These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification Number)
|
||||
|
(
|
(
|
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
☒ | Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Class |
Outstanding as of March 31, 2025
|
|||||||
| Common Shares, no par value |
|
|||||||
|
Page
|
||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
|
Page
|
|||||
| The following unaudited Condensed Consolidated Financial Statements are filed as part of this Report: | |||||
| March 31, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
| Assets | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
| Accounts receivable, net of allowance for credit losses |
|
|
|||||||||
| Financing receivables, net of allowance for credit losses |
|
|
|||||||||
| Variable consideration receivables, net of allowance for credit losses |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Prepaid expenses |
|
|
|||||||||
| Film assets, net of accumulated amortization |
|
|
|||||||||
| Property, plant and equipment, net of accumulated depreciation |
|
|
|||||||||
| Other assets |
|
|
|||||||||
| Deferred income tax assets, net of valuation allowance |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Other intangible assets, net of accumulated amortization |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities | |||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Accrued and other liabilities |
|
|
|||||||||
| Deferred revenue |
|
|
|||||||||
| Revolving credit facility borrowings, net of unamortized debt issuance costs |
|
|
|||||||||
| Convertible notes and other borrowings, net of unamortized discounts and debt issuance costs |
|
|
|||||||||
| Deferred income tax liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Commitments, contingencies and guarantees
(see Note 7)
|
|
|
|||||||||
| Non-controlling interests |
|
|
|||||||||
|
Shareholders’ equity
|
|||||||||||
|
Capital stock common shares — no par value. Authorized — unlimited number.
|
|
|
|||||||||
| Other equity |
|
|
|||||||||
| Statutory surplus reserve |
|
|
|||||||||
|
Accumulated deficit
|
(
|
(
|
|||||||||
|
Accumulated other comprehensive loss
|
(
|
(
|
|||||||||
|
Total shareholders’ equity attributable to common shareholders
|
|
|
|||||||||
| Non-controlling interests |
|
|
|||||||||
|
Total shareholders’ equity
|
|
|
|||||||||
|
Total liabilities and shareholders’ equity
|
$ |
|
$ |
|
|||||||
| (See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.) | |||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| Revenues | |||||||||||||||||||||||
|
Technology sales
|
$ |
|
$ |
|
|||||||||||||||||||
|
Image enhancement and maintenance services
|
|
|
|||||||||||||||||||||
|
Technology rentals
|
|
|
|||||||||||||||||||||
|
Finance income
|
|
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Costs and expenses applicable to revenues
|
|||||||||||||||||||||||
|
Technology sales
|
|
|
|||||||||||||||||||||
|
Image enhancement and maintenance services
|
|
|
|||||||||||||||||||||
|
Technology rentals
|
|
|
|||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Gross margin
|
|
|
|||||||||||||||||||||
|
Selling, general and administrative expenses
|
|
|
|||||||||||||||||||||
|
Research and development
|
|
|
|||||||||||||||||||||
|
Amortization of intangible assets
|
|
|
|||||||||||||||||||||
|
Credit loss (reversal) expense, net
|
(
|
|
|||||||||||||||||||||
|
Restructuring and other charges
|
|
|
|||||||||||||||||||||
|
Income from operations
|
|
|
|||||||||||||||||||||
|
Realized and unrealized investment gains
|
|
|
|||||||||||||||||||||
|
Retirement benefits non-service expense
|
(
|
(
|
|||||||||||||||||||||
|
Interest income
|
|
|
|||||||||||||||||||||
|
Interest expense
|
(
|
(
|
|||||||||||||||||||||
|
Income before taxes
|
|
|
|||||||||||||||||||||
|
Income tax expense
|
(
|
(
|
|||||||||||||||||||||
|
Net income
|
|
|
|||||||||||||||||||||
|
Net income attributable to non-controlling interests
|
(
|
(
|
|||||||||||||||||||||
|
Net income attributable to common shareholders
|
$ |
|
$ |
|
|||||||||||||||||||
|
Net income per share attributable to common shareholders:
|
|||||||||||||||||||||||
|
Basic and diluted
|
$ |
|
$ |
|
|||||||||||||||||||
|
Weighted average shares outstanding (in thousands):
|
|||||||||||||||||||||||
| Basic |
|
|
|||||||||||||||||||||
| Diluted |
|
|
|||||||||||||||||||||
| (See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.) | |||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
Net income
|
$ |
|
$ |
|
|||||||||||||||||||
|
Other comprehensive income (loss) before tax
|
|||||||||||||||||||||||
|
Unrealized net loss from cash flow hedging instruments
|
(
|
(
|
|||||||||||||||||||||
|
Realized net loss from cash flow hedging instruments
|
|
|
|||||||||||||||||||||
|
Foreign currency translation adjustments
|
|
(
|
|||||||||||||||||||||
| Defined benefit and postretirement benefit plans |
(
|
(
|
|||||||||||||||||||||
|
Total other comprehensive income (loss) before tax
|
|
(
|
|||||||||||||||||||||
|
Income tax (expense) benefit related to other comprehensive income
|
(
|
|
|||||||||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
(
|
|||||||||||||||||||||
|
Comprehensive income
|
|
|
|||||||||||||||||||||
|
Comprehensive income attributable to non-controlling interests
|
(
|
(
|
|||||||||||||||||||||
|
Comprehensive income attributable to common shareholders
|
$ |
|
$ |
|
|||||||||||||||||||
| (See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.) | |||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
|
Operating Activities
|
|||||||||||
|
Net income
|
$ |
|
$ |
|
|||||||
|
Adjustments to reconcile net income to cash provided by (used in) operating activities:
|
|||||||||||
|
Depreciation and amortization
|
|
|
|||||||||
|
Amortization of deferred financing costs
|
|
|
|||||||||
|
Credit loss (reversal) expense, net
|
(
|
|
|||||||||
|
Write-downs, including asset impairments
|
|
|
|||||||||
|
Deferred income tax expense
|
|
|
|||||||||
|
Share-based and other non-cash compensation
|
|
|
|||||||||
|
Unrealized foreign currency exchange loss
|
|
|
|||||||||
|
Realized and unrealized investment gain
|
(
|
(
|
|||||||||
|
Changes in assets and liabilities:
|
|||||||||||
|
Accounts receivable
|
(
|
(
|
|||||||||
| Inventories |
|
(
|
|||||||||
|
Film assets
|
(
|
(
|
|||||||||
|
Deferred revenue
|
|
(
|
|||||||||
|
Changes in other operating assets and liabilities
|
(
|
(
|
|||||||||
|
Net cash provided by (used in) operating activities
|
|
(
|
|||||||||
|
Investing Activities
|
|||||||||||
|
Purchase of property, plant and equipment
|
(
|
(
|
|||||||||
|
Investment in equipment for joint revenue sharing arrangements
|
(
|
(
|
|||||||||
|
Acquisition of other intangible assets
|
(
|
(
|
|||||||||
|
Net cash used in investing activities
|
(
|
(
|
|||||||||
|
Financing Activities
|
|||||||||||
|
Revolving credit facility borrowings
|
|
|
|||||||||
|
Repayments of revolving credit facility borrowings
|
(
|
(
|
|||||||||
|
Repayments of other borrowings
|
(
|
|
|||||||||
|
Repurchase of common shares
|
|
(
|
|||||||||
|
Taxes withheld and paid on employee stock awards vested
|
(
|
(
|
|||||||||
|
Common shares issued - stock options exercised
|
|
|
|||||||||
|
Net cash provided by financing activities
|
|
|
|||||||||
|
Effects of exchange rate changes on cash
|
(
|
|
|||||||||
|
(Decrease) increase in cash and cash equivalents during period
|
(
|
|
|||||||||
|
Cash and cash equivalents, beginning of period
|
|
|
|||||||||
|
Cash and cash equivalents, end of period
|
$ |
|
$ |
|
|||||||
| (See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.) | |||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
Adjustments to capital stock:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
$ |
|
$ |
|
|||||||||||||||||||
|
Restricted share units vested, net of shares withheld for employee tax obligations
|
|
|
|||||||||||||||||||||
|
Employee stock options exercised, net of shares withheld for employee tax obligations
|
|
— | |||||||||||||||||||||
|
Grant date fair value of stock options exercised
|
|
— | |||||||||||||||||||||
|
Average carrying value of repurchased and retired common shares
|
— |
(
|
|||||||||||||||||||||
|
Balance, end of period
|
|
|
|||||||||||||||||||||
|
Adjustments to other equity:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
|
|
|||||||||||||||||||||
|
Amortization of share-based payment expense - restricted share units
|
|
|
|||||||||||||||||||||
|
Amortization of share-based payment expense - performance stock units
|
|
|
|||||||||||||||||||||
|
Restricted share units vested
|
(
|
(
|
|||||||||||||||||||||
|
Grant date fair value of stock options exercised
|
(
|
— | |||||||||||||||||||||
|
Change in ownership interest related to IMAX China
|
— |
(
|
|||||||||||||||||||||
|
Balance, end of period
|
|
|
|||||||||||||||||||||
|
Adjustments to statutory surplus reserve:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
|
|
|||||||||||||||||||||
|
Change in statutory surplus reserve, IMAX China
|
|
— | |||||||||||||||||||||
|
Balance, end of period
|
|
|
|||||||||||||||||||||
|
Adjustments to accumulated deficit:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
(
|
(
|
|||||||||||||||||||||
|
Net income attributable to common shareholders
|
|
|
|||||||||||||||||||||
|
Statutory surplus reserve deducted from retained earnings, IMAX China
|
(
|
— | |||||||||||||||||||||
|
Common shares repurchased and retired
|
— |
(
|
|||||||||||||||||||||
|
Balance, end of period
|
(
|
(
|
|||||||||||||||||||||
|
Adjustments to accumulated other comprehensive loss:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
(
|
(
|
|||||||||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
(
|
|||||||||||||||||||||
|
Balance, end of period
|
(
|
(
|
|||||||||||||||||||||
|
Adjustments to non-controlling interests:
|
|||||||||||||||||||||||
|
Balance, beginning of period
|
|
|
|||||||||||||||||||||
|
Net income attributable to non-controlling interests
|
|
|
|||||||||||||||||||||
|
Other comprehensive income (loss), net of tax
|
|
(
|
|||||||||||||||||||||
|
Share-based compensation attributable to non-controlling interests
|
|
|
|||||||||||||||||||||
|
Change in ownership interest related to IMAX China common share repurchases
|
— |
|
|||||||||||||||||||||
|
Balance, end of period
|
|
|
|||||||||||||||||||||
|
Total Shareholders’ Equity
|
$ |
|
$ |
|
|||||||||||||||||||
| (See the accompanying notes, which are an integral part of these Condensed Consolidated Financial Statements.) | |||||||||||||||||||||||
| March 31, | December 31, | ||||||||||
| (In thousands of U.S. Dollars) | 2025 | 2024 | |||||||||
|
Total assets
|
$ |
|
$ |
|
|||||||
|
Total liabilities
|
$ |
|
$ |
|
|||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||
| (In thousands of U.S. Dollars) |
Theater
Operators |
Studios | Other | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
|
Current period (reversal) provision, net
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
Write-offs, net of recoveries
|
|
(
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
|
Foreign exchange
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||
| (In thousands of U.S. Dollars) |
Theater
Operators |
Studios | Other | Total | |||||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
|
Current period (reversal) provision, net
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
|
Foreign exchange
|
(
|
|
|
(
|
|||||||||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||||||||||||||||||
| March 31, |
December 31,
|
||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Net investment in leases:
|
|||||||||||
|
Gross minimum payments due under sales-type leases
|
$ |
|
$ |
|
|||||||
|
Unearned finance income
|
(
|
(
|
|||||||||
|
Present value of minimum payments due under sales-type leases
|
|
|
|||||||||
|
Allowance for credit losses
|
(
|
(
|
|||||||||
|
Net investment in leases
|
|
|
|||||||||
|
Financed sales receivables:
|
|||||||||||
|
Gross minimum payments due under financed sales
|
|
|
|||||||||
|
Unearned finance income
|
(
|
(
|
|||||||||
|
Present value of minimum payments due under financed sales
|
|
|
|||||||||
|
Allowance for credit losses
|
(
|
(
|
|||||||||
|
Net financed sales receivables
|
|
|
|||||||||
|
Total financing receivables
|
$ |
|
$ |
|
|||||||
|
Net financed sales receivables due within one year
|
$ |
|
$ |
|
|||||||
|
Net financed sales receivables due after one year
|
|
|
|||||||||
|
Total financed sales receivables
|
$ |
|
$ |
|
|||||||
| March 31, | December 31, | ||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Weighted-average remaining lease term (in years):
|
|||||||||||
|
Sales-type lease arrangements
|
|
|
|||||||||
|
Weighted-average interest rate
|
|||||||||||
|
Sales-type lease arrangements
|
|
% |
|
% | |||||||
|
Financed sales receivables
|
|
% |
|
% | |||||||
|
(In thousands of U.S. Dollars)
|
By Origination Year | |||||||||||||||||||||||||||||||||||||||||||
|
As of March 31, 2025
|
2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | |||||||||||||||||||||||||||||||||||||
|
Net investment in leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Credit quality classification:
|
||||||||||||||||||||||||||||||||||||||||||||
|
In good standing
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
Credit Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Pre-approved transactions
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Transactions suspended
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Total net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
By Origination Year | |||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||||||||||||||||
|
Net investment in leases:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Credit quality classification:
|
||||||||||||||||||||||||||||||||||||||||||||
|
In good standing
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
Credit Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Pre-approved transactions
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Transactions suspended
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Total net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
By Origination Year | |||||||||||||||||||||||||||||||||||||||||||
|
As of March 31, 2025
|
2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | |||||||||||||||||||||||||||||||||||||
|
Financed sales receivables:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Credit quality classification:
|
||||||||||||||||||||||||||||||||||||||||||||
|
In good standing
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
Credit Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Pre-approved transactions
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Transactions suspended
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Total financed sales receivables
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
By Origination Year | |||||||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | |||||||||||||||||||||||||||||||||||||
|
Financed sales receivables:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Credit quality classification:
|
||||||||||||||||||||||||||||||||||||||||||||
|
In good standing
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
Credit Watch
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Pre-approved transactions
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Transactions suspended
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Total financed sales receivables
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||||||
|
As of March 31, 2025
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Accrued
and
Current
|
30-89
Days
|
90+
Days
|
Billed
|
Unbilled
|
Recorded Receivable
|
Allowance for Credit Losses
|
Net
|
|||||||||||||||||||||||||||||||||||||||
|
Net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
Financed sales receivables
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
As of December 31, 2024
|
|||||||||||||||||||||||||||||||||||||||||||||||
| (In thousands of U.S. Dollars) | Accrued and Current |
30-89
Days
|
90+
Days
|
Billed | Unbilled | Recorded Receivable | Allowance for Credit Losses |
Net
|
|||||||||||||||||||||||||||||||||||||||
|
Net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
Financed sales receivables
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||
|
As of March 31, 2025
|
|||||||||||||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Accrued and Current |
30-89
Days
|
90+
Days
|
Billed | Unbilled | Allowance for Credit Losses |
Net
|
||||||||||||||||||||||||||||||||||
|
Net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
|
Financed sales receivables
|
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
|
As of December 31, 2024
|
|||||||||||||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Accrued and Current |
30-89
Days
|
90+
Days
|
Billed | Unbilled | Allowance for Credit Losses |
Net
|
||||||||||||||||||||||||||||||||||
|
Net investment in leases
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
|
Financed sales receivables
|
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||
|
As of March 31, 2025
|
As of December 31, 2024
|
||||||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Recorded
Receivable
|
Allowance for Credit
Losses
|
Net
|
Recorded
Receivable
|
Allowance for Credit
Losses
|
Net
|
|||||||||||||||||||||||||||||
|
Net investment in leases
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
|
Net financed sales receivables
|
|
(
|
|
|
(
|
|
|||||||||||||||||||||||||||||
| Total | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, 2025 | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Net Investment
in Leases |
Net Financed
Sales Receivables |
|||||||||||||||||||||
|
Beginning balance
|
$ |
|
$ |
|
|||||||||||||||||||
|
Current period provision (reversal), net
|
|
(
|
|||||||||||||||||||||
|
Foreign exchange
|
|
(
|
|||||||||||||||||||||
|
Ending balance
|
$ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Net Investment
in Leases |
Net Financed
Sales Receivables |
|||||||||||||||||||||
|
Beginning balance
|
$ |
|
$ |
|
|||||||||||||||||||
|
Current period provision (reversal), net
|
|
(
|
|||||||||||||||||||||
|
Foreign exchange
|
(
|
|
|||||||||||||||||||||
|
Ending balance
|
$ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Theater
Operators
|
Theater
Operators
|
|||||||||||||||||||||
|
Beginning balance
|
$ |
|
$ |
|
|||||||||||||||||||
|
Current period provision (reversal), net
|
(
|
|
|||||||||||||||||||||
|
Foreign exchange
|
|
|
|||||||||||||||||||||
|
Ending balance
|
$ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||||||||
| Operating lease cost: | |||||||||||||||||||||||
| Amortization of operating lease assets | $ |
|
$ |
|
|||||||||||||||||||
| Interest on operating lease liabilities |
|
|
|||||||||||||||||||||
| Short-term and variable lease costs |
|
|
|||||||||||||||||||||
| Finance lease cost: | |||||||||||||||||||||||
| Amortization of finance lease assets |
|
|
|||||||||||||||||||||
| Interest on finance lease liabilities |
|
|
|||||||||||||||||||||
| Total lease cost | $ |
|
$ |
|
|||||||||||||||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | |||||||||||
| Operating leases | $ |
|
$ |
|
|||||||
| Finance leases |
|
|
|||||||||
| Supplemental disclosure of noncash leasing activities: | |||||||||||
| Right-of-use assets obtained in exchange for operating lease obligations | $ |
|
$ |
|
|||||||
| March 31, | December 31, | |||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | ||||||||||||
| Assets: |
Balance Sheet Location
|
|||||||||||||
|
Operating lease right-of-use assets
|
Property, plant and equipment
|
$ |
|
$ |
|
|||||||||
|
Finance lease right-of-use assets
|
Property, plant and equipment
|
|
|
|||||||||||
| Liabilities: |
Balance Sheet Location
|
|||||||||||||
|
Operating lease liabilities
|
Accrued and other liabilities
|
$ |
|
$ |
|
|||||||||
| March 31, | December 31, | ||||||||||
| 2025 | 2024 | ||||||||||
|
Operating leases:
|
|||||||||||
|
Weighted-average remaining lease term (years)
|
|
|
|||||||||
|
Weighted-average discount rate
|
|
% |
|
% | |||||||
|
Finance leases:
|
|||||||||||
|
Weighted-average remaining lease term (years)
|
|
|
|||||||||
|
Weighted-average discount rate
|
|
% |
|
% | |||||||
|
(In thousands of U.S. Dollars)
|
Operating Leases
|
||||
| 2025 (nine months remaining) | $ |
|
|||
| 2026 |
|
||||
| 2027 |
|
||||
| 2028 |
|
||||
| 2029 |
|
||||
| Thereafter |
|
||||
|
Total lease payments
|
$ |
|
|||
|
Less: interest expense
|
(
|
||||
|
Present value of lease liabilities
|
$ |
|
|||
|
(In thousands of U.S. Dollars)
|
Sales-Type
Leases
|
Joint Revenue Sharing Arrangements
|
|||||||||
| 2025 (nine months remaining) | $ |
|
$ |
|
|||||||
| 2026 |
|
|
|||||||||
| 2027 |
|
|
|||||||||
| 2028 |
|
|
|||||||||
| 2029 |
|
|
|||||||||
| Thereafter |
|
|
|||||||||
|
Total
|
$ |
|
$ |
|
|||||||
| March 31, |
December 31,
|
||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Raw materials
|
$ |
|
$ |
|
|||||||
|
Work-in-process
|
|
|
|||||||||
|
Finished goods
|
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| March 31, |
December 31,
|
||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Wells Fargo Credit Facility borrowings
|
$ |
|
$ |
|
|||||||
|
Unamortized debt issuance costs
|
(
|
(
|
|||||||||
|
Revolving Credit Facility Borrowings, net
|
$ |
|
$ |
|
|||||||
| March 31, |
December 31,
|
||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Convertible Notes
|
$ |
|
$ |
|
|||||||
|
Unamortized discounts and debt issuance costs
|
(
|
(
|
|||||||||
|
Convertible Notes, net
|
|
|
|||||||||
|
Federal Economic Development Loan
|
|
|
|||||||||
|
Unaccreted interest benefit
|
(
|
(
|
|||||||||
|
Federal Economic Development Loan, net
|
|
|
|||||||||
|
Convertible Notes and Other Borrowings, net
|
$ |
|
$ |
|
|||||||
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Sales
Commissions |
Marketing
and Other |
Sales
Commissions
|
Marketing
and Other
|
|||||||||||||||||||
|
Technology sales
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Image enhancement and maintenance services
(2)
|
|
|
|
|
|||||||||||||||||||
|
Technology rentals
(3)
|
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
Sales commissions paid prior to the recognition of the related revenue are deferred and recognized upon the client acceptance of the IMAX System. Direct advertising and marketing costs for each IMAX System are expensed as incurred.
(2)
Film exploitation costs, including advertising and marketing costs, are expensed as incurred.
(3)
Sales commissions related to joint revenue sharing arrangements accounted for as operating leases are recognized in the month they are earned by the salesperson, which is typically the month in which the IMAX System is installed, and are subject to subsequent performance-based adjustments. Direct advertising and marketing costs for each IMAX System are expensed as incurred.
|
|||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Decrease (increase) in:
|
|||||||||||
|
Financing receivables
|
$ |
|
$ |
|
|||||||
|
Prepaid expenses
|
(
|
(
|
|||||||||
|
Variable consideration receivables
|
(
|
(
|
|||||||||
|
Other assets
|
|
|
|||||||||
|
Increase (decrease) in:
|
|||||||||||
|
Accounts payable
|
|
(
|
|||||||||
|
Accrued and other liabilities
|
(
|
(
|
|||||||||
| Total | $ |
(
|
$ |
(
|
|||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Film assets
|
$ |
|
$ |
|
|||||||
|
Property, plant and equipment:
|
|||||||||||
|
Equipment supporting JRSAs
|
|
|
|||||||||
|
Other property, plant and equipment
|
|
|
|||||||||
|
Other intangible assets
|
|
|
|||||||||
|
Other assets
|
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
| Inventories |
|
|
|||||||||
|
Property, plant and equipment:
|
|||||||||||
|
Equipment supporting JRSAs
|
|
|
|||||||||
|
Other property, plant and equipment
|
|
(
|
|||||||||
|
Other intangible assets
|
|
|
|||||||||
|
Film assets
|
|
|
|||||||||
|
Total
|
$ |
|
$ |
|
|||||||
|
Three Months Ended
|
|||||||||||
| March 31, | |||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Net increase (decrease) in accruals related to:
|
|||||||||||
|
Investment in equipment supporting JRSAs
|
$ |
|
$ |
(
|
|||||||
|
Acquisition of other intangible assets
|
(
|
|
|||||||||
|
Purchases of property, plant and equipment
(1)
|
|
|
|||||||||
|
Net amount
|
$ |
|
$ |
(
|
|||||||
(1)
Refer to Note 4 for supplemental disclosure of non-cash leasing activities.
|
|||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||||||||
|
Costs and expenses applicable to revenues
|
$ |
|
$ |
|
|||||||||||||||||||
|
Selling, general and administrative expenses
|
|
|
|||||||||||||||||||||
|
Research and development
|
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
|||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||||||||
|
Restricted Share Units
|
|
|
|||||||||||||||||||||
|
Performance Stock Units
|
|
|
|||||||||||||||||||||
|
IMAX China Long Term Incentive Plan Restricted Share Units
|
|
|
|||||||||||||||||||||
|
IMAX China Long Term Incentive Plan Performance Stock Units
|
|
|
|||||||||||||||||||||
| $ |
|
$ |
|
||||||||||||||||||||
| Number of Shares |
Weighted Average Exercise
Price Per Share |
||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
|
Stock options outstanding, beginning of period
|
|
|
$ |
|
$ |
|
|||||||||||||||||
|
Exercised
|
(
|
|
|
|
|||||||||||||||||||
| Expired |
(
|
(
|
|
|
|||||||||||||||||||
|
Stock options outstanding, end of period
|
|
|
|
|
|||||||||||||||||||
|
Stock options exercisable, end of period
|
|
|
|
|
|||||||||||||||||||
| Number of Shares |
Weighted Average Grant Date
Fair Value Per Share |
||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
|
RSUs outstanding, beginning of period
|
|
|
$ |
|
$ |
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
|
Vested and settled
|
(
|
(
|
|
|
|||||||||||||||||||
| Forfeited |
(
|
(
|
|
|
|||||||||||||||||||
|
RSUs outstanding, end of period
|
|
|
|
|
|||||||||||||||||||
| Number of Awards |
Weighted Average Grant Date
Fair Value Per Share |
||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
|
PSUs outstanding, beginning of period
|
|
|
$ |
|
$ |
|
|||||||||||||||||
|
Granted
(1)
|
|
|
|
|
|||||||||||||||||||
|
Vested and settled
(1)
|
(
|
(
|
|
|
|||||||||||||||||||
|
Forfeited
|
(
|
(
|
|
|
|||||||||||||||||||
|
PSUs outstanding, end of period
|
|
|
|
|
|||||||||||||||||||
(1)
For the three months ended March 31, 2025, the balance of shares granted includes
|
|||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| (In thousands) | 2025 | 2024 | |||||||||||||||||||||
|
Issued and outstanding, beginning of period
|
|
|
|||||||||||||||||||||
|
Weighted average number of shares issued (repurchased), net
|
|
(
|
|||||||||||||||||||||
|
Weighted average number of shares outstanding - basic
|
|
|
|||||||||||||||||||||
|
Weighted average effect of potential common shares, if dilutive
|
|
|
|||||||||||||||||||||
|
Weighted average number of shares outstanding - diluted
|
|
|
|||||||||||||||||||||
|
Three Months Ended March 31, 2025
|
|||||||||||||||||||||||||||||
| (In thousands of U.S. Dollars) |
Technology Sales
|
Image Enhancement and Maintenance Services
|
Technology Rentals
|
Finance Income
|
Total | ||||||||||||||||||||||||
|
Content Solutions Segment:
|
|||||||||||||||||||||||||||||
|
Film Remastering and Distribution
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Other Content Solutions
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Technology Products and Services Segment:
|
|||||||||||||||||||||||||||||
|
System Sales
|
|
|
|
|
|
||||||||||||||||||||||||
|
System Rentals
|
|
|
|
|
|
||||||||||||||||||||||||
| Maintenance |
|
|
|
|
|
||||||||||||||||||||||||
|
Finance Income
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Sub-total for reportable segments
|
|
|
|
|
|
||||||||||||||||||||||||
|
All Other
|
|
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Three Months Ended March 31, 2024
|
|||||||||||||||||||||||||||||
| (In thousands of U.S. Dollars) |
Technology Sales
|
Image Enhancement and Maintenance Services
|
Technology Rentals
|
Finance Income
|
Total | ||||||||||||||||||||||||
|
Content Solutions Segment
|
|||||||||||||||||||||||||||||
|
Film Remastering and Distribution
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Other Content Solutions
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Technology Products and Services Segment
|
|||||||||||||||||||||||||||||
|
System Sales
|
|
|
|
|
|
||||||||||||||||||||||||
|
System Rentals
|
|
|
|
|
|
||||||||||||||||||||||||
| Maintenance |
|
|
|
|
|
||||||||||||||||||||||||
|
Finance Income
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Sub-total for reportable segments
|
|
|
|
|
|
||||||||||||||||||||||||
|
All Other
|
|
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
|
Revenue
(1)
|
Gross Margin | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
|
Content Solutions
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Technology Products and Services
|
|
|
|
|
|||||||||||||||||||
|
Sub-total for reportable segments
|
|
|
|
|
|||||||||||||||||||
|
All Other
|
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
(1)
The Company’s largest customer represented
|
|||||||||||||||||||||||
|
Content Solutions Segment:
|
Three Months Ended March 31,
|
||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||
|
Revenue
|
$ |
|
$ |
|
|||||||||||||
|
Film asset amortization
|
|
|
|||||||||||||||
|
Marketing and other selling expenses
|
|
|
|||||||||||||||
|
Co-produced film participation expenses
|
|
|
|||||||||||||||
|
Other segment expenses
(1)
|
|
|
|||||||||||||||
|
Total Costs and Expenses Applicable to Revenues
|
|
|
|||||||||||||||
|
Gross Margin
|
$ |
|
$ |
|
|||||||||||||
(1)
Included within the Other segment expenses are costs related to film distribution, post production costs, production costs, and network connectivity fees.
|
|||||||||||||||||
|
Technology Products and Services Segment:
|
Three Months Ended March 31,
|
||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||
|
Revenue
|
$ |
|
$ |
|
|||||||||||||
|
Depreciation of equipment supporting JRSAs
|
|
|
|||||||||||||||
|
Marketing and other selling expenses
|
|
|
|||||||||||||||
|
Write-down of equipment supporting JRSAs
|
|
|
|||||||||||||||
|
Write-down of inventory
|
|
|
|||||||||||||||
|
Other segment expenses
(1)
|
|
|
|||||||||||||||
|
Total Costs and Expenses Applicable to Revenues
|
|
|
|||||||||||||||
|
Gross Margin
|
$ |
|
$ |
|
|||||||||||||
(1)
Included within the Other segment expenses are costs related to the manufacturing and build of IMAX Systems recognized in the period, maintenance and warranty costs, and other product related costs.
|
|||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| (In thousands of U.S. Dollars) | 2025 | 2024 | |||||||||||||||||||||
| United States | $ |
|
$ |
|
|||||||||||||||||||
| Greater China |
|
|
|||||||||||||||||||||
|
Asia (excluding Greater China)
|
|
|
|||||||||||||||||||||
|
Western Europe
|
|
|
|||||||||||||||||||||
| Latin America |
|
|
|||||||||||||||||||||
| Canada |
|
|
|||||||||||||||||||||
| Rest of the World |
|
|
|||||||||||||||||||||
| Total | $ |
|
$ |
|
|||||||||||||||||||
|
As of March 31, 2025
|
As of December 31, 2024
|
||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Carrying Amount
|
Estimated Fair Value
|
Carrying Amount
|
Estimated Fair Value
|
|||||||||||||||||||
|
Level 2
|
|||||||||||||||||||||||
|
Net financed sales receivables
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Net investment in sales-type leases
(1)
|
|
|
|
|
|||||||||||||||||||
|
Convertible Notes
(2)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
(1)
Fair value is determined using quoted prices in active markets.
(2)
Fair value is determined using quoted market prices that are observable in the market or that could be derived from observable market data.
|
|||||||||||||||||||||||
| March 31, |
December 31,
|
||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||
|
Foreign exchange contracts — Forwards
|
$ |
|
$ |
|
|||||||
| March 31, |
December 31,
|
||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Balance Sheet Location
|
2025 | 2024 | ||||||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||||||||
|
Foreign exchange contracts — Forwards
|
Other assets
|
$ |
|
$ |
|
||||||||||||
|
Accrued and other liabilities
|
(
|
(
|
|||||||||||||||
| $ |
(
|
$ |
(
|
||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||
| March 31, | ||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | ||||||||||||||||||||||||
|
Foreign exchange contracts — Forwards
|
Derivative Loss
Recognized in OCI
(Effective Portion)
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||
| March 31, | ||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Location of Derivative Loss
Reclassified from AOCI
(Effective Portion)
|
2025 | 2024 | |||||||||||||||||||||||
|
Foreign exchange contracts — Forwards
|
Selling, general and
administrative expenses
|
$ |
(
|
$ |
(
|
|||||||||||||||||||||
|
IMAX
®
, IMAX 3D
®
, Experience It In IMAX
®
,
The
IMAX
Experience
®
, DMR
®
, Filmed For IMAX
®
, IMAX Live
®
, IMAX Enhanced
®
and IMAX StreamSmart
TM
are trademarks and trade names of the Company or its subsidiaries that are registered or otherwise protected under laws of various jurisdictions.
|
||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
Hollywood film releases
(1)
|
7 | 7 | |||||||||||||||||||||
|
Local language film releases:
|
|||||||||||||||||||||||
| China | 6 | 4 | |||||||||||||||||||||
| India | 5 | 2 | |||||||||||||||||||||
| Japan | 3 | 3 | |||||||||||||||||||||
| South Korea | 2 | 1 | |||||||||||||||||||||
| France | 2 | — | |||||||||||||||||||||
| Vietnam | 1 | — | |||||||||||||||||||||
| Indonesia | 1 | — | |||||||||||||||||||||
|
Total local language film releases
|
20 | 10 | |||||||||||||||||||||
|
Other content experiences
|
6 | 2 | |||||||||||||||||||||
| 33 | 19 | ||||||||||||||||||||||
(1)
For the three months ended March 31, 2025, the films released to the Company’s global network include one with IMAX DNA (2024 — two).
|
|||||||||||||||||||||||
| Title | Studio |
Scheduled
Release Date
(1)
|
IMAX DNA | |||||||||||||||||
|
Seventeen Right Here World Tour
(2)
|
Hybe
|
April 2025
|
— | |||||||||||||||||
|
One and Only
(2)
|
Wanda
|
April 2025
|
— | |||||||||||||||||
| A Minecraft Movie | Warner Bros. Pictures |
April 2025
|
— | |||||||||||||||||
| The Amateur | Walt Disney Studios |
April 2025
|
— | |||||||||||||||||
|
Warfare
|
A24
|
April 2025
|
— | |||||||||||||||||
|
One to One: John & Yoko
|
Magnolia Films |
April 2025
|
— | |||||||||||||||||
|
Yadang: The Snitch
(2)
|
PlusM
|
April 2025
|
— | |||||||||||||||||
| Sinners | Warner Bros. Pictures |
April 2025
|
Filmed for IMAX | |||||||||||||||||
|
Detective Conan: One-Eyed Flashblack
(2)
|
Toho
|
April 2025
|
— | |||||||||||||||||
|
Ambulance
(2)
|
Muvi Studios |
April 2025
|
— | |||||||||||||||||
|
Pink Floyd at Pompeii - MCMLXXII
|
Trafalgar Releasing
|
April 2025
|
— | |||||||||||||||||
|
The Dumpling Queen
(2)
|
Maoyan
|
April 2025
|
— | |||||||||||||||||
|
The Open Door
(2)
|
Wanda
|
May 2025
|
— | |||||||||||||||||
| Thunderbolts | Marvel Studios | May 2025 | Filmed for IMAX | |||||||||||||||||
| Final Destination: Bloodlines | Warner Bros. Pictures | May 2025 | Filmed for IMAX | |||||||||||||||||
| Mission Impossible - The Final Reckoning | Paramount Pictures | May 2025 | Filmed for IMAX | |||||||||||||||||
| How to Train Your Dragon | Universal Pictures | June 2025 | Filmed for IMAX | |||||||||||||||||
| F1 |
Apple Original Films/Warner Bros. Pictures
|
June 2025 | Filmed for IMAX | |||||||||||||||||
| Jurassic World: Rebirth | Universal Pictures | July 2025 | — | |||||||||||||||||
| Superman | Warner Bros. Pictures | July 2025 | Filmed for IMAX | |||||||||||||||||
|
Demon Slayer: Kimetsu No Yaiba The Movie: Infinity Castle
(2)
|
Toho/
Sony Pictures
|
July 2025
|
— | |||||||||||||||||
| The Fantastic Four: First Steps | Marvel Studios | July 2025 | Filmed for IMAX | |||||||||||||||||
|
Weapons
|
Warner Bros. Pictures | August 2025 | — | |||||||||||||||||
| The Conjuring: Last Rites | Warner Bros. Pictures | September 2025 | — | |||||||||||||||||
| Him | Universal Pictures | September 2025 | — | |||||||||||||||||
|
One Battle After Another
|
Warner Bros. Pictures |
September 2025
|
— | |||||||||||||||||
| Michael | Lionsgate/Universal Pictures | October 2025 | — | |||||||||||||||||
| Tron: Ares | Walt Disney Studios | October 2025 | Filmed for IMAX | |||||||||||||||||
| Mortal Kombat 2 | Warner Bros. Pictures | October 2025 | Filmed for IMAX | |||||||||||||||||
| Predator: Badlands | Walt Disney Studios | November 2025 | — | |||||||||||||||||
| The Running Man | Paramount Pictures | November 2025 | — | |||||||||||||||||
| Wicked: For Good | Universal Pictures | November 2025 | — | |||||||||||||||||
| Zootopia 2 | Walt Disney Studios | November 2025 | — | |||||||||||||||||
| Avatar: Fire and Ash | Walt Disney Studios | December 2025 | — | |||||||||||||||||
(1)
The scheduled release dates in the table above are subject to change, may vary by territory, and may not reflect the date(s) of limited premiere events.
(2)
Denotes local language release.
|
||||||||||||||||||||
| March 31, 2025 | March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial
Multiplex
|
Commercial
Destination
|
Institutional
|
Total
|
Commercial
Multiplex
|
Commercial
Destination
|
Institutional
|
Total
|
||||||||||||||||||||||||||||||||||||||||
| United States | 372 | 4 | 24 | 400 | 363 | 4 | 24 | 391 | |||||||||||||||||||||||||||||||||||||||
| Canada | 44 | 1 | 5 | 50 | 42 | 1 | 7 | 50 | |||||||||||||||||||||||||||||||||||||||
|
Greater China
(1)
|
793 | — | 13 | 806 | 791 | — | 13 | 804 | |||||||||||||||||||||||||||||||||||||||
|
Asia (excluding
Greater China)
|
186 | 1 | 2 | 189 | 170 | 2 | 2 | 174 | |||||||||||||||||||||||||||||||||||||||
|
Western Europe
|
136 | 4 | 8 | 148 | 128 | 4 | 8 | 140 | |||||||||||||||||||||||||||||||||||||||
|
Latin America
(2)
|
62 | 1 | 7 | 70 | 59 | 1 | 7 | 67 | |||||||||||||||||||||||||||||||||||||||
|
Rest of the World
|
145 | — | 2 | 147 | 144 | — | 2 | 146 | |||||||||||||||||||||||||||||||||||||||
|
Total
(3)
|
1,738 | 11 | 61 | 1,810 | 1,697 | 12 | 63 | 1,772 | |||||||||||||||||||||||||||||||||||||||
(1)
Greater China includes China, Hong Kong, Taiwan, and Macau.
(2)
Latin America includes South America, Central America, and Mexico.
(3)
Period-to-period changes in the table above are reported net of the effect of permanently closed locations.
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
March 31, 2025
|
|||||||||||||||||||||||
| Commercial Multiplex Locations in IMAX Network | |||||||||||||||||||||||
|
Traditional
JRSA
|
Hybrid
JRSA
|
Sales
Arrangements
(1)
|
Total
|
||||||||||||||||||||
|
Domestic Total (United States & Canada)
|
274 | 6 | 136 | 416 | |||||||||||||||||||
| International: | |||||||||||||||||||||||
|
Greater China
|
385 | 101 | 307 | 793 | |||||||||||||||||||
|
Asia (excluding Greater China)
|
52 | 1 | 133 | 186 | |||||||||||||||||||
|
Western Europe
|
45 | 13 | 78 | 136 | |||||||||||||||||||
|
Latin America
|
4 | — | 58 | 62 | |||||||||||||||||||
|
Rest of the World
|
12 | — | 133 | 145 | |||||||||||||||||||
|
International Total
|
498 | 115 | 709 | 1,322 | |||||||||||||||||||
|
Worldwide Total
(2)
|
772 | 121 | 845 | 1,738 | |||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
Period-to-period changes in the tables above are reported net of permanently closed locations.
|
|||||||||||||||||||||||
|
March 31, 2024
|
|||||||||||||||||||||||
| Commercial Multiplex Locations in IMAX Network | |||||||||||||||||||||||
|
Traditional
JRSA
|
Hybrid
JRSA
|
Sales
Arrangements
(1)
|
Total
|
||||||||||||||||||||
|
Domestic Total (United States & Canada)
|
272 | 6 | 127 | 405 | |||||||||||||||||||
| International: | |||||||||||||||||||||||
|
Greater China
|
413 | 109 | 269 | 791 | |||||||||||||||||||
|
Asia (excluding Greater China)
|
48 | 8 | 114 | 170 | |||||||||||||||||||
|
Western Europe
|
41 | 15 | 72 | 128 | |||||||||||||||||||
|
Latin America
|
2 | — | 57 | 59 | |||||||||||||||||||
|
Rest of the World
|
15 | — | 129 | 144 | |||||||||||||||||||
|
International Total
|
519 | 132 | 641 | 1,292 | |||||||||||||||||||
|
Worldwide Total
(2)
|
791 | 138 | 768 | 1,697 | |||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
Period-to-period changes in the tables above are reported net of permanently closed systems.
|
|||||||||||||||||||||||
| March 31, 2025 |
March 31, 2024
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Number of
Systems |
Dollar
Values |
Number of
Systems |
Dollar
Values |
||||||||||||||||||||||||||||||||||||||||||||
|
(In thousands of U.S.
Dollars, except number of systems)
|
New
|
Upgrade
|
New
|
Upgrade
|
New
|
Upgrade
|
New
|
Upgrade
|
|||||||||||||||||||||||||||||||||||||||
|
Sales Arrangements
(1)
|
161 | 9 | $ | 162,359 | $ | 6,530 | 149 | 15 | $ | 157,494 | $ | 14,868 | |||||||||||||||||||||||||||||||||||
|
Hybrid JRSA
(2)
|
94 | — | 66,623 | — | 100 | 1 | 74,873 | 910 | |||||||||||||||||||||||||||||||||||||||
|
Traditional JRSA
(2)
|
100 | 152 | 1,979 | 275 | 128 | 49 | 425 | 1,575 | |||||||||||||||||||||||||||||||||||||||
| Total | 355 | 161 | $ | 230,961 | $ | 6,805 | 377 | 65 | $ | 232,792 | $ | 17,353 | |||||||||||||||||||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
The consideration owed under traditional joint revenue sharing arrangements is typically a percentage of contingent box office receipts rather than a fixed upfront fee or fixed annual minimum payments. Accordingly, such arrangements do not usually have a dollar value in backlog; however, hybrid joint revenue sharing arrangements typically provide for contracted upfront payments and therefore carry a backlog value based on those payments.
|
|||||||||||||||||||||||||||||||||||||||||||||||
| March 31, 2025 | |||||||||||||||||||||||
| IMAX System Backlog | |||||||||||||||||||||||
|
Traditional
JRSA
|
Hybrid
JRSA
|
Sales
Arrangements
(1)
|
Total
|
||||||||||||||||||||
| Domestic Total (United States & Canada) | 122 | 2 | 11 | 135 | |||||||||||||||||||
| International: | |||||||||||||||||||||||
| Greater China | 95 | 90 | 49 | 234 | |||||||||||||||||||
| Asia (excluding Greater China) | 20 | 2 | 39 | 61 | |||||||||||||||||||
| Western Europe | 12 | — | 23 | 35 | |||||||||||||||||||
| Latin America | 1 | — | 7 | 8 | |||||||||||||||||||
| Rest of the World | 2 | — | 41 | 43 | |||||||||||||||||||
| International Total | 130 | 92 | 159 | 381 | |||||||||||||||||||
|
Worldwide Total
(2)
|
252 | 94 | 170 | 516 | |||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
Worldwide Total of 516 includes 254 new IMAX Laser Systems and 161 upgrades of existing locations to IMAX Laser Systems.
|
|||||||||||||||||||||||
| March 31, 2024 | |||||||||||||||||||||||
| IMAX System Backlog | |||||||||||||||||||||||
|
Traditional
JRSA
|
Hybrid
JRSA
|
Sales
Arrangements
(1)
|
Total
|
||||||||||||||||||||
| Domestic Total (United States & Canada) | 79 | 2 | 14 | 95 | |||||||||||||||||||
| International: | |||||||||||||||||||||||
| Greater China | 53 | 90 | 62 | 205 | |||||||||||||||||||
| Asia (excluding Greater China) | 23 | 7 | 21 | 51 | |||||||||||||||||||
| Western Europe | 16 | 1 | 16 | 33 | |||||||||||||||||||
| Latin America | 3 | — | 2 | 5 | |||||||||||||||||||
| Rest of the World | 3 | 1 | 49 | 53 | |||||||||||||||||||
| International Total | 98 | 99 | 150 | 347 | |||||||||||||||||||
|
Worldwide Total
(2)
|
177 | 101 | 164 | 442 | |||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
Worldwide Total of 442 includes 261 new IMAX Laser Systems and 62 upgrades of existing locations to IMAX Laser Systems.
|
|||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
System Signings:
|
|||||||||||||||||||||||
|
Sales Arrangements
(1)
|
19 | 5 | |||||||||||||||||||||
|
Traditional JRSA
|
76 | 3 | |||||||||||||||||||||
|
Total IMAX System signings
(2)
|
95 | 8 | |||||||||||||||||||||
(1)
Includes Sales and Sales-Type Lease deal types.
(2)
Includes IMAX System upgrades of 58 for the three months ended March 31, 2025 (2024 ― no upgrades).
|
|||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
System Installations
(1)
:
|
|||||||||||||||||||||||
|
Sales Arrangements
(2)
|
13 | 5 | |||||||||||||||||||||
|
Hybrid JRSA
|
— | 1 | |||||||||||||||||||||
|
Traditional JRSA
|
8 | 9 | |||||||||||||||||||||
|
Total IMAX System installations
(3)
|
21 | 15 | |||||||||||||||||||||
(1)
Three IMAX Systems were relocated from their original location for the three months ended March 31, 2025 (2024 ― one). When a system is relocated, the amount of revenue earned by the Company may vary from transaction-to-transaction and is usually less than the amount earned for a new sale. In certain situations when a system is relocated, the original location is upgraded to an IMAX Laser System.
(2)
Includes Sales and Sales-Type Lease deal types.
(3)
Includes seven IMAX System upgrades for the three months ended March 31, 2025 (2024 ― three upgrades).
|
|||||||||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars, except per diluted share amounts)
|
Net Income
|
Per Diluted Share
|
Net Income
|
Per Diluted Share
|
|||||||||||||||||||
|
Net income attributable to common shareholders
|
$ | 2,327 | $ | 0.04 | $ | 3,274 | $ | 0.06 | |||||||||||||||
|
Adjusted net income attributable to common shareholders*
|
$ | 7,178 | $ | 0.13 | $ | 7,941 | $ | 0.15 | |||||||||||||||
*Refer to “Non-GAAP Financial Measures” for a description of this non-GAAP financial measure and a reconciliation to the most comparable GAAP amount.
|
|||||||||||||||||||||||
| Revenue | Gross Margin | Gross Margin % | ||||||||||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||
|
Content Solutions
|
$ | 34,249 | $ | 34,013 | $ | 23,554 | $ | 22,099 | 69 | % | 65 | % | ||||||||||||||||||||||||||
|
Technology Products and Services
|
50,593 | 43,150 | 29,086 | 23,584 | 57 | % | 55 | % | ||||||||||||||||||||||||||||||
|
Sub-total for reportable segments
|
84,842 | 77,163 | 52,640 | 45,683 | 62 | % | 59 | % | ||||||||||||||||||||||||||||||
|
All Other
(1)
|
1,825 | 1,960 | 536 | 1,206 | 29 | % | 62 | % | ||||||||||||||||||||||||||||||
| Total | $ | 86,667 | $ | 79,123 | $ | 53,176 | $ | 46,889 | 61 | % | 59 | % | ||||||||||||||||||||||||||
(1)
All Other includes the results from Streaming and Consumer Technology and other ancillary activities.
|
||||||||||||||||||||||||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
| (In thousands of U.S. Dollars, except number of systems |
Number of
Systems |
Revenue |
Number of
Systems |
Revenue | |||||||||||||||||||
| New IMAX Systems | 12 | $ | 9,124 | 5 | $ | 3,862 | |||||||||||||||||
| Upgraded IMAX Systems | 1 | 1,460 | 1 | 1,377 | |||||||||||||||||||
| Total | 13 | $ | 10,584 | 6 | $ | 5,239 | |||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
| March 31, | Variance | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 |
$
|
%
|
|||||||||||||||||||
|
Total Selling, general and administrative expenses
|
$ | 33,462 | $ | 31,257 | $ | 2,205 | 7 | % | |||||||||||||||
|
Less: Share-based compensation
(1)
|
(4,720) | (4,337) | (383) | (9 | %) | ||||||||||||||||||
|
Total Adjusted Selling, general and administrative expenses
(2)
|
$ | 28,742 | $ | 26,920 | $ | 1,822 | 7 | % | |||||||||||||||
(1)
A portion of share-based compensation expense is recognized within Cost and Expenses Applicable to Revenue, Research and Development and Executive transition costs. (Refer to “Capital Stock and Reserves — Share-Based Compensation” in Note 11 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
(2)
See “Non-GAAP Financial Measures” for a description of this non-GAAP financial measure and a reconciliation to the most comparable GAAP amount.
|
|||||||||||||||||||||||
|
Three Months Ended
|
|||||||||||
| (In thousands of U.S. Dollars) |
2025
|
2024
|
|||||||||
|
Net cash provided by (used in)
|
|||||||||||
|
Operating activities
|
$ | 6,951 | $ | (10,968) | |||||||
|
Investing activities
|
(14,624) | (7,140) | |||||||||
|
Financing activities
|
4,234 | 22,794 | |||||||||
|
Effect of exchange rate changes on cash
|
(84) | 131 | |||||||||
|
Net change in cash
|
(3,523) | 4,817 | |||||||||
|
Payments Due by Years
|
|||||||||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Total
Obligation
|
Less Than
One Year
|
1 to 3 years
|
3 to 5 years
|
Thereafter
|
||||||||||||||||||||||||
|
Purchase obligations
(1)
|
$ | 34,786 | $ | 32,584 | $ | 1,747 | $ | 248 | $ | 207 | |||||||||||||||||||
|
Pension obligations
(2)
|
20,298 | — | 20,298 | — | — | ||||||||||||||||||||||||
|
Operating lease obligations
(3)
|
14,877 | 3,557 | 6,365 | 4,780 | 175 | ||||||||||||||||||||||||
|
Credit Facility
|
50,000 | 50,000 | — | — | — | ||||||||||||||||||||||||
|
Federal Economic Development Loan
(4)
|
1,847 | 969 | 878 | — | — | ||||||||||||||||||||||||
|
Convertible Notes
(5)
|
231,725 | 1,150 | 230,575 | — | — | ||||||||||||||||||||||||
|
Postretirement benefits obligations
|
2,338 | 10 | 209 | 207 | 1,912 | ||||||||||||||||||||||||
|
Total
|
$ | 355,871 | $ | 88,269 | $ | 260,072 | $ | 5,235 | $ | 2,294 | |||||||||||||||||||
(1)
Represents total payments to be made under binding commitments with suppliers and outstanding payments to be made for supplies ordered, but yet to be invoiced.
(2)
The Company has an unfunded defined benefit pension plan, the Supplemental Executive Retirement Plan (the “SERP”), covering its CEO, Mr. Richard L. Gelfond. The SERP has a fixed benefit payable of $20.3 million. The table above assumes that Mr. Gelfond will receive a lump sum payment of $20.3 million six months after retirement at the end of the term of his current employment agreement, which expires on December 31, 2025, in accordance with the terms of the SERP, although Mr. Gelfond has not informed the Company that he intends to retire at that time. (See Note 14 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
(3)
Represents total minimum annual rental payments due under the Company’s operating leases.
(4)
The Federal Economic Development Loan is repayable over 36 months, with repayments commencing January 2024. (Refer to “Borrowings — Convertible Notes and Other Borrowings, Net” in Note 6 of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
(5)
The Convertible Notes bear interest at a rate of 0.500% per annum on the principal of $230.0 million, payable semi-annually in arrears on April 1 and October 1 of each year. The Convertible Notes will mature on April 1, 2026, unless earlier repurchased, redeemed or converted. (Refer to “Borrowings — Convertible Notes and Other Borrowings, Net” in Note 6
of Notes to Condensed Consolidated Financial Statements in Part I, Item 1.)
|
|||||||||||||||||||||||||||||
|
Three Months Ended March 31,
|
|||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||
|
(In thousands of U.S. Dollars, except per diluted share amounts)
|
Net Income
|
Per Diluted Share
|
Net Income
|
Per Diluted Share
|
|||||||||||||||||||
|
Net income attributable to common shareholders
|
$ | 2,327 | $ | 0.04 | $ | 3,274 | $ | 0.06 | |||||||||||||||
|
Adjustments
(1)
:
|
|||||||||||||||||||||||
|
Share-based compensation
|
5,212 | 0.10 | 4,707 | 0.09 | |||||||||||||||||||
|
Unrealized investment gains
|
(32) | — | (30) | — | |||||||||||||||||||
|
Restructuring and other charges
|
57 | — | — | — | |||||||||||||||||||
|
Tax impact on items listed above
|
(386) | (0.01) | (10) | — | |||||||||||||||||||
|
Adjusted net income
(1)
|
$ | 7,178 | $ | 0.13 | $ | 7,941 | $ | 0.15 | |||||||||||||||
|
Weighted average shares outstanding — basic
|
53,145 | 52,501 | |||||||||||||||||||||
|
Weighted average shares outstanding — diluted
|
54,969 | 53,406 | |||||||||||||||||||||
(1)
Reflects amounts attributable to common shareholders.
|
|||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
Three Months Ended March 31, 2025
|
||||||||||||||||
|
Reported net income
|
$ | 8,150 | |||||||||||||||
|
Add (subtract):
|
|||||||||||||||||
|
Income tax expense
|
7,285 | ||||||||||||||||
|
Interest expense, net of interest income
|
769 | ||||||||||||||||
|
Depreciation and amortization, including film asset amortization
|
14,913 | ||||||||||||||||
|
Amortization of deferred financing costs
(1)
|
492 | ||||||||||||||||
| EBITDA | 31,609 | ||||||||||||||||
|
Share-based and other non-cash compensation
|
5,275 | ||||||||||||||||
|
Unrealized investment gains
|
(32) | ||||||||||||||||
| Restructuring and other charges | 57 | ||||||||||||||||
|
Write-downs, including asset impairments and credit loss expense
|
66 | ||||||||||||||||
|
Total Adjusted EBITDA
|
$ | 36,975 | |||||||||||||||
|
Less: Non-controlling interest
|
(8,926) | ||||||||||||||||
|
Adjusted EBITDA per Credit Facility - attributable to common shareholders
|
$ | 28,049 | |||||||||||||||
(1)
The amortization of deferred financing costs is recorded within Interest Expense in the Condensed Consolidated Statements of Operations.
|
|||||||||||||||||
| (In thousands of U.S. Dollars) |
Twelve Months Ended March 31, 2025
|
||||||||||||||||
|
Reported net income
|
$ | 35,432 | |||||||||||||||
| Add (subtract): | |||||||||||||||||
| Income tax expense | 7,122 | ||||||||||||||||
| Interest expense, net of interest income | 3,787 | ||||||||||||||||
| Depreciation and amortization, including film asset amortization | 65,252 | ||||||||||||||||
|
Amortization of deferred financing costs
(1)
|
1,969 | ||||||||||||||||
| EBITDA | 113,562 | ||||||||||||||||
| Share-based and other non-cash compensation | 23,700 | ||||||||||||||||
|
Unrealized investment gains
|
(129) | ||||||||||||||||
| Restructuring and other charges | 3,806 | ||||||||||||||||
| Write-downs, including asset impairments and credit loss expense | 2,921 | ||||||||||||||||
|
Total Adjusted EBITDA
|
$ | 143,860 | |||||||||||||||
|
Less: Non-controlling interest
|
(19,183) | ||||||||||||||||
|
Adjusted EBITDA per Credit Facility - attributable to common shareholders
|
$ | 124,677 | |||||||||||||||
(1)
The amortization of deferred financing costs is recorded within Interest Expense in the Condensed Consolidated Statements of Operations.
|
|||||||||||||||||
|
Three Months Ended
|
|||||||||||||||||||||||
| March 31, | |||||||||||||||||||||||
|
(In thousands of U.S. Dollars)
|
2025 | 2024 | |||||||||||||||||||||
|
Total Selling, general and administrative expenses
|
$ | 33,462 | $ | 31,257 | |||||||||||||||||||
|
Less: Share-based compensation
|
(4,720) | (4,337) | |||||||||||||||||||||
|
Total Adjusted Selling, general and administrative expenses
|
$ | 28,742 | $ | 26,920 | |||||||||||||||||||
|
Total number of shares purchased
|
Average price paid per share
|
Total number of shares purchased as part of publicly announced program
|
Maximum approximate dollar value of shares that may yet be purchased under the program
|
||||||||||||||||||||
|
January 1 through January 31, 2025
|
— | $ | — | — | $ | 150,720,352 | |||||||||||||||||
|
February 1 through February 28, 2025
|
— | — | — | 150,720,352 | |||||||||||||||||||
|
March 1 through March 31, 2025
|
— | — | — | 150,720,352 | |||||||||||||||||||
| Total | — | $ | — | — | |||||||||||||||||||
|
Exhibit
No.
|
Description | |||||||
|
10.1*
|
||||||||
|
31.1*
|
||||||||
|
31.2*
|
||||||||
|
32.1**
|
||||||||
|
32.2**
|
||||||||
| 101.INS |
Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL
tags are embedded within the Inline XBRL document. |
|||||||
| 101.CAL | Inline XBRL Taxonomy Extension Schema Document | |||||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
| 101. PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
| IMAX CORPORATION | ||||||||
|
Date: April 23, 2025
|
By: | /s/ NATASHA FERNANDES | ||||||
| Natasha Fernandes | ||||||||
|
Chief Financial Officer & Executive Vice President
|
||||||||
| (Principal Financial and Accounting Officer) | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|