These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
26-4831346
|
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
þ
|
|
Part I
|
1
|
|
Item 1. Business.
|
1
|
|
Item 1A. Risk Factors.
|
5
|
|
Item 1B. Unresolved Staff Comments.
|
9
|
|
Item 2. Properties.
|
9
|
|
Item 3. Legal Proceedings.
|
9
|
|
Item 4. (Removed and Reserved).
|
9
|
|
Part II
|
10
|
|
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
10
|
|
Item 6. Selected Financial Data.
|
10
|
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
10
|
|
Item 7A. Quantitative and Qualitative Disclosures about Market Risks.
|
20
|
|
Item 8. Financial Statements and Supplementary Data.
|
20
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
20
|
|
Item 9A(T). Controls and Procedures.
|
20
|
|
Item 9B. Other Information.
|
20
|
|
Part III
|
21
|
|
Item 10. Directors, Executive Officers and Corporate Governance.
|
21
|
|
Item 11. Executive Compensation.
|
21
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
21
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence.
|
21
|
|
Item 14. Principal Accounting Fees and Services.
|
21
|
|
Part IV
|
22
|
|
Item 15. Exhibits, Financial Statement Schedules.
|
22
|
|
Signatures
|
23
|
| ● |
CTM Media Group, Inc., which we refer to as CTM, our brochure distribution company and other advertising-based product initiatives focused on small to medium sized businesses; and
|
| ● |
Our approximately 77% interest in Idea and Design Works, LLC, which we refer to as IDW, which is a comic book and graphic novel publisher that creates and licenses intellectual property.
|
| ● |
price escalation in the airline industry or other travel-related industries;
|
| ● |
airline or other travel related strikes;
|
| ● |
pandemics or other widespread health risks;
|
| ● |
regional hostilities and terrorism;
|
| ● |
unusual extended periods of bad weather;
|
| ● |
fuel price escalation;
|
| ● |
reduction of capacity by travel suppliers;
|
| ● |
labor force stoppages that impact the Broadway theater industry;
|
| ● |
increased occurrence of travel-related accidents; and
|
| ● |
economic downturns and recessions.
|
|
High
|
Low
|
|||||||
|
Fiscal year ended July 31, 2010
|
||||||||
|
First Quarter
|
$ | 1.29 | $ | 0.30 | ||||
|
Second Quarter
|
$ | 2.00 | $ | 0.56 | ||||
|
Third Quarter
|
$ | 2.60 | $ | 1.70 | ||||
|
Fourth Quarter
|
$ | 2.75 | $ | 2.00 | ||||
|
High
|
Low
|
|||||||
|
Fiscal year ended July 31, 2010
|
||||||||
|
First Quarter
|
$ | 1.01 | $ | 0.30 | ||||
|
Second Quarter
|
$ | 2.30 | $ | 0.75 | ||||
|
Third Quarter
|
$ | 2.85 | $ | 1.80 | ||||
|
Fourth Quarter
|
$ | 2.75 | $ | 1.62 | ||||
| ● |
statements about our and our divisions’ future performance;
|
| ● |
projections of our and our divisions’ results of operations or financial condition; and
|
| ● |
statements regarding our plans, objectives or goals, including those relating to our strategies, initiatives, competition, acquisitions, dispositions and/or our products.
|
| ● |
CTM Media Group, our brochure distribution company and other advertising-based new product initiatives focused on small to medium sized businesses; and
|
| ● |
Our approximately 77% interest in Idea and Design Works, LLC, which is a comic book and graphic novel publisher that creates and licenses intellectual property.
|
| ● |
related to the current state of the U.S. and global economies and its impact on travel and other discretionary spending;
|
| ● |
from technological changes; and
|
| ● |
from alternatives to our products and services.
|
| ● |
significant actual underperformance relative to expected performance or projected future operating results;
|
| ● |
significant changes in the manner or use of the asset or the strategy of our overall business; and
|
| ● |
significant adverse changes in the business climate in which we operate.
|
|
Year Ended July 31,
|
2010
|
2009
|
||||||
|
(in thousands)
|
||||||||
|
Revenue
|
$ | 411 | $ | 1,168 | ||||
|
Loss before income taxes and net loss .
|
(625 | ) | (1,936 | ) | ||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended July 31,
|
2010
|
2009
|
$ | % | ||||||||||||
|
Revenues
|
||||||||||||||||
|
CTM
|
$ | 18.6 | $ | 19.9 | $ | (1.3 | ) | (6.53 | ) | |||||||
|
IDW
|
11.4 | 12.6 | (1.2 | ) | (9.52 | ) | ||||||||||
|
Total revenues
|
$ | 30.0 | $ | 32.5 | $ | (2.5 | ) | (7.7 | ) | |||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended July 31,
|
2010
|
2009
|
$ | % | ||||||||||||
|
Costs and expenses
|
||||||||||||||||
|
Direct cost of revenues
|
$ | 14.1 | $ | 14.6 | $ | (0.5 | ) | (3.4 | ) | |||||||
|
Selling, general and administrative
|
14.2 | 14.6 | (0.4 | ) | (2.7 | ) | ||||||||||
|
Depreciation and amortization
|
0.9 | 1.0 | (0.1 | ) | (10.0 | ) | ||||||||||
|
Bad debt expense
|
0.1 | 0.7 | (0.6 | ) | 85.0 | |||||||||||
|
Impairment and severance charges
|
0.0 | 32.1 | (32.1 | ) | 100.0 | |||||||||||
|
Total costs and expenses
|
$ | 29.3 | $ | 63.0 | $ | (33.7 | ) | (53.5 | ) | |||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended July 31,
|
2010
|
2009
|
$ | % | ||||||||||||
|
Income (loss) from operations
|
$ | 0.8 | $ | (30.5 | ) | $ | 31.3 | 102.6 | ||||||||
|
Interest income, net
|
(0.1 | ) | (0.1 | ) | — | - | ||||||||||
|
Other income, net
|
(0.2 | ) | — | (0.2 | ) | 100.0 | ||||||||||
|
Provision for income taxes
|
(0.1 | ) | (0.1 | ) | — | - | ||||||||||
|
Net Income (loss) from continuing operations
|
0.4 | (30.7 | ) | 31.1 | 101.3 | |||||||||||
|
Loss from discontinued operations
|
(0.6 | ) | (1.9 | ) | 1.3 | 68.4 | ||||||||||
|
Gain from sale of discontinued operations
|
1.6 | — | 1.6 | 100.0 | ||||||||||||
|
Total income (loss) from discontinued operations
|
1.0 | (1.9 | ) | 2.9 | 152.6 | |||||||||||
|
Net Income (loss)
|
1.4 | (32.6 | ) | 34.0 | 104.29 | |||||||||||
|
Less: Net income attributable to noncontrolling interest
|
0.1 | 1.3 | (1.2 | ) | 0.92 | |||||||||||
|
Net income (loss) attributable to CTM Media Holdings, Inc.
|
$ | 1.3 | $ | (33.9 | ) | $ | 35.2 | 103.8 | ||||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year Ended July 31,
|
2010
|
2009
|
$ | % | ||||||||||||
|
Revenues
|
$ | 18.6 | $ | 19.9 | $ | (1.3 | ) | (6.5 | ) | |||||||
|
Direct cost of revenues
|
6.8 | 7.5 | (0.7 | ) | (9.3 | ) | ||||||||||
|
Selling, general and administrative
|
9.8 | 11.0 | (1.2 | ) | (10.9 | ) | ||||||||||
|
Depreciation and amortization
|
0.8 | 0.8 | — | - | ||||||||||||
|
Bad debt expense
|
0.1 | 0.7 | (0.6 | ) | 85.7 | |||||||||||
|
Impairment and severance charges
|
— | 30.3 | (30.3 | ) | 100 | |||||||||||
|
Income (loss) from operations
|
$ | 1.1 | $ | (30.4 | ) | $ | (31.5 | ) | 103.62 | |||||||
|
(in millions)
|
Change
|
|||||||||||||||
|
Year ended July 31,
|
2010
|
2009
|
$ | % | ||||||||||||
|
Revenues
|
$ | 11.4 | $ | 12.6 | $ | (1.2 | ) | (9.5 | ) | |||||||
|
Direct cost of revenues
|
7.3 | 7.1 | 0.2 | 2.8 | ||||||||||||
|
Selling, general and administrative
|
4.3 | 3.6 | 0.7 | 19.4 | ||||||||||||
|
Depreciation and amortization
|
0.1 | 0.2 | (0.1 | ) | 50 | |||||||||||
|
Impairment
|
— | 1.8 | (1.8 | ) | 100 | |||||||||||
|
Loss from operations
|
$ | (0.3 | ) | $ | (0.1 | ) | $ | (0.2 | ) | 200 | ||||||
|
(in millions)
|
Year ended July 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Cash flows provided by (used in):
|
||||||||
|
Operating activities
|
$ | 2.6 | $ | 1.3 | ||||
|
Investing activities
|
0.4 | (1.7 | ) | |||||
|
Financing activities
|
(2.6 | ) | 1.5 | |||||
|
Increase in cash and cash equivalents from continuing operations
|
0.4 | 1.1 | ||||||
|
Discontinued operations
|
(0.4 | ) | (.2 | ) | ||||
|
Increase in cash and cash equivalents
|
$ | 0.0 | $ | 0.9 | ||||
|
Howard S. Jonas - Chairman of the Board
|
|
Marc E. Knoller - Chief Executive Officer and President
|
|
Leslie B. Rozner -Chief Financial Officer, Treasurer and Corporate Secretary
|
|
Howard S. Jonas
|
|
Marc E. Knoller
|
|
Exhibit
Number
|
Description of Exhibits
|
|
2.1(1)
|
Separation and Distribution Agreement, dated September 14, 2009.
|
|
3.1(1)
|
Second Restated Certificate of Incorporation of the Registrant.
|
|
3.2(2)
|
By-laws of the Registrant.
|
|
10.1(2)
|
2009 Stock Option and Incentive Plan of CTM Media Holdings, Inc.#
|
|
10.2(1)
|
Master Service Agreement, dated September 14, 2009.
|
|
10.3(1)
|
Tax Separation Agreement, dated September 14, 2009.
|
|
10.4(3)
|
Restricted Stock Agreement, dated October 14, 2009 between the Company and Howard Jonas. #
|
|
14.1(1)
|
Code of Business Ethics and Conduct, adopted on August 18, 2009.
|
|
21.1*
|
Subsidiaries of the Registrant.
|
|
23.1*
|
Consent of Zwick Maddox & Banyai, PLLC.
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
(1)
|
Incorporated by reference to the Company’s Form 10-K filed October 29, 2009.
|
|
(2)
|
Incorporated by reference to the Company’s Form 10-12G/A filed August 10, 2009.
|
|
(3)
|
Incorporated by reference to the Company’s Form 8-K filed October 20, 2009.
|
|
CTM MEDIA HOLDINGS, INC.
|
|||
|
By:
|
/s/ Marc E. Knoller | ||
| Marc E. Knoller | |||
|
Chief Executive Officer
|
|||
|
Date: October 29, 2010
|
|
Signature
|
Titles
|
Date
|
|
| /s/ Howard S. Jonas | Chairman of the Board and Director | October 29, 2010 | |
| Howard S. Jonas | |||
| /s/ Marc E. Knoller | Chief Executive Officer, President and Director (Principal Executive Officer) | October 29, 2010 | |
|
Marc E. Knoller
|
|||
| /s/ Leslie B. Rozner | Chief Financial Officer, Treasurer and Corporate Secretary | October 29, 2010 | |
| Leslie B. Rozner | (Principal Financial Officer and Principal Accounting Officer) | ||
| /s/ Jan Buchsbaum | Director | October 29, 2010 | |
| Jan Buchsbaum | |||
|
|
|
|
|
| /s/ Perry Davis | Director | October 29, 2010 | |
|
Perry Davis
|
|
|
|
| /s/ Irwin Katsof | Director | October 29, 2010 | |
|
Irwin Katsof
|
|
| /s/ Marc E. Knoller | |
|
Marc E. Knoller
|
|
|
Chief Executive Officer, President and Director (Principal Executive Officer)
|
| /s/ Leslie B. Rozner | |
|
Leslie B. Rozner
|
|
| Chief Financial Officer, Treasurer and Corporate Secretary (Principal Financial Officer and Principal Accounting Officer) |
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements
|
F-2
|
|
Consolidated Balance Sheets as of July 31, 2010 and 2009
|
F-3
|
|
Consolidated Statements of Operations for the Years Ended July 31, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended July 31, 2010 and 2009
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended July 31, 2010 and 2009
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
| / s/ Zwick Maddox & Banyai, PLLC | |
|
Zwick Maddox & Banyai, PLLC
Southfield, Michigan
|
|
| October 29, 2010 | |
|
Year Ended July 31,
|
||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 6,516 | $ | 6,480 | ||||
|
Short term investment
|
1,030 | 1,024 | ||||||
|
Trade accounts receivable, net
|
3,496 | 3,908 | ||||||
|
Inventory – finished goods
|
1,462 | 1,405 | ||||||
|
Prepaid expenses
|
965 | 979 | ||||||
|
Note receivable - current
|
321 | 3 | ||||||
|
Assets of discontinued operations
|
— | 2,350 | ||||||
|
Total current assets
|
13,790 | 16,149 | ||||||
|
Property and equipment, net
|
2,013 | 2,392 | ||||||
|
Licenses and other intangibles, net
|
17 | 89 | ||||||
|
Note receivable
|
2,400 | — | ||||||
|
Other assets
|
181 | 159 | ||||||
|
Total assets
|
$ | 18,401 | $ | 18,789 | ||||
|
Liabilities and stockholders’ equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Trade accounts payable
|
$ | 1,187 | $ | 1,024 | ||||
|
Accrued expenses
|
1,539 | 1,360 | ||||||
|
Deferred revenue
|
2,035 | 1,731 | ||||||
|
Due to IDT Corporation
|
38 | 24,921 | ||||||
|
Income tax payable
|
770 | 690 | ||||||
|
Capital lease obligations—current portion
|
227 | 222 | ||||||
|
Other current liabilities
|
646 | 563 | ||||||
|
Total current liabilities
|
6,442 | 30,511 | ||||||
|
Capital lease obligations—long-term portion
|
286 | 529 | ||||||
|
Total liabilities
|
6,728 | 31,040 | ||||||
|
Commitments and contingencies
|
— | |||||||
|
Stockholders’ Equity (deficit):
|
||||||||
|
CTM Media Holdings, Inc. stockholders’ equity (deficit):
|
||||||||
|
Preferred stock, $0.01 par value; authorized shares—10,000; no shares issued
|
— | — | ||||||
|
Class A common stock, $0.01 par value; authorized shares—35,000; 1,285 shares issued and 1,106 shares outstanding at July 31, 2010; no shares issued at July 31, 2009
|
13 | — | ||||||
|
Class B common stock, $0.01 par value; authorized shares—65,000; 6,920 shares issued and 6,126 shares outstanding at July 31, 2010; no shares issued at July 31, 2009
|
69 | — | ||||||
|
Class C common stock, $0.01 par value; authorized shares—15,000; 1,091 shares issued and outstanding at
July 31, 2010; no shares issued at July 31, 2009
|
11 | — | ||||||
|
Additional paid-in capital
|
58,548 | 33,141 | ||||||
|
Treasury Stock, at cost, consisting of 179 shares of shares of Class A and 797 shares of Class B at July 31, 2010
|
(1,070 | ) | — | |||||
|
Accumulated other comprehensive income
|
117 | 124 | ||||||
|
Accumulated deficit
|
(46,235 | ) | (47,483 | ) | ||||
|
Total CTM Media Holdings, Inc. stockholders’ equity (deficit)
|
11,453 | (14,218 | ) | |||||
|
Noncontrolling interests
|
220 | 1,967 | ||||||
|
Total stockholders’ equity (deficit)
|
11,673 | (12,251 | ) | |||||
|
Total liabilities and stockholders’ equity
|
$ | 18,401 | $ | 18,789 | ||||
|
Year ended July, 31
|
||||||||
|
(in thousands, except per share data)
|
2010
|
2009
|
||||||
|
Revenues
|
$ | 30,026 | $ | 32,515 | ||||
|
Costs and expenses:
|
||||||||
|
Direct cost of revenues
|
14,148 | 14,640 | ||||||
|
Selling, general and administrative (i)
|
14,218 | 14,577 | ||||||
|
Depreciation and amortization
|
859 | 1,032 | ||||||
|
Bad debt
|
63 | 647 | ||||||
|
Impairment and severance charges
|
— | 32,125 | ||||||
|
Total costs and expenses
|
29,288 | 63,021 | ||||||
|
Income (loss) from operations
|
738 | (30,506 | ) | |||||
|
Interest expense, net
|
(75 | ) | (51 | ) | ||||
|
Other (expense) income, net
|
(163 | ) | 8 | |||||
|
Income (loss) from continuing operations before income taxes
|
500 | (30,549 | ) | |||||
|
Provision for income taxes
|
(91 | ) | (145 | ) | ||||
|
Income (loss) from continuing operations
|
409 | (30,694 | ) | |||||
|
Discontinued operations net of tax: (Note 2)
|
||||||||
|
Loss from discontinued operations
|
(623 | ) | (1,936 | ) | ||||
|
Gain from sale of discontinued operations
|
1,599 | — | ||||||
|
Total income (loss) from discontinued operations
|
976 | (1,936 | ) | |||||
|
Net Income (loss)
|
1,385 | (32,630 | ) | |||||
|
Less - net income attributable to non-controlling interests
|
137 | 1,230 | ||||||
|
Net income (loss) attributable to CTM Media Holdings, Inc.
|
1,248 | $ | (33,860 | ) | ||||
|
Amounts Attributable to CTM Media Holdings common stockholders:
|
||||||||
|
Income (loss) from continuing operations
|
272 | (31,924 | ) | |||||
|
Income (loss) from discontinued operations
|
976 | (1,936 | ) | |||||
|
Net income (loss) attributable to CTM Media Holdings, Inc.
|
1,248 | $ | (33,860 | ) | ||||
|
Earnings per share attributable to CTM Media Holdings, Inc. common stockholders:
|
||||||||
|
Basic:
|
||||||||
|
Income (loss) from continuing operations
|
$ | 0.04 | $ | (4.25 | ) | |||
|
Income (loss) from discontinued operations
|
$ | 0.16 | $ | (0.26 | ) | |||
|
Net Income (loss)
|
$ | 0.20 | $ | (4.51 | ) | |||
|
Weighted-average number of shares used in calculation of basic earnings per share:
|
6,188 | 7,514 | ||||||
|
Diluted:
|
||||||||
|
Income (loss) from continuing operations
|
$ | 0.03 | $ | (4.25 | ) | |||
|
Income (loss) from discontinued operations
|
$ | 0.13 | $ | (0.26 | ) | |||
|
Net Income (loss)
|
$ | 0.16 | $ | (4.51 | ) | |||
|
Weighted-average number of shares used in calculation of dilutive earnings per share:
|
7,839 | 7,514 | ||||||
|
(i)
Stock-based compensation included in selling, general and administrative expenses
|
357 | - | ||||||
|
IDT Corporation Stockholders
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A
Common Stock
|
Class B
Common Stock
|
Class C
Common Stock
|
Additional
Paid-In
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Accumulated Deficit
|
Non controlling Interests
|
Total
Equity
|
||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||
|
BALANCE AT August 1, 2008
|
— | $ | — | — | $ | — | — | $ | — | $ | 33,144 | $ | — | $ | 188 | $ | (13,623 | ) | $ | 1,077 | $ | 20,786 | ||||||||||||||||||||||||||
|
Stock-based compensation
|
— | — | — | — | — | — | (3 | ) | — | — | — | — | (3 | ) | ||||||||||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — | — | — | (340 | ) | (340 | ) | ||||||||||||||||||||||||||||||||||
|
Foreign currency translation adjustment
|
— | — | — | — | — | — | — | — | (64 | ) | — | — | (64 | ) | ||||||||||||||||||||||||||||||||||
|
Net loss for the year ended July 31, 2009
|
— | — | — | — | — | — | — | — | — | (33,860 | ) | 1,230 | (32,630 | ) | ||||||||||||||||||||||||||||||||||
|
Comprehensive (loss) income
|
— | — | — | — | — | — | — | — | (64 | ) | (33,860 | ) | 1,230 | (32,694 | ) | |||||||||||||||||||||||||||||||||
|
BALANCE AT JULY 31, 2009
|
— | — | — | — | — | — | $ | 33,141 | — | 124 | (47,483 | ) | 1,967 | (12,251 | ) | |||||||||||||||||||||||||||||||||
|
Shares issued upon spinoff
|
1,285 | 13 | 5,138 | 51 | 1,091 | 11 | (75 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
|
Conversion of amount due to IDT to APIC
|
— | — | — | — | — | — | 25,293 | — | — | — | — | 25,293 | ||||||||||||||||||||||||||||||||||||
|
Cash contribution from IDT
|
— | — | — | — | — | — | 2,000 | — | — | — | — | 2,000 | ||||||||||||||||||||||||||||||||||||
|
Repurchases of Class A common stock and Class B common stock through repurchase program
|
— | — | — | — | — | — | — | (1,070 | ) | — | — | — | (1,070 | ) | ||||||||||||||||||||||||||||||||||
|
Stock-based compensation on restricted stock
|
— | — | 1,786 | 18 | — | — | 339 | — | — | — | — | 357 | ||||||||||||||||||||||||||||||||||||
|
Dividends ($0.31 per common share)
|
— | — | — | — | — | — | (2,581 | ) | — | — | — | — | (2,581 | ) | ||||||||||||||||||||||||||||||||||
|
Distributions
|
— | — | — | — | — | — | — | — | — | — | (1,039 | ) | (1,039 | ) | ||||||||||||||||||||||||||||||||||
|
Repurchase of noncontrolling interest
|
— | — | — | — | — | — | 431 | — | — | — | (845 | ) | (414 | ) | ||||||||||||||||||||||||||||||||||
|
Foreign currency translation adjustment
|
— | — | — | — | — | — | — | — | (7 | ) | — | — | (7 | ) | ||||||||||||||||||||||||||||||||||
|
Net income for the year ended July 31, 2010
|
— | — | — | — | — | — | — | — | 1,248 | 137 | 1,385 | |||||||||||||||||||||||||||||||||||||
|
Comprehensive income
|
— | — | — | — | — | — | — | — | (7 | ) | 1,248 | 137 | 1,378 | |||||||||||||||||||||||||||||||||||
|
BALANCE AT JULY 31, 2010
|
1,285 | $ | 13 | 6,924 | $ | 69 | 1,091 | $ | 11 | $ | 58,548 | $ | (1,070 | ) | $ | 117 | $ | (46,235 | ) | $ | 220 | $ | 11,673 | |||||||||||||||||||||||||
|
Year ended July 31,
(in thousands)
|
2010
|
2009
|
||||||
|
Operating activities
|
||||||||
|
Net Income (loss)
|
$ | 1,385 | $ | (32,630 | ) | |||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Loss from discontinued operations
|
623 | 1,936 | ||||||
|
Depreciation and amortization
|
859 | 1,031 | ||||||
|
Bad debt
|
63 | 647 | ||||||
|
Gain on sale of WMET
|
(1,599 | ) | — | |||||
|
Impairment charges
|
— | 31,466 | ||||||
|
Stock-based compensation
|
357 | (3 | ) | |||||
|
Change in assets and liabilities:
|
||||||||
|
Trade accounts receivable
|
221 | (162 | ) | |||||
|
Inventory, prepaid and other assets
|
(62 | ) | (734 | ) | ||||
|
Trade accounts payable, accrued expenses, and other current liabilities
|
391 | 168 | ||||||
|
Income tax payable
|
80 | |||||||
|
Deferred revenue
|
306 | (387 | ) | |||||
|
Net cash provided by operating activities
|
2,624 | 1,332 | ||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(416 | ) | (689 | ) | ||||
|
Purchase of IDW noncontrolling interest
|
(414 | ) | — | |||||
|
Purchase of short-term investment
|
— | (1,018 | ) | |||||
|
Proceeds from sale of WMET
|
1,221 | |||||||
|
Net cash provided by (used in) investing activities
|
391 | (1,707 | ) | |||||
|
Financing activities
|
||||||||
|
Dividend paid
|
(2,581 | ) | — | |||||
|
Repurchases of Class A and Class B common stock
|
(1,070 | ) | — | |||||
|
Distributions to holders of noncontrolling interests
|
(1,039 | ) | (340 | ) | ||||
|
Funding provided by IDT Corporation, net
|
2,372 | 1,997 | ||||||
|
Repayments of capital lease obligations
|
(246 | ) | (183 | ) | ||||
|
Net cash (used in) provided by financing activities
|
(2,564 | ) | 1,474 | |||||
|
Discontinued operations
|
||||||||
|
Net cash used in operating activities
|
(412 | ) | (209 | ) | ||||
|
Net cash used in investing activities
|
(3 | ) | — | |||||
|
Net cash used in discontinued operations
|
(415 | ) | (209 | ) | ||||
|
Net increase in cash and cash equivalents
|
36 | 890 | ||||||
|
Cash and cash equivalents at beginning of period
|
6,480 | 5,590 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 6,516 | $ | 6,480 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash payments made for interest
|
109 | 89 | ||||||
|
Cash payments made for income taxes
|
1 | 156 | ||||||
|
Supplemental schedule of non cash investing and financing activities
|
||||||||
|
Purchases of property and equipment through capital lease obligations
|
- | 299 | ||||||
|
Receipt of note receivable as part of sale of WMET
|
2,400 | - | ||||||
| ● |
CTM Media Group (“CTM”), the Company’s brochure distribution company and other advertising-based product initiatives focused on small to medium sized businesses; and
|
| ● |
The Company’s approximately 77% interest in Idea and Design Works, LLC (“IDW”), which is a comic book and graphic novel publisher that creates and licenses intellectual property.
|
|
Year ended July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Basic weighted-average number of shares
|
6,188 | 7,514 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Non-vested restricted common stock
|
1,651 | — | ||||||
|
Diluted weighted-average number of shares
|
7,839 | 7,514 | ||||||
|
Year ended July 31
(in thousands)
|
Balance at
beginning of
year
|
Additions
charged to
revenues
|
Actual returns
|
Balance at
end of year
|
||||||||||||
|
2010
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for sales returns
|
$ | 374 | $ | 3,305 | $ | (3,514 | ) | $ | 165 | |||||||
|
2009
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for sales returns
|
$ | 149 | $ | 2,597 | $ | (2,372 | ) | $ | 374 | |||||||
|
Year ended July 31
(in thousands)
|
Balance at
beginning of
year
|
Additions
charged to
costs and
expenses(1)
|
Deductions(2)
|
Balance at
end of year
|
||||||||||||
|
2010
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 673 | $ | 277 | $ | (172 | ) | $ | 778 | |||||||
|
2009
|
||||||||||||||||
|
Reserves deducted from accounts receivable:
|
||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 137 | $ | 1,003 | $ | (467 | ) | $ | 673 | |||||||
|
Year Ended July 31,
|
2010
|
2009
|
||||||
|
(in thousands)
|
||||||||
|
Revenue
|
$ | 411 | $ | 1,168 | ||||
|
Loss before income taxes and net loss .
|
(623 | ) | (1,936 | ) | ||||
|
<>
|
<>
|
<>
|
||||||
|
Year Ended July 31,
|
2009
|
|||
|
(in thousands)
|
||||
|
Assets
|
||||
|
Property, plant and equipment, net
|
$ | 1,851 | ||
|
Licenses and other intangibles, net
|
499 | |||
|
<>
|
<>
|
|||
|
Assets of discontinued operations
|
$ | 2,350 | ||
|
<>
|
<>
|
|||
|
July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Trade accounts receivable
|
$ | 4,439 | $ | 4,955 | ||||
|
Less allowance for sales returns
|
(165 | ) | (374 | ) | ||||
|
Less allowance for doubtful accounts
|
(778 | ) | (673 | ) | ||||
|
Trade accounts receivable, net
|
$ | 3,496 | $ | 3,908 | ||||
|
July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Royalty
|
$ | 505 | $ | 362 | ||||
|
Payroll and related taxes
|
435 | 457 | ||||||
|
Bonus
|
216 | 199 | ||||||
|
Other
|
383 | 342 | ||||||
|
Total
|
$ | 1,539 | $ | 1,360 | ||||
|
July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Equipment
|
$ | 6,094 | $ | 5,774 | ||||
|
Vehicles
|
2,043 | 2,080 | ||||||
|
Leasehold improvements
|
279 | 270 | ||||||
|
Computer software
|
848 | 701 | ||||||
| 9,264 | 8,825 | |||||||
|
Less accumulated depreciation and amortization
|
(7,251 | ) | (6,433 | ) | ||||
|
Property and equipment, net
|
$ | 2,013 | $ | 2,392 | ||||
|
(in thousands)
|
CTM
|
IDW
|
Total
|
|||||||||
|
Balance as of July 31, 2008
|
$ | 29,687 | $ | 1,806 | $ | 31,493 | ||||||
|
Impairments
|
(29,661 | ) | (1,806 | ) | (31,467 | ) | ||||||
|
Foreign currency translation adjustments
|
(26 | ) | — | (26 | ) | |||||||
|
Balance as of July 31, 2009
|
$ | — | $ | — | $ | — | ||||||
|
(in thousands)
|
Amortization
Period
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net
Balance
|
|||||||||
|
As of July 31, 2010:
|
|||||||||||||
|
Amortized intangible assets:
|
|||||||||||||
|
Customer lists
|
5 years
|
$ | 25 | $ | (21 | ) | $ | 4 | |||||
|
Licenses and other intangible assets
|
2.5 years
|
1,138 | (1,125 | ) | 13 | ||||||||
|
Total licenses and other intangibles
|
$ | 1,163 | $ | (1,146 | ) | $ | 17 | ||||||
|
As of July 31, 2009:
|
|||||||||||||
|
Amortized intangible assets:
|
|||||||||||||
|
Customer lists
|
5 years
|
$ | 25 | $ | (17 | ) | $ | 8 | |||||
|
Licenses and other intangible assets
|
2.5 years
|
1,138 | (1,057 | ) | 81 | ||||||||
|
Total licenses and other intangibles
|
$ | 1,163 | $ | (1,074 | ) | $ | 89 | ||||||
|
Year Ended July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Deferred tax assets:
|
||||||||
|
Bad debt reserve
|
$ | 64 | $ | 107 | ||||
|
Accrued expenses
|
93 | 92 | ||||||
|
Exercise of stock options and lapsing of restrictions on restricted stock
|
(275 | ) | 82 | |||||
|
Impairment
|
12,609 | 12,609 | ||||||
|
Net operating loss
|
4,243 | 2,690 | ||||||
|
Total deferred tax assets
|
16,734 | 15,580 | ||||||
|
Valuation allowance
|
(16,734 | ) | (15,580 | ) | ||||
|
NET DEFERRED TAX ASSETS
|
$ | — | $ | — | ||||
|
Year ended July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Current:
|
||||||||
|
Federal
|
$ | — | $ | — | ||||
|
State and local
|
56 | 39 | ||||||
|
Foreign
|
35 | 106 | ||||||
|
PROVISION FOR INCOME TAXES
|
91 | 145 | ||||||
|
Year ended July 31
(in thousands)
|
2010
|
2009
|
||||||
|
U.S. federal income tax at statutory rate
|
$ | (495 | ) | $ | (11,370 | ) | ||
|
Change in valuation allowance
|
495 | 11,370 | ||||||
|
Foreign tax rate differential
|
35 | 106 | ||||||
|
State and local income tax, net of federal benefit
|
56 | 39 | ||||||
|
Other
|
— | — | ||||||
|
PROVISION FOR INCOME TAXES
|
$ | 91 | $ | 145 | ||||
|
Year ended July 31
(in thousands)
|
2010
|
2009
|
||||||
|
Balance at the beginning of the year (excludes interest)
|
$ | 579 | $ | 546 | ||||
|
Additions based on tax positions related to the current year
|
— | — | ||||||
|
Additions for tax positions of prior years
|
46 | 33 | ||||||
|
Reductions for tax positions of prior years
|
— | — | ||||||
|
Settlements
|
— | — | ||||||
|
Lapses of statutes of limitations
|
— | — | ||||||
|
Balance at the end of the year
|
$ | 625 | $ | 579 | ||||
|
(in thousands)
|
Number of
Nonvested Shares
|
|||
|
Nonvested shares at July 31, 2009
|
831 | |||
|
Granted
|
1,785 | |||
|
Vested
|
(130 | ) | ||
|
Forfeited
|
(6 | ) | ||
|
Nonvested shares at July 31, 2010
|
2,480 | |||
|
(in thousands)
|
Operating
Leases
|
Capital
Leases
|
||||||
|
Year ending July 31:
|
||||||||
|
2011
|
$ | 1043 | $ | 247 | ||||
|
2012
|
861 | 173 | ||||||
|
2013
|
629 | 93 | ||||||
|
2014
|
374 | 31 | ||||||
|
2015
|
116 | — | ||||||
|
Thereafter
|
— | — | ||||||
|
Total payments
|
$ | 3,023 | 545 | |||||
|
Less amount representing interest
|
(32 | ) | ||||||
|
Less current portion Principal
|
(227 | ) | ||||||
|
Capital lease obligations—long-term portion Principal
|
$ | 286 | ||||||
|
Years ended July 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(in thousands)
|
||||||||
|
Opening Balance
|
$ | 24,921 | $ | 22,924 | ||||
|
Expenses paid by IDT Corporation on behalf of the Company
|
1,183 | 4,313 | ||||||
|
Transfer of funds to IDT Corporation, net
|
(773 | ) | (2,316 | ) | ||||
|
Conversion of amount due IDT at Spin-Off
|
(27,293 | ) | - | |||||
|
Contribution from IDT
|
2,000 | - | ||||||
|
Ending Balance
|
$ | 38 | $ | 24,921 | ||||
|
Average Balance Owed to IDT Corporation
|
$ | 3,982 | $ | 23,844 | ||||
|
(in thousands)
|
CTM
|
IDW
|
Total
|
|||||||||
|
Year ended July 31, 2010
|
||||||||||||
|
Revenues
|
$ | 18,562 | $ | 11,464 | $ | 30,026 | ||||||
|
Operating income( loss)
|
1,126 | (387 | ) | 739 | ||||||||
|
Depreciation and amortization
|
779 | 80 | 859 | |||||||||
|
Total assets at July 31, 2010
|
$ | 12,333 | $ | 6,068 | $ | 18,401 | ||||||
|
Year ended July 31, 2009
|
||||||||||||
|
Revenues
|
$ | 19,888 | $ | 12,627 | $ | 32,515 | ||||||
|
Operating loss
|
(30,414 | ) | (92 | ) | (30,506 | ) | ||||||
|
Depreciation and amortization
|
816 | 216 | 1,032 | |||||||||
|
Impairment and severance charges
|
30,300 | 1,825 | 32,125 | |||||||||
|
Total assets at July 31, 2009 (i)
|
$ | 9,120 | $ | 6,701 | $ | 18,789 | ||||||
|
(i)
|
The Total column includes assets of WMET
|
|
Quarter Ended
(in thousands)
|
Revenues
|
Direct cost
of revenues
|
Income(loss)
from
operations
|
Income(loss)
from continuing
operations
|
Net
Income(loss)
|
|||||||||||||||
|
2010:
|
||||||||||||||||||||
|
October 31
|
$ | 8,233 | $ | 3,749 | $ | 1,070 | 807 | $ | 518 | |||||||||||
|
January 31
|
6,365 | 3,233 | (681 | ) | (603 | ) | (719 | ) | ||||||||||||
|
April 30
|
6,832 | 3,605 | (656 | ) | (779 | ) | (1,059 | ) | ||||||||||||
|
July 31
|
8,596 | 3,561 | 1,006 | 984 | 2,508 | |||||||||||||||
|
TOTAL
|
$ | 30,026 | $ | 14,148 | $ | 739 | 409 | $ | 1,248 | |||||||||||
|
2009:
|
||||||||||||||||||||
|
October 31
|
$ | 8,740 | $ | 3,589 | $ | 200 | $ | 13 | $ | (315 | ) | |||||||||
|
January 31(a)
|
6,953 | 3,361 | (32,010 | ) | (32,005 | ) | (31,351 | ) | ||||||||||||
|
April 30
|
6,805 | 3,603 | (595 | ) | (462 | ) | (1,795 | ) | ||||||||||||
|
July 31
|
10,017 | 4,087 | 1,899 | 1,759 | (399 | ) | ||||||||||||||
|
TOTAL
|
$ | 32,515 | $ | 14,640 | $ | (30,506 | ) | $ | (30,695 | ) | $ | (33,860 | ) | |||||||
|
(a)
|
Included in loss from operations are goodwill impairment charges of $29.7 million for CTM and $1.8 million for IDW.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|