These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Commission File Number)
|
(Exact Name of Registrant as Specified in Its Charter)
(Address of Principal Executive Offices) (Zip Code)
(Telephone Number)
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
1-9516
|
ICAHN ENTERPRISES L.P.
|
Delaware
|
13-3398766
|
|
|
767 Fifth Avenue, Suite 4700
New York, NY 10153
(212) 702-4300
|
|
|
|
|
|
|
|
|
333-118021-01
|
ICAHN ENTERPRISES HOLDINGS L.P.
|
Delaware
|
13-3398767
|
|
|
767 Fifth Avenue, Suite 4700
New York, NY 10153
(212) 702-4300
|
|
|
|
Icahn Enterprises L.P.
|
|
Icahn Enterprises Holdings L.P.
|
||
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
Non-accelerated Filer
o
|
Smaller Reporting Company
o
|
|
Non-accelerated Filer
x
|
Smaller Reporting Company
o
|
|
|
|
Page
No
.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,041
|
|
|
$
|
2,912
|
|
|
Cash held at consolidated affiliated partnerships and restricted cash
|
1,441
|
|
|
1,435
|
|
||
|
Investments
|
13,661
|
|
|
14,500
|
|
||
|
Accounts receivable, net
|
1,876
|
|
|
1,691
|
|
||
|
Inventories, net
|
2,318
|
|
|
1,879
|
|
||
|
Property, plant and equipment, net
|
9,831
|
|
|
8,955
|
|
||
|
Goodwill
|
2,075
|
|
|
2,000
|
|
||
|
Intangible assets, net
|
1,132
|
|
|
1,088
|
|
||
|
Other assets
|
2,077
|
|
|
1,320
|
|
||
|
Total Assets
|
$
|
36,452
|
|
|
$
|
35,780
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Accounts payable
|
$
|
1,536
|
|
|
$
|
1,387
|
|
|
Accrued expenses and other liabilities
|
2,057
|
|
|
2,235
|
|
||
|
Deferred tax liability
|
1,338
|
|
|
1,255
|
|
||
|
Securities sold, not yet purchased, at fair value
|
1,237
|
|
|
337
|
|
||
|
Due to brokers
|
4,504
|
|
|
5,197
|
|
||
|
Post-employment benefit liability
|
1,312
|
|
|
1,391
|
|
||
|
Debt
|
12,182
|
|
|
11,588
|
|
||
|
Total liabilities
|
24,166
|
|
|
23,390
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Limited partners: Depositary units: 128,953,091 and 123,103,414 units issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
5,375
|
|
|
5,672
|
|
||
|
General partner
|
(235
|
)
|
|
(229
|
)
|
||
|
Equity attributable to Icahn Enterprises
|
5,140
|
|
|
5,443
|
|
||
|
Equity attributable to non-controlling interests
|
7,146
|
|
|
6,947
|
|
||
|
Total equity
|
12,286
|
|
|
12,390
|
|
||
|
Total Liabilities and Equity
|
$
|
36,452
|
|
|
$
|
35,780
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
3,720
|
|
|
$
|
4,557
|
|
|
$
|
11,264
|
|
|
$
|
14,090
|
|
|
Other revenues from operations
|
366
|
|
|
350
|
|
|
1,042
|
|
|
934
|
|
||||
|
Net (loss) gain from investment activities
|
(947
|
)
|
|
(592
|
)
|
|
236
|
|
|
509
|
|
||||
|
Interest and dividend income
|
36
|
|
|
62
|
|
|
136
|
|
|
165
|
|
||||
|
Other income, net
|
37
|
|
|
45
|
|
|
29
|
|
|
93
|
|
||||
|
|
3,212
|
|
|
4,422
|
|
|
12,707
|
|
|
15,791
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
3,224
|
|
|
4,218
|
|
|
9,673
|
|
|
12,687
|
|
||||
|
Other expenses from operations
|
168
|
|
|
166
|
|
|
484
|
|
|
458
|
|
||||
|
Selling, general and administrative
|
418
|
|
|
431
|
|
|
1,423
|
|
|
1,247
|
|
||||
|
Restructuring
|
18
|
|
|
23
|
|
|
57
|
|
|
61
|
|
||||
|
Impairment
|
6
|
|
|
4
|
|
|
10
|
|
|
6
|
|
||||
|
Interest expense
|
296
|
|
|
226
|
|
|
853
|
|
|
593
|
|
||||
|
|
4,130
|
|
|
5,068
|
|
|
12,500
|
|
|
15,052
|
|
||||
|
(Loss) income before income tax (expense) benefit
|
(918
|
)
|
|
(646
|
)
|
|
207
|
|
|
739
|
|
||||
|
Income tax (expense) benefit
|
(22
|
)
|
|
19
|
|
|
(184
|
)
|
|
(166
|
)
|
||||
|
Net (loss) income
|
(940
|
)
|
|
(627
|
)
|
|
23
|
|
|
573
|
|
||||
|
Less: net loss (income) attributable to non-controlling interests
|
500
|
|
|
272
|
|
|
(90
|
)
|
|
(468
|
)
|
||||
|
Net (loss) income attributable to Icahn Enterprises
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
$
|
(67
|
)
|
|
$
|
105
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to Icahn Enterprises allocable to:
|
|
|
|
|
|
|
|
||||||||
|
Limited partners
|
$
|
(432
|
)
|
|
$
|
(348
|
)
|
|
$
|
(66
|
)
|
|
$
|
103
|
|
|
General partner
|
(8
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
2
|
|
||||
|
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
$
|
(67
|
)
|
|
$
|
105
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted (loss) income per LP unit
|
$
|
(3.40
|
)
|
|
$
|
(2.90
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
0.87
|
|
|
Basic and diluted weighted average LP units outstanding
|
127
|
|
|
120
|
|
|
125
|
|
|
118
|
|
||||
|
Cash distributions declared per LP unit
|
$
|
1.50
|
|
|
$
|
1.50
|
|
|
$
|
4.50
|
|
|
$
|
4.50
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (loss) income
|
$
|
(940
|
)
|
|
$
|
(627
|
)
|
|
$
|
23
|
|
|
$
|
573
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Post-employment benefits
|
10
|
|
|
8
|
|
|
34
|
|
|
13
|
|
||||
|
Hedge instruments
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
3
|
|
||||
|
Translation adjustments and other
|
(97
|
)
|
|
(132
|
)
|
|
(200
|
)
|
|
(134
|
)
|
||||
|
Other comprehensive (loss) income, net of tax
|
(87
|
)
|
|
(123
|
)
|
|
(167
|
)
|
|
(118
|
)
|
||||
|
Comprehensive (loss) income
|
(1,027
|
)
|
|
(750
|
)
|
|
(144
|
)
|
|
455
|
|
||||
|
Less: Comprehensive loss (income) attributable to non-controlling interests
|
519
|
|
|
299
|
|
|
(53
|
)
|
|
(441
|
)
|
||||
|
Comprehensive (loss) income attributable to Icahn Enterprises
|
$
|
(508
|
)
|
|
$
|
(451
|
)
|
|
$
|
(197
|
)
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (loss) income attributable to Icahn Enterprises allocable to:
|
|
|
|
|
|
|
|
||||||||
|
Limited partners
|
$
|
(498
|
)
|
|
$
|
(442
|
)
|
|
$
|
(193
|
)
|
|
$
|
14
|
|
|
General partner
|
(10
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
—
|
|
||||
|
|
$
|
(508
|
)
|
|
$
|
(451
|
)
|
|
$
|
(197
|
)
|
|
$
|
14
|
|
|
|
Equity Attributable to Icahn Enterprises
|
|
|
|
|
||||||||||||||
|
|
General Partner's (Deficit) Equity
|
|
Limited Partners' Equity
|
|
Total Partners' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2014
|
$
|
(229
|
)
|
|
$
|
5,672
|
|
|
$
|
5,443
|
|
|
$
|
6,947
|
|
|
$
|
12,390
|
|
|
Net (loss) income
|
(1
|
)
|
|
(66
|
)
|
|
(67
|
)
|
|
90
|
|
|
23
|
|
|||||
|
Other comprehensive loss
|
(3
|
)
|
|
(127
|
)
|
|
(130
|
)
|
|
(37
|
)
|
|
(167
|
)
|
|||||
|
Partnership distributions
|
(2
|
)
|
|
(85
|
)
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
|
Investment segment contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
246
|
|
|||||
|
Distributions to non-controlling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|
(190
|
)
|
|||||
|
Proceeds from subsidiary equity offerings
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|||||
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||
|
Changes in subsidiary equity and other
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
(31
|
)
|
|
(50
|
)
|
|||||
|
Balance, September 30, 2015
|
$
|
(235
|
)
|
|
$
|
5,375
|
|
|
$
|
5,140
|
|
|
$
|
7,146
|
|
|
$
|
12,286
|
|
|
|
Equity Attributable to Icahn Enterprises
|
|
|
|
|
||||||||||||||
|
|
General Partner's (Deficit) Equity
|
|
Limited Partners' Equity
|
|
Total Partners' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2013
|
$
|
(216
|
)
|
|
$
|
6,308
|
|
|
$
|
6,092
|
|
|
$
|
7,217
|
|
|
$
|
13,309
|
|
|
Net income
|
2
|
|
|
103
|
|
|
105
|
|
|
468
|
|
|
573
|
|
|||||
|
Other comprehensive loss
|
(2
|
)
|
|
(89
|
)
|
|
(91
|
)
|
|
(27
|
)
|
|
(118
|
)
|
|||||
|
Partnership distributions
|
(2
|
)
|
|
(94
|
)
|
|
(96
|
)
|
|
—
|
|
|
(96
|
)
|
|||||
|
Investment segment contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||
|
Distributions to non-controlling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(595
|
)
|
|
(595
|
)
|
|||||
|
Proceeds from subsidiary equity offering
|
—
|
|
|
10
|
|
|
10
|
|
|
150
|
|
|
160
|
|
|||||
|
Changes in subsidiary equity and other
|
3
|
|
|
136
|
|
|
139
|
|
|
—
|
|
|
139
|
|
|||||
|
Balance, September 30, 2014
|
$
|
(215
|
)
|
|
$
|
6,374
|
|
|
$
|
6,159
|
|
|
$
|
7,713
|
|
|
$
|
13,872
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
23
|
|
|
$
|
573
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Net loss (gain) from securities transactions
|
1,249
|
|
|
(1,005
|
)
|
||
|
Purchases of securities
|
(3,753
|
)
|
|
(6,121
|
)
|
||
|
Proceeds from sales of securities
|
3,404
|
|
|
5,065
|
|
||
|
Purchases to cover securities sold, not yet purchased
|
(438
|
)
|
|
(137
|
)
|
||
|
Proceeds from securities sold, not yet purchased
|
1,261
|
|
|
328
|
|
||
|
Changes in receivables and payables relating to securities transactions
|
(598
|
)
|
|
1,485
|
|
||
|
Loss on extinguishment of debt
|
2
|
|
|
162
|
|
||
|
Equity earnings from non-consolidated affiliates
|
(43
|
)
|
|
(39
|
)
|
||
|
Depreciation and amortization
|
641
|
|
|
601
|
|
||
|
Deferred taxes
|
58
|
|
|
18
|
|
||
|
Other, net
|
(20
|
)
|
|
66
|
|
||
|
Changes in cash held at consolidated affiliated partnerships and restricted cash
|
3
|
|
|
(912
|
)
|
||
|
Changes in other operating assets and liabilities
|
(1,279
|
)
|
|
(703
|
)
|
||
|
Net cash provided by (used in) operating activities
|
510
|
|
|
(619
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(1,067
|
)
|
|
(986
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(855
|
)
|
|
(558
|
)
|
||
|
Proceeds from sale of investments
|
68
|
|
|
—
|
|
||
|
Net proceeds from the sale and disposition of assets
|
80
|
|
|
—
|
|
||
|
Purchases of investments
|
(107
|
)
|
|
(78
|
)
|
||
|
Other, net
|
22
|
|
|
37
|
|
||
|
Net cash used in investing activities
|
(1,859
|
)
|
|
(1,585
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Capital contribution by non-controlling interests
|
246
|
|
|
500
|
|
||
|
Partnership distributions
|
(87
|
)
|
|
(96
|
)
|
||
|
Proceeds from offering of subsidiary equity
|
31
|
|
|
188
|
|
||
|
Distributions to non-controlling interests in subsidiaries
|
(190
|
)
|
|
(595
|
)
|
||
|
Proceeds from issuance of senior unsecured notes
|
—
|
|
|
4,991
|
|
||
|
Proceeds from other borrowings
|
1,284
|
|
|
4,689
|
|
||
|
Repayment of senior unsecured notes
|
—
|
|
|
(3,625
|
)
|
||
|
Repayments of other borrowings
|
(737
|
)
|
|
(3,997
|
)
|
||
|
Purchase of treasury stock by subsidiary
|
(49
|
)
|
|
—
|
|
||
|
Other, net
|
(20
|
)
|
|
(42
|
)
|
||
|
Net cash provided by financing activities
|
478
|
|
|
2,013
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
9
|
|
||
|
Net decrease in cash and cash equivalents
|
(871
|
)
|
|
(182
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
2,912
|
|
|
3,262
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
2,041
|
|
|
$
|
3,080
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
||||
|
Cash payments for interest, net of amounts capitalized
|
$
|
536
|
|
|
$
|
518
|
|
|
Net cash payments for income taxes
|
$
|
13
|
|
|
$
|
81
|
|
|
Fair value of investment in Ferrous Resources prior to acquisition of controlling interest
|
$
|
36
|
|
|
$
|
—
|
|
|
Construction in progress additions included in accounts payable
|
$
|
43
|
|
|
$
|
25
|
|
|
Changes in accounts payable related to construction in progress additions
|
$
|
15
|
|
|
$
|
(13
|
)
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
(Unaudited)
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,041
|
|
|
$
|
2,912
|
|
|
Cash held at consolidated affiliated partnerships and restricted cash
|
1,441
|
|
|
1,435
|
|
||
|
Investments
|
13,661
|
|
|
14,500
|
|
||
|
Accounts receivable, net
|
1,876
|
|
|
1,691
|
|
||
|
Inventories, net
|
2,318
|
|
|
1,879
|
|
||
|
Property, plant and equipment, net
|
9,831
|
|
|
8,955
|
|
||
|
Goodwill
|
2,075
|
|
|
2,000
|
|
||
|
Intangible assets, net
|
1,132
|
|
|
1,088
|
|
||
|
Other assets
|
2,101
|
|
|
1,343
|
|
||
|
Total Assets
|
$
|
36,476
|
|
|
$
|
35,803
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Accounts payable
|
$
|
1,536
|
|
|
$
|
1,387
|
|
|
Accrued expenses and other liabilities
|
2,057
|
|
|
2,235
|
|
||
|
Deferred tax liability
|
1,338
|
|
|
1,255
|
|
||
|
Securities sold, not yet purchased, at fair value
|
1,237
|
|
|
337
|
|
||
|
Due to brokers
|
4,504
|
|
|
5,197
|
|
||
|
Post-employment benefit liability
|
1,312
|
|
|
1,391
|
|
||
|
Debt
|
12,182
|
|
|
11,588
|
|
||
|
Total liabilities
|
24,166
|
|
|
23,390
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Limited partner
|
5,452
|
|
|
5,751
|
|
||
|
General partner
|
(288
|
)
|
|
(285
|
)
|
||
|
Equity attributable to Icahn Enterprises Holdings
|
5,164
|
|
|
5,466
|
|
||
|
Equity attributable to non-controlling interests
|
7,146
|
|
|
6,947
|
|
||
|
Total equity
|
12,310
|
|
|
12,413
|
|
||
|
Total Liabilities and Equity
|
$
|
36,476
|
|
|
$
|
35,803
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
3,720
|
|
|
$
|
4,557
|
|
|
$
|
11,264
|
|
|
$
|
14,090
|
|
|
Other revenues from operations
|
366
|
|
|
350
|
|
|
1,042
|
|
|
934
|
|
||||
|
Net (loss) gain from investment activities
|
(947
|
)
|
|
(592
|
)
|
|
236
|
|
|
509
|
|
||||
|
Interest and dividend income
|
36
|
|
|
62
|
|
|
136
|
|
|
165
|
|
||||
|
Other income, net
|
37
|
|
|
45
|
|
|
29
|
|
|
93
|
|
||||
|
|
3,212
|
|
|
4,422
|
|
|
12,707
|
|
|
15,791
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
3,224
|
|
|
4,218
|
|
|
9,673
|
|
|
12,687
|
|
||||
|
Other expenses from operations
|
168
|
|
|
166
|
|
|
484
|
|
|
458
|
|
||||
|
Selling, general and administrative
|
418
|
|
|
431
|
|
|
1,423
|
|
|
1,247
|
|
||||
|
Restructuring
|
18
|
|
|
23
|
|
|
57
|
|
|
61
|
|
||||
|
Impairment
|
6
|
|
|
4
|
|
|
10
|
|
|
6
|
|
||||
|
Interest expense
|
296
|
|
|
226
|
|
|
852
|
|
|
592
|
|
||||
|
|
4,130
|
|
|
5,068
|
|
|
12,499
|
|
|
15,051
|
|
||||
|
(Loss) income before income tax (expense) benefit
|
(918
|
)
|
|
(646
|
)
|
|
208
|
|
|
740
|
|
||||
|
Income tax (expense) benefit
|
(22
|
)
|
|
19
|
|
|
(184
|
)
|
|
(166
|
)
|
||||
|
Net (loss) income
|
(940
|
)
|
|
(627
|
)
|
|
24
|
|
|
574
|
|
||||
|
Less: net loss (income) attributable to non-controlling interests
|
500
|
|
|
272
|
|
|
(90
|
)
|
|
(468
|
)
|
||||
|
Net (loss) income attributable to Icahn Enterprises Holdings
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
$
|
(66
|
)
|
|
$
|
106
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to Icahn Enterprises Holdings allocable to:
|
|
|
|
|
|
|
|
||||||||
|
Limited partner
|
$
|
(436
|
)
|
|
$
|
(351
|
)
|
|
$
|
(65
|
)
|
|
$
|
105
|
|
|
General partner
|
(4
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
1
|
|
||||
|
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
$
|
(66
|
)
|
|
$
|
106
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net (loss) income
|
$
|
(940
|
)
|
|
$
|
(627
|
)
|
|
$
|
24
|
|
|
$
|
574
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Post-employment benefits
|
10
|
|
|
8
|
|
|
34
|
|
|
13
|
|
||||
|
Hedge instruments
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
3
|
|
||||
|
Translation adjustments and other
|
(97
|
)
|
|
(132
|
)
|
|
(200
|
)
|
|
(134
|
)
|
||||
|
Other comprehensive (loss) income, net of tax
|
(87
|
)
|
|
(123
|
)
|
|
(167
|
)
|
|
(118
|
)
|
||||
|
Comprehensive (loss) income
|
(1,027
|
)
|
|
(750
|
)
|
|
(143
|
)
|
|
456
|
|
||||
|
Less: Comprehensive loss (income) attributable to non-controlling interests
|
519
|
|
|
299
|
|
|
(53
|
)
|
|
(441
|
)
|
||||
|
Comprehensive (loss) income attributable to Icahn Enterprises Holdings
|
$
|
(508
|
)
|
|
$
|
(451
|
)
|
|
$
|
(196
|
)
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (loss) income attributable to Icahn Enterprises Holdings allocable to:
|
|
|
|
|
|
|
|
||||||||
|
Limited partner
|
$
|
(503
|
)
|
|
$
|
(446
|
)
|
|
$
|
(194
|
)
|
|
$
|
15
|
|
|
General partner
|
(5
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
||||
|
|
$
|
(508
|
)
|
|
$
|
(451
|
)
|
|
$
|
(196
|
)
|
|
$
|
15
|
|
|
|
Equity Attributable to Icahn Enterprises Holdings
|
|
|
|
|
||||||||||||||
|
|
General Partner's Equity (Deficit)
|
|
Limited
Partner's Equity
|
|
Total Partners' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2014
|
$
|
(285
|
)
|
|
$
|
5,751
|
|
|
$
|
5,466
|
|
|
$
|
6,947
|
|
|
$
|
12,413
|
|
|
Net (loss) income
|
(1
|
)
|
|
(65
|
)
|
|
(66
|
)
|
|
90
|
|
|
24
|
|
|||||
|
Other comprehensive loss
|
(1
|
)
|
|
(129
|
)
|
|
(130
|
)
|
|
(37
|
)
|
|
(167
|
)
|
|||||
|
Partnership distributions
|
(1
|
)
|
|
(86
|
)
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
|
Investment segment contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
246
|
|
|||||
|
Distributions to non-controlling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(192
|
)
|
|
(192
|
)
|
|||||
|
Proceeds from subsidiary equity offerings
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|||||
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||
|
Changes in subsidiary equity and other
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
(29
|
)
|
|
(48
|
)
|
|||||
|
Balance, September 30, 2015
|
$
|
(288
|
)
|
|
$
|
5,452
|
|
|
$
|
5,164
|
|
|
$
|
7,146
|
|
|
$
|
12,310
|
|
|
|
Equity Attributable to Icahn Enterprises Holdings
|
|
|
|
|
||||||||||||||
|
|
General Partner's Equity (Deficit)
|
|
Limited
Partner's Equity
|
|
Total Partners' Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
||||||||||
|
Balance, December 31, 2013
|
$
|
(279
|
)
|
|
$
|
6,393
|
|
|
$
|
6,114
|
|
|
$
|
7,217
|
|
|
$
|
13,331
|
|
|
Net income
|
1
|
|
|
105
|
|
|
106
|
|
|
468
|
|
|
574
|
|
|||||
|
Other comprehensive loss
|
(1
|
)
|
|
(90
|
)
|
|
(91
|
)
|
|
(27
|
)
|
|
(118
|
)
|
|||||
|
Partnership distributions
|
(1
|
)
|
|
(95
|
)
|
|
(96
|
)
|
|
—
|
|
|
(96
|
)
|
|||||
|
Investment segment contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
500
|
|
|||||
|
Distributions to non-controlling interests in subsidiaries
|
—
|
|
|
—
|
|
|
—
|
|
|
(595
|
)
|
|
(595
|
)
|
|||||
|
Proceeds from subsidiary equity offering
|
—
|
|
|
10
|
|
|
10
|
|
|
150
|
|
|
160
|
|
|||||
|
Changes in subsidiary equity and other
|
1
|
|
|
138
|
|
|
139
|
|
|
—
|
|
|
139
|
|
|||||
|
Balance, September 30, 2014
|
$
|
(279
|
)
|
|
$
|
6,461
|
|
|
$
|
6,182
|
|
|
$
|
7,713
|
|
|
$
|
13,895
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
24
|
|
|
$
|
574
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Net loss (gain) from securities transactions
|
1,249
|
|
|
(1,005
|
)
|
||
|
Purchases of securities
|
(3,753
|
)
|
|
(6,121
|
)
|
||
|
Proceeds from sales of securities
|
3,404
|
|
|
5,065
|
|
||
|
Purchases to cover securities sold, not yet purchased
|
(438
|
)
|
|
(137
|
)
|
||
|
Proceeds from securities sold, not yet purchased
|
1,261
|
|
|
328
|
|
||
|
Changes in receivables and payables relating to securities transactions
|
(598
|
)
|
|
1,485
|
|
||
|
Loss on extinguishment of debt
|
2
|
|
|
162
|
|
||
|
Equity earnings from non-consolidated affiliates
|
(43
|
)
|
|
(39
|
)
|
||
|
Depreciation and amortization
|
640
|
|
|
600
|
|
||
|
Deferred taxes
|
58
|
|
|
18
|
|
||
|
Other, net
|
(20
|
)
|
|
66
|
|
||
|
Changes in cash held at consolidated affiliated partnerships and restricted cash
|
3
|
|
|
(912
|
)
|
||
|
Changes in other operating assets and liabilities
|
(1,279
|
)
|
|
(703
|
)
|
||
|
Net cash provided by (used in) operating activities
|
510
|
|
|
(619
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(1,067
|
)
|
|
(986
|
)
|
||
|
Acquisition of business, net of cash acquired
|
(855
|
)
|
|
(558
|
)
|
||
|
Proceeds from sale of investments
|
68
|
|
|
—
|
|
||
|
Net proceeds from the sale and disposition of assets
|
80
|
|
|
—
|
|
||
|
Purchases of investments
|
(107
|
)
|
|
(78
|
)
|
||
|
Other, net
|
22
|
|
|
37
|
|
||
|
Net cash used in investing activities
|
(1,859
|
)
|
|
(1,585
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Capital contribution by non-controlling interests
|
246
|
|
|
500
|
|
||
|
Partnership distributions
|
(87
|
)
|
|
(96
|
)
|
||
|
Proceeds from offering of subsidiary equity
|
31
|
|
|
188
|
|
||
|
Distributions to non-controlling interests in subsidiaries
|
(190
|
)
|
|
(595
|
)
|
||
|
Proceeds from issuance of senior unsecured notes
|
—
|
|
|
4,991
|
|
||
|
Proceeds from other borrowings
|
1,284
|
|
|
4,689
|
|
||
|
Repayment of senior unsecured notes
|
—
|
|
|
(3,625
|
)
|
||
|
Repayments of other borrowings
|
(737
|
)
|
|
(3,997
|
)
|
||
|
Purchase of treasury stock by subsidiary
|
(49
|
)
|
|
—
|
|
||
|
Other, net
|
(20
|
)
|
|
(42
|
)
|
||
|
Net cash provided by financing activities
|
478
|
|
|
2,013
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
9
|
|
||
|
Net decrease in cash and cash equivalents
|
(871
|
)
|
|
(182
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
2,912
|
|
|
3,262
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
2,041
|
|
|
$
|
3,080
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
||||
|
Cash payments for interest, net of amounts capitalized
|
$
|
536
|
|
|
$
|
518
|
|
|
Net cash payments for income taxes
|
$
|
13
|
|
|
$
|
81
|
|
|
Fair value of investment in Ferrous Resources prior to acquisition of controlling interest
|
$
|
36
|
|
|
$
|
—
|
|
|
Construction in progress additions included in accounts payable
|
$
|
43
|
|
|
$
|
25
|
|
|
Changes in accounts payable related to construction in progress additions
|
$
|
15
|
|
|
$
|
(13
|
)
|
|
1
.
|
Description of Business and Basis of Presentation
.
|
|
2
.
|
Operating Units
.
|
|
3
.
|
Related Party Transactions
.
|
|
4
.
|
Investments and Related Matters
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
|
Equity method investments
|
$
|
309
|
|
|
$
|
298
|
|
|
Other investments
|
202
|
|
|
241
|
|
||
|
|
$
|
511
|
|
|
$
|
539
|
|
|
5
.
|
Fair Value Measurements
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity securities
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic materials
|
$
|
816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Communications
|
356
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
2,846
|
|
|
—
|
|
|
—
|
|
|
2,846
|
|
||||||||
|
Consumer, non-cyclical
|
3,493
|
|
|
—
|
|
|
—
|
|
|
3,493
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
2,308
|
|
||||||||
|
Consumer, cyclical
|
166
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
436
|
|
|
—
|
|
|
—
|
|
|
436
|
|
||||||||
|
Diversified
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||||
|
Energy
|
1,795
|
|
|
—
|
|
|
—
|
|
|
1,795
|
|
|
1,895
|
|
|
—
|
|
|
—
|
|
|
1,895
|
|
||||||||
|
Financial
|
128
|
|
|
108
|
|
|
—
|
|
|
236
|
|
|
417
|
|
|
—
|
|
|
—
|
|
|
417
|
|
||||||||
|
Industrial
|
176
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
79
|
|
|
20
|
|
|
—
|
|
|
99
|
|
||||||||
|
Technology
|
5,825
|
|
|
44
|
|
|
—
|
|
|
5,869
|
|
|
5,635
|
|
|
—
|
|
|
—
|
|
|
5,635
|
|
||||||||
|
|
12,775
|
|
|
152
|
|
|
—
|
|
|
12,927
|
|
|
13,639
|
|
|
20
|
|
|
—
|
|
|
13,659
|
|
||||||||
|
Corporate debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer, cyclical
|
—
|
|
|
—
|
|
|
63
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
||||||||
|
Energy
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||||
|
Financial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||||
|
Utilities
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
||||||||
|
|
—
|
|
|
17
|
|
|
63
|
|
|
80
|
|
|
—
|
|
|
54
|
|
|
75
|
|
|
129
|
|
||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Financial
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
173
|
|
|
—
|
|
|
173
|
|
||||||||
|
|
12,775
|
|
|
333
|
|
|
63
|
|
|
13,171
|
|
|
13,639
|
|
|
247
|
|
|
75
|
|
|
13,961
|
|
||||||||
|
Derivative contracts, at fair value
(2)
|
—
|
|
|
749
|
|
|
—
|
|
|
749
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
|
$
|
12,775
|
|
|
$
|
1,082
|
|
|
$
|
63
|
|
|
$
|
13,920
|
|
|
$
|
13,639
|
|
|
$
|
250
|
|
|
$
|
75
|
|
|
$
|
13,964
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities sold, not yet purchased, at fair value
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic Materials
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Communications
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer, non-cyclical
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer, cyclical
|
1,121
|
|
|
—
|
|
|
—
|
|
|
1,121
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
334
|
|
||||||||
|
Energy
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Financial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Funds
|
—
|
|
|
113
|
|
|
—
|
|
|
113
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Industrials
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
1,121
|
|
|
137
|
|
|
—
|
|
|
1,258
|
|
|
334
|
|
|
—
|
|
|
—
|
|
|
334
|
|
||||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
|
1,121
|
|
|
137
|
|
|
—
|
|
|
1,258
|
|
|
334
|
|
|
3
|
|
|
—
|
|
|
337
|
|
||||||||
|
Derivative contracts, at fair value
(3)
|
—
|
|
|
92
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
614
|
|
|
—
|
|
|
614
|
|
||||||||
|
|
$
|
1,121
|
|
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
1,350
|
|
|
$
|
334
|
|
|
$
|
617
|
|
|
$
|
—
|
|
|
$
|
951
|
|
|
(1)
|
At
September 30, 2015
, equity forward contracts and equity call options are included in Level 2 Investments - Financial, Technology and Industrial. At
September 30, 2015
, written put options are included in Level 2 Investments - Basic Materials and Funds. At December 31, 2014, equity call options are included in Level 2 Investments - Industrial and written put options on debt securities are included in Level 2 Investments - Funds.
|
|
(2)
|
Included in other assets in our condensed consolidated balance sheets.
|
|
(3)
|
Included in accrued expenses and other liabilities in our condensed consolidated balance sheets.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
75
|
|
|
$
|
287
|
|
|
Gross realized and unrealized losses included in earnings
|
(12
|
)
|
|
(100
|
)
|
||
|
Distribution-in-kind
|
—
|
|
|
(110
|
)
|
||
|
Gross proceeds
|
—
|
|
|
(2
|
)
|
||
|
Balance at September 30
|
$
|
63
|
|
|
$
|
75
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Assets
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Marketable equity and debt securities
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
$
|
202
|
|
|
$
|
75
|
|
|
$
|
3
|
|
|
$
|
108
|
|
|
$
|
186
|
|
|
Trading securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
55
|
|
||||||||
|
Derivative contracts, at fair value
(1)
|
—
|
|
|
29
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||||||
|
|
$
|
11
|
|
|
$
|
29
|
|
|
$
|
191
|
|
|
$
|
231
|
|
|
$
|
75
|
|
|
$
|
50
|
|
|
$
|
163
|
|
|
$
|
288
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
Derivative contracts, at fair value
(2)
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
(1)
|
Amounts are classified within other assets in our condensed consolidated balance sheets.
|
|
(2)
|
Amounts are classified within accrued expenses and other liabilities in our condensed consolidated balance sheets.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in millions)
|
||||||
|
Balance at January 1
|
$
|
154
|
|
|
$
|
138
|
|
|
Transfer out
|
(46
|
)
|
|
—
|
|
||
|
Net realized and unrealized losses
|
(28
|
)
|
|
(97
|
)
|
||
|
Distribution-in-kind
|
—
|
|
|
110
|
|
||
|
Purchases, additions and settlements, net
|
102
|
|
|
2
|
|
||
|
Balance at September 30
|
$
|
182
|
|
|
$
|
153
|
|
|
6
.
|
Financial Instruments
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Long Notional Exposure
|
|
Short Notional Exposure
|
|
Long Notional Exposure
|
|
Short Notional Exposure
|
||||||||
|
Primary underlying risk:
|
(in millions)
|
||||||||||||||
|
Credit swaps
(1)
|
$
|
201
|
|
|
$
|
1,619
|
|
|
$
|
389
|
|
|
$
|
1,493
|
|
|
Equity swaps
|
1
|
|
|
15,957
|
|
|
1
|
|
|
11,312
|
|
||||
|
Foreign currency forwards
|
—
|
|
|
866
|
|
|
—
|
|
|
1,578
|
|
||||
|
Interest rate swap contracts
(2)
|
—
|
|
|
137
|
|
|
—
|
|
|
137
|
|
||||
|
Commodity contracts
|
40
|
|
|
632
|
|
|
36
|
|
|
234
|
|
||||
|
(1)
|
The short notional amount on our credit swap positions is approximately
$7.9 billion
and
$9.3 billion
as of
September 30, 2015
and December 31, 2014, respectively. However, because credit spreads cannot compress below zero, our downside short notional exposure to loss is approximately
$1.6 billion
and
$1.5 billion
as of
September 30, 2015
and December 31, 2014, respectively.
|
|
(2)
|
The short notional amount on certain of our interest rate contracts with a three month duration is approximately
$16.0 billion
as of both
September 30, 2015
and December 31, 2014. We assume that interest rates will not fall below zero and therefore our downside short notional exposure to loss on these contracts is
$74 million
(of the total
$137 million
disclosed in the above table) as of both
September 30, 2015
and December 31, 2014.
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Asset Derivatives
(1)
|
|
Liability Derivatives
(2)
|
||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Equity contracts
|
|
$
|
627
|
|
|
$
|
—
|
|
|
$
|
315
|
|
|
$
|
539
|
|
|
Foreign exchange contracts
|
|
—
|
|
|
11
|
|
|
1
|
|
|
—
|
|
||||
|
Credit contracts
|
|
346
|
|
|
1
|
|
|
45
|
|
|
85
|
|
||||
|
Interest rate swap contracts
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Commodity contracts
|
|
74
|
|
|
47
|
|
|
—
|
|
|
—
|
|
||||
|
Sub-total
|
|
1,047
|
|
|
60
|
|
|
361
|
|
|
624
|
|
||||
|
Netting across contract types
(3)
|
|
(269
|
)
|
|
(10
|
)
|
|
(269
|
)
|
|
(10
|
)
|
||||
|
Total
(3)
|
|
$
|
778
|
|
|
$
|
50
|
|
|
$
|
92
|
|
|
$
|
614
|
|
|
(1)
|
Net asset derivatives are located within other assets in our condensed consolidated balance sheets.
|
|
(2)
|
Net liability derivatives are located within accrued expenses and other liabilities in our condensed consolidated balance sheets.
|
|
(3)
|
Excludes netting of cash collateral received and posted. The total collateral posted at
September 30, 2015
and December 31, 2014 was approximately
$0.9 billion
and
$1.2 billion
, respectively, across all counterparties.
|
|
|
|
Gain (Loss) Recognized in Income
(1)
|
||||||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Equity contracts
|
|
$
|
892
|
|
|
$
|
(50
|
)
|
|
$
|
741
|
|
|
$
|
(772
|
)
|
|
Foreign exchange contracts
|
|
(2
|
)
|
|
141
|
|
|
134
|
|
|
144
|
|
||||
|
Credit contracts
|
|
387
|
|
|
163
|
|
|
536
|
|
|
133
|
|
||||
|
Commodity contracts
|
|
57
|
|
|
26
|
|
|
6
|
|
|
171
|
|
||||
|
|
|
$
|
1,334
|
|
|
$
|
280
|
|
|
$
|
1,417
|
|
|
$
|
(324
|
)
|
|
(1)
|
Gains (losses) recognized on derivatives are classified in net (loss) gain from investment activities in our condensed consolidated statements of operations for our Investment segment and are included in other income, net for all other segments.
|
|
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Asset Derivatives
(1)
|
|
Liability Derivatives
(2)
|
||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|||||||||
|
|
|
(in millions)
|
||||||||||||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Commodity contracts
|
|
—
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
|
Sub-total
|
|
—
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
|
Netting across contract types
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
(1)
|
Located within other assets in our condensed consolidated balance sheets.
|
|
(2)
|
Located within accrued expenses and other liabilities in our condensed consolidated balance sheets.
|
|
Three Months Ended September 30, 2015
|
||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Amount of Loss Recognized in OCI on Derivatives (Effective Portion)
|
|
Amount of Loss Reclassified from AOCI into Income (Effective Portion)
|
|
Location of Loss Reclassified from AOCI into Income (Effective Portion)
|
||||
|
|
|
(in millions)
|
|
(in millions)
|
|
|
||||
|
Commodity contracts
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
Cost of goods sold
|
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Amount of (Loss) Gain Recognized in OCI on Derivatives (Effective Portion)
|
|
Amount of (Loss) Gain Reclassified from AOCI into Income (Effective Portion)
|
|
Location of (Loss) Gain Reclassified from AOCI into Income (Effective Portion)
|
||||
|
|
|
(in millions)
|
|
(in millions)
|
|
|
||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Interest expense
|
|
Commodity contracts
|
|
—
|
|
|
1
|
|
|
Cost of goods sold
|
||
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Amount of Loss Recognized in OCI on Derivatives (Effective Portion)
|
|
Amount of Loss Reclassified from AOCI into Income (Effective Portion)
|
|
Location of Loss Reclassified from AOCI into Income (Effective Portion)
|
||||
|
|
|
(in millions)
|
|
(in millions)
|
|
|
||||
|
Commodity contracts
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
Cost of goods sold
|
|
Foreign currency contracts
|
|
—
|
|
|
—
|
|
|
Cost of goods sold
|
||
|
|
|
$
|
(3
|
)
|
|
$
|
(2
|
)
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||
|
Derivatives Designated as Hedging Instruments
|
|
Amount of Gain Recognized in OCI on Derivatives (Effective Portion)
|
|
Amount of Loss Reclassified from AOCI into Income (Effective Portion)
|
|
Location of Loss Reclassified from AOCI into Income (Effective Portion)
|
||||
|
|
|
(in millions)
|
|
(in millions)
|
|
|
||||
|
Interest rate swap contracts
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Interest expense
|
|
Commodity contracts
|
|
1
|
|
|
(1
|
)
|
|
Cost of goods sold
|
||
|
Foreign currency contracts
|
|
—
|
|
|
(1
|
)
|
|
Cost of goods sold
|
||
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
7
.
|
Inventories, Net
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
|
Raw materials
|
$
|
451
|
|
|
$
|
450
|
|
|
Work in process
|
319
|
|
|
244
|
|
||
|
Finished goods
|
1,548
|
|
|
1,185
|
|
||
|
|
$
|
2,318
|
|
|
$
|
1,879
|
|
|
8
.
|
Goodwill and Intangible Assets, Net
.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated
Impairment
|
|
Net
Carrying
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Impairment
|
|
Net
Carrying
Value
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Automotive
|
$
|
1,458
|
|
|
$
|
(226
|
)
|
|
$
|
1,232
|
|
|
$
|
1,389
|
|
|
$
|
(226
|
)
|
|
$
|
1,163
|
|
|
Energy
|
930
|
|
|
(103
|
)
|
|
827
|
|
|
930
|
|
|
(103
|
)
|
|
827
|
|
||||||
|
Railcar
|
7
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Mining
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Food Packaging
|
3
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
|
$
|
2,404
|
|
|
$
|
(329
|
)
|
|
$
|
2,075
|
|
|
$
|
2,329
|
|
|
$
|
(329
|
)
|
|
$
|
2,000
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Carrying Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Definite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
$
|
1,041
|
|
|
$
|
(390
|
)
|
|
$
|
651
|
|
|
$
|
957
|
|
|
$
|
(345
|
)
|
|
$
|
612
|
|
|
Developed technology
|
144
|
|
|
(91
|
)
|
|
53
|
|
|
120
|
|
|
(77
|
)
|
|
43
|
|
||||||
|
In-place leases
|
121
|
|
|
(70
|
)
|
|
51
|
|
|
121
|
|
|
(63
|
)
|
|
58
|
|
||||||
|
Gasification technology license
|
60
|
|
|
(8
|
)
|
|
52
|
|
|
60
|
|
|
(7
|
)
|
|
53
|
|
||||||
|
Other
|
49
|
|
|
(22
|
)
|
|
27
|
|
|
47
|
|
|
(20
|
)
|
|
27
|
|
||||||
|
|
$
|
1,415
|
|
|
$
|
(581
|
)
|
|
$
|
834
|
|
|
$
|
1,305
|
|
|
$
|
(512
|
)
|
|
$
|
793
|
|
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trademarks and brand names
|
|
|
|
|
$
|
260
|
|
|
|
|
|
|
$
|
257
|
|
||||||||
|
Gaming licenses
|
|
|
|
|
38
|
|
|
|
|
|
|
38
|
|
||||||||||
|
|
|
|
|
|
298
|
|
|
|
|
|
|
295
|
|
||||||||||
|
Intangible assets, net
|
|
|
|
|
$
|
1,132
|
|
|
|
|
|
|
$
|
1,088
|
|
||||||||
|
9
.
|
Property, Plant and Equipment, Net
.
|
|
|
Useful Life
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in years)
|
|
(in millions)
|
||||||
|
Land
|
|
|
$
|
628
|
|
|
$
|
489
|
|
|
Buildings and improvements
|
4 - 40
|
|
2,566
|
|
|
2,353
|
|
||
|
Machinery, equipment and furniture
|
1 - 40
|
|
5,978
|
|
|
5,594
|
|
||
|
Assets leased to others
|
15 - 39
|
|
3,948
|
|
|
3,546
|
|
||
|
Construction in progress
|
|
|
707
|
|
|
584
|
|
||
|
|
|
|
13,827
|
|
|
12,566
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
|
(3,996
|
)
|
|
(3,611
|
)
|
||
|
Property, plant and equipment, net
|
|
|
$
|
9,831
|
|
|
$
|
8,955
|
|
|
10
.
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
|
5.875% senior unsecured notes due 2022 - Icahn Enterprises/Icahn Enterprises Holdings
|
$
|
1,339
|
|
|
$
|
1,337
|
|
|
6.00% senior unsecured notes due 2020 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,708
|
|
|
1,708
|
|
||
|
4.875% senior unsecured notes due 2019 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,270
|
|
|
1,270
|
|
||
|
3.50% senior unsecured notes due 2017 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,172
|
|
|
1,171
|
|
||
|
Debt facilities - Automotive
|
2,900
|
|
|
2,584
|
|
||
|
Debt facilities - Energy
|
625
|
|
|
625
|
|
||
|
Debt and credit facilities - Railcar
|
2,361
|
|
|
2,133
|
|
||
|
Credit facilities - Gaming
|
293
|
|
|
295
|
|
||
|
Credit facilities - Food Packaging
|
270
|
|
|
272
|
|
||
|
Other
|
244
|
|
|
193
|
|
||
|
|
$
|
12,182
|
|
|
$
|
11,588
|
|
|
11
.
|
Pension, Other Post-employment Benefits and Employee Benefit Plans
.
|
|
|
Pension Benefits
|
|
Other Post-
Employment Benefits
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
18
|
|
|
19
|
|
|
3
|
|
|
4
|
|
||||
|
Expected return on plan assets
|
(18
|
)
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial losses
|
6
|
|
|
2
|
|
|
2
|
|
|
1
|
|
||||
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
|
Pension Benefits
|
|
Other Post-
Employment Benefits |
||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Service cost
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
50
|
|
|
57
|
|
|
10
|
|
|
12
|
|
||||
|
Expected return on plan assets
|
(53
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of actuarial losses
|
20
|
|
|
8
|
|
|
4
|
|
|
2
|
|
||||
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
||||
|
|
$
|
32
|
|
|
$
|
21
|
|
|
$
|
11
|
|
|
$
|
10
|
|
|
12
.
|
Net Income Per LP Unit
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions, except per unit data)
|
||||||||||||||
|
Net (loss) income attributable to Icahn Enterprises
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
$
|
(67
|
)
|
|
$
|
105
|
|
|
Net (loss) income attributable to Icahn Enterprises allocable to limited partners (98.01% allocation)
|
$
|
(432
|
)
|
|
$
|
(348
|
)
|
|
$
|
(66
|
)
|
|
$
|
103
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted (loss) income per LP unit
|
$
|
(3.40
|
)
|
|
$
|
(2.90
|
)
|
|
$
|
(0.53
|
)
|
|
$
|
0.87
|
|
|
Basic and diluted weighted average LP units outstanding
|
127
|
|
|
120
|
|
|
125
|
|
|
118
|
|
||||
|
13
.
|
Segment Reporting
.
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,980
|
|
|
$
|
1,409
|
|
|
$
|
92
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
86
|
|
|
$
|
1
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
3,720
|
|
|
Other revenues from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
219
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
366
|
|
||||||||||||
|
Net (loss) income from investment activities
|
(948
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(947
|
)
|
||||||||||||
|
Interest and dividend income
|
32
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
||||||||||||
|
Other (loss) income, net
|
(1
|
)
|
|
6
|
|
|
13
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
(2
|
)
|
|
(5
|
)
|
|
20
|
|
|
1
|
|
|
2
|
|
|
37
|
|
||||||||||||
|
|
(917
|
)
|
|
1,987
|
|
|
1,422
|
|
|
92
|
|
|
222
|
|
|
220
|
|
|
11
|
|
|
81
|
|
|
42
|
|
|
49
|
|
|
3
|
|
|
3,212
|
|
||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cost of goods sold
|
—
|
|
|
1,660
|
|
|
1,270
|
|
|
102
|
|
|
69
|
|
|
—
|
|
|
14
|
|
|
68
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
3,224
|
|
||||||||||||
|
Other expenses from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
168
|
|
||||||||||||
|
Selling, general and administrative
|
(24
|
)
|
|
269
|
|
|
34
|
|
|
5
|
|
|
12
|
|
|
84
|
|
|
5
|
|
|
14
|
|
|
4
|
|
|
9
|
|
|
6
|
|
|
418
|
|
||||||||||||
|
Restructuring
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||||||||
|
Impairment
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||||||
|
Interest expense
|
148
|
|
|
37
|
|
|
12
|
|
|
—
|
|
|
20
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
72
|
|
|
296
|
|
||||||||||||
|
|
124
|
|
|
1,990
|
|
|
1,316
|
|
|
107
|
|
|
152
|
|
|
191
|
|
|
19
|
|
|
85
|
|
|
18
|
|
|
50
|
|
|
78
|
|
|
4,130
|
|
||||||||||||
|
Income (loss) before income tax (expense) benefit
|
(1,041
|
)
|
|
(3
|
)
|
|
106
|
|
|
(15
|
)
|
|
70
|
|
|
29
|
|
|
(8
|
)
|
|
(4
|
)
|
|
24
|
|
|
(1
|
)
|
|
(75
|
)
|
|
(918
|
)
|
||||||||||||
|
Income tax (expense) benefit
|
—
|
|
|
(7
|
)
|
|
(17
|
)
|
|
7
|
|
|
(16
|
)
|
|
(12
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
(22
|
)
|
||||||||||||
|
Net (loss) income
|
(1,041
|
)
|
|
(10
|
)
|
|
89
|
|
|
(8
|
)
|
|
54
|
|
|
17
|
|
|
(7
|
)
|
|
(4
|
)
|
|
24
|
|
|
(1
|
)
|
|
(53
|
)
|
|
(940
|
)
|
||||||||||||
|
Less: net loss (income) attributable to non-controlling interests
|
562
|
|
|
(1
|
)
|
|
(39
|
)
|
|
—
|
|
|
(19
|
)
|
|
(5
|
)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
||||||||||||
|
Net (loss) income attributable to Icahn Enterprises
|
$
|
(479
|
)
|
|
$
|
(11
|
)
|
|
$
|
50
|
|
|
$
|
(8
|
)
|
|
$
|
35
|
|
|
$
|
12
|
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
$
|
24
|
|
|
$
|
(1
|
)
|
|
$
|
(53
|
)
|
|
$
|
(440
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Capital expenditures
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
55
|
|
|
$
|
4
|
|
|
$
|
133
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
338
|
|
|
Depreciation and amortization
(1)
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
56
|
|
|
$
|
8
|
|
|
$
|
32
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
217
|
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,871
|
|
|
$
|
2,280
|
|
|
$
|
186
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95
|
|
|
$
|
5
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
4,557
|
|
|
Other revenues from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
350
|
|
||||||||||||
|
Net (loss) income from investment activities
|
(501
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93
|
)
|
|
(592
|
)
|
||||||||||||
|
Interest and dividend income
|
58
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||||||||||
|
Other (loss) income, net
|
(1
|
)
|
|
18
|
|
|
26
|
|
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
2
|
|
|
45
|
|
||||||||||||
|
|
(444
|
)
|
|
1,890
|
|
|
2,309
|
|
|
187
|
|
|
182
|
|
|
220
|
|
|
—
|
|
|
94
|
|
|
27
|
|
|
48
|
|
|
(91
|
)
|
|
4,422
|
|
||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cost of goods sold
|
—
|
|
|
1,609
|
|
|
2,251
|
|
|
188
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
3
|
|
|
39
|
|
|
—
|
|
|
4,218
|
|
||||||||||||
|
Other expenses from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
108
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
166
|
|
||||||||||||
|
Selling, general and administrative
|
37
|
|
|
222
|
|
|
39
|
|
|
5
|
|
|
11
|
|
|
90
|
|
|
—
|
|
|
13
|
|
|
4
|
|
|
7
|
|
|
3
|
|
|
431
|
|
||||||||||||
|
Restructuring
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
23
|
|
||||||||||||
|
Impairment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||||||
|
Interest expense
|
87
|
|
|
35
|
|
|
10
|
|
|
—
|
|
|
16
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|
226
|
|
||||||||||||
|
|
124
|
|
|
1,892
|
|
|
2,300
|
|
|
193
|
|
|
126
|
|
|
202
|
|
|
—
|
|
|
89
|
|
|
24
|
|
|
44
|
|
|
74
|
|
|
5,068
|
|
||||||||||||
|
Income (loss) before income tax benefit (expense)
|
(568
|
)
|
|
(2
|
)
|
|
9
|
|
|
(6
|
)
|
|
56
|
|
|
18
|
|
|
—
|
|
|
5
|
|
|
3
|
|
|
4
|
|
|
(165
|
)
|
|
(646
|
)
|
||||||||||||
|
Income tax benefit (expense)
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
(12
|
)
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
33
|
|
|
19
|
|
||||||||||||
|
Net (loss) income
|
(568
|
)
|
|
(1
|
)
|
|
11
|
|
|
(3
|
)
|
|
44
|
|
|
13
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
(132
|
)
|
|
(627
|
)
|
||||||||||||
|
Less: net loss (income) attributable to non-controlling interests
|
298
|
|
|
3
|
|
|
(8
|
)
|
|
—
|
|
|
(15
|
)
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
272
|
|
||||||||||||
|
Net (loss) income attributable to Icahn Enterprises
|
$
|
(270
|
)
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
29
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(132
|
)
|
|
$
|
(355
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Capital expenditures
|
$
|
—
|
|
|
$
|
109
|
|
|
$
|
56
|
|
|
$
|
17
|
|
|
$
|
188
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399
|
|
|
Depreciation and amortization
(1)
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
54
|
|
|
$
|
7
|
|
|
$
|
27
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,831
|
|
|
$
|
4,422
|
|
|
$
|
301
|
|
|
$
|
281
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
262
|
|
|
$
|
2
|
|
|
$
|
147
|
|
|
$
|
—
|
|
|
$
|
11,264
|
|
|
Other revenues from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367
|
|
|
615
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
1,042
|
|
||||||||||||
|
Net income (loss) from investment activities
|
231
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
236
|
|
||||||||||||
|
Interest and dividend income
|
125
|
|
|
4
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
136
|
|
||||||||||||
|
Other (loss) income, net
|
(1
|
)
|
|
41
|
|
|
(51
|
)
|
|
3
|
|
|
5
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
41
|
|
|
1
|
|
|
2
|
|
|
29
|
|
||||||||||||
|
|
355
|
|
|
5,876
|
|
|
4,408
|
|
|
304
|
|
|
655
|
|
|
615
|
|
|
16
|
|
|
254
|
|
|
103
|
|
|
148
|
|
|
(27
|
)
|
|
12,707
|
|
||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cost of goods sold
|
—
|
|
|
4,950
|
|
|
3,839
|
|
|
328
|
|
|
208
|
|
|
—
|
|
|
20
|
|
|
201
|
|
|
1
|
|
|
126
|
|
|
—
|
|
|
9,673
|
|
||||||||||||
|
Other expenses from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
484
|
|
||||||||||||
|
Selling, general and administrative
|
206
|
|
|
722
|
|
|
99
|
|
|
15
|
|
|
31
|
|
|
253
|
|
|
7
|
|
|
37
|
|
|
9
|
|
|
25
|
|
|
19
|
|
|
1,423
|
|
||||||||||||
|
Restructuring
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
||||||||||||
|
Impairment
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||||||
|
Interest expense
|
412
|
|
|
107
|
|
|
36
|
|
|
—
|
|
|
61
|
|
|
9
|
|
|
1
|
|
|
9
|
|
|
2
|
|
|
—
|
|
|
216
|
|
|
853
|
|
||||||||||||
|
|
618
|
|
|
5,846
|
|
|
3,974
|
|
|
343
|
|
|
451
|
|
|
559
|
|
|
28
|
|
|
247
|
|
|
48
|
|
|
151
|
|
|
235
|
|
|
12,500
|
|
||||||||||||
|
(Loss) income before income tax (expense) benefit
|
(263
|
)
|
|
30
|
|
|
434
|
|
|
(39
|
)
|
|
204
|
|
|
56
|
|
|
(12
|
)
|
|
7
|
|
|
55
|
|
|
(3
|
)
|
|
(262
|
)
|
|
207
|
|
||||||||||||
|
Income tax (expense) benefit
|
—
|
|
|
(30
|
)
|
|
(87
|
)
|
|
17
|
|
|
(50
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(184
|
)
|
||||||||||||
|
Net (loss) income
|
(263
|
)
|
|
—
|
|
|
347
|
|
|
(22
|
)
|
|
154
|
|
|
33
|
|
|
(13
|
)
|
|
2
|
|
|
55
|
|
|
(3
|
)
|
|
(267
|
)
|
|
23
|
|
||||||||||||
|
Less: net loss (income) attributable to non-controlling interests
|
144
|
|
|
(4
|
)
|
|
(166
|
)
|
|
—
|
|
|
(56
|
)
|
|
(10
|
)
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
||||||||||||
|
Net (loss) income attributable to Icahn Enterprises
|
$
|
(119
|
)
|
|
$
|
(4
|
)
|
|
$
|
181
|
|
|
$
|
(22
|
)
|
|
$
|
98
|
|
|
$
|
23
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
55
|
|
|
$
|
(3
|
)
|
|
$
|
(267
|
)
|
|
$
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Capital expenditures
|
$
|
—
|
|
|
$
|
328
|
|
|
$
|
142
|
|
|
$
|
23
|
|
|
$
|
463
|
|
|
$
|
77
|
|
|
$
|
14
|
|
|
$
|
15
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
1,067
|
|
|
Depreciation and amortization
(1)
|
$
|
—
|
|
|
$
|
257
|
|
|
$
|
172
|
|
|
$
|
22
|
|
|
$
|
93
|
|
|
$
|
46
|
|
|
$
|
4
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
630
|
|
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,522
|
|
|
$
|
7,268
|
|
|
$
|
563
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276
|
|
|
$
|
13
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
14,090
|
|
|
Other revenues from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|
571
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
934
|
|
||||||||||||
|
Net gain (loss) from investment activities
|
648
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
509
|
|
||||||||||||
|
Interest and dividend income
|
154
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
165
|
|
||||||||||||
|
Other income (loss), net
|
1
|
|
|
(1
|
)
|
|
171
|
|
|
1
|
|
|
(4
|
)
|
|
37
|
|
|
—
|
|
|
(16
|
)
|
|
3
|
|
|
3
|
|
|
(102
|
)
|
|
93
|
|
||||||||||||
|
|
803
|
|
|
5,524
|
|
|
7,440
|
|
|
564
|
|
|
614
|
|
|
610
|
|
|
—
|
|
|
260
|
|
|
77
|
|
|
137
|
|
|
(238
|
)
|
|
15,791
|
|
||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cost of goods sold
|
—
|
|
|
4,689
|
|
|
6,856
|
|
|
571
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
7
|
|
|
114
|
|
|
—
|
|
|
12,687
|
|
||||||||||||
|
Other expenses from operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
458
|
|
||||||||||||
|
Selling, general and administrative
|
147
|
|
|
622
|
|
|
106
|
|
|
17
|
|
|
33
|
|
|
242
|
|
|
—
|
|
|
35
|
|
|
10
|
|
|
22
|
|
|
13
|
|
|
1,247
|
|
||||||||||||
|
Restructuring
|
—
|
|
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
61
|
|
||||||||||||
|
Impairment
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||||||
|
Interest expense
|
189
|
|
|
92
|
|
|
28
|
|
|
—
|
|
|
43
|
|
|
10
|
|
|
—
|
|
|
11
|
|
|
2
|
|
|
—
|
|
|
218
|
|
|
593
|
|
||||||||||||
|
|
336
|
|
|
5,469
|
|
|
6,990
|
|
|
588
|
|
|
449
|
|
|
540
|
|
|
—
|
|
|
254
|
|
|
61
|
|
|
134
|
|
|
231
|
|
|
15,052
|
|
||||||||||||
|
Income (loss) before income tax (expense) benefit
|
467
|
|
|
55
|
|
|
450
|
|
|
(24
|
)
|
|
165
|
|
|
70
|
|
|
—
|
|
|
6
|
|
|
16
|
|
|
3
|
|
|
(469
|
)
|
|
739
|
|
||||||||||||
|
Income tax (expense) benefit
|
—
|
|
|
(27
|
)
|
|
(100
|
)
|
|
11
|
|
|
(38
|
)
|
|
(18
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
(166
|
)
|
||||||||||||
|
Net income (loss)
|
467
|
|
|
28
|
|
|
350
|
|
|
(13
|
)
|
|
127
|
|
|
52
|
|
|
—
|
|
|
2
|
|
|
16
|
|
|
3
|
|
|
(459
|
)
|
|
573
|
|
||||||||||||
|
Less: net (income) loss attributable to non-controlling interests
|
(231
|
)
|
|
(7
|
)
|
|
(165
|
)
|
|
—
|
|
|
(47
|
)
|
|
(17
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(468
|
)
|
||||||||||||
|
Net income (loss) attributable to Icahn Enterprises
|
$
|
236
|
|
|
$
|
21
|
|
|
$
|
185
|
|
|
$
|
(13
|
)
|
|
$
|
80
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
3
|
|
|
$
|
(459
|
)
|
|
$
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Capital expenditures
|
$
|
—
|
|
|
$
|
282
|
|
|
$
|
171
|
|
|
$
|
24
|
|
|
$
|
438
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
986
|
|
|
Depreciation and amortization
(1)
|
$
|
—
|
|
|
$
|
251
|
|
|
$
|
162
|
|
|
$
|
19
|
|
|
$
|
78
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
584
|
|
|
(1)
|
Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of
$5 million
and
$4 million
for the three months ended
September 30, 2015
and 2014, respectively, and
$11 million
and
$17 million
for the
nine
months ended
September 30, 2015
and 2014, respectively.
|
|
|
September 30, 2015
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
11
|
|
|
$
|
235
|
|
|
$
|
1,012
|
|
|
$
|
6
|
|
|
$
|
271
|
|
|
$
|
223
|
|
|
$
|
28
|
|
|
$
|
43
|
|
|
$
|
16
|
|
|
$
|
14
|
|
|
$
|
182
|
|
|
$
|
2,041
|
|
|
Cash held at consolidated affiliated partnerships and restricted cash
|
1,366
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
45
|
|
|
14
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|
3
|
|
|
1,441
|
|
||||||||||||
|
Investments
|
13,150
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
13,661
|
|
||||||||||||
|
Accounts receivable, net
|
—
|
|
|
1,529
|
|
|
133
|
|
|
39
|
|
|
52
|
|
|
9
|
|
|
4
|
|
|
65
|
|
|
7
|
|
|
38
|
|
|
—
|
|
|
1,876
|
|
||||||||||||
|
Inventories, net
|
—
|
|
|
1,675
|
|
|
285
|
|
|
53
|
|
|
126
|
|
|
—
|
|
|
37
|
|
|
76
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
2,318
|
|
||||||||||||
|
Property, plant and equipment, net
|
—
|
|
|
2,379
|
|
|
2,691
|
|
|
142
|
|
|
2,741
|
|
|
743
|
|
|
295
|
|
|
151
|
|
|
614
|
|
|
72
|
|
|
3
|
|
|
9,831
|
|
||||||||||||
|
Goodwill and intangible assets, net
|
—
|
|
|
1,881
|
|
|
1,170
|
|
|
7
|
|
|
7
|
|
|
74
|
|
|
6
|
|
|
8
|
|
|
51
|
|
|
3
|
|
|
—
|
|
|
3,207
|
|
||||||||||||
|
Other assets
|
947
|
|
|
465
|
|
|
119
|
|
|
23
|
|
|
99
|
|
|
205
|
|
|
20
|
|
|
86
|
|
|
18
|
|
|
9
|
|
|
86
|
|
|
2,077
|
|
||||||||||||
|
Total assets
|
$
|
15,474
|
|
|
$
|
8,444
|
|
|
$
|
5,410
|
|
|
$
|
274
|
|
|
$
|
3,370
|
|
|
$
|
1,297
|
|
|
$
|
391
|
|
|
$
|
430
|
|
|
$
|
708
|
|
|
$
|
207
|
|
|
$
|
447
|
|
|
$
|
36,452
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Accounts payable, accrued expenses and other liabilities
|
$
|
686
|
|
|
$
|
2,137
|
|
|
$
|
1,402
|
|
|
$
|
49
|
|
|
$
|
319
|
|
|
$
|
135
|
|
|
$
|
48
|
|
|
$
|
66
|
|
|
$
|
21
|
|
|
$
|
30
|
|
|
$
|
38
|
|
|
$
|
4,931
|
|
|
Securities sold, not yet purchased, at fair value
|
1,237
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
||||||||||||
|
Due to brokers
|
4,504
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,504
|
|
||||||||||||
|
Post-employment benefit liability
|
—
|
|
|
1,253
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,312
|
|
||||||||||||
|
Debt
|
—
|
|
|
3,025
|
|
|
674
|
|
|
1
|
|
|
2,361
|
|
|
293
|
|
|
39
|
|
|
271
|
|
|
29
|
|
|
—
|
|
|
5,489
|
|
|
12,182
|
|
||||||||||||
|
Total liabilities
|
6,427
|
|
|
6,415
|
|
|
2,076
|
|
|
52
|
|
|
2,688
|
|
|
428
|
|
|
87
|
|
|
386
|
|
|
50
|
|
|
30
|
|
|
5,527
|
|
|
24,166
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Equity attributable to Icahn Enterprises
|
4,168
|
|
|
1,655
|
|
|
1,751
|
|
|
222
|
|
|
726
|
|
|
601
|
|
|
234
|
|
|
28
|
|
|
658
|
|
|
177
|
|
|
(5,080
|
)
|
|
5,140
|
|
||||||||||||
|
Equity attributable to non-controlling interests
|
4,879
|
|
|
374
|
|
|
1,583
|
|
|
—
|
|
|
(44
|
)
|
|
268
|
|
|
70
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,146
|
|
||||||||||||
|
Total equity
|
9,047
|
|
|
2,029
|
|
|
3,334
|
|
|
222
|
|
|
682
|
|
|
869
|
|
|
304
|
|
|
44
|
|
|
658
|
|
|
177
|
|
|
(5,080
|
)
|
|
12,286
|
|
||||||||||||
|
Total liabilities and equity
|
$
|
15,474
|
|
|
$
|
8,444
|
|
|
$
|
5,410
|
|
|
$
|
274
|
|
|
$
|
3,370
|
|
|
$
|
1,297
|
|
|
$
|
391
|
|
|
$
|
430
|
|
|
$
|
708
|
|
|
$
|
207
|
|
|
$
|
447
|
|
|
$
|
36,452
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
Investment
|
|
Automotive
|
|
Energy
|
|
Metals
|
|
Railcar
|
|
Gaming
|
|
Mining
|
|
Food Packaging
|
|
Real Estate
|
|
Home Fashion
|
|
Holding Company
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
2
|
|
|
$
|
332
|
|
|
$
|
754
|
|
|
$
|
19
|
|
|
$
|
412
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
24
|
|
|
$
|
11
|
|
|
$
|
1,123
|
|
|
$
|
2,912
|
|
|
Cash held at consolidated affiliated partnerships and restricted cash
|
1,366
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
35
|
|
|
16
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|
3
|
|
|
1,435
|
|
||||||||||||
|
Investments
|
13,961
|
|
|
269
|
|
|
77
|
|
|
—
|
|
|
29
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
14,500
|
|
||||||||||||
|
Accounts receivable, net
|
—
|
|
|
1,356
|
|
|
137
|
|
|
51
|
|
|
41
|
|
|
9
|
|
|
—
|
|
|
63
|
|
|
4
|
|
|
30
|
|
|
—
|
|
|
1,691
|
|
||||||||||||
|
Inventories, net
|
—
|
|
|
1,215
|
|
|
330
|
|
|
67
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
1,879
|
|
||||||||||||
|
Property, plant and equipment, net
|
—
|
|
|
2,160
|
|
|
2,692
|
|
|
144
|
|
|
2,376
|
|
|
719
|
|
|
—
|
|
|
154
|
|
|
633
|
|
|
74
|
|
|
3
|
|
|
8,955
|
|
||||||||||||
|
Goodwill and intangible assets, net
|
—
|
|
|
1,744
|
|
|
1,184
|
|
|
8
|
|
|
7
|
|
|
75
|
|
|
—
|
|
|
9
|
|
|
58
|
|
|
3
|
|
|
—
|
|
|
3,088
|
|
||||||||||||
|
Other assets
|
131
|
|
|
453
|
|
|
160
|
|
|
22
|
|
|
103
|
|
|
212
|
|
|
—
|
|
|
93
|
|
|
24
|
|
|
9
|
|
|
113
|
|
|
1,320
|
|
||||||||||||
|
Total assets
|
$
|
15,460
|
|
|
$
|
7,529
|
|
|
$
|
5,334
|
|
|
$
|
315
|
|
|
$
|
3,120
|
|
|
$
|
1,260
|
|
|
$
|
—
|
|
|
$
|
436
|
|
|
$
|
745
|
|
|
$
|
208
|
|
|
$
|
1,373
|
|
|
$
|
35,780
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Accounts payable, accrued expenses and other liabilities
|
$
|
864
|
|
|
$
|
1,933
|
|
|
$
|
1,471
|
|
|
$
|
60
|
|
|
$
|
294
|
|
|
$
|
130
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
20
|
|
|
$
|
28
|
|
|
$
|
13
|
|
|
$
|
4,877
|
|
|
Securities sold, not yet purchased, at fair value
|
337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337
|
|
||||||||||||
|
Due to brokers
|
5,197
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,197
|
|
||||||||||||
|
Post-employment benefit liability
|
—
|
|
|
1,328
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,391
|
|
||||||||||||
|
Debt
|
—
|
|
|
2,690
|
|
|
675
|
|
|
3
|
|
|
2,133
|
|
|
295
|
|
|
—
|
|
|
274
|
|
|
32
|
|
|
—
|
|
|
5,486
|
|
|
11,588
|
|
||||||||||||
|
Total liabilities
|
6,398
|
|
|
5,951
|
|
|
2,146
|
|
|
65
|
|
|
2,436
|
|
|
425
|
|
|
—
|
|
|
390
|
|
|
52
|
|
|
28
|
|
|
5,499
|
|
|
23,390
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Equity attributable to Icahn Enterprises
|
4,284
|
|
|
1,231
|
|
|
1,612
|
|
|
250
|
|
|
711
|
|
|
578
|
|
|
—
|
|
|
30
|
|
|
693
|
|
|
180
|
|
|
(4,126
|
)
|
|
5,443
|
|
||||||||||||
|
Equity attributable to non-controlling interests
|
4,778
|
|
|
347
|
|
|
1,576
|
|
|
—
|
|
|
(27
|
)
|
|
257
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,947
|
|
||||||||||||
|
Total equity
|
9,062
|
|
|
1,578
|
|
|
3,188
|
|
|
250
|
|
|
684
|
|
|
835
|
|
|
—
|
|
|
46
|
|
|
693
|
|
|
180
|
|
|
(4,126
|
)
|
|
12,390
|
|
||||||||||||
|
Total liabilities and equity
|
$
|
15,460
|
|
|
$
|
7,529
|
|
|
$
|
5,334
|
|
|
$
|
315
|
|
|
$
|
3,120
|
|
|
$
|
1,260
|
|
|
$
|
—
|
|
|
$
|
436
|
|
|
$
|
745
|
|
|
$
|
208
|
|
|
$
|
1,373
|
|
|
$
|
35,780
|
|
|
|
Three Months Ended September 30,
|
|
September 30,
|
|
December 31,
|
||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
|
Interest Expense
|
|
Net (Loss) Income
|
|
Net (Loss) Income Attributable to Icahn Enterprises Holdings
|
|
Interest Expense
|
|
Net (Loss) Income
|
|
Net (Loss) Income Attributable to Icahn Enterprises Holdings
|
|
Total Assets
|
|
Total Assets
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
Investment
|
$
|
148
|
|
|
$
|
(1,041
|
)
|
|
$
|
(479
|
)
|
|
$
|
87
|
|
|
$
|
(568
|
)
|
|
$
|
(270
|
)
|
|
$
|
15,474
|
|
|
$
|
15,460
|
|
|
Automotive
|
37
|
|
|
(10
|
)
|
|
(11
|
)
|
|
35
|
|
|
(1
|
)
|
|
2
|
|
|
8,444
|
|
|
7,529
|
|
||||||||
|
Energy
|
12
|
|
|
89
|
|
|
50
|
|
|
10
|
|
|
11
|
|
|
3
|
|
|
5,410
|
|
|
5,334
|
|
||||||||
|
Metals
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
274
|
|
|
315
|
|
||||||||
|
Railcar
|
20
|
|
|
54
|
|
|
35
|
|
|
16
|
|
|
44
|
|
|
29
|
|
|
3,370
|
|
|
3,120
|
|
||||||||
|
Gaming
|
3
|
|
|
17
|
|
|
12
|
|
|
4
|
|
|
13
|
|
|
8
|
|
|
1,297
|
|
|
1,260
|
|
||||||||
|
Mining
|
—
|
|
|
(7
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
—
|
|
||||||||
|
Food Packaging
|
3
|
|
|
(4
|
)
|
|
(3
|
)
|
|
3
|
|
|
2
|
|
|
1
|
|
|
430
|
|
|
436
|
|
||||||||
|
Real Estate
|
1
|
|
|
24
|
|
|
24
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
708
|
|
|
745
|
|
||||||||
|
Home Fashion
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
4
|
|
|
4
|
|
|
207
|
|
|
208
|
|
||||||||
|
Holding Company
|
72
|
|
|
(53
|
)
|
|
(53
|
)
|
|
71
|
|
|
(132
|
)
|
|
(132
|
)
|
|
471
|
|
|
1,396
|
|
||||||||
|
Consolidated
|
$
|
296
|
|
|
$
|
(940
|
)
|
|
$
|
(440
|
)
|
|
$
|
226
|
|
|
$
|
(627
|
)
|
|
$
|
(355
|
)
|
|
$
|
36,476
|
|
|
$
|
35,803
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Interest Expense
|
|
Net (Loss) Income
|
|
Net (Loss) Income Attributable to Icahn Enterprises Holdings
|
|
Interest Expense
|
|
Net Income (Loss)
|
|
Net Income (Loss) Attributable to Icahn Enterprises Holdings
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Investment
|
$
|
412
|
|
|
$
|
(263
|
)
|
|
$
|
(119
|
)
|
|
$
|
189
|
|
|
$
|
467
|
|
|
$
|
236
|
|
|
Automotive
|
107
|
|
|
—
|
|
|
(4
|
)
|
|
92
|
|
|
28
|
|
|
21
|
|
||||||
|
Energy
|
36
|
|
|
347
|
|
|
181
|
|
|
28
|
|
|
350
|
|
|
185
|
|
||||||
|
Metals
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
||||||
|
Railcar
|
61
|
|
|
154
|
|
|
98
|
|
|
43
|
|
|
127
|
|
|
80
|
|
||||||
|
Gaming
|
9
|
|
|
33
|
|
|
23
|
|
|
10
|
|
|
52
|
|
|
35
|
|
||||||
|
Mining
|
1
|
|
|
(13
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Food Packaging
|
9
|
|
|
2
|
|
|
1
|
|
|
11
|
|
|
2
|
|
|
1
|
|
||||||
|
Real Estate
|
2
|
|
|
55
|
|
|
55
|
|
|
2
|
|
|
16
|
|
|
16
|
|
||||||
|
Home Fashion
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
|
Holding Company
|
215
|
|
|
(266
|
)
|
|
(266
|
)
|
|
217
|
|
|
(458
|
)
|
|
(458
|
)
|
||||||
|
Consolidated
|
$
|
852
|
|
|
$
|
24
|
|
|
$
|
(66
|
)
|
|
$
|
592
|
|
|
$
|
574
|
|
|
$
|
106
|
|
|
14
.
|
Income Taxes
.
|
|
15
.
|
Changes in Accumulated Other Comprehensive Loss
.
|
|
|
Post-Employment Benefits, Net of Tax
|
|
Hedge Instruments, Net of Tax
|
|
Translation Adjustments and Other, Net of Tax
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance, December 31, 2014
|
$
|
(692
|
)
|
|
$
|
(26
|
)
|
|
$
|
(575
|
)
|
|
$
|
(1,293
|
)
|
|
Other comprehensive income (loss) before reclassifications, net of tax
|
11
|
|
|
(3
|
)
|
|
(181
|
)
|
|
(173
|
)
|
||||
|
Reclassifications from accumulated other comprehensive income (loss) to earnings
(1)
|
23
|
|
|
2
|
|
|
(19
|
)
|
|
6
|
|
||||
|
Other comprehensive income (loss), net of tax
|
34
|
|
|
(1
|
)
|
|
(200
|
)
|
|
(167
|
)
|
||||
|
Balance, September 30, 2015
|
$
|
(658
|
)
|
|
$
|
(27
|
)
|
|
$
|
(775
|
)
|
|
$
|
(1,460
|
)
|
|
16
.
|
Other Income, Net
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Realized and unrealized gain (loss) on derivatives, net (Note 6)
|
$
|
12
|
|
|
$
|
26
|
|
|
$
|
(52
|
)
|
|
$
|
171
|
|
|
(Loss) gain on acquisition (Note 2)
|
(1
|
)
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
|
Gain on disposition of assets, net
|
19
|
|
|
2
|
|
|
39
|
|
|
4
|
|
||||
|
Loss on extinguishment of debt (Note 10)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(162
|
)
|
||||
|
Tax settlement gain
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
|
Equity earnings from non-consolidated affiliates
|
11
|
|
|
13
|
|
|
43
|
|
|
39
|
|
||||
|
Foreign currency translation loss
|
(6
|
)
|
|
—
|
|
|
(8
|
)
|
|
(5
|
)
|
||||
|
Other
|
2
|
|
|
4
|
|
|
7
|
|
|
14
|
|
||||
|
|
$
|
37
|
|
|
$
|
45
|
|
|
$
|
29
|
|
|
$
|
93
|
|
|
17
.
|
Commitments and Contingencies
.
|
|
18
.
|
Subsequent Events
.
|
|
|
Revenues
|
|
Net (Loss) Income
|
|
Net (Loss) Income Attributable to Icahn Enterprises
|
||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Investment
|
$
|
(917
|
)
|
|
$
|
(444
|
)
|
|
$
|
(1,041
|
)
|
|
$
|
(568
|
)
|
|
$
|
(479
|
)
|
|
$
|
(270
|
)
|
|
Automotive
|
1,987
|
|
|
1,890
|
|
|
(10
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
2
|
|
||||||
|
Energy
|
1,422
|
|
|
2,309
|
|
|
89
|
|
|
11
|
|
|
50
|
|
|
3
|
|
||||||
|
Metals
|
92
|
|
|
187
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
(3
|
)
|
||||||
|
Railcar
|
222
|
|
|
182
|
|
|
54
|
|
|
44
|
|
|
35
|
|
|
29
|
|
||||||
|
Gaming
|
220
|
|
|
220
|
|
|
17
|
|
|
13
|
|
|
12
|
|
|
8
|
|
||||||
|
Mining
|
11
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||||
|
Food Packaging
|
81
|
|
|
94
|
|
|
(4
|
)
|
|
2
|
|
|
(3
|
)
|
|
1
|
|
||||||
|
Real Estate
|
42
|
|
|
27
|
|
|
24
|
|
|
3
|
|
|
24
|
|
|
3
|
|
||||||
|
Home Fashion
|
49
|
|
|
48
|
|
|
(1
|
)
|
|
4
|
|
|
(1
|
)
|
|
4
|
|
||||||
|
Holding Company
|
3
|
|
|
(91
|
)
|
|
(53
|
)
|
|
(132
|
)
|
|
(53
|
)
|
|
(132
|
)
|
||||||
|
|
$
|
3,212
|
|
|
$
|
4,422
|
|
|
$
|
(940
|
)
|
|
$
|
(627
|
)
|
|
$
|
(440
|
)
|
|
$
|
(355
|
)
|
|
|
Revenues
|
|
Net (Loss) Income
|
|
Net (Loss) Income Attributable to Icahn Enterprises
|
||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Investment
|
$
|
355
|
|
|
$
|
803
|
|
|
$
|
(263
|
)
|
|
$
|
467
|
|
|
$
|
(119
|
)
|
|
$
|
236
|
|
|
Automotive
|
5,876
|
|
|
5,524
|
|
|
—
|
|
|
28
|
|
|
(4
|
)
|
|
21
|
|
||||||
|
Energy
|
4,408
|
|
|
7,440
|
|
|
347
|
|
|
350
|
|
|
181
|
|
|
185
|
|
||||||
|
Metals
|
304
|
|
|
564
|
|
|
(22
|
)
|
|
(13
|
)
|
|
(22
|
)
|
|
(13
|
)
|
||||||
|
Railcar
|
655
|
|
|
614
|
|
|
154
|
|
|
127
|
|
|
98
|
|
|
80
|
|
||||||
|
Gaming
|
615
|
|
|
610
|
|
|
33
|
|
|
52
|
|
|
23
|
|
|
35
|
|
||||||
|
Mining
|
16
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
||||||
|
Food Packaging
|
254
|
|
|
260
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
1
|
|
||||||
|
Real Estate
|
103
|
|
|
77
|
|
|
55
|
|
|
16
|
|
|
55
|
|
|
16
|
|
||||||
|
Home Fashion
|
148
|
|
|
137
|
|
|
(3
|
)
|
|
3
|
|
|
(3
|
)
|
|
3
|
|
||||||
|
Holding Company
|
(27
|
)
|
|
(238
|
)
|
|
(267
|
)
|
|
(459
|
)
|
|
(267
|
)
|
|
(459
|
)
|
||||||
|
|
$
|
12,707
|
|
|
$
|
15,791
|
|
|
$
|
23
|
|
|
$
|
573
|
|
|
$
|
(67
|
)
|
|
$
|
105
|
|
|
|
Returns
|
||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Investment Funds
|
-10.3
|
%
|
|
-5.3
|
%
|
|
-2.8
|
%
|
|
4.4
|
%
|
|
|
Performance Attribution
|
||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Long positions
|
-24.5
|
%
|
|
-6.4
|
%
|
|
-13.8
|
%
|
|
11.5
|
%
|
|
Short positions
|
13.6
|
%
|
|
0.6
|
%
|
|
12.3
|
%
|
|
-6.7
|
%
|
|
Other
|
0.6
|
%
|
|
0.5
|
%
|
|
-1.3
|
%
|
|
-0.4
|
%
|
|
|
-10.3
|
%
|
|
-5.3
|
%
|
|
-2.8
|
%
|
|
4.4
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net sales
|
$
|
1,980
|
|
|
$
|
1,871
|
|
|
$
|
5,831
|
|
|
$
|
5,522
|
|
|
Cost of goods sold
|
1,660
|
|
|
1,609
|
|
|
4,950
|
|
|
4,689
|
|
||||
|
Gross margin
|
$
|
320
|
|
|
$
|
262
|
|
|
$
|
881
|
|
|
$
|
833
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net Sales:
|
|
|
|
|
|
|
|
||||||||
|
Petroleum
|
$
|
1,362
|
|
|
$
|
2,215
|
|
|
$
|
4,214
|
|
|
$
|
7,057
|
|
|
Fertilizer
|
49
|
|
|
67
|
|
|
223
|
|
|
224
|
|
||||
|
Eliminations
|
(2
|
)
|
|
(2
|
)
|
|
(15
|
)
|
|
(13
|
)
|
||||
|
|
$
|
1,409
|
|
|
$
|
2,280
|
|
|
$
|
4,422
|
|
|
$
|
7,268
|
|
|
Cost of Goods Sold:
|
|
|
|
|
|
|
|
||||||||
|
Petroleum
|
$
|
1,215
|
|
|
$
|
2,203
|
|
|
$
|
3,686
|
|
|
$
|
6,707
|
|
|
Fertilizer
|
57
|
|
|
51
|
|
|
168
|
|
|
163
|
|
||||
|
Eliminations
|
(2
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(14
|
)
|
||||
|
|
$
|
1,270
|
|
|
$
|
2,251
|
|
|
$
|
3,839
|
|
|
$
|
6,856
|
|
|
Gross Margin:
|
|
|
|
|
|
|
|
||||||||
|
Petroleum
|
$
|
147
|
|
|
$
|
12
|
|
|
$
|
528
|
|
|
$
|
350
|
|
|
Fertilizer
|
(8
|
)
|
|
16
|
|
|
55
|
|
|
61
|
|
||||
|
Eliminations
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
$
|
139
|
|
|
$
|
29
|
|
|
$
|
583
|
|
|
$
|
412
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions, except barrels metrics)
|
||||||||||||||
|
Net sales
|
$
|
1,362
|
|
|
$
|
2,215
|
|
|
$
|
4,214
|
|
|
$
|
7,057
|
|
|
Cost of goods sold
|
1,215
|
|
|
2,203
|
|
|
3,686
|
|
|
6,707
|
|
||||
|
Gross margin
|
147
|
|
|
12
|
|
|
528
|
|
|
350
|
|
||||
|
Add back:
|
|
|
|
|
|
|
|
||||||||
|
Direct operating expenses
|
98
|
|
|
105
|
|
|
273
|
|
|
297
|
|
||||
|
Major scheduled turnaround expenses
|
15
|
|
|
6
|
|
|
17
|
|
|
6
|
|
||||
|
Flood insurance recovery
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
||||
|
Depreciation and amortization
|
38
|
|
|
38
|
|
|
122
|
|
|
114
|
|
||||
|
Refining margin
|
298
|
|
|
161
|
|
|
913
|
|
|
767
|
|
||||
|
FIFO impacts, unfavorable
|
46
|
|
|
52
|
|
|
34
|
|
|
6
|
|
||||
|
Refining margin adjusted for FIFO impacts
|
$
|
344
|
|
|
$
|
213
|
|
|
$
|
947
|
|
|
$
|
773
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin per barrel
|
$
|
7.98
|
|
|
$
|
0.74
|
|
|
$
|
9.47
|
|
|
$
|
6.52
|
|
|
Refining margin per barrel
|
16.17
|
|
|
9.96
|
|
|
16.38
|
|
|
14.29
|
|
||||
|
Refining margin per barrel adjusted for FIFO impacts
|
18.65
|
|
|
13.16
|
|
|
16.98
|
|
|
14.40
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total crude oil throughput (barrels per day)
|
200,156
|
|
|
176,367
|
|
|
204,177
|
|
|
196,680
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net sales
|
$
|
92
|
|
|
$
|
186
|
|
|
$
|
301
|
|
|
$
|
563
|
|
|
Cost of goods sold
|
102
|
|
|
188
|
|
|
328
|
|
|
571
|
|
||||
|
Gross margin
|
$
|
(10
|
)
|
|
$
|
(2
|
)
|
|
$
|
(27
|
)
|
|
$
|
(8
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
(in 000s)
|
||||||
|
Ferrous tons sold
|
232
|
|
319
|
|
671
|
|
935
|
|
Non-ferrous pounds sold
|
27,404
|
|
38,473
|
|
94,085
|
|
115,695
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net Sales/Other Revenues From Operations:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
$
|
231
|
|
|
$
|
272
|
|
|
$
|
805
|
|
|
$
|
758
|
|
|
Railcar Leasing
|
116
|
|
|
96
|
|
|
336
|
|
|
268
|
|
||||
|
Railcar Services
|
18
|
|
|
17
|
|
|
55
|
|
|
51
|
|
||||
|
Eliminations
|
(147
|
)
|
|
(203
|
)
|
|
(548
|
)
|
|
(461
|
)
|
||||
|
|
$
|
218
|
|
|
$
|
182
|
|
|
$
|
648
|
|
|
$
|
616
|
|
|
Cost of Goods Sold/Other Expenses From Operations:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
$
|
174
|
|
|
$
|
196
|
|
|
$
|
603
|
|
|
$
|
561
|
|
|
Railcar Leasing
|
47
|
|
|
38
|
|
|
139
|
|
|
113
|
|
||||
|
Railcar Services
|
14
|
|
|
14
|
|
|
43
|
|
|
41
|
|
||||
|
Eliminations
|
(115
|
)
|
|
(149
|
)
|
|
(426
|
)
|
|
(342
|
)
|
||||
|
|
$
|
120
|
|
|
$
|
99
|
|
|
$
|
359
|
|
|
$
|
373
|
|
|
Gross Margin:
|
|
|
|
|
|
|
|
||||||||
|
Manufacturing
|
$
|
57
|
|
|
$
|
76
|
|
|
$
|
202
|
|
|
$
|
197
|
|
|
Railcar Leasing
|
69
|
|
|
58
|
|
|
197
|
|
|
155
|
|
||||
|
Railcar Services
|
4
|
|
|
3
|
|
|
12
|
|
|
10
|
|
||||
|
Eliminations
|
(32
|
)
|
|
(54
|
)
|
|
(122
|
)
|
|
(119
|
)
|
||||
|
|
$
|
98
|
|
|
$
|
83
|
|
|
$
|
289
|
|
|
$
|
243
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in millions)
|
||||||
|
5.875% senior unsecured notes due 2022 - Icahn Enterprises/Icahn Enterprises Holdings
|
$
|
1,339
|
|
|
$
|
1,337
|
|
|
6.00% senior unsecured notes due 2020 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,708
|
|
|
1,708
|
|
||
|
4.875% senior unsecured notes due 2019 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,270
|
|
|
1,270
|
|
||
|
3.50% senior unsecured notes due 2017 - Icahn Enterprises/Icahn Enterprises Holdings
|
1,172
|
|
|
1,171
|
|
||
|
Debt facilities - Automotive
|
2,900
|
|
|
2,584
|
|
||
|
Debt facilities - Energy
|
625
|
|
|
625
|
|
||
|
Debt and credit facilities - Railcar
|
2,361
|
|
|
2,133
|
|
||
|
Credit facilities - Gaming
|
293
|
|
|
295
|
|
||
|
Credit facilities - Food Packaging
|
270
|
|
|
272
|
|
||
|
Other
|
244
|
|
|
193
|
|
||
|
|
$
|
12,182
|
|
|
$
|
11,588
|
|
|
|
Nine Months Ended September 30, 2015
|
|
September 30, 2015
|
||||||||||||
|
|
Net Cash Provided By (Used In)
|
|
|
||||||||||||
|
|
Operating Activities
|
|
Investing Activities
|
|
Financing Activities
|
|
Cash and Cash Equivalents
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Investment
|
$
|
(238
|
)
|
|
$
|
—
|
|
|
$
|
245
|
|
|
$
|
11
|
|
|
Automotive
|
(9
|
)
|
|
(669
|
)
|
|
349
|
|
|
235
|
|
||||
|
Energy
|
534
|
|
|
(74
|
)
|
|
(161
|
)
|
|
1,012
|
|
||||
|
Metals
|
14
|
|
|
(22
|
)
|
|
—
|
|
|
6
|
|
||||
|
Railcar
|
251
|
|
|
(453
|
)
|
|
131
|
|
|
271
|
|
||||
|
Gaming
|
99
|
|
|
(71
|
)
|
|
(1
|
)
|
|
223
|
|
||||
|
Mining
|
(9
|
)
|
|
10
|
|
|
8
|
|
|
28
|
|
||||
|
Food Packaging
|
22
|
|
|
(15
|
)
|
|
(3
|
)
|
|
43
|
|
||||
|
Real Estate
|
20
|
|
|
66
|
|
|
(3
|
)
|
|
16
|
|
||||
|
Home Fashion
|
7
|
|
|
(4
|
)
|
|
—
|
|
|
14
|
|
||||
|
Holding Company
|
(181
|
)
|
|
(627
|
)
|
|
(87
|
)
|
|
182
|
|
||||
|
|
$
|
510
|
|
|
$
|
(1,859
|
)
|
|
$
|
478
|
|
|
$
|
2,041
|
|
|
•
|
interest rate and currency exchange rate fluctuations;
|
|
•
|
the supply and price of energy;
|
|
•
|
inflation;
|
|
•
|
exchange controls and restrictions (including restrictions on remittance of dividends);
|
|
•
|
monetary policy;
|
|
•
|
tax policy;
|
|
•
|
environmental policy;
|
|
•
|
policies impacting Brazil’ logistical infrastructure;
|
|
•
|
liquidity of domestic capital and lending markets;
|
|
•
|
social and political instability;
|
|
•
|
policies and actions to combat corruption and kickback practices; and
|
|
•
|
other political, diplomatic, social and economic developments in or affecting Brazil.
|
|
•
|
interest rate and currency exchange rate fluctuations;
|
|
•
|
the supply and price of energy;
|
|
•
|
inflation;
|
|
•
|
exchange controls and restrictions (including restrictions on remittance of dividends);
|
|
•
|
monetary policy;
|
|
•
|
tax policy;
|
|
•
|
environmental policy;
|
|
•
|
policies impacting Brazil’ logistical infrastructure;
|
|
•
|
liquidity of domestic capital and lending markets;
|
|
•
|
social and political instability;
|
|
•
|
policies and actions to combat corruption and kickback practices; and
|
|
•
|
other political, diplomatic, social and economic developments in or affecting Brazil.
|
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 and Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 and Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) and Rule 13a-14(b) of the Securities Exchange Act of 1934.
|
|
Exhibit 101
|
|
The following financial information from Icahn Enterprises' and Icahn Enterprises Holdings' Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015, formatted in XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014, (ii) the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2015 and 2014, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014, (iv) the Condensed Consolidated Statements of Changes in Equity for the nine months ended September 30, 2015 and 2014, (v) the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 and (vi) the Notes to the Condensed Consolidated Financial Statements.
|
|
|
Icahn Enterprises L.P.
|
|
|
|
By:
|
Icahn Enterprises G.P. Inc., its
general partner
|
|
|
By:
|
/s/SungHwan Cho
|
|
|
|
SungHwan Cho,
Chief Financial Officer and Director
|
|
|
By:
|
Icahn Enterprises G.P. Inc., its
general partner
|
|
|
By:
|
/s/Peter Reck
|
|
|
|
Peter Reck,
Chief Accounting Officer
|
|
|
Icahn Enterprises Holdings L.P.
|
|
|
|
By:
|
Icahn Enterprises G.P. Inc., its
general partner
|
|
|
By:
|
/s/SungHwan Cho
|
|
|
|
SungHwan Cho,
Chief Financial Officer and Director
|
|
|
By:
|
Icahn Enterprises G.P. Inc., its
general partner
|
|
|
By:
|
/s/Peter Reck
|
|
|
|
Peter Reck,
Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|