These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUZEE, INC.
|
|
(exact name of registrant as specified in its charter)
|
|
NEVADA
|
|
38-3849791
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
2865 Scott Street
Suite 101
Vista, CA 92081
|
|
(Address of principal executive offices) (zip code)
|
|
Large accelerated filer
|
☐
|
|
|
Accelerated filer
|
☐
|
|
|
Non-accelerated filer
|
☐
|
(Do not check if smaller reporting company)
|
|
Smaller reporting company
|
☒
|
| PART I | 4 | |
| 4 | ||
| 17 | ||
| 24 | ||
| 24 | ||
| 24 | ||
|
|
||
| 25 | ||
| 25 | ||
| SELECTED FINANCIAL DATA. | 27 | |
| 27 | ||
| QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. | 32 | |
| 32 | ||
| 32 | ||
| 32 | ||
| 34 | ||
|
|
||
| 35 | ||
| 35 | ||
| 36 | ||
| 38 | ||
| 39 | ||
| 39 | ||
| 40 | ||
| 40 | ||
|
Coffee Blenders
®
|
Product Branding and Packaging for the Single Serve Line
|
|
www.CoffeeBlenders.com
|
|
|
Relax Cup
(®)
for Stress Reduction |
|
|
Lean Cup
(®)
for Weight Loss |
|
|
Think Cup
(®)
for Improved Cognitive Performance |
|
|
Nude Cup
(®)
Organic Coffee |
|
|
Active Cup
(®)
for Improved Workout Performance |
|
|
Matcha Cup
Green Tea |
|
|
Coffee Blenders --
®
|
Product Branding and Packaging for the Drip Cup Line
|
|
www.CoffeeBlenders.com
The Gourmet Pour-Over
|
|
|
Nude Cup
(®)
Organic Coffee
|
|
|
Relax Cup
(®)
for Stress Reduction |
|
|
Lean Cup
(®)
for Weight Loss |
|
|
Think Cup
(®)
for Improved Cognitive Performance |
|
|
|
|
Coffee Blenders
®
|
Product Branding and Packaging for Whole Bean Coffee Bag
|
|
Honduran Blend
Organic Dark Roast Coffee |
|
|
Coffee Blenders
®
|
Future Projects and Products
|
|
Functional Whole Bean Line
|
|
|
Ready to Drink
Cold Brew Line |
|
|
·
|
Secure additional working capital to support growth and development of NuZee, Inc. sales and support operations
|
|
·
|
Build onto our existing product and brand awareness through marketing and communication programs
|
|
·
|
Build an enthusiast and loyal base of consumers for Coffee Blenders
|
|
·
|
Expand family of Whole Bean and Ground Coffee lines
|
|
·
|
Expand distribution across retail, online and affiliate channels
|
|
·
|
Contract with multiple manufacturing partners to scale production as required
|
|
·
|
Work with brokers to help quicken the process our product gets to distributors and grocery chains
|
|
·
|
Work alongside with other roasters, nationwide, and co-pack their roasts into our Drip Cups
|
|
·
|
Expand our tea line under the brand name, NuZee
|
|
·
|
Svetol (Green Coffee Bean Extract) – Naturex, Inc. ("Naturex")
|
|
·
|
Cereboost (American Ginseng extract) – Naturex, Inc. ("Naturex")
|
|
o
|
Both products are pursuant to license agreements with Naturex. To maintain our license, we are required to purchase an annual minimum amount of product.
|
|
·
|
L-Tea Active (L-Theanine/Green Tea Leaf Extract) – Blue California
|
|
o
|
No license agreement
|
|
·
|
AlphaSize (Alpha GPC) – No license agreement
|
|
·
|
Green Coffee Bean Extract – PhytoChem
|
|
·
|
American Ginseng Extract (10%) – Vitajoy
|
|
·
|
L-Theanine (98%) – Vitajoy
|
|
·
|
$15,000 developing a raw ingredient selection, blending and flavoring for Coffee Blenders
|
|
·
|
Continued development of our Coffee Blenders series with new functions and ingredients
|
|
·
|
Research of instant coffee with micro-grounds for stick packs
|
|
·
|
Development of functional beverages beyond coffee such as teas or hot chocolate
|
|
·
|
Functional coffee beverages
|
|
·
|
Drip Cup coffees
|
|
·
|
Drip Cup coffee on sales and marketing extension
|
|
·
|
Other functional beverages within the K-Cup industry
|
|
·
|
Drip Cup coffee market extension
|
|
·
|
Maintaining presence in the K-Cup industry as well as expanding into new markets
|
|
·
|
Launching a Cold Brew product line with our functional ingredients
|
|
·
|
Launching a Whole Bean product line in hopes to reach new markets
|
|
|
BID PRICE PER SHARE
|
|||||||
|
Quarters Ended
|
HIGH
|
LOW
|
||||||
|
September 30, 2016
|
0.225
|
0.225
|
||||||
|
June 30, 2016
|
0.40
|
0.15
|
||||||
|
March 31, 2016
|
0.6
|
0.2
|
||||||
|
December 31, 2015
|
0.6
|
0.2
|
||||||
|
September 30, 2015
|
0.65
|
0.6
|
||||||
|
June 30 ,2015
|
0.6
|
0.2
|
||||||
|
March 31, 2015
|
0.6
|
0
|
||||||
|
December 31, 2014
|
0.8
|
0.6
|
||||||
|
September 30,2014
|
1
|
1
|
||||||
|
June 30 2014
|
1
|
0.05
|
||||||
|
March 31, 2014
|
0
|
0
|
||||||
|
December 31, 2013
|
0
|
0
|
||||||
|
September 30, 2013
|
0
|
0
|
||||||
|
June 30, 2013
|
0
|
0
|
||||||
|
March 31, 2013
|
0
|
0
|
||||||
|
December 31, 2012
|
0
|
0
|
||||||
|
(a)
|
Evaluation on Disclosure Controls and Procedures
|
|
(b)
|
Management's report on internal control over financial reporting
|
|
·
|
Financial Reporting Systems: We did not maintain a fully integrated financial reporting system throughout the period and as a result, extensive manual analysis, reconciliation and adjustments were required in order to produce financial statements for external reporting purposes.
|
|
·
|
Segregation of Duties: We do not currently have a sufficient complement of technical accounting and external reporting personal commensurate to support standalone external financial reporting under public company or SEC requirements. Specifically, the Company did not effectively segregate certain accounting duties due to the small size of its accounting staff, and maintain a sufficient number of adequately trained personnel necessary to anticipate and identify risks critical to financial reporting and the closing process. In addition, there were inadequate reviews and approvals by the Company's personnel of certain reconciliations and other processes in day-to-day operations due to the lack of a full complement of accounting staff.
|
|
NAME
|
AGE
|
POSITION(S) AND OFFICE(S) HELD
|
||
|
Masa Higashida
|
45
|
President, Chief Executive Officer, Secretary, Treasurer, Chief Operations Officer, Chief Financial Officer, Director (Chairman)
|
|
SUMMARY COMPENSATION TABLE
|
|||||||||
|
Name and
principal position
(a)
|
Year
(b)
|
Salary
(US$)
(c)
|
Bonus
(US$)
(d)
|
Stock Awards
(US$)
(e)
|
Option
Awards
(US$)
(f)
|
Non-Equity
Incentive Plan
Compensation
(US$)
(g)
|
Nonqualified
Deferred
Compensation
Earnings
(US$)
(h)
|
All Other
Compensation
(US$)
(i)
|
Total
(US$)
(j)
|
|
Masateru Higashida
President, CEO, CFO, COO, Secretary, Treasurer
(1)
|
2016
2015
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
0
0
|
|
(1)
|
Masateru Higashida was appointed as the Company's President, Chief Executive Officer, Chief Financial Officer, Treasurer, Secretary, and COO on August 19, 2014.
|
|
Title of Class
|
Name and Address of
Beneficial Owner
|
Amount of Beneficial
Ownership
|
Percent of Class
(1)
|
|
Executive Officers and Directors
|
|||
|
Common
|
Masateru Higashida
|
14,233,633
|
43.56%
|
|
Total of All Executive Officers and Directors
|
14,233,633
|
||
|
Shareholders Holding 5% or Greater
|
|||
|
Common
|
Masateru Higashida
|
14,233,633
|
43.56%
|
|
Total of All Shareholders With 5% or Greater
|
14,233,633
|
43.56%
|
|
|
(1)
|
As used in this table, "beneficial ownership" means the sole or shared power to vote, or to direct the voting of, a security, or the sole or shared investment power with respect to a security (i.e., the power to dispose of, or to direct the disposition of, a security). In addition, for purposes of this table, a person is deemed, as of any date, to have "beneficial ownership" of any security that such person has the right to acquire within 60 days after such date.
|
|
2016
|
2015
|
|||||||
|
FEE CATEGORY
|
||||||||
|
Audit Fees (Malone & Bailey)
|
$
|
43,922
|
$
|
36,500
|
||||
|
Tax Fee
|
-
|
-
|
||||||
|
Audit-Related Fees
|
-
|
-
|
||||||
|
TOTAL FEES
|
$
|
43,922
|
$
|
36,500
|
||||
|
|
Page
|
|
Consolidated Financial Statements For The Fiscal Year Ended September 30, 2016
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
| NuZee, Inc. | |||
|
|
By:
|
/s/ Masateru Higashida | |
| Name: | Masateru Higashida | ||
| Title: | President, Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer), Secretary, Treasurer, COO and Director | ||
| NuZee, Inc. | |||
|
|
By:
|
/s/ Masateru Higashida | |
| Name: | Masateru Higashida | ||
| Title: | President, Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer), Secretary, Treasurer, COO and Director | ||
|
BALANCE SHEETS
|
||||||||
|
September 30, 2016
|
September 30, 2015
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$
|
40,613
|
$
|
107,678
|
||||
|
Accounts receivable
|
57,711
|
18,205
|
||||||
|
Inventories
|
206,356
|
201,764
|
||||||
|
Prepaid expenses and deposits
|
65,726
|
21,532
|
||||||
|
Total current assets
|
370,406
|
349,179
|
||||||
|
Equipment, net
|
151,946
|
192,103
|
||||||
|
Total assets
|
$
|
522,352
|
$
|
541,282
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
189,317
|
$
|
65,522
|
||||
|
Loan payable - short term - Related party -Including interest of $377
|
145,377
|
-
|
||||||
|
Convertible Notes payable - Related party - Including interest of $3,008
|
603,008
|
600,000
|
||||||
|
Other current liabilities
|
7,337
|
607
|
||||||
|
Total current liabilities
|
945,039
|
666,129
|
||||||
|
Stockholders' equity (deficit):
|
||||||||
|
Preferred stock; 100,000,000 shares authorized, $0.00001 par value;
|
||||||||
|
0 shares issued and outstanding
|
-
|
-
|
||||||
|
Common stock; 100,000,000 shares authorized, $0.00001 par value;
|
||||||||
|
31,154,951 and 30,124,951 shares issued
|
311
|
301
|
||||||
|
Additional paid in capital
|
6,909,523
|
5,940,337
|
||||||
|
Accumulated deficit
|
(7,263,412
|
)
|
(5,988,119
|
)
|
||||
|
Less: treasury stock, at cost
|
||||||||
|
(1,800,844 and 2,016,000 shares held in treasury as of September 30, 2016 and 2015, respectively)
|
(69,109
|
)
|
(77,366
|
)
|
||||
|
Total stockholders' equity (deficit)
|
(422,687
|
)
|
(124,847
|
)
|
||||
|
Total liabilities and stockholders' equity (deficit)
|
$
|
522,352
|
$
|
541,282
|
||||
|
STATEMENTS OF OPERATIONS
|
||||||||
|
Year Ended
September 30,
2016
|
Year Ended
September 30,
2015
|
|||||||
|
Revenues
|
$
|
455,491
|
$
|
115,022
|
||||
|
Cost of sales (exclusive of depreciation)
|
408,150
|
72,072
|
||||||
|
Gross Profit
|
47,341
|
42,950
|
||||||
|
Operating expenses
|
1,334,531
|
1,510,810
|
||||||
|
Loss from operations
|
(1,287,190
|
)
|
(1,467,860
|
)
|
||||
|
Other income
|
11,897
|
441
|
||||||
|
Other expense
|
-
|
(1,934
|
)
|
|||||
|
Net loss
|
$
|
(1,275,293
|
)
|
$
|
(1,469,353
|
)
|
||
|
Basic and diluted loss per common share
|
$
|
(0.04
|
)
|
$
|
(0.05
|
)
|
||
|
Basic and diluted weighted average number of common stock outstanding
|
30,752,267 | 30,004,340 | ||||||
|
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||||||||||||||||||
|
For the period from October 1, 2014 to September 30, 2016
|
||||||||||||||||||||||||||||
| Total | ||||||||||||||||||||||||||||
|
Common Stock
|
Addditional
|
Treasury Stock
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Paid-In Capital | Shares |
Amount
|
Deficit | Equity (deficit) | ||||||||||||||||||||||
|
Balance September 30, 2014
|
30,599,719
|
306
|
$
|
4,968,609
|
2,736,000
|
$
|
(105,000
|
)
|
$
|
(4,518,766
|
)
|
$
|
345,149
|
|||||||||||||||
|
Common stock issued for cash
|
1,055,232
|
10
|
737,851
|
-
|
-
|
-
|
737,861
|
|||||||||||||||||||||
|
Common stock issued for service
|
10,000
|
-
|
6,000
|
-
|
-
|
-
|
6,000
|
|||||||||||||||||||||
|
Common stock cancelled
|
(1,540,000
|
)
|
(15
|
)
|
15
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Treasury stock sold for cash
|
-
|
-
|
188,366
|
(720,000
|
)
|
27,634
|
-
|
216,000
|
||||||||||||||||||||
|
Fair value of non-employee stock warrant
|
-
|
-
|
20,527
|
-
|
-
|
-
|
20,527
|
|||||||||||||||||||||
|
Fair value of employee stock options
|
-
|
-
|
18,969
|
-
|
-
|
-
|
18,969
|
|||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(1,469,353
|
)
|
(1,469,353
|
)
|
|||||||||||||||||||
|
Balance September 30, 2015
|
30,124,951
|
$
|
301
|
$
|
5,940,337
|
2,016,000
|
$
|
(77,366
|
)
|
$
|
(5,988,119
|
)
|
$
|
(124,847
|
)
|
|||||||||||||
|
Common stock issued for cash
|
1,025,000
|
10
|
800,991
|
-
|
-
|
-
|
801,001
|
|||||||||||||||||||||
|
Treasury stock sold for cash
|
-
|
-
|
129,442
|
(215,156
|
)
|
8,257
|
-
|
137,699
|
||||||||||||||||||||
|
Fair value of stock options
|
-
|
-
|
37,253
|
-
|
-
|
-
|
37,253
|
|||||||||||||||||||||
|
Stock options-exercised
|
5,000
|
-
|
1,500
|
-
|
-
|
-
|
1,500
|
|||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(1,275,293
|
)
|
(1,275,293
|
)
|
|||||||||||||||||||
|
Balance September 30, 2016
|
31,154,951
|
$
|
311
|
$
|
6,909,523
|
1,800,844
|
$
|
(69,109
|
)
|
$
|
(7,263,412
|
)
|
$
|
(422,687
|
)
|
|||||||||||||
|
STATEMENTS OF CASH FLOWS
|
||||||||
|
For the Year
Ended
September 30,
2016
|
For the Year
Ended
September 30,
2015
|
|||||||
|
Operating activities:
|
||||||||
|
Net loss
|
$
|
(1,275,293
|
)
|
$
|
(1,469,353
|
)
|
||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
used by operating activities:
|
||||||||
|
Depreciation
|
41,921
|
22,147
|
||||||
|
Loss on disposition of equipments
|
2,715
|
54,676
|
||||||
|
Share issued for services
|
-
|
6,000
|
||||||
|
Option expense
|
37,253
|
18,969
|
||||||
|
Warrant expense
|
-
|
20,527
|
||||||
|
Interest expense
|
3,385
|
-
|
||||||
|
Inventory impairment
|
49,223
|
-
|
||||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(39,506
|
)
|
(13,000
|
)
|
||||
|
Inventories
|
(53,816
|
)
|
(150,883
|
)
|
||||
|
Prepaid expenses and deposits
|
(44,194
|
)
|
47,567
|
|||||
|
Accounts payable
|
123,796
|
22,138
|
||||||
|
Other current liabilities
|
6,730
|
(7,573
|
)
|
|||||
|
Net cash used by operating activities
|
(1,147,786
|
)
|
(1,448,785
|
)
|
||||
|
Investing activities:
|
||||||||
|
Purchase of equipment
|
(4,479
|
)
|
(235,558
|
)
|
||||
|
Net cash used by investing activities
|
(4,479
|
)
|
(235,558
|
)
|
||||
|
Financing activities:
|
||||||||
|
Proceeds from issuance of convertible notes
|
-
|
600,000
|
||||||
|
Proceeds from issuance of Loan - short term
|
200,000
|
-
|
||||||
|
Repayment of loans - short term
|
(55,000
|
)
|
-
|
|||||
|
Proceeds from issuance of common stock
|
801,001
|
737,861
|
||||||
|
Proceeds from issuance of exercise of options
|
1,500
|
-
|
||||||
|
Proceeds from issuance of treasury stock
|
137,699
|
216,000
|
||||||
|
Net cash provided by financing activities
|
1,085,200
|
1,553,861
|
||||||
|
Net change in cash
|
(67,065
|
)
|
(130,482
|
)
|
||||
|
Cash, beginning of period
|
107,678
|
238,160
|
||||||
|
Cash, end of period
|
$
|
40,613
|
$
|
107,678
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
|
Cash paid for taxes
|
$
|
800
|
$
|
800
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Cancellation of common stocks
|
$
|
-
|
$
|
15
|
||||
|
Customer Name
|
2016 Sales
|
% of Total Revenue
|
2015 Sales
|
% of Total Revenue
|
||||||||||||
|
Customer A
|
$
|
259,104
|
57
|
%
|
$
|
-
|
- | |||||||||
|
Customer B
|
$
|
91,712
|
21
|
%
|
$
|
50,466
|
44
|
%
|
||||||||
|
Customer C
|
$
|
70,462
|
15
|
%
|
$
|
-
|
-
|
|||||||||
|
Customer D
|
$
|
500
|
0.1
|
%
|
$
|
42,900
|
37
|
%
|
||||||||
|
·
|
Persuasive evidence of an arrangement exists;
|
|
·
|
Delivery has occurred or services have been rendered;
|
|
·
|
The fee for the arrangement is fixed or determinable; and
|
|
·
|
Collectability is reasonably assured.
|
|
September 30,
2016
|
September 30,
2015
|
|||||||
|
Advertising
|
$
|
33,030
|
$
|
34,530
|
||||
|
September 30,
2016
|
September 30,
2015
|
|||||||
|
Raw Material
|
$
|
124,035
|
$
|
69,836
|
||||
|
Work in Process
|
14,366
|
- | ||||||
|
Finished goods
|
67,955
|
131,928
|
||||||
|
Total
|
$
|
206,356
|
$
|
201,764
|
||||
|
2016
|
2015
|
|||||||
|
Furniture & Fixture
|
$
|
31,514
|
$
|
30,736
|
||||
|
Machinery & Equipment
|
$
|
169,864
|
$
|
171,743
|
||||
|
Vehicles
|
$
|
9,657
|
$
|
9,657
|
||||
|
|
Stock Warrants
|
Exercise price
|
||||||
|
Outstanding at September 30, 2014
|
100,000
|
$
|
0.60
|
|||||
|
Granted
|
-
|
- | ||||||
|
Exercised
|
-
|
- | ||||||
|
Forfeited
|
100,000
|
$
|
0.60
|
|||||
|
Expired
|
- | - | ||||||
|
Outstanding at September 30, 2015
|
||||||||
|
|
Weighted
|
|||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||
|
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
Number of
Shares
|
Exercise
Price
|
Contractual Life (years)
|
Intrinsic
Value
|
|||||||||||||
|
Outstanding at September 30, 2015
|
2,833,333
|
$
|
0.48
|
|||||||||||||
|
Granted
|
618,000
|
0.67
|
||||||||||||||
|
Exercised
|
(5,000
|
)
|
0.30
|
|||||||||||||
|
Expired
|
(40,000
|
)
|
0.30
|
|||||||||||||
|
Forfeited
|
(2,833,333
|
)
|
0.48
|
|||||||||||||
|
Outstanding at September 30, 2016
|
573,000
|
$
|
0.70
|
9.6
|
$
|
-
|
||||||||||
|
Exercisable at September 30, 2016
|
195,000
|
$
|
0.42
|
9.6
|
$
|
-
|
||||||||||
|
Nonvested options
|
||||||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Number of
|
Grant-Date
|
|||||||
|
Nonvested Shares
|
Fair Value
|
|||||||
|
Granted
|
618,000
|
$
|
0.23
|
|||||
|
Exercised
|
(5,000
|
)
|
$
|
0.40
|
||||
|
Expired
|
(40,000
|
)
|
$
|
1.10
|
||||
|
Vested
|
(195,000
|
)
|
$
|
0.34
|
||||
|
Nonvested shares at September 30, 2016
|
378,000
|
|||||||
|
|
2016
|
2015
|
||||||
|
Net Operating Losses
|
2,514,882
|
2,095,842
|
||||||
|
Valuation Allowance
|
(2,514,882
|
)
|
(2,095,842
|
)
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|