These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Delaware
|
|
36-3555336
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
1925 West Field Court, Suite 200, Lake Forest, Illinois
|
|
60045
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
Emerging growth company
¨
|
|
|
||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||
|
|
|
PART I.
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
PART II.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
PART III.
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
PART IV.
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
Name
|
|
Age
|
|
Years of
Service
|
|
Position
|
|
Andrew K. Silvernail
|
|
48
|
|
10
|
|
Chairman of the Board and Chief Executive Officer
|
|
William K. Grogan
|
|
40
|
|
7
|
|
Senior Vice President and Chief Financial Officer
|
|
Eric D. Ashleman
|
|
51
|
|
10
|
|
Senior Vice President and Chief Operating Officer
|
|
Denise R. Cade
|
|
56
|
|
3
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
Daniel J. Salliotte
|
|
52
|
|
14
|
|
Senior Vice President-Corporate Development
|
|
Michael J. Yates
|
|
53
|
|
13
|
|
Vice President and Chief Accounting Officer
|
|
Jeffrey D. Bucklew
|
|
48
|
|
7
|
|
Senior Vice President-Chief Human Resources Officer
|
|
James MacLennan
|
|
55
|
|
7
|
|
Senior Vice President-Chief Information Officer
|
|
•
|
possibility of unfavorable circumstances arising from host country laws or regulations;
|
|
•
|
risks of economic instability;
|
|
•
|
currency exchange rate fluctuations and restrictions on currency repatriation;
|
|
•
|
potential negative consequences from changes to taxation policies;
|
|
•
|
disruption of operations from labor and political disturbances;
|
|
•
|
withdrawal from or renegotiation of international trade agreements and other restrictions on the trade between the United States and other countries;
|
|
•
|
effects of the United Kingdom’s decision to exit the European Union and related potential disruption to trade;
|
|
•
|
changes in tariff and trade barriers, including recently imposed tariffs with respect to certain products imported from China or exported to China, and import or export licensing requirements; and
|
|
•
|
political instability, terrorism, insurrection or war.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
(1)
|
|
Maximum Dollar
Value that May Yet
be Purchased Under
the Plans
or Programs
(1)
|
||||||
|
October 1, 2018 to October 31, 2018
|
172,705
|
|
|
$
|
132.14
|
|
|
172,705
|
|
|
$
|
476,454,817
|
|
|
November 1, 2018 to November 30, 2018
|
420,000
|
|
|
134.26
|
|
|
420,000
|
|
|
420,066,720
|
|
||
|
December 1, 2018 to December 31, 2018
|
324,666
|
|
|
132.62
|
|
|
324,666
|
|
|
377,010,479
|
|
||
|
Total
|
917,371
|
|
|
$
|
133.28
|
|
|
917,371
|
|
|
$
|
377,010,479
|
|
|
(1)
|
On
December 1, 2015
, the Company’s Board of Directors approved an increase of
$300.0 million
in the authorized level
of repurchases of common stock. This followed the prior Board of Directors approved repurchase authorization of $400.0 million that was announced by the Company on November 6, 2014. These authorizations have no expiration date.
|
|
|
12/13
|
12/14
|
12/15
|
12/16
|
12/17
|
12/18
|
||||||||||||
|
IDEX Corporation
|
$
|
100.00
|
|
$
|
105.40
|
|
$
|
103.74
|
|
$
|
121.95
|
|
$
|
178.70
|
|
$
|
170.97
|
|
|
S&P 500 Index
|
$
|
100.00
|
|
$
|
111.39
|
|
$
|
110.58
|
|
$
|
121.13
|
|
$
|
144.65
|
|
$
|
135.63
|
|
|
S&P Midcap 400 Industrials Sector Index
|
$
|
100.00
|
|
$
|
100.30
|
|
$
|
96.01
|
|
$
|
122.00
|
|
$
|
149.08
|
|
$
|
125.40
|
|
|
Russell 2000 Index
|
$
|
100.00
|
|
$
|
103.53
|
|
$
|
97.62
|
|
$
|
116.63
|
|
$
|
131.96
|
|
$
|
115.89
|
|
|
(Dollars in thousands, except per share data)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
RESULTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
$
|
2,020,668
|
|
|
$
|
2,147,767
|
|
|
Gross profit
|
1,117,895
|
|
|
1,026,678
|
|
|
930,767
|
|
|
904,315
|
|
|
949,315
|
|
|||||
|
Selling, general and administrative expenses
|
536,724
|
|
|
524,940
|
|
|
492,398
|
|
|
474,156
|
|
|
500,719
|
|
|||||
|
Loss (gain) on sale of businesses - net
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|
(18,070
|
)
|
|
—
|
|
|||||
|
Restructuring expenses
|
12,083
|
|
|
8,455
|
|
|
3,674
|
|
|
11,239
|
|
|
13,672
|
|
|||||
|
Operating income
|
569,088
|
|
|
502,556
|
|
|
412,397
|
|
|
436,990
|
|
|
434,924
|
|
|||||
|
Other (income) expense - net
|
(3,985
|
)
|
|
2,394
|
|
|
(1,731
|
)
|
|
3,009
|
|
|
589
|
|
|||||
|
Interest expense
|
44,134
|
|
|
44,889
|
|
|
45,616
|
|
|
41,636
|
|
|
41,895
|
|
|||||
|
Provision for income taxes
|
118,366
|
|
|
118,016
|
|
|
97,403
|
|
|
109,538
|
|
|
113,054
|
|
|||||
|
Net income
|
410,573
|
|
|
337,257
|
|
|
271,109
|
|
|
282,807
|
|
|
279,386
|
|
|||||
|
Earnings per share:
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
— basic
|
$
|
5.36
|
|
|
$
|
4.41
|
|
|
$
|
3.57
|
|
|
$
|
3.65
|
|
|
$
|
3.48
|
|
|
— diluted
|
$
|
5.29
|
|
|
$
|
4.36
|
|
|
$
|
3.53
|
|
|
$
|
3.62
|
|
|
$
|
3.45
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
— basic
|
76,412
|
|
|
76,232
|
|
|
75,803
|
|
|
77,126
|
|
|
79,715
|
|
|||||
|
— diluted
|
77,563
|
|
|
77,333
|
|
|
76,758
|
|
|
77,972
|
|
|
80,728
|
|
|||||
|
Year-end shares outstanding
|
75,953
|
|
|
76,694
|
|
|
76,441
|
|
|
76,535
|
|
|
78,766
|
|
|||||
|
Cash dividends per share
|
$
|
1.72
|
|
|
$
|
1.48
|
|
|
$
|
1.36
|
|
|
$
|
1.28
|
|
|
$
|
1.12
|
|
|
FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
$
|
1,092,532
|
|
|
$
|
1,004,043
|
|
|
$
|
822,721
|
|
|
$
|
862,684
|
|
|
$
|
1,075,791
|
|
|
Current liabilities
|
364,661
|
|
|
360,975
|
|
|
309,158
|
|
|
309,597
|
|
|
411,968
|
|
|||||
|
Current ratio
|
3.0
|
|
|
2.8
|
|
|
2.7
|
|
|
2.8
|
|
|
2.6
|
|
|||||
|
Operating working capital
(3)
|
451,552
|
|
|
406,823
|
|
|
396,739
|
|
|
370,213
|
|
|
366,209
|
|
|||||
|
Total assets
|
$
|
3,473,857
|
|
|
$
|
3,399,628
|
|
|
$
|
3,154,944
|
|
|
$
|
2,805,443
|
|
|
$
|
2,903,463
|
|
|
Total borrowings
|
848,818
|
|
|
859,046
|
|
|
1,015,281
|
|
|
840,794
|
|
|
859,345
|
|
|||||
|
Shareholders’ equity
|
1,994,640
|
|
|
1,886,542
|
|
|
1,543,894
|
|
|
1,443,291
|
|
|
1,486,451
|
|
|||||
|
PERFORMANCE MEASURES AND OTHER DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percent of net sales:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit
|
45.0
|
%
|
|
44.9
|
%
|
|
44.0
|
%
|
|
44.8
|
%
|
|
44.2
|
%
|
|||||
|
Selling, general and administrative expenses
|
21.6
|
%
|
|
23.0
|
%
|
|
23.3
|
%
|
|
23.5
|
%
|
|
23.3
|
%
|
|||||
|
Operating income
|
22.9
|
%
|
|
22.0
|
%
|
|
19.5
|
%
|
|
21.6
|
%
|
|
20.3
|
%
|
|||||
|
Income before income taxes
|
21.3
|
%
|
|
19.9
|
%
|
|
17.4
|
%
|
|
19.4
|
%
|
|
18.3
|
%
|
|||||
|
Net income
|
16.5
|
%
|
|
14.7
|
%
|
|
12.8
|
%
|
|
14.0
|
%
|
|
13.0
|
%
|
|||||
|
Capital expenditures
|
$
|
56,089
|
|
|
$
|
43,858
|
|
|
$
|
38,242
|
|
|
$
|
43,776
|
|
|
$
|
47,997
|
|
|
Depreciation and amortization
|
77,544
|
|
|
84,216
|
|
|
86,892
|
|
|
78,120
|
|
|
76,907
|
|
|||||
|
Return on average assets
(4)
|
11.9
|
%
|
|
10.3
|
%
|
|
9.1
|
%
|
|
9.9
|
%
|
|
9.7
|
%
|
|||||
|
Borrowings as a percent of capitalization
(4)
|
29.9
|
%
|
|
31.3
|
%
|
|
39.7
|
%
|
|
36.8
|
%
|
|
36.6
|
%
|
|||||
|
Return on average shareholders’ equity
(4)
|
21.2
|
%
|
|
19.7
|
%
|
|
18.2
|
%
|
|
19.3
|
%
|
|
18.3
|
%
|
|||||
|
Employees at year end
|
7,352
|
|
|
7,167
|
|
|
7,158
|
|
|
6,801
|
|
|
6,712
|
|
|||||
|
NON-GAAP MEASURES
(5)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
|
$
|
650,617
|
|
|
$
|
584,378
|
|
|
$
|
501,020
|
|
|
$
|
512,101
|
|
|
$
|
511,242
|
|
|
EBITDA margin
|
26.2
|
%
|
|
25.5
|
%
|
|
23.7
|
%
|
|
25.3
|
%
|
|
23.8
|
%
|
|||||
|
Adjusted EBITDA
|
$
|
662,700
|
|
|
$
|
583,560
|
|
|
$
|
530,546
|
|
|
$
|
505,270
|
|
|
$
|
524,914
|
|
|
Adjusted EBITDA margin
|
26.7
|
%
|
|
25.5
|
%
|
|
25.1
|
%
|
|
25.0
|
%
|
|
24.4
|
%
|
|||||
|
Adjusted operating income
|
$
|
581,171
|
|
|
$
|
501,738
|
|
|
$
|
438,369
|
|
|
$
|
430,159
|
|
|
$
|
448,596
|
|
|
Adjusted operating margin
|
23.4
|
%
|
|
21.9
|
%
|
|
20.7
|
%
|
|
21.3
|
%
|
|
20.9
|
%
|
|||||
|
Adjusted net income
|
$
|
419,624
|
|
|
$
|
333,667
|
|
|
$
|
288,373
|
|
|
$
|
277,229
|
|
|
$
|
288,823
|
|
|
Adjusted earnings per share
|
$
|
5.41
|
|
|
$
|
4.31
|
|
|
$
|
3.75
|
|
|
$
|
3.55
|
|
|
$
|
3.57
|
|
|
(1)
|
For additional detail, see Notes to Consolidated Financial Statements in Part II, Item 8, “Financial Statements and Supplementary Data.”
|
|
(2)
|
Calculated by applying the two-class method of allocating earnings to common stock and participating securities as required by Accounting Standards Codification (“ASC”) 260,
Earnings Per Share
.
|
|
(3)
|
Operating working capital is defined as inventory plus accounts receivable minus accounts payable.
|
|
(4)
|
Return on average assets is calculated as: Net income / (Current year Total assets + Prior year Total assets) / 2; Borrowings as a percent of capitalization is calculated as: (Long-term borrowings + Short-term borrowings) / (Long-term borrowings + Short-term borrowings + Total shareholders’ equity); Return on average shareholders’ equity is calculated as Net Income / (Current year Total shareholders’ equity + Prior year Total shareholders’ equity) / 2.
|
|
(5)
|
Set forth below are reconciliations of Adjusted operating income, Adjusted net income, Adjusted EPS, EBITDA and Adjusted EBITDA to the comparable measures of net income and operating income, as determined in accordance with generally accepted accounting principles in the U.S. (“U.S. GAAP”). We have reconciled Adjusted operating income to Operating income; Adjusted net income to Net income; Adjusted EPS to EPS; consolidated EBITDA, segment EBITDA, adjusted EBITDA and adjusted segment EBITDA to net income. The reconciliation of segment EBITDA to net income was performed on a consolidated basis due to the fact that we do not allocate consolidated interest expense or the consolidated provision for income taxes to our segments.
|
|
1. Reconciliations of Consolidated EBITDA
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net income
|
$
|
410,573
|
|
|
$
|
337,257
|
|
|
$
|
271,109
|
|
|
$
|
282,807
|
|
|
$
|
279,386
|
|
|
+ Provision for income taxes
|
118,366
|
|
|
118,016
|
|
|
97,403
|
|
|
109,538
|
|
|
113,054
|
|
|||||
|
+ Interest expense
|
44,134
|
|
|
44,889
|
|
|
45,616
|
|
|
41,636
|
|
|
41,895
|
|
|||||
|
+ Depreciation and amortization
|
77,544
|
|
|
84,216
|
|
|
86,892
|
|
|
78,120
|
|
|
76,907
|
|
|||||
|
EBITDA
|
650,617
|
|
|
584,378
|
|
|
501,020
|
|
|
512,101
|
|
|
511,242
|
|
|||||
|
+ Restructuring expenses
|
12,083
|
|
|
8,455
|
|
|
3,674
|
|
|
11,239
|
|
|
13,672
|
|
|||||
|
+ Loss (gain) on sale of businesses - net
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|
(18,070
|
)
|
|
—
|
|
|||||
|
+ Pension settlement
|
—
|
|
|
—
|
|
|
3,554
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
$
|
662,700
|
|
|
$
|
583,560
|
|
|
$
|
530,546
|
|
|
$
|
505,270
|
|
|
$
|
524,914
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
$
|
2,020,668
|
|
|
$
|
2,147,767
|
|
|
EBITDA margin
|
26.2
|
%
|
|
25.5
|
%
|
|
23.7
|
%
|
|
25.3
|
%
|
|
23.8
|
%
|
|||||
|
Adjusted EBITDA margin
|
26.7
|
%
|
|
25.5
|
%
|
|
25.1
|
%
|
|
25.0
|
%
|
|
24.4
|
%
|
|||||
|
2. Reconciliations of Segment EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
FMT
|
|
HST
|
|
FSDP
|
|
FMT
|
|
HST
|
|
FSDP
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
EBITDA
|
$
|
296,079
|
|
|
$
|
246,810
|
|
|
$
|
186,538
|
|
|
$
|
263,610
|
|
|
$
|
225,649
|
|
|
$
|
159,610
|
|
|
$
|
242,892
|
|
|
$
|
200,980
|
|
|
$
|
135,400
|
|
|
+ Restructuring expenses
|
2,458
|
|
|
5,904
|
|
|
2,184
|
|
|
3,374
|
|
|
4,696
|
|
|
255
|
|
|
932
|
|
|
1,117
|
|
|
1,425
|
|
|||||||||
|
+ Pension settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,032
|
|
|
—
|
|
|
540
|
|
|||||||||
|
Adjusted EBITDA
|
$
|
298,537
|
|
|
$
|
252,714
|
|
|
$
|
188,722
|
|
|
$
|
266,984
|
|
|
$
|
230,345
|
|
|
$
|
159,865
|
|
|
$
|
245,856
|
|
|
$
|
202,097
|
|
|
$
|
137,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net sales
|
$
|
951,552
|
|
|
$
|
896,419
|
|
|
$
|
637,028
|
|
|
$
|
880,957
|
|
|
$
|
820,131
|
|
|
$
|
587,533
|
|
|
$
|
849,101
|
|
|
$
|
744,809
|
|
|
$
|
520,009
|
|
|
EBITDA margin
|
31.1
|
%
|
|
27.5
|
%
|
|
29.3
|
%
|
|
29.9
|
%
|
|
27.5
|
%
|
|
27.2
|
%
|
|
28.6
|
%
|
|
27.0
|
%
|
|
26.0
|
%
|
|||||||||
|
Adjusted EBITDA margin
|
31.4
|
%
|
|
28.2
|
%
|
|
29.6
|
%
|
|
30.3
|
%
|
|
28.1
|
%
|
|
27.2
|
%
|
|
29.0
|
%
|
|
27.1
|
%
|
|
26.4
|
%
|
|||||||||
|
3. Reconciliations of Consolidated Reported-to-Adjusted Operating Income and Margin
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Operating income
|
$
|
569,088
|
|
|
$
|
502,556
|
|
|
$
|
412,397
|
|
|
$
|
436,990
|
|
|
$
|
434,924
|
|
|
+ Restructuring expenses
|
12,083
|
|
|
8,455
|
|
|
3,674
|
|
|
11,239
|
|
|
13,672
|
|
|||||
|
+ Loss (gain) on sale of businesses - net
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|
(18,070
|
)
|
|
—
|
|
|||||
|
Adjusted operating income
|
$
|
581,171
|
|
|
$
|
501,738
|
|
|
$
|
438,369
|
|
|
$
|
430,159
|
|
|
$
|
448,596
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
$
|
2,020,668
|
|
|
$
|
2,147,767
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating margin
|
22.9
|
%
|
|
22.0
|
%
|
|
19.5
|
%
|
|
21.6
|
%
|
|
20.3
|
%
|
|||||
|
Adjusted operating margin
|
23.4
|
%
|
|
21.9
|
%
|
|
20.7
|
%
|
|
21.3
|
%
|
|
20.9
|
%
|
|||||
|
4. Reconciliations of Segment Reported-to-Adjusted Operating Income and Margin
|
|||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
FMT
|
|
HST
|
|
FSDP
|
|
FMT
|
|
HST
|
|
FSDP
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Operating income
|
$
|
275,060
|
|
|
$
|
205,679
|
|
|
$
|
168,601
|
|
|
$
|
241,030
|
|
|
$
|
179,567
|
|
|
$
|
147,028
|
|
|
$
|
217,500
|
|
|
$
|
153,691
|
|
|
$
|
123,605
|
|
|
+ Restructuring expenses
|
2,458
|
|
|
5,904
|
|
|
2,184
|
|
|
3,374
|
|
|
4,696
|
|
|
255
|
|
|
932
|
|
|
1,117
|
|
|
1,425
|
|
|||||||||
|
Adjusted operating income
|
$
|
277,518
|
|
|
$
|
211,583
|
|
|
$
|
170,785
|
|
|
$
|
244,404
|
|
|
$
|
184,263
|
|
|
$
|
147,283
|
|
|
$
|
218,432
|
|
|
$
|
154,808
|
|
|
$
|
125,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net sales
|
$
|
951,552
|
|
|
$
|
896,419
|
|
|
$
|
637,028
|
|
|
$
|
880,957
|
|
|
$
|
820,131
|
|
|
$
|
587,533
|
|
|
$
|
849,101
|
|
|
$
|
744,809
|
|
|
$
|
520,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating margin
|
28.9
|
%
|
|
22.9
|
%
|
|
26.5
|
%
|
|
27.4
|
%
|
|
21.9
|
%
|
|
25.0
|
%
|
|
25.6
|
%
|
|
20.6
|
%
|
|
23.8
|
%
|
|||||||||
|
Adjusted operating margin
|
29.2
|
%
|
|
23.6
|
%
|
|
26.8
|
%
|
|
27.7
|
%
|
|
22.5
|
%
|
|
25.1
|
%
|
|
25.7
|
%
|
|
20.8
|
%
|
|
24.0
|
%
|
|||||||||
|
5. Reconciliations of Reported-to-Adjusted Net Income and EPS
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Net income
|
$
|
410,573
|
|
|
$
|
337,257
|
|
|
$
|
271,109
|
|
|
$
|
282,807
|
|
|
$
|
279,386
|
|
|
+ Restructuring expenses
|
12,083
|
|
|
8,455
|
|
|
3,674
|
|
|
11,239
|
|
|
13,672
|
|
|||||
|
+ Tax impact on restructuring expenses
|
(3,032
|
)
|
|
(2,772
|
)
|
|
(1,299
|
)
|
|
(3,586
|
)
|
|
(4,235
|
)
|
|||||
|
+ Loss (gain) on sale of businesses
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|
(18,070
|
)
|
|
—
|
|
|||||
|
+ Tax impact on loss (gain) on sale of businesses
|
—
|
|
|
—
|
|
|
(9,706
|
)
|
|
4,839
|
|
|
—
|
|
|||||
|
+ Pension settlement
|
—
|
|
|
—
|
|
|
3,554
|
|
|
—
|
|
|
—
|
|
|||||
|
+ Tax impact on pension settlement
|
—
|
|
|
—
|
|
|
(1,257
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted net income
|
$
|
419,624
|
|
|
$
|
333,667
|
|
|
$
|
288,373
|
|
|
$
|
277,229
|
|
|
$
|
288,823
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EPS
|
$
|
5.29
|
|
|
$
|
4.36
|
|
|
$
|
3.53
|
|
|
$
|
3.62
|
|
|
$
|
3.45
|
|
|
+ Restructuring expenses
|
0.16
|
|
|
0.11
|
|
|
0.05
|
|
|
0.14
|
|
|
0.17
|
|
|||||
|
+ Tax impact on restructuring expenses
|
(0.04
|
)
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|||||
|
+ Loss (gain) on sale of businesses
|
—
|
|
|
(0.12
|
)
|
|
0.29
|
|
|
(0.23
|
)
|
|
—
|
|
|||||
|
+ Tax impact on loss (gain) on sale of businesses
|
—
|
|
|
—
|
|
|
(0.13
|
)
|
|
0.06
|
|
|
—
|
|
|||||
|
+ Pension settlement
|
—
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
—
|
|
|||||
|
+ Tax impact on pension settlement
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EPS
|
$
|
5.41
|
|
|
$
|
4.31
|
|
|
$
|
3.75
|
|
|
$
|
3.55
|
|
|
$
|
3.57
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted weighted average shares
|
77,563
|
|
|
77,333
|
|
|
76,758
|
|
|
77,972
|
|
|
80,728
|
|
|||||
|
6. Reconciliations of EBITDA to Net Income (dollars in thousands)
|
|||||||||||||||||||
|
|
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2018
|
||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
|
Operating income (loss)
|
$
|
275,060
|
|
|
$
|
205,679
|
|
|
$
|
168,601
|
|
|
$
|
(80,252
|
)
|
|
$
|
569,088
|
|
|
- Other (income) expense - net
|
1,351
|
|
|
(1,192
|
)
|
|
(3,444
|
)
|
|
(700
|
)
|
|
(3,985
|
)
|
|||||
|
+ Depreciation and amortization
|
22,370
|
|
|
39,939
|
|
|
14,493
|
|
|
742
|
|
|
77,544
|
|
|||||
|
EBITDA
|
296,079
|
|
|
246,810
|
|
|
186,538
|
|
|
(78,810
|
)
|
|
650,617
|
|
|||||
|
- Interest expense
|
|
|
|
|
|
|
|
|
44,134
|
|
|||||||||
|
- Provision for income taxes
|
|
|
|
|
|
|
|
|
118,366
|
|
|||||||||
|
- Depreciation and amortization
|
|
|
|
|
|
|
|
|
77,544
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
$
|
410,573
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales (eliminations)
|
$
|
951,552
|
|
|
$
|
896,419
|
|
|
$
|
637,028
|
|
|
$
|
(1,333
|
)
|
|
$
|
2,483,666
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating margin
|
28.9
|
%
|
|
22.9
|
%
|
|
26.5
|
%
|
|
n/m
|
|
|
22.9
|
%
|
|||||
|
EBITDA margin
|
31.1
|
%
|
|
27.5
|
%
|
|
29.3
|
%
|
|
n/m
|
|
|
26.2
|
%
|
|||||
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
|
Operating income (loss)
|
$
|
241,030
|
|
|
$
|
179,567
|
|
|
$
|
147,028
|
|
|
$
|
(65,069
|
)
|
|
$
|
502,556
|
|
|
- Other (income) expense - net
|
1,007
|
|
|
(795
|
)
|
|
1,959
|
|
|
223
|
|
|
2,394
|
|
|||||
|
+ Depreciation and amortization
|
23,587
|
|
|
45,287
|
|
|
14,541
|
|
|
801
|
|
|
84,216
|
|
|||||
|
EBITDA
|
263,610
|
|
|
225,649
|
|
|
159,610
|
|
|
(64,491
|
)
|
|
584,378
|
|
|||||
|
- Interest expense
|
|
|
|
|
|
|
|
|
44,889
|
|
|||||||||
|
- Provision for income taxes
|
|
|
|
|
|
|
|
|
118,016
|
|
|||||||||
|
- Depreciation and amortization
|
|
|
|
|
|
|
|
|
84,216
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
$
|
337,257
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales (eliminations)
|
$
|
880,957
|
|
|
$
|
820,131
|
|
|
$
|
587,533
|
|
|
$
|
(1,309
|
)
|
|
$
|
2,287,312
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating margin
|
27.4
|
%
|
|
21.9
|
%
|
|
25.0
|
%
|
|
n/m
|
|
|
22.0
|
%
|
|||||
|
EBITDA margin
|
29.9
|
%
|
|
27.5
|
%
|
|
27.2
|
%
|
|
n/m
|
|
|
25.5
|
%
|
|||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
|
Operating income (loss)
|
$
|
217,500
|
|
|
$
|
153,691
|
|
|
$
|
123,605
|
|
|
$
|
(82,399
|
)
|
|
$
|
412,397
|
|
|
- Other (income) expense - net
|
3,066
|
|
|
(1,991
|
)
|
|
161
|
|
|
(2,967
|
)
|
|
(1,731
|
)
|
|||||
|
+ Depreciation and amortization
|
28,458
|
|
|
45,298
|
|
|
11,956
|
|
|
1,180
|
|
|
86,892
|
|
|||||
|
EBITDA
|
242,892
|
|
|
200,980
|
|
|
135,400
|
|
|
(78,252
|
)
|
|
501,020
|
|
|||||
|
- Interest expense
|
|
|
|
|
|
|
|
|
45,616
|
|
|||||||||
|
- Provision for income taxes
|
|
|
|
|
|
|
|
|
97,403
|
|
|||||||||
|
- Depreciation and amortization
|
|
|
|
|
|
|
|
|
86,892
|
|
|||||||||
|
Net income
|
|
|
|
|
|
|
|
|
$
|
271,109
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales (eliminations)
|
$
|
849,101
|
|
|
$
|
744,809
|
|
|
$
|
520,009
|
|
|
$
|
(876
|
)
|
|
$
|
2,113,043
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating margin
|
25.6
|
%
|
|
20.6
|
%
|
|
23.8
|
%
|
|
n/m
|
|
|
19.5
|
%
|
|||||
|
EBITDA margin
|
28.6
|
%
|
|
27.0
|
%
|
|
26.0
|
%
|
|
n/m
|
|
|
23.7
|
%
|
|||||
|
7. Reconciliation of the Change in Net Sales to Net Organic Sales
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||||||||||
|
Change in net sales
|
8
|
%
|
|
9
|
%
|
|
8
|
%
|
|
9
|
%
|
|
4
|
%
|
|
10
|
%
|
|
13
|
%
|
|
8
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
23
|
%
|
|
5
|
%
|
|
- Net impact from acquisitions/divestitures
|
(2
|
)%
|
|
2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(2
|
)%
|
|
3
|
%
|
|
9
|
%
|
|
2
|
%
|
|
1
|
%
|
|
3
|
%
|
|
27
|
%
|
|
7
|
%
|
|
- Impact from FX
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
Change in organic net sales
|
9
|
%
|
|
6
|
%
|
|
7
|
%
|
|
8
|
%
|
|
6
|
%
|
|
8
|
%
|
|
4
|
%
|
|
6
|
%
|
|
(1
|
)%
|
|
(1
|
)%
|
|
(3
|
)%
|
|
(1
|
)%
|
|
•
|
Sales of
$2.5 billion
increased
9%
, reflecting an
8%
increase
in organic sales and a
1%
increase
due to foreign currency translation.
|
|
•
|
Operating income of
$569.1 million
was
up
13%
and operating margin of
22.9%
was
up
90
basis points from the prior year.
|
|
•
|
Net income
increased
22%
to
$410.6 million
.
|
|
•
|
Diluted EPS of
$5.29
increased
$0.93
, or
21%
, compared to
2017
.
|
|
•
|
Adjusted operating income of
$581.2 million
was
up
16%
and adjusted operating margin of
23.4%
was
up
150
basis points from the prior year.
|
|
•
|
Adjusted net income
increased
26%
to
$419.6 million
.
|
|
•
|
Adjusted EPS of
$5.41
was
26%
higher
than prior year adjusted EPS of
$4.31
.
|
|
(In thousands)
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
Net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
9
|
%
|
|
|
Operating income
|
569,088
|
|
|
502,556
|
|
|
13
|
%
|
|
||
|
Operating margin
|
22.9
|
%
|
|
22.0
|
%
|
|
90
|
|
bps
|
||
|
(In thousands)
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
Net sales
|
$
|
951,552
|
|
|
$
|
880,957
|
|
|
8
|
%
|
|
|
Operating income
|
275,060
|
|
|
241,030
|
|
|
14
|
%
|
|
||
|
Operating margin
|
28.9
|
%
|
|
27.4
|
%
|
|
150
|
|
bps
|
||
|
(In thousands)
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
Net sales
|
$
|
896,419
|
|
|
$
|
820,131
|
|
|
9
|
%
|
|
|
Operating income
|
205,679
|
|
|
179,567
|
|
|
15
|
%
|
|
||
|
Operating margin
|
22.9
|
%
|
|
21.9
|
%
|
|
100
|
|
bps
|
||
|
(In thousands)
|
2018
|
|
2017
|
|
Change
|
|
|||||
|
Net sales
|
$
|
637,028
|
|
|
$
|
587,533
|
|
|
8
|
%
|
|
|
Operating income
|
168,601
|
|
|
147,028
|
|
|
15
|
%
|
|
||
|
Operating margin
|
26.5
|
%
|
|
25.0
|
%
|
|
150
|
|
bps
|
||
|
(In thousands)
|
2017
|
|
2016
|
|
Change
|
|
|||||
|
Net sales
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
8
|
%
|
|
|
Operating income
|
502,556
|
|
|
412,397
|
|
|
22
|
%
|
|
||
|
Operating margin
|
22.0
|
%
|
|
19.5
|
%
|
|
250
|
|
bps
|
||
|
(In thousands)
|
2017
|
|
2016
|
|
Change
|
|
|||||
|
Net sales
|
$
|
880,957
|
|
|
$
|
849,101
|
|
|
4
|
%
|
|
|
Operating income
|
241,030
|
|
|
217,500
|
|
|
11
|
%
|
|
||
|
Operating margin
|
27.4
|
%
|
|
25.6
|
%
|
|
180
|
|
bps
|
||
|
(In thousands)
|
2017
|
|
2016
|
|
Change
|
|
|||||
|
Net sales
|
$
|
820,131
|
|
|
$
|
744,809
|
|
|
10
|
%
|
|
|
Operating income (loss)
|
179,567
|
|
|
153,691
|
|
|
17
|
%
|
|
||
|
Operating margin
|
21.9
|
%
|
|
20.6
|
%
|
|
130
|
|
bps
|
||
|
(In thousands)
|
2017
|
|
2016
|
|
Change
|
|
|||||
|
Net sales
|
$
|
587,533
|
|
|
$
|
520,009
|
|
|
13
|
%
|
|
|
Operating income
|
147,028
|
|
|
123,605
|
|
|
19
|
%
|
|
||
|
Operating margin
|
25.0
|
%
|
|
23.8
|
%
|
|
120
|
|
bps
|
||
|
Payments Due by Period
|
Total
|
|
Less
Than
1 Year
|
|
1-3
Years
|
|
3-5
Years
|
|
More
Than
5 Years
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Borrowings
(1)
|
$
|
944,398
|
|
|
$
|
35,265
|
|
|
$
|
692,538
|
|
|
$
|
111,540
|
|
|
$
|
105,055
|
|
|
Lease obligations
|
85,359
|
|
|
17,509
|
|
|
23,678
|
|
|
14,514
|
|
|
29,658
|
|
|||||
|
Purchase obligations
(2)
|
136,040
|
|
|
133,311
|
|
|
2,688
|
|
|
41
|
|
|
—
|
|
|||||
|
Repatriation tax payable
|
17,127
|
|
|
—
|
|
|
—
|
|
|
5,217
|
|
|
11,910
|
|
|||||
|
Pension and post-retirement obligations
|
110,436
|
|
|
11,357
|
|
|
22,831
|
|
|
21,937
|
|
|
54,311
|
|
|||||
|
Total contractual obligations
(3)
|
$
|
1,293,360
|
|
|
$
|
197,442
|
|
|
$
|
741,735
|
|
|
$
|
153,249
|
|
|
$
|
200,934
|
|
|
(1)
|
Includes interest payments based on contractual terms and current interest rates for variable debt.
|
|
(2)
|
Consists primarily of inventory commitments.
|
|
(3)
|
Comprises liabilities recorded on the balance sheet of $955.1 million and obligations not recorded on the balance sheet of $345.5 million.
|
|
Assumptions
|
2018
Range |
|
2017
Range |
|
Weighted average cost of capital
|
9.5% to 11.0%
|
|
8.75% to 10.5%
|
|
Market multiples
|
11.0x to 17.0x
|
|
11.0x to 20.0x
|
|
Terminal growth rates
|
3.0% to 3.5%
|
|
3.0% to 3.5%
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
|
|
|
Chicago, Illinois
|
|
|
February 28, 2019
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
|
|
|
|
Chicago, Illinois
|
|
|
February 28, 2019
|
|
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands except share and
per share amounts)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
466,407
|
|
|
$
|
375,950
|
|
|
Receivables - net
|
312,192
|
|
|
294,166
|
|
||
|
Inventories
|
279,995
|
|
|
259,724
|
|
||
|
Other current assets
|
33,938
|
|
|
74,203
|
|
||
|
Total current assets
|
1,092,532
|
|
|
1,004,043
|
|
||
|
Property, plant and equipment - net
|
281,220
|
|
|
258,350
|
|
||
|
Goodwill
|
1,697,955
|
|
|
1,704,158
|
|
||
|
Intangible assets - net
|
383,327
|
|
|
414,746
|
|
||
|
Other noncurrent assets
|
18,823
|
|
|
18,331
|
|
||
|
Total assets
|
$
|
3,473,857
|
|
|
$
|
3,399,628
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Trade accounts payable
|
$
|
143,196
|
|
|
$
|
147,067
|
|
|
Accrued expenses
|
187,536
|
|
|
184,705
|
|
||
|
Short-term borrowings
|
483
|
|
|
258
|
|
||
|
Dividends payable
|
33,446
|
|
|
28,945
|
|
||
|
Total current liabilities
|
364,661
|
|
|
360,975
|
|
||
|
Long-term borrowings
|
848,335
|
|
|
858,788
|
|
||
|
Deferred income taxes
|
128,007
|
|
|
137,638
|
|
||
|
Other noncurrent liabilities
|
138,214
|
|
|
155,685
|
|
||
|
Total liabilities
|
1,479,217
|
|
|
1,513,086
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preferred stock:
|
|
|
|
||||
|
Authorized: 5,000,000 shares, $.01 per share par value; Issued: none
|
—
|
|
|
—
|
|
||
|
Common stock:
|
|
|
|
||||
|
Authorized: 150,000,000 shares, $.01 per share par value; Issued: 90,112,028 shares at December 31, 2018 and 90,162,211 shares at December 31, 2017
|
901
|
|
|
902
|
|
||
|
Additional paid-in capital
|
738,339
|
|
|
716,906
|
|
||
|
Retained earnings
|
2,342,079
|
|
|
2,057,915
|
|
||
|
Treasury stock at cost: 14,159,251 shares at December 31, 2018 and 13,468,675 shares at December 31, 2017
|
(957,454
|
)
|
|
(799,674
|
)
|
||
|
Accumulated other comprehensive loss
|
(129,225
|
)
|
|
(89,507
|
)
|
||
|
Total shareholders’ equity
|
1,994,640
|
|
|
1,886,542
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,473,857
|
|
|
$
|
3,399,628
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands except per share amounts)
|
||||||||||
|
Net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
Cost of sales
|
1,365,771
|
|
|
1,260,634
|
|
|
1,182,276
|
|
|||
|
Gross profit
|
1,117,895
|
|
|
1,026,678
|
|
|
930,767
|
|
|||
|
Selling, general and administrative expenses
|
536,724
|
|
|
524,940
|
|
|
492,398
|
|
|||
|
Loss (gain) on sale of businesses - net
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|||
|
Restructuring expenses
|
12,083
|
|
|
8,455
|
|
|
3,674
|
|
|||
|
Operating income
|
569,088
|
|
|
502,556
|
|
|
412,397
|
|
|||
|
Other (income) expense - net
|
(3,985
|
)
|
|
2,394
|
|
|
(1,731
|
)
|
|||
|
Interest expense
|
44,134
|
|
|
44,889
|
|
|
45,616
|
|
|||
|
Income before income taxes
|
528,939
|
|
|
455,273
|
|
|
368,512
|
|
|||
|
Provision for income taxes
|
118,366
|
|
|
118,016
|
|
|
97,403
|
|
|||
|
Net income
|
$
|
410,573
|
|
|
$
|
337,257
|
|
|
$
|
271,109
|
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
5.36
|
|
|
$
|
4.41
|
|
|
$
|
3.57
|
|
|
Diluted earnings per common share
|
$
|
5.29
|
|
|
$
|
4.36
|
|
|
$
|
3.53
|
|
|
Share data:
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
76,412
|
|
|
76,232
|
|
|
75,803
|
|
|||
|
Diluted weighted average common shares outstanding
|
77,563
|
|
|
77,333
|
|
|
76,758
|
|
|||
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net income
|
$
|
410,573
|
|
|
$
|
337,257
|
|
|
$
|
271,109
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Reclassification adjustments for derivatives, net of tax
|
5,006
|
|
|
4,210
|
|
|
4,361
|
|
|||
|
Pension and other postretirement adjustments, net of tax
|
9,825
|
|
|
(1,302
|
)
|
|
3,049
|
|
|||
|
Foreign currency adjustments:
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
(48,114
|
)
|
|
110,421
|
|
|
(76,822
|
)
|
|||
|
Tax effect of reversal of indefinite assertion on certain intercompany loans
|
—
|
|
|
(3,932
|
)
|
|
—
|
|
|||
|
Reclassification of foreign currency translation to earnings upon sale of businesses
|
—
|
|
|
2,749
|
|
|
14,257
|
|
|||
|
Other comprehensive income (loss)
|
(33,283
|
)
|
|
112,146
|
|
|
(55,155
|
)
|
|||
|
Comprehensive income
|
$
|
377,290
|
|
|
$
|
449,403
|
|
|
$
|
215,954
|
|
|
|
Common
Stock and
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive
Income (Loss)
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
||||||||||||||||||
|
|
Cumulative
Translation
Adjustment
|
|
Retirement
Benefits
Adjustments
|
|
Cumulative
Unrealized
Gain (Loss) on
Derivatives
|
|
|||||||||||||||||||||
|
|
(In thousands except share and per share amounts)
|
||||||||||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
680,525
|
|
|
$
|
1,666,680
|
|
|
$
|
(92,979
|
)
|
|
$
|
(30,901
|
)
|
|
$
|
(22,618
|
)
|
|
$
|
(757,416
|
)
|
|
$
|
1,443,291
|
|
|
Net income
|
—
|
|
|
271,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
271,109
|
|
|||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
(62,565
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62,565
|
)
|
|||||||
|
Net change in retirement obligations (net of tax of $2,107)
|
—
|
|
|
—
|
|
|
—
|
|
|
3,049
|
|
|
—
|
|
|
—
|
|
|
3,049
|
|
|||||||
|
Net change on derivatives designated as cash flow hedges (net of tax of $2,490)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,361
|
|
|
—
|
|
|
4,361
|
|
|||||||
|
Issuance of 594,919 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $5,305)
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,987
|
|
|
30,240
|
|
|||||||
|
Repurchase of 738,593 shares of common stock
|
—
|
|
|
|
|
|
|
|
|
|
|
(54,950
|
)
|
|
(54,950
|
)
|
|||||||||||
|
Share-based compensation
|
17,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,337
|
|
|||||||
|
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,928
|
)
|
|
(4,928
|
)
|
|||||||
|
Cash dividends declared - $1.36 per common share outstanding
|
—
|
|
|
(103,050
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103,050
|
)
|
|||||||
|
Balance, December 31, 2016
|
$
|
698,115
|
|
|
$
|
1,834,739
|
|
|
$
|
(155,544
|
)
|
|
$
|
(27,852
|
)
|
|
$
|
(18,257
|
)
|
|
$
|
(787,307
|
)
|
|
$
|
1,543,894
|
|
|
Net income
|
—
|
|
|
337,257
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
337,257
|
|
|||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
113,170
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113,170
|
|
|||||||
|
Net change in retirement obligations (net of tax of $239)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|
—
|
|
|
—
|
|
|
(1,302
|
)
|
|||||||
|
Net change on derivatives designated as cash flow hedges (net of tax of $2,445)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,210
|
|
|
—
|
|
|
4,210
|
|
|||||||
|
Issuance of 557,591 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $6,027)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,935
|
|
|
22,935
|
|
|||||||
|
Repurchase of 266,000 shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,074
|
)
|
|
(29,074
|
)
|
|||||||
|
Share-based compensation
|
19,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,693
|
|
|||||||
|
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,228
|
)
|
|
(6,228
|
)
|
|||||||
|
Tax effect of reversal of indefinite assertion on certain intercompany loans
|
—
|
|
|
—
|
|
|
(3,932
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,932
|
)
|
|||||||
|
Cash dividends declared - $1.48 per common share outstanding
|
—
|
|
|
(114,081
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114,081
|
)
|
|||||||
|
Balance, December 31, 2017
|
$
|
717,808
|
|
|
$
|
2,057,915
|
|
|
$
|
(46,306
|
)
|
|
$
|
(29,154
|
)
|
|
$
|
(14,047
|
)
|
|
$
|
(799,674
|
)
|
|
$
|
1,886,542
|
|
|
Net income
|
—
|
|
|
410,573
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410,573
|
|
|||||||
|
Adjustment for adoption of ASU 2016-16
|
—
|
|
|
(645
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|||||||
|
Adjustment for adoption of ASU 2018-02
|
—
|
|
|
6,435
|
|
|
—
|
|
|
(3,411
|
)
|
|
(3,024
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
(48,114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,114
|
)
|
|||||||
|
Net change in retirement obligations (net of tax of $3,076)
|
—
|
|
|
—
|
|
|
—
|
|
|
9,825
|
|
|
—
|
|
|
—
|
|
|
9,825
|
|
|||||||
|
Net change on derivatives designated as cash flow hedges (net of tax of $1,469)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,006
|
|
|
—
|
|
|
5,006
|
|
|||||||
|
Issuance of 583,385 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $4,267)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,701
|
|
|
27,701
|
|
|||||||
|
Repurchase of 1,273,961 shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(173,926
|
)
|
|
(173,926
|
)
|
|||||||
|
Share-based compensation
|
21,432
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,432
|
|
|||||||
|
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,555
|
)
|
|
(11,555
|
)
|
|||||||
|
Cash dividends declared - $1.72 per common share outstanding
|
—
|
|
|
(132,199
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132,199
|
)
|
|||||||
|
Balance, December 31, 2018
|
$
|
739,240
|
|
|
$
|
2,342,079
|
|
|
$
|
(94,420
|
)
|
|
$
|
(22,740
|
)
|
|
$
|
(12,065
|
)
|
|
$
|
(957,454
|
)
|
|
$
|
1,994,640
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
410,573
|
|
|
$
|
337,257
|
|
|
$
|
271,109
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Loss (gain) on sale of fixed assets - net
|
946
|
|
|
315
|
|
|
(28
|
)
|
|||
|
Loss (gain) on sale of businesses - net
|
—
|
|
|
(9,273
|
)
|
|
22,298
|
|
|||
|
Asset impairments
|
—
|
|
|
—
|
|
|
205
|
|
|||
|
Depreciation and amortization
|
39,049
|
|
|
38,314
|
|
|
37,854
|
|
|||
|
Amortization of intangible assets
|
38,495
|
|
|
45,902
|
|
|
49,038
|
|
|||
|
Amortization of debt issuance expenses
|
1,332
|
|
|
1,320
|
|
|
1,295
|
|
|||
|
Share-based compensation expense
|
24,754
|
|
|
24,405
|
|
|
20,326
|
|
|||
|
Deferred income taxes
|
(4,345
|
)
|
|
(33,742
|
)
|
|
(17,308
|
)
|
|||
|
Non-cash interest expense associated with forward starting swaps
|
6,475
|
|
|
6,655
|
|
|
6,851
|
|
|||
|
Pension settlement
|
—
|
|
|
—
|
|
|
3,554
|
|
|||
|
Changes in (net of the effect from acquisitions and divestitures):
|
|
|
|
|
|
||||||
|
Receivables
|
(23,419
|
)
|
|
(15,803
|
)
|
|
302
|
|
|||
|
Inventories
|
(23,031
|
)
|
|
760
|
|
|
32,747
|
|
|||
|
Other current assets
|
25,162
|
|
|
(20,031
|
)
|
|
(22,006
|
)
|
|||
|
Trade accounts payable
|
(1,220
|
)
|
|
12,556
|
|
|
73
|
|
|||
|
Accrued expenses
|
4,148
|
|
|
19,710
|
|
|
(5,470
|
)
|
|||
|
Other - net
|
(19,574
|
)
|
|
24,408
|
|
|
(923
|
)
|
|||
|
Net cash flows provided by operating activities
|
479,345
|
|
|
432,753
|
|
|
399,917
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(56,089
|
)
|
|
(43,858
|
)
|
|
(38,242
|
)
|
|||
|
Purchase of intellectual property
|
(4,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of businesses, net of cash acquired
|
(20,205
|
)
|
|
(38,161
|
)
|
|
(510,001
|
)
|
|||
|
Proceeds from disposal of fixed assets
|
363
|
|
|
6,011
|
|
|
49
|
|
|||
|
Proceeds from sale of businesses, net of cash sold
|
—
|
|
|
21,795
|
|
|
39,064
|
|
|||
|
Other - net
|
(1,500
|
)
|
|
(533
|
)
|
|
(69
|
)
|
|||
|
Net cash flows used in investing activities
|
(81,431
|
)
|
|
(54,746
|
)
|
|
(509,199
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Borrowings under revolving credit facilities
|
—
|
|
|
33,000
|
|
|
501,529
|
|
|||
|
Proceeds from issuance of 3.20% Senior Notes
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Proceeds from issuance of 3.37% Senior Notes
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Payments under revolving credit facilities
|
(11,284
|
)
|
|
(200,618
|
)
|
|
(520,125
|
)
|
|||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(246
|
)
|
|||
|
Dividends paid
|
(127,478
|
)
|
|
(111,172
|
)
|
|
(102,650
|
)
|
|||
|
Proceeds from stock option exercises
|
27,639
|
|
|
22,935
|
|
|
30,240
|
|
|||
|
Purchases of common stock
|
(173,926
|
)
|
|
(29,074
|
)
|
|
(57,272
|
)
|
|||
|
Shares surrendered for tax withholding
|
(11,555
|
)
|
|
(6,228
|
)
|
|
(4,928
|
)
|
|||
|
Settlement of foreign exchange contracts
|
6,593
|
|
|
13,736
|
|
|
—
|
|
|||
|
Net cash flows provided by (used in) financing activities
|
(290,011
|
)
|
|
(277,421
|
)
|
|
46,548
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(17,446
|
)
|
|
39,400
|
|
|
(29,320
|
)
|
|||
|
Net increase (decrease) in cash
|
90,457
|
|
|
139,986
|
|
|
(92,054
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
375,950
|
|
|
235,964
|
|
|
328,018
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
466,407
|
|
|
$
|
375,950
|
|
|
$
|
235,964
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
||||||
|
Cash paid for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
36,327
|
|
|
$
|
36,818
|
|
|
$
|
37,067
|
|
|
Income taxes - net
|
90,733
|
|
|
104,852
|
|
|
109,399
|
|
|||
|
Significant non-cash activities:
|
|
|
|
|
|
||||||
|
Contingent consideration for acquisition
|
3,375
|
|
|
—
|
|
|
—
|
|
|||
|
Capital expenditures for construction of new leased facility
|
11,616
|
|
|
—
|
|
|
—
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
|
(In thousands)
|
|||||||
|
Basic weighted average common shares outstanding
|
76,412
|
|
|
76,232
|
|
|
75,803
|
|
|
Dilutive effect of stock options, restricted stock and performance share units
|
1,151
|
|
|
1,101
|
|
|
955
|
|
|
Diluted weighted average common shares outstanding
|
77,563
|
|
|
77,333
|
|
|
76,758
|
|
|
Land improvements
|
8 to 12 years
|
|
Buildings and improvements
|
8 to 30 years
|
|
Machinery, equipment and other
|
3 to 12 years
|
|
Office and transportation equipment
|
3 to 10 years
|
|
Patents
|
5 to 17 years
|
|
Trade names
|
5 to 20 years
|
|
Customer relationships
|
6 to 20 years
|
|
Unpatented technology and other
|
7 to 20 years
|
|
|
Akron Brass
|
|
AWG Fittings
|
|
SFC Koenig
|
|
Total
|
||||||||
|
(In thousands)
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
$
|
14,523
|
|
|
$
|
5,867
|
|
|
$
|
9,190
|
|
|
$
|
29,580
|
|
|
Inventory
|
29,157
|
|
|
11,766
|
|
|
20,639
|
|
|
61,562
|
|
||||
|
Other assets, net of cash acquired
|
446
|
|
|
565
|
|
|
4,501
|
|
|
5,512
|
|
||||
|
Property, plant and equipment
|
12,195
|
|
|
6,595
|
|
|
4,637
|
|
|
23,427
|
|
||||
|
Goodwill
|
124,643
|
|
|
22,055
|
|
|
141,298
|
|
|
287,996
|
|
||||
|
Intangible assets
|
90,400
|
|
|
10,279
|
|
|
116,998
|
|
|
217,677
|
|
||||
|
Deferred income taxes
|
—
|
|
|
3,928
|
|
|
—
|
|
|
3,928
|
|
||||
|
Total assets acquired
|
271,364
|
|
|
61,055
|
|
|
297,263
|
|
|
629,682
|
|
||||
|
Current liabilities
|
(7,081
|
)
|
|
(5,117
|
)
|
|
(11,704
|
)
|
|
(23,902
|
)
|
||||
|
Deferred income taxes
|
(36,439
|
)
|
|
—
|
|
|
(36,168
|
)
|
|
(72,607
|
)
|
||||
|
Other noncurrent liabilities
|
(6,445
|
)
|
|
(8,444
|
)
|
|
(8,283
|
)
|
|
(23,172
|
)
|
||||
|
Net assets acquired
|
$
|
221,399
|
|
|
$
|
47,494
|
|
|
$
|
241,108
|
|
|
$
|
510,001
|
|
|
(In thousands, except weighted average life)
|
Total
|
|
Weighted Average Life
|
||
|
Trade names
|
$
|
14,078
|
|
|
15
|
|
Customer relationships
|
134,519
|
|
|
13
|
|
|
Unpatented technology
|
40,280
|
|
|
13
|
|
|
Amortized intangible assets
|
188,877
|
|
|
|
|
|
Indefinite lived - Akron Brass trade name
|
28,800
|
|
|
|
|
|
Total acquired intangible assets
|
$
|
217,677
|
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
RECEIVABLES
|
|
|
|
||||
|
Customers
|
$
|
313,719
|
|
|
$
|
297,796
|
|
|
Other
|
5,182
|
|
|
4,134
|
|
||
|
Total
|
318,901
|
|
|
301,930
|
|
||
|
Less allowance for doubtful accounts
|
6,709
|
|
|
7,764
|
|
||
|
Total receivables - net
|
$
|
312,192
|
|
|
$
|
294,166
|
|
|
INVENTORIES
|
|
|
|
||||
|
Raw materials and components parts
|
$
|
178,805
|
|
|
$
|
169,676
|
|
|
Work in process
|
37,495
|
|
|
33,668
|
|
||
|
Finished goods
|
63,695
|
|
|
56,380
|
|
||
|
Total
|
$
|
279,995
|
|
|
$
|
259,724
|
|
|
PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
||||
|
Land and improvements
|
$
|
32,100
|
|
|
$
|
32,984
|
|
|
Buildings and improvements
|
189,744
|
|
|
175,467
|
|
||
|
Machinery, equipment and other
|
372,804
|
|
|
356,728
|
|
||
|
Office and transportation equipment
|
96,350
|
|
|
96,541
|
|
||
|
Construction in progress
|
24,328
|
|
|
14,715
|
|
||
|
Total
|
715,326
|
|
|
676,435
|
|
||
|
Less accumulated depreciation and amortization
|
434,106
|
|
|
418,085
|
|
||
|
Total property, plant and equipment - net
|
$
|
281,220
|
|
|
$
|
258,350
|
|
|
ACCRUED EXPENSES
|
|
|
|
||||
|
Payroll and related items
|
$
|
78,944
|
|
|
$
|
75,869
|
|
|
Management incentive compensation
|
25,321
|
|
|
24,320
|
|
||
|
Income taxes payable
|
23,844
|
|
|
28,033
|
|
||
|
Insurance
|
10,422
|
|
|
9,424
|
|
||
|
Warranty
|
5,303
|
|
|
6,281
|
|
||
|
Deferred revenue
|
8,055
|
|
|
11,031
|
|
||
|
Restructuring
|
6,170
|
|
|
4,180
|
|
||
|
Liability for uncertain tax positions
|
980
|
|
|
1,745
|
|
||
|
Accrued interest
|
1,759
|
|
|
1,759
|
|
||
|
Other
|
26,738
|
|
|
22,063
|
|
||
|
Total accrued expenses
|
$
|
187,536
|
|
|
$
|
184,705
|
|
|
OTHER NONCURRENT LIABILITIES
|
|
|
|
||||
|
Pension and retiree medical obligations
|
$
|
80,667
|
|
|
$
|
99,646
|
|
|
Transition tax payable
|
17,127
|
|
|
27,877
|
|
||
|
Liability for uncertain tax positions
|
3,183
|
|
|
1,047
|
|
||
|
Deferred revenue
|
3,027
|
|
|
3,297
|
|
||
|
Liability for construction of new leased facility
|
11,616
|
|
|
—
|
|
||
|
Contingent consideration for acquisition
|
3,375
|
|
|
—
|
|
||
|
Other
|
19,219
|
|
|
23,818
|
|
||
|
Total other noncurrent liabilities
|
$
|
138,214
|
|
|
$
|
155,685
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
(1)
|
|
||||||||||
|
Beginning balance January 1
|
$
|
7,764
|
|
|
$
|
8,078
|
|
|
$
|
7,812
|
|
|
Charged to costs and expenses, net of recoveries
|
290
|
|
|
720
|
|
|
1,425
|
|
|||
|
Utilization
|
(1,396
|
)
|
|
(1,418
|
)
|
|
(1,585
|
)
|
|||
|
Currency translation and other
|
51
|
|
|
384
|
|
|
426
|
|
|||
|
Ending balance December 31
|
$
|
6,709
|
|
|
$
|
7,764
|
|
|
$
|
8,078
|
|
|
|
For the Year Ended December 31, 2018
|
||
|
Energy
|
$
|
163,996
|
|
|
Valves
|
113,136
|
|
|
|
Water
|
251,020
|
|
|
|
Pumps
|
324,222
|
|
|
|
Agriculture
|
99,178
|
|
|
|
Intersegment elimination
|
(277
|
)
|
|
|
Fluid & Metering Technologies
|
951,275
|
|
|
|
Scientific Fluidics & Optics
|
417,859
|
|
|
|
Sealing Solutions
|
200,316
|
|
|
|
Gast
|
126,787
|
|
|
|
Micropump
|
36,827
|
|
|
|
Material Processing Technologies
|
114,630
|
|
|
|
Intersegment elimination
|
(449
|
)
|
|
|
Health & Science Technologies
|
895,970
|
|
|
|
Fire & Safety
|
396,926
|
|
|
|
Band-It
|
105,785
|
|
|
|
Dispensing
|
134,317
|
|
|
|
Intersegment elimination
|
(607
|
)
|
|
|
Fire & Safety/Diversified Products
|
636,421
|
|
|
|
Total net sales
|
$
|
2,483,666
|
|
|
|
For the Year Ended December 31, 2018
|
||||||||||||||
|
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||||||
|
U.S.
|
$
|
540,697
|
|
|
$
|
392,140
|
|
|
$
|
297,717
|
|
|
$
|
1,230,554
|
|
|
North America, excluding U.S.
|
57,917
|
|
|
18,770
|
|
|
28,779
|
|
|
105,466
|
|
||||
|
Europe
|
172,630
|
|
|
278,634
|
|
|
164,307
|
|
|
615,571
|
|
||||
|
Asia
|
119,822
|
|
|
189,342
|
|
|
111,169
|
|
|
420,333
|
|
||||
|
Other
(1)
|
60,486
|
|
|
17,533
|
|
|
35,056
|
|
|
113,075
|
|
||||
|
Intersegment elimination
|
(277
|
)
|
|
(449
|
)
|
|
(607
|
)
|
|
(1,333
|
)
|
||||
|
Total net sales
|
$
|
951,275
|
|
|
$
|
895,970
|
|
|
$
|
636,421
|
|
|
$
|
2,483,666
|
|
|
|
December 31, 2018
|
|
January 1, 2018
|
||||
|
Billed receivables
|
$
|
299,227
|
|
|
$
|
285,800
|
|
|
Unbilled receivables
|
14,492
|
|
|
11,996
|
|
||
|
Total customer receivables
|
$
|
313,719
|
|
|
$
|
297,796
|
|
|
|
December 31, 2018
|
|
January 1, 2018
|
||||
|
Deferred revenue - current
|
$
|
8,055
|
|
|
$
|
11,031
|
|
|
Deferred revenue - noncurrent
|
3,027
|
|
|
3,297
|
|
||
|
Total deferred revenue
|
$
|
11,082
|
|
|
$
|
14,328
|
|
|
|
Fluid &
Metering
Technologies
|
|
Health &
Science
Technologies
|
|
Fire & Safety/
Diversified
Products
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Goodwill
|
$
|
594,158
|
|
|
$
|
849,119
|
|
|
$
|
389,946
|
|
|
$
|
1,833,223
|
|
|
Accumulated goodwill impairment losses
|
(20,721
|
)
|
|
(149,820
|
)
|
|
(30,090
|
)
|
|
(200,631
|
)
|
||||
|
Balance at January 1, 2017
|
573,437
|
|
|
699,299
|
|
|
359,856
|
|
|
1,632,592
|
|
||||
|
Foreign currency translation
|
15,748
|
|
|
19,225
|
|
|
18,206
|
|
|
53,179
|
|
||||
|
Acquisitions
|
—
|
|
|
23,929
|
|
|
—
|
|
|
23,929
|
|
||||
|
Disposition of businesses
|
(3,121
|
)
|
|
—
|
|
|
—
|
|
|
(3,121
|
)
|
||||
|
Acquisition adjustments
|
—
|
|
|
(2,421
|
)
|
|
—
|
|
|
(2,421
|
)
|
||||
|
Balance at December 31, 2017
|
586,064
|
|
|
740,032
|
|
|
378,062
|
|
|
1,704,158
|
|
||||
|
Foreign currency translation
|
(5,023
|
)
|
|
(8,391
|
)
|
|
(6,505
|
)
|
|
(19,919
|
)
|
||||
|
Acquisitions
|
—
|
|
|
12,399
|
|
|
—
|
|
|
12,399
|
|
||||
|
Disposition of businesses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisition adjustments
|
—
|
|
|
1,317
|
|
|
—
|
|
|
1,317
|
|
||||
|
Balance at December 31, 2018
|
$
|
581,041
|
|
|
$
|
745,357
|
|
|
$
|
371,557
|
|
|
$
|
1,697,955
|
|
|
|
At December 31, 2018
|
|
|
|
At December 31, 2017
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted
Average
Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
||||||||||||
|
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Patents
|
$
|
6,468
|
|
|
$
|
(4,693
|
)
|
|
$
|
1,775
|
|
|
12
|
|
$
|
9,633
|
|
|
$
|
(7,143
|
)
|
|
$
|
2,490
|
|
|
Trade names
|
115,899
|
|
|
(57,227
|
)
|
|
58,672
|
|
|
16
|
|
117,206
|
|
|
(50,604
|
)
|
|
66,602
|
|
||||||
|
Customer relationships
|
256,202
|
|
|
(85,652
|
)
|
|
170,550
|
|
|
14
|
|
317,316
|
|
|
(124,566
|
)
|
|
192,750
|
|
||||||
|
Unpatented technology
|
96,922
|
|
|
(35,685
|
)
|
|
61,237
|
|
|
12
|
|
91,166
|
|
|
(29,428
|
)
|
|
61,738
|
|
||||||
|
Other
|
700
|
|
|
(507
|
)
|
|
193
|
|
|
10
|
|
839
|
|
|
(573
|
)
|
|
266
|
|
||||||
|
Total amortized intangible assets
|
476,191
|
|
|
(183,764
|
)
|
|
292,427
|
|
|
|
|
536,160
|
|
|
(212,314
|
)
|
|
323,846
|
|
||||||
|
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Banjo trade name
|
62,100
|
|
|
—
|
|
|
62,100
|
|
|
|
|
62,100
|
|
|
—
|
|
|
62,100
|
|
||||||
|
Akron Brass trade name
|
28,800
|
|
|
—
|
|
|
28,800
|
|
|
|
|
28,800
|
|
|
—
|
|
|
28,800
|
|
||||||
|
Total intangible assets
|
$
|
567,091
|
|
|
$
|
(183,764
|
)
|
|
$
|
383,327
|
|
|
|
|
$
|
627,060
|
|
|
$
|
(212,314
|
)
|
|
$
|
414,746
|
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Revolving Facility
|
$
|
—
|
|
|
$
|
10,740
|
|
|
4.50% Senior Notes, due December 2020
|
300,000
|
|
|
300,000
|
|
||
|
4.20% Senior Notes, due December 2021
|
350,000
|
|
|
350,000
|
|
||
|
3.20% Senior Notes, due June 2023
|
100,000
|
|
|
100,000
|
|
||
|
3.37% Senior Notes, due June 2025
|
100,000
|
|
|
100,000
|
|
||
|
Other borrowings
|
1,078
|
|
|
1,446
|
|
||
|
Total borrowings
|
851,078
|
|
|
862,186
|
|
||
|
Less current portion
|
483
|
|
|
258
|
|
||
|
Less deferred debt issuance costs
|
1,593
|
|
|
2,204
|
|
||
|
Less unaccreted debt discount
|
667
|
|
|
936
|
|
||
|
Total long-term borrowings
|
$
|
848,335
|
|
|
$
|
858,788
|
|
|
(In thousands)
|
|
||
|
2019
|
$
|
483
|
|
|
2020
|
300,595
|
|
|
|
2021
|
350,000
|
|
|
|
2022
|
—
|
|
|
|
2023
|
100,000
|
|
|
|
Thereafter
|
100,000
|
|
|
|
Total borrowings
|
$
|
851,078
|
|
|
|
Fair Value Assets (Liabilities)
|
|
|
||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Balance Sheet Caption
|
||||
|
|
(In thousands)
|
|
|
||||||
|
Foreign currency exchange contracts
|
$
|
—
|
|
|
$
|
5,779
|
|
|
Other current assets
|
|
•
|
Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
|
Balance at December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for sale securities
|
$
|
7,598
|
|
|
$
|
7,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contingent consideration
|
3,375
|
|
|
—
|
|
|
—
|
|
|
3,375
|
|
||||
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
|
Balance at December 31, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Available for sale securities
|
$
|
6,742
|
|
|
$
|
6,742
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency exchange contracts
|
5,779
|
|
|
—
|
|
|
5,779
|
|
|
—
|
|
||||
|
|
Lease Obligations
|
||
|
|
|
||
|
2019
|
$
|
17,509
|
|
|
2020
|
13,162
|
|
|
|
2021
|
10,516
|
|
|
|
2022
|
7,979
|
|
|
|
2023
|
6,535
|
|
|
|
2024 and thereafter
|
29,658
|
|
|
|
|
$
|
85,359
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning balance at January 1
|
$
|
6,281
|
|
|
$
|
5,628
|
|
|
$
|
7,936
|
|
|
Provision for warranties
|
2,334
|
|
|
2,895
|
|
|
1,828
|
|
|||
|
Claim settlements
|
(2,981
|
)
|
|
(2,317
|
)
|
|
(3,539
|
)
|
|||
|
Other adjustments, including acquisitions, divestitures and currency translation
|
(331
|
)
|
|
75
|
|
|
(597
|
)
|
|||
|
Ending balance at December 31
|
$
|
5,303
|
|
|
$
|
6,281
|
|
|
$
|
5,628
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
U.S.
|
$
|
357,585
|
|
|
$
|
302,515
|
|
|
$
|
265,260
|
|
|
Foreign
|
171,354
|
|
|
152,758
|
|
|
103,252
|
|
|||
|
Total
|
$
|
528,939
|
|
|
$
|
455,273
|
|
|
$
|
368,512
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
67,793
|
|
|
$
|
91,641
|
|
|
$
|
67,668
|
|
|
State and local
|
8,056
|
|
|
9,342
|
|
|
4,503
|
|
|||
|
Foreign
|
46,862
|
|
|
50,775
|
|
|
42,540
|
|
|||
|
Total current
|
122,711
|
|
|
151,758
|
|
|
114,711
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
U.S.
|
(5,471
|
)
|
|
(36,390
|
)
|
|
(6,249
|
)
|
|||
|
State and local
|
(17
|
)
|
|
3,305
|
|
|
(331
|
)
|
|||
|
Foreign
|
1,143
|
|
|
(657
|
)
|
|
(10,728
|
)
|
|||
|
Total deferred
|
(4,345
|
)
|
|
(33,742
|
)
|
|
(17,308
|
)
|
|||
|
Total provision for income taxes
|
$
|
118,366
|
|
|
$
|
118,016
|
|
|
$
|
97,403
|
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Employee and retiree benefit plans
|
$
|
27,615
|
|
|
$
|
31,804
|
|
|
Capital loss carryforwards
|
12,754
|
|
|
12,853
|
|
||
|
Depreciation and amortization
|
(168,485
|
)
|
|
(176,592
|
)
|
||
|
Inventories
|
5,969
|
|
|
8,548
|
|
||
|
Allowances and accruals
|
11,540
|
|
|
4,572
|
|
||
|
Interest rate exchange agreement
|
3,543
|
|
|
5,007
|
|
||
|
Other
|
(6,388
|
)
|
|
(8,019
|
)
|
||
|
Total gross deferred tax (liabilities)
|
(113,452
|
)
|
|
(121,827
|
)
|
||
|
Capital loss valuation allowance
|
(12,754
|
)
|
|
(12,853
|
)
|
||
|
Total deferred tax (liabilities), net of valuation allowances
|
$
|
(126,206
|
)
|
|
$
|
(134,680
|
)
|
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Noncurrent deferred tax asset - Other noncurrent assets
|
$
|
1,801
|
|
|
$
|
2,958
|
|
|
Noncurrent deferred tax liabilities - Deferred income taxes
|
(128,007
|
)
|
|
(137,638
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(126,206
|
)
|
|
$
|
(134,680
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Pretax income
|
$
|
528,939
|
|
|
$
|
455,273
|
|
|
$
|
368,512
|
|
|
Provision for income taxes:
|
|
|
|
|
|
||||||
|
Computed amount at statutory rate
|
$
|
111,077
|
|
|
$
|
159,346
|
|
|
$
|
128,979
|
|
|
State and local income tax (net of federal tax benefit)
|
8,280
|
|
|
5,841
|
|
|
4,070
|
|
|||
|
Taxes on non-U.S. earnings-net of foreign tax credits
|
5,725
|
|
|
(24,914
|
)
|
|
(6,666
|
)
|
|||
|
Global Intangible Lowed-Taxed Income
|
2,725
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign-Derived Intangible Income Deduction
|
(5,410
|
)
|
|
—
|
|
|
—
|
|
|||
|
Effect of flow-through entities
|
1,215
|
|
|
192
|
|
|
(8,735
|
)
|
|||
|
U.S. business tax credits
|
(3,056
|
)
|
|
(1,928
|
)
|
|
(1,665
|
)
|
|||
|
Domestic activities production deduction
|
—
|
|
|
(8,516
|
)
|
|
(9,043
|
)
|
|||
|
Capital loss on divestitures
|
—
|
|
|
(2,275
|
)
|
|
(23,444
|
)
|
|||
|
Share-based payments
|
(9,348
|
)
|
|
(6,844
|
)
|
|
(6,520
|
)
|
|||
|
Valuation allowance
|
—
|
|
|
(361
|
)
|
|
17,973
|
|
|||
|
Impact of Tax Act
|
10,298
|
|
|
(100
|
)
|
|
—
|
|
|||
|
Other
|
(3,140
|
)
|
|
(2,425
|
)
|
|
2,454
|
|
|||
|
Total provision for income taxes
|
$
|
118,366
|
|
|
$
|
118,016
|
|
|
$
|
97,403
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Beginning balance January 1
|
$
|
2,722
|
|
|
$
|
3,775
|
|
|
$
|
7,228
|
|
|
Gross increases for tax positions of prior years
|
2,308
|
|
|
537
|
|
|
201
|
|
|||
|
Gross decreases for tax positions of prior years
|
(229
|
)
|
|
(587
|
)
|
|
(93
|
)
|
|||
|
Settlements
|
(160
|
)
|
|
(604
|
)
|
|
(2,014
|
)
|
|||
|
Lapse of statute of limitations
|
(571
|
)
|
|
(399
|
)
|
|
(1,547
|
)
|
|||
|
Ending balance December 31
|
$
|
4,070
|
|
|
$
|
2,722
|
|
|
$
|
3,775
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
NET SALES
|
|
|
|
|
|
||||||
|
Fluid & Metering Technologies
|
|
|
|
|
|
||||||
|
External customers
|
$
|
951,275
|
|
|
$
|
880,648
|
|
|
$
|
848,708
|
|
|
Intersegment sales
|
277
|
|
|
309
|
|
|
393
|
|
|||
|
Total segment sales
|
951,552
|
|
|
880,957
|
|
|
849,101
|
|
|||
|
Health & Science Technologies
|
|
|
|
|
|
||||||
|
External customers
|
895,970
|
|
|
819,719
|
|
|
744,380
|
|
|||
|
Intersegment sales
|
449
|
|
|
412
|
|
|
429
|
|
|||
|
Total segment sales
|
896,419
|
|
|
820,131
|
|
|
744,809
|
|
|||
|
Fire & Safety/Diversified Products
|
|
|
|
|
|
||||||
|
External customers
|
636,421
|
|
|
586,945
|
|
|
519,955
|
|
|||
|
Intersegment sales
|
607
|
|
|
588
|
|
|
54
|
|
|||
|
Total segment sales
|
637,028
|
|
|
587,533
|
|
|
520,009
|
|
|||
|
Intersegment eliminations
|
(1,333
|
)
|
|
(1,309
|
)
|
|
(876
|
)
|
|||
|
Total net sales
|
$
|
2,483,666
|
|
|
$
|
2,287,312
|
|
|
$
|
2,113,043
|
|
|
OPERATING INCOME (LOSS)
(1)
|
|
|
|
|
|
||||||
|
Fluid & Metering Technologies
|
$
|
275,060
|
|
|
$
|
241,030
|
|
|
$
|
217,500
|
|
|
Health & Science Technologies
|
205,679
|
|
|
179,567
|
|
|
153,691
|
|
|||
|
Fire & Safety/Diversified Products
|
168,601
|
|
|
147,028
|
|
|
123,605
|
|
|||
|
Corporate office
(2)
|
(80,252
|
)
|
|
(65,069
|
)
|
|
(82,399
|
)
|
|||
|
Total operating income
|
569,088
|
|
|
502,556
|
|
|
412,397
|
|
|||
|
Interest expense
|
44,134
|
|
|
44,889
|
|
|
45,616
|
|
|||
|
Other (income) expense - net
|
(3,985
|
)
|
|
2,394
|
|
|
(1,731
|
)
|
|||
|
Income before taxes
|
$
|
528,939
|
|
|
$
|
455,273
|
|
|
$
|
368,512
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Fluid & Metering Technologies
|
$
|
1,107,777
|
|
|
$
|
1,101,580
|
|
|
$
|
1,065,670
|
|
|
Health & Science Technologies
|
1,329,368
|
|
|
1,323,373
|
|
|
1,266,036
|
|
|||
|
Fire & Safety/Diversified Products
|
806,075
|
|
|
744,515
|
|
|
705,735
|
|
|||
|
Corporate office
|
230,637
|
|
|
230,160
|
|
|
117,503
|
|
|||
|
Total assets
|
$
|
3,473,857
|
|
|
$
|
3,399,628
|
|
|
$
|
3,154,944
|
|
|
DEPRECIATION AND AMORTIZATION
(3)
|
|
|
|
|
|
||||||
|
Fluid & Metering Technologies
|
$
|
22,370
|
|
|
$
|
23,587
|
|
|
$
|
28,458
|
|
|
Health & Science Technologies
|
39,939
|
|
|
45,287
|
|
|
45,298
|
|
|||
|
Fire & Safety/Diversified Products
|
14,493
|
|
|
14,541
|
|
|
11,956
|
|
|||
|
Corporate office and other
|
742
|
|
|
801
|
|
|
1,180
|
|
|||
|
Total depreciation and amortization
|
$
|
77,544
|
|
|
$
|
84,216
|
|
|
$
|
86,892
|
|
|
CAPITAL EXPENDITURES
|
|
|
|
|
|
||||||
|
Fluid & Metering Technologies
|
$
|
19,541
|
|
|
$
|
18,218
|
|
|
$
|
16,389
|
|
|
Health & Science Technologies
|
26,039
|
|
|
16,340
|
|
|
15,665
|
|
|||
|
Fire & Safety/Diversified Products
|
10,318
|
|
|
6,363
|
|
|
5,945
|
|
|||
|
Corporate office and other
|
191
|
|
|
2,937
|
|
|
243
|
|
|||
|
Total capital expenditures
|
$
|
56,089
|
|
|
$
|
43,858
|
|
|
$
|
38,242
|
|
|
(1)
|
Segment operating income (loss) excludes net unallocated corporate operating expenses.
|
|
(2)
|
2017 includes a
$9.3 million
gain on the sale of a business and 2016 includes a
$22.3 million
loss on the sale of businesses - net.
|
|
(3)
|
Excludes amortization of debt issuance expenses.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
LONG-LIVED ASSETS — PROPERTY, PLANT AND EQUIPMENT
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
171,111
|
|
|
$
|
145,808
|
|
|
$
|
152,504
|
|
|
North America, excluding U.S.
|
3,398
|
|
|
3,627
|
|
|
1,533
|
|
|||
|
Europe
|
85,100
|
|
|
85,932
|
|
|
71,681
|
|
|||
|
Asia
|
21,355
|
|
|
22,613
|
|
|
21,793
|
|
|||
|
Other
|
256
|
|
|
370
|
|
|
305
|
|
|||
|
Total long-lived assets - net
|
$
|
281,220
|
|
|
$
|
258,350
|
|
|
$
|
247,816
|
|
|
|
Severance
Costs |
|
Exit Costs
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
Fluid & Metering Technologies
|
$
|
2,305
|
|
|
$
|
153
|
|
|
$
|
2,458
|
|
|
Health & Science Technologies
|
5,454
|
|
|
450
|
|
|
5,904
|
|
|||
|
Fire & Safety/Diversified Products
|
2,184
|
|
|
—
|
|
|
2,184
|
|
|||
|
Corporate/Other
|
1,537
|
|
|
—
|
|
|
1,537
|
|
|||
|
Total restructuring costs
|
$
|
11,480
|
|
|
$
|
603
|
|
|
$
|
12,083
|
|
|
|
Severance Costs
|
|
Exit Costs
|
|
Total Restructuring Costs
|
||||||
|
|
(In thousands)
|
||||||||||
|
Fluid & Metering Technologies
|
$
|
1,375
|
|
|
$
|
433
|
|
|
$
|
1,808
|
|
|
Health & Science Technologies
|
1,510
|
|
|
158
|
|
|
1,668
|
|
|||
|
Fire & Safety/Diversified Products
|
182
|
|
|
—
|
|
|
182
|
|
|||
|
Corporate/Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total restructuring costs
|
$
|
3,067
|
|
|
$
|
591
|
|
|
$
|
3,658
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
Severance Costs
|
|
Exit Costs
|
|
Total Restructuring Costs
|
|
Total Restructuring Costs
|
||||||||
|
|
(In thousands)
|
|
|
||||||||||||
|
Fluid & Metering Technologies
|
$
|
1,566
|
|
|
$
|
—
|
|
|
$
|
1,566
|
|
|
$
|
932
|
|
|
Health & Science Technologies
|
2,470
|
|
|
558
|
|
|
3,028
|
|
|
1,117
|
|
||||
|
Fire & Safety/Diversified Products
|
73
|
|
|
—
|
|
|
73
|
|
|
1,425
|
|
||||
|
Corporate/Other
|
130
|
|
|
—
|
|
|
130
|
|
|
200
|
|
||||
|
Total restructuring costs
|
$
|
4,239
|
|
|
$
|
558
|
|
|
$
|
4,797
|
|
|
$
|
3,674
|
|
|
|
Restructuring
Initiatives |
||
|
|
(In thousands)
|
||
|
Balance at January 1, 2017
|
$
|
3,893
|
|
|
Restructuring expenses
|
8,455
|
|
|
|
Payments, utilization and other
|
(8,168
|
)
|
|
|
Balance at December 31, 2017
|
4,180
|
|
|
|
Restructuring expenses
|
12,083
|
|
|
|
Payments, utilization and other
|
(10,093
|
)
|
|
|
Balance at December 31, 2018
|
$
|
6,170
|
|
|
|
Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Weighted average fair value of grants
|
$38.13
|
|
$24.19
|
|
$18.56
|
|
Dividend yield
|
1.07%
|
|
1.45%
|
|
1.69%
|
|
Volatility
|
28.46%
|
|
29.41%
|
|
29.70%
|
|
Risk-free interest rate
|
2.03% - 3.17%
|
|
0.83% - 3.04%
|
|
0.53% - 2.49%
|
|
Expected life (in years)
|
5.83
|
|
5.83
|
|
5.91
|
|
•
|
The Company estimated volatility using its historical share price performance over the contractual term of the option.
|
|
•
|
The Company uses historical data to estimate the expected life of the option. The expected life assumption for the years ended
December 31, 2018
,
2017
and
2016
is an output of the Binomial lattice option-pricing model, which incorporates vesting provisions, rate of voluntary exercise and rate of post-vesting termination over the contractual life of the option to define expected employee behavior.
|
|
•
|
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option. For the years ended
December 31, 2018
,
2017
and
2016
, we present the range of risk-free one-year forward rates, derived from the U.S. treasury yield curve, utilized in the Binomial lattice option-pricing model.
|
|
•
|
The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.
|
|
Stock Options
|
Shares
|
|
Weighted
Average Price |
|
Weighted-Average
Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at January 1, 2018
|
1,924,683
|
|
|
$
|
71.07
|
|
|
6.87
|
|
$
|
117,209,218
|
|
|
Granted
|
314,895
|
|
|
138.40
|
|
|
|
|
|
|||
|
Exercised
|
(455,558
|
)
|
|
60.81
|
|
|
|
|
|
|||
|
Forfeited/Expired
|
(70,017
|
)
|
|
97.68
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2018
|
1,714,003
|
|
|
$
|
85.08
|
|
|
6.70
|
|
$
|
74,191,783
|
|
|
Vested and expected to vest at December 31, 2018
|
1,635,247
|
|
|
$
|
83.77
|
|
|
6.61
|
|
$
|
72,632,325
|
|
|
Exercisable at December 31, 2018
|
836,917
|
|
|
$
|
66.52
|
|
|
5.26
|
|
$
|
50,027,326
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of goods sold
|
$
|
470
|
|
|
$
|
428
|
|
|
$
|
427
|
|
|
Selling, general and administrative expenses
|
8,313
|
|
|
7,347
|
|
|
6,561
|
|
|||
|
Total expense before income taxes
|
8,783
|
|
|
7,775
|
|
|
6,988
|
|
|||
|
Income tax benefit
|
(1,616
|
)
|
|
(2,485
|
)
|
|
(2,213
|
)
|
|||
|
Total expense after income taxes
|
$
|
7,167
|
|
|
$
|
5,290
|
|
|
$
|
4,775
|
|
|
Restricted Stock
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
|
Unvested at January 1, 2018
|
182,023
|
|
|
$
|
83.37
|
|
|
Granted
|
46,460
|
|
|
138.30
|
|
|
|
Vested
|
(68,172
|
)
|
|
79.19
|
|
|
|
Forfeited
|
(12,270
|
)
|
|
95.79
|
|
|
|
Unvested at December 31, 2018
|
148,041
|
|
|
$
|
101.50
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of goods sold
|
$
|
367
|
|
|
$
|
335
|
|
|
$
|
390
|
|
|
Selling, general and administrative expenses
|
4,201
|
|
|
4,772
|
|
|
4,401
|
|
|||
|
Total expense before income taxes
|
4,568
|
|
|
5,107
|
|
|
4,791
|
|
|||
|
Income tax benefit
|
(825
|
)
|
|
(1,654
|
)
|
|
(1,410
|
)
|
|||
|
Total expense after income taxes
|
$
|
3,743
|
|
|
$
|
3,453
|
|
|
$
|
3,381
|
|
|
Cash-Settled Restricted Stock
|
Shares
|
|
Weighted-Average
Fair Value |
|||
|
Unvested at January 1, 2018
|
94,730
|
|
|
$
|
131.97
|
|
|
Granted
|
30,795
|
|
|
137.82
|
|
|
|
Vested
|
(27,880
|
)
|
|
137.11
|
|
|
|
Forfeited
|
(9,420
|
)
|
|
126.26
|
|
|
|
Unvested at December 31, 2018
|
88,225
|
|
|
$
|
126.26
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of goods sold
|
$
|
809
|
|
|
$
|
1,357
|
|
|
$
|
764
|
|
|
Selling, general and administrative expenses
|
2,391
|
|
|
3,241
|
|
|
2,224
|
|
|||
|
Total expense before income taxes
|
3,200
|
|
|
4,598
|
|
|
2,988
|
|
|||
|
Income tax benefit
|
(337
|
)
|
|
(808
|
)
|
|
(419
|
)
|
|||
|
Total expense after income taxes
|
$
|
2,863
|
|
|
$
|
3,790
|
|
|
$
|
2,569
|
|
|
|
Years Ended December 31,
|
||||
|
|
2018
|
|
2017
|
|
2016
|
|
Weighted average fair value of grants
|
$216.59
|
|
$115.74
|
|
$111.42
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Volatility
|
17.42%
|
|
17.36%
|
|
17.99%
|
|
Risk-free interest rate
|
2.40%
|
|
1.45%
|
|
0.89%
|
|
Expected life (in years)
|
2.85
|
|
2.85
|
|
2.86
|
|
•
|
The Company estimated volatility using its historical share price performance over the remaining performance period as of the grant date.
|
|
•
|
The Company uses a Monte Carlo simulation model that uses an expected life commensurate with the performance period. As a result, the expected life of the performance share units was assumed to be the period from the grant date to the end of the performance period.
|
|
•
|
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant with a term commensurate with the remaining performance period.
|
|
•
|
Total Shareholder Return is determined assuming that dividends are reinvested in the issuing entity over the performance period, which is mathematically equivalent to utilizing a
0%
dividend yield.
|
|
Performance Share Units
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
|
Unvested at January 1, 2018
|
136,870
|
|
|
$
|
113.81
|
|
|
Granted
|
52,375
|
|
|
216.59
|
|
|
|
Vested
|
(69,995
|
)
|
|
111.42
|
|
|
|
Forfeited
|
(8,095
|
)
|
|
139.17
|
|
|
|
Unvested at December 31, 2018
|
111,155
|
|
|
$
|
142.42
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cost of goods sold
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Selling, general and administrative expenses
|
8,203
|
|
|
6,925
|
|
|
5,559
|
|
|||
|
Total expense before income taxes
|
8,203
|
|
|
6,925
|
|
|
5,559
|
|
|||
|
Income tax benefit
|
(1,586
|
)
|
|
(2,342
|
)
|
|
(1,859
|
)
|
|||
|
Total expense after income taxes
|
$
|
6,617
|
|
|
$
|
4,583
|
|
|
$
|
3,700
|
|
|
|
For the Year Ended December 31, 2018
|
|
For the Year Ended December 31, 2017
|
||||||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative translation adjustment
|
$
|
(48,114
|
)
|
|
$
|
—
|
|
|
$
|
(48,114
|
)
|
|
$
|
110,421
|
|
|
$
|
—
|
|
|
$
|
110,421
|
|
|
Reclassification of foreign currency translation to earnings upon sale of business
|
—
|
|
|
—
|
|
|
—
|
|
|
2,749
|
|
|
—
|
|
|
2,749
|
|
||||||
|
Tax effect of reversal of indefinite assertion on certain intercompany loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,932
|
)
|
|
—
|
|
|
(3,932
|
)
|
||||||
|
Foreign currency translation adjustments
|
(48,114
|
)
|
|
—
|
|
|
(48,114
|
)
|
|
109,238
|
|
|
—
|
|
|
109,238
|
|
||||||
|
Pension and other postretirement adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gain (loss) arising during the year
|
9,963
|
|
|
(2,375
|
)
|
|
7,588
|
|
|
(5,355
|
)
|
|
828
|
|
|
(4,527
|
)
|
||||||
|
Amortization/recognition of settlement loss
|
2,938
|
|
|
(701
|
)
|
|
2,237
|
|
|
3,814
|
|
|
(589
|
)
|
|
3,225
|
|
||||||
|
Pension and other postretirement adjustments
|
12,901
|
|
|
(3,076
|
)
|
|
9,825
|
|
|
(1,541
|
)
|
|
239
|
|
|
(1,302
|
)
|
||||||
|
Reclassification adjustments for derivatives
|
6,475
|
|
|
(1,469
|
)
|
|
5,006
|
|
|
6,655
|
|
|
(2,445
|
)
|
|
4,210
|
|
||||||
|
Total other comprehensive income (loss)
|
$
|
(28,738
|
)
|
|
$
|
(4,545
|
)
|
|
$
|
(33,283
|
)
|
|
$
|
114,352
|
|
|
$
|
(2,206
|
)
|
|
$
|
112,146
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||
|
|
(In thousands)
|
||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
||||||
|
Cumulative translation adjustment
|
$
|
(76,822
|
)
|
|
$
|
—
|
|
|
$
|
(76,822
|
)
|
|
Reclassification of foreign currency translation to
earnings upon sale of business
|
14,257
|
|
|
—
|
|
|
14,257
|
|
|||
|
Tax effect of reversal of indefinite assertion on
certain intercompany loans
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency translation adjustments
|
(62,565
|
)
|
|
—
|
|
|
(62,565
|
)
|
|||
|
Pension and other postretirement adjustments
|
|
|
|
|
|
||||||
|
Net gain (loss) arising during the year
|
(1,927
|
)
|
|
789
|
|
|
(1,138
|
)
|
|||
|
Amortization/recognition of settlement loss
|
7,083
|
|
|
(2,896
|
)
|
|
4,187
|
|
|||
|
Pension and other postretirement adjustments, net
|
5,156
|
|
|
(2,107
|
)
|
|
3,049
|
|
|||
|
Reclassification adjustments for derivatives
|
6,851
|
|
|
(2,490
|
)
|
|
4,361
|
|
|||
|
Total other comprehensive income (loss)
|
$
|
(50,558
|
)
|
|
$
|
(4,597
|
)
|
|
$
|
(55,155
|
)
|
|
|
For the Year Ended December 31,
|
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
Income Statement Caption
|
||||||
|
Foreign currency translation:
|
|
|
|
|
|
|
||||||
|
Reclassification upon sale of business
|
$
|
—
|
|
|
$
|
2,749
|
|
|
$
|
14,257
|
|
Loss (gain) on sale of businesses - net
|
|
Total before tax
|
—
|
|
|
2,749
|
|
|
14,257
|
|
|
|||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
|||
|
Total net of tax
|
$
|
—
|
|
|
$
|
2,749
|
|
|
$
|
14,257
|
|
|
|
Pension and other postretirement plans:
|
|
|
|
|
|
|
||||||
|
Amortization of service cost
|
$
|
3,246
|
|
|
$
|
3,580
|
|
|
$
|
3,529
|
|
Other (income) expense - net
|
|
Recognition of settlement loss
|
(308
|
)
|
|
234
|
|
|
3,554
|
|
Other (income) expense - net
|
|||
|
Total before tax
|
2,938
|
|
|
3,814
|
|
|
7,083
|
|
|
|||
|
Provision for income taxes
|
(701
|
)
|
|
(589
|
)
|
|
(2,896
|
)
|
|
|||
|
Total net of tax
|
$
|
2,237
|
|
|
$
|
3,225
|
|
|
$
|
4,187
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
||||||
|
Reclassification adjustments
|
$
|
6,475
|
|
|
$
|
6,655
|
|
|
$
|
6,851
|
|
Interest expense
|
|
Total before tax
|
6,475
|
|
|
6,655
|
|
|
6,851
|
|
|
|||
|
Provision for income taxes
|
(1,469
|
)
|
|
(2,445
|
)
|
|
(2,490
|
)
|
|
|||
|
Total net of tax
|
$
|
5,006
|
|
|
$
|
4,210
|
|
|
$
|
4,361
|
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
CHANGE IN BENEFIT OBLIGATION
|
|||||||||||||||||||||||
|
Obligation at January 1
|
$
|
91,335
|
|
|
$
|
97,451
|
|
|
$
|
90,256
|
|
|
$
|
87,764
|
|
|
$
|
26,068
|
|
|
$
|
24,636
|
|
|
Service cost
|
886
|
|
|
2,105
|
|
|
976
|
|
|
1,975
|
|
|
668
|
|
|
610
|
|
||||||
|
Interest cost
|
2,634
|
|
|
1,389
|
|
|
2,677
|
|
|
1,283
|
|
|
810
|
|
|
818
|
|
||||||
|
Plan amendments
|
—
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
||||||
|
Benefits paid
|
(5,171
|
)
|
|
(2,791
|
)
|
|
(6,258
|
)
|
|
(1,942
|
)
|
|
(847
|
)
|
|
(738
|
)
|
||||||
|
Actuarial loss (gain)
|
(4,497
|
)
|
|
(3,378
|
)
|
|
3,684
|
|
|
(15
|
)
|
|
(3,930
|
)
|
|
592
|
|
||||||
|
Currency translation
|
—
|
|
|
(3,335
|
)
|
|
—
|
|
|
9,323
|
|
|
(176
|
)
|
|
150
|
|
||||||
|
Settlements
|
(12
|
)
|
|
(2,313
|
)
|
|
—
|
|
|
(2,452
|
)
|
|
|
|
|
—
|
|
||||||
|
Acquisition/Divestiture
|
—
|
|
|
—
|
|
|
—
|
|
|
(482
|
)
|
|
|
|
|
—
|
|
||||||
|
Other
|
—
|
|
|
609
|
|
|
—
|
|
|
1,997
|
|
|
|
|
|
—
|
|
||||||
|
Obligation at December 31
|
$
|
85,175
|
|
|
$
|
89,789
|
|
|
$
|
91,335
|
|
|
$
|
97,451
|
|
|
$
|
22,593
|
|
|
$
|
26,068
|
|
|
CHANGE IN PLAN ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fair value of plan assets at January 1
|
$
|
76,041
|
|
|
$
|
36,316
|
|
|
$
|
73,688
|
|
|
$
|
32,586
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
2,070
|
|
|
496
|
|
|
5,046
|
|
|
1,792
|
|
|
—
|
|
|
—
|
|
||||||
|
Employer contributions
|
10,652
|
|
|
2,345
|
|
|
3,565
|
|
|
2,702
|
|
|
847
|
|
|
738
|
|
||||||
|
Benefits paid
|
(5,171
|
)
|
|
(2,791
|
)
|
|
(6,258
|
)
|
|
(1,942
|
)
|
|
(847
|
)
|
|
(738
|
)
|
||||||
|
Currency translation
|
|
|
|
(1,130
|
)
|
|
—
|
|
|
2,446
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
|
|
|
(2,313
|
)
|
|
—
|
|
|
(2,452
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Acquisition/Divestiture
|
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(12
|
)
|
|
609
|
|
|
—
|
|
|
1,184
|
|
|
—
|
|
|
—
|
|
||||||
|
Fair value of plan assets at December 31
|
$
|
83,580
|
|
|
$
|
33,532
|
|
|
$
|
76,041
|
|
|
$
|
36,316
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funded status at December 31
|
$
|
(1,595
|
)
|
|
$
|
(56,257
|
)
|
|
$
|
(15,294
|
)
|
|
$
|
(61,135
|
)
|
|
$
|
(22,593
|
)
|
|
$
|
(26,068
|
)
|
|
COMPONENTS ON THE CONSOLIDATED BALANCE SHEETS
|
|||||||||||||||||||||||
|
Other noncurrent assets
|
$
|
3,058
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Current liabilities
|
$
|
(556
|
)
|
|
$
|
(1,174
|
)
|
|
$
|
(658
|
)
|
|
$
|
(1,159
|
)
|
|
$
|
(1,116
|
)
|
|
$
|
(1,034
|
)
|
|
Other noncurrent liabilities
|
(4,097
|
)
|
|
(55,083
|
)
|
|
(14,636
|
)
|
|
(59,976
|
)
|
|
(21,477
|
)
|
|
(25,034
|
)
|
||||||
|
Net liability at December 31
|
$
|
(1,595
|
)
|
|
$
|
(56,257
|
)
|
|
$
|
(15,294
|
)
|
|
$
|
(61,135
|
)
|
|
$
|
(22,593
|
)
|
|
$
|
(26,068
|
)
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Other Benefits
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Discount rate
|
4.10
|
%
|
|
3.46
|
%
|
|
2.07
|
%
|
|
1.82
|
%
|
|
4.11
|
%
|
|
3.50
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
4.00
|
%
|
|
2.13
|
%
|
|
2.37
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
|
|
|
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Prior service cost (credit)
|
$
|
62
|
|
|
$
|
64
|
|
|
$
|
86
|
|
|
$
|
18
|
|
|
$
|
(117
|
)
|
|
$
|
(483
|
)
|
|
Net loss
|
22,478
|
|
|
12,955
|
|
|
27,789
|
|
|
17,986
|
|
|
(6,386
|
)
|
|
(2,866
|
)
|
||||||
|
Total
|
$
|
22,540
|
|
|
$
|
13,019
|
|
|
$
|
27,875
|
|
|
$
|
18,004
|
|
|
$
|
(6,503
|
)
|
|
$
|
(3,349
|
)
|
|
|
U.S. Pension
Benefit Plans
|
|
Non-U.S.
Pension Benefit
Plans
|
|
Other
Benefit Plans
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Prior service cost (credit)
|
$
|
15
|
|
|
$
|
6
|
|
|
$
|
(70
|
)
|
|
$
|
(49
|
)
|
|
Net loss
|
1,931
|
|
|
1,131
|
|
|
(564
|
)
|
|
2,498
|
|
||||
|
Total
|
$
|
1,946
|
|
|
$
|
1,137
|
|
|
$
|
(634
|
)
|
|
$
|
2,449
|
|
|
|
Pension Benefits
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Service cost
|
$
|
886
|
|
|
$
|
2,105
|
|
|
$
|
976
|
|
|
$
|
1,975
|
|
|
$
|
1,016
|
|
|
$
|
1,627
|
|
|
Interest cost
|
2,634
|
|
|
1,389
|
|
|
2,677
|
|
|
1,283
|
|
|
3,043
|
|
|
1,429
|
|
||||||
|
Expected return on plan assets
|
(3,943
|
)
|
|
(1,120
|
)
|
|
(3,832
|
)
|
|
(1,088
|
)
|
|
(4,777
|
)
|
|
(993
|
)
|
||||||
|
Settlement loss recognized
|
(1
|
)
|
|
(307
|
)
|
|
—
|
|
|
234
|
|
|
3,339
|
|
|
215
|
|
||||||
|
Net amortization
|
2,712
|
|
|
1,271
|
|
|
2,566
|
|
|
1,809
|
|
|
3,226
|
|
|
1,008
|
|
||||||
|
Net periodic benefit cost
|
$
|
2,288
|
|
|
$
|
3,338
|
|
|
$
|
2,387
|
|
|
$
|
4,213
|
|
|
$
|
5,847
|
|
|
$
|
3,286
|
|
|
|
Other Benefits
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(In thousands)
|
||||||||||
|
Service cost
|
$
|
668
|
|
|
$
|
610
|
|
|
$
|
601
|
|
|
Interest cost
|
810
|
|
|
818
|
|
|
811
|
|
|||
|
Net amortization
|
(737
|
)
|
|
(795
|
)
|
|
(705
|
)
|
|||
|
Net periodic benefit cost
|
$
|
741
|
|
|
$
|
633
|
|
|
$
|
707
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Discount rate
|
3.46
|
%
|
|
3.91
|
%
|
|
4.12
|
%
|
|
1.82
|
%
|
|
1.76
|
%
|
|
2.99
|
%
|
|
Expected return on plan assets
|
5.50
|
%
|
|
5.50
|
%
|
|
6.50
|
%
|
|
3.09
|
%
|
|
3.20
|
%
|
|
4.58
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
2.37
|
%
|
|
2.29
|
%
|
|
2.98
|
%
|
|
|
Other Benefits
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Discount rate
|
3.50
|
%
|
|
3.94
|
%
|
|
4.10
|
%
|
|
Expected return on plan assets
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
|
Pension Benefits
|
|
Other
Benefits |
||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
|
||||||
|
|
(In thousands)
|
||||||||||
|
Net gain (loss) in current year
|
$
|
2,624
|
|
|
$
|
2,754
|
|
|
$
|
3,930
|
|
|
Prior service cost
|
—
|
|
|
(52
|
)
|
|
—
|
|
|||
|
Amortization of prior service cost (credit)
|
24
|
|
|
3
|
|
|
(366
|
)
|
|||
|
Amortization of net loss (gain)
|
2,687
|
|
|
961
|
|
|
(371
|
)
|
|||
|
Exchange rate effect on amounts in OCI
|
—
|
|
|
746
|
|
|
(39
|
)
|
|||
|
Total
|
$
|
5,335
|
|
|
$
|
4,412
|
|
|
$
|
3,154
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Equity securities
|
9
|
%
|
|
47
|
%
|
|
13
|
%
|
|
14
|
%
|
|
Fixed income securities
|
90
|
%
|
|
51
|
%
|
|
31
|
%
|
|
30
|
%
|
|
Cash/Commingled Funds/Other
(1)
|
1
|
%
|
|
2
|
%
|
|
56
|
%
|
|
56
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Basis of Fair Value Measurement
|
||||||||||||||
|
|
Outstanding
Balances
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
As of December 31, 2018
|
(In thousands)
|
||||||||||||||
|
Equity
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large Cap
|
$
|
3,759
|
|
|
$
|
3,759
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Small / Mid Cap
|
770
|
|
|
—
|
|
|
770
|
|
|
—
|
|
||||
|
International
|
7,532
|
|
|
4,445
|
|
|
3,087
|
|
|
—
|
|
||||
|
Fixed Income
|
|
|
|
|
|
|
|
||||||||
|
U.S. Intermediate
|
581
|
|
|
—
|
|
|
581
|
|
|
—
|
|
||||
|
U.S. Long Term
|
75,096
|
|
|
—
|
|
|
75,096
|
|
|
—
|
|
||||
|
U.S. High Yield
|
1,098
|
|
|
—
|
|
|
1,098
|
|
|
—
|
|
||||
|
International
|
8,604
|
|
|
244
|
|
|
8,360
|
|
|
—
|
|
||||
|
Other Commingled Funds
(1)
|
15,555
|
|
|
—
|
|
|
—
|
|
|
15,555
|
|
||||
|
Cash and Equivalents
|
1,944
|
|
|
1,074
|
|
|
870
|
|
|
—
|
|
||||
|
Other
|
2,173
|
|
|
—
|
|
|
2,173
|
|
|
—
|
|
||||
|
|
$
|
117,112
|
|
|
$
|
9,522
|
|
|
$
|
92,035
|
|
|
$
|
15,555
|
|
|
(1)
|
Other commingled funds represent pooled institutional investments in non-U.S. plans.
|
|
|
Basis of Fair Value Measurement
|
||||||||||||||
|
|
Outstanding
Balances |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
As of December 31, 2017
|
(In thousands)
|
||||||||||||||
|
Equity
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large Cap
|
$
|
16,402
|
|
|
$
|
16,402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. Small / Mid Cap
|
7,966
|
|
|
7,051
|
|
|
915
|
|
|
—
|
|
||||
|
International
|
16,844
|
|
|
13,205
|
|
|
3,639
|
|
|
—
|
|
||||
|
Fixed Income
|
|
|
|
|
|
|
|
||||||||
|
U.S. Intermediate
|
13,568
|
|
|
13,483
|
|
|
85
|
|
|
—
|
|
||||
|
U.S. Short Duration
|
13,362
|
|
|
13,362
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. High Yield
|
9,529
|
|
|
8,462
|
|
|
1,067
|
|
|
—
|
|
||||
|
International
|
13,311
|
|
|
3,767
|
|
|
9,544
|
|
|
—
|
|
||||
|
Other Commingled Funds
(1)
|
16,059
|
|
|
—
|
|
|
—
|
|
|
16,059
|
|
||||
|
Cash and Equivalents
|
2,613
|
|
|
1,346
|
|
|
1,267
|
|
|
—
|
|
||||
|
Other
|
2,851
|
|
|
—
|
|
|
2,851
|
|
|
—
|
|
||||
|
|
$
|
112,505
|
|
|
$
|
77,078
|
|
|
$
|
19,368
|
|
|
$
|
16,059
|
|
|
(1)
|
Other commingled funds represent pooled institutional investments in non-U.S. plans.
|
|
|
2018 Quarters (1)
|
|
2017 Quarters (1)
|
||||||||||||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||||||||||
|
|
(In thousands, except per share amounts)
|
||||||||||||||||||||||||||||||
|
Net sales
|
$
|
612,324
|
|
|
$
|
634,360
|
|
|
$
|
622,888
|
|
|
$
|
614,094
|
|
|
$
|
553,552
|
|
|
$
|
573,366
|
|
|
$
|
574,490
|
|
|
$
|
585,904
|
|
|
Gross profit
|
276,652
|
|
|
287,367
|
|
|
280,233
|
|
|
273,643
|
|
|
250,941
|
|
|
256,925
|
|
|
257,930
|
|
|
260,882
|
|
||||||||
|
Operating income
|
136,683
|
|
|
147,831
|
|
|
145,133
|
|
|
139,441
|
|
|
115,671
|
|
|
125,133
|
|
|
126,504
|
|
|
135,248
|
|
||||||||
|
Net income
|
98,958
|
|
|
107,126
|
|
|
106,352
|
|
|
98,137
|
|
|
75,899
|
|
|
83,844
|
|
|
83,768
|
|
|
93,746
|
|
||||||||
|
Basic EPS
|
$
|
1.29
|
|
|
$
|
1.40
|
|
|
$
|
1.39
|
|
|
$
|
1.29
|
|
|
$
|
0.99
|
|
|
$
|
1.10
|
|
|
$
|
1.09
|
|
|
$
|
1.23
|
|
|
Diluted EPS
|
$
|
1.27
|
|
|
$
|
1.38
|
|
|
$
|
1.37
|
|
|
$
|
1.27
|
|
|
$
|
0.99
|
|
|
$
|
1.08
|
|
|
$
|
1.08
|
|
|
$
|
1.21
|
|
|
Basic weighted average shares outstanding
|
76,419
|
|
|
76,539
|
|
|
76,562
|
|
|
76,128
|
|
|
76,115
|
|
|
76,220
|
|
|
76,309
|
|
|
76,283
|
|
||||||||
|
Diluted weighted average shares outstanding
|
77,739
|
|
|
77,704
|
|
|
77,709
|
|
|
77,100
|
|
|
76,894
|
|
|
77,320
|
|
|
77,523
|
|
|
77,597
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
Quarterly data includes acquisition of thinXXS (December 2017) and Finger Lakes Instrumentation (July 2018) from the date of acquisition. Quarterly data also includes the gain on the sale of Faure Herman (October 2017) and the results of the divested business through the date of disposition. See Note 2 for further discussion.
|
|||||||||||||||||||||||||||||||
|
Plan Category
|
Number of Securities
To be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights |
|
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (1) |
||||
|
Equity compensation plans approved by the Company’s stockholders
|
2,030,145
|
|
|
$
|
85.08
|
|
|
4,287,423
|
|
|
(1)
|
Includes an indeterminate number of shares underlying deferred compensation units (“DCUs”) granted under the Directors Deferred Compensation Plan and Deferred Compensation Plan for Non-officer Presidents which are issuable under the Company’s Incentive Award Plan. Also includes an indeterminate number of shares underlying DCUs granted under the Deferred Compensation Plan for Officers, which shares are issuable under the Incentive Award Plan. The number of DCUs granted under these plans is determined by dividing the amount deferred by the closing price of the common stock the day before the date of deferral. The DCUs are entitled to receive dividend equivalents which are reinvested in DCUs based on the same formula for investment of a participant’s deferral.
|
|
(A)
|
1. Financial Statements
|
|
(B)
|
Exhibit Index
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
3.1
|
|
|
|
|
|
|
||
|
3.2
|
|
|
|
|
|
|
||
|
4.1
|
|
|
|
|
|
|
||
|
4.2
|
|
|
|
|
|
|
||
|
4.3
|
|
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
10.1**
|
|
|
|
|
|
|
|
|
|
10.2**
|
|
|
|
|
|
|
|
|
|
10.3**
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.4**
|
|
|
|
|
|
|
|
10.5**
|
|
|
|
|
|
|
|
10.6**
|
|
|
|
|
|
|
|
10.7**
|
|
|
|
|
|
|
|
10.8**
|
|
|
|
|
|
|
|
10.9**
|
|
|
|
|
|
|
|
10.10**
|
|
|
|
|
|
|
|
10.11**
|
|
|
|
|
|
|
|
10.12**
|
|
|
|
|
|
|
|
10.13**
|
|
|
|
|
|
|
|
10.14**
|
|
|
|
|
|
|
|
10.15**
|
|
|
|
|
|
|
|
10.16**
|
|
|
|
|
|
|
|
10.17**
|
|
|
|
|
|
|
|
10.18**
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
|
10.19**
|
|
|
|
|
10.20**
|
|
|
|
|
|
|
|
|
|
10.21
|
|
|
|
|
|
|
|
|
|
10.22**
|
|
|
Letter Agreement between IDEX Corporation and William K. Grogan, dated December 30, 2016
(incorporated by reference to Exhibit 10.22 to the Annual Report of IDEX Corporation on Form 10-K for the fiscal year ended December 31, 2016, Commission File No. 1-10235)
|
|
|
|
|
|
|
10.23**
|
|
|
|
|
|
|
|
|
|
10.24**
|
|
|
|
|
|
|
|
|
|
10.25**
|
|
|
|
|
|
|
|
|
|
10.26**
|
|
|
|
|
|
|
|
|
|
10.27**
|
|
|
|
|
|
|
|
|
|
10.28**
|
|
|
|
|
|
|
|
|
|
10.29**
|
|
|
|
|
|
|
|
|
|
10.30**
|
|
|
|
|
|
|
|
|
|
10.31**
|
|
|
|
|
|
|
|
|
|
10.32**
|
|
|
|
|
|
|
|
|
|
10.33**
|
|
|
|
|
|
|
|
|
|
10.34**
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
||
|
23
|
|
|
|
|
|
|
||
|
31.1
|
|
|
|
|
|
|
||
|
31.2
|
|
|
|
|
|
|
|
|
|
***32.1
|
|
|
|
|
|
|
||
|
***32.2
|
|
|
|
|
|
|
||
|
****101
|
|
|
The following materials from IDEX Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018 formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets at December 31, 2018 and 2017, (ii) the Consolidated Statements of Operations for the three years ended December 31, 2018, (iii) the Consolidated Statements of Comprehensive Income for the three years ended December 31, 2018, (iv) the Consolidated Statements of Shareholders’ Equity for the three years ended December 31, 2018, (v) the Consolidated Statements of Cash Flows for the three years ended December 31, 2018, and (vi) Notes to the Consolidated Financial Statements.
|
|
**
|
|
Management contract or compensatory plan or agreement.
|
|
|
|
|
|
***
|
|
Furnished herewith.
|
|
|
|
|
|
****
|
|
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
|
IDEX CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ WILLIAM K. GROGAN
|
|
|
|
William K. Grogan
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ ANDREW K. SILVERNAIL
|
|
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Andrew K. Silvernail
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ WILLIAM K. GROGAN
|
|
Senior Vice President and Chief Financial
Officer (Principal Financial Officer)
|
|
|
|
William K. Grogan
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ MICHAEL J. YATES
|
|
Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
Michael J. Yates
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ MARK A. BECK
|
|
Director
|
|
|
|
Mark A. Beck
|
|
|
February 28, 2019
|
|
|
|
|
|
|
|
|
/s/ MARK A. BUTHMAN
|
|
Director
|
|
|
|
Mark A. Buthman
|
|
|
February 28, 2019
|
|
|
|
|
|
|
|
|
/s/ WILLIAM M. COOK
|
|
Director
|
|
|
|
William M. Cook
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ KATRINA L. HELMKAMP
|
|
Director
|
|
|
|
Katrina L. Helmkamp
|
|
|
February 28, 2019
|
|
|
|
|
|
|
|
|
/s/ ERNEST J. MROZEK
|
|
Director
|
|
|
|
Ernest J. Mrozek
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ DAVID C. PARRY
|
|
Director
|
|
|
|
David C. Parry
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ LIVINGSTON L. SATTERTHWAITE
|
|
Director
|
|
|
|
Livingston L. Satterthwaite
|
|
|
February 28, 2019
|
|
|
|
|
|
||
|
/s/ CYNTHIA J. WARNER
|
|
Director
|
|
|
|
Cynthia J. Warner
|
|
|
February 28, 2019
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Alcoa Corporation | AA |
| American Water Works Company, Inc. | AWK |
| Anheuser-Busch InBev SA/NV | BUD |
| Comfort Systems USA, Inc. | FIX |
| Nucor Corporation | NUE |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|