These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2019
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-3555336
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
1925 West Field Court, Suite 200, Lake Forest, Illinois
|
|
60045
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
||
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
|
|
||
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 1.
|
||
Item 2.
|
||
Item 6.
|
||
|
March 31, 2019
|
|
December 31, 2018
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
456,130
|
|
|
$
|
466,407
|
|
Receivables, less allowance for doubtful accounts of $7,385 at March 31, 2019 and $6,709 at December 31, 2018
|
333,782
|
|
|
312,192
|
|
||
Inventories
|
298,327
|
|
|
279,995
|
|
||
Other current assets
|
40,989
|
|
|
33,938
|
|
||
Total current assets
|
1,129,228
|
|
|
1,092,532
|
|
||
Property, plant and equipment - net
|
271,920
|
|
|
281,220
|
|
||
Goodwill
|
1,694,408
|
|
|
1,697,955
|
|
||
Intangible assets - net
|
372,740
|
|
|
383,327
|
|
||
Other noncurrent assets
|
83,164
|
|
|
18,823
|
|
||
Total assets
|
$
|
3,551,460
|
|
|
$
|
3,473,857
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Trade accounts payable
|
$
|
160,594
|
|
|
$
|
143,196
|
|
Accrued expenses
|
178,198
|
|
|
187,536
|
|
||
Short-term borrowings
|
455
|
|
|
483
|
|
||
Dividends payable
|
—
|
|
|
33,446
|
|
||
Total current liabilities
|
339,247
|
|
|
364,661
|
|
||
Long-term borrowings
|
848,437
|
|
|
848,335
|
|
||
Deferred income taxes
|
130,881
|
|
|
128,007
|
|
||
Other noncurrent liabilities
|
177,663
|
|
|
138,214
|
|
||
Total liabilities
|
1,496,228
|
|
|
1,479,217
|
|
||
Commitments and contingencies
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
||||
Preferred stock:
|
|
|
|
||||
Authorized: 5,000,000 shares, $.01 per share par value; Issued: None
|
—
|
|
|
—
|
|
||
Common stock:
|
|
|
|
||||
Authorized: 150,000,000 shares, $.01 per share par value
|
|
|
|
||||
Issued: 89,967,159 shares at March 31, 2019 and 90,112,028 shares at December 31, 2018
|
900
|
|
|
901
|
|
||
Additional paid-in capital
|
743,743
|
|
|
738,339
|
|
||
Retained earnings
|
2,452,375
|
|
|
2,342,079
|
|
||
Treasury stock at cost: 14,264,971 shares at
March 31, 2019 and 14,159,251 shares at December 31, 2018
|
(1,011,769
|
)
|
|
(957,454
|
)
|
||
Accumulated other comprehensive income (loss)
|
(130,017
|
)
|
|
(129,225
|
)
|
||
Total shareholders’ equity
|
2,055,232
|
|
|
1,994,640
|
|
||
Total liabilities and shareholders’ equity
|
$
|
3,551,460
|
|
|
$
|
3,473,857
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
622,231
|
|
|
$
|
612,324
|
|
Cost of sales
|
338,397
|
|
|
335,672
|
|
||
Gross profit
|
283,834
|
|
|
276,652
|
|
||
Selling, general and administrative expenses
|
136,052
|
|
|
138,327
|
|
||
Restructuring expenses
|
—
|
|
|
1,642
|
|
||
Operating income
|
147,782
|
|
|
136,683
|
|
||
Other (income) expense - net
|
(140
|
)
|
|
(4,449
|
)
|
||
Interest expense
|
10,921
|
|
|
11,000
|
|
||
Income before income taxes
|
137,001
|
|
|
130,132
|
|
||
Provision for income taxes
|
26,733
|
|
|
31,174
|
|
||
Net income
|
$
|
110,268
|
|
|
$
|
98,958
|
|
|
|
|
|
||||
Basic earnings per common share
|
$
|
1.46
|
|
|
$
|
1.29
|
|
Diluted earnings per common share
|
$
|
1.44
|
|
|
$
|
1.27
|
|
|
|
|
|
||||
Share data:
|
|
|
|
||||
Basic weighted average common shares outstanding
|
75,442
|
|
|
76,419
|
|
||
Diluted weighted average common shares outstanding
|
76,284
|
|
|
77,739
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net income
|
$
|
110,268
|
|
|
$
|
98,958
|
|
Other comprehensive income (loss):
|
|
|
|
||||
Reclassification adjustments for derivatives, net of tax
|
1,227
|
|
|
1,261
|
|
||
Pension and other postretirement adjustments, net of tax
|
1,262
|
|
|
1,413
|
|
||
Cumulative translation adjustment
|
(3,281
|
)
|
|
27,578
|
|
||
Other comprehensive income (loss)
|
(792
|
)
|
|
30,252
|
|
||
Comprehensive income
|
$
|
109,476
|
|
|
$
|
129,210
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Income (Loss)
|
|
|
|
|
||||||||||||||||||
|
Common
Stock and
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Cumulative
Translation
Adjustment
|
|
Retirement
Benefits
Adjustment
|
|
Cumulative
Unrealized Gain (Loss) on
Derivatives
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
||||||||||||||
Balance, December 31, 2018
|
$
|
739,240
|
|
|
$
|
2,342,079
|
|
|
$
|
(94,420
|
)
|
|
$
|
(22,740
|
)
|
|
$
|
(12,065
|
)
|
|
$
|
(957,454
|
)
|
|
$
|
1,994,640
|
|
Net income
|
—
|
|
|
110,268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,268
|
|
|||||||
Adjustment for adoption of ASU 2016-02
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||||
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
(3,281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,281
|
)
|
|||||||
Net change in retirement obligations (net of tax of $438)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|||||||
Net change on derivatives designated as cash flow hedges (net of tax of $361)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,227
|
|
|
—
|
|
|
1,227
|
|
|||||||
Issuance of 264,090 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $3,415)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,870
|
|
|
8,870
|
|
|||||||
Repurchase of 369,810 shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,706
|
)
|
|
(51,706
|
)
|
|||||||
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,479
|
)
|
|
(11,479
|
)
|
|||||||
Share-based compensation
|
5,403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,403
|
|
|||||||
Balance, March 31, 2019
|
$
|
744,643
|
|
|
$
|
2,452,375
|
|
|
$
|
(97,701
|
)
|
|
$
|
(21,478
|
)
|
|
$
|
(10,838
|
)
|
|
$
|
(1,011,769
|
)
|
|
$
|
2,055,232
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Income (Loss)
|
|
|
|
|
||||||||||||||||||
|
Common
Stock and
Additional
Paid-In Capital
|
|
Retained
Earnings
|
|
Cumulative
Translation
Adjustment
|
|
Retirement
Benefits
Adjustment
|
|
Cumulative
Unrealized Gain (Loss) on
Derivatives
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
||||||||||||||
Balance, December 31, 2017
|
$
|
717,808
|
|
|
$
|
2,057,915
|
|
|
$
|
(46,306
|
)
|
|
$
|
(29,154
|
)
|
|
$
|
(14,047
|
)
|
|
$
|
(799,674
|
)
|
|
$
|
1,886,542
|
|
Net income
|
—
|
|
|
98,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,958
|
|
|||||||
Adjustment for adoption of ASU 2016-16
|
—
|
|
|
(645
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(645
|
)
|
|||||||
Adjustment for adoption of ASU 2018-02
|
—
|
|
|
6,435
|
|
|
—
|
|
|
(3,411
|
)
|
|
(3,024
|
)
|
|
—
|
|
|
—
|
|
|||||||
Cumulative translation adjustment
|
—
|
|
|
—
|
|
|
27,578
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,578
|
|
|||||||
Net change in retirement obligations (net of tax of $505)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,413
|
|
|
—
|
|
|
—
|
|
|
1,413
|
|
|||||||
Net change on derivatives designated as cash flow hedges (net of tax of $371)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|
—
|
|
|
1,261
|
|
|||||||
Issuance of 227,932 shares of common stock from issuance of unvested shares, performance share units and exercise of stock options (net of tax of $2,934)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,590
|
|
|
6,590
|
|
|||||||
Shares surrendered for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,750
|
)
|
|
(10,750
|
)
|
|||||||
Share-based compensation
|
5,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,938
|
|
|||||||
Balance, March 31, 2018
|
$
|
723,746
|
|
|
$
|
2,162,663
|
|
|
$
|
(18,728
|
)
|
|
$
|
(31,152
|
)
|
|
$
|
(15,810
|
)
|
|
$
|
(803,834
|
)
|
|
$
|
2,016,885
|
|
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
110,268
|
|
|
$
|
98,958
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
9,660
|
|
|
10,183
|
|
||
Amortization of intangible assets
|
8,999
|
|
|
10,871
|
|
||
Amortization of debt issuance expenses
|
335
|
|
|
332
|
|
||
Share-based compensation expense
|
7,560
|
|
|
7,652
|
|
||
Deferred income taxes
|
3,027
|
|
|
(2,041
|
)
|
||
Non-cash interest expense associated with forward starting swaps
|
1,588
|
|
|
1,632
|
|
||
Changes in (net of the effect from acquisitions):
|
|
|
|
||||
Receivables
|
(21,402
|
)
|
|
(30,816
|
)
|
||
Inventories
|
(18,548
|
)
|
|
(21,116
|
)
|
||
Other current assets
|
(7,119
|
)
|
|
16,881
|
|
||
Trade accounts payable
|
17,488
|
|
|
8,215
|
|
||
Accrued expenses
|
(24,606
|
)
|
|
(27,273
|
)
|
||
Other - net
|
1,413
|
|
|
(1,749
|
)
|
||
Net cash flows provided by operating activities
|
88,663
|
|
|
71,729
|
|
||
Cash flows from investing activities
|
|
|
|
||||
Purchases of property, plant and equipment
|
(12,875
|
)
|
|
(10,009
|
)
|
||
Proceeds from disposal of fixed assets
|
629
|
|
|
—
|
|
||
Other - net
|
(195
|
)
|
|
(184
|
)
|
||
Net cash flows used in investing activities
|
(12,441
|
)
|
|
(10,193
|
)
|
||
Cash flows from financing activities
|
|
|
|
||||
Dividends paid
|
(33,446
|
)
|
|
(28,945
|
)
|
||
Proceeds from stock option exercises
|
8,870
|
|
|
6,590
|
|
||
Repurchases of common stock
|
(50,797
|
)
|
|
—
|
|
||
Shares surrendered for tax withholding
|
(11,479
|
)
|
|
(10,750
|
)
|
||
Settlement of foreign exchange contracts
|
—
|
|
|
6,618
|
|
||
Other - net
|
(129
|
)
|
|
—
|
|
||
Net cash flows used in financing activities
|
(86,981
|
)
|
|
(26,487
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
482
|
|
|
1,974
|
|
||
Net increase (decrease) in cash
|
(10,277
|
)
|
|
37,023
|
|
||
Cash and cash equivalents at beginning of year
|
466,407
|
|
|
375,950
|
|
||
Cash and cash equivalents at end of period
|
$
|
456,130
|
|
|
$
|
412,973
|
|
|
|
|
|
||||
Supplemental cash flow information
|
|
|
|
||||
Cash paid for:
|
|
|
|
||||
Interest
|
$
|
323
|
|
|
$
|
355
|
|
Income taxes
|
13,911
|
|
|
10,942
|
|
||
Significant non-cash activities:
|
|
|
|
||||
Capital expenditures for construction of new leased facility
|
—
|
|
|
5,801
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
|
|
|
||||
Fluid & Metering Technologies
|
|
|
|
||||
External customers
|
$
|
242,336
|
|
|
$
|
232,261
|
|
Intersegment sales
|
186
|
|
|
72
|
|
||
Total segment sales
|
242,522
|
|
|
232,333
|
|
||
Health & Science Technologies
|
|
|
|
||||
External customers
|
224,688
|
|
|
220,967
|
|
||
Intersegment sales
|
602
|
|
|
108
|
|
||
Total segment sales
|
225,290
|
|
|
221,075
|
|
||
Fire & Safety/Diversified Products
|
|
|
|
||||
External customers
|
155,207
|
|
|
159,096
|
|
||
Intersegment sales
|
952
|
|
|
77
|
|
||
Total segment sales
|
156,159
|
|
|
159,173
|
|
||
Intersegment elimination
|
(1,740
|
)
|
|
(257
|
)
|
||
Total net sales
|
$
|
622,231
|
|
|
$
|
612,324
|
|
Operating income
|
|
|
|
||||
Fluid & Metering Technologies
|
$
|
71,866
|
|
|
$
|
66,166
|
|
Health & Science Technologies
|
54,154
|
|
|
51,806
|
|
||
Fire & Safety/Diversified Products
|
40,328
|
|
|
39,554
|
|
||
Corporate office
|
(18,566
|
)
|
|
(20,843
|
)
|
||
Total operating income
|
147,782
|
|
|
136,683
|
|
||
Interest expense
|
10,921
|
|
|
11,000
|
|
||
Other (income) expense - net
|
(140
|
)
|
|
(4,449
|
)
|
||
Income before income taxes
|
$
|
137,001
|
|
|
$
|
130,132
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Assets
|
|
|
|
||||
Fluid & Metering Technologies
|
$
|
1,140,025
|
|
|
$
|
1,107,777
|
|
Health & Science Technologies
|
1,372,517
|
|
|
1,329,368
|
|
||
Fire & Safety/Diversified Products
|
820,226
|
|
|
806,075
|
|
||
Corporate office
|
218,692
|
|
|
230,637
|
|
||
Total assets
|
$
|
3,551,460
|
|
|
$
|
3,473,857
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Energy
|
$
|
39,398
|
|
|
$
|
38,759
|
|
Valves
|
29,382
|
|
|
26,029
|
|
||
Water
|
61,132
|
|
|
58,840
|
|
||
Pumps
|
88,260
|
|
|
80,666
|
|
||
Agriculture
|
24,350
|
|
|
28,039
|
|
||
Intersegment elimination
|
(186
|
)
|
|
(72
|
)
|
||
Fluid & Metering Technologies
|
242,336
|
|
|
232,261
|
|
||
Scientific Fluidics & Optics
|
107,308
|
|
|
99,507
|
|
||
Sealing Solutions
|
50,506
|
|
|
53,702
|
|
||
Gast
|
33,909
|
|
|
28,512
|
|
||
Micropump
|
8,755
|
|
|
9,298
|
|
||
Material Processing Technologies
|
24,812
|
|
|
30,056
|
|
||
Intersegment elimination
|
(602
|
)
|
|
(108
|
)
|
||
Health & Science Technologies
|
224,688
|
|
|
220,967
|
|
||
Fire & Safety
|
99,448
|
|
|
96,212
|
|
||
BAND-IT
|
27,912
|
|
|
27,474
|
|
||
Dispensing
|
28,799
|
|
|
35,487
|
|
||
Intersegment elimination
|
(952
|
)
|
|
(77
|
)
|
||
Fire & Safety/Diversified Products
|
155,207
|
|
|
159,096
|
|
||
Total net sales
|
$
|
622,231
|
|
|
$
|
612,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||||||
U.S.
|
$
|
138,149
|
|
|
$
|
99,051
|
|
|
$
|
74,677
|
|
|
$
|
311,877
|
|
North America, excluding U.S.
|
13,057
|
|
|
4,892
|
|
|
5,980
|
|
|
23,929
|
|
||||
Europe
|
43,624
|
|
|
69,372
|
|
|
43,062
|
|
|
156,058
|
|
||||
Asia
|
31,917
|
|
|
48,059
|
|
|
23,560
|
|
|
103,536
|
|
||||
Other
(1)
|
15,775
|
|
|
3,916
|
|
|
8,880
|
|
|
28,571
|
|
||||
Intersegment elimination
|
(186
|
)
|
|
(602
|
)
|
|
(952
|
)
|
|
(1,740
|
)
|
||||
Total net sales
|
$
|
242,336
|
|
|
$
|
224,688
|
|
|
$
|
155,207
|
|
|
$
|
622,231
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||||||
U.S.
|
$
|
133,153
|
|
|
$
|
93,808
|
|
|
$
|
72,497
|
|
|
$
|
299,458
|
|
North America, excluding U.S.
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Europe
|
43,599
|
|
|
73,779
|
|
|
47,119
|
|
|
164,497
|
|
||||
Asia
|
26,398
|
|
|
44,548
|
|
|
24,233
|
|
|
95,179
|
|
||||
Other
(1)
|
29,183
|
|
|
8,940
|
|
|
15,324
|
|
|
53,447
|
|
||||
Intersegment elimination
|
(72
|
)
|
|
(108
|
)
|
|
(77
|
)
|
|
(257
|
)
|
||||
Total net sales
|
$
|
232,261
|
|
|
$
|
220,967
|
|
|
$
|
159,096
|
|
|
$
|
612,324
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Billed receivables
|
$
|
323,723
|
|
|
$
|
299,227
|
|
Unbilled receivables
|
12,080
|
|
|
14,492
|
|
||
Total customer receivables
|
$
|
335,803
|
|
|
$
|
313,719
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Deferred revenue - current
|
$
|
12,392
|
|
|
$
|
8,055
|
|
Deferred revenue - noncurrent
|
2,789
|
|
|
3,027
|
|
||
Total deferred revenue
|
$
|
15,181
|
|
|
$
|
11,082
|
|
|
Three Months Ended
March 31, |
||||
|
2019
|
|
2018
|
||
Basic weighted average common shares outstanding
|
75,442
|
|
|
76,419
|
|
Dilutive effect of stock options, restricted stock and performance share units
|
842
|
|
|
1,320
|
|
Diluted weighted average common shares outstanding
|
76,284
|
|
|
77,739
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Raw materials and component parts
|
$
|
187,299
|
|
|
$
|
178,805
|
|
Work in process
|
44,780
|
|
|
37,495
|
|
||
Finished goods
|
66,248
|
|
|
63,695
|
|
||
Total inventories
|
$
|
298,327
|
|
|
$
|
279,995
|
|
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||||||
Balance at December 31, 2018
|
$
|
581,041
|
|
|
$
|
745,357
|
|
|
$
|
371,557
|
|
|
$
|
1,697,955
|
|
Foreign currency translation
|
(1,796
|
)
|
|
(49
|
)
|
|
(1,890
|
)
|
|
(3,735
|
)
|
||||
Acquisition adjustments
|
—
|
|
|
188
|
|
|
—
|
|
|
188
|
|
||||
Balance at March 31, 2019
|
$
|
579,245
|
|
|
$
|
745,496
|
|
|
$
|
369,667
|
|
|
$
|
1,694,408
|
|
|
At March 31, 2019
|
|
|
|
At December 31, 2018
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
|
Weighted
Average
Life
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
Amortized intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Patents
|
$
|
6,528
|
|
|
$
|
(4,839
|
)
|
|
$
|
1,689
|
|
|
12
|
|
$
|
6,468
|
|
|
$
|
(4,693
|
)
|
|
$
|
1,775
|
|
Trade names
|
115,788
|
|
|
(59,109
|
)
|
|
56,679
|
|
|
16
|
|
115,899
|
|
|
(57,227
|
)
|
|
58,672
|
|
||||||
Customer relationships
|
254,923
|
|
|
(90,430
|
)
|
|
164,493
|
|
|
14
|
|
256,202
|
|
|
(85,652
|
)
|
|
170,550
|
|
||||||
Unpatented technology
|
96,976
|
|
|
(38,172
|
)
|
|
58,804
|
|
|
12
|
|
96,922
|
|
|
(35,685
|
)
|
|
61,237
|
|
||||||
Other
|
700
|
|
|
(525
|
)
|
|
175
|
|
|
10
|
|
700
|
|
|
(507
|
)
|
|
193
|
|
||||||
Total amortized intangible assets
|
474,915
|
|
|
(193,075
|
)
|
|
281,840
|
|
|
|
|
476,191
|
|
|
(183,764
|
)
|
|
292,427
|
|
||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Banjo trade name
|
62,100
|
|
|
—
|
|
|
62,100
|
|
|
|
|
62,100
|
|
|
—
|
|
|
62,100
|
|
||||||
Akron Brass trade name
|
28,800
|
|
|
—
|
|
|
28,800
|
|
|
|
|
28,800
|
|
|
—
|
|
|
28,800
|
|
||||||
Total intangible assets
|
$
|
565,815
|
|
|
$
|
(193,075
|
)
|
|
$
|
372,740
|
|
|
|
|
$
|
567,091
|
|
|
$
|
(183,764
|
)
|
|
$
|
383,327
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Payroll and related items
|
$
|
60,351
|
|
|
$
|
78,944
|
|
Management incentive compensation
|
6,340
|
|
|
25,321
|
|
||
Income taxes payable
|
30,892
|
|
|
23,844
|
|
||
Insurance
|
8,802
|
|
|
10,422
|
|
||
Warranty
|
5,230
|
|
|
5,303
|
|
||
Deferred revenue
|
12,392
|
|
|
8,055
|
|
||
Lease liability
|
13,194
|
|
|
—
|
|
||
Restructuring
|
4,026
|
|
|
6,170
|
|
||
Liability for uncertain tax positions
|
980
|
|
|
980
|
|
||
Accrued interest
|
10,434
|
|
|
1,759
|
|
||
Other
|
25,557
|
|
|
26,738
|
|
||
Total accrued expenses
|
$
|
178,198
|
|
|
$
|
187,536
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Pension and retiree medical obligations
|
$
|
76,186
|
|
|
$
|
80,667
|
|
Transition tax payable
|
17,127
|
|
|
17,127
|
|
||
Liability for uncertain tax positions
|
3,218
|
|
|
3,183
|
|
||
Deferred revenue
|
2,789
|
|
|
3,027
|
|
||
Liability for construction of new leased facility
|
—
|
|
|
11,616
|
|
||
Lease liability
|
54,968
|
|
|
—
|
|
||
Contingent consideration for acquisition
|
3,375
|
|
|
3,375
|
|
||
Other
|
20,000
|
|
|
19,219
|
|
||
Total other noncurrent liabilities
|
$
|
177,663
|
|
|
$
|
138,214
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
Revolving Facility
|
$
|
—
|
|
|
$
|
—
|
|
4.50% Senior Notes, due December 2020
|
300,000
|
|
|
300,000
|
|
||
4.20% Senior Notes, due December 2021
|
350,000
|
|
|
350,000
|
|
||
3.20% Senior Notes, due June 2023
|
100,000
|
|
|
100,000
|
|
||
3.37% Senior Notes, due June 2025
|
100,000
|
|
|
100,000
|
|
||
Other borrowings
|
931
|
|
|
1,078
|
|
||
Total borrowings
|
850,931
|
|
|
851,078
|
|
||
Less current portion
|
455
|
|
|
483
|
|
||
Less deferred debt issuance costs
|
1,441
|
|
|
1,593
|
|
||
Less unaccreted debt discount
|
598
|
|
|
667
|
|
||
Total long-term borrowings
|
$
|
848,437
|
|
|
$
|
848,335
|
|
•
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
•
|
Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
•
|
Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions.
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
Balance at
March 31, 2019 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Available for sale securities
|
$
|
8,562
|
|
|
$
|
8,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contingent consideration
|
3,375
|
|
|
—
|
|
|
—
|
|
|
3,375
|
|
|
Basis of Fair Value Measurements
|
||||||||||||||
|
Balance at
December 31, 2018 |
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Available for sale securities
|
$
|
7,598
|
|
|
$
|
7,598
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Contingent consideration
|
3,375
|
|
|
—
|
|
|
—
|
|
|
3,375
|
|
|
Balance Sheet Caption
|
March 31,
2019 |
||
Operating leases:
|
|
|
||
Building right-of-use assets - net
|
Other noncurrent assets
|
$
|
59,624
|
|
Equipment right-of-use assets - net
|
Other noncurrent assets
|
6,861
|
|
|
Total right-of-use assets - net
|
|
$
|
66,485
|
|
Operating leases:
|
|
|
||
Current lease liabilities
|
Accrued expenses
|
$
|
13,194
|
|
Noncurrent lease liabilities
|
Other noncurrent liabilities
|
54,968
|
|
|
Total lease liabilities
|
|
$
|
68,162
|
|
|
Three Months Ended
March 31, 2019 |
||
Operating lease cost
(1)
|
$
|
5,375
|
|
Variable lease cost
|
593
|
|
|
Total lease expense
|
$
|
5,968
|
|
|
Three Months Ended
March 31, 2019 |
||
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
5,539
|
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
1,809
|
|
Lease Term and Discount Rate
|
March 31,
2019 |
|
Weighted-average remaining lease term (years):
|
|
|
Operating leases - building and equipment
|
8.39
|
|
Operating leases - vehicles
|
1.11
|
|
Weighted-average discount rate:
|
|
|
Operating leases - building and equipment
|
4.02
|
%
|
Operating leases - vehicles
|
3.23
|
%
|
Maturity of Lease Liabilities
|
Operating Leases
(1)
|
||
2019 (excluding the three months ended March 31, 2019)
|
$
|
11,276
|
|
2020
|
13,158
|
|
|
2021
|
11,161
|
|
|
2022
|
8,193
|
|
|
2023
|
6,626
|
|
|
Thereafter
|
30,123
|
|
|
Total lease payments
|
80,537
|
|
|
Less: Imputed interest
|
(12,375
|
)
|
|
Present value of lease liabilities
|
$
|
68,162
|
|
Maturity of Lease Liabilities
|
Operating Leases
|
||
2019
|
$
|
17,509
|
|
2020
|
13,162
|
|
|
2021
|
10,516
|
|
|
2022
|
7,979
|
|
|
2023
|
6,535
|
|
|
Thereafter
|
29,658
|
|
|
Total lease payments
|
$
|
85,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
||
Balance at January 1, 2019
|
$
|
6,170
|
|
Payments, utilization and other
|
(2,144
|
)
|
|
Balance at March 31, 2019
|
$
|
4,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
||||||||||||||||||||
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
|
Pre-tax
|
|
Tax
|
|
Net of tax
|
||||||||||||
Cumulative translation adjustment
|
$
|
(3,281
|
)
|
|
$
|
—
|
|
|
$
|
(3,281
|
)
|
|
$
|
27,578
|
|
|
$
|
—
|
|
|
$
|
27,578
|
|
Pension and other postretirement adjustments
|
1,700
|
|
|
(438
|
)
|
|
1,262
|
|
|
1,918
|
|
|
(505
|
)
|
|
1,413
|
|
||||||
Reclassification adjustments for derivatives
|
1,588
|
|
|
(361
|
)
|
|
1,227
|
|
|
1,632
|
|
|
(371
|
)
|
|
1,261
|
|
||||||
Total other comprehensive income (loss)
|
$
|
7
|
|
|
$
|
(799
|
)
|
|
$
|
(792
|
)
|
|
$
|
31,128
|
|
|
$
|
(876
|
)
|
|
$
|
30,252
|
|
|
|
Three Months Ended
March 31, |
|
||||||
|
|
2019
|
|
2018
|
Income Statement Caption
|
||||
Pension and other postretirement plans:
|
|
|
|
|
|
||||
Amortization of service cost
|
|
$
|
1,700
|
|
|
$
|
1,918
|
|
Other (income) expense - net
|
Total before tax
|
|
1,700
|
|
|
1,918
|
|
|
||
Provision for income taxes
|
|
(438
|
)
|
|
(505
|
)
|
|
||
Total net of tax
|
|
$
|
1,262
|
|
|
$
|
1,413
|
|
|
Derivatives:
|
|
|
|
|
|
||||
Reclassification adjustments
|
|
$
|
1,588
|
|
|
$
|
1,632
|
|
Interest expense
|
Total before tax
|
|
1,588
|
|
|
1,632
|
|
|
||
Provision for income taxes
|
|
(361
|
)
|
|
(371
|
)
|
|
||
Total net of tax
|
|
$
|
1,227
|
|
|
$
|
1,261
|
|
|
|
Three Months Ended
March 31, |
||
|
2019
|
|
2018
|
Weighted average fair value of grants
|
$35.17
|
|
$37.96
|
Dividend yield
|
1.18%
|
|
1.07%
|
Volatility
|
24.79%
|
|
28.49%
|
Risk-free interest rate
|
2.53% - 3.05%
|
|
2.01% - 3.17%
|
Expected life (in years)
|
5.87
|
|
5.78
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Cost of goods sold
|
$
|
192
|
|
|
$
|
206
|
|
Selling, general and administrative expenses
|
2,540
|
|
|
2,524
|
|
||
Total expense before income taxes
|
2,732
|
|
|
2,730
|
|
||
Income tax benefit
|
(368
|
)
|
|
(470
|
)
|
||
Total expense after income taxes
|
$
|
2,364
|
|
|
$
|
2,260
|
|
Stock Options
|
Shares
|
|
Weighted
Average
Price
|
|
Weighted-Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
|
|||||
Outstanding at January 1, 2019
|
1,714,003
|
|
|
$
|
85.08
|
|
|
6.70
|
|
$
|
74,191,783
|
|
Granted
|
332,625
|
|
|
144.83
|
|
|
|
|
|
|||
Exercised
|
(131,565
|
)
|
|
67.42
|
|
|
|
|
|
|||
Forfeited
|
(44,168
|
)
|
|
108.13
|
|
|
|
|
|
|||
Outstanding at March 31, 2019
|
1,870,895
|
|
|
$
|
96.40
|
|
|
7.12
|
|
$
|
103,532,580
|
|
Vested and expected to vest as of March 31, 2019
|
1,747,058
|
|
|
$
|
94.14
|
|
|
6.99
|
|
$
|
100,638,073
|
|
Exercisable at March 31, 2019
|
1,023,778
|
|
|
$
|
75.01
|
|
|
5.74
|
|
$
|
78,549,384
|
|
Restricted Stock
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
Unvested at January 1, 2019
|
148,041
|
|
|
$
|
101.50
|
|
Granted
|
32,945
|
|
|
144.25
|
|
|
Vested
|
(34,952
|
)
|
|
74.72
|
|
|
Forfeited
|
(3,165
|
)
|
|
128.71
|
|
|
Unvested at March 31, 2019
|
142,869
|
|
|
$
|
117.30
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Cost of goods sold
|
$
|
138
|
|
|
$
|
156
|
|
Selling, general and administrative expenses
|
1,288
|
|
|
1,289
|
|
||
Total expense before income taxes
|
1,426
|
|
|
1,445
|
|
||
Income tax benefit
|
(275
|
)
|
|
(257
|
)
|
||
Total expense after income taxes
|
$
|
1,151
|
|
|
$
|
1,188
|
|
Cash-Settled Restricted Stock
|
Shares
|
|
Weighted-Average
Fair Value |
|||
Unvested at January 1, 2019
|
88,225
|
|
|
$
|
126.26
|
|
Granted
|
24,305
|
|
|
144.74
|
|
|
Vested
|
(27,900
|
)
|
|
144.12
|
|
|
Forfeited
|
(3,625
|
)
|
|
151.74
|
|
|
Unvested at March 31, 2019
|
81,005
|
|
|
$
|
151.74
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Cost of goods sold
|
$
|
500
|
|
|
$
|
413
|
|
Selling, general and administrative expenses
|
1,530
|
|
|
1,204
|
|
||
Total expense before income taxes
|
2,030
|
|
|
1,617
|
|
||
Income tax benefit
|
(187
|
)
|
|
(159
|
)
|
||
Total expense after income taxes
|
$
|
1,843
|
|
|
$
|
1,458
|
|
|
Three Months Ended
March 31, |
||
|
2019
|
|
2018
|
Weighted average fair value of grants
|
$203.06
|
|
$216.59
|
Dividend yield
|
—%
|
|
—%
|
Volatility
|
19.08%
|
|
17.42%
|
Risk-free interest rate
|
2.53%
|
|
2.40%
|
Expected life (in years)
|
2.84
|
|
2.85
|
Performance Share Units
|
Shares
|
|
Weighted-Average
Grant Date Fair Value |
|||
Unvested at January 1, 2019
|
111,155
|
|
|
$
|
142.42
|
|
Granted
|
50,255
|
|
|
203.06
|
|
|
Vested
|
—
|
|
|
—
|
|
|
Forfeited
|
(8,970
|
)
|
|
162.86
|
|
|
Unvested at March 31, 2019
|
152,440
|
|
|
$
|
175.87
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Cost of goods sold
|
$
|
—
|
|
|
$
|
—
|
|
Selling, general and administrative expenses
|
1,372
|
|
|
1,860
|
|
||
Total expense before income taxes
|
1,372
|
|
|
1,860
|
|
||
Income tax benefit
|
(48
|
)
|
|
(317
|
)
|
||
Total expense after income taxes
|
$
|
1,324
|
|
|
$
|
1,543
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits
|
||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||
|
2019
|
|
2018
|
||||||||||||
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
208
|
|
|
$
|
464
|
|
|
$
|
254
|
|
|
$
|
545
|
|
Interest cost
|
764
|
|
|
365
|
|
|
653
|
|
|
361
|
|
||||
Expected return on plan assets
|
(801
|
)
|
|
(264
|
)
|
|
(983
|
)
|
|
(290
|
)
|
||||
Net amortization
|
487
|
|
|
284
|
|
|
685
|
|
|
330
|
|
||||
Net periodic benefit cost
|
$
|
658
|
|
|
$
|
849
|
|
|
$
|
609
|
|
|
$
|
946
|
|
|
Other Postretirement Benefits
|
||||||
|
Three Months Ended March 31,
|
||||||
|
2019
|
|
2018
|
||||
Service cost
|
$
|
140
|
|
|
$
|
168
|
|
Interest cost
|
212
|
|
|
203
|
|
||
Net amortization
|
(159
|
)
|
|
(184
|
)
|
||
Net periodic benefit cost
|
$
|
193
|
|
|
$
|
187
|
|
•
|
Sales of
$622.2 million
increased
2%
; organic sales (which excludes acquisitions and foreign currency translation) were
up
4%
.
|
•
|
Operating income of
$147.8 million
increased
8%
.
|
•
|
Net income of
$110.3 million
increased
11%
.
|
•
|
EBITDA of
$166.6 million
was
27%
of sales and covered interest expense by
15
times.
|
•
|
Diluted EPS of
$1.44
increased
17 cents
, or
13%
.
|
(In thousands)
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
622,231
|
|
|
$
|
612,324
|
|
Operating income
|
147,782
|
|
|
136,683
|
|
||
Operating margin
|
23.8
|
%
|
|
22.3
|
%
|
(In thousands)
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
242,522
|
|
|
$
|
232,333
|
|
Operating income
|
71,866
|
|
|
66,166
|
|
||
Operating margin
|
29.6
|
%
|
|
28.5
|
%
|
(In thousands)
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
225,290
|
|
|
$
|
221,075
|
|
Operating income
|
54,154
|
|
|
51,806
|
|
||
Operating margin
|
24.0
|
%
|
|
23.4
|
%
|
(In thousands)
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Net sales
|
$
|
156,159
|
|
|
$
|
159,173
|
|
Operating income
|
40,328
|
|
|
39,554
|
|
||
Operating margin
|
25.8
|
%
|
|
24.8
|
%
|
|
|
|
|
|
|
|
|
1. Reconciliation of the Change in Net Sales to Organic Net Sales
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended March 31, 2019
|
||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
IDEX
|
||||
Change in net sales
|
4
|
%
|
|
2
|
%
|
|
(2
|
)%
|
|
2
|
%
|
- Impact from acquisitions/divestitures
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
- Impact from foreign currency
|
(2
|
)%
|
|
(2
|
)%
|
|
(3
|
)%
|
|
(2
|
)%
|
Change in organic net sales
|
6
|
%
|
|
3
|
%
|
|
1
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Reconciliations of Reported-to-Adjusted Operating Income and Margin
|
|
|
|
|
|
|
|||||||||||||
|
|
||||||||||||||||||
(dollars in thousands)
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
Reported operating income (loss)
|
$
|
71,866
|
|
|
$
|
54,154
|
|
|
$
|
40,328
|
|
|
$
|
(18,566
|
)
|
|
$
|
147,782
|
|
+ Restructuring expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted operating income (loss)
|
$
|
71,866
|
|
|
$
|
54,154
|
|
|
$
|
40,328
|
|
|
$
|
(18,566
|
)
|
|
$
|
147,782
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales (eliminations)
|
$
|
242,522
|
|
|
$
|
225,290
|
|
|
$
|
156,159
|
|
|
$
|
(1,740
|
)
|
|
$
|
622,231
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin
|
29.6
|
%
|
|
24.0
|
%
|
|
25.8
|
%
|
|
n/m
|
|
|
23.8
|
%
|
|||||
Adjusted operating margin
|
29.6
|
%
|
|
24.0
|
%
|
|
25.8
|
%
|
|
n/m
|
|
|
23.8
|
%
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
Reported operating income (loss)
|
$
|
66,166
|
|
|
$
|
51,806
|
|
|
$
|
39,554
|
|
|
$
|
(20,843
|
)
|
|
$
|
136,683
|
|
+ Restructuring expenses
|
143
|
|
|
1,059
|
|
|
100
|
|
|
340
|
|
|
1,642
|
|
|||||
Adjusted operating income (loss)
|
$
|
66,309
|
|
|
$
|
52,865
|
|
|
$
|
39,654
|
|
|
$
|
(20,503
|
)
|
|
$
|
138,325
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales (eliminations)
|
$
|
232,333
|
|
|
$
|
221,075
|
|
|
$
|
159,173
|
|
|
$
|
(257
|
)
|
|
$
|
612,324
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating margin
|
28.5
|
%
|
|
23.4
|
%
|
|
24.8
|
%
|
|
n/m
|
|
|
22.3
|
%
|
|||||
Adjusted operating margin
|
28.5
|
%
|
|
23.9
|
%
|
|
24.9
|
%
|
|
n/m
|
|
|
22.6
|
%
|
3. Reconciliations of Reported-to-Adjusted Net Income and EPS
|
|
|
|
||||
|
|
|
|
||||
(in thousands, except EPS)
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Reported net income
|
$
|
110,268
|
|
|
$
|
98,958
|
|
+ Restructuring expenses
|
—
|
|
|
1,642
|
|
||
+ Tax impact on restructuring expenses
|
—
|
|
|
(379
|
)
|
||
Adjusted net income
|
$
|
110,268
|
|
|
$
|
100,221
|
|
|
Three Months Ended
March 31, |
||||||
|
2019
|
|
2018
|
||||
Reported EPS
|
$
|
1.44
|
|
|
$
|
1.27
|
|
+ Restructuring expenses
|
—
|
|
|
0.02
|
|
||
+ Tax impact on restructuring expenses
|
—
|
|
|
—
|
|
||
Adjusted EPS
|
$
|
1.44
|
|
|
$
|
1.29
|
|
|
|
|
|
||||
Diluted weighted average shares
|
76,284
|
|
|
77,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Reconciliations of EBITDA to Net Income
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
||||||||||||||||||
(dollars in thousands)
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
Operating income (loss)
|
$
|
71,866
|
|
|
$
|
54,154
|
|
|
$
|
40,328
|
|
|
$
|
(18,566
|
)
|
|
$
|
147,782
|
|
- Other (income) expense - net
|
78
|
|
|
284
|
|
|
505
|
|
|
(1,007
|
)
|
|
(140
|
)
|
|||||
+ Depreciation and amortization
|
5,506
|
|
|
9,507
|
|
|
3,462
|
|
|
184
|
|
|
18,659
|
|
|||||
EBITDA
|
77,294
|
|
|
63,377
|
|
|
43,285
|
|
|
(17,375
|
)
|
|
166,581
|
|
|||||
- Interest expense
|
|
|
|
|
|
|
|
|
10,921
|
|
|||||||||
- Provision for income taxes
|
|
|
|
|
|
|
|
|
26,733
|
|
|||||||||
- Depreciation and amortization
|
|
|
|
|
|
|
|
|
18,659
|
|
|||||||||
Net income
|
|
|
|
|
|
|
|
|
$
|
110,268
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales (eliminations)
|
$
|
242,522
|
|
|
$
|
225,290
|
|
|
$
|
156,159
|
|
|
$
|
(1,740
|
)
|
|
$
|
622,231
|
|
Operating margin
|
29.6
|
%
|
|
24.0
|
%
|
|
25.8
|
%
|
|
n/m
|
|
|
23.8
|
%
|
|||||
EBITDA margin
|
31.9
|
%
|
|
28.1
|
%
|
|
27.7
|
%
|
|
n/m
|
|
|
26.8
|
%
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
Operating income (loss)
|
$
|
66,166
|
|
|
$
|
51,806
|
|
|
$
|
39,554
|
|
|
$
|
(20,843
|
)
|
|
$
|
136,683
|
|
- Other (income) expense - net
|
134
|
|
|
(597
|
)
|
|
(3,621
|
)
|
|
(365
|
)
|
|
(4,449
|
)
|
|||||
+ Depreciation and amortization
|
5,694
|
|
|
11,389
|
|
|
3,774
|
|
|
197
|
|
|
21,054
|
|
|||||
EBITDA
|
71,726
|
|
|
63,792
|
|
|
46,949
|
|
|
(20,281
|
)
|
|
162,186
|
|
|||||
- Interest expense
|
|
|
|
|
|
|
|
|
11,000
|
|
|||||||||
- Provision for income taxes
|
|
|
|
|
|
|
|
|
31,174
|
|
|||||||||
- Depreciation and amortization
|
|
|
|
|
|
|
|
|
21,054
|
|
|||||||||
Net income
|
|
|
|
|
|
|
|
|
$
|
98,958
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales (eliminations)
|
$
|
232,333
|
|
|
$
|
221,075
|
|
|
$
|
159,173
|
|
|
$
|
(257
|
)
|
|
$
|
612,324
|
|
Operating margin
|
28.5
|
%
|
|
23.4
|
%
|
|
24.8
|
%
|
|
n/m
|
|
|
22.3
|
%
|
|||||
EBITDA margin
|
30.9
|
%
|
|
28.9
|
%
|
|
29.5
|
%
|
|
n/m
|
|
|
26.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Reconciliation of EBITDA to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
||||||||||||||||||
(dollars in thousands)
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
EBITDA
|
$
|
77,294
|
|
|
$
|
63,377
|
|
|
$
|
43,285
|
|
|
$
|
(17,375
|
)
|
|
$
|
166,581
|
|
+ Restructuring expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Adjusted EBITDA
|
$
|
77,294
|
|
|
$
|
63,377
|
|
|
$
|
43,285
|
|
|
$
|
(17,375
|
)
|
|
$
|
166,581
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin
|
31.9
|
%
|
|
28.1
|
%
|
|
27.7
|
%
|
|
n/m
|
|
|
26.8
|
%
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
FMT
|
|
HST
|
|
FSDP
|
|
Corporate
|
|
IDEX
|
||||||||||
EBITDA
|
$
|
71,726
|
|
|
$
|
63,792
|
|
|
$
|
46,949
|
|
|
$
|
(20,281
|
)
|
|
$
|
162,186
|
|
+ Restructuring expenses
|
143
|
|
|
1,059
|
|
|
100
|
|
|
340
|
|
|
1,642
|
|
|||||
Adjusted EBITDA
|
$
|
71,869
|
|
|
$
|
64,851
|
|
|
$
|
47,049
|
|
|
$
|
(19,941
|
)
|
|
$
|
163,828
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA margin
|
30.9
|
%
|
|
29.3
|
%
|
|
29.6
|
%
|
|
n/m
|
|
|
26.8
|
%
|
6. Reconciliations of Cash Flows from Operating Activities to Free Cash Flow
|
|
|
|
|
|||||||
|
|
|
|
|
|
||||||
|
Three Months Ended
|
||||||||||
(dollars in thousands)
|
March 31,
|
|
December 31,
|
||||||||
|
2019
|
|
2018
|
|
2018
|
||||||
Cash flows from operating activities
|
$
|
88,663
|
|
|
$
|
71,729
|
|
|
$
|
153,592
|
|
- Capital expenditures
|
12,875
|
|
|
10,009
|
|
|
16,233
|
|
|||
Free cash flow
|
$
|
75,788
|
|
|
$
|
61,720
|
|
|
$
|
137,359
|
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
(1)
|
|
Maximum Dollar
Value that May Yet
be Purchased
Under the Plans
or Programs
(1)
|
||||||
January 1, 2019 to January 31, 2019
|
169,719
|
|
|
$
|
133.89
|
|
|
169,719
|
|
|
$
|
354,287,212
|
|
February 1, 2019 to February 28, 2019
|
92,839
|
|
|
141.94
|
|
|
92,839
|
|
|
341,109,745
|
|
||
March 1, 2019 to March 31, 2019
|
107,252
|
|
|
147.36
|
|
|
107,252
|
|
|
325,304,632
|
|
||
Total
|
369,810
|
|
|
$
|
139.82
|
|
|
369,810
|
|
|
$
|
325,304,632
|
|
(1)
|
On
December 1, 2015
, the Company’s Board of Directors approved an increase of $300.0 million in the authorized level of repurchases of common stock. This followed the prior Board of Directors approved repurchase authorization of $400.0 million that was announced by the Company on November 6, 2014. These authorizations have no expiration date.
|
Exhibit
Number
|
|
Description
|
|
|
|
*31.1
|
|
|
|
|
|
*31.2
|
|
|
|
|
|
*32.1
|
|
|
|
|
|
*32.2
|
|
|
|
|
|
*101
|
|
The following financial information from IDEX Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
* Filed herewith
|
|
IDEX Corporation
|
|
|
|
|
|
By:
|
/s/ WILLIAM K. GROGAN
|
|
|
William K. Grogan
|
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
By:
|
/s/ MICHAEL J. YATES
|
|
|
Michael J. Yates
|
|
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Alcoa Corporation | AA |
American Water Works Company, Inc. | AWK |
Anheuser-Busch InBev SA/NV | BUD |
Comfort Systems USA, Inc. | FIX |
Nucor Corporation | NUE |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|