These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
First Internet Bancorp
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
|
Indiana
|
|
20-3489991
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
8888 Keystone Crossing, Suite 1700
Indianapolis, Indiana
|
|
46240
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
|
(317) 532-7900
|
|
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
|
|
|
|
|
|
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)
|
|
|
Large Accelerated Filer
¨
|
Accelerated Filer
¨
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
þ
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
|
(Unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
1,926
|
|
|
$
|
2,578
|
|
|
Interest-bearing demand deposits
|
|
18,718
|
|
|
51,112
|
|
||
|
Total cash and cash equivalents
|
|
20,644
|
|
|
53,690
|
|
||
|
Interest-bearing time deposits
|
|
2,000
|
|
|
2,500
|
|
||
|
Securities available-for-sale - at fair value (amortized cost of $159,393 and $185,091, respectively)
|
|
159,528
|
|
|
181,409
|
|
||
|
Loans held-for-sale (includes $19,130 and $24,254 at fair value, respectively)
|
|
21,466
|
|
|
28,610
|
|
||
|
Loans receivable
|
|
631,678
|
|
|
501,153
|
|
||
|
Allowance for loan losses
|
|
(5,140
|
)
|
|
(5,426
|
)
|
||
|
Net loans receivable
|
|
626,538
|
|
|
495,727
|
|
||
|
Accrued interest receivable
|
|
2,694
|
|
|
2,904
|
|
||
|
Federal Home Loan Bank of Indianapolis stock
|
|
2,943
|
|
|
2,943
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
12,128
|
|
|
11,935
|
|
||
|
Premises and equipment, net
|
|
7,133
|
|
|
7,134
|
|
||
|
Goodwill
|
|
4,687
|
|
|
4,687
|
|
||
|
Other real estate owned
|
|
4,664
|
|
|
4,381
|
|
||
|
Accrued income and other assets
|
|
3,682
|
|
|
6,422
|
|
||
|
Total assets
|
|
$
|
868,107
|
|
|
$
|
802,342
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
|
||
|
Non-interest bearing deposits
|
|
$
|
19,065
|
|
|
$
|
19,386
|
|
|
Interest-bearing deposits
|
|
725,108
|
|
|
653,709
|
|
||
|
Total deposits
|
|
744,173
|
|
|
673,095
|
|
||
|
Advances from Federal Home Loan Bank
|
|
21,845
|
|
|
31,793
|
|
||
|
Subordinated debt
|
|
2,831
|
|
|
2,789
|
|
||
|
Accrued interest payable
|
|
96
|
|
|
102
|
|
||
|
Accrued expenses and other liabilities
|
|
4,628
|
|
|
3,655
|
|
||
|
Total liabilities
|
|
773,573
|
|
|
711,434
|
|
||
|
Commitments and Contingencies
|
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Preferred stock, no par value; 4,913,779 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Voting common stock, no par value; 45,000,000 shares authorized; 4,449,619 and 4,448,326 shares issued and outstanding, respectively
|
|
71,509
|
|
|
71,378
|
|
||
|
Nonvoting common stock, no par value; 86,221 shares authorized; issued and outstanding - none
|
|
—
|
|
|
—
|
|
||
|
Retained earnings
|
|
22,938
|
|
|
21,902
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
87
|
|
|
(2,372
|
)
|
||
|
Total shareholders’ equity
|
|
94,534
|
|
|
90,908
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
868,107
|
|
|
$
|
802,342
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
6,571
|
|
|
$
|
4,861
|
|
|
$
|
12,700
|
|
|
$
|
9,903
|
|
|
Securities – taxable
|
|
1,041
|
|
|
902
|
|
|
1,887
|
|
|
1,386
|
|
||||
|
Securities – non-taxable
|
|
—
|
|
|
396
|
|
|
58
|
|
|
699
|
|
||||
|
Total interest income
|
|
7,612
|
|
|
6,159
|
|
|
14,645
|
|
|
11,988
|
|
||||
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
1,922
|
|
|
1,656
|
|
|
3,782
|
|
|
3,284
|
|
||||
|
Other borrowed funds
|
|
317
|
|
|
267
|
|
|
624
|
|
|
575
|
|
||||
|
Total interest expense
|
|
2,239
|
|
|
1,923
|
|
|
4,406
|
|
|
3,859
|
|
||||
|
Net Interest Income
|
|
5,373
|
|
|
4,236
|
|
|
10,239
|
|
|
8,129
|
|
||||
|
Provision (Credit) for Loan Losses
|
|
(73
|
)
|
|
24
|
|
|
74
|
|
|
158
|
|
||||
|
Net Interest Income After Provision (Credit) for Loan Losses
|
|
5,446
|
|
|
4,212
|
|
|
10,165
|
|
|
7,971
|
|
||||
|
Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Service charges and fees
|
|
187
|
|
|
179
|
|
|
354
|
|
|
338
|
|
||||
|
Mortgage banking activities
|
|
1,229
|
|
|
3,457
|
|
|
2,129
|
|
|
6,468
|
|
||||
|
Other-than-temporary impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total loss related to other-than-temporarily impaired securities
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(994
|
)
|
||||
|
Portion of loss recognized in other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
945
|
|
||||
|
Other-than-temporary impairment loss recognized in net income
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(49
|
)
|
||||
|
Gain (loss) on sale of securities
|
|
125
|
|
|
19
|
|
|
484
|
|
|
(166
|
)
|
||||
|
Loss on asset disposals
|
|
(18
|
)
|
|
(8
|
)
|
|
(31
|
)
|
|
(87
|
)
|
||||
|
Other
|
|
99
|
|
|
87
|
|
|
197
|
|
|
202
|
|
||||
|
Total noninterest income
|
|
1,622
|
|
|
3,719
|
|
|
3,133
|
|
|
6,706
|
|
||||
|
Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
3,021
|
|
|
2,846
|
|
|
6,076
|
|
|
5,225
|
|
||||
|
Marketing, advertising, and promotion
|
|
394
|
|
|
455
|
|
|
776
|
|
|
827
|
|
||||
|
Consulting and professional services
|
|
494
|
|
|
561
|
|
|
952
|
|
|
1,214
|
|
||||
|
Data processing
|
|
239
|
|
|
232
|
|
|
476
|
|
|
446
|
|
||||
|
Loan expenses
|
|
136
|
|
|
285
|
|
|
250
|
|
|
365
|
|
||||
|
Premises and equipment
|
|
666
|
|
|
616
|
|
|
1,268
|
|
|
934
|
|
||||
|
Deposit insurance premium
|
|
138
|
|
|
115
|
|
|
282
|
|
|
227
|
|
||||
|
Other
|
|
472
|
|
|
415
|
|
|
918
|
|
|
850
|
|
||||
|
Total noninterest expense
|
|
5,560
|
|
|
5,525
|
|
|
10,998
|
|
|
10,088
|
|
||||
|
Income Before Income Taxes
|
|
1,508
|
|
|
2,406
|
|
|
2,300
|
|
|
4,589
|
|
||||
|
Income Tax Provision
|
|
531
|
|
|
694
|
|
|
723
|
|
|
1,389
|
|
||||
|
Net Income
|
|
$
|
977
|
|
|
$
|
1,712
|
|
|
$
|
1,577
|
|
|
$
|
3,200
|
|
|
Income Per Share of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.22
|
|
|
$
|
0.59
|
|
|
$
|
0.35
|
|
|
$
|
1.11
|
|
|
Diluted
|
|
$
|
0.22
|
|
|
$
|
0.59
|
|
|
$
|
0.35
|
|
|
$
|
1.11
|
|
|
Weighted-Average Number of Common Shares Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
4,496,219
|
|
|
2,888,260
|
|
|
4,495,449
|
|
|
2,887,207
|
|
||||
|
Diluted
|
|
4,504,302
|
|
|
2,888,260
|
|
|
4,503,010
|
|
|
2,887,207
|
|
||||
|
Dividends Declared Per Share
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.10
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
|
$
|
977
|
|
|
$
|
1,712
|
|
|
$
|
1,577
|
|
|
$
|
3,200
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized holding gains (losses) on securities available-for-sale
|
|
2,625
|
|
|
(5,048
|
)
|
|
3,550
|
|
|
(4,459
|
)
|
||||
|
Reclassification adjustment for (gains) losses realized
|
|
(125
|
)
|
|
(19
|
)
|
|
(484
|
)
|
|
166
|
|
||||
|
Net unrealized holding gains (losses) on securities available-for-sale for which an other-than-temporary impairment has been recognized in income
|
|
688
|
|
|
(15
|
)
|
|
751
|
|
|
(994
|
)
|
||||
|
Reclassification adjustment for other-than-temporary impairment loss recognized in income
|
|
—
|
|
|
15
|
|
|
—
|
|
|
49
|
|
||||
|
Other comprehensive income (loss) before tax
|
|
3,188
|
|
|
(5,067
|
)
|
|
3,817
|
|
|
(5,238
|
)
|
||||
|
Income tax provision (benefit)
|
|
1,134
|
|
|
(1,774
|
)
|
|
1,358
|
|
|
(1,834
|
)
|
||||
|
Other comprehensive income (loss) - net of tax
|
|
2,054
|
|
|
(3,293
|
)
|
|
2,459
|
|
|
(3,404
|
)
|
||||
|
Comprehensive income (loss)
|
|
$
|
3,031
|
|
|
$
|
(1,581
|
)
|
|
$
|
4,036
|
|
|
$
|
(204
|
)
|
|
|
|
Voting and
Nonvoting
Common
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained
Earnings
|
|
Total
Shareholders’
Equity
|
||||||||
|
Balance, January 1, 2014
|
|
$
|
71,378
|
|
|
$
|
(2,372
|
)
|
|
$
|
21,902
|
|
|
$
|
90,908
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
1,577
|
|
|
1,577
|
|
||||
|
Other comprehensive income
|
|
—
|
|
|
2,459
|
|
|
—
|
|
|
2,459
|
|
||||
|
Dividends declared ($0.12 per share)
|
|
—
|
|
|
—
|
|
|
(541
|
)
|
|
(541
|
)
|
||||
|
Recognition of the fair value of share-based compensation
|
|
252
|
|
|
—
|
|
|
—
|
|
|
252
|
|
||||
|
Common stock redeemed for the net settlement of share-based awards
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Other
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||
|
Balance, June 30, 2014
|
|
$
|
71,509
|
|
|
$
|
87
|
|
|
$
|
22,938
|
|
|
$
|
94,534
|
|
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Operating Activities
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
1,577
|
|
|
$
|
3,200
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depreciation & amortization
|
|
1,004
|
|
|
1,265
|
|
||
|
Increase in cash surrender value of bank-owned life insurance
|
|
(193
|
)
|
|
(196
|
)
|
||
|
Provision for loan losses
|
|
74
|
|
|
158
|
|
||
|
Share-based compensation expense
|
|
252
|
|
|
60
|
|
||
|
Loss on other-than-temporary impairment of securities
|
|
—
|
|
|
49
|
|
||
|
Loss (gain) from sale of available-for-sale securities
|
|
(484
|
)
|
|
166
|
|
||
|
Loans originated for sale
|
|
(161,992
|
)
|
|
(512,531
|
)
|
||
|
Proceeds from sale of loans
|
|
171,434
|
|
|
537,627
|
|
||
|
Gain on loans sold
|
|
(1,908
|
)
|
|
(6,465
|
)
|
||
|
Unrealized loss (gain) on loans held-for-sale
|
|
(390
|
)
|
|
1,127
|
|
||
|
Loss (gain) on derivatives
|
|
169
|
|
|
(1,130
|
)
|
||
|
Net change in:
|
|
|
|
|
||||
|
Accrued interest receivable
|
|
210
|
|
|
(75
|
)
|
||
|
Accrued income and other assets
|
|
1,267
|
|
|
1,758
|
|
||
|
Accrued expenses and other liabilities
|
|
658
|
|
|
950
|
|
||
|
Net cash provided by operating activities
|
|
11,678
|
|
|
25,963
|
|
||
|
Investing Activities
|
|
|
|
|
||||
|
Net change in loans
|
|
(73,596
|
)
|
|
(9,137
|
)
|
||
|
Net change in interest bearing deposits
|
|
500
|
|
|
(2,500
|
)
|
||
|
Maturities of securities available for sale
|
|
8,946
|
|
|
22,064
|
|
||
|
Proceeds from sale of securities available for sale
|
|
113,587
|
|
|
41,040
|
|
||
|
Purchase of securities available for sale
|
|
(96,803
|
)
|
|
(103,526
|
)
|
||
|
Purchase of premises and equipment
|
|
(557
|
)
|
|
(7,326
|
)
|
||
|
Loans purchased
|
|
(57,217
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
|
(105,140
|
)
|
|
(59,385
|
)
|
||
|
Financing Activities
|
|
|
|
|
||||
|
Net increase in deposits
|
|
71,078
|
|
|
30,471
|
|
||
|
Cash dividends paid
|
|
(529
|
)
|
|
(114
|
)
|
||
|
Proceeds from issuance of subordinated debt and related warrants
|
|
—
|
|
|
3,000
|
|
||
|
Proceeds from FHLB advances
|
|
30,000
|
|
|
—
|
|
||
|
Repayment of FHLB advances
|
|
(40,000
|
)
|
|
(17,000
|
)
|
||
|
Other, net
|
|
(133
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
60,416
|
|
|
16,357
|
|
||
|
Net Decrease in Cash and Cash Equivalents
|
|
(33,046
|
)
|
|
(17,065
|
)
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
|
53,690
|
|
|
32,513
|
|
||
|
Cash and Cash Equivalents, End of Period
|
|
$
|
20,644
|
|
|
$
|
15,448
|
|
|
Supplemental Disclosures of Cash Flows Information
|
|
|
|
|
||||
|
Cash paid during the period for interest
|
|
$
|
4,412
|
|
|
$
|
3,879
|
|
|
Cash paid during the period for taxes
|
|
—
|
|
|
723
|
|
||
|
Loans transferred to real estate owned
|
|
—
|
|
|
507
|
|
||
|
Cash dividends declared, not paid
|
|
265
|
|
|
169
|
|
||
|
|
|
Three Months Ended
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share
|
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
|
$
|
977
|
|
|
$
|
1,712
|
|
|
Weighted-average common shares
|
|
4,496,219
|
|
|
2,888,260
|
|
||
|
Basic earnings per common share
|
|
$
|
0.22
|
|
|
$
|
0.59
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
||
|
Net income applicable to diluted earnings per share
|
|
$
|
977
|
|
|
$
|
1,712
|
|
|
Weighted-average common shares
|
|
4,496,219
|
|
|
2,888,260
|
|
||
|
Dilutive effect of warrants
|
|
4,835
|
|
|
—
|
|
||
|
Dilutive effect of equity compensation
|
|
3,248
|
|
|
—
|
|
||
|
Weighted-average common and incremental shares
|
|
4,504,302
|
|
|
2,888,260
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.22
|
|
|
$
|
0.59
|
|
|
Number of warrants excluded from the calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company’s common stock during the period
|
|
—
|
|
|
48,750
|
|
||
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share
|
|
|
|
|
|
|
||
|
Net income available to common shareholders
|
|
$
|
1,577
|
|
|
$
|
3,200
|
|
|
Weighted-average common shares
|
|
4,495,449
|
|
|
2,887,207
|
|
||
|
Basic earnings per common share
|
|
$
|
0.35
|
|
|
$
|
1.11
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|||
|
Net income applicable to diluted earnings per share
|
|
$
|
1,577
|
|
|
$
|
3,200
|
|
|
Weighted-average common shares
|
|
4,495,449
|
|
|
2,887,207
|
|
||
|
Dilutive effect of warrants
|
|
5,838
|
|
|
—
|
|
||
|
Dilutive effect of equity compensation
|
|
1,723
|
|
|
—
|
|
||
|
Weighted-average common and incremental shares
|
|
4,503,010
|
|
|
2,887,207
|
|
||
|
Diluted earnings per common share
|
|
$
|
0.35
|
|
|
$
|
1.11
|
|
|
Number of warrants excluded from the calculation of diluted earnings per share as the exercise prices were greater than the average market price of the Company’s common stock during the period
|
|
—
|
|
|
48,750
|
|
||
|
|
|
June 30, 2014
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
20,204
|
|
|
$
|
174
|
|
|
$
|
(450
|
)
|
|
$
|
19,928
|
|
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
137,189
|
|
|
1,272
|
|
|
(856
|
)
|
|
137,605
|
|
||||
|
Other securities
|
|
2,000
|
|
|
—
|
|
|
(5
|
)
|
|
1,995
|
|
||||
|
Total available-for-sale
|
|
$
|
159,393
|
|
|
$
|
1,446
|
|
|
$
|
(1,311
|
)
|
|
$
|
159,528
|
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
|
Amortized
|
|
Gross Unrealized
|
|
Fair
|
||||||||||
|
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
57,569
|
|
|
$
|
470
|
|
|
$
|
(1,762
|
)
|
|
$
|
56,277
|
|
|
Municipals
|
|
46,126
|
|
|
1,080
|
|
|
(883
|
)
|
|
46,323
|
|
||||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
75,058
|
|
|
696
|
|
|
(1,813
|
)
|
|
73,941
|
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
1,313
|
|
|
9
|
|
|
(90
|
)
|
|
1,232
|
|
||||
|
Other securities
|
|
5,025
|
|
|
—
|
|
|
(1,389
|
)
|
|
3,636
|
|
||||
|
Total available-for-sale
|
|
$
|
185,091
|
|
|
$
|
2,255
|
|
|
$
|
(5,937
|
)
|
|
$
|
181,409
|
|
|
|
|
Available-for-Sale
|
||||||
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
|
Within one year
|
|
$
|
2,009
|
|
|
$
|
2,004
|
|
|
One to five years
|
|
3,697
|
|
|
3,689
|
|
||
|
Five to ten years
|
|
949
|
|
|
952
|
|
||
|
After ten years
|
|
15,549
|
|
|
15,278
|
|
||
|
|
|
22,204
|
|
|
21,923
|
|
||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
137,189
|
|
|
137,605
|
|
||
|
Totals
|
|
$
|
159,393
|
|
|
$
|
159,528
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
537
|
|
|
$
|
(2
|
)
|
|
$
|
10,886
|
|
|
$
|
(448
|
)
|
|
$
|
11,423
|
|
|
$
|
(450
|
)
|
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
—
|
|
|
—
|
|
|
30,505
|
|
|
(856
|
)
|
|
30,505
|
|
|
(856
|
)
|
||||||
|
Other securities
|
|
—
|
|
|
—
|
|
|
1,995
|
|
|
(5
|
)
|
|
1,995
|
|
|
(5
|
)
|
||||||
|
|
|
$
|
537
|
|
|
$
|
(2
|
)
|
|
$
|
43,386
|
|
|
$
|
(1,309
|
)
|
|
$
|
43,923
|
|
|
$
|
(1,311
|
)
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
Less Than 12 Months
|
|
12 Months or Longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
43,085
|
|
|
$
|
(1,761
|
)
|
|
$
|
14
|
|
|
$
|
(1
|
)
|
|
$
|
43,099
|
|
|
$
|
(1,762
|
)
|
|
Municipals
|
|
14,105
|
|
|
(882
|
)
|
|
351
|
|
|
(1
|
)
|
|
14,456
|
|
|
(883
|
)
|
||||||
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
47,875
|
|
|
(1,813
|
)
|
|
—
|
|
|
—
|
|
|
47,875
|
|
|
(1,813
|
)
|
||||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
43
|
|
|
(1
|
)
|
|
838
|
|
|
(89
|
)
|
|
881
|
|
|
(90
|
)
|
||||||
|
Other securities
|
|
1,962
|
|
|
(38
|
)
|
|
1,673
|
|
|
(1,351
|
)
|
|
3,635
|
|
|
(1,389
|
)
|
||||||
|
|
|
$
|
107,070
|
|
|
$
|
(4,495
|
)
|
|
$
|
2,876
|
|
|
$
|
(1,442
|
)
|
|
$
|
109,946
|
|
|
$
|
(5,937
|
)
|
|
|
|
Three Months Ended
June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
—
|
|
|
15
|
|
||
|
Total credit losses recognized in earnings
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
—
|
|
|
49
|
|
||
|
Total credit losses recognized in earnings
|
|
$
|
—
|
|
|
$
|
49
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
April 1, 2014
|
$
|
1,150
|
|
|
Realized losses related to OTTI
|
(1,106
|
)
|
|
|
Recoveries related to OTTI
|
(44
|
)
|
|
|
Additions related to OTTI losses not previously recognized
|
—
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
—
|
|
|
|
June 30, 2014
|
$
|
—
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
April 1, 2013
|
$
|
1,505
|
|
|
Realized losses related to OTTI
|
(178
|
)
|
|
|
Recoveries related to OTTI
|
—
|
|
|
|
Additions related to OTTI losses not previously recognized
|
—
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
15
|
|
|
|
June 30, 2013
|
$
|
1,342
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2014
|
$
|
1,183
|
|
|
Realized losses related to OTTI
|
(1,139
|
)
|
|
|
Recoveries related to OTTI
|
(44
|
)
|
|
|
Additions related to OTTI losses not previously recognized
|
—
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
—
|
|
|
|
June 30, 2014
|
$
|
—
|
|
|
|
Accumulated
Credit Losses
|
||
|
Credit losses on debt securities held
|
|
|
|
|
January 1, 2013
|
$
|
1,737
|
|
|
Realized losses related to OTTI
|
(444
|
)
|
|
|
Recoveries related to OTTI
|
—
|
|
|
|
Additions related to OTTI losses not previously recognized
|
31
|
|
|
|
Additions related to increases in previously recognized OTTI losses
|
18
|
|
|
|
June 30, 2013
|
$
|
1,342
|
|
|
|
|
Amounts Reclassified from
Accumulated Other Comprehensive Income (Loss)
for the Three Months Ended
June 30,
|
|
Affected Line Item in the
Statements of Income
|
||||||
|
|
|
2014
|
|
2013
|
|
|||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
||
|
Gain realized in earnings
|
|
$
|
125
|
|
|
$
|
19
|
|
|
Gain (loss) on sale of securities
|
|
OTTI losses recognized in earnings
|
|
—
|
|
|
(15
|
)
|
|
Other-than-temporary impairment loss recognized in net income
|
||
|
Total reclassified amount before tax
|
|
125
|
|
|
4
|
|
|
Income Before Income Taxes
|
||
|
Tax expense
|
|
39
|
|
|
1
|
|
|
Income Tax Provision
|
||
|
Total reclassifications out of accumulated other comprehensive income (loss)
|
|
$
|
86
|
|
|
$
|
3
|
|
|
Net Income
|
|
|
|
Amounts Reclassified from
Accumulated Other
Comprehensive Income (Loss)
for the Six Months Ended
June 30,
|
|
Affected Line Item in the
Statements of Income
|
||||||
|
|
|
2014
|
|
2013
|
|
|||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
||
|
Gain (loss) realized in earnings
|
|
$
|
484
|
|
|
$
|
(166
|
)
|
|
Gain (loss) on sale of securities
|
|
OTTI losses recognized in earnings
|
|
—
|
|
|
(49
|
)
|
|
Other-than-temporary impairment loss recognized in net income
|
||
|
Total reclassified amount before tax
|
|
484
|
|
|
(215
|
)
|
|
Income Before Income Taxes
|
||
|
Tax expense (benefit)
|
|
165
|
|
|
(75
|
)
|
|
Income Tax Provision
|
||
|
Total reclassifications out of accumulated other comprehensive income (loss)
|
|
$
|
319
|
|
|
$
|
(140
|
)
|
|
Net Income
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Real estate loans
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
250,262
|
|
|
$
|
191,007
|
|
|
Commercial
|
|
201,591
|
|
|
142,429
|
|
||
|
Total real estate loans
|
|
451,853
|
|
|
333,436
|
|
||
|
Commercial loans
|
|
71,997
|
|
|
55,168
|
|
||
|
Consumer loans
|
|
102,843
|
|
|
107,562
|
|
||
|
Total loans
|
|
626,693
|
|
|
496,166
|
|
||
|
Deferred loan origination costs and premiums and discounts on purchased loans
|
|
4,985
|
|
|
4,987
|
|
||
|
Allowance for loan losses
|
|
(5,140
|
)
|
|
(5,426
|
)
|
||
|
Loans receivable - net of allowance for loan losses
|
|
$
|
626,538
|
|
|
$
|
495,727
|
|
|
|
|
Three Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,044
|
|
|
$
|
2,696
|
|
|
$
|
871
|
|
|
$
|
777
|
|
|
$
|
5,388
|
|
|
Provision (credit) charged to expense
|
|
239
|
|
|
(302
|
)
|
|
(136
|
)
|
|
126
|
|
|
(73
|
)
|
|||||
|
Losses charged off
|
|
(89
|
)
|
|
—
|
|
|
—
|
|
|
(166
|
)
|
|
(255
|
)
|
|||||
|
Recoveries
|
|
9
|
|
|
1
|
|
|
—
|
|
|
70
|
|
|
80
|
|
|||||
|
Balance, end of period
|
|
$
|
1,203
|
|
|
$
|
2,395
|
|
|
$
|
735
|
|
|
$
|
807
|
|
|
$
|
5,140
|
|
|
|
|
Six Months Ended June 30, 2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Provision (credit) charged to expense
|
|
173
|
|
|
(123
|
)
|
|
(84
|
)
|
|
108
|
|
|
74
|
|
|||||
|
Losses charged off
|
|
(211
|
)
|
|
—
|
|
|
—
|
|
|
(335
|
)
|
|
(546
|
)
|
|||||
|
Recoveries
|
|
22
|
|
|
1
|
|
|
—
|
|
|
163
|
|
|
186
|
|
|||||
|
Balance, end of period
|
|
$
|
1,203
|
|
|
$
|
2,395
|
|
|
$
|
735
|
|
|
$
|
807
|
|
|
$
|
5,140
|
|
|
|
|
Three Months Ended June 30, 2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,022
|
|
|
$
|
3,082
|
|
|
$
|
466
|
|
|
$
|
1,178
|
|
|
$
|
5,748
|
|
|
Provision (credit) charged to expense
|
|
(49
|
)
|
|
74
|
|
|
11
|
|
|
(12
|
)
|
|
24
|
|
|||||
|
Losses charged off
|
|
—
|
|
|
(238
|
)
|
|
—
|
|
|
(162
|
)
|
|
(400
|
)
|
|||||
|
Recoveries
|
|
11
|
|
|
—
|
|
|
70
|
|
|
74
|
|
|
155
|
|
|||||
|
Balance, end of period
|
|
$
|
984
|
|
|
$
|
2,918
|
|
|
$
|
547
|
|
|
$
|
1,078
|
|
|
$
|
5,527
|
|
|
|
|
Six Months Ended June 30, 2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance, beginning of period
|
|
$
|
1,149
|
|
|
$
|
3,107
|
|
|
$
|
371
|
|
|
$
|
1,206
|
|
|
$
|
5,833
|
|
|
Provision (credit) charged to expense
|
|
(130
|
)
|
|
49
|
|
|
106
|
|
|
133
|
|
|
158
|
|
|||||
|
Losses charged off
|
|
(54
|
)
|
|
(238
|
)
|
|
—
|
|
|
(398
|
)
|
|
(690
|
)
|
|||||
|
Recoveries
|
|
19
|
|
|
—
|
|
|
70
|
|
|
137
|
|
|
226
|
|
|||||
|
Balance, end of period
|
|
$
|
984
|
|
|
$
|
2,918
|
|
|
$
|
547
|
|
|
$
|
1,078
|
|
|
$
|
5,527
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance
|
|
$
|
250,262
|
|
|
$
|
201,591
|
|
|
$
|
71,997
|
|
|
$
|
102,843
|
|
|
$
|
626,693
|
|
|
Ending balance: individually evaluated for impairment
|
|
1,059
|
|
|
1,048
|
|
|
—
|
|
|
241
|
|
|
2,348
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
249,203
|
|
|
$
|
200,543
|
|
|
$
|
71,997
|
|
|
$
|
102,602
|
|
|
$
|
624,345
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending Balance
|
|
$
|
1,203
|
|
|
$
|
2,395
|
|
|
$
|
735
|
|
|
$
|
807
|
|
|
$
|
5,140
|
|
|
Ending balance: individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,203
|
|
|
$
|
2,395
|
|
|
$
|
735
|
|
|
$
|
784
|
|
|
$
|
5,117
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
|
Residential
Real Estate
|
|
Commercial
Real Estate
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending balance
|
|
$
|
191,007
|
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
$
|
107,562
|
|
|
$
|
496,166
|
|
|
Ending balance: individually evaluated for impairment
|
|
1,684
|
|
|
1,054
|
|
|
—
|
|
|
339
|
|
|
3,077
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
189,323
|
|
|
$
|
141,375
|
|
|
$
|
55,168
|
|
|
$
|
107,223
|
|
|
$
|
493,089
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Ending Balance
|
|
$
|
1,219
|
|
|
$
|
2,517
|
|
|
$
|
819
|
|
|
$
|
871
|
|
|
$
|
5,426
|
|
|
Ending balance: individually evaluated for impairment
|
|
116
|
|
|
98
|
|
|
—
|
|
|
28
|
|
|
242
|
|
|||||
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,103
|
|
|
$
|
2,419
|
|
|
$
|
819
|
|
|
$
|
843
|
|
|
$
|
5,184
|
|
|
•
|
Grades 1 & 2 - These grades are assigned to loans with very high credit quality borrowers of investment or near investment grade or where the loan is primarily secured by cash or conservatively margined high quality marketable securities. These borrowers are generally publicly traded, have significant capital strength, possess investment grade public debt ratings, demonstrate low leverage, exhibit stable earnings and growth and have ready access to various financing alternatives.
|
|
•
|
Grades 3 & 4 - Loans assigned these grades include loans to borrowers possessing solid credit quality with acceptable risk. Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue), leverage, asset quality, stability of the industry or specific market area and quality/coverage of collateral. These borrowers generally have a history of consistent earnings and reasonable leverage.
|
|
•
|
Grade 5 - This grade includes “Pass Grade” loans to borrowers which require special monitoring because of deteriorating financial results, declining credit ratings, decreasing cash flow, increasing leverage, marginal collateral coverage or industry stress that has resulted or may result in a changing overall risk profile.
|
|
•
|
Grade 6 - This grade is for “Special Mention” loans in accordance with regulatory guidelines. This grade is intended to include loans to borrowers whose credit quality has clearly deteriorated and where risk of further decline is possible unless active measures are taken to correct the situation. Weaknesses are considered potential at this state and are not yet fully defined.
|
|
•
|
Grade 7 - This grade includes “Substandard” loans in accordance with regulatory guidelines. Loans categorized in this grade possess a well-defined credit weakness, and the likelihood of repayment from the primary source is uncertain. Significant financial deterioration has occurred, and very close attention is warranted to ensure the full repayment without loss. Collateral coverage may be marginal, and the accrual of interest has been suspended.
|
|
•
|
Grade 8 - This grade includes “Doubtful” loans in accordance with regulatory guidelines. Such loans have been placed on nonaccrual status and may be heavily dependent upon collateral possessing a value that is difficult to determine or based upon some near-term event which lacks clear certainty. These loans have all of the weaknesses of those classified as Substandard; however, based on existing conditions, these weaknesses make full collection of the principal balance highly improbable.
|
|
|
|
June 30, 2014
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
198,260
|
|
|
$
|
69,481
|
|
|
6 Special Mention
|
|
2,283
|
|
|
2,516
|
|
||
|
7 Substandard
|
|
1,048
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
201,591
|
|
|
$
|
71,997
|
|
|
|
|
June 30, 2014
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
250,236
|
|
|
$
|
102,757
|
|
|
Nonaccrual
|
|
26
|
|
|
86
|
|
||
|
Total
|
|
$
|
250,262
|
|
|
$
|
102,843
|
|
|
|
|
December 31, 2013
|
||||||
|
|
|
Commercial
Real Estate
|
|
Commercial
|
||||
|
Rating:
|
|
|
|
|
|
|
||
|
1-5 Pass
|
|
$
|
139,052
|
|
|
$
|
54,035
|
|
|
6 Special Mention
|
|
2,323
|
|
|
1,133
|
|
||
|
7 Substandard
|
|
1,054
|
|
|
—
|
|
||
|
8 Doubtful
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
$
|
142,429
|
|
|
$
|
55,168
|
|
|
|
|
December 31, 2013
|
||||||
|
|
|
Residential
Real Estate
|
|
Consumer
|
||||
|
Performing
|
|
$
|
190,377
|
|
|
$
|
107,412
|
|
|
Nonaccrual
|
|
630
|
|
|
150
|
|
||
|
Total
|
|
$
|
191,007
|
|
|
$
|
107,562
|
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Non-
accrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and
Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
201
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
250,061
|
|
|
$
|
250,262
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|
200,636
|
|
|
201,591
|
|
|
1,048
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71,997
|
|
|
71,997
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
121
|
|
|
16
|
|
|
66
|
|
|
203
|
|
|
102,640
|
|
|
102,843
|
|
|
86
|
|
|
17
|
|
||||||||
|
Total
|
|
$
|
322
|
|
|
$
|
16
|
|
|
$
|
1,021
|
|
|
$
|
1,359
|
|
|
$
|
625,334
|
|
|
$
|
626,693
|
|
|
$
|
1,160
|
|
|
$
|
17
|
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
|
30-59
Days
Past Due
|
|
60-89
Days
Past Due
|
|
90 Days
or More
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Loans
Receivable
|
|
Non-
accrual
Loans
|
|
Total Loans
90 Days or
More Past
Due and
Accruing
|
||||||||||||||||
|
Residential real estate
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
603
|
|
|
$
|
725
|
|
|
$
|
190,282
|
|
|
$
|
191,007
|
|
|
$
|
630
|
|
|
$
|
—
|
|
|
Commercial real estate
|
|
—
|
|
|
—
|
|
|
955
|
|
|
955
|
|
|
141,474
|
|
|
142,429
|
|
|
1,054
|
|
|
—
|
|
||||||||
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,168
|
|
|
55,168
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer
|
|
484
|
|
|
45
|
|
|
84
|
|
|
613
|
|
|
106,949
|
|
|
107,562
|
|
|
150
|
|
|
18
|
|
||||||||
|
Total
|
|
$
|
606
|
|
|
$
|
45
|
|
|
$
|
1,642
|
|
|
$
|
2,293
|
|
|
$
|
493,873
|
|
|
$
|
496,166
|
|
|
$
|
1,834
|
|
|
$
|
18
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
|
Recorded
Balance
|
|
Unpaid
Principal
Balance
|
|
Specific
Allowance
|
||||||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
$
|
1,059
|
|
|
$
|
1,066
|
|
|
$
|
—
|
|
|
$
|
1,551
|
|
|
$
|
1,842
|
|
|
$
|
—
|
|
|
Commercial real estate loans
|
|
1,048
|
|
|
1,506
|
|
|
—
|
|
|
956
|
|
|
2,310
|
|
|
—
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
190
|
|
|
200
|
|
|
—
|
|
|
271
|
|
|
326
|
|
|
—
|
|
||||||
|
Total
|
|
2,297
|
|
|
2,772
|
|
|
—
|
|
|
2,778
|
|
|
4,478
|
|
|
—
|
|
||||||
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
133
|
|
|
141
|
|
|
116
|
|
||||||
|
Commercial real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|
98
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
51
|
|
|
67
|
|
|
23
|
|
|
68
|
|
|
80
|
|
|
28
|
|
||||||
|
Total
|
|
51
|
|
|
67
|
|
|
23
|
|
|
299
|
|
|
319
|
|
|
242
|
|
||||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential real estate loans
|
|
1,059
|
|
|
1,066
|
|
|
—
|
|
|
1,684
|
|
|
1,983
|
|
|
116
|
|
||||||
|
Commercial real estate loans
|
|
1,048
|
|
|
1,506
|
|
|
—
|
|
|
1,054
|
|
|
2,408
|
|
|
98
|
|
||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer loans
|
|
241
|
|
|
267
|
|
|
23
|
|
|
339
|
|
|
406
|
|
|
28
|
|
||||||
|
Total
|
|
$
|
2,348
|
|
|
$
|
2,839
|
|
|
$
|
23
|
|
|
$
|
3,077
|
|
|
$
|
4,797
|
|
|
$
|
242
|
|
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||||||||||||
|
|
|
Three Months
Ended
|
|
Six Months
Ended |
|
Three Months
Ended
|
|
Six Months
Ended |
||||||||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
Income
|
|
Average
Balance
|
|
Interest
Income
|
|
Average
Balance
|
|
Interest
Income
|
|
Average
Balance
|
|
Interest
Income
|
||||||||||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate loans
|
|
$
|
1,107
|
|
|
$
|
5
|
|
|
$
|
1,290
|
|
|
$
|
11
|
|
|
$
|
2,122
|
|
|
$
|
7
|
|
|
$
|
2,097
|
|
|
$
|
14
|
|
|
Commercial real estate loans
|
|
1,049
|
|
|
3
|
|
|
1,050
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer loans
|
|
234
|
|
|
12
|
|
|
265
|
|
|
17
|
|
|
345
|
|
|
9
|
|
|
357
|
|
|
21
|
|
||||||||
|
Total
|
|
2,390
|
|
|
20
|
|
|
2,605
|
|
|
31
|
|
|
2,467
|
|
|
16
|
|
|
2,454
|
|
|
35
|
|
||||||||
|
Loans with a specific valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate loans
|
|
13
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
40
|
|
|
1
|
|
|
171
|
|
|
1
|
|
||||||||
|
Commercial real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,210
|
|
|
2
|
|
|
2,295
|
|
|
3
|
|
||||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer loans
|
|
54
|
|
|
1
|
|
|
66
|
|
|
1
|
|
|
95
|
|
|
2
|
|
|
95
|
|
|
4
|
|
||||||||
|
Total
|
|
67
|
|
|
1
|
|
|
84
|
|
|
1
|
|
|
2,345
|
|
|
5
|
|
|
2,561
|
|
|
8
|
|
||||||||
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential real estate loans
|
|
1,120
|
|
|
5
|
|
|
1,308
|
|
|
11
|
|
|
2,162
|
|
|
8
|
|
|
2,268
|
|
|
15
|
|
||||||||
|
Commercial real estate loans
|
|
1,049
|
|
|
3
|
|
|
1,050
|
|
|
3
|
|
|
2,210
|
|
|
2
|
|
|
2,295
|
|
|
3
|
|
||||||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Consumer loans
|
|
288
|
|
|
13
|
|
|
331
|
|
|
18
|
|
|
440
|
|
|
11
|
|
|
452
|
|
|
25
|
|
||||||||
|
Total
|
|
$
|
2,457
|
|
|
$
|
21
|
|
|
$
|
2,689
|
|
|
$
|
32
|
|
|
$
|
4,812
|
|
|
$
|
21
|
|
|
$
|
5,015
|
|
|
$
|
43
|
|
|
|
|
New TDRs During the Three Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||
|
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
15
|
|
|
15
|
|
||||
|
Total loans
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
|
|
New TDRs During the Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||||||||
|
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
|
Number of Contracts
|
|
Recorded Balance Before
|
|
Recorded Balance After
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer loans
|
|
1
|
|
|
21
|
|
|
21
|
|
|
3
|
|
|
17
|
|
|
17
|
|
||||
|
Total loans
|
|
1
|
|
|
$
|
21
|
|
|
$
|
21
|
|
|
3
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Land
|
|
$
|
2,500
|
|
|
$
|
2,500
|
|
|
Building and improvements
|
|
2,910
|
|
|
2,858
|
|
||
|
Furniture and equipment
|
|
5,051
|
|
|
4,883
|
|
||
|
Less: accumulated depreciation
|
|
(3,328
|
)
|
|
(3,107
|
)
|
||
|
|
|
$
|
7,133
|
|
|
$
|
7,134
|
|
|
Balance as of January 1, 2013
|
$
|
4,687
|
|
|
Changes in goodwill during the year
|
—
|
|
|
|
Balance as of December 31, 2013
|
4,687
|
|
|
|
Changes in goodwill during the period
|
—
|
|
|
|
Balance as of June 30, 2014
|
$
|
4,687
|
|
|
|
Restricted Stock Awards
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Deferred Stock Units
|
|
Weighted-Average Grant Date Fair Value Per Share
|
||||||
|
Nonvested at January 1, 2014
|
46,232
|
|
|
$
|
25.09
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
4,445
|
|
|
22.50
|
|
|
889
|
|
|
22.50
|
|
||
|
Vested
|
(17,636
|
)
|
|
24.76
|
|
|
(445
|
)
|
|
22.50
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Nonvested at June 30, 2014
|
33,041
|
|
|
$
|
24.92
|
|
|
444
|
|
|
$
|
22.50
|
|
|
|
|
Deferred Stock
Rights
|
|
|
Outstanding, beginning of period
|
|
79,676
|
|
|
Granted
|
|
425
|
|
|
Exercised
|
|
—
|
|
|
Outstanding, end of period
|
|
80,101
|
|
|
Level 1
|
Quoted prices in active markets for identical assets or liabilities
|
|
Level 2
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
|
|
Level 3
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
|
|
|
|
|
|
June 30, 2014
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
19,928
|
|
|
$
|
—
|
|
|
$
|
19,928
|
|
|
$
|
—
|
|
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
137,605
|
|
|
—
|
|
|
137,605
|
|
|
—
|
|
||||
|
Other securities
|
|
1,995
|
|
|
1,995
|
|
|
—
|
|
|
—
|
|
||||
|
Total available for sale securities
|
|
159,528
|
|
|
1,995
|
|
|
157,533
|
|
|
—
|
|
||||
|
Loans held-for-sale (mandatory pricing agreements)
|
|
19,130
|
|
|
—
|
|
|
19,130
|
|
|
—
|
|
||||
|
Forward contracts
|
|
(310
|
)
|
|
(310
|
)
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
447
|
|
|
—
|
|
|
—
|
|
|
447
|
|
||||
|
|
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
U.S. Government-sponsored enterprises
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
$
|
56,277
|
|
|
$
|
—
|
|
|
Municipals
|
|
46,323
|
|
|
—
|
|
|
46,323
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities - government-sponsored enterprises
|
|
73,941
|
|
|
—
|
|
|
73,941
|
|
|
—
|
|
||||
|
Mortgage-backed and asset-backed securities - private labeled
|
|
1,232
|
|
|
—
|
|
|
1,232
|
|
|
—
|
|
||||
|
Other securities
|
|
3,636
|
|
|
1,963
|
|
|
—
|
|
|
1,673
|
|
||||
|
Total available for sale securities
|
|
181,409
|
|
|
1,963
|
|
|
177,773
|
|
|
1,673
|
|
||||
|
Loans held-for-sale (mandatory pricing agreements)
|
|
24,254
|
|
|
—
|
|
|
24,254
|
|
|
—
|
|
||||
|
Forward contracts
|
|
227
|
|
|
227
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate lock commitments
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Aggregate
Value
|
|
Gain
|
|
Fair Value
|
|
Aggregate
Value
|
|
Loss
|
|
Fair Value
|
||||||||||||
|
Loans held-for-sale
|
|
$
|
18,744
|
|
|
$
|
386
|
|
|
$
|
19,130
|
|
|
$
|
24,258
|
|
|
$
|
(4
|
)
|
|
$
|
24,254
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
Securities
Available for
Sale
|
|
Interest Rate
Lock
Commitments
|
||||
|
Balance, April 1, 2014
|
|
$
|
1,811
|
|
|
$
|
170
|
|
|
Total realized and unrealized gains and (losses)
|
|
|
|
|
||||
|
Included in net income
|
|
(259
|
)
|
|
277
|
|
||
|
Included in other comprehensive income (loss)
|
|
(1,552
|
)
|
|
—
|
|
||
|
Balance, June 30, 2014
|
|
$
|
—
|
|
|
$
|
447
|
|
|
|
|
|
|
|
||||
|
Balance, April 1 , 2013
|
|
$
|
1,168
|
|
|
$
|
—
|
|
|
Total realized and unrealized gains and (losses)
|
|
|
|
|
||||
|
Included in net income
|
|
—
|
|
|
(78
|
)
|
||
|
Included in other comprehensive income (loss)
|
|
363
|
|
|
—
|
|
||
|
Balance, June 30, 2013
|
|
$
|
1,531
|
|
|
$
|
(78
|
)
|
|
|
|
Six Months Ended
|
||||||
|
|
|
Securities
Available for
Sale
|
|
Interest Rate
Lock
Commitments
|
||||
|
Balance, January 1, 2014
|
|
$
|
1,673
|
|
|
$
|
79
|
|
|
Total realized and unrealized gains and (losses)
|
|
|
|
|
|
|
||
|
Included in net income
|
|
(259
|
)
|
|
368
|
|
||
|
Included in other comprehensive income (loss)
|
|
(1,414
|
)
|
|
—
|
|
||
|
Balance, June 30, 2014
|
|
$
|
—
|
|
|
$
|
447
|
|
|
|
|
|
|
|
||||
|
Balance as of January 1, 2013
|
|
$
|
840
|
|
|
$
|
—
|
|
|
Total realized and unrealized gains and (losses)
|
|
|
|
|
||||
|
Included in net income
|
|
—
|
|
|
(78
|
)
|
||
|
Included in other comprehensive income (loss)
|
|
691
|
|
|
—
|
|
||
|
Balance, June 30, 2013
|
|
$
|
1,531
|
|
|
$
|
(78
|
)
|
|
|
|
|
|
June 30, 2014
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
|
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||
|
|
|
Fair
Value
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Impaired loans
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
|
|
Fair Value at
June 30, 2014
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
Collateral dependent impaired loans
|
|
$
|
32
|
|
|
Fair value of collateral
|
|
Discount for type of property and current market conditions
|
|
31% - 65%
|
|
IRLCs
|
|
$
|
447
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
44% - 95%
|
|
|
|
Fair Value at
December 31, 2013
|
|
Valuation
Technique
|
|
Unobservable
Inputs
|
|
Range
|
||
|
Other securities
|
|
$
|
1,673
|
|
|
Discounted cash flow
|
|
Discount margin
Cumulative default % Loss given default % Cumulative prepayment % |
|
6% - 12.5%
2% - 100% 85% – 100% 0% - 100% |
|
Collateral dependent impaired loans
|
|
$
|
137
|
|
|
Fair value of collateral
|
|
Discount for type of property and current market conditions
|
|
0% - 54%
|
|
IRLCs
|
|
$
|
79
|
|
|
Discounted cash flow
|
|
Loan closing rates
|
|
53% - 97%
|
|
|
|
June 30, 2014
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
20,644
|
|
|
$
|
20,644
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
2,336
|
|
|
—
|
|
|
2,336
|
|
|
—
|
|
||||
|
Loans receivable – net
|
|
626,538
|
|
|
—
|
|
|
—
|
|
|
628,488
|
|
||||
|
Accrued interest receivable
|
|
2,694
|
|
|
2,694
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB stock
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
||||
|
Deposits
|
|
744,173
|
|
|
377,623
|
|
|
—
|
|
|
370,136
|
|
||||
|
FHLB advances
|
|
21,845
|
|
|
—
|
|
|
23,096
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,831
|
|
|
—
|
|
|
2,962
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
96
|
|
|
96
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
December 31, 2013
Fair Value Measurements Using
|
||||||||||||||
|
|
|
Carrying
Amount
|
|
Quoted Prices
In Active
Market for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Cash and cash equivalents
|
|
$
|
53,690
|
|
|
$
|
53,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest-bearing time deposits
|
|
2,500
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
||||
|
Loans held-for-sale (best efforts pricing agreements)
|
|
4,356
|
|
|
—
|
|
|
4,356
|
|
|
—
|
|
||||
|
Loans receivable - net
|
|
495,727
|
|
|
—
|
|
|
—
|
|
|
500,447
|
|
||||
|
Accrued interest receivable
|
|
2,904
|
|
|
2,904
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB stock
|
|
2,943
|
|
|
—
|
|
|
2,943
|
|
|
—
|
|
||||
|
Deposits
|
|
673,095
|
|
|
362,634
|
|
|
—
|
|
|
315,179
|
|
||||
|
FHLB advances
|
|
31,793
|
|
|
—
|
|
|
33,415
|
|
|
—
|
|
||||
|
Subordinated debt
|
|
2,789
|
|
|
—
|
|
|
2,978
|
|
|
—
|
|
||||
|
Accrued interest payable
|
|
102
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Notional
Amount
|
|
Fair
Value
|
|
Notional
Amount
|
|
Fair
Value
|
||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
IRLCs
|
|
$
|
27,724
|
|
|
$
|
447
|
|
|
$
|
20,752
|
|
|
$
|
79
|
|
|
Forward contracts
|
|
—
|
|
|
—
|
|
|
30,628
|
|
|
227
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
|
Forward contracts
|
|
45,750
|
|
|
(310
|
)
|
|
—
|
|
|
—
|
|
||||
|
|
|
Amount of gain / (loss) recognized
|
||||||||||||||
|
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||||||
|
|
|
Three Months
Ended
|
|
Six Months
Ended |
|
Three Months
Ended
|
|
Six Months
Ended |
||||||||
|
Asset Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
IRLCs
|
|
$
|
277
|
|
|
$
|
368
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Forward contracts
|
|
—
|
|
|
$
|
—
|
|
|
1,208
|
|
|
$
|
1,208
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liability Derivatives
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
|
IRLCs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(78
|
)
|
|
$
|
(78
|
)
|
|
Forward contracts
|
|
(342
|
)
|
|
$
|
(537
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
•
|
Section A
- Summary and Amendments That Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs - Contracts with Customers (Subtopic 340-40)
|
|
•
|
Section B
- Conforming Amendments to Other Topics and Subtopics in the Codification and Status Tables
|
|
•
|
Section C
- Background Information and Basis for Conclusions
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Net income in the three months ended
June 30, 2014
was
$977
, or
$0.22
per diluted share, compared to
$1,712
, or
$0.59
per diluted share, for the prior year period. The decline in net income from the prior year period reflected the
64%
decrease in mortgage banking income, primarily attributed to a nationwide slowing in residential mortgage refinancings. Per share net income was also impacted by the
1.62 million
increase in common shares from the Company's fourth quarter 2013 public offering.
|
|
•
|
For the three months ended
June 30, 2014
, net interest income increased
27%
to
$5,373
compared to
$4,236
for the prior year period. The increase reflected greater revenue from commercial and residential mortgage loans. Interest expense was up
16%
over the
2013
period on a
33%
increase in average deposits. The Company's cost of funds declined to
1.18%
for the three months ended
June 30, 2014
from
1.35%
in the
2013
period. The Company's net interest margin was
2.61%
in the three months ended
June 30, 2014
compared to
2.78%
in the
2013
period, the result of lower yields on new loan originations and elevated cash balances while the Company rebalanced its securities portfolio.
|
|
•
|
Noninterest income for the three months ended
June 30, 2014
was
$1,622
compared with
$3,719
in the prior year period. The decrease in noninterest income occurred due to a
$2,228
decline
in income from mortgage banking activities from the prior year period. Noninterest income as a percentage of average assets
decreased
from
2.32%
for the three months ended
June 30, 2013
to
0.75%
for the three months ended
June 30, 2014
.
|
|
•
|
Income, defined as interest income plus noninterest income, as a percentage of average assets
decreased
from
6.16%
for the three months ended
June 30, 2013
to
4.30%
for the three months ended
June 30, 2014
. The decrease reflected the Company's
34%
growth in average assets and the
64%
decrease in income from mortgage banking activities, which were partially offset by a
24%
increase in interest income from the year-ago period.
|
|
•
|
Total noninterest expense in the the three months ended
June 30, 2014
was
$5,560
compared with
$5,525
in the same period of
2013
. Noninterest expense as a percentage of average assets
decreased
86
basis points from
3.45%
in the three months ended
June 30, 2013
to
2.59%
in the three months ended
June 30, 2014
.
|
|
•
|
Return on average assets for the
2014
period was
0.45%
compared to
1.07%
for the prior year period.
|
|
•
|
Return on average equity for the
2014
period was
4.23%
compared to
10.86%
for the prior year period.
|
|
•
|
Net charge-offs as a percentage of average loans were
0.12%
for the three months ended
June 30, 2014
compared to
0.25%
for the prior year period.
|
|
•
|
Net income in the
six months ended
June 30, 2014
was
$1,577
, or
$0.35
per diluted share, compared to
$3,200
, or
$1.11
per diluted share, for the prior year period. The decline in net income from the prior year period reflected the
67%
decrease in mortgage banking income, primarily attributed to a nationwide slowing in residential mortgage refinancings. Per share net income was also impacted by the
1.62 million
increase in common shares from the Company's fourth quarter 2013 public offering.
|
|
•
|
For the
six months ended
ended
June 30, 2014
, net interest income increased
26%
to
$10,239
compared to
$8,129
for the prior year period. The increase reflected greater revenue from commercial and residential mortgage loans. Interest expense was up
14%
over the
six months ended
ended
June 30, 2013
on a
32%
increase in average deposits. The Company's cost of funds declined to
1.20%
for the
six months ended
June 30, 2014
from
1.37%
in the
six months ended
June 30, 2013
. The Company's net interest margin was
2.56%
in the
six months ended
June 30, 2014
compared to
2.69%
in the
2013
period, the result of lower yields on new loan originations and elevated cash balances while the Company rebalanced its securities portfolio.
|
|
•
|
Noninterest income for the
six months ended
June 30, 2014
was
$3,133
compared with
$6,706
in the prior year period. The decrease in noninterest income occurred due to a
$4,339
year-over-year
decline
in income from mortgage banking activities. Noninterest income as a percentage of average assets
decreased
from
2.12%
for the
six months ended
June 30, 2013
to
0.75%
for the
six months ended
June 30, 2014
.
|
|
•
|
Income, defined as interest income plus noninterest income, as a percentage of average assets
decreased
from
5.92%
for the
six months ended
June 30, 2013
to
4.27%
for the
six months ended
June 30, 2014
. The decrease reflected the Company's
32%
growth in average assets from the year-ago period and the
67%
decrease in income from mortgage banking activities, which were partially offset by a
22%
increase in interest income from the year-ago period.
|
|
•
|
Total noninterest expense in the the
six months ended
June 30, 2014
was
$10,998
compared with
$10,088
in the same period of
2013
. Noninterest expense as a percentage of average assets
decreased
55
basis points, from
3.19%
in the
six months ended
June 30, 2013
to
2.64%
in the
six months ended
June 30, 2014
.
|
|
•
|
Return on average assets for the
2014
period was
0.38%
compared to
1.01%
for the prior year period.
|
|
•
|
Return on average equity for the
2014
period was
3.45%
compared to
10.33%
for the prior year period.
|
|
•
|
Net charge-offs as a percentage of average loans were
0.13%
for the
six months ended
June 30, 2014
compared to
0.23%
for the prior year period.
|
|
(dollars in thousands)
|
|
Three Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
580,539
|
|
|
$
|
6,571
|
|
|
4.54
|
%
|
|
$
|
399,457
|
|
|
$
|
4,861
|
|
|
4.88
|
%
|
|
Investment securities – taxable
|
|
244,213
|
|
|
1,041
|
|
|
1.71
|
%
|
|
172,441
|
|
|
902
|
|
|
2.10
|
%
|
||||
|
Investment securities – non-taxable
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
40,336
|
|
|
396
|
|
|
3.94
|
%
|
||||
|
Total interest-earning assets
|
|
824,752
|
|
|
7,612
|
|
|
3.70
|
%
|
|
612,234
|
|
|
6,159
|
|
|
4.03
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets
|
|
37,358
|
|
|
|
|
|
|
|
|
30,937
|
|
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
862,110
|
|
|
|
|
|
|
|
|
$
|
643,171
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Regular savings accounts
|
|
$
|
19,023
|
|
|
$
|
29
|
|
|
0.61
|
%
|
|
$
|
14,263
|
|
|
$
|
21
|
|
|
0.60
|
%
|
|
Interest-bearing demand deposits
|
|
72,519
|
|
|
99
|
|
|
0.55
|
%
|
|
71,059
|
|
|
98
|
|
|
0.55
|
%
|
||||
|
Money market accounts
|
|
267,232
|
|
|
486
|
|
|
0.73
|
%
|
|
213,917
|
|
|
398
|
|
|
0.75
|
%
|
||||
|
Certificates and brokered deposits
|
|
349,894
|
|
|
1,308
|
|
|
1.50
|
%
|
|
234,220
|
|
|
1,139
|
|
|
1.95
|
%
|
||||
|
Total interest-bearing deposits
|
|
708,668
|
|
|
1,922
|
|
|
1.09
|
%
|
|
533,459
|
|
|
1,656
|
|
|
1.24
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other borrowings
|
|
34,538
|
|
|
317
|
|
|
3.68
|
%
|
|
25,118
|
|
|
267
|
|
|
4.26
|
%
|
||||
|
Total interest-bearing liabilities
|
|
743,206
|
|
|
2,239
|
|
|
1.21
|
%
|
|
558,577
|
|
|
1,923
|
|
|
1.38
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
|
18,821
|
|
|
|
|
|
|
|
|
13,490
|
|
|
|
|
|
|
|
||||
|
Other non-interest bearing liabilities
|
|
7,442
|
|
|
|
|
|
|
|
|
7,858
|
|
|
|
|
|
|
|
||||
|
Total liabilities
|
|
769,469
|
|
|
|
|
|
|
|
|
579,925
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
|
92,641
|
|
|
|
|
|
|
|
|
63,246
|
|
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
862,110
|
|
|
|
|
|
|
|
|
643,171
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
$
|
5,373
|
|
|
|
|
|
|
|
|
$
|
4,236
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate spread
(1)
|
|
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
|
|
2.65
|
%
|
||||
|
Net interest margin
(2)
|
|
|
|
|
|
|
|
2.61
|
%
|
|
|
|
|
|
|
|
2.78
|
%
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
110.97
|
%
|
|
|
|
|
|
|
|
109.61
|
%
|
||||
|
(dollars in thousands)
|
|
Six Months Ended June 30,
|
||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||
|
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
|
Average
Balance
|
|
Interest
and
Dividends
|
|
Yield/Cost
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
559,198
|
|
|
$
|
12,700
|
|
|
4.58
|
%
|
|
$
|
411,675
|
|
|
$
|
9,903
|
|
|
4.85
|
%
|
|
Investment securities – taxable
|
|
242,936
|
|
|
1,887
|
|
|
1.57
|
%
|
|
157,334
|
|
|
1,386
|
|
|
2.15
|
%
|
||||
|
Investment securities – non-taxable
|
|
3,600
|
|
|
58
|
|
|
3.25
|
%
|
|
40,800
|
|
|
699
|
|
|
3.45
|
%
|
||||
|
Total interest-earning assets
|
|
805,734
|
|
|
14,645
|
|
|
3.67
|
%
|
|
609,809
|
|
|
11,988
|
|
|
3.96
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-earning assets
|
|
34,826
|
|
|
|
|
|
|
|
|
27,465
|
|
|
|
|
|
|
|
||||
|
Total assets
|
|
$
|
840,560
|
|
|
|
|
|
|
|
|
$
|
637,274
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities and equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Regular savings accounts
|
|
$
|
18,784
|
|
|
$
|
56
|
|
|
0.60
|
%
|
|
$
|
13,820
|
|
|
$
|
40
|
|
|
0.59
|
%
|
|
Interest-bearing demand deposits
|
|
71,439
|
|
|
194
|
|
|
0.55
|
%
|
|
69,806
|
|
|
191
|
|
|
0.55
|
%
|
||||
|
Money market accounts
|
|
265,119
|
|
|
961
|
|
|
0.73
|
%
|
|
209,256
|
|
|
777
|
|
|
0.75
|
%
|
||||
|
Certificates and brokered deposits
|
|
339,053
|
|
|
2,571
|
|
|
1.53
|
%
|
|
232,544
|
|
|
2,276
|
|
|
1.97
|
%
|
||||
|
Total interest-bearing deposits
|
|
694,395
|
|
|
3,782
|
|
|
1.10
|
%
|
|
525,426
|
|
|
3,284
|
|
|
1.26
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other borrowings
|
|
29,873
|
|
|
624
|
|
|
4.21
|
%
|
|
28,582
|
|
|
575
|
|
|
4.06
|
%
|
||||
|
Total interest-bearing liabilities
|
|
724,268
|
|
|
4,406
|
|
|
1.23
|
%
|
|
554,008
|
|
|
3,859
|
|
|
1.38
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing deposits
|
|
18,492
|
|
|
|
|
|
|
|
|
12,849
|
|
|
|
|
|
|
|
||||
|
Other non-interest bearing liabilities
|
|
5,570
|
|
|
|
|
|
|
|
|
7,960
|
|
|
|
|
|
|
|
||||
|
Total liabilities
|
|
748,330
|
|
|
|
|
|
|
|
|
574,817
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Shareholders’ equity
|
|
92,230
|
|
|
|
|
|
|
|
|
62,457
|
|
|
|
|
|
|
|
||||
|
Total liabilities and equity
|
|
$
|
840,560
|
|
|
|
|
|
|
|
|
637,274
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest income
|
|
|
|
|
$
|
10,239
|
|
|
|
|
|
|
|
|
$
|
8,129
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate spread
(1)
|
|
|
|
|
|
|
|
2.44
|
%
|
|
|
|
|
|
|
|
2.56
|
%
|
||||
|
Net interest margin
(2)
|
|
|
|
|
|
|
|
2.56
|
%
|
|
|
|
|
|
|
|
2.69
|
%
|
||||
|
Average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
|
|
111.25
|
%
|
|
|
|
|
|
|
|
110.07
|
%
|
||||
|
(dollars in thousands)
|
|
Rate/Volume Analysis of
Net Interest Income
Three Months Ended June 30, 2014 vs. 2013 Due to Changes in
|
||||||||||
|
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|||
|
Loans receivable
|
|
$
|
3,836
|
|
|
$
|
(2,126
|
)
|
|
$
|
1,710
|
|
|
Investment securities – taxable
|
|
1,027
|
|
|
(888
|
)
|
|
139
|
|
|||
|
Investment securities – non-taxable
|
|
(396
|
)
|
|
—
|
|
|
(396
|
)
|
|||
|
Total
|
|
4,467
|
|
|
(3,014
|
)
|
|
1,453
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
1,717
|
|
|
(1,451
|
)
|
|
266
|
|
|||
|
Other interest-bearing liabilities
|
|
251
|
|
|
(201
|
)
|
|
50
|
|
|||
|
Total
|
|
1,968
|
|
|
(1,652
|
)
|
|
316
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in net interest income
|
|
$
|
2,499
|
|
|
$
|
(1,362
|
)
|
|
$
|
1,137
|
|
|
(dollars in thousands)
|
|
Rate/Volume Analysis of
Net Interest Income
Six Months Ended June 30, 2014 vs. 2013 Due to Changes in
|
||||||||||
|
|
|
Volume
|
|
Rate
|
|
Net
|
||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|||
|
Loans receivable
|
|
$
|
4,346
|
|
|
$
|
(1,549
|
)
|
|
$
|
2,797
|
|
|
Investment securities – taxable
|
|
1,555
|
|
|
(1,054
|
)
|
|
501
|
|
|||
|
Investment securities – non-taxable
|
|
(602
|
)
|
|
(39
|
)
|
|
(641
|
)
|
|||
|
Total
|
|
5,299
|
|
|
(2,642
|
)
|
|
2,657
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
1,836
|
|
|
(1,338
|
)
|
|
498
|
|
|||
|
Other interest bearing liabilities
|
|
27
|
|
|
22
|
|
|
49
|
|
|||
|
Total
|
|
1,863
|
|
|
(1,316
|
)
|
|
547
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Increase (decrease) in net interest income
|
|
$
|
3,436
|
|
|
$
|
(1,326
|
)
|
|
$
|
2,110
|
|
|
•
|
Total assets were $
868,107
at
June 30, 2014
compared to $
802,342
at
December 31, 2013
, an increase of
$65,765
, or
8%
.
|
|
•
|
Net loans receivable increased
26%
from $
495,727
at
December 31, 2013
to $
626,538
at
June 30, 2014
. Total commercial and industrial loan balances increased $
16,829
, or
31%
, at
June 30, 2014
versus
December 31, 2013
. Commercial real estate loans, which include owner occupied loans, represented an increase of $
59,162
, or
42%
, at
June 30, 2014
from
December 31, 2013
. Credit tenant lease financing experienced the largest growth within the commercial real estate portfolio, up $
59,374
, or
71%
, since
December 31, 2013
.
|
|
•
|
Credit quality improved during the period as nonperforming loans decreased
36%
from
December 31, 2013
to
June 30, 2014
. Nonperforming loans to total loans receivable decreased to
0.19%
at
June 30, 2014
compared with
0.37%
at
December 31, 2013
. Nonperforming assets as a percentage of total assets decreased to
0.69%
at
June 30, 2014
from
0.90%
at
December 31, 2013
. The allowance for loan losses to total nonperforming loans increased to
436.70%
from
292.98%
at
December 31, 2013
. Due to the improvement in credit quality, the allowance for loan losses to total loans receivable decreased to
0.82%
at
June 30, 2014
compared to
1.09%
at
December 31, 2013
.
|
|
•
|
Total deposits grew to $
744,173
at
June 30, 2014
, compared with
$673,095
at
December 31, 2013
, with a lower cost of funds and without the use of brokered deposits.
|
|
•
|
Tangible common equity
increased
$3,626
from
$86,221
at
December 31, 2013
to
$89,847
at
June 30, 2014
. Tangible book value per common share
increased
4%
from
$19.38
at
December 31, 2013
to
$20.19
at
June 30, 2014
. A reconciliation of tangible common equity and tangible book value per common share to the most directly comparable measure under U.S. GAAP appears later in this discussion under “Non-GAAP Performance Measures.”
|
|
(dollars in thousands)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential Mortgage
|
|
$
|
186,537
|
|
|
29.77
|
%
|
|
$
|
153,101
|
|
|
30.86
|
%
|
|
Home Equity Lines of Credit
|
|
63,725
|
|
|
10.17
|
%
|
|
37,906
|
|
|
7.64
|
%
|
||
|
Commercial – Credit tenant lease
|
|
143,547
|
|
|
22.90
|
%
|
|
84,173
|
|
|
16.96
|
%
|
||
|
Commercial – Other
|
|
58,044
|
|
|
9.26
|
%
|
|
58,256
|
|
|
11.74
|
%
|
||
|
Total real estate loans
|
|
451,853
|
|
|
72.10
|
%
|
|
333,436
|
|
|
67.20
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial loans
|
|
71,997
|
|
|
11.49
|
%
|
|
55,168
|
|
|
11.12
|
%
|
||
|
Consumer loans – Trailers
|
|
66,456
|
|
|
10.60
|
%
|
|
68,991
|
|
|
13.90
|
%
|
||
|
Consumer loans – Recreational vehicle
|
|
32,882
|
|
|
5.25
|
%
|
|
34,738
|
|
|
7.00
|
%
|
||
|
Consumer loans – Other
|
|
3,505
|
|
|
0.56
|
%
|
|
3,833
|
|
|
0.78
|
%
|
||
|
Total loans
|
|
626,693
|
|
|
100.00
|
%
|
|
496,166
|
|
|
100.00
|
%
|
||
|
Net deferred loan fees, premiums and discounts
|
|
4,985
|
|
|
|
|
|
4,987
|
|
|
|
|
||
|
Allowance for losses
|
|
(5,140
|
)
|
|
|
|
|
(5,426
|
)
|
|
|
|
||
|
Net loans receivable
|
|
$
|
626,538
|
|
|
|
|
|
$
|
495,727
|
|
|
|
|
|
(dollars in thousands)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
$
|
26
|
|
|
$
|
630
|
|
|
Commercial
|
|
1,048
|
|
|
1,054
|
|
||
|
Total real estate loans
|
|
1,074
|
|
|
1,684
|
|
||
|
Commercial loans
|
|
—
|
|
|
—
|
|
||
|
Consumer loans
|
|
86
|
|
|
150
|
|
||
|
Total nonaccrual loans
|
|
1,160
|
|
|
1,834
|
|
||
|
|
|
|
|
|
||||
|
Accruing loans past due 90 days or more:
|
|
|
|
|
|
|
||
|
Real estate loans:
|
|
|
|
|
|
|
||
|
Residential
|
|
—
|
|
|
—
|
|
||
|
Commercial
|
|
—
|
|
|
—
|
|
||
|
Total real estate loans
|
|
—
|
|
|
—
|
|
||
|
Commercial loans
|
|
—
|
|
|
—
|
|
||
|
Consumer loans
|
|
17
|
|
|
18
|
|
||
|
Total accruing loans past due 90 days or more
|
|
17
|
|
|
18
|
|
||
|
|
|
|
|
|
||||
|
Total nonperforming loans
|
|
1,177
|
|
|
1,852
|
|
||
|
|
|
|
|
|
||||
|
Other real estate owned:
|
|
|
|
|
|
|
||
|
Residential
|
|
293
|
|
|
368
|
|
||
|
Commercial
|
|
4,371
|
|
|
4,013
|
|
||
|
Total other real estate owned
|
|
4,664
|
|
|
4,381
|
|
||
|
|
|
|
|
|
||||
|
Other nonperforming assets
|
|
120
|
|
|
956
|
|
||
|
|
|
|
|
|
||||
|
Total nonperforming assets
|
|
$
|
5,961
|
|
|
$
|
7,189
|
|
|
|
|
|
|
|
||||
|
Total nonperforming loans to total loans
|
|
0.19
|
%
|
|
0.37
|
%
|
||
|
Total nonperforming assets to total assets
|
|
0.69
|
%
|
|
0.90
|
%
|
||
|
(dollars in thousands)
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Troubled debt restructurings – nonaccrual
|
|
$
|
26
|
|
|
$
|
27
|
|
|
Troubled debt restructurings – performing
|
|
1,189
|
|
|
1,243
|
|
||
|
Total troubled debt restructurings
|
|
$
|
1,215
|
|
|
$
|
1,270
|
|
|
(dollars in thousands)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||
|
Regular savings accounts
|
|
$
|
16,861
|
|
|
2.27
|
%
|
|
$
|
14,330
|
|
|
2.13
|
%
|
|
Non-interest bearing
|
|
19,065
|
|
|
2.56
|
%
|
|
19,386
|
|
|
2.88
|
%
|
||
|
Interest-bearing
|
|
73,843
|
|
|
9.92
|
%
|
|
73,748
|
|
|
10.96
|
%
|
||
|
Money market accounts
|
|
267,854
|
|
|
35.99
|
%
|
|
255,169
|
|
|
37.91
|
%
|
||
|
Certificates of deposit
|
|
348,752
|
|
|
46.87
|
%
|
|
292,685
|
|
|
43.48
|
%
|
||
|
Brokered deposits
|
|
17,890
|
|
|
2.40
|
%
|
|
17,890
|
|
|
2.66
|
%
|
||
|
Premiums on brokered deposits
|
|
(92
|
)
|
|
(0.01
|
)%
|
|
(113
|
)
|
|
(0.02
|
)%
|
||
|
Total
|
|
$
|
744,173
|
|
|
100.00
|
%
|
|
$
|
673,095
|
|
|
100.00
|
%
|
|
(dollars in thousands)
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
|
Amortized
Cost
|
|
Approximate
Fair Value
|
||||||||
|
Securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Government-sponsored enterprises
|
|
$
|
20,204
|
|
|
$
|
19,928
|
|
|
$
|
57,569
|
|
|
$
|
56,277
|
|
|
Municipals
|
|
—
|
|
|
—
|
|
|
46,126
|
|
|
46,323
|
|
||||
|
Mortgage-backed and asset-backed securities – government-sponsored enterprises
|
|
137,189
|
|
|
137,605
|
|
|
75,058
|
|
|
73,941
|
|
||||
|
Mortgage-backed and asset-backed securities – private labeled
|
|
—
|
|
|
—
|
|
|
1,313
|
|
|
1,232
|
|
||||
|
Other securities
|
|
2,000
|
|
|
1,995
|
|
|
5,025
|
|
|
3,636
|
|
||||
|
Total securities available for sale
|
|
$
|
159,393
|
|
|
$
|
159,528
|
|
|
$
|
185,091
|
|
|
$
|
181,409
|
|
|
(dollars in thousands)
|
|
Actual
|
|
|
|
Minimum
Capital
Requirement
|
|
Minimum to be
Well Capitalized
Under Prompt
Corrective Actions
|
||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||
|
As of June 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Consolidated
|
|
$
|
97,900
|
|
|
15.30
|
%
|
|
$
|
51,182
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Bank
|
|
79,905
|
|
|
12.53
|
%
|
|
51,036
|
|
|
8.0
|
%
|
|
63,795
|
|
|
10.0
|
%
|
||
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
89,760
|
|
|
14.03
|
%
|
|
25,591
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
|
74,765
|
|
|
11.72
|
%
|
|
25,518
|
|
|
4.0
|
%
|
|
38,277
|
|
|
6.0
|
%
|
||
|
Tier 1 capital (to average assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated
|
|
89,760
|
|
|
10.45
|
%
|
|
34,369
|
|
|
4.0
|
%
|
|
N/A
|
|
|
N/A
|
|
||
|
Bank
|
|
74,765
|
|
|
8.72
|
%
|
|
34,298
|
|
|
4.0
|
%
|
|
42,872
|
|
|
5.0
|
%
|
||
|
(dollars in thousands, except share data)
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Total equity - GAAP
|
$
|
94,534
|
|
|
$
|
90,908
|
|
|
Adjustments
|
|
|
|
||||
|
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
||
|
Tangible common equity
|
$
|
89,847
|
|
|
$
|
86,221
|
|
|
|
|
|
|
||||
|
Total assets - GAAP
|
$
|
868,107
|
|
|
$
|
802,342
|
|
|
Adjustments
|
|
|
|
||||
|
Goodwill
|
(4,687
|
)
|
|
(4,687
|
)
|
||
|
Tangible assets
|
$
|
863,420
|
|
|
$
|
797,655
|
|
|
|
|
|
|
||||
|
Total common shares
|
4,449,619
|
|
|
4,448,326
|
|
||
|
|
|
|
|
||||
|
Book value per common share
|
$
|
21.25
|
|
|
$
|
20.44
|
|
|
Effect of adjustment
|
(1.06
|
)
|
|
(1.06
|
)
|
||
|
Tangible book value per common share
|
$
|
20.19
|
|
|
$
|
19.38
|
|
|
|
|
|
|
||||
|
Total shareholders’ equity to assets ratio
|
10.89
|
%
|
|
11.33
|
%
|
||
|
Effect of adjustment
|
(0.48
|
)
|
|
(0.52
|
)
|
||
|
Tangible common equity to tangible assets ratio
|
10.41
|
%
|
|
10.81
|
%
|
||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp (incorporated by reference to Exhibit 3.1 to registration statement on Form 10 filed November 30, 2012)
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp, as amended March 18, 2013 (incorporated by reference to Exhibit 3.2 to annual report on Form 10-K for the year ended December 31, 2012)
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
32.1
|
|
Section 1350 Certifications
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
FIRST INTERNET BANCORP
|
|
|
|
|
|
Date: 8/12/2014
|
By
|
/s/ David B. Becker
|
|
|
|
David B. Becker,
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
Date: 8/12/2014
|
By
|
/s/ Kay E. Whitaker
|
|
|
|
Kay E. Whitaker,
Senior Vice President-Finance and Chief Financial Officer (Principal Financial Officer)
|
|
Exhibit No.
|
|
Description
|
|
Method of Filing
|
|
3.1
|
|
Articles of Incorporation of First Internet Bancorp
|
|
Incorporated by Reference
|
|
3.2
|
|
Amended and Restated Bylaws of First Internet Bancorp, as amended March 18, 2013
|
|
Incorporated by Reference
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
Filed Electronically
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
Filed Electronically
|
|
32.1
|
|
Section 1350 Certifications
|
|
Filed Electronically
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed Electronically
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Filed Electronically
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed Electronically
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed Electronically
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed Electronically
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed Electronically
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|