporate
|
Total
|
|||||||||||||||||||||
|
Three Months Ended April 30, 2010
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | 291,345 | $ | 8,623 | $ | 53,832 | $ | — | $ | 1,623 | $ | — | $ | 355,423 | ||||||||||||||
|
Operating income (loss)
|
11,903 | 2,439 | 9,922 | (1,984 | ) | (2,005 | ) | (3,699 | ) | 16,576 | ||||||||||||||||||
|
Impairments
|
5 | — | — | — | — | — | 5 | |||||||||||||||||||||
|
Restructuring charges
|
820 | — | — | — | 8 | 2,055 | 2,883 | |||||||||||||||||||||
|
Three Months Ended April 30, 2009
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | 276,273 | $ | 12,577 | $ | 66,669 | $ | — | $ | 1,373 | $ | — | $ | 356,892 | ||||||||||||||
|
Operating (loss) income
|
(33,269 | ) | 3,588 | 12,819 | 1,832 | (3,398 | ) | (6,388 | ) | (24,816 | ) | |||||||||||||||||
|
Impairments
|
29,039 | — | — | — | 305 | — | 29,344 | |||||||||||||||||||||
|
Restructuring charges
|
301 | — | — | — | (33 | ) | 268 | 536 | ||||||||||||||||||||
|
Nine Months Ended April 30, 2010
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | 856,946 | $ | 28,912 | $ | 154,891 | $ | — | $ | 4,675 | $ | — | $ | 1,045,424 | ||||||||||||||
|
Operating income (loss)
|
7,260 | 9,467 | 32,196 | (4,595 | ) | (6,332 | ) | (13,635 | ) | 24,361 | ||||||||||||||||||
|
Impairments
|
5 | — | — | — | (106 | ) | — | (101 | ) | |||||||||||||||||||
|
Restructuring charges
|
1,398 | — | 63 | — | 32 | 3,059 | 4,552 | |||||||||||||||||||||
|
Nine Months Ended April 30, 2009
|
||||||||||||||||||||||||||||
|
Revenues
|
$ | 890,364 | $ | 42,117 | $ | 227,720 | $ | — | $ | 4,424 | $ | — | $ | 1,164,625 | ||||||||||||||
|
Operating (loss) income
|
(48,625 | ) | 15,312 | 40,363 | (3,010 | ) | (20,663 | ) | (26,442 | ) | (43,065 | ) | ||||||||||||||||
|
Impairments
|
29,052 | — | — | — | 9,092 | — | 38,144 | |||||||||||||||||||||
|
Restructuring charges
|
4,191 | — | 15 | — | 905 | 2,609 | 7,720 | |||||||||||||||||||||
|
|
•
|
IDT Telecom, which is comprised of Telecom Platform Services and Consumer Phone Services. Telecom Platform Services provides various telecommunications services including prepaid and rechargeable calling cards, a range of voice over Internet protocol, or VoIP, communications services and wholesale carrier services. Consumer Phone Services provides consumer local and long distance services in the United States.
|
|
|
•
|
Genie Energy, which is comprised of IDT Energy and Alternative Energy. IDT Energy operates our energy services company, or ESCO, in New York State, that resells electricity and natural gas to residential and small business customers. In addition, in the third quarter of fiscal 2010, IDT Energy began acquiring customers in New Jersey and Pennsylvania. Alternative Energy consists of (1) American Shale Oil Corporation, or AMSO, which holds and manages our 50% interest in American Shale Oil, L.L.C., or AMSO, LLC, our U.S. oil shale initiative, and (2) our 89% interest in Israel Energy Initiatives, Ltd., or IEI, our Israeli alternative energy venture.
|
|
Three Months Ended
April 30,
|
Nine Months Ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | 7.1 | $ | 4.0 | $ | 23.4 | ||||||||
|
Hillview
|
— | 1.7 | — | 5.0 | ||||||||||||
|
UTA DR
|
— | 17.0 | — | 46.4 | ||||||||||||
|
EGB
|
— | 6.3 | — | 19.4 | ||||||||||||
|
IDT Carmel
|
— | 0.9 | — | 16.5 | ||||||||||||
|
Total
|
$ | — | $ | 33.0 | $ | 4.0 | $ | 110.7 | ||||||||
|
(Loss) income before income taxes:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | (31.7 | ) | $ | — | $ | (34.4 | ) | ||||||
|
Hillview
|
— | (1.9 | ) | — | (2.1 | ) | ||||||||||
|
UTA DR
|
— | 0.2 | — | (0.2 | ) | |||||||||||
|
EGB
|
— | (0.4 | ) | — | (1.7 | ) | ||||||||||
|
IDT Carmel
|
— | (3.0 | ) | — | (39.0 | ) | ||||||||||
|
Total
|
$ | — | $ | (36.8 | ) | $ | — | $ | (77.4 | ) | ||||||
|
Net (loss) income:
|
||||||||||||||||
|
CTM Holdings and subsidiaries
|
$ | — | $ | (31.3 | ) | $ | (0.2 | ) | $ | (34.2 | ) | |||||
|
Hillview
|
— | (1.9 | ) | — | (2.1 | ) | ||||||||||
|
UTA DR
|
— | 0.2 | — | (0.2 | ) | |||||||||||
|
EGB
|
— | (0.4 | ) | — | (1.7 | ) | ||||||||||
|
IDT Carmel
|
— | (3.0 | ) | — | (39.0 | ) | ||||||||||
|
Total
|
$ | — | $ | (36.4 | ) | $ | (0.2 | ) | $ | (77.2 | ) | |||||
|
(in millions)
|
||||
|
AMSO’s total committed investment in AMSO, LLC
|
$ | 10.0 | ||
|
Less: 20% of capital contributions to AMSO, LLC prior to March 2, 2009
|
(0.8 | ) | ||
|
Less: cumulative capital contributions to AMSO, LLC on and after March 2, 2009
|
(1.8 | ) | ||
|
Estimated maximum exposure to additional loss
|
$ | 7.4 | ||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
IDT Telecom
|
$ | 300.0 | $ | 288.8 | $ | 11.2 | 3.8 | % | $ | 885.9 | $ | 932.5 | $ | (46.6 | ) | (5.0 | )% | |||||||||||||||
|
IDT Energy
|
53.8 | 66.7 | (12.9 | ) | (19.3 | ) | 154.9 | 227.7 | (72.8 | ) | (32.0 | ) | ||||||||||||||||||||
|
Alternative Energy
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
All Other
|
1.6 | 1.4 | 0.2 | 18.2 | 4.6 | 4.4 | 0.2 | 5.7 | ||||||||||||||||||||||||
|
Total revenues
|
$ | 355.4 | $ | 356.9 | $ | (1.5 | ) | (0.4 | )% | $ | 1,045.4 | $ | 1,164.6 | $ | (119.2 | ) | (10.2 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Costs and expenses
|
||||||||||||||||||||||||||||||||
|
Direct cost of revenues
|
$ | 281.2 | $ | 272.2 | $ | 9.0 | 3.3 | % | $ | 827.9 | $ | 895.2 | $ | (67.3 | ) | (7.5 | )% | |||||||||||||||
|
Selling, general and administrative
|
52.6 | 67.4 | (14.8 | ) | (21.9 | ) | 164.4 | 219.3 | (54.9 | ) | (25.0 | ) | ||||||||||||||||||||
|
Depreciation and amortization
|
7.6 | 10.9 | (3.3 | ) | (30.2 | ) | 25.4 | 35.9 | (10.5 | ) | (29.2 | ) | ||||||||||||||||||||
|
Bad debt
|
1.2 | 2.5 | (1.3 | ) | (51.0 | ) | 2.1 | 6.2 | (4.1 | ) | (66.0 | ) | ||||||||||||||||||||
|
Research and development
|
2.3 | 1.5 | 0.8 | 46.7 | 5.8 | 7.9 | (2.1 | ) | (27.4 | ) | ||||||||||||||||||||||
|
Impairments
|
— | 29.3 | (29.3 | ) | (100.0 | ) | (0.1 | ) | 38.1 | (38.2 | ) | (100.3 | ) | |||||||||||||||||||
|
Restructuring charges
|
2.9 | 0.5 | 2.4 | 437.5 | 4.5 | 7.7 | (3.2 | ) | (41.0 | ) | ||||||||||||||||||||||
|
Total costs and expenses
|
$ | 347.8 | $ | 384.3 | $ | (36.5 | ) | (9.5 | )% | $ | 1,030.0 | $ | 1,210.3 | $ | (180.3 | ) | (14.9 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Nine months ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Telecom Platform Services Segment:
|
||||||||||||||||
|
Fabrix T.V., Ltd.
|
$ | 0.6 | $ | 0.8 | $ | 2.1 | $ | 2.4 | ||||||||
|
Alternative Energy Segment:
|
||||||||||||||||
|
Israel Energy Initiatives, Ltd.
|
1.7 | 0.6 | 3.7 | 2.4 | ||||||||||||
|
AMSO
|
— | 0.1 | — | 3.1 | ||||||||||||
|
Total research and development expenses
|
$ | 2.3 | $ | 1.5 | $ | 5.8 | $ | 7.9 | ||||||||
|
Three months ended
April 30,
|
Nine months ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Telecom Platform Services:
|
||||||||||||||||
|
Goodwill
|
$ | — | $ | 29.0 | $ | — | $ | 29.0 | ||||||||
|
All Other:
|
||||||||||||||||
|
Other assets
|
— | 0.3 | (0.1 | ) | 3.8 | |||||||||||
|
FCC licenses
|
— | — | — | 5.3 | ||||||||||||
|
Total impairments
|
$ | — | $ | 29.3 | $ | (0.1 | ) | $ | 38.1 | |||||||
|
Balance at
July 31,
2009
|
Charged to
Expense
|
Payments
|
Non-cash Charges
|
Balance at
April 30,
2010
|
||||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
IDT Telecom
|
$ | 3.0 | $ | 1.4 | $ | (3.4 | ) | $ | — | $ | 1.0 | |||||||||
|
IDT Energy
|
— | — | — | — | — | |||||||||||||||
|
All Other
|
— | — | — | — | — | |||||||||||||||
|
Corporate
|
3.6 | 3.1 | (2.3 | ) | (0.4 | ) | 4.0 | |||||||||||||
|
Total
|
$ | 6.6 | $ | 4.5 | $ | (5.7 | ) | $ | (0.4 | ) | $ | 5.0 | ||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Income (loss) from operations
|
$ | 16.6 | $ | (24.8 | ) | $ | 41.4 | 166.8 | % | $ | 24.4 | $ | (43.1 | ) | $ | 67.5 | 156.6 | % | ||||||||||||||
|
Interest expense, net
|
(1.6 | ) | (0.8 | ) | (0.8 | ) | (84.1 | ) | (4.8 | ) | (1.0 | ) | (3.8 | ) | (374.4 | ) | ||||||||||||||||
|
Other income (expense), net
|
1.0 | 1.1 | (0.1 | ) | (15.2 | ) | (0.1 | ) | (30.6 | ) | 30.5 | 99.7 | ||||||||||||||||||||
|
Provision for income taxes
|
(3.5 | ) | (1.7 | ) | (1.8 | ) | (103.1 | ) | (6.3 | ) | (10.7 | ) | 4.4 | 41.6 | ||||||||||||||||||
|
Income (loss) from continuing operations
|
12.5 | (26.2 | ) | 38.7 | 147.8 | 13.2 | (85.4 | ) | 98.6 | 115.4 | ||||||||||||||||||||||
|
Loss from discontinued operations
|
— | (36.4 | ) | 36.4 | 99.9 | (0.4 | ) | (77.4 | ) | 77.0 | 99.5 | |||||||||||||||||||||
|
Net income (loss)
|
12.5 | (62.6 | ) | 75.1 | 119.9 | 12.8 | (162.8 | ) | 175.6 | 107.8 | ||||||||||||||||||||||
|
Net (income) loss attributable to noncontrolling interests
|
0.1 | (0.8 | ) | 0.9 | 114.1 | — | 0.1 | (0.1 | ) | (13.7 | ) | |||||||||||||||||||||
|
Net income (loss) attributable to IDT Corporation
|
$ | 12.6 | $ | (63.4 | ) | $ | 76.0 | 119.9 | % | $ | 12.8 | $ | (162.7 | ) | $ | 175.5 | 107.9 | % | ||||||||||||||
|
Three months ended
April 30,
|
Nine months ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Other than temporary decline in value of auction rate securities
|
$ | — | $ | (0.1 | ) | $ | — | $ | (6.8 | ) | ||||||
|
Gain (loss) on investments
|
0.3 | (0.2 | ) | (1.3 | ) | (22.2 | ) | |||||||||
|
Equity in net loss of AMSO, LLC
|
(0.4 | ) | (0.2 | ) | (1.1 | ) | (0.2 | ) | ||||||||
|
Foreign currency transaction gains
|
0.7 | 1.2 | 1.4 | 2.4 | ||||||||||||
|
Other
|
0.4 | 0.4 | 0.9 | (3.8 | ) | |||||||||||
|
Total other income (expense), net
|
$ | 1.0 | $ | 1.1 | $ | (0.1 | ) | $ | (30.6 | ) | ||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions, except revenue per minute)
|
||||||||||||||||||||||||||||||||
|
Revenues
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 291.4 | $ | 276.3 | $ | 15.1 | 5.5 | % | $ | 857.0 | $ | 890.4 | $ | (33.4 | ) | (3.8 | )% | |||||||||||||||
|
Consumer Phone Services
|
8.6 | 12.5 | (3.9 | ) | (31.4 | ) | 28.9 | 42.1 | (13.2 | ) | (31.4 | ) | ||||||||||||||||||||
|
Total revenues
|
$ | 300.0 | $ | 288.8 | $ | 11.2 | 3.8 | % | $ | 885.9 | $ | 932.5 | $ | (46.6 | ) | (5.0 | )% | |||||||||||||||
|
Minutes of use
|
||||||||||||||||||||||||||||||||
|
Retail calling cards
|
2,747 | 2,383 | 364 | 15.2 | % | 7,806 | 7,548 | 258 | 3.4 | % | ||||||||||||||||||||||
|
Wholesale carrier
|
2,617 | 2,148 | 469 | 21.8 | 7,601 | 6,710 | 891 | 13.3 | ||||||||||||||||||||||||
|
Total minutes of use
|
5,364 | 4,531 | 833 | 18.4 | % | 15,407 | 14,258 | 1,149 | 8.1 | % | ||||||||||||||||||||||
|
Average revenue per minute
|
||||||||||||||||||||||||||||||||
|
Retail calling cards
|
$ | 0.0638 | $ | 0.0666 | $ | (0.0028 | ) | (4.1 | )% | $ | 0.0652 | $ | 0.0698 | $ | (0.0046 | ) | (6.7 | )% | ||||||||||||||
|
Wholesale carrier
|
0.0443 | 0.0547 | (0.0104 | ) | (19.0 | ) | 0.0458 | 0.0541 | (0.0083 | ) | (15.3 | ) | ||||||||||||||||||||
|
Total average revenue per minute
|
$ | 0.0543 | $ | 0.0610 | $ | (0.0067 | ) | (10.9 | )% | $ | 0.0556 | $ | 0.0624 | $ | (0.0068 | ) | (10.9 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions, except cost per minute)
|
||||||||||||||||||||||||||||||||
|
Direct cost of revenues
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 238.7 | $ | 219.1 | $ | 19.6 | 9.0 | % | $ | 705.9 | $ | 711.0 | $ | (5.1 | ) | (0.7 | )% | |||||||||||||||
|
Consumer Phone Services
|
4.1 | 5.9 | (1.8 | ) | (31.2 | ) | 13.0 | 18.0 | (5.0 | ) | (27.7 | ) | ||||||||||||||||||||
|
Total direct cost of revenues
|
$ | 242.8 | $ | 225.0 | $ | 17.8 | 7.9 | % | $ | 718.9 | $ | 729.0 | $ | (10.1 | ) | (1.4 | )% | |||||||||||||||
|
Average termination cost per minute
|
||||||||||||||||||||||||||||||||
|
Retail calling cards
|
$ | 0.0489 | $ | 0.0485 | $ | 0.0004 | 0.8 | % | $ | 0.0503 | $ | 0.0515 | $ | (0.0012 | ) | (2.2 | )% | |||||||||||||||
|
Wholesale carrier
|
0.0399 | 0.0481 | (0.0082 | ) | (17.2 | ) | 0.0412 | 0.0480 | (0.0068 | ) | (14.3 | ) | ||||||||||||||||||||
|
Total average termination cost per minute
|
$ | 0.0445 | $ | 0.0483 | $ | (0.0038 | ) | (7.9 | )% | $ | 0.0458 | $ | 0.0499 | $ | (0.0041 | ) | (8.1 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Nine months ended April 30, | |||||||||||||||||||||||
| 2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||||
|
Gross margin percentage
|
||||||||||||||||||||||||
|
Telecom Platform Services
|
18.1 | % | 20.7 | % | (2.6 | )% | 17.6 | % | 20.1 | % | (2.5 | )% | ||||||||||||
|
Consumer Phone Services
|
53.0 | 53.2 | (0.2 | ) | 55.1 | 57.4 | (2.3 | ) | ||||||||||||||||
|
Total gross margin percentage
|
19.1 | % | 22.1 | % | (3.0 | )% | 18.8 | % | 21.8 | % | (3.0 | )% | ||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 41.7 | $ | 48.4 | $ | (6.7 | ) | (14.0 | )% | $ | 126.5 | $ | 155.1 | $ | (28.6 | ) | (18.5 | )% | ||||||||||||||
|
Consumer Phone Services
|
1.9 | 2.7 | (0.8 | ) | (27.2 | ) | 5.8 | 8.8 | (3.0 | ) | (34.5 | ) | ||||||||||||||||||||
|
Total selling, general and administrative expenses
|
$ | 43.6 | $ | 51.1 | $ | (7.5 | ) | (14.7 | )% | $ | 132.3 | $ | 163.9 | $ | (31.6 | ) | (19.3 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Depreciation and amortization
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 6.6 | $ | 9.8 | $ | (3.2 | ) | (33.3 | )% | $ | 22.3 | $ | 31.6 | $ | (9.3 | ) | (29.5 | )% | ||||||||||||||
|
Consumer Phone Services
|
— | 0.1 | (0.1 | ) | (45.8 | ) | 0.1 | 0.4 | (0.3 | ) | (80.3 | ) | ||||||||||||||||||||
|
Total depreciation and amortization
|
$ | 6.6 | $ | 9.9 | $ | (3.3 | ) | (33.4 | )% | $ | 22.4 | $ | 32.0 | $ | (9.6 | ) | (30.2 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Bad debt expense
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 1.1 | $ | 2.0 | $ | (0.9 | ) | (48.8 | )% | $ | 1.5 | $ | 5.6 | $ | (4.1 | ) | (73.5 | )% | ||||||||||||||
|
Consumer Phone Services
|
0.1 | 0.4 | (0.3 | ) | (60.5 | ) | 0.6 | (0.4 | ) | 1.0 | 241.5 | |||||||||||||||||||||
|
Total bad debt expense
|
$ | 1.2 | $ | 2.4 | $ | (1.2 | ) | (50.5 | )% | $ | 2.1 | $ | 5.2 | $ | (3.1 | ) | (60.1 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Research and development expenses
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 0.6 | $ | 0.8 | $ | (0.2 | ) | (22.4 | )% | $ | 2.1 | $ | 2.4 | $ | (0.3 | ) | (11.6 | )% | ||||||||||||||
|
Consumer Phone Services
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Total research and development expenses
|
$ | 0.6 | $ | 0.8 | $ | (0.2 | ) | (22.4 | )% | $ | 2.1 | $ | 2.4 | $ | (0.3 | ) | (11.6 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Impairments
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | — | $ | 29.0 | $ | (29.0 | ) | (100.0 | )% | $ | — | $ | 29.0 | $ | (29.0 | ) | (100.0 | )% | ||||||||||||||
|
Consumer Phone Services
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Total impairments
|
$ | — | $ | 29.0 | $ | (29.0 | ) | (100.0 | )% | $ | — | $ | 29.0 | $ | (29.0 | ) | (100.0 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Restructuring charges
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 0.8 | $ | 0.3 | $ | 0.5 | 172.0 | % | $ | 1.4 | $ | 4.2 | $ | (2.8 | ) | (66.6 | )% | |||||||||||||||
|
Consumer Phone Services
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
Total restructuring charges expenses
|
$ | 0.8 | $ | 0.3 | $ | 0.5 | 172.0 | % | $ | 1.4 | $ | 4.2 | $ | (2.8 | ) | (66.6 | )% | |||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Income (loss) from operations
|
||||||||||||||||||||||||||||||||
|
Telecom Platform Services
|
$ | 11.9 | $ | (33.3 | ) | $ | 45.2 | 135.8 | % | $ | 7.3 | $ | (48.6 | ) | $ | 55.9 | 114.9 | % | ||||||||||||||
|
Consumer Phone Services
|
2.4 | 3.6 | (1.2 | ) | (32.0 | ) | 9.4 | 15.3 | (5.9 | ) | (38.2 | ) | ||||||||||||||||||||
|
Total income (loss) from operations
|
$ | 14.3 | $ | (29.7 | ) | $ | 44.0 | 148.3 | % | $ | 16.7 | $ | (33.3 | ) | $ | 50.0 | 150.2 | % | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | $ | % | |||||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
Revenues
|
$ | 53.8 | $ | 66.7 | $ | (12.9 | ) | (19.3 | )% | $ | 154.9 | $ | 227.7 | $ | (72.8 | ) | (32.0 | )% | ||||||||||||||
|
Direct cost of revenues
|
38.1 | 46.9 | (8.8 | ) | (18.6 | ) | 108.2 | 164.9 | (56.7 | ) | (34.4 | ) | ||||||||||||||||||||
|
Selling, general and administrative
|
5.7 | 6.9 | (1.2 | ) | (16.9 | ) | 14.3 | 21.4 | (7.1 | ) | (33.1 | ) | ||||||||||||||||||||
|
Depreciation
|
0.1 | — | 0.1 |
nm
|
0.1 | — | 0.1 |
nm
|
||||||||||||||||||||||||
|
Bad debt expense
|
— | 0.1 | (0.1 | ) | (100.0 | ) | — | 1.0 | (1.0 | ) | (99.1 | ) | ||||||||||||||||||||
|
Restructuring charges
|
— | — | — | — | 0.1 | — | 0.1 | 322.3 | ||||||||||||||||||||||||
|
Income from operations
|
$ | 9.9 | $ | 12.8 | $ | (2.9 | ) | (22.6 | )% | $ | 32.2 | $ | 40.4 | $ | (8.2 | ) | (20.2 | )% | ||||||||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | $ | % | |||||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
General and administrative expenses
|
$ | (0.3 | ) | $ | (0.1 | ) | $ | (0.2 | ) |
nm
|
$ | (0.9 | ) | $ | (0.1 | ) | $ | (0.8 | ) |
nm
|
||||||||||||
|
Research and development
|
(1.7 | ) | (0.7 | ) | (1.0 | ) | (120.7 | )% | (3.7 | ) | (5.5 | ) | 1.8 | 34.1 | % | |||||||||||||||||
|
Gain on sale of interest in AMSO, LLC
|
— | 2.6 | (2.6 | ) | (100.0 | ) | — | 2.6 | (2.6 | ) | (100.0 | ) | ||||||||||||||||||||
|
(Loss) income from operations
|
$ | (2.0 | ) | $ | 1.8 | $ | (3.8 | ) | (208.3 | )% | $ | (4.6 | ) | $ | (3.0 | ) | $ | (1.6 | ) | (52.6 | )% | |||||||||||
|
Three months ended
April 30,
|
Nine months ended
April 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(in millions)
|
||||||||||||||||
|
Israel Energy Initiatives, Ltd.
|
$ | 1.7 | $ | 0.6 | $ | 3.7 | 2.4 | |||||||||
|
AMSO
|
— | 0.1 | — | 3.1 | ||||||||||||
|
Total research and development expenses
|
$ | 1.7 | $ | 0.7 | $ | 3.7 | $ | 5.5 | ||||||||
|
Three months ended
April 30,
|
Change
|
Nine months ended
April 30,
|
Change
|
|||||||||||||||||||||||||||||
|
2010
|
2009
|
$ | % | 2010 | 2009 | $ | % | |||||||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||||
|
General and administrative expenses
|
$ | 1.4 | $ | 5.8 | $ | (4.4 | ) | (76.2 | )% | $ | 9.7 | $ | 22.9 | $ | (13.2 | ) | (57.4 | )% | ||||||||||||||
|
Depreciation and amortization
|
0.3 | 0.3 | — | (16.4 | ) | 0.8 | 0.9 | (0.1 | ) | (13.9 | ) | |||||||||||||||||||||
|
Restructuring charges
|
2.0 | 0.3 | 1.7 | 667.0 | 3.1 | 2.6 | 0.5 | 17.3 | ||||||||||||||||||||||||
|
Loss from operations
|
$ | 3.7 | $ | 6.4 | $ | (2.7 | ) | (42.1 | )% | $ | 13.6 | $ | 26.4 | $ | (12.8 | ) | (48.4 | )% | ||||||||||||||
|
Nine months ended
April 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in millions)
|
||||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 47.5 | $ | (98.3 | ) | |||
|
Investing activities
|
56.3 | 52.7 | ||||||
|
Financing activities
|
(12.4 | ) | (13.9 | ) | ||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(0.7 | ) | (4.8 | ) | ||||
|
Increase (decrease) in cash and cash equivalents from continuing operations
|
90.7 | (64.3 | ) | |||||
|
Net cash provided by discontinued operations
|
0.4 | 25.7 | ||||||
|
Increase (decrease) in cash and cash equivalents
|
$ | 91.1 | $ | (38.6 | ) | |||
|
·
|
On March 29, 2010, Shaman II, L.P. purchased additional shares in Zedge Holdings, Inc., or Zedge, for cash of $0.3 million, which increased Shaman II, L.P.’s ownership interest in Zedge from 10% to approximately 11%. One of the limited partners in Shaman II, L.P. is a former employee of ours.
|
|
·
|
In April 2010, Genie sold shares of its common stock and an option to purchase additional shares of Genie for an aggregate of $5.4 million.
|
|
·
|
On September 23, 2008, we sold a 10% ownership interest in Zedge to Shaman II, L.P. for cash of $1.0 million.
|
|
·
|
In November 2008, we sold a 10% ownership interest in IEI for cash of $0.2 million.
|
|
Total
Number of
Shares
Purchased
|
Average
Price
per Share
|
Total Number
of Shares
Purchased as
Publicly
Announced
Plans or
Programs
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs (1)
|
|||||||||||||
|
February 1–28, 2010 (2)
|
16,800 | $ | 3.97 | 16,800 | 5,411,783 | |||||||||||
|
March 1–31, 2010
|
— | $ | — | — | 5,411,783 | |||||||||||
|
April 1–30, 2010 (3)
|
760 | $ | 6.75 | — | 5,411,783 | |||||||||||
|
Total
|
17,560 | $ | 4.09 | 16,800 | ||||||||||||
|
(1)
|
Under our existing stock repurchase program, approved by our Board of Directors on June 13, 2006, we were authorized to repurchase up to an aggregate of 8.3 million shares of our Class B common stock and our common stock, without regard to class. On December 17, 2008, our Board of Directors (i) approved a one-for-three reverse stock split of all classes of our common stock which was effective on February 24, 2009, and (ii) amended the stock repurchase program to increase the aggregate number of shares of our Class B common stock and common stock, without regard to class, that we are authorized to repurchase from the 3.3 million shares that remained available for repurchase to 8.3 million shares.
|
|
(2)
|
Consists of 16,800 shares of common stock purchased pursuant to the stock repurchase program, resulting in an aggregate of 5,411,783 shares that may yet be purchased under the stock repurchase program.
|
|
(3)
|
Consists of 760 shares of Class B common stock that were tendered by an employee of the Company to satisfy the employee’s tax withholding obligations in connection with the vesting of awards of restricted stock. Such shares are repurchased by the Company based on their fair market value on the trading day immediately prior to the vesting date.
|
|
Exhibit
Number
|
Description
|
|
10.1*
|
Termination of the Amended and Restated Consulting Agreement, dated April 21, 2010, between IDT Corporation, Credit Freedom Fighters, LLC, and Stephen Brown.
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to 17 CFR 240.13a-14(a), as adopted pursuant to §302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
IDT C
ORPORATION
|
||
|
June 14, 2010
|
By:
|
/s/ H
OWARD
S. J
ONAS
|
|
Howard S. Jonas
Chairman and Chief Executive Officer
|
||
|
June 14, 2010
|
By:
|
/s/ B
ILL
P
EREIRA
|
|
Bill Pereira
Chief Financial Officer and Treasurer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Cisco Systems, Inc. | CSCO |
| Intel Corporation | INTC |
| Advanced Micro Devices, Inc. | AMD |
| 3M Company | MMM |
| Texas Instruments Incorporated | TXN |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|