These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2014
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-3555336
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1925 West Field Court, Lake Forest, Illinois
|
|
60045
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 1.
|
||
Item 2.
|
||
Item 6.
|
||
|
September 30, 2014
|
|
December 31, 2013
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
487,066
|
|
|
$
|
439,629
|
|
Receivables, less allowance for doubtful accounts of $6,989 at September 30, 2014 and $5,841 at December 31, 2013
|
270,466
|
|
|
253,226
|
|
||
Inventories — net
|
251,058
|
|
|
230,967
|
|
||
Other current assets
|
68,367
|
|
|
67,131
|
|
||
Total current assets
|
1,076,957
|
|
|
990,953
|
|
||
Property, plant and equipment — net
|
219,824
|
|
|
213,488
|
|
||
Goodwill
|
1,336,353
|
|
|
1,349,456
|
|
||
Intangible assets — net
|
284,356
|
|
|
311,227
|
|
||
Other noncurrent assets
|
21,822
|
|
|
22,453
|
|
||
Total assets
|
$
|
2,939,312
|
|
|
$
|
2,887,577
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Trade accounts payable
|
$
|
134,406
|
|
|
$
|
133,312
|
|
Accrued expenses
|
160,895
|
|
|
150,751
|
|
||
Notes payable and current portion of long-term borrowings
|
103,250
|
|
|
1,871
|
|
||
Dividends payable
|
—
|
|
|
18,675
|
|
||
Total current liabilities
|
398,551
|
|
|
304,609
|
|
||
Long-term borrowings
|
720,173
|
|
|
772,005
|
|
||
Deferred income taxes
|
144,443
|
|
|
144,908
|
|
||
Other noncurrent liabilities
|
88,245
|
|
|
93,066
|
|
||
Total liabilities
|
1,351,412
|
|
|
1,314,588
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred stock:
|
|
|
|
||||
Authorized: 5,000,000 shares, $.01 per share par value; Issued: None
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
||||
Authorized: 150,000,000 shares, $.01 per share par value
|
|
|
|
||||
Issued: 89,615,676 shares at September 30, 2014 and 89,154,190 shares at December 31, 2013
|
896
|
|
|
892
|
|
||
Additional paid-in capital
|
640,043
|
|
|
607,766
|
|
||
Retained earnings
|
1,466,472
|
|
|
1,293,740
|
|
||
Treasury stock at cost: 10,008,725 shares at September 30, 2014 and 7,958,510 shares at December 31, 2013
|
(480,699
|
)
|
|
(326,104
|
)
|
||
Accumulated other comprehensive income (loss)
|
(38,812
|
)
|
|
(3,305
|
)
|
||
Total shareholders’ equity
|
1,587,900
|
|
|
1,572,989
|
|
||
Total liabilities and shareholders’ equity
|
$
|
2,939,312
|
|
|
$
|
2,887,577
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net sales
|
$
|
533,179
|
|
|
$
|
490,617
|
|
|
$
|
1,623,868
|
|
|
$
|
1,503,510
|
|
Cost of sales
|
298,533
|
|
|
279,108
|
|
|
903,670
|
|
|
857,155
|
|
||||
Gross profit
|
234,646
|
|
|
211,509
|
|
|
720,198
|
|
|
646,355
|
|
||||
Selling, general and administrative expenses
|
123,799
|
|
|
114,140
|
|
|
383,428
|
|
|
354,715
|
|
||||
Operating income
|
110,847
|
|
|
97,369
|
|
|
336,770
|
|
|
291,640
|
|
||||
Other (income) expense — net
|
(944
|
)
|
|
188
|
|
|
(1,651
|
)
|
|
(518
|
)
|
||||
Interest expense
|
10,461
|
|
|
10,570
|
|
|
31,323
|
|
|
31,724
|
|
||||
Income before income taxes
|
101,330
|
|
|
86,611
|
|
|
307,098
|
|
|
260,434
|
|
||||
Provision for income taxes
|
29,889
|
|
|
22,812
|
|
|
89,332
|
|
|
72,774
|
|
||||
Net income
|
$
|
71,441
|
|
|
$
|
63,799
|
|
|
$
|
217,766
|
|
|
$
|
187,660
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.89
|
|
|
$
|
0.78
|
|
|
$
|
2.70
|
|
|
$
|
2.28
|
|
Diluted earnings per common share
|
$
|
0.88
|
|
|
$
|
0.78
|
|
|
$
|
2.68
|
|
|
$
|
2.27
|
|
|
|
|
|
|
|
|
|
||||||||
Share data:
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares outstanding
|
79,558
|
|
|
81,259
|
|
|
80,064
|
|
|
81,762
|
|
||||
Diluted weighted average common shares outstanding
|
80,561
|
|
|
82,218
|
|
|
81,093
|
|
|
82,701
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net income
|
$
|
71,441
|
|
|
$
|
63,799
|
|
|
$
|
217,766
|
|
|
$
|
187,660
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments for derivatives, net of tax
|
1,141
|
|
|
1,174
|
|
|
3,453
|
|
|
3,551
|
|
||||
Pension and other postretirement adjustments, net of tax
|
1,614
|
|
|
696
|
|
|
2,570
|
|
|
2,907
|
|
||||
Cumulative translation adjustment
|
(55,688
|
)
|
|
28,835
|
|
|
(41,530
|
)
|
|
5,726
|
|
||||
Other comprehensive income (loss)
|
(52,933
|
)
|
|
30,705
|
|
|
(35,507
|
)
|
|
12,184
|
|
||||
Comprehensive income
|
$
|
18,508
|
|
|
$
|
94,504
|
|
|
$
|
182,259
|
|
|
$
|
199,844
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Income (Loss)
|
|
|
|
|
||||||||||||||||||
|
Common
Stock and
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Cumulative
Translation
Adjustment
|
|
Retirement
Benefits
Adjustment
|
|
Cumulative
Unrealized Gain (Loss) on
Derivatives
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
||||||||||||||
Balance, December 31, 2013
|
$
|
608,658
|
|
|
$
|
1,293,740
|
|
|
$
|
52,211
|
|
|
$
|
(23,857
|
)
|
|
$
|
(31,659
|
)
|
|
$
|
(326,104
|
)
|
|
$
|
1,572,989
|
|
Net income
|
—
|
|
|
217,766
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
217,766
|
|
|||||||
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
(41,530
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,530
|
)
|
|||||||
Pension and other postretirement adjustments (net of tax of $834)
|
—
|
|
|
—
|
|
|
—
|
|
|
2,570
|
|
|
—
|
|
|
—
|
|
|
2,570
|
|
|||||||
Amortization of forward starting swaps (net of tax of $1,979)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,453
|
|
|
—
|
|
|
3,453
|
|
|||||||
Issuance of 503,046 shares of common stock from issuance of unvested shares, exercise of stock options and deferred compensation plans
|
13,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,756
|
|
|||||||
Excess tax benefit from share-based compensation
|
5,360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,360
|
|
|||||||
Repurchase of 1,984,337 shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(149,692
|
)
|
|
(149,692
|
)
|
|||||||
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,903
|
)
|
|
(4,903
|
)
|
|||||||
Share-based compensation
|
13,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,165
|
|
|||||||
Cash dividends declared - $.56 per common share
|
|
|
(45,034
|
)
|
|
|
|
|
|
|
|
|
|
(45,034
|
)
|
||||||||||||
Balance, September 30, 2014
|
$
|
640,939
|
|
|
$
|
1,466,472
|
|
|
$
|
10,681
|
|
|
$
|
(21,287
|
)
|
|
$
|
(28,206
|
)
|
|
$
|
(480,699
|
)
|
|
$
|
1,587,900
|
|
|
Nine Months Ended September 30,
|
||||||
|
2014
|
|
2013
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
217,766
|
|
|
$
|
187,660
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
||||
Depreciation and amortization
|
25,330
|
|
|
26,413
|
|
||
Amortization of intangible assets
|
32,952
|
|
|
33,282
|
|
||
Amortization of debt issuance expenses
|
1,290
|
|
|
1,275
|
|
||
Share-based compensation expense
|
16,445
|
|
|
13,464
|
|
||
Deferred income taxes
|
(5,170
|
)
|
|
1,184
|
|
||
Excess tax benefit from share-based compensation
|
(5,360
|
)
|
|
(6,897
|
)
|
||
Non-cash interest expense associated with forward starting swaps
|
5,432
|
|
|
5,587
|
|
||
Changes in:
|
|
|
|
||||
Receivables
|
(21,394
|
)
|
|
2,954
|
|
||
Inventories
|
(17,888
|
)
|
|
2,644
|
|
||
Other current assets
|
(2,570
|
)
|
|
7,381
|
|
||
Trade accounts payable
|
2,188
|
|
|
13,209
|
|
||
Accrued expenses
|
19,069
|
|
|
11,062
|
|
||
Other — net
|
(1,507
|
)
|
|
692
|
|
||
Net cash flows provided by operating activities
|
266,583
|
|
|
299,910
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Cash purchases of property, plant and equipment
|
(33,820
|
)
|
|
(23,140
|
)
|
||
Acquisition of businesses, net of cash acquired
|
(25,442
|
)
|
|
(36,849
|
)
|
||
Other — net
|
(52
|
)
|
|
(217
|
)
|
||
Net cash flows used in investing activities
|
(59,314
|
)
|
|
(60,206
|
)
|
||
Cash flows from financing activities
|
|
|
|
||||
Borrowings under revolving facilities
|
105,014
|
|
|
63,074
|
|
||
Payments under revolving facilities
|
(46,780
|
)
|
|
(67,009
|
)
|
||
Dividends paid
|
(63,525
|
)
|
|
(53,957
|
)
|
||
Proceeds from stock option exercises
|
13,787
|
|
|
29,838
|
|
||
Excess tax benefit from share-based compensation
|
5,360
|
|
|
6,897
|
|
||
Purchase of common stock
|
(146,042
|
)
|
|
(137,272
|
)
|
||
Unvested shares surrendered for tax withholding
|
(4,903
|
)
|
|
(1,781
|
)
|
||
Other
|
—
|
|
|
(3,181
|
)
|
||
Net cash flows used in financing activities
|
(137,089
|
)
|
|
(163,391
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
(22,743
|
)
|
|
4,628
|
|
||
Net increase in cash
|
47,437
|
|
|
80,941
|
|
||
Cash and cash equivalents at beginning of year
|
439,629
|
|
|
318,864
|
|
||
Cash and cash equivalents at end of period
|
$
|
487,066
|
|
|
$
|
399,805
|
|
|
|
|
|
||||
Supplemental cash flow information
|
|
|
|
||||
Cash paid for:
|
|
|
|
||||
Interest
|
$
|
16,525
|
|
|
$
|
17,431
|
|
Income taxes
|
91,625
|
|
|
48,161
|
|
Accounts receivable
|
$
|
1,147
|
|
Inventory
|
6,106
|
|
|
Other current assets, net of cash acquired
|
230
|
|
|
Property, plant and equipment
|
3,019
|
|
|
Goodwill
|
7,787
|
|
|
Intangible assets
|
8,770
|
|
|
Total assets acquired
|
27,059
|
|
|
Total liabilities assumed
|
(1,617
|
)
|
|
Net assets acquired
|
$
|
25,442
|
|
|
Total
|
|
Weighted Average Life
|
||
Trade names
|
$
|
3,304
|
|
|
15
|
Customer relationships
|
4,393
|
|
|
14
|
|
Unpatented technology
|
1,073
|
|
|
8
|
|
Acquired intangible assets
|
$
|
8,770
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Net sales
|
|
|
|
|
|
|
|
||||||||
Fluid & Metering Technologies
|
|
|
|
|
|
|
|
||||||||
External customers
|
$
|
223,018
|
|
|
$
|
212,054
|
|
|
$
|
671,891
|
|
|
$
|
648,675
|
|
Intersegment sales
|
240
|
|
|
283
|
|
|
828
|
|
|
905
|
|
||||
Total group sales
|
223,258
|
|
|
212,337
|
|
|
672,719
|
|
|
649,580
|
|
||||
Health & Science Technologies
|
|
|
|
|
|
|
|
||||||||
External customers
|
189,975
|
|
|
177,674
|
|
|
558,716
|
|
|
528,459
|
|
||||
Intersegment sales
|
877
|
|
|
954
|
|
|
4,183
|
|
|
3,904
|
|
||||
Total group sales
|
190,852
|
|
|
178,628
|
|
|
562,899
|
|
|
532,363
|
|
||||
Fire & Safety/Diversified Products
|
|
|
|
|
|
|
|
||||||||
External customers
|
120,186
|
|
|
100,889
|
|
|
393,261
|
|
|
326,376
|
|
||||
Intersegment sales
|
127
|
|
|
188
|
|
|
518
|
|
|
450
|
|
||||
Total group sales
|
120,313
|
|
|
101,077
|
|
|
393,779
|
|
|
326,826
|
|
||||
Intersegment elimination
|
(1,244
|
)
|
|
(1,425
|
)
|
|
(5,529
|
)
|
|
(5,259
|
)
|
||||
Total net sales
|
$
|
533,179
|
|
|
$
|
490,617
|
|
|
$
|
1,623,868
|
|
|
$
|
1,503,510
|
|
Operating income
|
|
|
|
|
|
|
|
||||||||
Fluid & Metering Technologies
|
$
|
54,791
|
|
|
$
|
51,736
|
|
|
$
|
166,821
|
|
|
$
|
155,930
|
|
Health & Science Technologies
|
42,214
|
|
|
36,775
|
|
|
114,580
|
|
|
103,564
|
|
||||
Fire & Safety/Diversified Products
|
31,355
|
|
|
22,119
|
|
|
106,988
|
|
|
74,027
|
|
||||
Corporate office and other
|
(17,513
|
)
|
|
(13,261
|
)
|
|
(51,619
|
)
|
|
(41,881
|
)
|
||||
Total operating income
|
110,847
|
|
|
97,369
|
|
|
336,770
|
|
|
291,640
|
|
||||
Interest expense
|
10,461
|
|
|
10,570
|
|
|
31,323
|
|
|
31,724
|
|
||||
Other (income) expense - net
|
(944
|
)
|
|
188
|
|
|
(1,651
|
)
|
|
(518
|
)
|
||||
Income before income taxes
|
$
|
101,330
|
|
|
$
|
86,611
|
|
|
$
|
307,098
|
|
|
$
|
260,434
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Assets
|
|
|
|
||||
Fluid & Metering Technologies
|
$
|
1,029,719
|
|
|
$
|
1,025,352
|
|
Health & Science Technologies
|
1,127,605
|
|
|
1,113,546
|
|
||
Fire & Safety/Diversified Products
|
512,585
|
|
|
484,139
|
|
||
Corporate office
|
269,403
|
|
|
264,540
|
|
||
Total assets
|
$
|
2,939,312
|
|
|
$
|
2,887,577
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
Basic weighted average common shares outstanding
|
79,558
|
|
|
81,259
|
|
|
80,064
|
|
|
81,762
|
|
Dilutive effect of stock options, unvested shares, performance share units and DCUs
|
1,003
|
|
|
959
|
|
|
1,029
|
|
|
939
|
|
Diluted weighted average common shares outstanding
|
80,561
|
|
|
82,218
|
|
|
81,093
|
|
|
82,701
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Raw materials and component parts
|
$
|
144,635
|
|
|
$
|
133,470
|
|
Work in process
|
40,956
|
|
|
41,895
|
|
||
Finished goods
|
65,467
|
|
|
55,602
|
|
||
Total
|
$
|
251,058
|
|
|
$
|
230,967
|
|
|
Fluid &
Metering
Technologies
|
|
Health &
Science
Technologies
|
|
Fire & Safety/
Diversified
Products
|
|
Total
|
||||||||
Balance at December 31, 2013
|
$
|
528,044
|
|
|
$
|
571,675
|
|
|
$
|
249,737
|
|
|
$
|
1,349,456
|
|
Foreign currency translation
|
(7,568
|
)
|
|
(2,829
|
)
|
|
(10,493
|
)
|
|
(20,890
|
)
|
||||
Acquisitions
|
7,787
|
|
|
—
|
|
|
—
|
|
|
7,787
|
|
||||
Balance at September 30, 2014
|
$
|
528,263
|
|
|
$
|
568,846
|
|
|
$
|
239,244
|
|
|
$
|
1,336,353
|
|
|
At September 30, 2014
|
|
|
|
At December 31, 2013
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted
Average
Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Patents
|
$
|
9,996
|
|
|
$
|
(5,108
|
)
|
|
$
|
4,888
|
|
|
11
|
|
$
|
10,673
|
|
|
$
|
(5,179
|
)
|
|
$
|
5,494
|
|
Trade names
|
106,545
|
|
|
(32,829
|
)
|
|
73,716
|
|
|
16
|
|
104,582
|
|
|
(28,310
|
)
|
|
76,272
|
|
||||||
Customer relationships
|
242,567
|
|
|
(138,562
|
)
|
|
104,005
|
|
|
11
|
|
242,674
|
|
|
(121,092
|
)
|
|
121,582
|
|
||||||
Non-compete agreements
|
3,026
|
|
|
(2,744
|
)
|
|
282
|
|
|
3
|
|
3,769
|
|
|
(3,272
|
)
|
|
497
|
|
||||||
Unpatented technology
|
75,209
|
|
|
(38,050
|
)
|
|
37,159
|
|
|
11
|
|
75,528
|
|
|
(32,905
|
)
|
|
42,623
|
|
||||||
Other
|
7,034
|
|
|
(4,828
|
)
|
|
2,206
|
|
|
10
|
|
6,958
|
|
|
(4,299
|
)
|
|
2,659
|
|
||||||
Total amortized intangible assets
|
444,377
|
|
|
(222,121
|
)
|
|
222,256
|
|
|
|
|
444,184
|
|
|
(195,057
|
)
|
|
249,127
|
|
||||||
Unamortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Banjo trade name
|
62,100
|
|
|
—
|
|
|
62,100
|
|
|
|
|
62,100
|
|
|
—
|
|
|
62,100
|
|
||||||
Total intangible assets
|
$
|
506,477
|
|
|
$
|
(222,121
|
)
|
|
$
|
284,356
|
|
|
|
|
$
|
506,284
|
|
|
$
|
(195,057
|
)
|
|
$
|
311,227
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Payroll and related items
|
$
|
61,224
|
|
|
$
|
63,297
|
|
Management incentive compensation
|
20,302
|
|
|
20,949
|
|
||
Income taxes payable
|
11,967
|
|
|
11,746
|
|
||
Insurance
|
9,875
|
|
|
7,741
|
|
||
Warranty
|
5,400
|
|
|
4,888
|
|
||
Deferred revenue
|
12,724
|
|
|
9,455
|
|
||
Liability for uncertain tax positions
|
950
|
|
|
1,201
|
|
||
Accrued interest
|
9,430
|
|
|
1,354
|
|
||
Other
|
29,023
|
|
|
30,120
|
|
||
Total accrued expenses
|
$
|
160,895
|
|
|
$
|
150,751
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Pension and retiree medical obligations
|
$
|
64,092
|
|
|
$
|
67,777
|
|
Liability for uncertain tax positions
|
3,325
|
|
|
4,624
|
|
||
Deferred revenue
|
5,047
|
|
|
5,578
|
|
||
Other
|
15,781
|
|
|
15,087
|
|
||
Total other noncurrent liabilities
|
$
|
88,245
|
|
|
$
|
93,066
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
Revolving Facility
|
$
|
70,000
|
|
|
$
|
10,000
|
|
2.58% Senior Euro Notes, due June 2015
|
102,749
|
|
|
111,505
|
|
||
4.5% Senior Notes, due December 2020
|
298,938
|
|
|
298,828
|
|
||
4.2% Senior Notes, due December 2021
|
349,330
|
|
|
349,272
|
|
||
Other borrowings
|
2,406
|
|
|
4,271
|
|
||
Total borrowings
|
823,423
|
|
|
773,876
|
|
||
Less current portion
|
103,250
|
|
|
1,871
|
|
||
Total long-term borrowings
|
$
|
720,173
|
|
|
$
|
772,005
|
|
•
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
•
|
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
Balance at
September 30, 2014 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market investment
|
$
|
22,668
|
|
|
$
|
22,668
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available for sale securities
|
4,115
|
|
|
4,115
|
|
|
—
|
|
|
—
|
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
Balance at
December 31, 2013 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Money market investment
|
$
|
27,871
|
|
|
$
|
27,871
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available for sale securities
|
3,255
|
|
|
3,255
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Cumulative translation adjustment
|
$
|
(55,688
|
)
|
|
$
|
—
|
|
|
$
|
(55,688
|
)
|
|
$
|
28,835
|
|
|
$
|
—
|
|
|
$
|
28,835
|
|
Pension and other postretirement adjustments
|
1,927
|
|
|
(313
|
)
|
|
1,614
|
|
|
1,328
|
|
|
(632
|
)
|
|
696
|
|
||||||
Reclassification adjustments for derivatives
|
1,795
|
|
|
(654
|
)
|
|
1,141
|
|
|
1,847
|
|
|
(673
|
)
|
|
1,174
|
|
||||||
Total other comprehensive income (loss)
|
$
|
(51,966
|
)
|
|
$
|
(967
|
)
|
|
$
|
(52,933
|
)
|
|
$
|
32,010
|
|
|
$
|
(1,305
|
)
|
|
$
|
30,705
|
|
|
Nine Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2013 |
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Cumulative translation adjustment
|
$
|
(41,530
|
)
|
|
$
|
—
|
|
|
$
|
(41,530
|
)
|
|
$
|
5,726
|
|
|
$
|
—
|
|
|
$
|
5,726
|
|
Pension and other postretirement adjustments
|
3,404
|
|
|
(834
|
)
|
|
2,570
|
|
|
4,784
|
|
|
(1,877
|
)
|
|
2,907
|
|
||||||
Reclassification adjustments for derivatives
|
5,432
|
|
|
(1,979
|
)
|
|
3,453
|
|
|
5,587
|
|
|
(2,036
|
)
|
|
3,551
|
|
||||||
Total other comprehensive income (loss)
|
$
|
(32,694
|
)
|
|
$
|
(2,813
|
)
|
|
$
|
(35,507
|
)
|
|
$
|
16,097
|
|
|
$
|
(3,913
|
)
|
|
$
|
12,184
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
Income Statement Caption
|
||||||||
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
||||||||
Amortization of service cost
|
$
|
1,927
|
|
|
$
|
1,328
|
|
|
$
|
3,404
|
|
|
$
|
4,784
|
|
|
Selling, general and administrative expense
|
Total before tax
|
1,927
|
|
|
1,328
|
|
|
3,404
|
|
|
4,784
|
|
|
|
||||
Provision for income taxes
|
(313
|
)
|
|
(632
|
)
|
|
(834
|
)
|
|
(1,877
|
)
|
|
|
||||
Total net of tax
|
$
|
1,614
|
|
|
$
|
696
|
|
|
$
|
2,570
|
|
|
$
|
2,907
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
||||||||
Reclassification adjustments
|
$
|
1,795
|
|
|
$
|
1,847
|
|
|
$
|
5,432
|
|
|
$
|
5,587
|
|
|
Interest expense
|
Total before tax
|
1,795
|
|
|
1,847
|
|
|
5,432
|
|
|
5,587
|
|
|
|
||||
Provision for income taxes
|
(654
|
)
|
|
(673
|
)
|
|
(1,979
|
)
|
|
(2,036
|
)
|
|
|
||||
Total net of tax
|
$
|
1,141
|
|
|
$
|
1,174
|
|
|
$
|
3,453
|
|
|
$
|
3,551
|
|
|
|
|
Three Months Ended
September 30, |
||
|
2014
|
|
2013
|
Weighted average fair value of option grants
|
$20.34
|
|
$15.09
|
Dividend yield
|
1.44%
|
|
1.57%
|
Volatility
|
30.24%
|
|
30.65%
|
Risk-free forward interest rate
|
0.12% - 3.67%
|
|
0.11% - 4.60%
|
Expected life (in years)
|
5.87
|
|
5.85
|
|
|
|
|
|
Nine Months Ended
September 30, |
||
|
2014
|
|
2013
|
Weighted average fair value of option grants
|
$19.54
|
|
$12.94
|
Dividend yield
|
1.26%
|
|
1.57%
|
Volatility
|
30.36%
|
|
30.93%
|
Risk-free forward interest rate
|
0.12% - 4.66%
|
|
0.17% - 4.12%
|
Expected life (in years)
|
5.89
|
|
5.86
|
|
Three and Nine Months Ended September 30,
|
||
|
2014
|
|
2013
|
Weighted average fair value of performance share units
|
$94.55
|
|
$50.45
|
Dividend yield
|
0.00%
|
|
0.00%
|
Volatility
|
26.41%
|
|
28.99%
|
Risk-free forward interest rate
|
0.65%
|
|
0.40%
|
Expected life (in years)
|
2.88
|
|
2.87
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Cost of goods sold
|
$
|
126
|
|
|
$
|
94
|
|
|
$
|
501
|
|
|
$
|
385
|
|
Selling, general and administrative expenses
|
1,411
|
|
|
1,238
|
|
|
5,026
|
|
|
4,659
|
|
||||
Total expense before income taxes
|
1,537
|
|
|
1,332
|
|
|
5,527
|
|
|
5,044
|
|
||||
Income tax benefit
|
(492
|
)
|
|
(439
|
)
|
|
(1,743
|
)
|
|
(1,620
|
)
|
||||
Total expense after income taxes
|
$
|
1,045
|
|
|
$
|
893
|
|
|
$
|
3,784
|
|
|
$
|
3,424
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Cost of goods sold
|
$
|
259
|
|
|
$
|
338
|
|
|
$
|
1,424
|
|
|
$
|
1,065
|
|
Selling, general and administrative expenses
|
1,843
|
|
|
2,077
|
|
|
7,167
|
|
|
6,721
|
|
||||
Total expense before income taxes
|
2,102
|
|
|
2,415
|
|
|
8,591
|
|
|
7,786
|
|
||||
Income tax benefit
|
(447
|
)
|
|
(551
|
)
|
|
(1,778
|
)
|
|
(1,864
|
)
|
||||
Total expense after income taxes
|
$
|
1,655
|
|
|
$
|
1,864
|
|
|
$
|
6,813
|
|
|
$
|
5,922
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Cost of goods sold
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Selling, general and administrative expenses
|
843
|
|
|
229
|
|
|
2,327
|
|
|
634
|
|
||||
Total expense before income taxes
|
843
|
|
|
229
|
|
|
2,327
|
|
|
634
|
|
||||
Income tax benefit
|
(294
|
)
|
|
(82
|
)
|
|
(768
|
)
|
|
(195
|
)
|
||||
Total expense after income taxes
|
$
|
549
|
|
|
$
|
147
|
|
|
$
|
1,559
|
|
|
$
|
439
|
|
Stock Options
|
Shares
|
|
Weighted
Average
Price
|
|
Weighted-Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding at January 1, 2014
|
2,516,618
|
|
|
$
|
39.60
|
|
|
6.87
|
|
$
|
86,200,655
|
|
Granted
|
511,850
|
|
|
72.80
|
|
|
|
|
|
|||
Exercised
|
(398,579
|
)
|
|
34.56
|
|
|
|
|
|
|||
Forfeited/Expired
|
(107,984
|
)
|
|
50.23
|
|
|
|
|
|
|||
Outstanding at September 30, 2014
|
2,521,905
|
|
|
$
|
46.68
|
|
|
6.91
|
|
$
|
65,012,309
|
|
Vested and expected to vest as of September 30, 2014
|
2,397,330
|
|
|
$
|
45.92
|
|
|
6.81
|
|
$
|
63,608,285
|
|
Exercisable at September 30, 2014
|
1,239,830
|
|
|
$
|
36.47
|
|
|
5.40
|
|
$
|
44,513,426
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended September 30,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
|
||||||||||||||
Service cost
|
$
|
227
|
|
|
$
|
377
|
|
|
$
|
381
|
|
|
$
|
373
|
|
Interest cost
|
896
|
|
|
593
|
|
|
673
|
|
|
593
|
|
||||
Expected return on plan assets
|
(1,219
|
)
|
|
(329
|
)
|
|
(1,326
|
)
|
|
(298
|
)
|
||||
Net amortization
|
590
|
|
|
394
|
|
|
1,491
|
|
|
263
|
|
||||
Net periodic benefit cost
|
$
|
494
|
|
|
$
|
1,035
|
|
|
$
|
1,219
|
|
|
$
|
931
|
|
|
Pension Benefits
|
||||||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||
|
2014
|
|
2013
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
872
|
|
|
$
|
1,143
|
|
|
$
|
1,144
|
|
|
$
|
1,057
|
|
Interest cost
|
3,002
|
|
|
1,797
|
|
|
2,825
|
|
|
1,645
|
|
||||
Expected return on plan assets
|
(4,035
|
)
|
|
(986
|
)
|
|
(3,989
|
)
|
|
(814
|
)
|
||||
Net amortization
|
1,964
|
|
|
833
|
|
|
4,482
|
|
|
731
|
|
||||
Net periodic benefit cost
|
$
|
1,803
|
|
|
$
|
2,787
|
|
|
$
|
4,462
|
|
|
$
|
2,619
|
|
|
Other Postretirement Benefits
|
||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
Service cost
|
$
|
178
|
|
|
$
|
241
|
|
|
$
|
535
|
|
|
$
|
726
|
|
Interest cost
|
233
|
|
|
226
|
|
|
699
|
|
|
680
|
|
||||
Net amortization
|
(118
|
)
|
|
6
|
|
|
(355
|
)
|
|
17
|
|
||||
Net periodic benefit cost
|
$
|
293
|
|
|
$
|
473
|
|
|
$
|
879
|
|
|
$
|
1,423
|
|
•
|
Sales of
$533.2 million
increased
9%
; organic sales — excluding acquisitions and foreign currency translation — were up 7%.
|
•
|
Operating income of
$110.8 million
increased
14%
.
|
•
|
Net income
increased
12%
to
$71.4 million
.
|
•
|
Diluted EPS of
$0.88
increased
10
cents, or
13%
, compared to
2013
.
|
•
|
Sales of $
1,623.9 million
increased
8%
; organic sales — excluding acquisitions and foreign currency translation — were up 6%.
|
•
|
Operating income of $
336.8 million
increased
15%
.
|
•
|
Net income
increased
16%
to $
217.8 million
.
|
•
|
Diluted EPS of $
2.68
increased
41 cent
s, or
18%
, compared to
2013
.
|
(In thousands)
|
Three Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
533,179
|
|
|
$
|
490,617
|
|
Operating income
|
110,847
|
|
|
97,369
|
|
||
Operating margin
|
20.8
|
%
|
|
19.8
|
%
|
||
EBITDA
|
$
|
131,400
|
|
|
$
|
116,960
|
|
EBITDA as a percentage of net sales
|
24.6
|
%
|
|
23.8
|
%
|
||
Depreciation and amortization
|
$
|
19,609
|
|
|
$
|
19,779
|
|
Depreciation and amortization as a percentage of net sales
|
3.7
|
%
|
|
4.0
|
%
|
||
Capital expenditures
|
$
|
10,521
|
|
|
$
|
7,318
|
|
Capital expenditures as a percentage of net sales
|
2.0
|
%
|
|
1.5
|
%
|
(In thousands)
|
Three Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
223,258
|
|
|
$
|
212,337
|
|
Operating income
|
54,791
|
|
|
51,736
|
|
||
Operating margin
|
24.5
|
%
|
|
24.4
|
%
|
||
EBITDA
|
$
|
61,460
|
|
|
$
|
58,158
|
|
EBITDA as a percentage of net sales
|
27.5
|
%
|
|
27.4
|
%
|
||
Depreciation and amortization
|
$
|
6,724
|
|
|
$
|
6,981
|
|
Depreciation and amortization as a percentage of net sales
|
3.0
|
%
|
|
3.3
|
%
|
||
Capital expenditures
|
$
|
3,592
|
|
|
$
|
2,843
|
|
Capital expenditures as a percentage of net sales
|
1.6
|
%
|
|
1.3
|
%
|
(In thousands)
|
Three Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
190,852
|
|
|
$
|
178,628
|
|
Operating income
|
42,214
|
|
|
36,775
|
|
||
Operating margin
|
22.1
|
%
|
|
20.6
|
%
|
||
EBITDA
|
$
|
53,639
|
|
|
$
|
47,442
|
|
EBITDA as a percentage of net sales
|
28.1
|
%
|
|
26.6
|
%
|
||
Depreciation and amortization
|
$
|
11,005
|
|
|
$
|
10,798
|
|
Depreciation and amortization as a percentage of net sales
|
5.8
|
%
|
|
6.0
|
%
|
||
Capital expenditures
|
$
|
5,164
|
|
|
$
|
2,823
|
|
Capital expenditures as a percentage of net sales
|
2.7
|
%
|
|
1.6
|
%
|
(In thousands)
|
Three Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
120,313
|
|
|
$
|
101,077
|
|
Operating income
|
31,355
|
|
|
22,119
|
|
||
Operating margin
|
26.1
|
%
|
|
21.9
|
%
|
||
EBITDA
|
$
|
33,483
|
|
|
$
|
23,827
|
|
EBITDA as a percentage of net sales
|
27.8
|
%
|
|
23.6
|
%
|
||
Depreciation and amortization
|
$
|
1,597
|
|
|
$
|
1,726
|
|
Depreciation and amortization as a percentage of net sales
|
1.3
|
%
|
|
1.7
|
%
|
||
Capital expenditures
|
$
|
1,018
|
|
|
$
|
776
|
|
Capital expenditures as a percentage of net sales
|
0.8
|
%
|
|
0.8
|
%
|
(In thousands)
|
Nine Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
1,623,868
|
|
|
$
|
1,503,510
|
|
Operating income
|
336,770
|
|
|
291,640
|
|
||
Operating margin
|
20.7
|
%
|
|
19.4
|
%
|
||
EBITDA
|
$
|
396,703
|
|
|
$
|
351,853
|
|
EBITDA as a percentage of net sales
|
24.4
|
%
|
|
23.4
|
%
|
||
Depreciation and amortization
|
$
|
58,282
|
|
|
$
|
59,695
|
|
Depreciation and amortization as a percentage of net sales
|
3.6
|
%
|
|
4.0
|
%
|
||
Capital expenditures
|
$
|
33,820
|
|
|
$
|
23,140
|
|
Capital expenditures as a percentage of net sales
|
2.1
|
%
|
|
1.5
|
%
|
(In thousands)
|
Nine Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
672,719
|
|
|
$
|
649,580
|
|
Operating income
|
166,821
|
|
|
155,930
|
|
||
Operating margin
|
24.8
|
%
|
|
24.0
|
%
|
||
EBITDA
|
$
|
187,214
|
|
|
$
|
175,689
|
|
EBITDA as a percentage of net sales
|
27.8
|
%
|
|
27.0
|
%
|
||
Depreciation and amortization
|
$
|
20,022
|
|
|
$
|
20,953
|
|
Depreciation and amortization as a percentage of net sales
|
3.0
|
%
|
|
3.2
|
%
|
||
Capital expenditures
|
$
|
11,155
|
|
|
$
|
8,126
|
|
Capital expenditures as a percentage of net sales
|
1.7
|
%
|
|
1.3
|
%
|
(In thousands)
|
Nine Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
562,899
|
|
|
$
|
532,363
|
|
Operating income
|
114,580
|
|
|
103,564
|
|
||
Operating margin
|
20.4
|
%
|
|
19.5
|
%
|
||
EBITDA
|
$
|
147,008
|
|
|
$
|
136,397
|
|
EBITDA as a percentage of net sales
|
26.1
|
%
|
|
25.6
|
%
|
||
Depreciation and amortization
|
$
|
32,404
|
|
|
$
|
32,537
|
|
Depreciation and amortization as a percentage of net sales
|
5.8
|
%
|
|
6.1
|
%
|
||
Capital expenditures
|
$
|
13,991
|
|
|
$
|
9,777
|
|
Capital expenditures as a percentage of net sales
|
2.5
|
%
|
|
1.8
|
%
|
(In thousands)
|
Nine Months Ended
September 30, |
||||||
|
2014
|
|
2013
|
||||
Net sales
|
$
|
393,779
|
|
|
$
|
326,826
|
|
Operating income
|
106,988
|
|
|
74,027
|
|
||
Operating margin
|
27.2
|
%
|
|
22.7
|
%
|
||
EBITDA
|
$
|
112,581
|
|
|
$
|
79,732
|
|
EBITDA as a percentage of net sales
|
28.6
|
%
|
|
24.4
|
%
|
||
Depreciation and amortization
|
$
|
4,949
|
|
|
$
|
5,175
|
|
Depreciation and amortization as a percentage of net sales
|
1.3
|
%
|
|
1.6
|
%
|
||
Capital expenditures
|
$
|
5,517
|
|
|
$
|
2,997
|
|
Capital expenditures as a percentage of net sales
|
1.4
|
%
|
|
0.9
|
%
|
Consolidated EBITDA Reconciliation
(in thousands)
|
|
Three Months Ended
September 30, |
||||||
|
|
2014
|
|
2013
|
||||
Net income
|
|
$
|
71,441
|
|
|
$
|
63,799
|
|
+ Income taxes
|
|
29,889
|
|
|
22,812
|
|
||
+ Interest expense
|
|
10,461
|
|
|
10,570
|
|
||
+ Depreciation & amortization
|
|
19,609
|
|
|
19,779
|
|
||
EBITDA
|
|
$
|
131,400
|
|
|
$
|
116,960
|
|
|
|
|
|
|
||||
Net sales
|
|
$
|
533,179
|
|
|
$
|
490,617
|
|
EBITDA as a percentage of net sales
|
|
24.6
|
%
|
|
23.8
|
%
|
Segment EBITDA Reconciliation (in thousands)
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSD
|
|
FMT
|
|
HST
|
|
FSD
|
||||||||||||
Operating income
|
|
$
|
54,791
|
|
|
$
|
42,214
|
|
|
$
|
31,355
|
|
|
$
|
51,736
|
|
|
$
|
36,775
|
|
|
$
|
22,119
|
|
- Other (income) expense - net
|
|
55
|
|
|
(420
|
)
|
|
(531
|
)
|
|
559
|
|
|
131
|
|
|
18
|
|
||||||
+ Depreciation & amortization
|
|
6,724
|
|
|
11,005
|
|
|
1,597
|
|
|
6,981
|
|
|
10,798
|
|
|
1,726
|
|
||||||
EBITDA
|
|
$
|
61,460
|
|
|
$
|
53,639
|
|
|
$
|
33,483
|
|
|
$
|
58,158
|
|
|
$
|
47,442
|
|
|
$
|
23,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales
|
|
$
|
223,258
|
|
|
$
|
190,852
|
|
|
$
|
120,313
|
|
|
$
|
212,337
|
|
|
$
|
178,628
|
|
|
$
|
101,077
|
|
EBITDA as a percentage of net sales
|
|
27.5
|
%
|
|
28.1
|
%
|
|
27.8
|
%
|
|
27.4
|
%
|
|
26.6
|
%
|
|
23.6
|
%
|
Consolidated EBITDA Reconciliation
(in thousands)
|
|
Nine Months Ended
September 30, |
||||||
|
|
2014
|
|
2013
|
||||
Net income
|
|
$
|
217,766
|
|
|
$
|
187,660
|
|
+ Income taxes
|
|
89,332
|
|
|
72,774
|
|
||
+ Interest expense
|
|
31,323
|
|
|
31,724
|
|
||
+ Depreciation & amortization
|
|
58,282
|
|
|
59,695
|
|
||
EBITDA
|
|
$
|
396,703
|
|
|
$
|
351,853
|
|
|
|
|
|
|
||||
Net sales
|
|
$
|
1,623,868
|
|
|
$
|
1,503,510
|
|
EBITDA as a percentage of net sales
|
|
24.4
|
%
|
|
23.4
|
%
|
Segment EBITDA Reconciliation (in thousands)
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
FMT
|
|
HST
|
|
FSD
|
|
FMT
|
|
HST
|
|
FSD
|
||||||||||||
Operating income
|
|
$
|
166,821
|
|
|
$
|
114,580
|
|
|
$
|
106,988
|
|
|
$
|
155,930
|
|
|
$
|
103,564
|
|
|
$
|
74,027
|
|
- Other (income) expense - net
|
|
(371
|
)
|
|
(24
|
)
|
|
(644
|
)
|
|
1,194
|
|
|
(296
|
)
|
|
(530
|
)
|
||||||
+ Depreciation & amortization
|
|
20,022
|
|
|
32,404
|
|
|
4,949
|
|
|
20,953
|
|
|
32,537
|
|
|
5,175
|
|
||||||
EBITDA
|
|
$
|
187,214
|
|
|
$
|
147,008
|
|
|
$
|
112,581
|
|
|
$
|
175,689
|
|
|
$
|
136,397
|
|
|
$
|
79,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales
|
|
$
|
672,719
|
|
|
$
|
562,899
|
|
|
$
|
393,779
|
|
|
$
|
649,580
|
|
|
$
|
532,363
|
|
|
$
|
326,826
|
|
EBITDA as a percentage of net sales
|
|
27.8
|
%
|
|
26.1
|
%
|
|
28.6
|
%
|
|
27.0
|
%
|
|
25.6
|
%
|
|
24.4
|
%
|
Item 1.
|
Legal Proceedings.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
(1)
|
|
Maximum Dollar
Value that May Yet
be Purchased
Under the Plans
or Programs
(1)
|
||||||
July 1, 2014 to July 31, 2014
|
241,966
|
|
|
$
|
79.29
|
|
|
241,966
|
|
|
$
|
263,044,053
|
|
August 1, 2014 to August 31, 2014
|
265,063
|
|
|
$
|
76.50
|
|
|
265,063
|
|
|
$
|
242,767,145
|
|
September 1, 2014 to September 30, 2014
|
323,924
|
|
|
$
|
75.71
|
|
|
323,924
|
|
|
$
|
218,243,017
|
|
Total
|
830,953
|
|
|
$
|
77.00
|
|
|
830,953
|
|
|
$
|
218,243,017
|
|
(1)
|
On November 8, 2013, the Company announced that its Board of Directors had increased the authorized level for repurchases of its common stock by approximately $300.0 million. This followed the prior Board of Directors repurchase authorizations of $200.0 million, announced by the Company on October 22, 2012; $50.0 million, announced by the Company on December 6, 2011; and the original repurchase authorization of $125.0 million announced by the Company on April 21, 2008.
|
Item 6.
|
Exhibits.
|
|
IDEX Corporation
|
|
|
|
|
|
By:
|
/s/ HEATH A. MITTS
|
|
|
Heath A. Mitts
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
By:
|
/s/ MICHAEL J. YATES
|
|
|
Michael J. Yates
|
|
|
Vice President and Chief Accounting Officer
(Principal Accounting Officer)
|
Exhibit
Number
|
|
Description
|
3.1
|
|
Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-1 of IDEX, et al., Registration No. 33-21205, as filed on April 21, 1988)
|
|
|
|
3.1(a)
|
|
Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(a) to the Quarterly Report of IDEX on Form 10-Q for the quarter ended March 31, 1996, Commission File No. 1-10235)
|
|
|
|
3.1(b)
|
|
Amendment to Restated Certificate of Incorporation of IDEX Corporation (incorporated by reference to Exhibit No. 3.1(b) to the Current Report of IDEX on Form 8-K dated March 24, 2005, Commission File No. 1-10235)
|
|
|
|
3.2
|
|
Amended and Restated By-Laws of IDEX Corporation (incorporated by reference to Exhibit No. 3.1 to the Current Report of IDEX Corporation on Form 8-K filed November 14, 2011, Commission File No. 1-10235)
|
|
|
|
3.2(a)
|
|
Amended and Restated Article III, Section 13 of the Amended and Restated By-Laws of IDEX Corporation (incorporated by reference to Exhibit No. 3.2(a) to Post-Effective Amendment No. 3 to the Registration Statement on Form S-1 of IDEX, et al., Registration No. 33-21205, as filed on February 12, 1990)
|
|
|
|
*10.1
|
|
Second Amendment of the Third Amended and Restated IDEX Corporation Directors Deferred Compensation Plan
|
|
|
|
*31.1
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
|
*31.2
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
|
|
*32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
*32.2
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
*101
|
|
The following financial information from IDEX Corporation's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Earnings, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statement of Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
* Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Alcoa Corporation | AA |
American Water Works Company, Inc. | AWK |
Anheuser-Busch InBev SA/NV | BUD |
Comfort Systems USA, Inc. | FIX |
Nucor Corporation | NUE |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|