These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2014
|
|
|
or
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period From ________ to ________.
|
|
|
First Internet Bancorp
|
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Indiana
|
|
20-3489991
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
8888 Keystone Crossing, Suite 1700
|
|
|
|
Indianapolis, Indiana
|
|
46240
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(317) 532-7900
|
|
(Registrant’s telephone number, including area code)
|
|
Title of class
|
|
Name of exchange on which registered
|
|
Common stock, without par value
|
|
NASDAQ Capital Market
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
þ
|
|
|
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
¨
|
|
(dollars in thousands)
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
|
$
|
279,046
|
|
|
38.4
|
%
|
|
$
|
191,007
|
|
|
38.5
|
%
|
|
$
|
128,815
|
|
|
36.3
|
%
|
|
$
|
143,452
|
|
|
43.3
|
%
|
|
$
|
106,729
|
|
|
35.3
|
%
|
|
Commercial
|
|
273,855
|
|
|
37.7
|
%
|
|
142,429
|
|
|
28.7
|
%
|
|
84,918
|
|
|
24.0
|
%
|
|
43,507
|
|
|
13.1
|
%
|
|
19,563
|
|
|
6.5
|
%
|
|||||
|
Total real estate loans
|
|
552,901
|
|
|
76.1
|
%
|
|
333,436
|
|
|
67.2
|
%
|
|
213,733
|
|
|
60.3
|
%
|
|
186,959
|
|
|
56.4
|
%
|
|
126,292
|
|
|
41.8
|
%
|
|||||
|
Commercial loans
|
|
77,232
|
|
|
10.6
|
%
|
|
55,168
|
|
|
11.1
|
%
|
|
14,271
|
|
|
4.0
|
%
|
|
2,063
|
|
|
0.6
|
%
|
|
4,919
|
|
|
1.6
|
%
|
|||||
|
Consumer loans
|
|
97,094
|
|
|
13.3
|
%
|
|
107,562
|
|
|
21.7
|
%
|
|
126,486
|
|
|
35.7
|
%
|
|
142,783
|
|
|
43.0
|
%
|
|
171,122
|
|
|
56.6
|
%
|
|||||
|
|
|
727,227
|
|
|
100.0
|
%
|
|
496,166
|
|
|
100.0
|
%
|
|
354,490
|
|
|
100.0
|
%
|
|
331,805
|
|
|
100.0
|
%
|
|
302,333
|
|
|
100.0
|
%
|
|||||
|
Net deferred loan fees, costs,
premiums and discounts
|
|
5,199
|
|
|
|
|
|
4,987
|
|
|
|
|
|
3,671
|
|
|
|
|
|
3,421
|
|
|
|
|
|
4,057
|
|
|
|
|
|||||
|
Total loans receivable
|
|
732,426
|
|
|
|
|
501,153
|
|
|
|
|
358,161
|
|
|
|
|
335,226
|
|
|
|
|
306,390
|
|
|
|
||||||||||
|
Allowance for loan losses
|
|
(5,800
|
)
|
|
|
|
|
(5,426
|
)
|
|
|
|
|
(5,833
|
)
|
|
|
|
|
(5,656
|
)
|
|
|
|
|
(6,845
|
)
|
|
|
|
|||||
|
Net loans receivable
|
|
$
|
726,626
|
|
|
|
|
|
$
|
495,727
|
|
|
|
|
|
$
|
352,328
|
|
|
|
|
|
$
|
329,570
|
|
|
|
|
|
$
|
299,545
|
|
|
|
|
|
(dollars in thousands)
|
|
Real Estate
|
|
|
|
|
|
|
||||||||||||
|
|
|
Residential
|
|
Commercial
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
One year or less
|
|
$
|
1,352
|
|
|
$
|
19,060
|
|
|
$
|
13,259
|
|
|
$
|
2,015
|
|
|
$
|
35,686
|
|
|
More than one to two years
|
|
643
|
|
|
25,019
|
|
|
5,887
|
|
|
2,197
|
|
|
$
|
33,746
|
|
||||
|
More than two to three years
|
|
514
|
|
|
4,728
|
|
|
6,556
|
|
|
3,420
|
|
|
$
|
15,218
|
|
||||
|
More than three to five years
|
|
554
|
|
|
70,480
|
|
|
29,821
|
|
|
18,594
|
|
|
$
|
119,449
|
|
||||
|
More than five to ten years
|
|
1,652
|
|
|
140,831
|
|
|
21,269
|
|
|
56,782
|
|
|
$
|
220,534
|
|
||||
|
More than ten to fifteen years
|
|
7,933
|
|
|
13,619
|
|
|
440
|
|
|
14,086
|
|
|
$
|
36,078
|
|
||||
|
More than fifteen years
|
|
266,398
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
$
|
266,516
|
|
||||
|
Total
|
|
$
|
279,046
|
|
|
$
|
273,855
|
|
|
$
|
77,232
|
|
|
$
|
97,094
|
|
|
$
|
727,227
|
|
|
(dollars in thousands)
|
|
Due after December 31, 2014
|
||||||||||
|
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential
|
|
$
|
30,599
|
|
|
$
|
248,447
|
|
|
$
|
279,046
|
|
|
Commercial
|
|
221,382
|
|
|
52,473
|
|
|
$
|
273,855
|
|
||
|
Total real estate loans
|
|
251,981
|
|
|
300,920
|
|
|
$
|
552,901
|
|
||
|
Commercial loans
|
|
55,725
|
|
|
21,507
|
|
|
$
|
77,232
|
|
||
|
Consumer loans
|
|
96,146
|
|
|
948
|
|
|
$
|
97,094
|
|
||
|
Total loans
|
|
$
|
403,852
|
|
|
$
|
323,375
|
|
|
$
|
727,227
|
|
|
(dollars in thousands)
|
|
Year ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Total loans at beginning of period:
|
|
$
|
496,166
|
|
|
$
|
354,490
|
|
|
|
|
|
|
|
||||
|
Loans originated:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
33,991
|
|
|
29,004
|
|
||
|
Commercial
|
|
176,619
|
|
|
91,128
|
|
||
|
Commercial loans
|
|
72,185
|
|
|
46,975
|
|
||
|
Consumer loans
|
|
27,086
|
|
|
23,335
|
|
||
|
Total loans originated
|
|
309,881
|
|
|
190,442
|
|
||
|
|
|
|
|
|
||||
|
Loans Purchased
(1)
:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
104,894
|
|
|
59,254
|
|
||
|
Commercial
|
|
—
|
|
|
—
|
|
||
|
Commercial loans
|
|
—
|
|
|
21,892
|
|
||
|
Consumer loans
|
|
—
|
|
|
—
|
|
||
|
Total loans purchased
|
|
104,894
|
|
|
81,146
|
|
||
|
|
|
|
|
|
||||
|
Add (Deduct):
|
|
|
|
|
|
|
||
|
Principal repayments
|
|
(182,857
|
)
|
|
(128,137
|
)
|
||
|
Net other
|
|
(857
|
)
|
|
(1,775
|
)
|
||
|
|
|
|
|
|
||||
|
Net loan activity
|
|
231,061
|
|
|
141,676
|
|
||
|
Total loans at end of period
|
|
$
|
727,227
|
|
|
$
|
496,166
|
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Nonaccrual loans
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
|
$
|
25
|
|
|
$
|
630
|
|
|
$
|
1,389
|
|
|
$
|
876
|
|
|
$
|
2,841
|
|
|
Commercial
|
|
87
|
|
|
1,054
|
|
|
2,362
|
|
|
7,523
|
|
|
3,593
|
|
|||||
|
Total real estate loans
|
|
112
|
|
|
1,684
|
|
|
3,751
|
|
|
8,399
|
|
|
6,434
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,539
|
|
|||||
|
Consumer loans
|
|
123
|
|
|
150
|
|
|
155
|
|
|
224
|
|
|
683
|
|
|||||
|
Total nonaccrual loans
|
|
235
|
|
|
1,834
|
|
|
3,906
|
|
|
8,623
|
|
|
8,656
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
|
57
|
|
|
—
|
|
|
450
|
|
|
75
|
|
|
—
|
|
|||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|||||
|
Total real estate loans
|
|
57
|
|
|
—
|
|
|
450
|
|
|
75
|
|
|
900
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
4
|
|
|
18
|
|
|
21
|
|
|
56
|
|
|
30
|
|
|||||
|
Total accruing loans past due 90 days or more
|
|
61
|
|
|
18
|
|
|
471
|
|
|
131
|
|
|
930
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming loans
|
|
296
|
|
|
1,852
|
|
|
4,377
|
|
|
8,754
|
|
|
9,586
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
|
—
|
|
|
368
|
|
|
265
|
|
|
448
|
|
|
591
|
|
|||||
|
Commercial
|
|
4,488
|
|
|
4,013
|
|
|
3,401
|
|
|
1,064
|
|
|
1,616
|
|
|||||
|
Total real estate owned
|
|
4,488
|
|
|
4,381
|
|
|
3,666
|
|
|
1,512
|
|
|
2,207
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other nonperforming assets
|
|
82
|
|
|
956
|
|
|
2,253
|
|
|
3,113
|
|
|
5,118
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming assets
|
|
4,866
|
|
|
7,189
|
|
|
10,296
|
|
|
13,379
|
|
|
16,911
|
|
|||||
|
Troubled debt restructurings not included in nonaccruals
|
|
1,125
|
|
|
1,243
|
|
|
1,412
|
|
|
1,086
|
|
|
360
|
|
|||||
|
Troubled debt restructurings and total nonperforming assets
|
|
$
|
5,991
|
|
|
$
|
8,432
|
|
|
$
|
11,708
|
|
|
$
|
14,465
|
|
|
$
|
17,271
|
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential – Accruing
|
|
$
|
1,013
|
|
|
$
|
1,054
|
|
|
$
|
1,092
|
|
|
$
|
817
|
|
|
$
|
360
|
|
|
Residential – Non-accruing
|
|
—
|
|
|
27
|
|
|
29
|
|
|
285
|
|
|
—
|
|
|||||
|
Commercial – Non-accruing
|
|
—
|
|
|
—
|
|
|
510
|
|
|
510
|
|
|
—
|
|
|||||
|
Total real estate loans
|
|
1,013
|
|
|
1,081
|
|
|
1,631
|
|
|
1,612
|
|
|
360
|
|
|||||
|
Consumer loans – Accruing
|
|
112
|
|
|
189
|
|
|
319
|
|
|
269
|
|
|
—
|
|
|||||
|
Consumer loans – Non-accruing
|
|
5
|
|
|
—
|
|
|
20
|
|
|
89
|
|
|
—
|
|
|||||
|
Total troubled debt restructurings
|
|
$
|
1,130
|
|
|
$
|
1,270
|
|
|
$
|
1,970
|
|
|
$
|
1,970
|
|
|
$
|
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total nonperforming loans to total loans
|
|
0.04
|
%
|
|
0.37
|
%
|
|
1.23
|
%
|
|
2.64
|
%
|
|
3.17
|
%
|
|||||
|
Total nonperforming assets to total assets
|
|
0.50
|
%
|
|
0.90
|
%
|
|
1.62
|
%
|
|
2.29
|
%
|
|
3.36
|
%
|
|||||
|
Total nonperforming assets and troubled debt restructurings to total assets
|
|
0.62
|
%
|
|
1.05
|
%
|
|
1.84
|
%
|
|
2.47
|
%
|
|
3.43
|
%
|
|||||
|
(dollars in thousands)
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Special Mention loans
|
|
$
|
379
|
|
|
$
|
3,456
|
|
|
Substandard loans
|
|
1,608
|
|
|
1,054
|
|
||
|
Doubtful loans
|
|
—
|
|
|
—
|
|
||
|
Total classified loans
|
|
$
|
1,987
|
|
|
$
|
4,510
|
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90+ Days
Past Due
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90+ Days
Past Due
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
955
|
|
||||||
|
Total real estate loans
|
|
161
|
|
|
—
|
|
|
57
|
|
|
122
|
|
|
—
|
|
|
1,558
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
249
|
|
|
56
|
|
|
53
|
|
|
484
|
|
|
45
|
|
|
84
|
|
||||||
|
Total
|
|
$
|
410
|
|
|
$
|
56
|
|
|
$
|
110
|
|
|
$
|
606
|
|
|
$
|
45
|
|
|
$
|
1,642
|
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
|
Amount
|
|
% of Total
ALLL
|
|
% of Total
Loans
|
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans
|
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential
|
|
$
|
1,192
|
|
|
20.5
|
%
|
|
38.4
|
%
|
|
$
|
1,219
|
|
|
22.5
|
%
|
|
38.5
|
%
|
|
$
|
1,149
|
|
|
19.7
|
%
|
|
36.3
|
%
|
|
Commercial
|
|
2,997
|
|
|
51.7
|
%
|
|
37.7
|
%
|
|
2,517
|
|
|
46.4
|
%
|
|
28.7
|
%
|
|
3,107
|
|
|
53.3
|
%
|
|
24.0
|
%
|
|||
|
Commercial loans
|
|
920
|
|
|
15.9
|
%
|
|
10.6
|
%
|
|
819
|
|
|
15.1
|
%
|
|
11.1
|
%
|
|
371
|
|
|
6.3
|
%
|
|
4.0
|
%
|
|||
|
Consumer loans
|
|
691
|
|
|
11.9
|
%
|
|
13.3
|
%
|
|
871
|
|
|
16.0
|
%
|
|
21.7
|
%
|
|
1,206
|
|
|
20.7
|
%
|
|
35.7
|
%
|
|||
|
Total allowance for loan losses
|
|
$
|
5,800
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
5,426
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
5,833
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||
|
|
|
2011
|
|
2010
|
||||||||||||||||
|
|
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans |
|
Amount
|
|
% of Total
ALLL |
|
% of Total
Loans |
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
1,099
|
|
|
19.4
|
%
|
|
43.3
|
%
|
|
$
|
2,135
|
|
|
31.2
|
%
|
|
35.3
|
%
|
|
Commercial
|
|
2,485
|
|
|
43.9
|
%
|
|
13.1
|
%
|
|
1,292
|
|
|
18.9
|
%
|
|
6.5
|
%
|
||
|
Commercial loans
|
|
333
|
|
|
5.9
|
%
|
|
0.6
|
%
|
|
608
|
|
|
8.9
|
%
|
|
1.6
|
%
|
||
|
Consumer loans
|
|
1,739
|
|
|
30.8
|
%
|
|
43.0
|
%
|
|
2,810
|
|
|
41.0
|
%
|
|
56.6
|
%
|
||
|
Total allowance for loan losses
|
|
$
|
5,656
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
$
|
6,845
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(dollars in thousands)
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2011
|
||||||||||
|
Allowance at beginning of period:
|
|
$
|
5,426
|
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
|
$
|
6,845
|
|
|
$
|
10,097
|
|
|
Provision for loan losses
|
|
349
|
|
|
324
|
|
|
2,852
|
|
|
2,440
|
|
|
927
|
|
|||||
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential
|
|
247
|
|
|
164
|
|
|
509
|
|
|
811
|
|
|
1,158
|
|
|||||
|
Commercial
|
|
—
|
|
|
238
|
|
|
1,464
|
|
|
698
|
|
|
445
|
|
|||||
|
Commercial loans
|
|
14
|
|
|
—
|
|
|
—
|
|
|
612
|
|
|
61
|
|
|||||
|
Consumer loans
|
|
596
|
|
|
810
|
|
|
1,438
|
|
|
2,296
|
|
|
3,399
|
|
|||||
|
Total charge-offs
|
|
857
|
|
|
1,212
|
|
|
3,411
|
|
|
4,417
|
|
|
5,063
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
|
38
|
|
|
98
|
|
|
148
|
|
|
141
|
|
|
121
|
|
|||||
|
Commercial
|
|
460
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
70
|
|
|
75
|
|
|
19
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
384
|
|
|
313
|
|
|
513
|
|
|
628
|
|
|
746
|
|
|||||
|
Total recoveries
|
|
882
|
|
|
481
|
|
|
736
|
|
|
788
|
|
|
884
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (recoveries) charge-offs
|
|
(25
|
)
|
|
731
|
|
|
2,675
|
|
|
3,629
|
|
|
4,179
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance at end of period
|
|
$
|
5,800
|
|
|
$
|
5,426
|
|
|
$
|
5,833
|
|
|
$
|
5,656
|
|
|
$
|
6,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to nonperforming loans
|
|
1,959.5
|
%
|
|
293.0
|
%
|
|
133.3
|
%
|
|
64.6
|
%
|
|
71.4
|
%
|
|||||
|
Allowance to total loans outstanding at end of period
|
|
0.79
|
%
|
|
1.09
|
%
|
|
1.65
|
%
|
|
1.70
|
%
|
|
2.26
|
%
|
|||||
|
Net charge-offs to average loans outstanding during period
|
|
0.00
|
%
|
|
0.17
|
%
|
|
0.69
|
%
|
|
1.05
|
%
|
|
1.35
|
%
|
|||||
|
(dollars in thousands)
|
|
December 31,
|
|||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Regular savings accounts
|
|
$
|
20,776
|
|
|
2.7
|
%
|
|
$
|
14,330
|
|
|
2.1
|
%
|
|
$
|
11,583
|
|
|
2.2
|
%
|
|
Non-interest bearing
|
|
21,790
|
|
|
2.9
|
%
|
|
19,386
|
|
|
2.9
|
%
|
|
13,187
|
|
|
2.5
|
%
|
|||
|
Interest-bearing demand
|
|
74,238
|
|
|
9.8
|
%
|
|
73,748
|
|
|
11.0
|
%
|
|
73,660
|
|
|
13.9
|
%
|
|||
|
Money market accounts
|
|
267,046
|
|
|
35.2
|
%
|
|
255,169
|
|
|
37.9
|
%
|
|
202,388
|
|
|
38.1
|
%
|
|||
|
Certificates of deposit
|
|
361,202
|
|
|
47.6
|
%
|
|
292,685
|
|
|
43.5
|
%
|
|
211,542
|
|
|
39.9
|
%
|
|||
|
Brokered deposits
|
|
13,546
|
|
|
1.8
|
%
|
|
17,777
|
|
|
2.6
|
%
|
|
18,331
|
|
|
3.4
|
%
|
|||
|
Total
|
|
$
|
758,598
|
|
|
100.0
|
%
|
|
$
|
673,095
|
|
|
100.0
|
%
|
|
$
|
530,691
|
|
|
100.0
|
%
|
|
(dollars in thousands)
|
December 31, 2014
|
||
|
Interest Rate:
|
|
||
|
<1.00%
|
$
|
189,721
|
|
|
1.00% – 1.99%
|
90,502
|
|
|
|
2.00% – 2.99%
|
75,615
|
|
|
|
3.00% – 3.99%
|
15,656
|
|
|
|
4.00% – 4.99%
|
734
|
|
|
|
5.00% – 5.99%
|
2,520
|
|
|
|
Total
|
$
|
374,748
|
|
|
(dollars in thousands)
|
|
Period to Maturity
|
|
|
|
Percentage of Total Certificate Accounts
|
|||||||||||||||||
|
|
|
Less than 1
year
|
|
> 1 year
to 2 years
|
|
> 2 years
to 3 years
|
|
More than
3 years
|
|
Total
|
|
||||||||||||
|
Interest Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
<1.00%
|
|
$
|
163,581
|
|
|
$
|
25,736
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
189,721
|
|
|
50.6
|
%
|
|
1.00% – 1.99%
|
|
27,119
|
|
|
30,257
|
|
|
15,651
|
|
|
17,475
|
|
|
90,502
|
|
|
24.1
|
%
|
|||||
|
2.00% – 2.99%
|
|
26,406
|
|
|
45,021
|
|
|
90
|
|
|
4,098
|
|
|
75,615
|
|
|
20.2
|
%
|
|||||
|
3.00% – 3.99%
|
|
5,238
|
|
|
7,224
|
|
|
3,068
|
|
|
126
|
|
|
15,656
|
|
|
4.2
|
%
|
|||||
|
4.00% – 4.99%
|
|
734
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
734
|
|
|
0.2
|
%
|
|||||
|
5.00% – 5.99%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,520
|
|
|
2,520
|
|
|
0.7
|
%
|
|||||
|
Total
|
|
$
|
223,078
|
|
|
$
|
108,238
|
|
|
$
|
19,213
|
|
|
$
|
24,219
|
|
|
$
|
374,748
|
|
|
100.0
|
%
|
|
(dollars in thousands)
|
December 31, 2014
|
||
|
Maturity Period:
|
|
|
|
|
3 months or less
|
$
|
42,975
|
|
|
Over 3 through 6 months
|
40,570
|
|
|
|
Over 6 through 12 months
|
105,173
|
|
|
|
Over 12 months
|
105,668
|
|
|
|
Total
|
$
|
294,386
|
|
|
(dollars in thousands)
|
|
Twelve Months Ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance outstanding at end of period
|
|
$
|
106,897
|
|
|
$
|
31,793
|
|
|
$
|
40,686
|
|
|
Average amount outstanding during period
|
|
42,597
|
|
|
30,054
|
|
|
40,625
|
|
|||
|
Maximum outstanding at any month end during period
|
|
106,897
|
|
|
31,793
|
|
|
40,686
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate at end of period
|
|
1.58
|
%
|
|
2.63
|
%
|
|
3.22
|
%
|
|||
|
Weighted average interest rate during period
|
|
2.23
|
%
|
|
3.53
|
%
|
|
3.35
|
%
|
|||
|
•
|
a ratio of “core capital” to adjusted total assets (“leverage ratio”) of not less than 4%;
|
|
•
|
a ratio of “core capital” to risk-weighted assets (“Tier 1 Capital Ratio”) of not less than 4%; and
|
|
•
|
a ratio of “total capital” (core and supplementary) to total risk-weighted assets (“Total Risk-Based Capital Ratio”) of not less than 8%, provided that the amount of supplementary capital used to satisfy this requirement may not exceed the amount of core capital.
|
|
(dollars in thousands)
|
|
Actual
|
|
Minimum
Capital
Requirement
|
|
Minimum to be
Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
$
|
101,033
|
|
|
13.75
|
%
|
|
$
|
58,777
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
|
89,177
|
|
|
12.17
|
%
|
|
58,600
|
|
|
8.00
|
%
|
|
$
|
73,250
|
|
|
10.00
|
%
|
||
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
92,233
|
|
|
12.55
|
%
|
|
29,388
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
83,377
|
|
|
11.38
|
%
|
|
29,300
|
|
|
4.00
|
%
|
|
43,950
|
|
|
6.00
|
%
|
|||
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
92,233
|
|
|
9.87
|
%
|
|
37,381
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
83,377
|
|
|
8.94
|
%
|
|
37,303
|
|
|
4.00
|
%
|
|
46,629
|
|
|
5.00
|
%
|
|||
|
•
|
the Bank would be undercapitalized following the distribution;
|
|
•
|
the proposed capital distribution raises safety and soundness concerns; or
|
|
•
|
the capital distribution would violate a prohibition contained in any statute, regulation or agreement applicable to the Bank.
|
|
•
|
our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as soon as reasonably practicable after we electronically file such material with or furnish it to the SEC;
|
|
•
|
announcements of investor conferences and events at which our executives talk about our products and competitive strategies. Archives of some of these events are also available;
|
|
•
|
press releases on quarterly earnings, product announcements, legal developments and other material news that we may post from time to time;
|
|
•
|
corporate governance information, including our Corporate Governance Principles, Code of Business Conduct and Ethics, information concerning our Board of Directors and its committees, including the charters of the Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee, and other governance-related policies;
|
|
•
|
shareholder services information, including ways to contact our transfer agent; and
|
|
•
|
opportunities to sign up for email alerts and RSS feeds to have information provided in real time.
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Period
|
|
High
(US$)
|
|
Low
(US$)
|
|
Declared
Dividends
|
||||||
|
Year Ended December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
$
|
19.77
|
|
|
$
|
13.67
|
|
|
$
|
0.04
|
|
|
Second Quarter
|
|
21.88
|
|
|
14.43
|
|
|
0.06
|
|
|||
|
Third Quarter
|
|
36.00
|
|
|
20.99
|
|
|
0.06
|
|
|||
|
Fourth Quarter
|
|
31.82
|
|
|
20.12
|
|
|
0.06
|
|
|||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|||
|
First Quarter
|
|
26.10
|
|
|
19.66
|
|
|
0.06
|
|
|||
|
Second Quarter
|
|
24.00
|
|
|
19.38
|
|
|
0.06
|
|
|||
|
Third Quarter
|
|
22.00
|
|
|
15.54
|
|
|
0.06
|
|
|||
|
Fourth Quarter
|
|
19.00
|
|
|
15.10
|
|
|
0.06
|
|
|||
|
(dollars in thousands)
|
|
At or for the Twelve Months Ended
December 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
|
$
|
503,915
|
|
|
Cash and cash equivalents
|
|
28,289
|
|
|
53,690
|
|
|
32,513
|
|
|
34,778
|
|
|
32,417
|
|
|||||
|
Loans receivable
|
|
732,426
|
|
|
501,153
|
|
|
358,161
|
|
|
335,226
|
|
|
306,390
|
|
|||||
|
Loans held-for-sale
|
|
34,671
|
|
|
28,610
|
|
|
63,234
|
|
|
45,091
|
|
|
5,008
|
|
|||||
|
Securities available for sale
|
|
137,518
|
|
|
181,409
|
|
|
156,693
|
|
|
149,270
|
|
|
136,936
|
|
|||||
|
Deposits
|
|
758,598
|
|
|
673,095
|
|
|
530,691
|
|
|
486,665
|
|
|
422,703
|
|
|||||
|
Tangible common equity
(1)
|
|
92,098
|
|
|
86,221
|
|
|
56,663
|
|
|
50,736
|
|
|
44,210
|
|
|||||
|
Total shareholders’ equity
|
|
96,785
|
|
|
90,908
|
|
|
61,350
|
|
|
55,423
|
|
|
48,897
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest and dividend income
|
|
$
|
31,215
|
|
|
$
|
25,536
|
|
|
$
|
24,374
|
|
|
$
|
23,944
|
|
|
$
|
25,296
|
|
|
Interest expense
|
|
8,928
|
|
|
8,088
|
|
|
8,532
|
|
|
9,621
|
|
|
10,785
|
|
|||||
|
Net interest income
|
|
22,287
|
|
|
17,448
|
|
|
15,842
|
|
|
14,323
|
|
|
14,511
|
|
|||||
|
Provision for loan losses
|
|
349
|
|
|
324
|
|
|
2,852
|
|
|
2,440
|
|
|
927
|
|
|||||
|
Net interest income after provision for loan losses
|
|
21,938
|
|
|
17,124
|
|
|
12,990
|
|
|
11,883
|
|
|
13,584
|
|
|||||
|
Noninterest income
|
|
7,174
|
|
|
9,517
|
|
|
11,423
|
|
|
3,559
|
|
|
3,437
|
|
|||||
|
Noninterest expense
|
|
22,662
|
|
|
20,482
|
|
|
16,613
|
|
|
11,483
|
|
|
10,370
|
|
|||||
|
Income before income taxes
|
|
6,450
|
|
|
6,159
|
|
|
7,800
|
|
|
3,959
|
|
|
6,651
|
|
|||||
|
Income tax provision
|
|
2,126
|
|
|
1,566
|
|
|
2,194
|
|
|
773
|
|
|
1,696
|
|
|||||
|
Net income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
$
|
5,606
|
|
|
$
|
3,186
|
|
|
$
|
4,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
|
$
|
1.74
|
|
|
Diluted
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
$
|
1.95
|
|
|
$
|
1.11
|
|
|
$
|
1.74
|
|
|
Tangible book value per common share
(1)
|
|
$
|
20.74
|
|
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
|
$
|
15.75
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
4,497,007
|
|
|
3,041,666
|
|
|
2,869,365
|
|
|
2,859,434
|
|
|
2,848,379
|
|
|||||
|
Diluted
|
|
4,507,995
|
|
|
3,050,001
|
|
|
2,869,365
|
|
|
2,859,434
|
|
|
2,848,379
|
|
|||||
|
Common shares outstanding at end of period
|
|
4,439,575
|
|
|
4,448,326
|
|
|
2,815,094
|
|
|
2,807,385
|
|
|
2,807,385
|
|
|||||
|
Dividends declared per share
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
$
|
0.17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Dividend payout ratio
(2)
|
|
25.00
|
%
|
|
14.57
|
%
|
|
8.53
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
At or for the Twelve Months Ended
December 31,
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
0.50
|
%
|
|
0.67
|
%
|
|
0.91
|
%
|
|
0.59
|
%
|
|
1.01
|
%
|
|
Return on average equity
|
|
4.61
|
%
|
|
7.10
|
%
|
|
9.51
|
%
|
|
6.09
|
%
|
|
10.10
|
%
|
|
Net interest margin
(3)
|
|
2.65
|
%
|
|
2.67
|
%
|
|
2.67
|
%
|
|
2.75
|
%
|
|
3.06
|
%
|
|
Noninterest income to average assets
|
|
0.82
|
%
|
|
1.39
|
%
|
|
1.86
|
%
|
|
0.66
|
%
|
|
0.70
|
%
|
|
Noninterest expense to average assets
|
|
2.60
|
%
|
|
2.99
|
%
|
|
2.70
|
%
|
|
2.12
|
%
|
|
2.11
|
%
|
|
Efficiency ratio
(4)
|
|
76.92
|
%
|
|
75.96
|
%
|
|
60.93
|
%
|
|
64.22
|
%
|
|
57.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans
|
|
0.04
|
%
|
|
0.37
|
%
|
|
1.23
|
%
|
|
2.64
|
%
|
|
3.17
|
%
|
|
Nonperforming assets to total assets
|
|
0.50
|
%
|
|
0.90
|
%
|
|
1.62
|
%
|
|
2.29
|
%
|
|
3.36
|
%
|
|
Nonperforming assets (including troubled debt restructurings) to total assets
|
|
0.62
|
%
|
|
1.05
|
%
|
|
1.84
|
%
|
|
2.47
|
%
|
|
3.43
|
%
|
|
Allowance for loan losses to total loans receivable
|
|
0.79
|
%
|
|
1.09
|
%
|
|
1.65
|
%
|
|
1.70
|
%
|
|
2.26
|
%
|
|
Net charge-offs to average loans outstanding during period
|
|
0.00
|
%
|
|
0.17
|
%
|
|
0.69
|
%
|
|
1.05
|
%
|
|
1.35
|
%
|
|
Allowance for loan losses to nonperforming loans
|
|
1,959.5
|
%
|
|
293.0
|
%
|
|
133.3
|
%
|
|
64.6
|
%
|
|
71.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets
(1)
|
|
9.54
|
%
|
|
10.81
|
%
|
|
8.97
|
%
|
|
8.74
|
%
|
|
8.86
|
%
|
|
Total capital to risk weighted assets
(5)
|
|
13.75
|
%
|
|
17.09
|
%
|
|
13.46
|
%
|
|
12.40
|
%
|
|
12.16
|
%
|
|
Tier 1 capital to risk weighted assets
(5)
|
|
12.55
|
%
|
|
15.61
|
%
|
|
12.20
|
%
|
|
11.15
|
%
|
|
10.91
|
%
|
|
Tier 1 capital to average assets
(5)
|
|
9.87
|
%
|
|
11.66
|
%
|
|
8.89
|
%
|
|
8.74
|
%
|
|
9.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Full-time equivalent employees
|
|
143
|
|
|
130
|
|
|
97
|
|
|
74
|
|
|
52
|
|
|
Number of banking and loan production offices
|
|
4
|
|
|
4
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
(1)
|
Tangible common equity, tangible assets and tangible book value per common share are financial measures not recognized by generally accepted accounting principles (“GAAP”). Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share or related measures should not be considered as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate these measures may differ from those of other companies reporting measures with similar names. The following table reconciles these non-GAAP performance measures and a capital ratio using such measures to the most directly comparable GAAP measure or ratio.
|
|
(dollars in thousands, except share data)
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Total equity - GAAP
|
$
|
96,785
|
|
|
$
|
90,908
|
|
|
$
|
61,350
|
|
|
$
|
55,423
|
|
|
$
|
48,897
|
|
|
Less: goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|||||
|
Tangible common equity
|
$
|
92,098
|
|
|
$
|
86,221
|
|
|
$
|
56,663
|
|
|
$
|
50,736
|
|
|
$
|
44,210
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets - GAAP
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
$
|
636,367
|
|
|
$
|
585,440
|
|
|
$
|
503,915
|
|
|
Less: goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|
(4,687
|
)
|
|||||
|
Tangible assets
|
$
|
965,816
|
|
|
$
|
797,655
|
|
|
$
|
631,680
|
|
|
$
|
580,753
|
|
|
$
|
499,228
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total common shares outstanding
|
4,439,575
|
|
|
4,448,326
|
|
|
2,815,094
|
|
|
2,807,385
|
|
|
2,807,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value per common share
|
$
|
21.80
|
|
|
$
|
20.44
|
|
|
$
|
21.79
|
|
|
$
|
19.74
|
|
|
$
|
17.42
|
|
|
Effect of goodwill
|
(1.06
|
)
|
|
(1.06
|
)
|
|
(1.66
|
)
|
|
(1.67
|
)
|
|
(1.67
|
)
|
|||||
|
Tangible book value per common share
|
$
|
20.74
|
|
|
$
|
19.38
|
|
|
$
|
20.13
|
|
|
$
|
18.07
|
|
|
$
|
15.75
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders’ equity to assets ratio
|
9.97
|
%
|
|
11.33
|
%
|
|
9.64
|
%
|
|
9.47
|
%
|
|
9.70
|
%
|
|||||
|
Effect of goodwill
|
(0.43
|
)%
|
|
(0.52
|
)%
|
|
(0.67
|
)%
|
|
(0.73
|
)%
|
|
(0.84
|
)%
|
|||||
|
Tangible common equity to tangible assets ratio
|
9.54
|
%
|
|
10.81
|
%
|
|
8.97
|
%
|
|
8.74
|
%
|
|
8.86
|
%
|
|||||
|
(2)
|
Dividends per share divided by diluted earnings per share.
|
|
(3)
|
Net interest margin is net interest income divided by average earning assets.
|
|
(4)
|
Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income.
|
|
(5)
|
Capital ratios are calculated in accordance with regulatory guidelines specified by our primary federal banking regulatory authority.
|
|
•
|
Total assets were
$970.5 million
at
December 31, 2014
, compared to $
802.3 million
at
December 31, 2013
, representing an increase of
$168.2 million
, or
21.0%
.
|
|
•
|
In
2014
, the Company continued to experience strong growth in its commercial and residential real estate loan portfolios. Loans receivable increased
$231.3 million
, or
46.1%
, in
2014
, compared to
December 31, 2013
. CRE loans, which include owner occupied CRE loans, increased
$131.4 million
, or
92.3%
, from the prior year end. Single tenant lease financing, a component of CRE, experienced the largest growth in the commercial loan portfolio as balances increased
$108.4 million
, or
128.8%
, from
December 31, 2013
. There was also solid growth in the C&I loan portfolio during
2014
as balances increased
$22.1 million
, or
40.0%
, from
December 31, 2013
. Residential real estate loans, which increased
$88.0 million
, or
46.1%
, from
December 31, 2013
, further contributed to the increase in loan balances. The increase in residential real estate loans was primarily due to the Company deploying excess balance sheet capacity to acquire
$104.9 million
of high quality, adjustable rate residential mortgage assets during the year to complement its organic loan growth.
|
|
•
|
Total nonperforming loans at
December 31, 2014
declined
$1.6 million
, or
84.0%
, from
December 31, 2013
, reflecting the resolution of a nonaccrual CRE credit that experienced significant charge-offs in prior periods. The allowance for loan losses was
0.79%
of total loans at
December 31, 2014
, versus
1.09%
at
December 31, 2013
. The ratio of nonperforming loans to total loans declined to
0.04%
at
December 31, 2014
, compared to
0.37%
at
December 31, 2013
, and the allowance for loan losses to total nonperforming loans increased to
1,959.5%
at
December 31, 2014
, versus
293.0%
at
December 31, 2013
.
|
|
•
|
Securities available for sale decreased from
$181.4 million
at
December 31, 2013
to
$137.5 million
at
December 31, 2014
, a decline of
$43.9 million
, or
24.2%
. The decrease was primarily due to the Company restructuring its securities portfolio in
2014
, which included the liquidation of the entire portfolio of odd lot and long duration municipal securities, which had a fair value of
$46.3 million
at
December 31, 2013
.
|
|
•
|
Total deposits increased
$85.5 million
, or
12.7%
, to
$758.6 million
at
December 31, 2014
, compared with
$673.1 million
at
December 31, 2013
. A significant portion of the growth related to certificates of deposit, which increased
$68.5 million
, or
23.4%
, from
December 31, 2013
.
|
|
•
|
Advances from the Federal Home Loan Bank (“FHLB”) increased
$75.1 million
, or
236.2%
, from
$31.8 million
at
December 31, 2013
to
$106.9 million
at
December 31, 2014
as management elected to increase the utilization of FHLB advances in
2014
to reduce the Company's overall funding costs.
|
|
•
|
Tangible common equity
increased
$5.9 million
, or
6.82%
, from
$86.2 million
at
December 31, 2013
to
$92.1 million
at
December 31, 2014
. The increase was due to net income of
$4.3 million
, other comprehensive income of
$2.2 million
, and stock compensation expense of
$0.5 million
, less dividends declared of
$1.1 million
.
|
|
•
|
Net income
decreased
$0.3 million
, or
5.9%
, to
$4.3 million
for the year ended
December 31, 2014
, compared to
$4.6 million
for the
2013
period. Diluted earnings per share
decreased
$0.55
, or
36.4%
, from
$1.51
in
2013
to
$0.96
in
2014
. The
1.5 million
, or
47.8%
, year-over-year increase in diluted average common shares outstanding negatively impacted the Company’s earnings per share ratio.
|
|
•
|
Total interest income increased
$5.7 million
, or
22.2%
, to
$31.2 million
for the
2014
period, compared to
$25.5 million
in the prior year period. Interest income from loans accounted for
$7.0 million
of the increase, which was partially offset by a
$1.6 million
decrease in interest income from tax-exempt municipal securities. The increase in interest income from loans was due to a
$195.9 million
, or
45.0%
, increase in average loan balances, partially offset by a
37
basis point decrease in the yield earned on the loan portfolio. Interest income from tax-exempt municipal securities decreased from the prior year period due primarily to the 2014 restructuring of the investment portfolio.
|
|
•
|
Total interest expense increased
$0.8 million
, or
10.4%
, from
$8.1 million
in
2013
to
$8.9 million
in
2014
. The increase in interest expense was primarily due to a
$141.2 million
, or
24.9%
, increase in average interest-bearing deposit balances, which was partially offset by a
13
basis point decline in the cost of interest-bearing deposits. Although the Company’s average other borrowings increased
$14.0 million
, or
44.3%
, from the prior year period, the cost of those borrowing decreased
109
basis points, thus having minimal impact on
2014
interest expense in comparison to the prior year.
|
|
•
|
Net interest income for the year ended
December 31, 2014
was
$22.3 million
, compared to $17.5 million for the prior year, an increase of
$4.8 million
, or
27.7%
. Net interest margin
decreased
2
basis points to
2.65%
for the
2014
period, compared to
2.67%
for the prior year period.
|
|
•
|
Noninterest income was
$7.2 million
for the year ended
December 31, 2014
, compared with
$9.5 million
for the year ended
December 31, 2013
, a decrease of
$2.3 million
, or
24.6%
. Most of the decrease was attributable to income from mortgage banking activities, which decreased
$3.1 million
, or
35.4%
, from
$8.7 million
in the prior year period to
$5.6 million
in
2014
. The decrease in mortgage banking income was primarily due to a decrease in the volume of loans sold, which was partially offset by an increase in the gain on sale margin. The volume of mortgage loans sold declined $374.6 million, or 47.8%, from
$784.1 million
during the year ended
December 31, 2013
to
$409.5 million
during the
2014
period. The decline in income from mortgage banking activities was partially offset by a
$0.6 million
increase in gains recorded on the sales of investment securities during
2014
.
|
|
•
|
Noninterest expenses
increased
$2.2 million
, or
10.6%
, to
$22.7 million
for the year ended
December 31, 2014
, compared to
$20.5 million
for the prior year period. The most significant increase was in salaries and employee benefits which
increased
$2.1 million
, or
20.5%
, from the prior year period, primarily due to increased headcount.
|
|
•
|
The income tax provision for the year ended
December 31, 2014
was
$2.1 million
, resulting in an effective tax rate of
33.0%
, compared to an income tax provision of
$1.6 million
and an effective tax rate of
25.4%
in the prior year period. The increase in the Company’s effective tax rate was due primarily to the restructuring of the investment portfolio earlier in 2014 during which the Company liquidated its entire portfolio of odd lot and long duration municipal securities.
|
|
•
|
Noninterest income as a percentage of average assets
decreased
from
1.39%
for the year ended
December 31, 2013
to
0.82%
for the
2014
period. The decrease was primarily caused by a decrease in noninterest income and an increase in average assets.
|
|
•
|
Noninterest expense to average assets
decreased
from
2.99%
for the year ended
December 31, 2013
to
2.60%
for the
2014
period as asset growth outpaced noninterest expense growth.
|
|
•
|
Return on average assets for the year ended
December 31, 2014
was
0.50%
, versus
0.67%
for the prior year, driven primarily by the
27.4%
increase in average assets and, to a lesser extent, the decrease in net income.
|
|
•
|
Return on average shareholders’ equity for the year ended
December 31, 2014
was
4.61%
, compared to
7.10%
for the prior year, which reflects the decrease in net income and the additional
$29.1 million
of new capital issued in late 2013.
|
|
|
|
Twelve Months Ended December 31,
|
||||||||||||||||||||
|
(dollars in thousands)
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
631,743
|
|
|
$
|
27,875
|
|
|
4.41
|
%
|
|
$
|
435,799
|
|
|
$
|
20,843
|
|
|
4.78
|
%
|
|
Securities - taxable
|
|
151,967
|
|
|
3,036
|
|
|
2.00
|
%
|
|
137,230
|
|
|
2,891
|
|
|
2.11
|
%
|
||||
|
Securities - non-taxable
|
|
1,785
|
|
|
58
|
|
|
3.25
|
%
|
|
43,620
|
|
|
1,611
|
|
|
3.69
|
%
|
||||
|
Other interest-earning assets
|
|
56,094
|
|
|
246
|
|
|
0.44
|
%
|
|
37,785
|
|
|
191
|
|
|
0.51
|
%
|
||||
|
Total interest-earning assets
|
|
841,589
|
|
|
31,215
|
|
|
3.71
|
%
|
|
654,434
|
|
|
25,536
|
|
|
3.90
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
|
(5,414
|
)
|
|
|
|
|
|
(5,573
|
)
|
|
|
|
|
||||||||
|
Noninterest-earning assets
|
|
36,128
|
|
|
|
|
|
|
|
|
35,719
|
|
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
872,303
|
|
|
|
|
|
|
|
|
$
|
684,580
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Regular savings accounts
|
|
$
|
18,509
|
|
|
$
|
109
|
|
|
0.59
|
%
|
|
$
|
13,806
|
|
|
$
|
81
|
|
|
0.59
|
%
|
|
Interest-bearing demand deposits
|
|
70,362
|
|
|
386
|
|
|
0.55
|
%
|
|
68,366
|
|
|
376
|
|
|
0.55
|
%
|
||||
|
Money market accounts
|
|
269,271
|
|
|
1,965
|
|
|
0.73
|
%
|
|
224,383
|
|
|
1,666
|
|
|
0.74
|
%
|
||||
|
Certificates and brokered deposits
|
|
350,129
|
|
|
5,193
|
|
|
1.48
|
%
|
|
260,549
|
|
|
4,738
|
|
|
1.82
|
%
|
||||
|
Total interest-bearing deposits
|
|
708,271
|
|
|
7,653
|
|
|
1.08
|
%
|
|
567,104
|
|
|
6,861
|
|
|
1.21
|
%
|
||||
|
Other borrowings
|
|
45,425
|
|
|
1,275
|
|
|
2.81
|
%
|
|
31,471
|
|
|
1,227
|
|
|
3.90
|
%
|
||||
|
Total interest-bearing liabilities
|
|
753,696
|
|
|
8,928
|
|
|
1.18
|
%
|
|
598,575
|
|
|
8,088
|
|
|
1.35
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing liabilities
|
|
20,028
|
|
|
|
|
|
|
|
|
13,605
|
|
|
|
|
|
|
|
||||
|
Other non-interest bearing liabilities
|
|
4,783
|
|
|
|
|
|
|
|
|
7,696
|
|
|
|
|
|
|
|
||||
|
Total liabilities
|
|
778,507
|
|
|
|
|
|
|
|
|
619,876
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ Equity
|
|
93,796
|
|
|
|
|
|
|
|
|
64,704
|
|
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
872,303
|
|
|
|
|
|
|
|
|
$
|
684,580
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
$
|
22,287
|
|
|
|
|
|
|
|
|
$
|
17,448
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net interest rate spread
|
|
|
|
|
|
|
|
2.53
|
%
|
|
|
|
|
|
|
|
2.55
|
%
|
||||
|
Net interest margin
|
|
|
|
|
|
|
|
2.65
|
%
|
|
|
|
|
|
|
|
2.67
|
%
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
111.7
|
%
|
|
|
|
|
|
|
|
109.3
|
%
|
||||
|
|
|
Rate/Volume Analysis of Net Interest Income
Twelve Months Ended December 31,
|
||||||||||||||||||||||
|
(dollars in thousands)
|
|
2014 vs. 2013
Due to Changes in
|
|
2013 vs. 2012
Due to Changes in |
||||||||||||||||||||
|
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans receivable
|
|
$
|
8,750
|
|
|
$
|
(1,718
|
)
|
|
$
|
7,032
|
|
|
$
|
2,212
|
|
|
$
|
(929
|
)
|
|
$
|
1,283
|
|
|
Securities - taxable
|
|
301
|
|
|
(156
|
)
|
|
145
|
|
|
167
|
|
|
(240
|
)
|
|
(73
|
)
|
||||||
|
Securities - non-taxable
|
|
(1,381
|
)
|
|
(172
|
)
|
|
(1,553
|
)
|
|
15
|
|
|
(85
|
)
|
|
(70
|
)
|
||||||
|
Other earning assets
|
|
84
|
|
|
(29
|
)
|
|
55
|
|
|
38
|
|
|
(16
|
)
|
|
22
|
|
||||||
|
Total
|
|
7,754
|
|
|
(2,075
|
)
|
|
5,679
|
|
|
2,432
|
|
|
(1,270
|
)
|
|
1,162
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
|
1,803
|
|
|
(1,011
|
)
|
|
792
|
|
|
790
|
|
|
(1,101
|
)
|
|
(311
|
)
|
||||||
|
Other borrowings
|
|
450
|
|
|
(402
|
)
|
|
48
|
|
|
(335
|
)
|
|
202
|
|
|
(133
|
)
|
||||||
|
Total
|
|
2,253
|
|
|
(1,413
|
)
|
|
840
|
|
|
455
|
|
|
(899
|
)
|
|
(444
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increase (decrease) in net interest income
|
|
$
|
5,501
|
|
|
$
|
(662
|
)
|
|
$
|
4,839
|
|
|
$
|
1,977
|
|
|
$
|
(371
|
)
|
|
$
|
1,606
|
|
|
(dollars in thousands)
|
|
December 31,
|
||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored agencies
|
|
$
|
13,680
|
|
|
$
|
13,552
|
|
|
$
|
57,569
|
|
|
$
|
56,277
|
|
|
$
|
18,666
|
|
|
$
|
19,618
|
|
|
Municipals
|
|
—
|
|
|
—
|
|
|
46,126
|
|
|
46,323
|
|
|
39,999
|
|
|
42,540
|
|
||||||
|
Mortgage-backed securities
|
|
117,134
|
|
|
117,048
|
|
|
76,371
|
|
|
75,173
|
|
|
78,478
|
|
|
79,942
|
|
||||||
|
Asset-backed securities
|
|
4,913
|
|
|
4,912
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other securities
|
|
2,000
|
|
|
2,006
|
|
|
5,025
|
|
|
3,636
|
|
|
16,753
|
|
|
14,593
|
|
||||||
|
Total securities available for sale
|
|
$
|
137,727
|
|
|
$
|
137,518
|
|
|
$
|
185,091
|
|
|
$
|
181,409
|
|
|
$
|
153,896
|
|
|
$
|
156,693
|
|
|
(dollars in thousands)
|
|
1 year or Less
|
|
More than 1 year
to 5 years
|
|
More than 5 years
to 10 years
|
|
More than 10 years
|
|
Total
|
|||||||||||||||||||||||||
|
|
|
Amortized
Cost
|
|
Wtd.
Avg.
Yield
|
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|
Amortized
Cost
|
|
Wtd.
Avg. Yield |
|||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. Government-sponsored agencies
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
811
|
|
|
5.20
|
%
|
|
12,869
|
|
|
2.32
|
%
|
|
13,680
|
|
|
2.52
|
%
|
|||||
|
Mortgage-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
55,437
|
|
|
1.66
|
%
|
|
61,697
|
|
|
2.11
|
%
|
|
117,134
|
|
|
1.90
|
%
|
|||||
|
Asset-backed securities
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
4,913
|
|
|
2.47
|
%
|
|
4,913
|
|
|
2.47
|
%
|
|||||
|
Total securities available for sale
(1)
|
|
$
|
—
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
$
|
56,248
|
|
|
|
|
|
$
|
79,479
|
|
|
|
|
|
$
|
135,727
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
David B. Becker
|
|
61
|
|
Chairman, President, Chief Executive Officer and Director
|
|
Kenneth J. Lovik
|
|
45
|
|
Senior Vice President and Chief Financial Officer
|
|
C. Charles Perfetti
|
|
70
|
|
Senior Vice President and Secretary
|
|
Nicole S. Lorch
|
|
40
|
|
Senior Vice President, Retail Banking
|
|
Edward A. Roebuck
|
|
50
|
|
Senior Vice President and Chief Credit Officer
|
|
1.
|
See our financial statements beginning on page F-1.
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp (incorporated by reference to Exhibit 3.1 to registration statement on Form 10 filed November 30, 2012)
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013 (incorporated by reference to Exhibit 3.2 annual report on Form 10-K for the year ended December 31, 2012)
|
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013 (incorporated by reference to Exhibit 4.1 to current report on Form 8-K filed July 5, 2013)
|
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan (incorporated by reference to Appendix A to the definitive proxy statement on Schedule 14A filed April 9, 2013)
|
|
10.2
|
|
Form of Restricted Stock Agreement under 2013 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 26, 2013)*
|
|
10.3
|
|
First Internet Bancorp Directors’ Deferred Stock Plan (incorporated by reference to Exhibit 10.3 to registration statement on Form 10 filed November 30, 2012)*
|
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013 (incorporated by reference to Exhibit 10.4 to annual report on Form 10-K for the year ended December 31, 2012)*
|
|
10.5
|
|
2014 Senior Management Bonus Plan (incorporated by reference to Exhibit 10.1 to quarterly report on Form 10-Q for the quarterly period ended March 31, 2014)*
|
|
10.6
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013 (incorporated by reference to Exhibit 10.10 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
10.7
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013 (incorporated by reference to Exhibit 10.11 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
10.8
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed March 11, 2013)
|
|
10.9
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013 (incorporated by reference to Exhibit 10.1 to current report on Form 8-K filed July 5, 2013)
|
|
10.10
|
|
Subordinated Debenture dated June 28, 2013 (incorporated by reference to Exhibit 10.2 to current report on Form 8-K filed July 5, 2013)
|
|
21.1
|
|
List of Subsidiaries (incorporated by reference to Exhibit 21.1 to registration statement on Form 10 filed November 30, 2012)
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
24.1
|
|
Powers of Attorney
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
|
Section 1350 Certifications
|
|
Exhibit No.
|
|
Description
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
|
By
|
/s/ David B. Becker
|
|
|
|
David B. Becker,
Chairman, President and Chief Executive Officer
|
|
/s/ David B. Becker
|
|
/s/ Kenneth J. Lovik
|
|
David B. Becker,
Chairman, President,
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Kenneth J. Lovik,
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
*
|
|
*
|
|
John K. Keach, Jr.,
Director
|
|
David R. Lovejoy,
Director
|
|
|
|
|
|
*
|
|
*
|
|
Ann D. Murtlow,
Director
|
|
Ralph R. Whitney, Jr.,
Director
|
|
|
|
|
|
*
|
|
*
|
|
Jerry Williams,
Director
|
|
Jean L. Wojtowicz,
Director
|
|
*
|
David B. Becker, by signing his name hereto, does hereby sign this document on behalf of each of the above-named directors of the Registrant pursuant to powers of attorney duly executed by such persons.
|
|
|
By:
|
/s/ David B. Becker
|
|
|
|
David B. Becker,
Attorney-in-Fact
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
1,940
|
|
|
$
|
2,578
|
|
|
Interest-bearing demand deposits
|
|
26,349
|
|
|
51,112
|
|
||
|
Total cash and cash equivalents
|
|
28,289
|
|
|
53,690
|
|
||
|
Interest-bearing time deposits
|
|
2,000
|
|
|
2,500
|
|
||
|
Securities available for sale - at fair value (amortized cost of $137,727 in 2014 and $185,091 in 2013)
|
|
137,518
|
|
|
181,409
|
|
||
|
Loans held-for-sale (includes $32,618 and $24,254 at fair value in 2014 and 2013, respectively)
|
|
34,671
|
|
|
28,610
|
|
||
|
Loans receivable
|
|
732,426
|
|
|
501,153
|
|
||
|
Allowance for loan losses
|
|
(5,800
|
)
|
|
(5,426
|
)
|
||
|
Net loans receivable
|
|
726,626
|
|
|
495,727
|
|
||
|
Accrued interest receivable
|
|
2,833
|
|
|
2,904
|
|
||
|
Federal Home Loan Bank of Indianapolis stock
|
|
5,350
|
|
|
2,943
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
12,325
|
|
|
11,935
|
|
||
|
Premises and equipment, net
|
|
7,061
|
|
|
7,134
|
|
||
|
Goodwill
|
|
4,687
|
|
|
4,687
|
|
||
|
Other real estate owned
|
|
4,488
|
|
|
4,381
|
|
||
|
Accrued income and other assets
|
|
4,655
|
|
|
6,422
|
|
||
|
Total assets
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Noninterest-bearing deposits
|
|
$
|
21,790
|
|
|
$
|
19,386
|
|
|
Interest-bearing deposits
|
|
736,808
|
|
|
653,709
|
|
||
|
Total deposits
|
|
758,598
|
|
|
673,095
|
|
||
|
Advances from Federal Home Loan Bank
|
|
106,897
|
|
|
31,793
|
|
||
|
Subordinated debt
|
|
2,873
|
|
|
2,789
|
|
||
|
Accrued interest payable
|
|
97
|
|
|
102
|
|
||
|
Accrued expenses and other liabilities
|
|
5,253
|
|
|
3,655
|
|
||
|
Total liabilities
|
|
873,718
|
|
|
711,434
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Preferred stock, no par value; 4,913,779 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Voting common stock, no par value; 45,000,000 shares authorized; 4,439,575 and 4,448,326 shares issued and outstanding, respectively
|
|
71,774
|
|
|
71,378
|
|
||
|
Nonvoting common stock, no par value; 86,221 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Retained earnings
|
|
25,146
|
|
|
21,902
|
|
||
|
Accumulated other comprehensive loss
|
|
(135
|
)
|
|
(2,372
|
)
|
||
|
Total shareholders’ equity
|
|
96,785
|
|
|
90,908
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
970,503
|
|
|
$
|
802,342
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Interest Income
|
|
|
|
|
|
|
||
|
Loans
|
|
$
|
27,875
|
|
|
$
|
20,843
|
|
|
Securities – taxable
|
|
3,036
|
|
|
2,891
|
|
||
|
Securities – non-taxable
|
|
58
|
|
|
1,611
|
|
||
|
Other earning assets
|
|
246
|
|
|
191
|
|
||
|
Total interest income
|
|
31,215
|
|
|
25,536
|
|
||
|
Interest Expense
|
|
|
|
|
|
|
||
|
Deposits
|
|
7,653
|
|
|
6,861
|
|
||
|
Other borrowed funds
|
|
1,275
|
|
|
1,227
|
|
||
|
Total interest expense
|
|
8,928
|
|
|
8,088
|
|
||
|
Net Interest Income
|
|
22,287
|
|
|
17,448
|
|
||
|
Provision for Loan Losses
|
|
349
|
|
|
324
|
|
||
|
Net Interest Income After Provision for Loan Losses
|
|
21,938
|
|
|
17,124
|
|
||
|
Noninterest Income
|
|
|
|
|
|
|
||
|
Service charges and fees
|
|
707
|
|
|
687
|
|
||
|
Mortgage banking activities
|
|
5,609
|
|
|
8,682
|
|
||
|
Other-than-temporary impairment
|
|
|
|
|
|
|
||
|
Total loss related to other than temporarily impaired securities
|
|
—
|
|
|
(129
|
)
|
||
|
Portion of loss recognized in other comprehensive income (loss)
|
|
—
|
|
|
80
|
|
||
|
Other-than-temporary impairment loss recognized in net income
|
|
—
|
|
|
(49
|
)
|
||
|
Gain (loss) on sale of securities
|
|
538
|
|
|
(63
|
)
|
||
|
Loss on asset disposals
|
|
(78
|
)
|
|
(146
|
)
|
||
|
Other
|
|
398
|
|
|
406
|
|
||
|
Total noninterest income
|
|
7,174
|
|
|
9,517
|
|
||
|
Noninterest Expense
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
12,348
|
|
|
10,250
|
|
||
|
Marketing, advertising, and promotion
|
|
1,455
|
|
|
1,858
|
|
||
|
Consulting and professional fees
|
|
1,902
|
|
|
2,152
|
|
||
|
Data processing
|
|
995
|
|
|
911
|
|
||
|
Loan expenses
|
|
626
|
|
|
799
|
|
||
|
Premises and equipment
|
|
2,937
|
|
|
2,196
|
|
||
|
Deposit insurance premium
|
|
591
|
|
|
451
|
|
||
|
Other
|
|
1,808
|
|
|
1,865
|
|
||
|
Total noninterest expense
|
|
22,662
|
|
|
20,482
|
|
||
|
Income Before Income Taxes
|
|
6,450
|
|
|
6,159
|
|
||
|
Income Tax Provision
|
|
2,126
|
|
|
1,566
|
|
||
|
Net Income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Income Per Share of Common Stock
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
Diluted
|
|
0.96
|
|
|
1.51
|
|
||
|
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
||
|
Basic
|
|
4,497,007
|
|
|
3,041,666
|
|
||
|
Diluted
|
|
4,507,995
|
|
|
3,050,001
|
|
||
|
Dividends Declared Per Share
|
|
$
|
0.24
|
|
|
$
|
0.22
|
|
|
|
|
Year Ended
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||
|
Net unrealized holding gains (losses) on securities available for sale
|
|
3,260
|
|
|
(6,462
|
)
|
||
|
Reclassification adjustment for (gains) losses realized
|
|
(538
|
)
|
|
63
|
|
||
|
Net unrealized holding gains (losses) on securities available for sale for which an other-than-temporary impairment has been recognized in income
|
|
751
|
|
|
(129
|
)
|
||
|
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
49
|
|
||
|
Other comprehensive income (loss) before tax
|
|
3,473
|
|
|
(6,479
|
)
|
||
|
Income tax provision (benefit)
|
|
1,236
|
|
|
(2,289
|
)
|
||
|
Other comprehensive income (loss) - net of tax
|
|
2,237
|
|
|
(4,190
|
)
|
||
|
Comprehensive income
|
|
$
|
6,561
|
|
|
$
|
403
|
|
|
|
|
Voting and
Nonvoting
Common
Stock
|
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
||||||||
|
Balance, January 1, 2013
|
|
$
|
41,508
|
|
|
$
|
1,818
|
|
|
$
|
18,024
|
|
|
$
|
61,350
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
4,593
|
|
|
4,593
|
|
||||
|
Other comprehensive loss
|
|
—
|
|
|
(4,190
|
)
|
|
—
|
|
|
(4,190
|
)
|
||||
|
Cash dividends declared ($0.22 per share)
|
|
—
|
|
|
—
|
|
|
(715
|
)
|
|
(715
|
)
|
||||
|
Recognition of the fair value of share-based compensation
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
||||
|
Issuance of common stock warrants
|
|
255
|
|
|
—
|
|
|
—
|
|
|
255
|
|
||||
|
Net cash proceeds from common stock issuance
|
|
29,101
|
|
|
—
|
|
|
—
|
|
|
29,101
|
|
||||
|
Balance, December 31, 2013
|
|
71,378
|
|
|
(2,372
|
)
|
|
21,902
|
|
|
90,908
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
4,324
|
|
|
4,324
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
2,237
|
|
|
—
|
|
|
2,237
|
|
||||
|
Cash dividends declared ($0.24 per share)
|
|
—
|
|
|
—
|
|
|
(1,080
|
)
|
|
(1,080
|
)
|
||||
|
Recognition of the fair value of share-based compensation
|
|
507
|
|
|
—
|
|
|
—
|
|
|
507
|
|
||||
|
Common stock redeemed for the net settlement of share-based awards
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Other
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||
|
Balance, December 31, 2014
|
|
$
|
71,774
|
|
|
$
|
(135
|
)
|
|
$
|
25,146
|
|
|
$
|
96,785
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
1,904
|
|
|
2,257
|
|
||
|
Loss from real estate owned
|
|
71
|
|
|
11
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(390
|
)
|
|
(396
|
)
|
||
|
Provision for loan losses
|
|
349
|
|
|
324
|
|
||
|
Stock compensation expense
|
|
507
|
|
|
514
|
|
||
|
Loss on other-than-temporary impairment of securities
|
|
—
|
|
|
49
|
|
||
|
(Gain) loss from sale of available for sale securities
|
|
(538
|
)
|
|
63
|
|
||
|
Loans originated for sale
|
|
(409,715
|
)
|
|
(741,078
|
)
|
||
|
Proceeds from sale of loans
|
|
409,453
|
|
|
784,077
|
|
||
|
Gain on loans sold
|
|
(5,048
|
)
|
|
(8,379
|
)
|
||
|
(Increase) decrease in fair value of loans held-for-sale
|
|
(751
|
)
|
|
4
|
|
||
|
Loss (gain) on derivatives
|
|
190
|
|
|
(307
|
)
|
||
|
Deferred income tax
|
|
(1,529
|
)
|
|
2,259
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accrued income and other assets
|
|
1,964
|
|
|
(2,415
|
)
|
||
|
Accrued expenses and other liabilities
|
|
1,189
|
|
|
(36
|
)
|
||
|
Net cash provided by operating activities
|
|
1,980
|
|
|
41,540
|
|
||
|
Investing Activities
|
|
|
|
|
|
|
||
|
Net change in loans
|
|
(124,696
|
)
|
|
(61,039
|
)
|
||
|
Net change in interest bearing deposits
|
|
500
|
|
|
(2,500
|
)
|
||
|
Loans purchased
|
|
(106,480
|
)
|
|
(83,265
|
)
|
||
|
Proceeds from liquidation of other real estate owned
|
|
235
|
|
|
1,268
|
|
||
|
Maturities of securities available for sale
|
|
21,254
|
|
|
29,757
|
|
||
|
Proceeds from sale of securities available for sale
|
|
137,816
|
|
|
72,019
|
|
||
|
Purchase of securities available for sale
|
|
(112,000
|
)
|
|
(134,471
|
)
|
||
|
Purchase of Federal Home Loan Bank of Indianapolis stock
|
|
(2,407
|
)
|
|
—
|
|
||
|
Purchase of premises and equipment
|
|
(915
|
)
|
|
(7,187
|
)
|
||
|
Net cash used in investing activities
|
|
(186,693
|
)
|
|
(185,418
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
85,503
|
|
|
142,404
|
|
||
|
Cash dividends paid
|
|
(1,080
|
)
|
|
(450
|
)
|
||
|
Proceeds from issuance of subordinated debt and related warrants
|
|
—
|
|
|
3,000
|
|
||
|
Net proceeds from common stock issuance
|
|
—
|
|
|
29,101
|
|
||
|
Repayment of FHLB advances
|
|
(95,000
|
)
|
|
(22,000
|
)
|
||
|
Proceeds from FHLB advances
|
|
170,000
|
|
|
13,000
|
|
||
|
Other, net
|
|
(111
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
159,312
|
|
|
165,055
|
|
||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(25,401
|
)
|
|
21,177
|
|
||
|
Cash and Cash Equivalents, Beginning of Year
|
|
53,690
|
|
|
32,513
|
|
||
|
Cash and Cash Equivalents, End of Year
|
|
$
|
28,289
|
|
|
$
|
53,690
|
|
|
Supplemental Disclosures of Cash Flows Information
|
|
|
|
|
|
|
||
|
Cash paid during the year for interest
|
|
$
|
8,933
|
|
|
$
|
8,106
|
|
|
Cash paid during the year for taxes
|
|
2,346
|
|
|
770
|
|
||
|
Loans transferred to other real estate owned
|
|
—
|
|
|
581
|
|
||
|
Cash dividends declared, not paid
|
|
265
|
|
|
265
|
|
||
|
•
|
Securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost. The Company had no securities classified as “held to maturity” at
December 31, 2014
and
2013
.
|
|
•
|
Securities that are acquired and held principally for the purpose of selling them in the near term with the objective of generating economic profits on short-term differences in market characteristics are classified as “trading securities” and reported at fair value, with unrealized gains and losses included in earnings. The Company had no securities classified as “trading securities” at
December 31, 2014
and
2013
.
|
|
•
|
Securities not classified as either “held to maturity” or “trading securities” are classified as “securities available for sale” and reported at fair value, with unrealized gains and losses, after applicable taxes, excluded from earnings and reported in a separate component of shareholders’ equity. Declines in the value of debt securities and marketable equity securities that are considered to be other-than-temporary are recorded as an other-than-temporary impairment of securities available for sale with other-than-temporary impairment losses recorded in the consolidated statements of income.
|
|
1.
|
Loans are segmented by type of loan.
|
|
2.
|
The required ALLL for types of performing homogeneous loans which do not have a specific reserve is determined by applying a factor based on historical losses averaged over the past twelve months. In those instances where the Company’s historical experience is not available, management develops factors based on industry experience and best practices.
|
|
3.
|
All criticized, classified and impaired loans are tested for impairment by applying one of three methodologies:
|
|
a.
|
Present value of future cash flows;
|
|
b.
|
Fair value of collateral less costs to sell; or
|
|
c.
|
The loan’s observable market price
|
|
4.
|
All troubled debt restructurings (“TDR”) are considered impaired loans.
|
|
5.
|
Loans tested for impairment are removed from other pools to prevent layering (double-counting).
|
|
6.
|
The required ALLL for each group of loans are added together to determine the total required ALLL for the Company. The required ALLL is compared to the existing ALLL to determine the provision required to increase the ALLL or credit to decrease the ALLL.
|
|
1.
|
Changes in policies and procedures;
|
|
2.
|
Changes in national, regional, and local economic and business conditions;
|
|
3.
|
Changes in the composition and size of the portfolio and in the terms of loans;
|
|
4.
|
Changes in the experience, ability, and depth of lending management and other relevant staff;
|
|
5.
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
|
|
6.
|
Changes in the quality of the Company’s loan review system;
|
|
7.
|
Changes in the value of underlying collateral for collateral-dependent loans;
|
|
8.
|
The existence and effect of any concentration of credit and changes in the level of such concentrations; and
|
|
9.
|
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio.
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share
|
|
|
|
|
||||
|
Net income available to common shareholders
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Weighted-average common shares
|
|
4,497,007
|
|
|
3,041,666
|
|
||
|
Basic earnings per common share
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
|
|
|
|
||||
|
Net income applicable to diluted earnings per share
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Weighted-average common shares
|
|
4,497,007
|
|
|
3,041,666
|
|
||
|
Dilutive effect of warrants
|
|
2,895
|
|
|
5,933
|
|
||
|
Dilutive effect of equity compensation
|
|
8,093
|
|
|
2,402
|
|
||
|
Weighted-average common and incremental shares
|
|
4,507,995
|
|
|
3,050,001
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.96
|
|
|
$
|
1.51
|
|
|
Number of warrants excluded from the calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company’s common stock during the year
|
|
—
|
|
|
—
|
|
||
|
|
|
2014
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored agencies
|
|
$
|
13,680
|
|
|
$
|
129
|
|
|
$
|
(257
|
)
|
|
$
|
13,552
|
|
|
Mortgage-backed securities
|
|
117,134
|
|
|
282
|
|
|
(368
|
)
|
|
117,048
|
|
||||
|
Asset-backed securities
|
|
4,913
|
|
|
—
|
|
|
(1
|
)
|
|
4,912
|
|
||||
|
Other securities
|
|
2,000
|
|
|
6
|
|
|
—
|
|
|
2,006
|
|
||||
|
Total available for sale
|
|
$
|
137,727
|
|
|
$
|
417
|
|
|
$
|
(626
|
)
|
|
$
|
137,518
|
|
|
|
|
2013
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored agencies
|
|
$
|
57,569
|
|
|
$
|
470
|
|
|
$
|
(1,762
|
)
|
|
$
|
56,277
|
|
|
Municipals
|
|
46,126
|
|
|
1,080
|
|
|
(883
|
)
|
|
46,323
|
|
||||
|
Mortgage-backed securities
|
|
76,371
|
|
|
705
|
|
|
(1,903
|
)
|
|
75,173
|
|
||||
|
Other securities
|
|
5,025
|
|
|
—
|
|
|
(1,389
|
)
|
|
3,636
|
|
||||
|
Total available for sale
|
|
$
|
185,091
|
|
|
$
|
2,255
|
|
|
$
|
(5,937
|
)
|
|
$
|
181,409
|
|
|
|
|
Available for Sale
|
||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Within one year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
One to five years
|
|
—
|
|
|
—
|
|
||
|
Five to ten years
|
|
811
|
|
|
801
|
|
||
|
After ten years
|
|
12,869
|
|
|
12,751
|
|
||
|
|
|
13,680
|
|
|
13,552
|
|
||
|
Mortgage-backed securities
|
|
117,134
|
|
|
117,048
|
|
||
|
Asset-backed securities
|
|
4,913
|
|
|
4,912
|
|
||
|
Other securities
|
|
2,000
|
|
|
2,006
|
|
||
|
Totals
|
|
$
|
137,727
|
|
|
$
|
137,518
|
|
|
|
|
2014
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored agencies
|
|
$
|
801
|
|
|
$
|
(10
|
)
|
|
$
|
8,719
|
|
|
$
|
(247
|
)
|
|
$
|
9,520
|
|
|
$
|
(257
|
)
|
|
Mortgage-backed securities
|
|
51,204
|
|
|
(57
|
)
|
|
21,237
|
|
|
(311
|
)
|
|
72,441
|
|
|
(368
|
)
|
||||||
|
Asset-backed securities
|
|
4,912
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
4,912
|
|
|
(1
|
)
|
||||||
|
|
|
$
|
56,917
|
|
|
$
|
(68
|
)
|
|
$
|
29,956
|
|
|
$
|
(558
|
)
|
|
$
|
86,873
|
|
|
$
|
(626
|
)
|
|
|
|
2013
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored agencies
|
|
$
|
43,085
|
|
|
$
|
(1,761
|
)
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
43,099
|
|
|
$
|
(1,762
|
)
|
|
Municipals
|
|
14,105
|
|
|
(882
|
)
|
|
351
|
|
|
(1
|
)
|
|
14,456
|
|
|
(883
|
)
|
||||||
|
Mortgage-backed securities
|
|
47,918
|
|
|
(1,814
|
)
|
|
838
|
|
|
(89
|
)
|
|
48,756
|
|
|
(1,903
|
)
|
||||||
|
Other securities
|
|
1,962
|
|
|
(38
|
)
|
|
1,673
|
|
|
(1,351
|
)
|
|
3,635
|
|
|
(1,389
|
)
|
||||||
|
|
|
$
|
107,070
|
|
|
$
|
(4,495
|
)
|
|
$
|
2,876
|
|
|
$
|
(1,442
|
)
|
|
$
|
109,946
|
|
|
$
|
(5,937
|
)
|
|
|
|
2014
|
|
2013
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
$
|
—
|
|
|
$
|
49
|
|
|
Total credit losses recognized in earnings
|
|
$
|
—
|
|
|
$
|
49
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2013
|
$
|
1,737
|
|
|
Realized losses related to OTTI
|
(603
|
)
|
|
|
Additions related to OTTI losses not previously recognized
|
31
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
18
|
|
|
|
December 31, 2013
|
1,183
|
|
|
|
Realized losses related to OTTI
|
(1,139
|
)
|
|
|
Recoveries related to OTTI
|
(44
|
)
|
|
|
December 31, 2014
|
$
|
—
|
|
|
Details About Accumulated Other Comprehensive Income Components
|
|
Amounts Reclassified from
Accumulated Other Comprehensive Loss
for the Year Ended
December 31,
|
|
Affected Line Item in the
Statements of Income
|
||||||
|
|
2014
|
|
2013
|
|
||||||
|
Unrealized gains and losses on securities available for sale
|
|
|
|
|
|
|
|
|
||
|
Gain (loss) realized in earnings
|
|
$
|
538
|
|
|
$
|
(63
|
)
|
|
Gain (loss) on sale of securities
|
|
OTTI losses recognized in earnings
|
|
—
|
|
|
(49
|
)
|
|
Other-than-temporary impairment loss recognized in net income
|
||
|
Total reclassified amount before tax
|
|
538
|
|
|
(112
|
)
|
|
Income Before Income Taxes
|
||
|
Tax expense (benefit)
|
|
191
|
|
|
(38
|
)
|
|
Income Tax Provision
|
||
|
Total reclassifications out of accumulated other comprehensive loss
|
|
$
|
347
|
|
|
$
|
(74
|
)
|
|
Net Income
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Real estate loans
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
279,046
|
|
|
$
|
191,007
|
|
|
Commercial
|
|
273,855
|
|
|
142,429
|
|
||
|
Total real estate loans
|
|
552,901
|
|
|
333,436
|
|
||
|
Commercial loans
|
|
77,232
|
|
|
55,168
|
|
||
|
Consumer loans
|
|
97,094
|
|
|
107,562
|
|
||
|
Total loans
|
|
727,227
|
|
|
496,166
|
|
||
|
Deferred loan origination costs and premiums and discounts on purchased loans
|
|
5,199
|
|
|
4,987
|
|
||
|
Allowance for loan losses
|
|
(5,800
|
)
|
|
(5,426
|
)
|
||
|
Net loans receivable
|
|
$
|
726,626
|
|
|
$
|
495,727
|
|
|
|
|
2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of year
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Provision charged to expense
|
|
182
|
|
|
20
|
|
|
115
|
|
|
32
|
|
|
349
|
|
|||||
|
Losses charged off
|
|
(247
|
)
|
|
—
|
|
|
(14
|
)
|
|
(596
|
)
|
|
(857
|
)
|
|||||
|
Recoveries
|
|
38
|
|
|
460
|
|
|
—
|
|
|
384
|
|
|
882
|
|
|||||
|
Balance, end of year
|
|
$
|
1,192
|
|
|
$
|
2,997
|
|
|
$
|
920
|
|
|
$
|
691
|
|
|
$
|
5,800
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,192
|
|
|
$
|
2,997
|
|
|
$
|
920
|
|
|
$
|
676
|
|
|
$
|
5,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
|
$
|
279,046
|
|
|
$
|
273,855
|
|
|
$
|
77,232
|
|
|
$
|
97,094
|
|
|
$
|
727,227
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
1,139
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
305
|
|
|
$
|
1,531
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
277,907
|
|
|
$
|
273,768
|
|
|
$
|
77,232
|
|
|
$
|
96,789
|
|
|
$
|
725,696
|
|
|
|
|
2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of year
|
|
$
|
1,149
|
|
|
$
|
3,107
|
|
|
$
|
371
|
|
|
$
|
1,206
|
|
|
$
|
5,833
|
|
|
Provision charged to expense
|
|
136
|
|
|
(352
|
)
|
|
378
|
|
|
162
|
|
|
324
|
|
|||||
|
Losses charged off
|
|
(164
|
)
|
|
(238
|
)
|
|
—
|
|
|
(810
|
)
|
|
(1,212
|
)
|
|||||
|
Recoveries
|
|
98
|
|
|
—
|
|
|
70
|
|
|
313
|
|
|
481
|
|
|||||
|
Balance, end of year
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
116
|
|
|
$
|
98
|
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
242
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,103
|
|
|
$
|
2,419
|
|
|
$
|
819
|
|
|
$
|
843
|
|
|
$
|
5,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
|
$
|
191,007
|
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
$
|
107,562
|
|
|
$
|
496,166
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
1,684
|
|
|
$
|
1,054
|
|
|
$
|
—
|
|
|
$
|
339
|
|
|
$
|
3,077
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
189,323
|
|
|
$
|
141,375
|
|
|
$
|
55,168
|
|
|
$
|
107,223
|
|
|
$
|
493,089
|
|
|
•
|
“Pass” (Grades 1-5) - Higher quality loans that do not fit any of the other categories described below.
|
|
•
|
“Special Mention” (Grade 6) - Loans that possess some credit deficiency or potential weakness which deserve close attention.
|
|
•
|
“Substandard” (Grade 7) - Loans that possess a defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans characterized by the distinct possibility that the institution will sustain some loss if the
|
|
•
|
“Doubtful” (Grade 8) - Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
|
|
•
|
“Loss” (Grade 9) - Loans that are considered uncollectible and of such little value that continuing to carry them as assets is not warranted.
|
|
|
|
2014
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
271,868
|
|
|
$
|
77,232
|
|
|
6 Special Mention
|
|
379
|
|
|
—
|
|
||
|
7 Substandard
|
|
1,608
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
273,855
|
|
|
$
|
77,232
|
|
|
|
|
2014
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
279,021
|
|
|
$
|
96,971
|
|
|
Nonaccrual
|
|
25
|
|
|
123
|
|
||
|
Total
|
|
$
|
279,046
|
|
|
$
|
97,094
|
|
|
|
|
2013
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
139,052
|
|
|
$
|
54,035
|
|
|
6 Special Mention
|
|
2,323
|
|
|
1,133
|
|
||
|
7 Substandard
|
|
1,054
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
|
|
2013
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
190,377
|
|
|
$
|
107,412
|
|
|
Nonaccrual
|
|
630
|
|
|
150
|
|
||
|
Total
|
|
$
|
191,007
|
|
|
$
|
107,562
|
|
|
|
|
2014
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Nonaccrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
161
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
218
|
|
|
$
|
278,828
|
|
|
$
|
279,046
|
|
|
$
|
25
|
|
|
$
|
57
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273,855
|
|
|
273,855
|
|
|
87
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,232
|
|
|
77,232
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
249
|
|
|
56
|
|
|
53
|
|
|
358
|
|
|
96,736
|
|
|
97,094
|
|
|
123
|
|
|
4
|
|
||||||||
|
Total
|
|
$
|
410
|
|
|
$
|
56
|
|
|
$
|
110
|
|
|
$
|
576
|
|
|
$
|
726,651
|
|
|
$
|
727,227
|
|
|
$
|
235
|
|
|
$
|
61
|
|
|
|
|
2013
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Nonaccrual
Loans
|
|
Total Loans
90 Days or
More Past
Due
and Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
$
|
725
|
|
|
$
|
190,282
|
|
|
$
|
191,007
|
|
|
$
|
630
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|
141,474
|
|
|
142,429
|
|
|
1,054
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,168
|
|
|
55,168
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
484
|
|
|
45
|
|
|
84
|
|
|
613
|
|
|
106,949
|
|
|
107,562
|
|
|
150
|
|
|
18
|
|
||||||||
|
Total
|
|
$
|
606
|
|
|
$
|
45
|
|
|
$
|
1,642
|
|
|
$
|
2,293
|
|
|
$
|
493,873
|
|
|
$
|
496,166
|
|
|
$
|
1,834
|
|
|
$
|
18
|
|
|
|
|
2014
|
||||||||||||||||||
|
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
|
Average
Balance
|
|
Interest
Income
|
||||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
1,139
|
|
|
$
|
1,146
|
|
|
$
|
—
|
|
|
$
|
1,266
|
|
|
$
|
32
|
|
|
Commercial real estate loans
|
|
87
|
|
|
87
|
|
|
—
|
|
|
666
|
|
|
5
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
268
|
|
|
338
|
|
|
—
|
|
|
380
|
|
|
37
|
|
|||||
|
Total
|
|
$
|
1,494
|
|
|
$
|
1,571
|
|
|
$
|
—
|
|
|
$
|
2,312
|
|
|
$
|
74
|
|
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
37
|
|
|
51
|
|
|
15
|
|
|
40
|
|
|
4
|
|
|||||
|
Total
|
|
$
|
37
|
|
|
$
|
51
|
|
|
$
|
15
|
|
|
$
|
40
|
|
|
$
|
4
|
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
1,139
|
|
|
$
|
1,146
|
|
|
$
|
—
|
|
|
$
|
1,266
|
|
|
$
|
32
|
|
|
Commercial real estate loans
|
|
87
|
|
|
87
|
|
|
—
|
|
|
666
|
|
|
5
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
305
|
|
|
389
|
|
|
15
|
|
|
420
|
|
|
41
|
|
|||||
|
Total
|
|
$
|
1,531
|
|
|
$
|
1,622
|
|
|
$
|
15
|
|
|
$
|
2,352
|
|
|
$
|
78
|
|
|
|
|
2013
|
||||||||||||||||||
|
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
|
Average
Balance
|
|
Interest
Income
|
||||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
1,551
|
|
|
$
|
1,842
|
|
|
$
|
—
|
|
|
$
|
1,894
|
|
|
$
|
29
|
|
|
Commercial real estate loans
|
|
956
|
|
|
2,310
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
271
|
|
|
326
|
|
|
—
|
|
|
315
|
|
|
28
|
|
|||||
|
Total
|
|
$
|
2,778
|
|
|
$
|
4,478
|
|
|
$
|
—
|
|
|
$
|
2,448
|
|
|
$
|
57
|
|
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
133
|
|
|
$
|
141
|
|
|
$
|
116
|
|
|
$
|
66
|
|
|
$
|
3
|
|
|
Commercial real estate loans
|
|
98
|
|
|
98
|
|
|
98
|
|
|
1,617
|
|
|
5
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
68
|
|
|
80
|
|
|
28
|
|
|
78
|
|
|
2
|
|
|||||
|
Total
|
|
$
|
299
|
|
|
$
|
319
|
|
|
$
|
242
|
|
|
$
|
1,761
|
|
|
$
|
10
|
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential real estate loans
|
|
$
|
1,684
|
|
|
$
|
1,983
|
|
|
$
|
116
|
|
|
$
|
1,960
|
|
|
$
|
32
|
|
|
Commercial real estate loans
|
|
1,054
|
|
|
2,408
|
|
|
98
|
|
|
1,856
|
|
|
5
|
|
|||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans
|
|
339
|
|
|
406
|
|
|
28
|
|
|
393
|
|
|
30
|
|
|||||
|
Total
|
|
$
|
3,077
|
|
|
$
|
4,797
|
|
|
$
|
242
|
|
|
$
|
4,209
|
|
|
$
|
67
|
|
|
|
|
2014
|
|||||||||
|
|
|
Modifications
|
|||||||||
|
|
|
Number of Contracts
|
|
Recorded
Balance
Before
|
|
Recorded
Balance
After
|
|||||
|
Consumer
|
|
1
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
Total
|
|
1
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
|
|
2013
|
|||||||||
|
|
|
Modifications
|
|||||||||
|
|
|
Number of Contracts
|
|
Recorded
Balance
Before
|
|
Recorded
Balance
After
|
|||||
|
Consumer
|
|
4
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
Total
|
|
4
|
|
|
$
|
25
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
2014
|
||||||||||||
|
|
|
Payment Extension
|
|
Rate Reduction
|
||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
Consumer
|
|
1
|
|
|
$
|
21
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
1
|
|
|
$
|
21
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
2013
|
||||||||||||
|
|
|
Payment Extension
|
|
Rate Reduction
|
||||||||||
|
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
Consumer
|
|
2
|
|
|
$
|
2
|
|
|
2
|
|
|
$
|
23
|
|
|
Total
|
|
2
|
|
|
$
|
2
|
|
|
2
|
|
|
$
|
23
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Land
|
|
$
|
2,500
|
|
|
$
|
2,500
|
|
|
Building and improvements
|
|
3,018
|
|
|
2,858
|
|
||
|
Furniture and equipment
|
|
5,277
|
|
|
4,883
|
|
||
|
Less: accumulated depreciation
|
|
(3,734
|
)
|
|
(3,107
|
)
|
||
|
|
|
$
|
7,061
|
|
|
$
|
7,134
|
|
|
Balance as of January 1, 2013
|
$
|
4,687
|
|
|
Changes in goodwill during the year
|
—
|
|
|
|
Balance as of December 31, 2013
|
4,687
|
|
|
|
Changes in goodwill during the year
|
—
|
|
|
|
Balance as of December 31, 2014
|
$
|
4,687
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Regular savings accounts
|
|
$
|
20,776
|
|
|
$
|
14,330
|
|
|
Noninterest-bearing demand deposit accounts
|
|
21,790
|
|
|
19,386
|
|
||
|
Interest-bearing demand deposit accounts
|
|
74,238
|
|
|
73,748
|
|
||
|
Money market accounts
|
|
267,046
|
|
|
255,169
|
|
||
|
Certificates of deposits
|
|
361,202
|
|
|
292,685
|
|
||
|
Brokered deposits
|
|
13,546
|
|
|
17,777
|
|
||
|
Total deposits
|
|
$
|
758,598
|
|
|
$
|
673,095
|
|
|
2015
|
$
|
223,078
|
|
|
2016
|
108,238
|
|
|
|
2017
|
19,213
|
|
|
|
2018
|
14,776
|
|
|
|
2019
|
9,435
|
|
|
|
Thereafter
|
8
|
|
|
|
|
$
|
374,748
|
|
|
|
Amount
|
||
|
2015
|
$
|
101,000
|
|
|
2016
|
3,000
|
|
|
|
2017
|
—
|
|
|
|
2018
|
3,000
|
|
|
|
Thereafter
|
—
|
|
|
|
|
107,000
|
|
|
|
Deferred prepayment penalties on advance restructure
|
(103
|
)
|
|
|
|
$
|
106,897
|
|
|
|
Restricted Stock Awards
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value Per Unit
|
||||||
|
Nonvested at January 1, 2014
|
46,232
|
|
|
$
|
25.09
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
4,445
|
|
|
22.50
|
|
|
897
|
|
|
22.47
|
|
||
|
Vested
|
(19,856
|
)
|
|
24.51
|
|
|
(897
|
)
|
|
22.47
|
|
||
|
Forfeited
|
(10,044
|
)
|
|
25.09
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested at December 31, 2014
|
20,777
|
|
|
$
|
25.09
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
Deferred
Rights
|
|
|
Outstanding, beginning of year
|
|
79,676
|
|
|
Granted
|
|
852
|
|
|
Exercised
|
|
—
|
|
|
Outstanding, end of year
|
|
80,528
|
|
|
|
|
2014
|
|
2013
|
||||
|
Current
|
|
$
|
3,655
|
|
|
$
|
(693
|
)
|
|
Deferred
|
|
(1,529
|
)
|
|
2,259
|
|
||
|
Total
|
|
$
|
2,126
|
|
|
$
|
1,566
|
|
|
|
|
2014
|
|
2013
|
||||
|
Statutory rate times pre-tax income
|
|
$
|
2,193
|
|
|
$
|
2,094
|
|
|
Add (subtract) the tax effect of:
|
|
|
|
|
|
|||
|
Income from tax-exempt securities
|
|
(31
|
)
|
|
(514
|
)
|
||
|
State income tax, net of federal tax effect
|
|
63
|
|
|
33
|
|
||
|
Bank-owned life insurance
|
|
(132
|
)
|
|
(135
|
)
|
||
|
Other differences
|
|
33
|
|
|
88
|
|
||
|
Total income taxes
|
|
$
|
2,126
|
|
|
$
|
1,566
|
|
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets (liabilities)
|
|
|
|
|
|
|
||
|
Allowance for loan losses
|
|
$
|
2,073
|
|
|
$
|
1,930
|
|
|
Unrealized loss on available for sale securities
|
|
75
|
|
|
1,310
|
|
||
|
Fair value adjustments
|
|
(117
|
)
|
|
(1,840
|
)
|
||
|
Depreciation
|
|
(590
|
)
|
|
(270
|
)
|
||
|
Deferred compensation
|
|
262
|
|
|
510
|
|
||
|
Loan origination costs
|
|
(288
|
)
|
|
(209
|
)
|
||
|
Prepaid assets
|
|
(207
|
)
|
|
(205
|
)
|
||
|
Accrued payroll
|
|
458
|
|
|
155
|
|
||
|
Other
|
|
546
|
|
|
536
|
|
||
|
Total deferred tax assets, net
|
|
$
|
2,212
|
|
|
$
|
1,917
|
|
|
|
|
Actual
|
|
Minimum
Capital
Requirement
|
|
Minimum to be
Well Capitalized
Under Prompt
Corrective Actions
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
$
|
101,033
|
|
|
13.8
|
%
|
|
$
|
58,777
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
|
89,177
|
|
|
12.2
|
%
|
|
58,600
|
|
|
8.0
|
%
|
|
$
|
73,250
|
|
|
10.0
|
%
|
||
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
92,233
|
|
|
12.6
|
%
|
|
29,388
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
83,377
|
|
|
11.4
|
%
|
|
29,300
|
|
|
4.0
|
%
|
|
43,950
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
92,233
|
|
|
9.9
|
%
|
|
37,381
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
83,377
|
|
|
8.9
|
%
|
|
37,303
|
|
|
4.0
|
%
|
|
46,629
|
|
|
5.0
|
%
|
|||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
$
|
96,981
|
|
|
17.1
|
%
|
|
$
|
45,386
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
|
77,862
|
|
|
13.8
|
%
|
|
45,287
|
|
|
8.0
|
%
|
|
$
|
56,609
|
|
|
10.0
|
%
|
||
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
88,555
|
|
|
15.6
|
%
|
|
22,693
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
72,436
|
|
|
12.8
|
%
|
|
22,644
|
|
|
4.0
|
%
|
|
33,965
|
|
|
6.0
|
%
|
|||
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated
|
|
88,555
|
|
|
11.7
|
%
|
|
30,385
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
72,436
|
|
|
9.6
|
%
|
|
30,329
|
|
|
4.0
|
%
|
|
37,911
|
|
|
5.0
|
%
|
|||
|
|
Amount
|
||
|
2015
|
$
|
611
|
|
|
2016
|
557
|
|
|
|
2017
|
517
|
|
|
|
2018
|
526
|
|
|
|
2019
|
534
|
|
|
|
Thereafter
|
634
|
|
|
|
|
$
|
3,379
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
|
|
2014
|
||||||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored agencies
|
|
$
|
13,552
|
|
|
$
|
—
|
|
|
$
|
13,552
|
|
|
$
|
—
|
|
|
Mortgage-backed securities
|
|
117,048
|
|
|
—
|
|
|
117,048
|
|
|
—
|
|
||||
|
Asset-backed securities
|
|
4,912
|
|
|
—
|
|
|
4,912
|
|
|
—
|
|
||||
|
Other securities
|
|
2,006
|
|
|
2,006
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
$
|
137,518
|
|
|
$
|
2,006
|
|
|
$
|
135,512
|
|
|
$
|
—
|
|
|
Loans held-for-sale (mandatory pricing agreements)
|
|
32,618
|
|
|
—
|
|
|
32,618
|
|
|
—
|
|
||||
|
Forward contracts
|
|
(405
|
)
|
|
(405
|
)
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
521
|
|
|
—
|
|
|
—
|
|
|
521
|
|
||||
|
|
|
|
|
2013
|
||||||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored agencies
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
Municipals
|
|
46,323
|
|
|
—
|
|
|
46,323
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
75,173
|
|
|
—
|
|
|
75,173
|
|
|
—
|
|
||||
|
Other securities
|
|
3,636
|
|
|
1,963
|
|
|
—
|
|
|
1,673
|
|
||||
|
Total available for sale securities
|
|
$
|
181,409
|
|
|
$
|
1,963
|
|
|
$
|
177,773
|
|
|
$
|
1,673
|
|
|
Loans held-for-sale (mandatory pricing agreements)
|
|
24,254
|
|
|
—
|
|
|
24,254
|
|
|
—
|
|
||||
|
Forward contracts
|
|
227
|
|
|
227
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||
|
|
Securities
Available for Sale |
|
Interest Rate
Lock Commitments |
||||
|
Balance, January 1, 2013
|
$
|
840
|
|
|
$
|
—
|
|
|
Total gains or losses for the period:
|
|
|
|
||||
|
Included in Mortgage banking activities
|
—
|
|
|
79
|
|
||
|
Included in other comprehensive income
|
833
|
|
|
—
|
|
||
|
Balance, December 31, 2013
|
1,673
|
|
|
79
|
|
||
|
Total gains or losses for the period:
|
|
|
|
||||
|
Included in Mortgage banking activities
|
—
|
|
|
442
|
|
||
|
Included in Gain (loss) on sale of securities
|
(259
|
)
|
|
—
|
|
||
|
Included in other comprehensive income
|
1,333
|
|
|
—
|
|
||
|
Sales
|
(2,747
|
)
|
|
—
|
|
||
|
Balance, December 31, 2014
|
$
|
—
|
|
|
$
|
521
|
|
|
|
|
|
|
2014
|
||||||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
2013
|
||||||||||||
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
|
|
Fair Value at
December 31,
2014
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
IRLCs
|
|
$
|
521
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
40 - 95%
|
|
|
|
Fair Value at
December 31,
2013
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
Other securities
|
|
$
|
1,673
|
|
|
Discounted cash flow
|
|
Discount margin
Cumulative default %
Loss given default %
Cumulative prepayment %
|
|
6% - 12.5%
2% - 100%
85% - 100%
0% - 100%
|
|
Collateral dependent impaired loans
|
|
$
|
137
|
|
|
Fair value of collateral
|
|
Discount for type of property and current market conditions
|
|
0% - 54%
|
|
IRLCs
|
|
$
|
79
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
53% - 97%
|
|
|
|
2014
|
||||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
28,289
|
|
|
$
|
28,289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
2,053
|
|
|
—
|
|
|
2,053
|
|
|
—
|
|
||||
|
Loans receivable
|
|
732,426
|
|
|
—
|
|
|
—
|
|
|
733,538
|
|
||||
|
Accrued interest receivable
|
|
2,833
|
|
|
2,833
|
|
|
—
|
|
|
—
|
|
||||
|
Federal Home Loan Bank of Indianapolis stock
|
|
5,350
|
|
|
—
|
|
|
5,350
|
|
|
—
|
|
||||
|
Deposits
|
|
758,598
|
|
|
383,847
|
|
|
—
|
|
|
377,067
|
|
||||
|
Advances from Federal Home Loan Bank
|
|
106,897
|
|
|
—
|
|
|
107,743
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,873
|
|
|
—
|
|
|
3,094
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
97
|
|
|
97
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
2013
|
||||||||||||||
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
53,690
|
|
|
$
|
53,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
4,356
|
|
|
—
|
|
|
4,356
|
|
|
—
|
|
||||
|
Loans receivable
|
|
501,153
|
|
|
—
|
|
|
—
|
|
|
500,447
|
|
||||
|
Accrued interest receivable
|
|
2,904
|
|
|
2,904
|
|
|
—
|
|
|
—
|
|
||||
|
Federal Home Loan Bank of Indianapolis stock
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
||||
|
Deposits
|
|
673,095
|
|
|
362,634
|
|
|
—
|
|
|
315,179
|
|
||||
|
Advances from Federal Home Loan Bank
|
|
31,793
|
|
|
—
|
|
|
33,415
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,789
|
|
|
—
|
|
|
2,978
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
102
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
IRLCs
|
|
$
|
29,967
|
|
|
$
|
521
|
|
|
$
|
20,752
|
|
|
$
|
79
|
|
|
Forward contracts
|
|
—
|
|
|
—
|
|
|
30,628
|
|
|
227
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
|
Forward contracts
|
|
$
|
55,102
|
|
|
$
|
(405
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Amount of gain / (loss) recognized in the twelve months ended
|
||||||
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Asset Derivatives
|
|
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||
|
IRLCs
|
|
$
|
442
|
|
|
$
|
79
|
|
|
Forward contracts
|
|
—
|
|
|
227
|
|
||
|
|
|
|
|
|
||||
|
Liability Derivatives
|
|
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||
|
Forward contracts
|
|
$
|
(632
|
)
|
|
$
|
—
|
|
|
|
|
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
10,056
|
|
|
$
|
17,983
|
|
|
Investment in common stock of subsidiaries
|
|
87,929
|
|
|
74,789
|
|
||
|
Premises and equipment, net
|
|
4,542
|
|
|
4,524
|
|
||
|
Accrued income and other assets
|
|
1,678
|
|
|
967
|
|
||
|
Total assets
|
|
$
|
104,205
|
|
|
$
|
98,263
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Subordinated debt
|
|
$
|
2,873
|
|
|
$
|
2,789
|
|
|
Note payable to the Bank
|
|
4,000
|
|
|
4,000
|
|
||
|
Accrued expenses and other liabilities
|
|
547
|
|
|
566
|
|
||
|
Total liabilities
|
|
7,420
|
|
|
7,355
|
|
||
|
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
96,785
|
|
|
90,908
|
|
||
|
|
|
|
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
$
|
104,205
|
|
|
$
|
98,263
|
|
|
|
|
Years Ended
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Income
|
|
|
|
|
||||
|
Dividends from subsidiaries
|
|
$
|
—
|
|
|
$
|
500
|
|
|
Total income
|
|
—
|
|
|
500
|
|
||
|
|
|
|
|
|
||||
|
Expenses
|
|
|
|
|
|
|
||
|
Interest on borrowings
|
|
216
|
|
|
142
|
|
||
|
Professional services
|
|
777
|
|
|
859
|
|
||
|
Premises & equipment
|
|
521
|
|
|
252
|
|
||
|
Other expenses
|
|
504
|
|
|
551
|
|
||
|
Total expenses
|
|
2,018
|
|
|
1,804
|
|
||
|
|
|
|
|
|
||||
|
Loss Before Income Tax and Equity in Undistributed Net Income of Subsidiaries
|
|
(2,018
|
)
|
|
(1,304
|
)
|
||
|
|
|
|
|
|
||||
|
Income Tax Benefit
|
|
(756
|
)
|
|
(596
|
)
|
||
|
|
|
|
|
|
||||
|
Loss Before Equity in Undistributed Net Income of Subsidiaries
|
|
(1,262
|
)
|
|
(708
|
)
|
||
|
|
|
|
|
|
||||
|
Equity in Undistributed Net Income of Subsidiaries
|
|
5,586
|
|
|
5,301
|
|
||
|
|
|
|
|
|
||||
|
Net Income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
|
|
Years Ended
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
||||
|
Net unrealized holding gains (losses) on securities available for sale
|
|
3,260
|
|
|
(6,462
|
)
|
||
|
Reclassification adjustment for (gains) losses realized
|
|
(538
|
)
|
|
63
|
|
||
|
Net unrealized holding gains (losses) on securities available for sale for which an other-than-temporary impairment has been recognized in income
|
|
751
|
|
|
(129
|
)
|
||
|
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
49
|
|
||
|
Other comprehensive income (loss) before tax
|
|
3,473
|
|
|
(6,479
|
)
|
||
|
Income tax provision (benefit)
|
|
1,236
|
|
|
(2,289
|
)
|
||
|
Other comprehensive income (loss) - net of tax
|
|
2,237
|
|
|
(4,190
|
)
|
||
|
Comprehensive income
|
|
$
|
6,561
|
|
|
$
|
403
|
|
|
|
|
Years Ended
December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
4,324
|
|
|
$
|
4,593
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Equity in undistributed net income of subsidiaries
|
|
(5,586
|
)
|
|
(5,301
|
)
|
||
|
Depreciation and amortization
|
|
226
|
|
|
161
|
|
||
|
Stock compensation expense
|
|
120
|
|
|
127
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accrued income and other assets
|
|
(641
|
)
|
|
(433
|
)
|
||
|
Accrued expenses and other liabilities
|
|
(19
|
)
|
|
44
|
|
||
|
Net cash used in operating activities
|
|
(1,576
|
)
|
|
(809
|
)
|
||
|
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
||||
|
Capital contribution to the Bank
|
|
(5,000
|
)
|
|
(13,000
|
)
|
||
|
Purchase of premises and equipment
|
|
(160
|
)
|
|
(4,641
|
)
|
||
|
Net cash used in investing activities
|
|
(5,160
|
)
|
|
(17,641
|
)
|
||
|
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
|
||
|
Cash dividends paid
|
|
(1,080
|
)
|
|
(450
|
)
|
||
|
Proceeds from issuance of subordinated debt and related warrants
|
|
—
|
|
|
3,000
|
|
||
|
Proceeds from loan from the Bank
|
|
—
|
|
|
4,000
|
|
||
|
Net proceeds from common stock issuance
|
|
—
|
|
|
29,101
|
|
||
|
Other, net
|
|
(111
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
|
(1,191
|
)
|
|
35,651
|
|
||
|
|
|
|
|
|
||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(7,927
|
)
|
|
17,201
|
|
||
|
|
|
|
|
|
||||
|
Cash and Cash Equivalents at Beginning of Year
|
|
17,983
|
|
|
782
|
|
||
|
|
|
|
|
|
||||
|
Cash and Cash Equivalents at End of Year
|
|
$
|
10,056
|
|
|
$
|
17,983
|
|
|
•
|
Section A
- Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs - Contracts with Customers (Subtopic 340-40)
|
|
•
|
Section B
- Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables
|
|
•
|
Section C
- Background Information and Basis for Conclusions
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp
|
|
Incorporated by Reference
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp as amended March 18, 2013
|
|
Incorporated by Reference
|
|
4.1
|
|
Warrant to purchase common stock dated June 28, 2013
|
|
Incorporated by Reference
|
|
10.1
|
|
First Internet Bancorp 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
|
10.2
|
|
Form of Restricted Stock Agreement Under 2013 Equity Incentive Plan
|
|
Incorporated by Reference
|
|
10.3
|
|
First Internet Bancorp Directors’ Deferred Stock Plan
|
|
Incorporated by Reference
|
|
10.4
|
|
Amended and Restated Employment Agreement among First Internet Bank of Indiana, First Internet Bancorp and David B. Becker dated March 28, 2013
|
|
Incorporated by Reference
|
|
10.5
|
|
2014 Senior Management Bonus Plan
|
|
Incorporated by Reference
|
|
10.6
|
|
Contract for Purchase of Property between First Internet Bancorp and LHRET Ascension SV, LLC dated January 30, 2013
|
|
Incorporated by Reference
|
|
10.7
|
|
Offer and Contract for Purchase of Real Estate between First Internet Bancorp and St. Vincent Hospital and Health Care Center, Inc., accepted February 5, 2013
|
|
Incorporated by Reference
|
|
10.8
|
|
Lease dated as of March 6, 2013, by and between First Internet Bancorp and First Internet Bank of Indiana
|
|
Incorporated by Reference
|
|
10.9
|
|
Subordinated Debenture Purchase Agreement with Community BanCapital, L.P., dated June 28, 2013
|
|
Incorporated by Reference
|
|
10.10
|
|
Subordinated Debenture dated June 28, 2013
|
|
Incorporated by Reference
|
|
21.1
|
|
List of Subsidiaries
|
|
Incorporated by Reference
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Filed Electronically
|
|
24.1
|
|
Powers of Attorney
|
|
Filed Electronically
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Electronically
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
Filed Electronically
|
|
32.1
|
|
Section 1350 Certifications
|
|
Filed Electronically
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed Electronically
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed Electronically
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed Electronically
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed Electronically
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed Electronically
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed Electronically
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|