These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
First Internet Bancorp
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
|
Indiana
|
|
20-3489991
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
8888 Keystone Crossing, Suite 1700
Indianapolis, Indiana
|
|
46240
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
(317) 532-7900
|
|
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
|
|
|
|
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)
|
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
þ
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
2,762
|
|
|
$
|
2,578
|
|
|
Interest-bearing demand deposits
|
|
54,698
|
|
|
51,112
|
|
||
|
Total cash and cash equivalents
|
|
57,460
|
|
|
53,690
|
|
||
|
Interest-bearing time deposits
|
|
2,500
|
|
|
2,500
|
|
||
|
Securities available-for-sale - at fair value (amortized cost of $207,922 and $185,091, respectively)
|
|
204,869
|
|
|
181,409
|
|
||
|
Loans held-for-sale (includes $14,621 and $24,254 at fair value, respectively)
|
|
17,273
|
|
|
28,610
|
|
||
|
Loans receivable - net of allowance for loan losses of $5,388 and $5,426, respectively
|
|
526,861
|
|
|
495,727
|
|
||
|
Accrued interest receivable
|
|
2,662
|
|
|
2,904
|
|
||
|
Federal Home Loan Bank of Indianapolis stock
|
|
2,943
|
|
|
2,943
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
12,031
|
|
|
11,935
|
|
||
|
Premises and equipment, net
|
|
6,836
|
|
|
7,134
|
|
||
|
Goodwill
|
|
4,687
|
|
|
4,687
|
|
||
|
Other real estate owned
|
|
4,651
|
|
|
4,381
|
|
||
|
Accrued income and other assets
|
|
5,346
|
|
|
6,422
|
|
||
|
Total assets
|
|
$
|
848,119
|
|
|
$
|
802,342
|
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Non-interest bearing deposits
|
|
$
|
17,047
|
|
|
$
|
19,386
|
|
|
Interest-bearing deposits
|
|
710,605
|
|
|
653,709
|
|
||
|
Total deposits
|
|
727,652
|
|
|
673,095
|
|
||
|
Advances from Federal Home Loan Bank
|
|
21,819
|
|
|
31,793
|
|
||
|
Subordinated debt
|
|
2,809
|
|
|
2,789
|
|
||
|
Accrued interest payable
|
|
83
|
|
|
102
|
|
||
|
Accrued expenses and other liabilities
|
|
4,112
|
|
|
3,655
|
|
||
|
Total liabilities
|
|
756,475
|
|
|
711,434
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Preferred stock, no par value; 4,913,779 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Voting common stock, no par value; 45,000,000 shares authorized; 4,449,619 and 4,448,326 shares issued and outstanding, respectively
|
|
71,378
|
|
|
71,378
|
|
||
|
Nonvoting common stock, no par value; 86,221 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Retained earnings
|
|
22,233
|
|
|
21,902
|
|
||
|
Accumulated other comprehensive loss
|
|
(1,967
|
)
|
|
(2,372
|
)
|
||
|
Total shareholders’ equity
|
|
91,644
|
|
|
90,908
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
848,119
|
|
|
$
|
802,342
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Interest Income
|
|
|
|
|
|
|
||
|
Loans
|
|
$
|
6,129
|
|
|
$
|
5,042
|
|
|
Securities – taxable
|
|
846
|
|
|
484
|
|
||
|
Securities – non-taxable
|
|
58
|
|
|
303
|
|
||
|
Total interest income
|
|
7,033
|
|
|
5,829
|
|
||
|
Interest Expense
|
|
|
|
|
|
|
||
|
Deposits
|
|
1,860
|
|
|
1,628
|
|
||
|
Other borrowed funds
|
|
307
|
|
|
308
|
|
||
|
Total interest expense
|
|
2,167
|
|
|
1,936
|
|
||
|
Net Interest Income
|
|
4,866
|
|
|
3,893
|
|
||
|
Provision for Loan Losses
|
|
147
|
|
|
134
|
|
||
|
Net Interest Income After Provision for Loan Losses
|
|
4,719
|
|
|
3,759
|
|
||
|
Noninterest Income
|
|
|
|
|
|
|
||
|
Service charges and fees
|
|
167
|
|
|
159
|
|
||
|
Mortgage banking activities
|
|
900
|
|
|
3,011
|
|
||
|
Other-than-temporary impairment
|
|
|
|
|
|
|
||
|
Total loss related to other-than-temporarily impaired securities
|
|
—
|
|
|
(979
|
)
|
||
|
Portion of loss recognized in other comprehensive loss
|
|
—
|
|
|
945
|
|
||
|
Other-than-temporary impairment loss recognized in net income
|
|
—
|
|
|
(34
|
)
|
||
|
Gain (loss) on sale of securities
|
|
359
|
|
|
(185
|
)
|
||
|
Loss on asset disposals
|
|
(13
|
)
|
|
(79
|
)
|
||
|
Other
|
|
98
|
|
|
99
|
|
||
|
Total noninterest income
|
|
1,511
|
|
|
2,971
|
|
||
|
Noninterest Expense
|
|
|
|
|
|
|
||
|
Salaries and employee benefits
|
|
3,055
|
|
|
2,379
|
|
||
|
Marketing, advertising, and promotion
|
|
382
|
|
|
372
|
|
||
|
Consulting and professional services
|
|
458
|
|
|
653
|
|
||
|
Data processing
|
|
237
|
|
|
214
|
|
||
|
Loan expenses
|
|
114
|
|
|
80
|
|
||
|
Premises and equipment
|
|
602
|
|
|
302
|
|
||
|
Deposit insurance premium
|
|
144
|
|
|
112
|
|
||
|
Other
|
|
446
|
|
|
435
|
|
||
|
Total noninterest expense
|
|
5,438
|
|
|
4,547
|
|
||
|
Income Before Income Taxes
|
|
792
|
|
|
2,183
|
|
||
|
Income Tax Provision
|
|
192
|
|
|
695
|
|
||
|
Net Income
|
|
$
|
600
|
|
|
$
|
1,488
|
|
|
Income Per Share of Common Stock
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
0.13
|
|
|
$
|
0.52
|
|
|
Diluted
|
|
0.13
|
|
|
0.52
|
|
||
|
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
||
|
Basic
|
|
4,494,670
|
|
|
2,886,222
|
|
||
|
Diluted
|
|
4,501,705
|
|
|
2,886,222
|
|
||
|
Dividends Declared Per Share
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income
|
|
$
|
600
|
|
|
$
|
1,488
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
||||
|
Net unrealized holding gains on securities available-for-sale
|
|
925
|
|
|
589
|
|
||
|
Reclassification adjustment for (gains) losses realized
|
|
(359
|
)
|
|
185
|
|
||
|
Net unrealized holding gains (losses) on securities available-for-sale for which an other-than-temporary impairment has been recognized in income
|
|
63
|
|
|
(979
|
)
|
||
|
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
34
|
|
||
|
Other comprehensive income (loss) before tax
|
|
629
|
|
|
(171
|
)
|
||
|
Income tax provision (benefit)
|
|
224
|
|
|
(60
|
)
|
||
|
Other comprehensive income (loss) - net of tax
|
|
405
|
|
|
(111
|
)
|
||
|
Comprehensive income
|
|
$
|
1,005
|
|
|
$
|
1,377
|
|
|
|
|
Voting and
Nonvoting
Common
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
||||||||
|
Balance, January 1, 2014
|
|
$
|
71,378
|
|
|
$
|
(2,372
|
)
|
|
$
|
21,902
|
|
|
$
|
90,908
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
600
|
|
|
600
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
405
|
|
|
—
|
|
|
405
|
|
||||
|
Dividends declared ($0.06 per share)
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
||||
|
Recognition of the fair value of share-based compensation
|
|
125
|
|
|
—
|
|
|
—
|
|
|
125
|
|
||||
|
Common stock redeemed for the net settlement of share-based awards
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Other
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(54
|
)
|
||||
|
Balance, March 31, 2014
|
|
$
|
71,378
|
|
|
$
|
(1,967
|
)
|
|
$
|
22,233
|
|
|
$
|
91,644
|
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
600
|
|
|
$
|
1,488
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation and amortization
|
|
458
|
|
|
885
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(96
|
)
|
|
(97
|
)
|
||
|
Provision for loan losses
|
|
147
|
|
|
134
|
|
||
|
Share-based compensation expense
|
|
125
|
|
|
29
|
|
||
|
Loss on other-than-temporary impairment of securities
|
|
—
|
|
|
34
|
|
||
|
Loss (gain) from sale of available-for-sale securities
|
|
(359
|
)
|
|
185
|
|
||
|
Loans originated for sale
|
|
(76,952
|
)
|
|
(236,800
|
)
|
||
|
Proceeds from sale of loans
|
|
89,293
|
|
|
241,449
|
|
||
|
Gain on loans sold
|
|
(807
|
)
|
|
(3,011
|
)
|
||
|
Unrealized gain on loans held-for-sale
|
|
(197
|
)
|
|
—
|
|
||
|
Loss on derivatives
|
|
104
|
|
|
—
|
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accrued interest receivable
|
|
242
|
|
|
59
|
|
||
|
Other assets
|
|
578
|
|
|
(132
|
)
|
||
|
Accrued expenses and other liabilities
|
|
438
|
|
|
12,171
|
|
||
|
Net cash provided by operating activities
|
|
13,574
|
|
|
16,394
|
|
||
|
Investing Activities
|
|
|
|
|
|
|
||
|
Net change in loans
|
|
(31,281
|
)
|
|
(422
|
)
|
||
|
Net change in interest-bearing deposits
|
|
—
|
|
|
(1,500
|
)
|
||
|
Maturities of securities available-for-sale
|
|
3,196
|
|
|
13,657
|
|
||
|
Proceeds from sale of securities available-for-sale
|
|
46,373
|
|
|
41,834
|
|
||
|
Purchase of securities available-for-sale
|
|
(72,231
|
)
|
|
(64,231
|
)
|
||
|
Purchase of premises and equipment
|
|
(24
|
)
|
|
(4,815
|
)
|
||
|
Net cash used in investing activities
|
|
(53,967
|
)
|
|
(15,477
|
)
|
||
|
Financing Activities
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
54,557
|
|
|
15,976
|
|
||
|
Cash dividends paid
|
|
(264
|
)
|
|
—
|
|
||
|
Repayment of FHLB advances
|
|
(10,000
|
)
|
|
(15,000
|
)
|
||
|
Other, net
|
|
(130
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
44,163
|
|
|
976
|
|
||
|
Net Increase in Cash and Cash Equivalents
|
|
3,770
|
|
|
1,893
|
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
|
53,690
|
|
|
32,513
|
|
||
|
Cash and Cash Equivalents, End of Period
|
|
$
|
57,460
|
|
|
$
|
34,406
|
|
|
Supplemental Disclosures of Cash Flows Information
|
|
|
|
|
|
|
||
|
Cash paid during the period for interest
|
|
$
|
2,186
|
|
|
$
|
1,965
|
|
|
Cash paid during the period for taxes
|
|
—
|
|
|
50
|
|
||
|
Cash dividends declared, not paid
|
|
264
|
|
|
113
|
|
||
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share
|
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
|
$
|
600
|
|
|
$
|
1,488
|
|
|
Weighted-average common shares
|
|
4,494,670
|
|
|
2,886,222
|
|
||
|
Basic earnings per common share
|
|
$
|
0.13
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share
|
|
|
|
|
|
|
||
|
Net income applicable to diluted earnings per share
|
|
$
|
600
|
|
|
$
|
1,488
|
|
|
Weighted-average common shares
|
|
4,494,670
|
|
|
2,886,222
|
|
||
|
Dilutive effect of warrants
|
|
6,852
|
|
|
—
|
|
||
|
Dilutive effect of equity compensation
|
|
183
|
|
|
—
|
|
||
|
Weighted-average common and incremental shares
|
|
4,501,705
|
|
|
2,886,222
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.13
|
|
|
$
|
0.52
|
|
|
Number of warrants excluded from the calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company’s common stock during the period
|
|
—
|
|
|
—
|
|
||
|
|
|
March 31, 2014
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
56,821
|
|
|
$
|
462
|
|
|
$
|
(1,409
|
)
|
|
$
|
55,874
|
|
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
144,860
|
|
|
942
|
|
|
(1,754
|
)
|
|
144,048
|
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
1,227
|
|
|
6
|
|
|
(66
|
)
|
|
1,167
|
|
||||
|
Other securities
|
|
5,014
|
|
|
—
|
|
|
(1,234
|
)
|
|
3,780
|
|
||||
|
Total available-for-sale
|
|
$
|
207,922
|
|
|
$
|
1,410
|
|
|
$
|
(4,463
|
)
|
|
$
|
204,869
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
57,569
|
|
|
$
|
470
|
|
|
$
|
(1,762
|
)
|
|
$
|
56,277
|
|
|
Municipals
|
|
46,126
|
|
|
1,080
|
|
|
(883
|
)
|
|
46,323
|
|
||||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
75,058
|
|
|
696
|
|
|
(1,813
|
)
|
|
73,941
|
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
1,313
|
|
|
9
|
|
|
(90
|
)
|
|
1,232
|
|
||||
|
Other securities
|
|
5,025
|
|
|
—
|
|
|
(1,389
|
)
|
|
3,636
|
|
||||
|
Total available-for-sale
|
|
$
|
185,091
|
|
|
$
|
2,255
|
|
|
$
|
(5,937
|
)
|
|
$
|
181,409
|
|
|
|
|
Available-for-Sale
|
||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Within one year
|
|
$
|
2,000
|
|
|
$
|
1,969
|
|
|
One to five years
|
|
21,498
|
|
|
21,107
|
|
||
|
Five to ten years
|
|
9,373
|
|
|
9,275
|
|
||
|
After ten years
|
|
28,964
|
|
|
27,303
|
|
||
|
|
|
61,835
|
|
|
59,654
|
|
||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
144,860
|
|
|
144,048
|
|
||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
1,227
|
|
|
1,167
|
|
||
|
Totals
|
|
$
|
207,922
|
|
|
$
|
204,869
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
36,935
|
|
|
$
|
(1,374
|
)
|
|
$
|
6,207
|
|
|
$
|
(35
|
)
|
|
$
|
43,142
|
|
|
$
|
(1,409
|
)
|
|
Municipals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
104,772
|
|
|
(1,754
|
)
|
|
—
|
|
|
—
|
|
|
104,772
|
|
|
(1,754
|
)
|
||||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
—
|
|
|
—
|
|
|
804
|
|
|
(66
|
)
|
|
804
|
|
|
(66
|
)
|
||||||
|
Other securities
|
|
1,969
|
|
|
(31
|
)
|
|
1,811
|
|
|
(1,203
|
)
|
|
3,780
|
|
|
(1,234
|
)
|
||||||
|
|
|
$
|
143,676
|
|
|
$
|
(3,159
|
)
|
|
$
|
8,822
|
|
|
$
|
(1,304
|
)
|
|
$
|
152,498
|
|
|
$
|
(4,463
|
)
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
43,085
|
|
|
$
|
(1,761
|
)
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
43,099
|
|
|
$
|
(1,762
|
)
|
|
Municipals
|
|
14,105
|
|
|
(882
|
)
|
|
351
|
|
|
(1
|
)
|
|
14,456
|
|
|
(883
|
)
|
||||||
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
47,875
|
|
|
(1,813
|
)
|
|
—
|
|
|
—
|
|
|
47,875
|
|
|
(1,813
|
)
|
||||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
43
|
|
|
(1
|
)
|
|
838
|
|
|
(89
|
)
|
|
881
|
|
|
(90
|
)
|
||||||
|
Other securities
|
|
1,962
|
|
|
(38
|
)
|
|
1,673
|
|
|
(1,351
|
)
|
|
3,635
|
|
|
(1,389
|
)
|
||||||
|
|
|
$
|
107,070
|
|
|
$
|
(4,495
|
)
|
|
$
|
2,876
|
|
|
$
|
(1,442
|
)
|
|
$
|
109,946
|
|
|
$
|
(5,937
|
)
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
—
|
|
|
34
|
|
||
|
Total credit losses recognized in earnings
|
|
$
|
—
|
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2014
|
$
|
1,183
|
|
|
Realized losses related to OTTI
|
(33
|
)
|
|
|
Additions related to OTTI losses not previously recognized
|
—
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
—
|
|
|
|
March 31, 2014
|
$
|
1,150
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2013
|
$
|
1,737
|
|
|
Realized losses related to OTTI
|
(266
|
)
|
|
|
Additions related to OTTI losses not previously recognized
|
31
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
3
|
|
|
|
March 31, 2013
|
$
|
1,505
|
|
|
|
|
|
|
|
|
|
|
Amounts Reclassified from
Accumulated Other Comprehensive Loss
for the Three Months Ended
March 31,
|
|
Affected Line Item in the
Statements of Income
|
||||||
|
|
|
2014
|
|
2013
|
|
|||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
||
|
Gain (loss) realized in earnings
|
|
$
|
359
|
|
|
$
|
(185
|
)
|
|
Gain (loss) on sale of securities
|
|
OTTI losses recognized in earnings
|
|
—
|
|
|
(34
|
)
|
|
Other-than-temporary impairment loss recognized in net income
|
||
|
Total reclassified amount before tax
|
|
359
|
|
|
(219
|
)
|
|
Income Before Income Taxes
|
||
|
Tax expense (benefit)
|
|
126
|
|
|
(77
|
)
|
|
Income Tax Provision
|
||
|
Total reclassifications out of accumulated other comprehensive loss
|
|
$
|
233
|
|
|
$
|
(142
|
)
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Real estate loans
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
192,733
|
|
|
$
|
191,007
|
|
|
Commercial
|
|
166,800
|
|
|
142,429
|
|
||
|
Total real estate loans
|
|
359,533
|
|
|
333,436
|
|
||
|
Commercial loans
|
|
63,373
|
|
|
55,168
|
|
||
|
Consumer loans
|
|
104,694
|
|
|
107,562
|
|
||
|
Total loans
|
|
527,600
|
|
|
496,166
|
|
||
|
Deferred loan origination costs and premiums and discounts on purchased loans
|
|
4,649
|
|
|
4,987
|
|
||
|
Allowance for loan losses
|
|
(5,388
|
)
|
|
(5,426
|
)
|
||
|
Loans receivable - net of allowance for loan losses
|
|
$
|
526,861
|
|
|
$
|
495,727
|
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Provision (credit) charged to expense
|
|
(66
|
)
|
|
179
|
|
|
52
|
|
|
(18
|
)
|
|
147
|
|
|||||
|
Losses charged off
|
|
(122
|
)
|
|
—
|
|
|
—
|
|
|
(169
|
)
|
|
(291
|
)
|
|||||
|
Recoveries
|
|
13
|
|
|
—
|
|
|
—
|
|
|
93
|
|
|
106
|
|
|||||
|
Balance, end of period
|
|
$
|
1,044
|
|
|
$
|
2,696
|
|
|
$
|
871
|
|
|
$
|
777
|
|
|
$
|
5,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,149
|
|
|
$
|
3,107
|
|
|
$
|
371
|
|
|
$
|
1,206
|
|
|
$
|
5,833
|
|
|
Provision (credit) charged to expense
|
|
(81
|
)
|
|
(25
|
)
|
|
95
|
|
|
145
|
|
|
134
|
|
|||||
|
Losses charged off
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
(236
|
)
|
|
(290
|
)
|
|||||
|
Recoveries
|
|
8
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
71
|
|
|||||
|
Balance, end of period
|
|
$
|
1,022
|
|
|
$
|
3,082
|
|
|
$
|
466
|
|
|
$
|
1,178
|
|
|
$
|
5,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance
|
|
$
|
192,733
|
|
|
$
|
166,800
|
|
|
$
|
63,373
|
|
|
$
|
104,694
|
|
|
$
|
527,600
|
|
|
Ending balance: individually evaluated for impairment
|
|
1,181
|
|
|
1,051
|
|
|
—
|
|
|
325
|
|
|
2,557
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
191,552
|
|
|
$
|
165,749
|
|
|
$
|
63,373
|
|
|
$
|
104,369
|
|
|
$
|
525,043
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending Balance
|
|
$
|
1,044
|
|
|
$
|
2,696
|
|
|
$
|
871
|
|
|
$
|
777
|
|
|
$
|
5,388
|
|
|
Ending balance: individually evaluated for impairment
|
|
9
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
25
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,035
|
|
|
$
|
2,696
|
|
|
$
|
871
|
|
|
$
|
761
|
|
|
$
|
5,363
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance
|
|
$
|
191,007
|
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
$
|
107,562
|
|
|
$
|
496,166
|
|
|
Ending balance: individually evaluated for impairment
|
|
1,684
|
|
|
1,054
|
|
|
—
|
|
|
339
|
|
|
3,077
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
189,323
|
|
|
$
|
141,375
|
|
|
$
|
55,168
|
|
|
$
|
107,223
|
|
|
$
|
493,089
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending Balance
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Ending balance: individually evaluated for impairment
|
|
116
|
|
|
98
|
|
|
—
|
|
|
28
|
|
|
242
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,103
|
|
|
$
|
2,419
|
|
|
$
|
819
|
|
|
$
|
843
|
|
|
$
|
5,184
|
|
|
•
|
Grades 1 & 2 - These grades are assigned to loans with very high credit quality borrowers of investment or near investment grade or where the loan is primarily secured by cash or conservatively margined high quality marketable securities. These borrowers are generally publicly traded, have significant capital strength, possess investment grade public debt ratings, demonstrate low leverage, exhibit stable earnings and growth and have ready access to various financing alternatives.
|
|
•
|
Grades 3 & 4 - Loans assigned these grades include loans to borrowers possessing solid credit quality with acceptable risk. Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue), leverage, asset quality, stability of the industry or specific market area and quality/coverage of collateral. These borrowers generally have a history of consistent earnings and reasonable leverage.
|
|
•
|
Grade 5 - This grade includes “Pass Grade” loans to borrowers which require special monitoring because of deteriorating financial results, declining credit ratings, decreasing cash flow, increasing leverage, marginal collateral coverage or industry stress that has resulted or may result in a changing overall risk profile.
|
|
•
|
Grade 6 - This grade is for “Special Mention” loans in accordance with regulatory guidelines. This grade is intended to include loans to borrowers whose credit quality has clearly deteriorated and where risk of further decline is possible unless active measures are taken to correct the situation. Weaknesses are considered potential at this state and are not yet fully defined.
|
|
•
|
Grade 7 - This grade includes “Substandard” loans in accordance with regulatory guidelines. Loans categorized in this grade possess a well-defined credit weakness, and the likelihood of repayment from the primary source is uncertain. Significant financial deterioration has occurred, and very close attention is warranted to ensure the full repayment without loss. Collateral coverage may be marginal, and the accrual of interest has been suspended.
|
|
•
|
Grade 8 - This grade includes “Doubtful” loans in accordance with regulatory guidelines. Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
|
|
|
|
March 31, 2014
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
163,445
|
|
|
$
|
62,617
|
|
|
6 Special Mention
|
|
2,304
|
|
|
756
|
|
||
|
7 Substandard
|
|
1,051
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
166,800
|
|
|
$
|
63,373
|
|
|
|
|
March 31, 2014
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
192,596
|
|
|
$
|
104,553
|
|
|
Nonaccrual
|
|
137
|
|
|
141
|
|
||
|
Total
|
|
$
|
192,733
|
|
|
$
|
104,694
|
|
|
|
|
December 31, 2013
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
139,052
|
|
|
$
|
54,035
|
|
|
6 Special Mention
|
|
2,323
|
|
|
1,133
|
|
||
|
7 Substandard
|
|
1,054
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
|
|
December 31, 2013
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
190,377
|
|
|
$
|
107,412
|
|
|
Nonaccrual
|
|
630
|
|
|
150
|
|
||
|
Total
|
|
$
|
191,007
|
|
|
$
|
107,562
|
|
|
|
|
March 31, 2014
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Non-
accrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and
Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
74
|
|
|
$
|
27
|
|
|
$
|
111
|
|
|
$
|
212
|
|
|
$
|
192,521
|
|
|
$
|
192,733
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|
165,845
|
|
|
166,800
|
|
|
1,051
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,373
|
|
|
63,373
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
224
|
|
|
34
|
|
|
87
|
|
|
345
|
|
|
104,349
|
|
|
104,694
|
|
|
141
|
|
|
23
|
|
||||||||
|
Total
|
|
$
|
298
|
|
|
$
|
61
|
|
|
$
|
1,153
|
|
|
$
|
1,512
|
|
|
$
|
526,088
|
|
|
$
|
527,600
|
|
|
$
|
1,329
|
|
|
$
|
23
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Non-
accrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and
Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
$
|
725
|
|
|
$
|
190,282
|
|
|
$
|
191,007
|
|
|
$
|
630
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|
141,474
|
|
|
142,429
|
|
|
1,054
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,168
|
|
|
55,168
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
484
|
|
|
45
|
|
|
84
|
|
|
613
|
|
|
106,949
|
|
|
107,562
|
|
|
150
|
|
|
18
|
|
||||||||
|
Total
|
|
$
|
606
|
|
|
$
|
45
|
|
|
$
|
1,642
|
|
|
$
|
2,293
|
|
|
$
|
493,873
|
|
|
$
|
496,166
|
|
|
$
|
1,834
|
|
|
$
|
18
|
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
||||||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
$
|
1,155
|
|
|
$
|
1,186
|
|
|
$
|
—
|
|
|
$
|
1,551
|
|
|
$
|
1,842
|
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
1,051
|
|
|
1,509
|
|
|
—
|
|
|
956
|
|
|
2,310
|
|
|
—
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
269
|
|
|
457
|
|
|
—
|
|
|
271
|
|
|
326
|
|
|
—
|
|
||||||
|
Total
|
|
2,475
|
|
|
3,152
|
|
|
—
|
|
|
2,778
|
|
|
4,478
|
|
|
—
|
|
||||||
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
26
|
|
|
34
|
|
|
9
|
|
|
133
|
|
|
141
|
|
|
116
|
|
||||||
|
Commercial real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|
98
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
56
|
|
|
100
|
|
|
16
|
|
|
68
|
|
|
80
|
|
|
28
|
|
||||||
|
Total
|
|
82
|
|
|
134
|
|
|
25
|
|
|
299
|
|
|
319
|
|
|
242
|
|
||||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
1,181
|
|
|
1,220
|
|
|
9
|
|
|
1,684
|
|
|
1,983
|
|
|
116
|
|
||||||
|
Commercial real estate loans
|
|
1,051
|
|
|
1,509
|
|
|
—
|
|
|
1,054
|
|
|
2,408
|
|
|
98
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
325
|
|
|
557
|
|
|
16
|
|
|
339
|
|
|
406
|
|
|
28
|
|
||||||
|
Total
|
|
$
|
2,557
|
|
|
$
|
3,286
|
|
|
$
|
25
|
|
|
$
|
3,077
|
|
|
$
|
4,797
|
|
|
$
|
242
|
|
|
|
|
Three Months Ended
|
||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||
|
|
|
Average
Balance
|
|
Interest
Income
|
|
Average
Balance
|
|
Interest
Income
|
||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate loans
|
|
$
|
1,162
|
|
|
$
|
7
|
|
|
$
|
2,145
|
|
|
$
|
7
|
|
|
Commercial real estate loans
|
|
1,052
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
296
|
|
|
4
|
|
|
365
|
|
|
—
|
|
||||
|
Total
|
|
2,510
|
|
|
11
|
|
|
2,510
|
|
|
7
|
|
||||
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate loans
|
|
26
|
|
|
—
|
|
|
232
|
|
|
—
|
|
||||
|
Commercial real estate loans
|
|
—
|
|
|
—
|
|
|
2,466
|
|
|
1
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
78
|
|
|
—
|
|
|
110
|
|
|
—
|
|
||||
|
Total
|
|
104
|
|
|
—
|
|
|
2,808
|
|
|
1
|
|
||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential real estate loans
|
|
1,188
|
|
|
7
|
|
|
2,377
|
|
|
7
|
|
||||
|
Commercial real estate loans
|
|
1,052
|
|
|
—
|
|
|
2,466
|
|
|
1
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
374
|
|
|
4
|
|
|
475
|
|
|
—
|
|
||||
|
Total
|
|
$
|
2,614
|
|
|
$
|
11
|
|
|
$
|
5,318
|
|
|
$
|
8
|
|
|
|
|
New TDRs During the Three Months Ended
|
||||||||||||||||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||||||||||||||||
|
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
1
|
|
|
21
|
|
|
21
|
|
|
2
|
|
|
2
|
|
|
2
|
|
||||
|
Total loans
|
|
1
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Land
|
|
$
|
2,500
|
|
|
$
|
2,500
|
|
|
Building and improvements
|
|
2,858
|
|
|
2,858
|
|
||
|
Furniture and equipment
|
|
4,571
|
|
|
4,883
|
|
||
|
Less: accumulated depreciation
|
|
(3,093
|
)
|
|
(3,107
|
)
|
||
|
|
|
$
|
6,836
|
|
|
$
|
7,134
|
|
|
Balance as of January 1, 2013
|
$
|
4,687
|
|
|
Changes in goodwill during the year
|
—
|
|
|
|
Balance as of December 31, 2013
|
4,687
|
|
|
|
Changes in goodwill during the period
|
—
|
|
|
|
Balance as of March 31, 2014
|
$
|
4,687
|
|
|
|
Restricted Stock Awards
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value Per Share
|
||||||
|
Nonvested at January 1, 2014
|
46,232
|
|
|
$
|
25.09
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
4,445
|
|
|
22.50
|
|
|
889
|
|
|
22.50
|
|
||
|
Vested
|
(16,526
|
)
|
|
24.92
|
|
|
(223
|
)
|
|
22.50
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested at March 31, 2014
|
34,151
|
|
|
$
|
24.84
|
|
|
666
|
|
|
$
|
22.50
|
|
|
|
|
Deferred Stock
Rights
|
|
|
Outstanding, beginning of period
|
|
79,676
|
|
|
Granted
|
|
211
|
|
|
Exercised
|
|
—
|
|
|
Outstanding, end of period
|
|
79,887
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
|
|
March 31, 2014
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
55,874
|
|
|
$
|
—
|
|
|
$
|
55,874
|
|
|
$
|
—
|
|
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
144,048
|
|
|
—
|
|
|
144,048
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities - private labeled
|
|
1,167
|
|
|
—
|
|
|
1,167
|
|
|
—
|
|
||||
|
Other securities
|
|
3,780
|
|
|
1,969
|
|
|
—
|
|
|
1,811
|
|
||||
|
Total available for sale securities
|
|
204,869
|
|
|
1,969
|
|
|
201,089
|
|
|
1,811
|
|
||||
|
Loans held-for-sale (mandatory pricing agreements)
|
|
14,621
|
|
|
—
|
|
|
14,621
|
|
|
—
|
|
||||
|
Forward contracts
|
|
32
|
|
|
32
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
170
|
|
|
—
|
|
|
—
|
|
|
170
|
|
||||
|
|
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
Municipals
|
|
46,323
|
|
|
—
|
|
|
46,323
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
73,941
|
|
|
—
|
|
|
73,941
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities - private labeled
|
|
1,232
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
||||
|
Other securities
|
|
3,636
|
|
|
1,963
|
|
|
—
|
|
|
1,673
|
|
||||
|
Total available for sale securities
|
|
181,409
|
|
|
1,963
|
|
|
177,773
|
|
|
1,673
|
|
||||
|
Loans held-for-sale (mandatory pricing agreements)
|
|
24,254
|
|
|
—
|
|
|
24,254
|
|
|
—
|
|
||||
|
Forward contracts
|
|
227
|
|
|
227
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Aggregate
Value
|
|
Gain
|
|
Fair Value
|
|
Aggregate
Value
|
|
Loss
|
|
Fair Value
|
||||||||||||
|
Loans held-for-sale
|
|
$
|
14,424
|
|
|
$
|
197
|
|
|
$
|
14,621
|
|
|
$
|
24,258
|
|
|
$
|
(4
|
)
|
|
$
|
24,254
|
|
|
|
|
Securities
Available for
Sale
|
|
Interest Rate
Lock
Commitments
|
||||
|
Balance, January 1, 2014
|
|
$
|
1,673
|
|
|
$
|
79
|
|
|
Total realized and unrealized gains
|
|
|
|
|
||||
|
Included in net income
|
|
—
|
|
|
91
|
|
||
|
Included in other comprehensive income
|
|
138
|
|
|
—
|
|
||
|
Balance, March 31, 2014
|
|
$
|
1,811
|
|
|
$
|
170
|
|
|
|
|
|
|
|
||||
|
Balance, January 1, 2013
|
|
$
|
840
|
|
|
$
|
—
|
|
|
Total realized and unrealized gains
|
|
|
|
|
||||
|
Included in net income
|
|
—
|
|
|
—
|
|
||
|
Included in other comprehensive income
|
|
328
|
|
|
—
|
|
||
|
Balance, March 31, 2013
|
|
$
|
1,168
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2014
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
|
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
|
|
Fair Value at
March 31, 2014
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
Other securities
|
|
$
|
1,811
|
|
|
Discounted cash flow
|
|
Discount margin
Cumulative default % Loss given default % Cumulative prepayment % |
|
5.25% - 10.75%
2% - 100% 85% - 100% 0% - 100% |
|
Collateral dependent impaired loans
|
|
$
|
89
|
|
|
Fair value of collateral
|
|
Discount for type of property and current market conditions
|
|
0% - 42%
|
|
IRLCs
|
|
$
|
170
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
52% - 94%
|
|
|
|
Fair Value at
December 31, 2013
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
Other securities
|
|
$
|
1,673
|
|
|
Discounted cash flow
|
|
Discount margin
Cumulative default % Loss given default % Cumulative prepayment % |
|
6% - 12.5%
2% - 100% 85% – 100% 0% - 100% |
|
Collateral dependent impaired loans
|
|
$
|
137
|
|
|
Fair value of collateral
|
|
Discount for type of property and current market conditions
|
|
0% - 54%
|
|
IRLCs
|
|
$
|
79
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
53% - 97%
|
|
|
|
March 31, 2014
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
57,460
|
|
|
$
|
57,460
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
2,652
|
|
|
—
|
|
|
2,652
|
|
|
—
|
|
||||
|
Loans receivable – net
|
|
526,861
|
|
|
—
|
|
|
—
|
|
|
527,097
|
|
||||
|
Accrued interest receivable
|
|
2,662
|
|
|
2,662
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB stock
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
||||
|
Deposits
|
|
727,652
|
|
|
386,982
|
|
|
—
|
|
|
345,452
|
|
||||
|
FHLB advances
|
|
21,819
|
|
|
—
|
|
|
23,247
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
83
|
|
|
83
|
|
|
—
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,809
|
|
|
—
|
|
|
2,959
|
|
|
—
|
|
||||
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
53,690
|
|
|
$
|
53,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
4,356
|
|
|
—
|
|
|
4,356
|
|
|
—
|
|
||||
|
Loans receivable - net
|
|
495,727
|
|
|
—
|
|
|
—
|
|
|
500,447
|
|
||||
|
Accrued interest receivable
|
|
2,904
|
|
|
2,904
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB stock
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
||||
|
Deposits
|
|
673,095
|
|
|
362,634
|
|
|
—
|
|
|
315,179
|
|
||||
|
FHLB advances
|
|
31,793
|
|
|
—
|
|
|
33,415
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
102
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,789
|
|
|
—
|
|
|
2,978
|
|
|
—
|
|
||||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
IRLCs
|
|
$
|
18,658
|
|
|
$
|
170
|
|
|
$
|
20,752
|
|
|
$
|
79
|
|
|
Forward contracts
|
|
27,617
|
|
|
32
|
|
|
30,628
|
|
|
227
|
|
||||
|
|
|
Amount of gain / (loss) recognized in the three months ended
|
||||||
|
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
Asset Derivatives
|
|
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||
|
IRLCs
|
|
$
|
91
|
|
|
$
|
—
|
|
|
Forward contracts
|
|
(195
|
)
|
|
—
|
|
||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Net income was
$600
, or
$0.13
per diluted share, compared to
$1,488
, or
$0.52
per diluted share, for the prior year period. The decline in net income was primarily due to a
70%
decrease in mortgage banking income, reflecting the nationwide slowdown of residential mortgage refinancing activity that began in the second half of 2013. Per share net income was also impacted by the
1.62 million
increase in outstanding common shares (diluted), most of which is attributable to the Company's fourth quarter 2013 public offering.
|
|
•
|
Net interest income increased
25%
to
$4,866
compared to
$3,893
for the prior year period. The increase was the result of greater revenue from a growing loan portfolio of commercial and residential mortgage loans. Cost of funds declined to
1.22%
for the period ending
March 31, 2014
from
1.39%
in the period ending March 31, 2013 as longer-term maturing CDs were replaced at lower rates. Net interest margin was
2.51%
in the three months ended
March 31, 2014
compared to
2.60%
in the same period of
2013
. During the quarter, the timing of loans funded and the repositioning of the securities portfolio to address interest rate risk left above-average cash on the balance sheet, which had a negative impact on net interest margin.
|
|
•
|
In the three months ended
March 31, 2014
, noninterest income decreased
49%
over the same period in
2013
. Noninterest income included a
$359
gain on the sale of securities that partially offset a
$2,111
year-over-year
decline
in income from mortgage banking activities. Noninterest income as a percentage of average assets
decreased
from
1.91%
for the three months ended
March 31, 2013
to
0.75%
for the three months ended
March 31, 2014
.
|
|
•
|
Income, defined as interest income plus noninterest income, as a percentage of average assets
decreased
from
5.65%
for the three months ended
March 31, 2013
to
4.23%
for the three months ended
March 31, 2014
. The decrease reflects the Company's
30%
growth in average assets from the year-ago period.
|
|
•
|
Noninterest expense rose
20%
in the three months ended
March 31, 2014
versus the same period in
2013
, as the Company added revenue-producing lending teams in key markets. In the past year, the Company added experienced talent in commercial banking and launched loan production offices to support its asset-generating efforts. Noninterest expense to average assets
decreased
from
2.92%
in the three months ended
March 31, 2013
to
2.69%
in the three months ended
March 31, 2014
.
|
|
•
|
Return on average assets for the
2014
period was
0.30%
compared to
0.94%
for the prior year period.
|
|
•
|
Return on average equity for the
2014
period was
2.64%
compared to
9.64%
for the prior year period.
|
|
•
|
Net charge-offs as a percentage of average loans were
0.14%
for the three months ended
March 31, 2014
compared to
0.21%
for the prior year period.
|
|
(dollars in thousands)
|
|
Three Months Ended March 31,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
537,620
|
|
|
$
|
6,129
|
|
|
4.62
|
%
|
|
$
|
424,028
|
|
|
$
|
5,042
|
|
|
4.82
|
%
|
|
Investment securities – taxable
|
|
241,645
|
|
|
846
|
|
|
1.42
|
%
|
|
142,060
|
|
|
484
|
|
|
1.38
|
%
|
||||
|
Investment securities – non-taxable
|
|
7,241
|
|
|
58
|
|
|
3.25
|
%
|
|
41,269
|
|
|
303
|
|
|
2.98
|
%
|
||||
|
Total interest-earning assets
|
|
786,506
|
|
|
7,033
|
|
|
3.63
|
%
|
|
607,357
|
|
|
5,829
|
|
|
3.89
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets
|
|
32,504
|
|
|
|
|
|
|
|
|
24,182
|
|
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
819,010
|
|
|
|
|
|
|
|
|
$
|
631,539
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Regular savings accounts
|
|
$
|
18,541
|
|
|
$
|
28
|
|
|
0.61
|
%
|
|
$
|
13,372
|
|
|
$
|
19
|
|
|
0.58
|
%
|
|
Interest-bearing demand deposits
|
|
70,347
|
|
|
95
|
|
|
0.55
|
%
|
|
68,540
|
|
|
93
|
|
|
0.55
|
%
|
||||
|
Money market accounts
|
|
262,982
|
|
|
474
|
|
|
0.73
|
%
|
|
204,543
|
|
|
379
|
|
|
0.75
|
%
|
||||
|
Certificates and brokered deposits
|
|
328,092
|
|
|
1,263
|
|
|
1.56
|
%
|
|
230,850
|
|
|
1,137
|
|
|
2.00
|
%
|
||||
|
Total interest-bearing deposits
|
|
679,962
|
|
|
1,860
|
|
|
1.11
|
%
|
|
517,305
|
|
|
1,628
|
|
|
1.28
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other borrowings
|
|
25,156
|
|
|
307
|
|
|
4.95
|
%
|
|
32,084
|
|
|
308
|
|
|
3.89
|
%
|
||||
|
Total interest-bearing liabilities
|
|
705,118
|
|
|
2,167
|
|
|
1.25
|
%
|
|
549,389
|
|
|
1,936
|
|
|
1.43
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
|
18,159
|
|
|
|
|
|
|
|
|
16,466
|
|
|
|
|
|
|
|
||||
|
Other non-interest bearing liabilities
|
|
3,679
|
|
|
|
|
|
|
|
|
3,982
|
|
|
|
|
|
|
|
||||
|
Total liabilities
|
|
726,956
|
|
|
|
|
|
|
|
|
569,837
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
|
92,054
|
|
|
|
|
|
|
|
|
61,702
|
|
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
819,010
|
|
|
|
|
|
|
|
|
631,539
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
$
|
4,866
|
|
|
|
|
|
|
|
|
$
|
3,893
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate spread
(1)
|
|
|
|
|
|
|
|
2.38
|
%
|
|
|
|
|
|
|
|
2.46
|
%
|
||||
|
Net interest margin
(2)
|
|
|
|
|
|
|
|
2.51
|
%
|
|
|
|
|
|
|
|
2.60
|
%
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
111.54
|
%
|
|
|
|
|
|
|
|
110.55
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Rate/Volume Analysis of
Net Interest Income
Three Months ended March 31, 2014 vs. 2013 Due to Changes in
|
||||||||||
|
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|||
|
Loans receivable
|
|
$
|
2,410
|
|
|
$
|
(1,323
|
)
|
|
$
|
1,087
|
|
|
Investment securities – taxable
|
|
348
|
|
|
14
|
|
|
362
|
|
|||
|
Investment securities – non-taxable
|
|
(421
|
)
|
|
176
|
|
|
(245
|
)
|
|||
|
Total
|
|
2,337
|
|
|
(1,133
|
)
|
|
1,204
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
1,590
|
|
|
(1,358
|
)
|
|
232
|
|
|||
|
Other interest-bearing liabilities
|
|
(301
|
)
|
|
300
|
|
|
(1
|
)
|
|||
|
Total
|
|
1,289
|
|
|
(1,058
|
)
|
|
231
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in net interest income
|
|
$
|
1,048
|
|
|
$
|
(75
|
)
|
|
$
|
973
|
|
|
|
|
|
|
|
|
|
|
•
|
Net loans receivable increased
6%
from
$495,727
at
December 31, 2013
to
$526,861
at
March 31, 2014
. Total commercial and industrial loan balances increased
15%
at
March 31, 2014
versus
December 31, 2013
. Commercial real estate loans, which include owner occupied loans, represented an increase of
17%
at
March 31, 2014
from
December 31, 2013
. Credit tenant lease financing experienced the largest growth within the commercial real estate portfolio, up
26%
since
December 31, 2013
.
|
|
•
|
Credit quality continued to improve during the period. Nonperforming assets as a percentage of total assets decreased to
0.81%
at
March 31, 2014
from
0.90%
at
December 31, 2013
. Nonperforming loans to total loans receivable was
0.26%
at
March 31, 2014
compared with
0.37%
at
December 31, 2013
. The allowance for loan losses to total nonperforming loans was
398.52%
and the allowance for loan losses to total loans receivable was
1.02%
at
March 31, 2014
.
|
|
•
|
Loans held-for-sale totaled
$17,273
at
March 31, 2014
compared to $
28,610
for
December 31, 2013
. The decrease is attributable to the volume of mortgage loans closed in the three month period ended
March 31, 2014
, which decreased
39%
from the three month period ending
December 31, 2013
, reflecting the nationwide slowdown of residential mortgage refinancing activity that began in the second half of 2013.
|
|
•
|
Total deposits grew to $
727,652
at
March 31, 2014
, compared with
$673,095
at
December 31, 2013
, with a lower cost of funds and without the use of brokered deposits.
|
|
•
|
Tangible common equity
increased
$736
from
$86,221
at
December 31, 2013
to
$86,957
at
March 31, 2014
. Tangible book value per common share
increased
1%
from
$19.38
at
December 31, 2013
to
$19.54
at
March 31, 2014
.
|
|
(dollars in thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential Mortgage
|
|
$
|
156,057
|
|
|
29.58
|
%
|
|
$
|
153,101
|
|
|
30.86
|
%
|
|
Home Equity Lines of Credit
|
|
36,676
|
|
|
6.95
|
%
|
|
37,906
|
|
|
7.64
|
%
|
||
|
Commercial – Credit tenant lease
|
|
105,847
|
|
|
20.06
|
%
|
|
84,173
|
|
|
16.96
|
%
|
||
|
Commercial – Other
|
|
60,953
|
|
|
11.55
|
%
|
|
58,256
|
|
|
11.74
|
%
|
||
|
Total real estate loans
|
|
359,533
|
|
|
68.14
|
%
|
|
333,436
|
|
|
67.20
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial loans
|
|
63,373
|
|
|
12.01
|
%
|
|
55,168
|
|
|
11.12
|
%
|
||
|
Consumer loans – Trailers
|
|
67,340
|
|
|
12.76
|
%
|
|
68,991
|
|
|
13.90
|
%
|
||
|
Consumer loans – Recreational vehicle
|
|
33,892
|
|
|
6.42
|
%
|
|
34,738
|
|
|
7.00
|
%
|
||
|
Consumer loans – Other
|
|
3,462
|
|
|
0.67
|
%
|
|
3,833
|
|
|
0.78
|
%
|
||
|
Total loans
|
|
527,600
|
|
|
100.00
|
%
|
|
496,166
|
|
|
100.00
|
%
|
||
|
Net deferred loan fees, premiums and discounts
|
|
4,649
|
|
|
|
|
|
4,987
|
|
|
|
|
||
|
Allowance for losses
|
|
(5,388
|
)
|
|
|
|
|
(5,426
|
)
|
|
|
|
||
|
Net loans receivable
|
|
$
|
526,861
|
|
|
|
|
|
$
|
495,727
|
|
|
|
|
|
(dollars in thousands)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
137
|
|
|
$
|
630
|
|
|
Commercial
|
|
1,051
|
|
|
1,054
|
|
||
|
Total real estate loans
|
|
1,188
|
|
|
1,684
|
|
||
|
Commercial loans
|
|
—
|
|
|
—
|
|
||
|
Consumer loans
|
|
141
|
|
|
150
|
|
||
|
Total nonaccrual loans
|
|
1,329
|
|
|
1,834
|
|
||
|
|
|
|
|
|
||||
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
—
|
|
|
—
|
|
||
|
Commercial
|
|
—
|
|
|
—
|
|
||
|
Total real estate loans
|
|
—
|
|
|
—
|
|
||
|
Commercial loans
|
|
—
|
|
|
—
|
|
||
|
Consumer loans
|
|
23
|
|
|
18
|
|
||
|
Total accruing loans past due 90 days or more
|
|
23
|
|
|
18
|
|
||
|
|
|
|
|
|
||||
|
Total nonperforming loans
|
|
1,352
|
|
|
1,852
|
|
||
|
|
|
|
|
|
||||
|
Other real estate owned:
|
|
|
|
|
|
|
||
|
Residential
|
|
368
|
|
|
368
|
|
||
|
Commercial
|
|
4,283
|
|
|
4,013
|
|
||
|
Total other real estate owned
|
|
4,651
|
|
|
4,381
|
|
||
|
|
|
|
|
|
||||
|
Other nonperforming assets
|
|
909
|
|
|
956
|
|
||
|
|
|
|
|
|
||||
|
Total nonperforming assets
|
|
$
|
6,912
|
|
|
$
|
7,189
|
|
|
|
|
|
|
|
||||
|
Total nonperforming loans to total loans
|
|
0.26
|
%
|
|
0.37
|
%
|
||
|
Total nonperforming assets to total assets
|
|
0.81
|
%
|
|
0.90
|
%
|
||
|
(dollars in thousands)
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Troubled debt restructurings – nonaccrual
|
|
$
|
26
|
|
|
$
|
27
|
|
|
Troubled debt restructurings – performing
|
|
1,229
|
|
|
1,243
|
|
||
|
Total troubled debt restructurings
|
|
$
|
1,255
|
|
|
$
|
1,270
|
|
|
(dollars in thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||
|
Regular savings accounts
|
|
$
|
21,790
|
|
|
2.99
|
%
|
|
$
|
14,330
|
|
|
2.13
|
%
|
|
Non-interest bearing
|
|
17,047
|
|
|
2.34
|
%
|
|
19,386
|
|
|
2.88
|
%
|
||
|
Interest-bearing
|
|
76,447
|
|
|
10.51
|
%
|
|
73,748
|
|
|
10.96
|
%
|
||
|
Money market accounts
|
|
271,698
|
|
|
37.34
|
%
|
|
255,169
|
|
|
37.91
|
%
|
||
|
Certificates of deposit
|
|
322,883
|
|
|
44.37
|
%
|
|
292,685
|
|
|
43.48
|
%
|
||
|
Brokered deposits
|
|
17,890
|
|
|
2.46
|
%
|
|
17,890
|
|
|
2.66
|
%
|
||
|
Premiums on brokered deposits
|
|
(103
|
)
|
|
(0.01
|
)%
|
|
(113
|
)
|
|
(0.02
|
)%
|
||
|
Total
|
|
$
|
727,652
|
|
|
100.00
|
%
|
|
$
|
673,095
|
|
|
100.00
|
%
|
|
(dollars in thousands)
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
56,821
|
|
|
$
|
55,874
|
|
|
$
|
57,569
|
|
|
$
|
56,277
|
|
|
Municipals
|
|
—
|
|
|
—
|
|
|
46,126
|
|
|
46,323
|
|
||||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
144,860
|
|
|
144,048
|
|
|
75,058
|
|
|
73,941
|
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
1,227
|
|
|
1,167
|
|
|
1,313
|
|
|
1,232
|
|
||||
|
Other securities
|
|
5,014
|
|
|
3,780
|
|
|
5,025
|
|
|
3,636
|
|
||||
|
Total securities available for sale
|
|
$
|
207,922
|
|
|
$
|
204,869
|
|
|
$
|
185,091
|
|
|
$
|
181,409
|
|
|
(dollars in thousands)
|
|
Actual
|
|
|
|
Minimum
Capital
Requirement
|
|
Minimum to be
Well Capitalized
Under Prompt
Corrective Actions
|
||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
|
As of March 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
|
$
|
97,312
|
|
|
16.57
|
%
|
|
$
|
46,986
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
78,762
|
|
|
13.45
|
%
|
|
46,852
|
|
|
8.0
|
%
|
|
58,565
|
|
|
10.0
|
%
|
||
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
88,924
|
|
|
15.14
|
%
|
|
23,493
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
|
73,374
|
|
|
12.53
|
%
|
|
23,426
|
|
|
4.0
|
%
|
|
35,139
|
|
|
6.0
|
%
|
||
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
88,924
|
|
|
10.88
|
%
|
|
32,681
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
|
73,374
|
|
|
9.00
|
%
|
|
32,619
|
|
|
4.0
|
%
|
|
40,773
|
|
|
5.0
|
%
|
||
|
(dollars in thousands, except share data)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Total equity - GAAP
|
$
|
91,644
|
|
|
$
|
90,908
|
|
|
Adjustments
|
|
|
|
||||
|
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
||
|
Tangible common equity
|
$
|
86,957
|
|
|
$
|
86,221
|
|
|
|
|
|
|
||||
|
Total assets - GAAP
|
$
|
848,119
|
|
|
$
|
802,342
|
|
|
Adjustments
|
|
|
|
||||
|
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
||
|
Tangible assets
|
$
|
843,432
|
|
|
$
|
797,655
|
|
|
|
|
|
|
||||
|
Total common shares
|
4,449,619
|
|
|
4,448,326
|
|
||
|
|
|
|
|
||||
|
Book value per common share
|
$
|
20.60
|
|
|
$
|
20.44
|
|
|
Effect of adjustment
|
(1.06
|
)
|
|
(1.06
|
)
|
||
|
Tangible book value per common share
|
$
|
19.54
|
|
|
$
|
19.38
|
|
|
|
|
|
|
||||
|
Total shareholders’ equity to assets ratio
|
10.81
|
%
|
|
11.33
|
%
|
||
|
Effect of adjustment
|
(0.50
|
)
|
|
(0.52
|
)
|
||
|
Tangible common equity to tangible assets ratio
|
10.31
|
%
|
|
10.81
|
%
|
||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
January 1-31
|
|
3,152
|
|
$22.50
|
|
February 1-28
|
|
—
|
|
—
|
|
March 1-31
|
|
—
|
|
—
|
|
Total
|
|
3,152
|
|
$22.50
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp (incorporated by reference to Exhibit 3.1 to registration statement on Form 10 filed November 30, 2012)
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp, as amended March 18, 2013 (incorporated by reference to Exhibit 3.2 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
10.1
|
|
2014 Senior Management Bonus Plan
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
|
Section 1350 Certifications
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
Date: 5/14/2014
|
By
|
/s/ David B. Becker
|
|
|
|
David B. Becker,
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
Date: 5/14/2014
|
By
|
/s/ Kay E. Whitaker
|
|
|
|
Kay E. Whitaker,
Senior Vice President-Finance,
Chief Financial Officer and Secretary (Principal Financial Officer)
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp
|
|
Incorporated by Reference
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp, as amended March 18, 2013
|
|
Incorporated by Reference
|
|
10.1
|
|
2014 Senior Management Bonus Plan
|
|
Filed Electronically
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Electronically
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
Filed Electronically
|
|
32.1
|
|
Section 1350 Certifications
|
|
Filed Electronically
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed Electronically
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed Electronically
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed Electronically
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed Electronically
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed Electronically
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed Electronically
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|