INDB 10-Q Quarterly Report Sept. 30, 2025

INDEPENDENT BANK CORP

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on March 27, 2025
DEF 14A	Filed on Dec. 31, 2024
DEF 14A	Filed on March 28, 2024
DEF 14A	Filed on Dec. 31, 2023
DEF 14A	Filed on March 30, 2023
DEF 14A	Filed on March 31, 2022
DEF 14A	Filed on Dec. 31, 2021
DEF 14A	Filed on April 1, 2021
DEF 14A	Filed on April 3, 2020
DEF 14A	Filed on March 28, 2019
DEF 14A	Filed on March 29, 2018
DEF 14A	Filed on March 30, 2017
DEF 14A	Filed on March 30, 2016
DEF 14A	Filed on March 30, 2015
DEF 14A	Filed on March 25, 2014
DEF 14A	Filed on March 26, 2013
DEF 14A	Filed on March 30, 2012
DEF 14A	Filed on April 5, 2011
DEF 14A	Filed on April 5, 2010

indb-20250930

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

___________________________________________________

FORM 10-Q

___________________________________________________


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to


Commission File Number:			1-9047

___________________________________________________

Independent Bank Corp.

(Exact name of registrant as specified in its charter)

___________________________________________________


MA			04-2870273
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

Office Address:

2036 Washington Street,

Hanover,

02339

Mailing Address:

288 Union Street,

Rockland,

02370

(Address of principal executive offices, including zip code)

( 781 ) 878-6100

(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:
Title of each Class	Trading Symbol	Name of each exchange on which registered
Common Stock, $0.01 par value per share	INDB	The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Table of Contents

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	x	Accelerated Filer	☐

Non-accelerated Filer	☐	Smaller Reporting Company	☐

		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)

Yes

☐

☒

As of November 4, 2025, there were 49,577,265 shares of the issuer’s common stock outstanding, par value $0.01 per share.

Table of Contents


Table of Contents
			PAGE
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Consolidated Balance Sheets - September 30, 2025 and December 31, 2024			5
Consolidated Statements of Income - Three and nine months ended September 30, 2025 and 2024			7
Consolidated Statements of Comprehensive Income -Three and nine months ended September 30, 2025 and 2024			8
Consolidated Statements of Stockholders’ Equity - Three and nine months ended September 30, 2025 and 2024			9
Consolidated Statements of Cash Flows - Nine months ended September 30, 2025 and 2024			11

Notes to Consolidated Financial Statements - September 30, 2025
Note 1 - Basis of Presentation			13
Note 2 - Recent Accounting Standards Updates			13
Note 3 - Acquisition			13
Note 4 - Securities			16
Note 5 - Loans, Allowance for Credit Losses and Credit Quality			21
Note 6 - Borrowings			32
Note 7 - Stock Based Compensation			32
Note 8 Derivative and Hedging Activities			33
Note 9 - Fair Value Measurements			39
Note 10 - Revenue Recognition			46
Note 1 1 - Other Comprehensive Income (Loss)			49
Note 1 2 - Commitments and Contingencies			50
Note 1 3 - Segment Information			51
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			51
Table 1 - Closed Residential Real Estate Loans			66
Table 2 - Residential Mortgage Loan Sales			66
Table 3 - Mortgage Servicing Asset			67
Table 4 - Components of Loan Growth/(Decline)			67
Table 5 - Non-performing Assets			72
Table 6 - Activity in Non-performing Assets			72
Table 7 - Summary of Net Charge-Offs/(Recoveries) to Average Loans Outstanding			74
Table 8 - Summary of Allocation of Allowance for Credit Losses			75
Table 9 - Components of Deposit Growth/(Decline)			77
Table 10 - Company and Bank’s Capital Amounts and Ratios			78
Table 11 - Assets Under Administration			79
Table 12 - Summary of Results of Operations			80
Table 13 - Average Balance, Interest Earned/Paid & Average Yields Quarter-to-Date			81
Table 14 - Average Balance, Interest Earned/Paid & Average Yields Year-to-Date			83
Table 15 - Volume Rate Analysis			85
Table 16 - Non - interest Income			86
Table 17- Non-interest Expense			88
Table 18 - Tax Provision and Applicable Tax Rates			89
Table 19 - Liquidity Sources			91
Table 20 - Interest Rate Sensitivity			92

Table of Contents


Item 3. Quantitative and Qualitative Disclosures About Market Risk			94
Item 4. Controls and Procedures			94

PART II. OTHER INFORMATION			94
Item 1. Legal Proceedings			94
Item 1A. Risk Factors			94
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			94
Item 3. Defaults Upon Senior Securities			95
Item 4. Mine Safety Disclosures			95
Item 5. Other Information			95
Item 6. Exhibits			95
Signatures			97

Table of Contents

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements

INDEPENDENT BANK CORP.

CONSOLIDATED BALANCE SHEETS

(Unaudited—Dollars in thousands)


	September 30 2025		December 31 2024
Assets
Cash and due from banks	$	203,388	$	187,849
Interest-earning deposits with banks	707,408		32,041
Securities
Trading	4,611		4,245
Equity	21,567		21,204
Available for sale (amortized cost $ 1,998,347 and $ 1,353,964 )	1,941,220		1,250,944
Held to maturity (fair value $ 1,260,752 and $ 1,291,801 )	1,357,617		1,434,956
Total securities	3,325,015		2,711,349
Loans held for sale (at fair value)	17,052		7,271
Loans
Commercial and industrial (1)	4,532,294		3,246,455
Commercial real estate (1)	8,241,458		6,839,705
Commercial construction	1,439,876		782,078

Residential real estate	2,917,101		2,460,600
Home equity - first position	511,482		490,115
Home equity - subordinate positions	772,657		650,053
Other consumer	37,575		39,372
Total loans	18,452,443		14,508,378
Less: allowance for credit losses	( 190,476 )		( 169,984 )
Net loans	18,261,967		14,338,394
Federal Home Loan Bank stock	21,835		31,573
Bank premises and equipment, net	221,165		193,320
Goodwill	1,083,374		985,072
Other intangible assets	141,732		12,284
Cash surrender value of life insurance policies	376,163		303,965

Other assets	634,140		570,447
Total assets	$	24,993,239	$	19,373,565
Liabilities and Stockholders' Equity
Deposits
Non-interest-bearing demand deposits	$	5,635,911	$	4,390,703
Savings and interest checking accounts	7,111,570		5,207,548
Money market	4,128,400		2,960,381
Time certificates of deposit	3,419,988		2,747,346
Total deposits	20,295,869		15,305,978
Borrowings
Federal Home Loan Bank and other borrowings	416,240		638,514




Junior subordinated debentures (less unamortized debt issuance costs of $ 26 and $ 28 )	62,862		62,860
Subordinated debentures (less unamortized debt issuance costs of $ 3,725 )	296,275		—

Table of Contents


Total borrowings	775,377		701,374
Other liabilities	375,106		373,093
Total liabilities	21,446,352		16,380,445
Commitments and contingencies	—		—
Stockholders' equity
Preferred stock, $ 0.01 par value, authorized: 1,000,000 shares, outstanding: none	—		—
Common stock, $ 0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 49,787,305 shares at September 30, 2025 and 42,500,611 shares at December 31, 2024 (includes 260,511 and 199,410 shares of unvested participating restricted stock awards, respectively)	495		423
Value of shares held in rabbi trust at cost: 77,118 shares at September 30, 2025 and 78,088 shares at December 31, 2024	( 3,505 )		( 3,383 )
Deferred compensation and other retirement benefit obligations	3,505		3,383
Additional paid in capital	2,371,111		1,909,980
Retained earnings	1,222,843		1,172,724
Accumulated other comprehensive loss, net of tax	( 47,562 )		( 90,007 )
Total stockholders’ equity	3,546,887		2,993,120
Total liabilities and stockholders’ equity	$	24,993,239	$	19,373,565

(1) Commercial and industrial and commercial real estate balances as of September 30, 2025 presented above vary from amounts previously reported in the Company’s third quarter 2025 earnings release. These reported amounts reflect a reclassification of commercial and industrial loan balances to the commercial real estate category based upon further review of loan classifications subsequent to the system conversion of Enterprise Bancorp, Inc., parent of Enterprise Bank and Trust Company (collectively “Enterprise”). Reported amounts throughout this Form 10-Q are reflective of this reclassification, where applicable.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

INDEPENDENT BANK CORP.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited—Dollars in thousands, except per share data)


	Three Months Ended				Nine Months Ended
	September 30				September 30
	2025		2024		2025		2024
Interest income
Interest and fees on loans	$	263,772	$	200,597	$	656,643	$	591,097
Taxable interest and dividends on securities	23,303		14,064		54,478		42,287
Non-taxable interest and dividends on securities	208		1		211		4
Interest on loans held for sale	225		227		457		530
Interest on federal funds sold and short-term investments	7,245		1,635		13,076		2,515
Total interest and dividend income	294,753		216,524		724,865		636,433
Interest expense
Interest on deposits	80,739		66,985		200,018		182,774
Interest on borrowings	10,670		7,836		28,502		36,591
Total interest expense	91,409		74,821		228,520		219,365
Net interest income	203,344		141,703		496,345		417,068
Provision for credit losses	38,519		19,500		60,719		28,750
Net interest income after provision for credit losses	164,825		122,203		435,626		388,318
Non-interest income
Deposit account fees	8,847		6,779		23,041		19,339
Interchange and ATM fees	5,989		4,970		15,608		14,175
Investment management and advisory	13,652		11,033		36,252		31,961
Mortgage banking income	1,444		972		3,257		3,088
Increase in cash surrender value of life insurance policies	2,629		2,006		6,732		5,934
Gain on life insurance benefits	—		—		1,650		263
Loan level derivative income	1,224		1,125		2,332		1,678


Other non-interest income	6,613		6,664		18,373		19,384
Total non-interest income	40,398		33,549		107,245		95,822
Non-interest expenses
Salaries and employee benefits	81,132		60,108		205,919		174,444
Occupancy and equipment expenses	14,975		12,734		41,992		38,673
Data processing and facilities management	2,788		2,510		8,213		7,398
Software and subscriptions	6,854		4,736		17,047		13,305
FDIC assessment	3,080		2,628		8,441		8,304


Amortization of intangible assets	7,315		1,460		9,856		4,488

Merger and acquisition expense	23,893		—		27,287		—



Other non-interest expenses	20,799		16,267		56,757		53,332
Total non-interest expenses	160,836		100,443		375,512		299,944
Income before income taxes	44,387		55,309		167,359		184,196
Provision for income taxes	10,125		12,362		37,572		42,149
Net income	$	34,262	$	42,947	$	129,787	$	142,047
Basic earnings per share	$	0.69	$	1.01	$	2.88	$	3.34
Diluted earnings per share	$	0.69	$	1.01	$	2.88	$	3.34
Weighted average common shares (basic)	49,934,574		42,481,441		45,063,324		42,501,199
Common share equivalents	22,433		11,622		20,646		9,602
Weighted average common shares (diluted)	49,957,007		42,493,063		45,083,970		42,510,801
Cash dividends declared per common share	$	0.59	$	0.57	$	1.77	$	1.71

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

INDEPENDENT BANK CORP.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited—Dollars in thousands)


	Three Months Ended				Nine Months Ended
	September 30				September 30
	2025		2024		2025		2024
Net income	$	34,262	$	42,947	$	129,787	$	142,047
Other comprehensive income, net of tax
Net change in fair value of securities available for sale	9,169		28,286		35,398		28,670
Net change in fair value of cash flow hedges	1,397		8,753		7,182		9,000
Net change in other comprehensive income for defined benefit postretirement plans	( 45 )		( 16 )		( 135 )		( 45 )
Total other comprehensive income	10,521		37,023		42,445		37,625
Total comprehensive income	$	44,783	$	79,970	$	172,232	$	179,672

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

INDEPENDENT BANK CORP.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Three Months Ended September 30, 2025 and 2024

(Unaudited—Dollars in thousands, except per share data)


	Common Stock Outstanding	Common Stock		Value of Shares Held in Rabbi Trust at Cost		Deferred Compensation Obligation		Additional Paid in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total
Balance June 30, 2025	42,627,286	$	424	$	( 3,459 )	$	3,459	$	1,914,556	$	1,217,959	$	( 58,083 )	$	3,074,856
Net income	—	—		—		—		—		34,262		—		34,262
Other comprehensive income	—	—		—		—		—		—		10,521		10,521
Common dividend declared ($ 0.59 per share)	—	—		—		—		—		( 29,378 )		—		( 29,378 )
Common stock issued for acquisition	7,478,906	75		—		—		477,191		—		—		477,266

Stock based compensation	—	—		—		—		2,247		—		—		2,247
Restricted stock awards issued, net of awards surrendered	34,324	—		—		—		( 53 )		—		—		( 53 )
Shares issued under direct stock purchase plan	11,317	—		—		—		756		—		—		756
Shares repurchased under share repurchase program (1)	( 364,528 )	( 4 )		—		—		( 23,586 )		—		—		( 23,590 )
Deferred compensation and other retirement benefit obligations	—	—		( 46 )		46		—		—		—		—
Balance September 30, 2025	49,787,305	$	495	$	( 3,505 )	$	3,505	$	2,371,111	$	1,222,843	$	( 47,562 )	$	3,546,887

Balance June 30, 2024	42,469,867	$	423	$	( 3,353 )	$	3,353	$	1,904,869	$	1,128,182	$	( 114,225 )	$	2,919,249
Net income	—	—		—		—		—		42,947		—		42,947
Other comprehensive income	—	—		—		—		—		—		37,023		37,023
Common dividend declared ($ 0.57 per share)	—	—		—		—		—		( 24,214 )		—		( 24,214 )


Stock based compensation	—	—		—		—		1,514		—		—		1,514
Restricted stock awards issued, net of awards surrendered	( 2,559 )	—		—		—		( 20 )		—		—		( 20 )
Shares issued under direct stock purchase plan	13,457	—		—		—		649		—		—		649

Deferred compensation and other retirement benefit obligations	—	—		( 46 )		46		—		—		—		—
Balance September 30, 2024	42,480,765	$	423	$	( 3,399 )	$	3,399	$	1,907,012	$	1,146,915	$	( 77,202 )	$	2,977,148

(1) Inclusive of $ 234,000 impact of excise tax attributable to shares repurchased under a repurchase program for the three months ended September 30, 2025.

Table of Contents

INDEPENDENT BANK CORP.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Nine Months Ended September 30, 2025 and 2024

(Unaudited—Dollars in thousands, except per share data)


	Common Stock Outstanding	Common Stock		Value of Shares Held in Rabbi Trust at Cost		Deferred Compensation Obligation		Additional Paid in Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)		Total
Balance December 31, 2024	42,500,611	$	423	$	( 3,383 )	$	3,383	$	1,909,980	$	1,172,724	$	( 90,007 )	$	2,993,120

Net income	—	—		—		—		—		129,787		—		129,787
Other comprehensive income	—	—		—		—		—		—		42,445		42,445
Common dividend declared ($ 1.77 per share)	—	—		—		—		—		( 79,668 )		—		( 79,668 )
Common stock issued for acquisition	7,478,906	75		—		—		477,191		—		—		477,266
Proceeds from exercise of stock options, net of cash paid	380	—		—		—		—		—		—		—
Stock based compensation	—	—		—		—		7,091		—		—		7,091
Restricted stock awards issued, net of awards surrendered	142,912	1		—		—		( 1,387 )		—		—		( 1,386 )
Shares issued under direct stock purchase plan	29,024	—		—		—		1,822		—		—		1,822
Shares repurchased under share repurchase program (1)	( 364,528 )	( 4 )		—		—		( 23,586 )		—		—		( 23,590 )
Deferred compensation and other retirement benefit obligations	—	—		( 122 )		122		—		—		—		—
Balance September 30, 2025	49,787,305	$	495	$	( 3,505 )	$	3,505	$	2,371,111	$	1,222,843	$	( 47,562 )	$	3,546,887

Balance December 31, 2023	42,873,187	$	427	$	( 3,298 )	$	3,298	$	1,932,163	$	1,077,488	$	( 114,827 )	$	2,895,251


Net income	—	—		—		—		—		142,047		—		142,047
Other comprehensive income	—	—		—		—		—		—		37,625		37,625
Common dividend declared ($ 1.71 per share)	—	—		—		—		—		( 72,620 )		—		( 72,620 )


Stock based compensation	—	—		—		—		4,953		—		—		4,953
Restricted stock awards issued, net of awards surrendered	102,754	1		—		—		( 782 )		—		—		( 781 )
Shares issued under direct stock purchase plan	37,090	—		—		—		1,970		—		—		1,970
Shares repurchased under share repurchase program (1)	( 532,266 )	( 5 )		—		—		( 31,292 )		—		—		( 31,297 )
Deferred compensation and other retirement benefit obligations	—	—		( 101 )		101		—		—		—		—
Balance September 30, 2024	42,480,765	$	423	$	( 3,399 )	$	3,399	$	1,907,012	$	1,146,915	$	( 77,202 )	$	2,977,148

(1) Inclusive of $ 234,000 and $ 311,000 impact of excise tax attributable to shares repurchased under a repurchase program for the nine months ended September 30, 2025 and 2024, respectively .

Table of Contents

INDEPENDENT BANK CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited—Dollars in thousands)


	Nine Months Ended
	September 30
	2025		2024
Cash flow from operating activities
Net income	$	129,787	$	142,047
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization	32,256		31,500
Change in unamortized net loan costs and fees	( 1,194 )		( 1,070 )
Accretion of discount (or fair value adjustment) on acquired loans	( 5,255 )		( 393 )
Provision for credit losses	60,719		28,750
Deferred income tax (benefit) expense	( 102 )		5,102
Net gain on equity securities	( 549 )		( 1,187 )
Net loss on sale of securities	64		—

Net loss on bank premises and equipment	92		68





Stock based compensation	7,091		4,953

Increase in cash surrender value of life insurance policies	( 6,732 )		( 5,934 )
Gain on life insurance benefits	( 1,650 )		( 263 )
Operating lease payments	( 11,364 )		( 10,603 )

Change in fair value on loans held for sale	( 171 )		( 167 )
Net change in:
Trading assets	( 366 )		577

Loans held for sale	( 9,360 )		( 9,724 )
Other assets	44,973		31,942
Other liabilities	( 66,014 )		( 28,567 )
Total adjustments	42,438		44,984
Net cash provided by operating activities	172,225		187,031
Cash flows provided by investing activities


Purchases of equity securities	( 507 )		( 498 )
Proceeds from sales of securities available for sale	74,303		—
Proceeds from maturities and principal repayments of securities available for sale	201,912		172,701
Purchases of securities available for sale	( 326,228 )		( 47,776 )
Proceeds from maturities and principal repayments of securities held to maturity	81,306		79,843

Net decrease in Federal Home Loan Bank stock	16,621		13,631
Investments in low income housing projects	( 26,293 )		( 22,245 )
Purchases of life insurance policies	( 71 )		( 114 )
Proceeds from life insurance policies	3,951		1,566
Net increase in loans	( 76,101 )		( 88,550 )
Net cash acquired in business combinations	97,760		—
Purchases of bank premises and equipment	( 8,730 )		( 14,052 )
Proceeds from the sale of bank premises and equipment	—		32



Net cash provided by investing activities	37,923		94,538
Cash flows provided by (used in) financing activities
Net (decrease) increase in time deposits	( 67,360 )		581,845

Table of Contents


Net increase (decrease) in other deposits	694,496		( 6,464 )

Net repayments of Federal Home Loan Bank and other borrowings	( 284,711 )		( 505,000 )









Proceeds from subordinated debentures, net of issuance costs	295,843		—
Repayments of subordinated debentures	( 60,000 )		( 50,000 )

Restricted stock awards issued, net of awards surrendered	( 1,442 )		( 813 )
Proceeds from shares issued under direct stock purchase plan	1,804		1,957
Payments for shares repurchased under share repurchase program	( 23,356 )		( 30,986 )
Common dividends paid	( 74,516 )		( 71,986 )
Net cash provided by (used in) financing activities	480,758		( 81,447 )
Net increase in cash and cash equivalents	690,906		200,122
Cash and cash equivalents at beginning of year	219,890		224,330
Cash and cash equivalents at end of period	$	910,796	$	424,452
Supplemental schedule of non-cash investing and financing activities
Transfer of loans to other real estate owned & foreclosed assets	$	2,100	$	—

Net increase in capital commitments relating to low income housing project investments	$	30,603	$	29,282

Recognition of operating lease at commencement and/or at extension	$	18,831	$	5,620
In conjunction with the Company’s acquisitions, assets were acquired and liabilities were assumed as follows:
Common stock issued for acquisition	$	477,266	$	—
Fair value of assets acquired, net of cash acquired	$	4,930,778	$	—
Fair value of liabilities assumed	$	4,551,272	$	—

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - BASIS OF PRESENTATION

Independent Bank Corp. (the “Company”) is a state chartered, federally registered bank holding company, incorporated in 1985. The Company is the sole stockholder of Rockland Trust Company (“Rockland Trust” or the “Bank”), a Massachusetts trust company chartered in 1907.

All material intercompany balances and transactions have been eliminated in consolidation. Certain previously reported amounts have been reclassified to conform to the current year’s presentation, including a reclassification of the Company’s small business portfolio, with the majority of the portfolio reclassified into the commercial and industrial category, and the remainder of the portfolio, consisting of loans secured by non-owner occupied real estate, reclassified to the commercial real estate category.

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, primarily consisting of normal recurring adjustments, have been included. Results for the nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025 or any other interim period.

For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “2024 Form 10-K”).

NOTE 2 - RECENT ACCOUNTING STANDARDS UPDATES

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 220-40 “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures” Update No. 2024-03. Update No 2024-03 was issued in November 2024 and requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses for both interim and annual reporting periods. This standard is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this standard and does not expect the adoption to have an impact on the Company’s financial statements.

FASB ASC Topic 740 “Income Taxes” Update No. 2023-09. Update No. 2023-09 was issued in December 2023 and aims to enhance the transparency and decision usefulness of income tax disclosures by requiring disaggregated information related to the effective tax rate reconciliation as well as information on income taxes paid. This standard is effective for annual periods beginning after December 15, 2024 and requires prospective application with the option to apply retrospectively. The adoption of this standard is not expected to have an impact on the Company’s financial statements.

NOTE 3 - ACQUISITIONS

Enterprise Bancorp, Inc.

On July 1, 2025, the Company completed the acquisition of Enterprise. For each share of Enterpr ise common stock, Enterprise stockholders had the right to receive 0.60 shares of the Company's common stock and $ 2.00 in cash, with cash paid in lieu of fractional shares. Total consideration was $ 503.1 million and consisted of $477.2 million of equity ( 7,478,906 shares) of Independent Bank Corp. common stock, plus $ 25.9 million in cash, including cash paid for stock option cancellations and fractional shares. The transaction qualified as a tax-free reorganization for federal income tax purposes and provided a tax-free exchange for Enterprise stockholders for the portion of the transaction consideration consisting of the Company's common stock. In addition to increasing its loan and deposit base, the Company believes it will be able to provide a deeper product set to Enterprise customers, as well as benefit from increased operating synergies, improving the long-term operating and financial results of the Company.

The Company accounted for the Enterprise acquisition using the acquisition method pursuant to the Business Combinations Topic of the FASB ASC. Accordingly, the Company recorded merger and acquisition expenses of $ 27.3 million during the nine months ended September 30, 2025 related to the Enterprise acquisition. Additionally, the acquisition method

Table of Contents

requires the acquirer to recognize the assets acquired and the liabilities assumed at their fair values as of the acquisition date. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:


	Net Assets Acquired at Fair Value
	(Dollars in thousands)
Assets
Cash	$	123,638
Investments	590,267
Loans	3,913,112
Allowance for credit losses on purchased credit deteriorated (“PCD”) loans	( 9,020 )
Premises and equipment	35,706
Goodwill	98,302
Core deposit and other intangibles	137,503
Other assets	164,908
Total assets acquired	5,054,416
Liabilities
Deposits	4,362,710
Borrowings	62,472
Subordinated debt	59,974
Other liabilities	66,116
Total liabilities assumed	4,551,272
Purchase price	$	503,144

Fair value adjustments to assets acquired and liabilities assumed are generally amortized using either an effective yield or straight-line basis over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities.

Fair values of the major categories of assets acquired and liabilities assumed were determined as follows:

Cash and Cash Equivalents

The fair values of cash and cash equivalents approximate the respective carrying amounts because the instruments are payable on demand or have short-term maturities.

Investments

The fair values of securities were based on quoted market prices for identical securities received from an independent, nationally-recognized, third party pricing service. Prices provided by the independent pricing service were based on recent trading activity and other observable information including, but not limited to, market interest rate curves, referenced credit spreads and estimated prepayment rates where applicable.

Loans

The loans acquired were recorded at fair value. Fair value of the loans is determined using market participant assumptions in estimating the amount and timing of both principal and interest cash flows expected to be collected, as adjusted for an estimate of future credit losses and prepayments, and then applying a market-based discount rate to those cash flows.

Acquired loans were reviewed to determine if any had experienced a more-than-insignificant deterioration in credit quality since origination. Loans meeting established criteria to indicate more-than-insignificant deterioration were identified as PCD loans. In connection with the Enterprise acquisition, the Company recorded an allowance for credit losses on PCD loans of approximately $ 9.0 million.

Table of Contents

For PCD loans acquired from Enterprise, a reconciliation of the difference between the purchase price and par value of the

assets acquired is presented below:


						As of July 1, 2025
						(Dollars in thousands)
Gross amortized cost basis at July 1, 2025						406,135
Allowance for credit losses on PCD loans						( 9,020 )
Interest and liquidity discount						( 10,444 )
Basis in PCD loans at acquisition - estimated fair value						386,671

For loans acquired without evidence of more-than-insignificant deterioration in credit quality since origination, also referred to as non-PCD loans, the Company estimated an allowance for credit losses based on the Company’s methodology for determining the allowance under CECL. The resulting allowance on non-PCD loans was $ 34.5 million, which was recorded through a charge to provision for credit losses on the date of acquisition.

Premises and Equipment

The fair value of the premises, including land, buildings and improvements, was determined based upon appraisals by licensed real estate appraisers. The appraisals were based upon the best and highest use of the property with final values determined based upon an analysis of the cost, sales comparison and income capitalization approaches for each property appraised.

Lease Assets and Lease Liabilities

Lease assets and liabilities were measured using a methodology to estimate the future rental payments over the remaining lease term with discounting using the Company’s incremental borrowing rate. The lease term was determined for individual leases based on the Company’s assessment of the probability of exercising renewal options. The net effect of any off-market terms in a lease were also discounted and applied to the balance of the lease asset.

Core Deposit Intangible

The fair value of the core deposit intangible is derived by comparing the interest rate and servicing costs that the financial institution pays on the core deposit liability versus the current market rate for alternative sources of financing, while factoring in estimates over the remaining life and attrition rate of the deposit accounts. The intangible asset represents the stable and relatively low cost source of funds that the deposits and accompanying relationships provide the Company, when compared to alternative funding sources.

Wealth Management Customer List Intangible

The acquired wealth management division has longstanding relationships with a significant number of its customers which have been developed over time and are essential to the business. The fair value of the Enterprise wealth management customer relationship intangible was determined utilizing variations and combinations of the income and cost approaches. Revenue growth and customer attrition assumptions were used to determine projected cash flows, with adjustments made for contributory asset charges and costs associated with new customer development. The resulting net, or excess, earnings attributable to these relationships was then discounted to present value using an appropriate discount rate.

Deposits

The fair value of acquired savings and transaction deposit accounts was assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand.

Table of Contents

Selected Pro Forma Results

The following summarizes the unaudited pro forma results of operations as if the Company acquired Enterprise on January 1, 2025 (2024 amounts represent combined results for the Company and Enterprise). The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the period presented, nor does it indicate future results for any other interim or full-year period.


	Three Months Ended				Nine Months Ended
	September 30				September 30
	2025		2024		2025		2024
	(Dollars in thousands)
Net interest income	$	203,344	$	179,722	$	575,576	$	526,439
Net income	$	34,262	$	52,934	$	129,565	$	170,053

Included in the pro forma net income results for the three and nine months ended September 30, 2025 are merger-related costs of $ 18.0 million and $ 38.0 million, net of tax, recognized by both the Company and Enterprise in the aggregate, respectively. These costs were primarily made up of severance, contract terminations due to the change in control, legal fees and integration costs.

NOTE 4 - SECURITIES

Trading Securities

The Company had trading securities of $ 4.6 million and $ 4.2 million as of September 30, 2025 and December 31, 2024, respectively. These securities are held in a rabbi trust and will be used for future payments associated with the Company’s non-qualified 401(k) Restoration Plan and Non-qualified Deferred Compensation Plan.

Equity Securities

The Company had equity securities of $ 21.6 million and $ 21.2 million as of September 30, 2025 and December 31, 2024, respectively. These securities consist primarily of mutual funds held in a rabbi trust and will be used for future payments associated with the Company’s supplemental executive retirement plans.

Table of Contents

The following table represents a summary of the gains and losses recognized within non-interest income and non-interest expense within the Consolidated Statements of Income that relate to equity securities for the periods indicated:


	Three Months Ended				Nine Months Ended
	September 30				September 30
	2025		2024		2025		2024
	Dollars in thousands
Net gains recognized during the period on equity securities	$	380	$	685	$	549	$	1,187
Less: net gains recognized during the period on equity securities sold during the period	12		81		18		519
Unrealized gains recognized during the reporting period on equity securities still held at the reporting date	$	368	$	604	$	531	$	668

Available for Sale Securities

The following table summarizes the amortized cost, allowance for credit losses, and fair value of available for sale securities and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) at the dates indicated:


	September 30, 2025										December 31, 2024
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for credit losses		Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for credit losses		Fair Value
	(Dollars in thousands)

U.S. government agency securities	$	228,889	$	—	$	( 11,714 )	$	—	$	217,175	$	229,452	$	—	$	( 19,792 )	$	—	$	209,660
U.S. treasury securities	485,194		14		( 18,231 )		—		466,977		628,017		—		( 36,016 )		—		592,001
Agency mortgage-backed securities	727,744		4,224		( 24,703 )		—		707,265		415,918		25		( 37,782 )		—		378,161
Agency collateralized mortgage obligations	279,977		830		( 4,630 )		—		276,177		31,168		1		( 2,174 )		—		28,995

Non-taxable municipal securities	14,611		54		—		—		14,665		197		—		( 3 )		—		194

Taxable municipal securities	217,056		2,355		( 67 )		—		219,344		—		—		—		—		—
Pooled trust preferred securities issued by banks and insurers	1,120		—		( 80 )		—		1,040		1,180		—		( 85 )		—		1,095
Small business administration pooled securities	43,756		—		( 5,179 )		—		38,577		48,032		—		( 7,194 )		—		40,838
Total available for sale securities	$	1,998,347	$	7,477	$	( 64,604 )	$	—	$	1,941,220	$	1,353,964	$	26	$	( 103,046 )	$	—	$	1,250,944

Excluded from the table above is accrued interest on available for sale securities of $ 6.0 million and $ 2.9 million at September 30, 2025 and December 31, 2024, respectively, which is included within other assets on the Consolidated Balance Sheets. The Company did not record any write-offs of accrued interest income on available for sale securities during the three and nine months ended September 30, 2025 and 2024. Furthermore, no securities held by the Company were delinquent on contractual payments nor were any securities placed on non-accrual status at September 30, 2025 and December 31, 2024.

When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. During the three and nine months ended September 30, 2025, the Company sold approximately $74.3 million of available for sale securities, largely comprised of securities acquired from the Enterprise acquisition, recognizing a loss of approximately $ 64,000 . The Company had no sales of securities available for sale during the three and nine months ended September 30, 2024.

Table of Contents

The following tables show the gross unrealized losses and fair value of the Company’s available for sale securities in an unrealized loss position as of the dates indicated. These available for sale securities are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position:


	September 30, 2025
		Less than 12 months				12 months or longer				Total
	# of holdings	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(Dollars in thousands)
U.S. government agency securities	9	$	—	$	—	$	217,175	$	( 11,714 )	$	217,175	$	( 11,714 )
U.S. treasury securities	10	—		—		460,467		( 18,231 )		460,467		( 18,231 )
Agency mortgage-backed securities	111	96,770		( 481 )		292,217		( 24,222 )		388,987		( 24,703 )
Agency collateralized mortgage obligations	57	180,392		( 3,116 )		24,341		( 1,514 )		204,733		( 4,630 )

Taxable municipal securities	18	15,952		( 67 )		—		—		15,952		( 67 )

Pooled trust preferred securities issued by banks and insurers	1	—		—		1,040		( 80 )		1,040		( 80 )
Small business administration pooled securities	8	—		—		38,577		( 5,179 )		38,577		( 5,179 )
Total	214	$	293,114	$	( 3,664 )	$	1,033,817	$	( 60,940 )	$	1,326,931	$	( 64,604 )

	December 31, 2024
		Less than 12 months				12 months or longer				Total
	# of holdings	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
	(Dollars in thousands)
U.S. government agency securities	9	$	—	$	—	$	209,660	$	( 19,792 )	$	209,660	$	( 19,792 )
U.S. treasury securities	13	—		—		592,001		( 36,016 )		592,001		( 36,016 )
Agency mortgage-backed securities	117	127,152		( 2,867 )		249,098		( 34,915 )		376,250		( 37,782 )
Agency collateralized mortgage obligations	11	1,153		( 4 )		26,890		( 2,170 )		28,043		( 2,174 )
Non-taxable municipal securities	1	194		( 3 )		—		—		194		( 3 )

Pooled trust preferred securities issued by banks and insurers	1	—		—		1,095		( 85 )		1,095		( 85 )
Small business administration pooled securities	8	—		—		40,838		( 7,194 )		40,838		( 7,194 )
Total	160	$	128,499	$	( 2,874 )	$	1,119,582	$	( 100,172 )	$	1,248,081	$	( 103,046 )

The Company does not intend to sell these investments and has determined, based upon available evidence, that it is more likely than not that the Company will not be required to sell each security before the recovery of its amortized cost basis. In addition, management does not believe that any of the securities are impaired due to reasons of credit quality. As a result, the Company did not recognize a provision for credit losses on these investments during the three and nine months ended September 30, 2025 and 2024. The Company made this determination by reviewing various qualitative and quantitative factors regarding each investment category, such as current market conditions, extent and nature of changes in fair value, issuer rating changes and trends, volatility of earnings, and current analysts’ evaluations.

As a result of the Company’s review of these qualitative and quantitative factors, the causes of the impairments listed in the table above by category were as follows at September 30, 2025:

• U.S. Government Agency Securities, U.S. Treasury Securities, Agency Mortgage-Backed Securities, Agency Collateralized Mortgage Obligations and Small Business Administration Pooled Securities: These portfolios have contractual terms that generally do not permit the issuer to settle the securities at a price less than the current par value of the investment. The decline in market value of these securities is attributable to changes in interest rates and not credit quality. Additionally, these securities are implicitly guaranteed by the U.S. Government or one of its agencies.

• Taxable Municipal Securities : This portfolio has contractual terms that generally do not permit the issuer to settle the securities at a price less than the current par value of the investment. The decline in market value of these securities is attributable to changes in interest rates and not credit quality.

Table of Contents

• Pooled Trust Preferred Securities: This portfolio consists of one security which is performing. The unrealized loss on this security is attributable to the illiquid nature of the trust preferred market in the current economic and regulatory environment. Management evaluates collateral credit and instrument structure, including current and expected deferral and default rates and timing. In addition, discount rates are determined by evaluating comparable spreads observed currently in the market for similar instruments.

Held to Maturity Securities

The following table summarizes the amortized cost, fair value and allowance for credit losses of held to maturity securities and the corresponding amounts of gross unrealized gains and losses recognized at the dates indicated:


	September 30, 2025										December 31, 2024
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for credit losses		Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Allowance for credit losses		Fair Value
	(Dollars in thousands)

U.S. treasury securities	$	100,851	$	—	$	( 4,527 )	$	—	$	96,324	$	100,791	$	—	$	( 7,769 )	$	—	$	93,022
Agency mortgage-backed securities	759,083		240		( 40,093 )		—		719,230		788,470		90		( 62,198 )		—		726,362
Agency collateralized mortgage obligations	382,615		—		( 47,949 )		—		334,666		422,827		—		( 65,143 )		—		357,684


Small business administration pooled securities	115,068		65		( 4,601 )		—		110,532		122,868		—		( 8,135 )		—		114,733

Total held to maturity securities	$	1,357,617	$	305	$	( 97,170 )	$	—	$	1,260,752	$	1,434,956	$	90	$	( 143,245 )	$	—	$	1,291,801

Substantially all held to maturity securities held by the Company are guaranteed by the U.S. federal government or other government sponsored agencies and have a long history of no credit losses. As a result, management has determined these securities to have a zero loss expectation and therefore the Company did not record a provision for estimated credit losses on any held to maturity securities during the three and nine months ended September 30, 2025 and 2024. Excluded from the table above is accrued interest on held to maturity securities of $ 3.0 million and $ 3.8 million at September 30, 2025 and December 31, 2024, respectively, which is included within other assets on the Consolidated Balance Sheets. The Company did not record any write-offs of accrued interest income on held to maturity securities during the three and nine months ended September 30, 2025 and 2024. Furthermore, no securities held by the Company were delinquent on contractual payments nor were any securities placed on non-accrual status at September 30, 2025 and December 31, 2024.

When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. The Company had no sales of held to maturity securities during the three and nine months ended September 30, 2025 and 2024, and therefore no gains or losses were realized for such periods.

The Company monitors the credit quality of held to maturity securities through the use of credit ratings. Credit ratings are monitored by the Company on at least a quarterly basis. As of September 30, 2025, all held to maturity securities held by the Company were rated investment grade or higher.

Table of Contents

The actual maturities of certain available for sale or held to maturity securities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. A schedule of the contractual maturities of securities available for sale and securities held to maturity at September 30, 2025 is presented below:


	Due in one year or less				Due after one year to five years				Due after five to ten years				Due after ten years				Total
	Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(Dollars in thousands)
Available for sale securities
U.S. government agency securities	$	30,286	$	29,471	$	198,603	$	187,704	$	—	$	—	$	—	$	—	$	228,889	$	217,175
U.S. treasury securities	194,862		190,736		290,332		276,241		—		—		—		—		485,194		466,977
Agency mortgage-backed securities	23,981		23,356		210,545		205,181		47,258		43,323		445,960		435,405		727,744		707,265
Agency collateralized mortgage obligations	49		49		—		—		6,487		6,388		273,441		269,740		279,977		276,177

Non-taxable municipal securities	2,690		2,692		7,811		7,816		4,110		4,157		—		—		14,611		14,665

Taxable municipal securities	500		500		91,242		91,982		123,443		124,968		1,871		1,894		217,056		219,344
Pooled trust preferred securities issued by banks and insurers	—		—		—		—		—		—		1,120		1,040		1,120		1,040
Small business administration pooled securities	—		—		—		—		11,386		10,720		32,370		27,857		43,756		38,577
Total available for sale securities	$	252,368	$	246,804	$	798,533	$	768,924	$	192,684	$	189,556	$	754,762	$	735,936	$	1,998,347	$	1,941,220
Held to maturity securities

U.S. treasury securities	$	—	$	—	$	99,857	$	95,459	$	994	$	865	$	—	$	—	$	100,851	$	96,324
Agency mortgage-backed securities	103,854		103,111		377,251		360,916		140,725		126,318		137,253		128,885		759,083		719,230
Agency collateralized mortgage obligations	25,617		25,395		34,633		32,642		13,832		12,656		308,533		263,973		382,615		334,666


Small business administration pooled securities	—		—		—		—		5,673		5,369		109,395		105,163		115,068		110,532

Total held to maturity securities	$	129,471	$	128,506	$	511,741	$	489,017	$	161,224	$	145,208	$	555,181	$	498,021	$	1,357,617	$	1,260,752
Total	$	381,839	$	375,310	$	1,310,274	$	1,257,941	$	353,908	$	334,764	$	1,309,943	$	1,233,957	$	3,355,964	$	3,201,972

Included in the table above is $ 132.7 million of callable securities at September 30, 2025.

The carrying value of securities pledged to secure public funds, trust deposits, and for other purposes, as required or permitted by law, was $ 2.6 billion and $ 2.1 billion at September 30, 2025 and December 31, 2024, respectively.

At September 30, 2025 and December 31, 2024, the Company had no investments in obligations of individual states, counties, or municipalities which exceeded 10% of consolidated stockholders’ equity.

Table of Contents

NOTE 5 - LOANS, ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY

Loans Held for Investment and Allowance for Credit Losses

The following table summarizes the change in allowance for credit losses by loan category, and bifurcates the amount of loans allocated to each loan category for the period indicated:


	Three Months Ended September 30, 2025
	(Dollars in thousands)
	Commercial and Industrial		Commercial Real Estate		Commercial Construction		Residential Real Estate		Home Equity		Other Consumer		Total
Allowance for credit losses
Beginning balance	$	38,451	$	60,927	$	8,183	$	25,414	$	10,911	$	887	$	144,773


Charge-offs	( 1,196 )		( 40 )		—		—		—		( 1,434 )		( 2,670 )
Recoveries	18		19		—		—		12		785		834
Initial reserve on PCD loans	4,016		2,796		1,739		297		118		54		9,020
Provision for credit losses	13,193		13,381		6,011		4,179		1,146		609		38,519
Ending balance (1)	$	54,482	$	77,083	$	15,933	$	29,890	$	12,187	$	901	$	190,476

	Three Months Ended September 30, 2024
	(Dollars in thousands)
	Commercial and Industrial		Commercial Real Estate		Commercial Construction		Residential Real Estate		Home Equity		Other Consumer		Total
Allowance for credit losses
Beginning balance	$	38,393	$	67,051	$	7,804	$	24,836	$	11,755	$	1,020	$	150,859
Charge-offs	( 6,049 )		—		—		—		( 38 )		( 919 )		( 7,006 )
Recoveries	6		—		—		—		14		323		343
Provision for (release of) credit losses	( 145 )		20,408		( 278 )		( 333 )		( 570 )		418		19,500
Ending balance (1)	$	32,205	$	87,459	$	7,526	$	24,503	$	11,161	$	842	$	163,696

	Nine Months Ended September 30, 2025
	(Dollars in thousands)
	Commercial and Industrial		Commercial Real Estate		Commercial Construction		Residential Real Estate		Home Equity		Other Consumer		Total
Allowance for credit losses
Beginning balance	$	30,799	$	93,718	$	8,166	$	25,238	$	11,007	$	1,056	$	169,984
Charge-offs	( 4,208 )		( 43,384 )		—		—		( 96 )		( 3,348 )		( 51,036 )
Recoveries	85		20		—		—		79		1,605		1,789
Initial reserve on PCD loans	4,016		2,796		1,739		297		118		54		9,020
Provision for credit losses	23,790		23,933		6,028		4,355		1,079		1,534		60,719
Ending balance (1)	$	54,482	$	77,083	$	15,933	$	29,890	$	12,187	$	901	$	190,476

	Nine Months Ended September 30, 2024
	(Dollars in thousands)
	Commercial and Industrial		Commercial Real Estate		Commercial Construction		Residential Real Estate		Home Equity		Other Consumer		Total
Allowance for credit losses
Beginning balance	$	36,049	$	61,305	$	7,683	$	23,637	$	12,797	$	751	$	142,222


Charge-offs	( 6,218 )		—		—		—		( 49 )		( 2,428 )		( 8,695 )
Recoveries	144		—		—		—		295		980		1,419
Provision for (release of) credit losses	2,230		26,154		( 157 )		866		( 1,882 )		1,539		28,750
Ending balance (1)	$	32,205	$	87,459	$	7,526	$	24,503	$	11,161	$	842	$	163,696

(1) Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $ 70.8 million and $ 55.3 million as of September 30, 2025 and September 30, 2024, respectively.

The balance of allowance for credit losses increased $ 20.5 million to $ 190.5 million as of September 30, 2025, as compared to $ 170.0 million at December 31, 2024. The increase was driven primarily by $43.5 million in initial allowance

Table of Contents

reserves recorded on the acquired Enterprise portfolio, including $34.5 million and $9.0 million attributable to non-PCD and PCD loans, respectively, as well as additional specific reserve allocations on certain commercial loans during the first nine months of 2025. These increases were partially offset by charge-offs on several classified commercial loans which had been previously reserved for.

For the purpose of estimating the allowance for credit losses, management segregated the loan portfolio into the portfolio segments detailed in the above tables. Each of these loan categories possesses unique risk characteristics that are considered when determining the appropriate level of allowance for each segment. Some of the characteristics unique to each loan category include:

Commercial Portfolio

• Commercial and Industrial : Consists of revolving, non-revolving, and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment, as well as loans to finance owner-occupied commercial properties. Collateral generally consists of accounts receivable, inventory, plant and equipment, real estate, or other business assets. The primary source of repayment is operating cash flow and, secondarily, liquidation of assets.

• Commercial Real Estate : Consists of mortgage loans to finance investment in real property such as multi-family residential, commercial/retail, office, industrial, hotels, educational and healthcare facilities, as well as other specific use properties and is inclusive of non-owner-occupied commercial properties. Loans are typically written with amortizing payment structures. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. The primary source of repayment is cash flow from operating leases and rents and, secondarily, liquidation of assets.

• Commercial Construction : Consists of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans to finance the acquisition, development and construction or rehabilitation of real property. Project types include residential land development, one-to-four family, condominium, and multi-family home construction, commercial/retail, office, industrial, hotels, educational and healthcare facilities as well as other specific use properties. Loans may be written with non-amortizing or hybrid payment structures depending upon the type of project. Collateral values are determined based upon third party appraisals and evaluations. Permissible loan to value ratios at origination are governed by Company policy and regulatory guidelines. Repayment sources vary depending upon the type of project and may consist of proceeds from the sale or lease of units, operating cash flows or liquidation of other assets.

For the commercial portfolio the Company typically obtains personal guarantees for payment from individuals holding material ownership interests in the borrowing entities.

Consumer Portfolio

• Residential Real Estate : Residential mortgage loans held in the Company’s portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current and expected income, employment status, current assets, other financial resources, credit history and the value of the collateral. Collateral consists of mortgage liens on one-to-four family residential properties. Residential mortgage loans also include loans to construct owner-occupied one-to-four family residential properties.

• Home Equity : Home equity loans and credit lines are made to qualified individuals and are primarily secured by senior or junior mortgage liens on one-to-four family homes, condominiums or vacation homes. Each home equity loan has a fixed rate and is billed in equal payments comprised of principal and interest. The majority of home equity lines of credit have a variable rate and are billed in interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the then outstanding principal balance plus all accrued interest over a predetermined repayment period, as set forth in the note. Additionally, the Company has the option of renewing each line of credit for additional draw periods. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan to value ratios within established policy guidelines.

• Other Consumer: Other consumer loan products include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as debt consolidation, personal expenses or overdraft protection. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines. These loans may be secured or unsecured.

Table of Contents

Credit Quality

The Company continually monitors the asset quality of the loan portfolio using all available information. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as adversely risk-rated, delinquent, non-performing and/or put on non-accrual status. Additionally, in the course of resolving such loans, the Company may choose to modify the contractual terms of certain loans to match the borrower’s ability to repay the loan based on their current financial condition.

The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For the commercial portfolio, the Company utilizes a 10-point credit risk-rating system, which assigns a risk-grade to each loan obligation based on a number of quantitative and qualitative factors associated with a commercial or small business loan transaction. Factors considered include industry and market conditions, position within the industry, earnings trends, operating cash flow, asset/liability values, debt capacity, guarantor strength, management and controls, financial reporting, collateral, and other considerations. The risk-rating categories for the commercial portfolio are defined as follows:

• Pass: Risk-rating “1” through “6” comprises loans ranging from ‘Substantially Risk Free’ which indicates borrowers are of unquestioned credit standing and the pinnacle of credit quality, well established companies with a very strong financial condition, and loans fully secured by cash collateral, through ‘Acceptable Risk,’ which indicates borrowers may exhibit declining earnings, strained cash flow, increasing or above average leverage and/or weakening market fundamentals that indicate below average asset quality, margins and market share. Collateral coverage is protective.

• Special Mention: Borrowers exhibit potential credit weaknesses or downward trends deserving management’s close attention. If not checked or corrected, these trends will weaken the Company’s asset and position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned.

• Substandard: Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. Loans may be inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. However, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation.

• Doubtful: Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely.

• Loss: Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuation as active assets of the Company is not warranted.

The Company utilizes a comprehensive, continuous strategy for evaluating and monitoring commercial credit quality. Initially, credit quality is determined at loan origination and is re-evaluated when subsequent actions, such as renewals, modifications or reviews, occur. Actively managed commercial borrowers are required to provide updated financial information at least annually which is carefully evaluated for any changes in credit quality. Larger loan relationships are subject to a full annual credit review by experienced credit professionals, while continuous portfolio monitoring techniques are employed to evaluate changes in credit quality for smaller loan relationships. Any changes in credit quality are reflected in risk-rating changes. Additionally, the Company retains an independent loan review firm to evaluate the credit quality of the commercial loan portfolio. The independent loan review process achieves significant penetration into the commercial loan portfolio and reports the results of these reviews to the Audit Committee of the Board of Directors on a quarterly basis.

For the Company’s consumer portfolio, the quality of the loan is best indicated by the repayment performance of an individual borrower. As a result, for this portfolio the Company utilizes a pass/default risk-rating system, based on an age analysis (i.e., days past due) associated with each consumer loan. Under this structure, consumer loans less than 90 days past due are assigned a “pass” rating, while any consumer loans 90 days or more past due are assigned a “default” rating.

The following tables detail the amortized cost balances of the Company's loan portfolios, presented by credit quality indicator and origination year as of September 30, 2025, and gross charge-offs for the nine month period then ended:

Table of Contents


	September 30, 2025
	2025		2024		2023		2022		2021		Prior		Revolving Loans		Revolving converted to Term (1)		Total (2)
	(Dollars in thousands)
Commercial and industrial
Pass	$	758,897	$	716,432	$	442,395	$	407,490	$	304,231	$	903,902	$	829,422	$	2,465	$	4,365,234
Special mention	19,897		5,887		9,021		1,971		2,364		10,500		35,924		—		85,564
Substandard	28,411		4,195		4,098		7,786		593		4,064		28,297		17		77,461
Doubtful	—		—		—		—		—		23		4,012		—		4,035
Loss	—		—		—		—		—		—		—		—		—
Total commercial and industrial	$	807,205	$	726,514	$	455,514	$	417,247	$	307,188	$	918,489	$	897,655	$	2,482	$	4,532,294
Current-period gross write-offs	$	—	$	21	$	25	$	97	$	900	$	173	$	2,992	$	—	$	4,208



Commercial real estate
Pass	$	793,654	$	866,175	$	984,931	$	1,148,358	$	1,209,357	$	2,842,126	$	140,710	$	4,685	$	7,989,996
Special mention	42,916		14,219		495		10,314		3,263		95,360		197		—		166,764
Substandard	—		27,158		1,964		13,669		12,046		6,703		—		—		61,540
Doubtful	22,275		—		—		—		—		883		—		—		23,158
Loss	—		—		—		—		—		—		—		—		—
Total commercial real estate	$	858,845	$	907,552	$	987,390	$	1,172,341	$	1,224,666	$	2,945,072	$	140,907	$	4,685	$	8,241,458
Current-period gross write-offs	$	8,126	$	—	$	26,862	$	—	$	7,061	$	1,335	$	—	$	—	$	43,384



Commercial construction
Pass	$	254,285	$	472,964	$	306,778	$	121,023	$	94,662	$	42,349	$	55,429	$	—	$	1,347,490
Special mention	16,321		8,978		3,674		—		—		—		3		—		28,976
Substandard	10,146		25,780		848		15,943		—		7,851		—		—		60,568
Doubtful	—		—		—		2,842		—		—		—		—		2,842
Loss	—		—		—		—		—		—		—		—		—
Total commercial construction	$	280,752	$	507,722	$	311,300	$	139,808	$	94,662	$	50,200	$	55,432	$	—	$	1,439,876
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—














Residential real estate
Pass	$	225,596	$	262,376	$	518,335	$	654,259	$	413,409	$	835,365	$	—	$	—	$	2,909,340
Default	—		—		770		749		607		5,635		—		—		7,761

Total residential real estate	$	225,596	$	262,376	$	519,105	$	655,008	$	414,016	$	841,000	$	—	$	—	$	2,917,101
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—



Home equity
Pass	$	8,413	$	14,463	$	19,958	$	31,033	$	46,077	$	155,913	$	988,741	$	17,224	$	1,281,822
Default	—		—		—		—		301		428		1,588		—		2,317

Total home equity	$	8,413	$	14,463	$	19,958	$	31,033	$	46,378	$	156,341	$	990,329	$	17,224	$	1,284,139
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	96	$	—	$	96



Other consumer (3)
Pass	$	1,993	$	1,830	$	1,617	$	926	$	927	$	1,221	$	29,029	$	—	$	37,543
Default	—		15		—		11		3		—		3		—		32

Total other consumer	$	1,993	$	1,845	$	1,617	$	937	$	930	$	1,221	$	29,032	$	—	$	37,575
Current-period gross write-offs	$	3,305	$	22	$	10	$	—	$	—	$	—	$	11	$	—	$	3,348

Total	$	2,182,804	$	2,420,472	$	2,294,884	$	2,416,374	$	2,087,840	$	4,912,323	$	2,113,355	$	24,391	$	18,452,443
Total current-period gross write-offs	$	11,431	$	43	$	26,897	$	97	$	7,961	$	1,508	$	3,099	$	—	$	51,036

Table of Contents

The following tables detail the amortized cost balances of the Company's loan portfolios, presented by credit quality indicator and origination year as of December 31, 2024, and gross charge-offs for the year then ended:


	December 31, 2024
	2024		2023		2022		2021		2020		Prior		Revolving Loans		Revolving converted to Term (1)		Total (2)
	(Dollars in thousands)
Commercial and industrial
Pass	$	729,519	$	330,362	$	378,428	$	261,526	$	180,076	$	525,457	$	673,733	$	1,118	$	3,080,219
Special mention	18,600		554		2,410		10,724		964		2,676		41,534		—		77,462
Substandard	17,132		4,454		5,339		27,642		319		351		21,885		—		77,122
Doubtful	—		—		—		—		—		—		11,652		—		11,652
Loss	—		—		—		—		—		—		—		—		—
Total commercial and industrial	$	765,251	$	335,370	$	386,177	$	299,892	$	181,359	$	528,484	$	748,804	$	1,118	$	3,246,455
Current-period gross write-offs	$	48	$	39	$	35	$	54	$	—	$	—	$	6,417	$	—	$	6,593

Commercial real estate
Pass	$	792,092	$	883,190	$	924,422	$	1,050,867	$	1,006,088	$	1,828,952	$	101,389	$	241	$	6,587,241
Special mention	16,243		6,037		—		760		—		60,184		198		—		83,422
Substandard	53,532		13,017		12,967		10,145		916		5,836		—		—		96,413
Doubtful	—		53,752		—		11,660		—		7,217		—		—		72,629
Loss	—		—		—		—		—		—		—		—		—
Total commercial real estate	$	861,867	$	955,996	$	937,389	$	1,073,432	$	1,007,004	$	1,902,189	$	101,587	$	241	$	6,839,705
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial construction
Pass	$	288,979	$	173,856	$	130,245	$	62,972	$	—	$	24,583	$	32,077	$	1,756	$	714,468
Special mention	—		2,316		15,622		9,078		—		—		—		—		27,016
Substandard	31,549		—		9,045		—		—		—		—		—		40,594
Doubtful	—		—		—		—		—		—		—		—		—
Loss	—		—		—		—		—		—		—		—		—
Total commercial construction	$	320,528	$	176,172	$	154,912	$	72,050	$	—	$	24,583	$	32,077	$	1,756	$	782,078
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential real estate
Pass	$	197,985	$	472,546	$	607,105	$	381,182	$	173,047	$	625,111	$	—	$	—	$	2,456,976
Default	—		209		636		373		742		1,664		—		—		3,624

Total residential real estate	$	197,985	$	472,755	$	607,741	$	381,555	$	173,789	$	626,775	$	—	$	—	$	2,460,600
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Home equity
Pass	$	14,888	$	24,020	$	32,577	$	49,290	$	45,322	$	127,029	$	829,688	$	16,229	$	1,139,043
Default	—		—		—		—		—		226		803		96		1,125

Total home equity	$	14,888	$	24,020	$	32,577	$	49,290	$	45,322	$	127,255	$	830,491	$	16,325	$	1,140,168
Current-period gross write-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	241	$	139	$	380

Other consumer (3)
Pass	$	651	$	445	$	151	$	599	$	211	$	1,158	$	36,157	$	—	$	39,372
Default	—		—		—		—		—		—		—		—		—

Total other consumer	$	651	$	445	$	151	$	599	$	211	$	1,158	$	36,157	$	—	$	39,372
Current-period gross write-offs	$	3,339	$	—	$	—	$	—	$	—	$	19	$	16	$	—	$	3,374

Total	$	2,161,170	$	1,964,758	$	2,118,947	$	1,876,818	$	1,407,685	$	3,210,444	$	1,749,116	$	19,440	$	14,508,378
Total current-period gross write-offs	$	3,387	$	39	$	35	$	54	$	—	$	19	$	6,674	$	139	$	10,347

Table of Contents

(1) Amounts presented represent the amortized cost as of September 30, 2025 and December 31, 2024 of revolving loans that were converted to term loans during the nine and twelve months then ended, respectively.

(2) Loan origination dates in the tables above reflect the original origination date, or the date of a material modification of a previously originated loan.

(3) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated gross write-offs.

For the Company’s consumer portfolio, the quality of the loan is best indicated by the repayment performance of an individual borrower. However, the Company does supplement performance data with current Fair Isaac Corporation (“FICO”) scores and Loan to Value (“LTV”) estimates. Current FICO data is purchased and appended to all consumer loans on a regular basis. In addition, automated valuation services and broker opinions of value are used to supplement original value data for the residential real estate and home equity portfolios, periodically. The following table shows the weighted average FICO scores and the weighted average combined LTV ratios at the dates indicated below:


	September 30 2025		December 31 2024
Residential real estate portfolio
FICO score (re-scored)(1)	754		755
LTV (re-valued)(2)	56.8	%	57.9	%
Home equity portfolio
FICO score (re-scored)(1)	768		769
LTV (re-valued)(2)(3)	44.3	%	43.9	%

(1) The average FICO scores at September 30, 2025 are based upon rescores from September 2025, as available for previously originated loans, or the origination score data for loans booked since September 2025. The average FICO scores at December 31, 2024 were based upon rescores from December 2024, as available for previously originated loans, or origination score data for loans booked in December 2024.

(2) The combined LTV ratios for September 30, 2025 are based upon updated automated valuations as of August 2025, when available, and/or the most current valuation data available. The combined LTV ratios for December 31, 2024 were based upon updated automated valuations as of November 2024, when available, and/or the most current valuation data available. The updated automated valuations provide new information on loans that may be available since the previous valuation was obtained. If no new information is available, the valuation will default to the previously obtained data or most recent appraisal.

(3) For home equity loans and lines in a subordinate lien, the LTV data represents a combined LTV, taking into account the senior lien data for loans and lines.

Unfunded Commitments

Management evaluates the need for a reserve on unfunded lending commitments in a manner consistent with loans held for investment. The Company’s estimated reserve for unfunded commitments amounted to $ 1.7 million and $1.4 million at September 30, 2025 and December 31, 2024, respectively.

The Company’s philosophy toward managing its loan portfolios is predicated upon careful monitoring, which stresses early detection and response to delinquent and default situations. Delinquent loans are managed by a team of collection specialists and the Company seeks to make arrangements to resolve any delinquent or default situation over the shortest possible time frame. As a general rule, loans 90 days or more past due with respect to principal or interest are classified as non-accrual loans. The Company also may use discretion regarding other loans 90 days or more delinquent if the loan is well secured and/or in process of collection.

Table of Contents

The following table shows information regarding non-accrual loans as of the dates indicated:


	Non-accrual Balances
	September 30, 2025						December 31, 2024
	With Allowance for Credit Losses		Without Allowance for Credit Losses (1)		Total		With Allowance for Credit Losses		Without Allowance for Credit Losses (1)		Total
	(Dollars in thousands)
Commercial and industrial	$	23,173	$	—	$	23,173	$	2,802	$	11,652	$	14,454
Commercial real estate	5,375		23,841		29,216		67,126		7,217		74,343
Commercial construction	15,516		—		15,516		—		—		—
Residential real estate	14,406		—		14,406		10,243		—		10,243
Home equity	4,244		—		4,244		2,479		—		2,479
Other consumer	42		—		42		10		—		10
Total non-accrual loans	$	62,756	$	23,841	$	86,597	$	82,660	$	18,869	$	101,529

(1) Non-accrual balances reported above without an allowance for credit losses are attributable to loans evaluated on an individual basis where it was determined that there was no risk of loss due to sufficient underlying collateral values.

It is the Company’s policy to reverse any accrued interest when a loan is put on non-accrual status, and, as such, the Company did not record any interest income on non-accrual loans during the three and nine months ended September 30, 2025 and 2024, respectively, except for instances where non-accrual loans were paid off in excess of the recorded book balance. Total accrued interest reversed against interest income amounted to $ 173,000 and $ 95,000 for the three months ended September 30, 2025 and 2024, respectively, and $ 741,000 and $ 594,000 for the nine months ended September 30, 2025 and 2024, respectively.

The following table shows information regarding foreclosed residential real estate property at the dates indicated:


	September 30, 2025		December 31, 2024
	(Dollars in thousands)
Foreclosed residential real estate property held by the creditor	$	—	$	—
Recorded investment in mortgage loans collateralized by residential real estate property that are in the process of foreclosure	$	2,707	$	1,301

The following tables show the age analysis of past due financing receivables as of the dates indicated:


	September 30, 2025
	30-59 days			60-89 days			90 days or more			Total Past Due					Total Financing Receivables (2)
	Number of Loans	Principal Balance		Number of Loans	Principal Balance		Number of Loans	Principal Balance		Number of Loans	Principal Balance		Current
	(Dollars in thousands)
Loan Portfolio
Commercial and industrial	34	$	8,630	17	$	10,081	33	$	10,018	84	$	28,729	$	4,503,565	$	4,532,294
Commercial real estate	18	8,715		2	1,489		7	6,907		27	17,111		8,224,347		8,241,458
Commercial construction	3	8,867		3	10,737		2	7,722		8	27,326		1,412,550		1,439,876
Residential real estate	21	5,086		10	3,031		16	3,489		47	11,606		2,905,495		2,917,101
Home equity	22	2,583		6	854		19	2,105		47	5,542		1,278,597		1,284,139
Other consumer (1)	472	313		6	9		7	6		485	328		37,247		37,575
Total	570	$	34,194	44	$	26,201	84	$	30,247	698	$	90,642	$	18,361,801	$	18,452,443

Table of Contents


	December 31, 2024
	30-59 days			60-89 days			90 days or more			Total Past Due					Total Financing Receivables (2)
	Number of Loans	Principal Balance		Number of Loans	Principal Balance		Number of Loans	Principal Balance		Number of Loans	Principal Balance		Current
	(Dollars in thousands)
Loan Portfolio
Commercial and industrial	125	$	5,864	5	$	29	8	$	13,872	138	$	19,765	$	3,226,690	$	3,246,455
Commercial real estate	4	33,860		—	—		3	20,458		7	54,318		6,785,387		6,839,705
Commercial construction	—	—		—	—		—	—		—	—		782,078		782,078
Residential real estate	27	6,310		9	1,401		10	2,224		46	9,935		2,450,665		2,460,600
Home equity	9	1,046		11	764		10	1,126		30	2,936		1,137,232		1,140,168
Other consumer (1)	596	441		3	7		6	6		605	454		38,918		39,372
Total	761	$	47,521	28	$	2,201	37	$	37,686	826	$	87,408	$	14,420,970	$	14,508,378

(1) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.

(2) The amount of net deferred fees/costs on originated loans included in the ending balance was $ 7.2 million and $ 6.1 million at September 30, 2025 and December 31, 2024, respectively. Net unamortized discounts on acquired loans included in the ending balance were $ 163.1 million and $ 8.1 million at September 30, 2025 and December 31, 2024, respectively.

Loan Modifications

The following tables present the period end amortized cost basis of loans modified to borrowers experiencing financial difficulty during the periods indicated, disaggregated by class of financing receivable, type of modification granted and the financial effect of the modifications:


	Three Months Ended September 30, 2025
	Amortized Cost Basis		% of Total Class of Financing Receivable		Financial Effect
(Dollars in thousands)
Term Extension

Commercial real estate	$	13,151	0.16	%	Added a weighted-average contractual term of 1.1 years to the life of the loans

Residential real estate	737		0.03	%	Added a weighted-average contractual term of 6.8 years to the life of the loans
Home equity	7		—	%	Added a weighted-average contractual term of 1.1 years to the life of the loans

Total	$	13,895











Other Than Insignificant Payment Delay
Commercial and industrial	$	161	—	%	Modification was made with minimal financial effect






Total	$	161

Term Extension and Interest Rate Reduction





Home equity	$	102	0.01 %		Extended the contractual term on one loan by 15.4 years and reduced the interest rate from 7.24 % to 6.88 %

Total	$	102









Total Outstanding Modified	$	14,158

	Nine Months Ended September 30, 2025

Table of Contents


	Amortized Cost Basis		% of Total Class of Financing Receivable		Financial Effect
(Dollars in thousands)
Term Extension
Commercial and industrial	$	8,965	0.20 %		Added a weighted-average contractual term of 1 year to the life of the loans
Commercial real estate	16,711		0.20 %		Added a weighted-average contractual term of 1 year to the life of the loans

Residential real estate	1,008		0.03 %		Added a weighted-average contractual term of 9.8 years to the life of the loans
Home equity	251		0.02 %		Added a weighted-average contractual term of 5.1 years to the life of the loans

Total	$	26,935











Other Than Insignificant Payment Delay
Commercial and industrial	$	733	0.02 %		Modification was made with minimal financial effect
Commercial real estate	11,002		0.13 %		Modification was made with minimal financial effect





Total	$	11,735

Term Extension and Interest Rate Reduction
Commercial and industrial	$	89	— %		Extended the contractual term on one loan by 5.0 years and reduced the interest rate from 9.50 % to 6.69 %
Commercial real estate	25,060		0.30 %		Added a weighted-average contractual term of 3.7 years to the life of the loans and reduced the weighted-average interest rate from 7.85 % to 6.83 %



Home equity	1,285		0.10 %		Added a weighted-average contractual term of 22.9 years to the life of the loans and reduced the weighted-average interest rate from 7.25 % to 6.88 %

Total	$	26,434

Term Extension and Other Than Insignificant Payment Delay

Commercial real estate	$	22,248	0.27 %		Modification on one loan included an interest rate reduction from 5.91 % to 5.50 % and payment deferral of 13 months





Total	$	22,248
Total Outstanding Modified	$	87,352

	Three Months Ended September 30, 2024
	Amortized Cost Basis		% of Total Class of Financing Receivable		Financial Effect
(Dollars in thousands)
Term Extension
Commercial and industrial	$	5,985	0.19	%	Added a weighted-average contractual term of 4 months to the life of the loans
Commercial real estate	4,507		0.07	%	Added a weighted-average contractual term of 5 months to the life of the loans





Total	$	10,492

Table of Contents



	Nine Months Ended September 30, 2024
	Amortized Cost Basis		% of Total Class of Financing Receivable		Financial Effect
(Dollars in thousands)
Term Extension
Commercial and industrial	$	13,161	0.42	%	Added a weighted-average contractual term of 1.1 years to the life of the loans
Commercial real estate	32,588		0.47	%	Added a weighted-average contractual term of 5 months to the life of the loans
Commercial construction	3,488		0.47	%	Added a weighted-average contractual term of 10 months to the life of the loans

Residential real estate	297		—	%	Extended the contractual term on one loan by 6.2 years


Total	$	49,533

Interest Rate Reduction
Commercial and industrial	$	42	—	%	Reduced contractual rate on one loan from 11.00 % to 8.20 %



Home equity	64		0.01	%	Reduced contractual rate on one loan from 7.99 % to 7.00 %

Total	$	106











Term Extension and Interest Rate Reduction
Commercial and industrial	$	131	—	%	Added a weighted-average contractual term of 1.8 years to the life of the loans and reduced the weighted-average interest rate from 10.14 % to 7.02 %



Home equity	69		0.01	%	Extended the contractual term on one loan by 8.1 years and reduced the interest rate from 10.00 % to 6.80 %

Total	$	200

Other Than Insignificant Payment Delay
Commercial and industrial	$	1,809	0.06	%	Modification made with minimal financial effect
Commercial real estate	6,350		0.09	%	Modification made with minimal financial effect





Total	$	8,159
Total Outstanding Modified	$	57,998

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. At September 30, 2025 and September 30, 2024, all material loans modified to borrowers experiencing financial difficulty during the previous twelve months were performing in accordance with modified terms.

The Company considers a loan to have defaulted when it reaches 90 days past due. During the three and nine months ended September 30, 2025 and September 30, 2024, respectively, there were no material loans that had a payment default during the period and were modified to a borrower experiencing financial difficulty in the previous twelve months.

At September 30, 2025, the Company had $ 2.5 million in additional commitments to lend to three borrowers experiencing financial difficulty whose loans were modified and included in the above tables for the nine months then ended.

Table of Contents

At September 30, 2024, the Company had no additional commitments to lend to borrowers experiencing financial difficulty whose loans were modified and included in the above tables for the nine months then ended.

Loan modifications to borrowers experiencing financial difficulty are evaluated on a collective basis with loans sharing similar risk characteristics in accordance with the CECL methodology.

Table of Contents

NOTE 6 - BORROWINGS

On March 25, 2025, the Company completed the issuance of $ 300.0 million of fixed-to-floating rate subordinated notes (“the Notes”). The Notes mature on April 1, 2035, however, with regulatory approval, the Company may redeem the Notes without penalty at any scheduled payment date on or after April 1, 2030. The Notes carry interest at a fixed rate of 7.25 % through April 1, 2030, after which the Notes convert to a variable rate.

The Company has used, and intends to use, the net proceeds for general corporate purposes, including the redemption of $ 60.0 million of Enterprise’s fixed-to-floating rate subordinated notes due July 15, 2030, which the Company redeemed in full on July 15, 2025, subsequent to consummating the merger with Enterprise on July 1, 2025.

On September 22, 2025, the Company entered into a multi-year advance term loan credit facility with U.S. Bank National Association for an aggregate principal amount of up to $ 125.0 million, which includes a one-year advance period, after which any amounts outstanding shall convert to a two-year term loan. The proceeds of this facility will be used primarily to finance share repurchases under the Company's stock buyback plan.

NOTE 7 - STOCK BASED COMPENSATION

During the nine months ended September 30, 2025, the Company had the following activity related to stock based compensation:

Time-Vested Restricted Stock Awards

The Company made the following awards of time vested restricted stock:


Date	Shares Granted	Plan	Grant Date Fair Value Per Share		Vesting Period
2/15/2025	1,090	2023 Omnibus Incentive Plan	$	69.09	Ratably over 3 years from grant date
2/20/2025	113,000	2023 Omnibus Incentive Plan	$	68.83	Ratably over 3 years from grant date
3/15/2025	2,600	2023 Omnibus Incentive Plan	$	62.84	Ratably over 3 years from February 20, 2025
4/15/2025	1,360	2023 Omnibus Incentive Plan	$	55.25	Ratably over 3 years from grant date
5/15/2025	1,540	2023 Omnibus Incentive Plan	$	65.05	Ratably over 3 years from grant date
5/20/2025	12,194	2018 Non-Employee Director Stock Plan	$	64.03	Immediately upon grant date
6/15/2025	3,380	2023 Omnibus Incentive Plan	$	66.67	Ratably over 3 years from grant date
7/01/2025	2,814	2018 Non-Employee Director Stock Plan	$	63.67	Immediately upon grant date
7/15/2025	7,620	2023 Omnibus Incentive Plan	$	65.63	At the end of 5 years from grant date
7/15/2025	25,220	2023 Omnibus Incentive Plan	$	65.63	Ratably over 3 years from grant date
9/15/2025	1,430	2023 Omnibus Incentive Plan	$	69.74	Ratably over 3 years from grant date

Performance-Based Restricted Stock Awards

On February 20, 2025, the Company granted 43,100 performance-based restricted stock awards, representing the maximum number of shares that may be earned under the awards, to certain executive level employees. These performance-based restricted stock awards were issued from the 2023 Omnibus Incentive Plan and were determined to have a grant date fair value per share of $ 68.83 . The number of shares to be vested is contingent upon the Company’s attainment of certain performance criteria to be measured at the end of a three-year performance period ending December 31, 2027 . The awards will vest upon the earlier of the date on which it is determined if the performance goal is achieved subsequent to the performance period, or March 15, 2028.

On March 19, 2025, the performance-based restricted stock awards that were awarded on February 17, 2022 vested at 78 % of the maximum target shares awarded, or 10,255 shares, net of forfeitures.

Table of Contents

NOTE 8 - DERIVATIVE AND HEDGING ACTIVITIES

The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally to manage the Company’s interest rate risk. Additionally, the Company enters into interest rate derivatives, foreign exchange contracts and risk participation agreements to accommodate the business requirements of its customers (“customer related positions”). The Company minimizes the market and liquidity risks of customer related positions by entering into similar offsetting positions with broker-dealers. Derivative instruments are carried at fair value in the Company’s financial statements. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies as a hedge for accounting purposes, and further, by the type of hedging relationship.

The Company does not enter into proprietary trading positions for any derivatives.

The Company is subject to over-the-counter derivative clearing requirements which require certain derivatives to be cleared through central clearing houses. Accordingly, the Company clears certain derivative transactions through the Chicago Mercantile Exchange Clearing House (“CME”). This clearing house requires the Company to post initial and variation margin to mitigate the risk of non-payment, the latter of which is received or paid daily based on the net asset or liability position of the contracts.

Interest Rate Positions

The Company may utilize various interest rate derivatives as hedging instruments against interest rate risk associated with the Company’s borrowings and loan portfolios. An interest rate derivative is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged.

Table of Contents

The following tables reflect information about the Company’s derivative positions at the dates indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes:


September 30, 2025
				Weighted Average Rate
	Notional Amount		Average Maturity	Current Rate Received		Pay Fixed Swap Rate		Fair Value
	(in thousands)		(in years)					(in thousands)
Interest rate swaps on borrowings	$	400,000	0.83	4.34	%	3.67	%	$	179

				Current Rate Paid		Receive Fixed Swap Rate
Interest rate swaps on loans	600,000		1.36	4.35	%	2.74	%	( 9,803 )

				Current Rate Paid		Receive Fixed Swap Rate Cap - Floor
Interest rate collars on loans	150,000		1.19	4.47	%	3.94 % - 2.33 %		( 341 )

Total	$	1,150,000						$	( 9,965 )

December 31, 2024
				Weighted Average Rate
	Notional Amount		Average Maturity	Current Rate Received		Pay Fixed Swap Rate		Fair Value
	(in thousands)		(in years)					(in thousands)
Interest rate swaps on borrowings	$	400,000	1.58	4.56	%	3.67	%	$	2,724

				Current Rate Paid		Receive Fixed Swap Rate
Interest rate swaps on loans	750,000		1.77	4.57	%	2.78	%	( 21,205 )

				Current Rate Paid		Receive Fixed Swap Rate Cap - Floor
Interest rate collars on loans	150,000		1.94	4.70	%	3.94 % - 2.33 %		( 1,529 )

Total	$	1,300,000						$	( 20,010 )

The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions related to the payment of variable interest on existing financial instruments is 3.5 years.

For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of the gains or losses is reported as a component of other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The Company expects approximately $ 176,000 (pre-tax) to be reclassified as an increase to net interest income and $ 5.2 million (pre-tax) to be reclassified as a decrease to net interest income, from other comprehensive income related to the Company’s cash flow hedges in the twelve months following September 30, 2025. This reclassification is due to anticipated payments that will be made and/or received on the swaps based upon the forward curve at September 30, 2025.

The Company had no fair value hedges as of September 30, 2025 or December 31, 2024.

Table of Contents

Customer Related Positions

Loan level derivatives, primarily interest rate swaps, offered to commercial borrowers through the Company’s loan level derivative program do not qualify as hedges for accounting purposes. The Company believes that its exposure to commercial customer derivatives is limited because these contracts are simultaneously matched at inception with an offsetting dealer transaction. Derivatives with dealer counterparties are then either cleared through a clearinghouse or settled directly with a single counterparty. The commercial customer derivative program allows the Company to retain variable-rate commercial loans while allowing the customer to synthetically fix the loan rate by entering into a variable-to-fixed interest rate swap. The amounts relating to the notional principal amount are not actually exchanged.

Foreign exchange contracts offered to commercial borrowers through the Company’s derivative program do not qualify as hedges for accounting purposes. The Company acts as a seller and buyer of foreign exchange contracts to accommodate its customers. To mitigate the market and liquidity risk associated with these derivatives, the Company enters into similar offsetting positions. The amounts relating to the notional principal amount are exchanged.

The Company has entered into risk participation agreements with other dealer banks in commercial loan agreements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. These derivatives are not designated as hedges and, therefore, changes in fair value are recognized in earnings. Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower for a fee paid to the participating bank. Under a risk participation-in agreement, a derivative liability, the Company assumes, or participates in, a portion of the credit risk associated with the interest rate swap position with the commercial borrower for a fee received from the other bank.

Table of Contents

The following tables reflect the Company’s customer related derivative positions at the dates indicated below for those derivatives not designated as hedging:


		Notional Amount Maturing
	Number of Positions (1)	Less than 1 year		Less than 2 years		Less than 3 years		Less than 4 years		Thereafter		Total		Fair Value
	September 30, 2025
	(Dollars in thousands)
Loan level swaps
Receive fixed, pay variable	255	$	119,949	$	265,576	$	158,925	$	219,471	$	850,659	$	1,614,580	$	( 43,021 )
Pay fixed, receive variable	255	119,949		265,576		158,925		219,471		850,659		1,614,580		42,975
Foreign exchange contracts
Buys foreign currency, sells U.S. currency	57	88,311		10,624		—		—		—		98,935		3,004
Buys U.S. currency, sells foreign currency	57	88,311		10,624		—		—		—		98,935		( 2,946 )
Risk participation agreements
Participation out	18	—		17,794		37,853		12,556		81,676		149,879		70
Participation in	14	—		22,462		20,428		—		45,942		88,832		( 31 )

		Notional Amount Maturing
	Number of Positions (1)	Less than 1 year		Less than 2 years		Less than 3 years		Less than 4 years		Thereafter		Total		Fair Value
	December 31, 2024
	(Dollars in thousands)
Loan level swaps
Receive fixed, pay variable	276	$	261,222	$	225,043	$	252,911	$	208,762	$	869,095	$	1,817,033	$	( 92,913 )
Pay fixed, receive variable	276	261,222		225,043		252,911		208,762		869,095		1,817,033		92,875
Foreign exchange contracts
Buys foreign currency, sells U.S. currency	34	112,156		12,120		—		—		—		124,276		( 5,363 )
Buys U.S. currency, sells foreign currency	34	112,156		12,120		—		—		—		124,276		5,424
Risk participation agreements
Participation out	18	23,672		—		27,140		21,256		91,053		163,121		56
Participation in	12	—		13,016		22,904		15,334		—		51,254		( 12 )

(1) The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements.

Table of Contents

Mortgage Derivatives

The Company enters into commitments to fund residential mortgage loans at specified rates and times in the future, with the intention that loans may be sold subsequently in the secondary market. Mortgage loan commitments are referred to as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. These commitments are recognized at fair value on the Consolidated Balance Sheet in other assets and other liabilities with changes in their fair values recorded within mortgage banking income. In addition, the Company has elected the fair value option to carry loans held for sale at fair value. The change in fair value of loans held for sale is recorded in current period earnings as a component of mortgage banking income in accordance with the Company’s fair value election. The fair value of loans held for sale decreased by $ 152,000 and $ 16,000 for the three months ended September 30, 2025 and 2024, respectively. For the nine months ended September 30, 2025 and 2024, respectively, the fair value of loans held for sale increased by $ 171,000 and $ 167,000 . These amounts were offset in earnings by the change in the fair value of mortgage derivatives.

Outstanding loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might change from inception of the rate lock to funding of the loan due to changes in mortgage interest rates. If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases. To protect against the price risk inherent in derivative loan commitments, the Company utilizes both “mandatory delivery” and “best efforts” forward loan sale commitments to mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative loan commitments. Mandatory delivery contracts are accounted for as derivative instruments. Included in the mandatory delivery forward commitments are To Be Announced securities (“TBAs”). Certain assumptions, including pull through rates and rate lock periods, are used in managing the existing and future hedges. The accuracy of underlying assumptions will impact the ultimate effectiveness of any hedging strategies.

With mandatory delivery contracts, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay a “pair-off” fee, based on then-current market prices, to the investor/counterparty to compensate the investor for the shortfall. Generally, the Company makes this type of commitment once mortgage loans have been funded and are held for sale, in order to minimize the risk of failure to deliver the requisite volume of loans to the investor and paying pair-off fees as a result. The Company also sells TBA securities to offset potential changes in the fair value of derivative loan commitments. Generally, the Company sells TBA securities by entering into derivative loan commitments for settlement in 30 to 90 days. The Company expects that mandatory delivery contracts, including TBA securities, will experience changes in fair value opposite to the changes in the fair value of derivative loan commitments.

With best effort contracts, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, best efforts cash contracts have no pair off risk regardless of market movement. The price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower). The Company expects that these best efforts forward loan sale commitments will experience a net neutral shift in fair value with related derivative loan commitments.

The aggregate amount of net realized gains on sales of mortgage loans included within mortgage banking income was $ 1.8 million and $ 1.7 million for the three months ended September 30, 2025 and 2024, respectively, and $ 3.3 million and $ 3.2 million for the nine months ended September 30, 2025 and 2024, respectively.

Balance Sheet Offsetting

The Company does not offset fair value amounts recognized for derivative instruments. The Company does net the amount recognized for the right to reclaim cash collateral against the obligation to return cash collateral arising from derivative instruments executed with the same counterparty under a master netting arrangement. Collateral legally required to be maintained at dealer banks by the Company is monitored and adjusted as necessary.

A daily settlement occurs through the CME for changes in the fair value of centrally cleared derivatives. Not all of the derivatives are required to be cleared through the daily clearing agent. As a result, the total fair values of loan level derivative assets and liabilities recognized on the Company’s financial statements are not equal and offsetting.

Table of Contents

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet and the potential effect of netting arrangements on its financial position, at the dates indicated:


	Asset Derivatives (1)						Liability Derivatives (2)
	Fair Value at			Fair Value at			Fair Value at			Fair Value at
	September 30 2025			December 31 2024			September 30 2025			December 31 2024
	(Dollars in thousands)
Derivatives designated as hedges
Interest rate derivatives	$	244	(3)	$	2,724	(3)	$	10,209	(4)	$	22,734	(4)
Derivatives not designated as hedges
Customer Related Positions
Loan level derivatives	60,598		(3)	95,606		(3)	60,644		(4)	95,644		(4)
Foreign exchange contracts	3,161			5,424			3,103			5,363
Risk participation agreements	70			56			31			12
Mortgage Derivatives
Interest rate lock commitments	582			77			—			2
Forward sale loan commitments	43			13			—			—
Forward sale hedge commitments	66			58			—			—
Total derivatives not designated as hedges	64,520			101,234			63,778			101,021
Total	64,764			103,958			73,987			123,755

Netting Adjustments (5)	( 26,987 )			( 46,664 )			9,824			21,078
Net Derivatives on the Balance Sheet	37,777			57,294			64,163			102,677

Financial instruments (6)	5,993			2,894			5,993			2,894
Cash collateral pledged (received)	( 12,284 )			( 33,283 )			3,179			—
Net Derivative Amounts	$	19,500		$	21,117		$	54,991		$	99,783

(1) All asset derivatives are reflected in other assets on the balance sheet.

(2) All liability derivatives are reflected in other liabilities on the balance sheet.

(3) Approximately $ 97,000 and $ 1.3 million of accrued interest receivable is included in the fair value of interest rate and loan level derivative assets, respectively, at September 30, 2025, in comparison to accrued interest receivable of approximately $ 195,000 and $ 2.2 million, respectively, at December 31, 2024.

(4) Approximately $ 571,000 and $ 1.3 million of accrued interest payable is included in the fair value of interest rate and loan level derivative liabilities, respectively, at September 30, 2025, in comparison to accrued interest payable of approximately $ 825,000 and $ 2.2 million, respectively, at December 31, 2024.

(5) Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance.

(6) Reflects offsetting derivative positions with the same counterparty that are not netted on the balance sheet.

Table of Contents

The table below presents the effect of the Company’s derivative financial instruments included in other comprehensive income (“OCI”) and current earnings for the periods indicated:


	Three Months Ended				Nine Months Ended
	September 30				September 30
	2025		2024		2025		2024
	(Dollars in thousands)
Derivatives designated as hedges
Gain in OCI on derivatives (effective portion), net of tax	$	1,397	$	8,753	$	7,182	$	9,000
Loss reclassified from OCI into interest income or interest expense (effective portion)	$	( 2,271 )	$	( 4,902 )	$	( 7,450 )	$	( 15,788 )




Derivatives not designated as hedges
Changes in fair value of customer related positions
Other income	$	53	$	76	$	105	$	142
Other expense	( 51 )		( 14 )		( 97 )		( 119 )
Changes in fair value of mortgage derivatives
Mortgage banking income	328		( 114 )		545		254
Total	$	330	$	( 52 )	$	553	$	277

The Company’s derivative agreements with institutional counterparties contain various credit-risk related contingent provisions, such as requiring the Company to maintain a well-capitalized capital position. If the Company fails to meet these conditions, the counterparties could request the Company make immediate payment or demand that the Company provide immediate and ongoing full collateralization on derivative positions in net liability positions. All derivative instruments with credit-risk contingent features were in a net asset position at September 30, 2025 and December 31, 2024.

By using derivatives, the Company is exposed to credit risk to the extent that counterparties to the derivative contracts do not perform as required. Should a counterparty fail to perform under the terms of a derivative contract, the Company’s credit exposure on interest rate swaps is limited to the net positive fair value and accrued interest of all swaps with each counterparty. The Company seeks to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, and obtaining collateral, where appropriate. Institutional counterparties must have an investment grade credit rating and be approved by the Company’s Board of Directors. In addition, certain derivative contracts executed bilaterally with a dealer counterparty in the over-the-counter market are cleared through a clearinghouse, whereby the clearinghouse becomes the counterparty to the transaction. As such, management believes the risk of incurring credit losses on derivative contracts with those counterparties is remote. The Company’s exposure relating to institutional counterparties was $ 52.0 million and $ 97.0 million at September 30, 2025 and December 31, 2024, respectively. The Company’s exposure relating to customer counterparties was approximately $ 8.8 million and $ 1.4 million at September 30, 2025 and December 31, 2024, respectively. Credit exposure may be reduced by the value of collateral pledged by the counterparty.

NOTE 9 - FAIR VALUE MEASUREMENTS

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the assumptions applied by the Company when determining fair value reflect those that the Company determines market participants would use to price the asset or liability at the measurement date. If there has been a significant decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received if the asset were to be sold or that would be paid if the liability were to be transferred in an orderly market transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. When determining fair value, the Company considers pricing information and other inputs that are current as of the measurement date. In periods of market dislocation, the observability of prices and other inputs may be reduced for certain instruments, or not available at all. The unavailability or reduced availability of pricing or other input information could cause an instrument to be reclassified from one level to another.

The Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the FASB ASC are described below:

Table of Contents

Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Valuation Techniques

There were no changes in the valuation techniques used during the nine months ended September 30, 2025.

Securities

Trading and Equity Securities

These equity securities are valued based on market quoted prices. These securities are categorized in Level 1 as they are actively traded and no valuation adjustments have been applied.

U.S. Government Agency and U.S. Treasury Securities

Fair value is estimated using either multi-dimensional spread tables or benchmarks. The inputs used include benchmark yields, reported trades, and broker/dealer quotes. These securities are classified as Level 2.

Agency Mortgage-Backed Securities

Fair value is estimated using either a matrix or benchmarks. The inputs used include benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. These securities are categorized as Level 2.

Agency Collateralized Mortgage Obligations and Small Business Administration Pooled Securities

The valuation model for these securities is volatility-driven and ratings based, and uses multi-dimensional spread tables. The inputs used include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.

Non-taxable and Taxable Municipal Securities

The fair value is estimated using a valuation matrix with inputs including bond interest rate tables, recent transactions, and yield relationships. These securities are categorized as Level 2.

Single and Pooled Issuer Trust Preferred Securities

The fair value of trust preferred securities, including pooled and single issuer preferred securities, is estimated using external pricing models, discounted cash flow methodologies or similar techniques. The inputs used in these valuations include benchmark yields, reported trades, new issue data, broker dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.

Loans Held for Sale

The Company has elected the fair value option to account for originated closed loans intended for sale. The fair value is measured on an individual loan basis using quoted market prices and when not available, comparable market value or discounted cash flow analysis may be utilized. These assets are typically classified as Level 2.

Table of Contents

Derivative Instruments

Derivatives

The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect non-performance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of non-performance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Additionally, in conjunction with fair value measurement guidance, the Company has made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its interest rate derivatives and risk participation agreements may also utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of September 30, 2025 and December 31, 2024, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are properly classified as Level 2.

Mortgage Derivatives

The fair value of mortgage derivatives is determined based on current market prices for similar assets in the secondary market and, therefore, classified as Level 2 within the fair value hierarchy.

Individually Assessed Collateral Dependent Loans

In accordance with the CECL standard, expected credit losses on individually assessed loans deemed to be collateral dependent are valued based upon the lower of amortized cost or fair value of the underlying collateral less costs to sell. The inputs used in the appraisals of the collateral are not always observable, and in such cases the loans may be classified as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.

Other Real Estate Owned and Other Foreclosed Assets

Other Real Estate Owned (“OREO”) and Other Foreclosed Assets, when applicable, are valued at the lower of cost or fair value of the property, less estimated costs to sell. The fair values are generally estimated based upon recent appraisal values of the property less costs to sell the property. Certain inputs used in appraisals are not always observable, and therefore OREO and Other Foreclosed Assets may be classified as Level 3 within the fair value hierarchy.

Goodwill and Other Intangible Assets

Goodwill and other intangible assets are subject to impairment testing. The Company conducts an annual impairment test of goodwill in the third quarter of each year, or more frequently if necessary. Other intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. To estimate the fair value of goodwill and, if necessary, other intangible assets, the Company utilizes both a comparable analysis of relevant price multiples in recent market transactions and a discounted cash flow analysis. Both valuation models require a significant degree of management judgment. In the event the fair value as determined by the valuation model is less than the carrying value, the intangibles may be impaired. If the impairment testing resulted in impairment, the Company would classify the impaired goodwill and other intangible assets subjected to non-recurring fair value adjustments as Level 3.

Table of Contents

Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated:


			Fair Value Measurements at Reporting Date Using
	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	September 30, 2025
	(Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities	$	4,611	$	4,611	$	—	$	—
Equity securities	21,567		21,567		—		—
Securities available for sale
U.S. government agency securities	217,175		—		217,175		—
U.S. treasury securities	466,977		—		466,977		—
Agency mortgage-backed securities	707,265		—		707,265		—
Agency collateralized mortgage obligations	276,177		—		276,177		—

Non-taxable municipal securities	14,665		—		14,665		—

Taxable municipal securities	219,344		—		219,344		—
Pooled trust preferred securities issued by banks and insurers	1,040		—		1,040		—
Small business administration pooled securities	38,577		—		38,577		—
Loans held for sale	17,052		—		17,052		—
Derivative instruments	64,764		—		64,764		—
Liabilities
Derivative instruments	73,987		—		73,987		—
Total recurring fair value measurements	$	1,975,227	$	26,178	$	1,949,049	$	—

Non-recurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)	$	42,038	$	—	$	—	$	42,038
Other real estate owned and other foreclosed assets	2,100		—		—		2,100
Total non-recurring fair value measurements	$	44,138	$	—	$	—	$	44,138

Table of Contents


			Fair Value Measurements at Reporting Date Using
	Balance		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	December 31, 2024
	(Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities	$	4,245	$	4,245	$	—	$	—
Equity securities	21,204		21,204		—		—
Securities available for sale
U.S. government agency securities	209,660		—		209,660		—
U.S. treasury securities	592,001		—		592,001		—
Agency mortgage-backed securities	378,161		—		378,161		—
Agency collateralized mortgage obligations	28,995		—		28,995		—

Non-taxable municipal securities	194		—		194		—

Pooled trust preferred securities issued by banks and insurers	1,095		—		1,095		—
Small business administration pooled securities	40,838		—		40,838		—
Loans held for sale	7,271		—		7,271		—
Derivative instruments	103,958		—		103,958		—
Liabilities
Derivative instruments	123,755		—		123,755		—
Total recurring fair value measurements, net	$	1,263,867	$	25,449	$	1,238,418	$	—

Non-recurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)	$	43,766	$	—	$	—	$	43,766

Total non-recurring fair value measurements	$	43,766	$	—	$	—	$	43,766

(1) The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.

Table of Contents

The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated:


					Fair Value Measurements at Reporting Date Using
	Carrying Value		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	September 30, 2025
	(Dollars in thousands)
Financial assets
Securities held to maturity (a)

U.S. treasury securities	$	100,851	$	96,324	$	—	$	96,324	$	—
Agency mortgage-backed securities	759,083		719,230		—		719,230		—
Agency collateralized mortgage obligations	382,615		334,666		—		334,666		—


Small business administration pooled securities	115,068		110,532		—		110,532		—

Loans, net of allowance for credit losses (b)	18,219,929		17,551,952		—		—		17,551,952
Federal Home Loan Bank stock (c)	21,835		21,835		—		21,835		—
Cash surrender value of life insurance policies (d)	376,163		376,163		—		376,163		—
Financial liabilities
Deposit liabilities, other than time deposits (e)	$	16,875,881	$	16,875,881	$	—	$	16,875,881	$	—
Time certificates of deposits (f)	3,419,988		3,414,295		—		3,414,295		—
Federal Home Loan Bank and other borrowings (f)	416,240		404,268		—		404,268		—




Junior subordinated debentures (g)	62,862		62,416		—		62,416		—
Subordinated debentures (f)	296,275		313,553		—		—		313,553

Table of Contents


					Fair Value Measurements at Reporting Date Using
	Carrying Value		Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
	December 31, 2024
	(Dollars in thousands)
Financial assets
Securities held to maturity (a)

U.S. treasury securities	$	100,791	$	93,022	$	—	$	93,022	$	—
Agency mortgage-backed securities	788,470		726,362		—		726,362		—
Agency collateralized mortgage obligations	422,827		357,684		—		357,684		—


Small business administration pooled securities	122,868		114,733		—		114,733		—

Loans, net of allowance for credit losses (b)	14,294,628		13,213,596		—		—		13,213,596
Federal Home Loan Bank stock (c)	31,573		31,573		—		31,573		—
Cash surrender value of life insurance policies (d)	303,965		303,965		—		303,965		—
Financial liabilities
Deposit liabilities, other than time deposits (e)	$	12,558,632	$	12,558,632	$	—	$	12,558,632	$	—
Time certificates of deposits (f)	2,747,346		2,739,606		—		2,739,606		—
Federal Home Loan Bank and other borrowings (f)	638,514		638,489		—		638,489		—



Junior subordinated debentures (g)	62,860		61,661		—		61,661		—

(a) The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.

(b) Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a non-recurring basis.

(c) Federal Home Loan Bank stock has no quoted market value and is carried at cost; therefore, the carrying amount approximates fair value.

(d) Cash surrender value of life insurance policies is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value.

(e) Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.

(f) Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.

(g) Fair value was determined based upon market prices of securities with similar terms and maturities.

This summary excludes certain financial assets and liabilities for which the carrying value approximates fair value. For financial assets, these may include cash and due from banks, federal funds sold and short-term investments. For financial liabilities, these may include federal funds purchased. These instruments would all be considered to be classified as Level 1 within the fair value hierarchy. Also excluded from the summary are financial instruments measured at fair value on a recurring and non-recurring basis, as previously described.

The Company considers its current use of financial instruments to be the highest and best use of the instruments.

Table of Contents

NOTE 10 - REVENUE RECOGNITION

A portion of the Company’s noninterest income is derived from contracts with customers, and as such, the revenue recognized depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company accounts for such revenues in accordance with ASC 606 - Revenue from Contracts with Customers and considers the terms of the contract and all relevant facts and circumstances when applying this guidance. To ensure its alignment with this core principle, the Company measures revenue and the timing of recognition by applying the following five steps:

1. Identify the contract(s) with customers

2. Identify the performance obligations

3. Determine the transaction price

4. Allocate the transaction price to the performance obligations

5. Recognize revenue when (or as) the entity satisfies a performance obligation

The Company has disaggregated its revenue from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. The following table presents the revenue streams that the Company has disaggregated for the periods indicated:


	Three Months Ended				Nine Months Ended
	September 30 2025		September 30 2024			September 30 2025		September 30 2024
	(Dollars in thousands)
Deposit account fees (inclusive of cash management fees)	$	8,847	$	6,779		$	23,041	$	19,339
Interchange fees	3,987		3,259			10,424		9,255
ATM fees	1,204		1,241			3,373		3,449
Investment management - wealth management and advisory services	12,356		9,664			32,709		28,378
Investment management - retail investments and insurance revenue	1,296		1,369			3,543		3,583
Payment processing income	484		434			1,533		1,421
Credit card income	813		592			2,048		1,721
Other non-interest income	1,987		1,519			5,213		3,999
Total non-interest income in-scope of ASC 606	30,974		24,857			81,884		71,145
Total non-interest income out-of-scope of ASC 606	9,424		8,692			25,361		24,677
Total non-interest income	$	40,398	$	33,549		$	107,245	$	95,822

In each of the revenue streams identified above, there were no significant judgments made in determining or allocating the transaction price, as the consideration and service requirements are generally explicitly identified in the associated contracts. Additional information related to each of the revenue streams is further noted below.

Deposit Account Fees

The Company offers various deposit account products to its customers governed by specific deposit agreements applicable to either personal customers or business customers. These agreements identify the general conditions and obligations of both parties, and include standard information regarding deposit account related fees.

Deposit account services include providing access to deposit accounts as well as access to the various deposit transactional services of the Company. These transactional services are primarily those that are identified in the standard fee schedule, and include, but are not limited to, services such as overdraft protection, wire transfer, and check collection. Revenue is recognized in conjunction with the various services being provided. For example, the Company may assess monthly fixed service fees associated with the customer having access to a deposit account, which can vary depending on the account type and daily account balance. In addition, the Company may also assess separate fixed fees associated with and at the time specific transactions are entered into by the customer. As such, the Company considers its performance obligations to be met concurrently with providing the account access or completing the requested deposit transaction.

Table of Contents

Cash Management

Cash management services are a subset of the Deposit account fees revenue stream. These services primarily include ACH transaction processing, positive pay and remote deposit services. These services are also governed by separate agreements entered into with the customer. The fee arrangement for these services is structured to assess fees under one of two scenarios, either a per transaction fee arrangement or an earnings credit analysis arrangement. Under the per transaction fee arrangement, fixed fees are assessed concurrently with customers executing the transactions, and as such, the Company considers its performance obligations to be met concurrently with completing the requested transaction. Under the earnings credit analysis arrangement, the Company provides a monthly earnings credit to the customer that is negotiated and determined based on various factors. The credit is then available to absorb the per transaction fees that are assessed on the customer’s deposit account activity for the month. Any amount of the transactional fees in excess of the earnings credit is recognized as revenue in that month.

Interchange Fees

The Company earns interchange revenue from its issuance of credit and debit cards granted through its membership in various card payment networks. The Company provides credit cards and debit cards to its customers which are authorized and settled through these payment networks, and in exchange, the Company earns revenue as determined by each payment network's interchange program. The revenue is recognized concurrently with the settlement of card transactions within each network.

ATM Fees

The Company deploys automated teller machines (ATMs) as part of its overall branch network. Certain transactions performed at the ATMs require customers to acknowledge and pay a fee for the requested service. Certain ATM fees are disclosed in the deposit account agreement fee schedules, whereas those assessed to non-Rockland Trust deposit holders are solely determined during the transaction at the machine.

The ATM fee is a fixed dollar per transaction amount, and as such, is recognized concurrently with the overall daily processing and settlement of the ATM activity.

Investment Management - Wealth Management and Advisory Services

The Company offers investment management and trust services to individuals, institutions, small businesses and charitable institutions. Each investment management product is governed by its own contract along with a separate identifiable fee schedule unique to that product. The Company also offers additional services, such as estate settlement, financial planning, tax services and other special services quoted at the client’s request.

Asset management and/or custody fees are based upon a percentage of the monthly valuation of the principal assets in the customer’s account, whereas fees for additional or special services are fixed in nature and are charged as services are rendered. As the fees are dependent on assets under management, which are susceptible to market factors outside of the Company’s control, this variable consideration is constrained and therefore no revenue is estimated at contract initiation. As such, all revenue is recognized in correlation to the monthly management fee determinations or as transactional services are provided. Due to the fact that payments are primarily made subsequent to the valuation period, the Company records a receivable for revenue earned but not received. The following table provides the amount of investment management revenue earned but not received as of the dates indicated:


	September 30, 2025		December 31, 2024
	(Dollars in thousands)
Receivables, included in other assets	$	7,484	$	5,968

Investment Management - Retail Investments and Insurance Revenue

The Company offers the sale of mutual fund shares, unit investment trust shares, third party model portfolios, general securities, fixed and variable annuities and life insurance products through registered representatives who are both employed by the Company and licensed and contracted with various Broker General Agents to offer these products to the Company’s customer base. As such, the Company performs these services as an agent and earns a fixed commission on the sales of these

Table of Contents

products and services. To a lesser degree, production bonus commissions can also be earned based upon the Company meeting certain volume thresholds.

In general, the Company recognizes commission revenue at the point of sale, and for certain insurance products, may also earn and recognize annual residual commissions commensurate with annual premiums being paid.

Payment Processing Income

The Company refers customers to third party payment processing partners in exchange for commission and fee income. The income earned is comprised of multiple components, including a fixed referral fee per each referred customer, a rebate amount determined primarily as a percentage of net revenue earned by the third party from services provided to each referred customer, and overall production bonus commissions if certain new account production thresholds are met. Payment processing income is recognized in conjunction with either completing the referral to earn the fixed fee amount or as the merchant activity is processed to derive the Company’s rebate and/or production bonus amounts.

Credit Card Income

The Company provides consumer and business credit card solutions to its customers by soliciting new accounts on behalf of a third party credit card provider in exchange for a fee. The income earned is comprised of new account incentive payments as well as a percentage of interchange income earned by the third party provider offering the consumer and business purpose revolving credit accounts. The credit card income is recognized in conjunction with the establishment of each new credit card member or as the interchange is earned by the third party in connection with net purchase transactions made by the credit card member.

Other Non-interest Income

The Company earns various types of other non-interest income that fall within the scope of the new revenue recognition rules, and have been aggregated into one general revenue stream in the table noted above. This amount includes, but is not limited to, the following types of revenue with customers:

Safe Deposit Rent

The Company rents out the use of safe deposit boxes to its customers, which can be accessed when the bank is open for business. The safe deposit box rental fee is paid upfront and is recognized as revenue ratably over the annual term of the contract.

Foreign Currency

The Company earns fee income associated with various transactions related to foreign currency product offerings, including foreign currency bank notes and drafts and foreign currency wires. The majority of this income is derived from commissions earned related to customers executing the above-mentioned foreign currency transactions through arrangements with third party correspondents.

Table of Contents

NOTE 11 - OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):


	Three Months Ended September 30, 2025						Nine Months Ended September 30, 2025
	Pre-Tax Amount		Tax (Expense) Benefit		After Tax Amount		Pre-Tax Amount		Tax (Expense) Benefit		After Tax Amount
	(Dollars in thousands)
Change in fair value of securities available for sale	$	11,822	$	( 2,703 )	$	9,119	$	45,829	$	( 10,481 )	$	35,348
Less: net security losses reclassified into other non-interest expense	( 64 )		14		( 50 )		( 64 )		14		( 50 )
Net change in fair value of securities available for sale	11,886		( 2,717 )		9,169		45,893		( 10,495 )		35,398

Change in fair value of cash flow hedges	( 347 )		95		( 252 )		2,439		( 668 )		1,771
Less: net cash flow hedge losses reclassified into interest income or interest expense	( 2,271 )		622		( 1,649 )		( 7,450 )		2,039		( 5,411 )

Net change in fair value of cash flow hedges	1,924		( 527 )		1,397		9,889		( 2,707 )		7,182



Amortization of net actuarial gains	( 66 )		18		( 48 )		( 199 )		54		( 145 )
Amortization of net prior service costs	4		( 1 )		3		13		( 3 )		10

Net change in other comprehensive income for defined benefit postretirement plans (1)	( 62 )		17		( 45 )		( 186 )		51		( 135 )
Total other comprehensive income	$	13,748	$	( 3,227 )	$	10,521	$	55,596	$	( 13,151 )	$	42,445


	Three Months Ended September 30, 2024						Nine Months Ended September 30, 2024
	Pre-Tax Amount		Tax (Expense) Benefit		After Tax Amount		Pre-Tax Amount		Tax (Expense) Benefit		After Tax Amount
	(Dollars in thousands)
Change in fair value of securities available for sale	$	36,678	$	( 8,392 )	$	28,286	$	38,084	$	( 9,414 )	$	28,670
Less: net security losses reclassified into other non-interest expense	—		—		—		—		—		—
Net change in fair value of securities available for sale	36,678		( 8,392 )		28,286		38,084		( 9,414 )		28,670

Change in fair value of cash flow hedges	7,144		( 1,953 )		5,191		( 3,402 )		930		( 2,472 )
Less: net cash flow hedge losses reclassified into interest income or interest expense	( 4,902 )		1,340		( 3,562 )		( 15,788 )		4,316		( 11,472 )

Net change in fair value of cash flow hedges	12,046		( 3,293 )		8,753		12,386		( 3,386 )		9,000



Amortization of net actuarial gains	( 24 )		6		( 18 )		( 74 )		20		( 54 )
Amortization of net prior service costs	4		( 2 )		2		13		( 4 )		9

Net change in other comprehensive income for defined benefit postretirement plans (1)	( 20 )		4		( 16 )		( 61 )		16		( 45 )
Total other comprehensive income	$	48,704	$	( 11,681 )	$	37,023	$	50,409	$	( 12,784 )	$	37,625

(1) The amortization of prior service costs is included in the computation of net periodic pension cost as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements included in Item 8 of the 2024 Form 10-K.

Table of Contents

Information on the Company’s accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the dates indicated:


	Unrealized Gain (Loss) on Securities		Unrealized Gain (Loss) on Cash Flow Hedge		Defined Benefit Postretirement Plans		Accumulated Other Comprehensive Income (Loss)
	(Dollars in thousands)
	2025
Beginning balance: January 1, 2025	$	( 79,488 )	$	( 13,862 )	$	3,343	$	( 90,007 )
Net change in other comprehensive income (loss)	35,398		7,182		( 135 )		42,445
Ending balance: September 30, 2025	$	( 44,090 )	$	( 6,680 )	$	3,208	$	( 47,562 )
	2024
Beginning balance: January 1, 2024	$	( 96,231 )	$	( 20,575 )	$	1,979	$	( 114,827 )


Net change in other comprehensive income (loss)	28,670		9,000		( 45 )		37,625
Ending balance: September 30, 2024	$	( 67,561 )	$	( 11,575 )	$	1,934	$	( 77,202 )

NOTE 12 - COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, the Company enters into various transactions to meet the financing needs of its customers, which, in accordance with GAAP, are not included in its Consolidated Balance Sheets. These transactions include commitments to extend credit and standby letters of credit, and loan exposures with recourse, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the Consolidated Balance Sheets. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures.

The Company enters into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of these commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding.

The Company has certain loan exposures for which there is recourse. These loan relationships could require the Company to repurchase or cover certain losses per agreements for certain loans that are either sold or referred to third parties.

Standby letters of credit are written conditional commitments issued to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount of the commitment. If the commitment were funded, the Company would be entitled to seek recovery from the customer. The Company’s policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.

The fees collected in connection with the issuance of standby letters of credit are representative of the fair value of the Company’s obligation undertaken in issuing the guarantee. In accordance with applicable accounting standards related to guarantees, fees collected in connection with the issuance of standby letters of credit are deferred. The fees are then recognized in income proportionately over the life of the standby letter of credit agreement. The deferred standby letter of credit fees represent the fair value of the Company’s potential obligations under the standby letter of credit guarantees.

The following table summarizes the above financial instruments at the dates indicated:


	September 30, 2025		December 31, 2024
	(Dollars in thousands)
Commitments to extend credit	$	6,134,484	$	4,663,314
Loan exposures sold with recourse	132,878		141,151
Standby letters of credit	39,989		24,863
Deferred standby letter of credit fees	203		213

Table of Contents

Lease Commitments

The Company leases space for offices, parking, and ATM locations, as well as certain branch locations under non-cancellable operating leases. Several of these leases contain renewal options to extend lease terms for a period of 1 to 20 years.

Additionally, during the second quarter of 2025, a lease agreement for the Company’s new headquarters became effective. The lease term is expected to commence in the second half of 2026. See the 2024 Form 10-K for information regarding leases and other commitments.

Other Contingencies

At September 30, 2025, the Bank was involved in pending lawsuits, which management has reviewed with legal counsel and has taken into consideration the view of counsel as to their outcome. In the opinion of management, the final disposition of pending lawsuits is not expected to have a material adverse effect on the Company’s financial position or results of operations.

NOTE 13 - SEGMENT INFORMATION

The Company is a bank holding company, the principal subsidiary of which is the Bank. The Bank provides a variety of banking, investment, and financial services through its retail branches, commercial banking centers, investment management offices, and mortgage lending centers throughout Eastern Massachusetts, as well as in Worcester County; Southern New Hampshire; and Rhode Island. The Bank is a community-oriented commercial bank, and has only one reportable segment, which is community banking. The community banking segment derives revenues primarily from providing loans to individuals and small-to-medium sized businesses in its market area. The accounting policies of the community banking segment are the same as those described in Note 1, “Summary of Significant Accounting Policies” within the Notes to Consolidated Financial Statements included in Item 8 of the 2024 Form 10-K .

The Company’s reportable segment is determined by the Chief Executive Officer and Chief Financial Officer, who are the Company’s designated chief operating decision makers (“CODMs”), based upon information about the Company’s products and services offered to customers as part of its community banking operations. The CODMs assess performance for the community banking segment and decide how to allocate resources based on the Company’s consolidated net income and diluted earnings per share, as reported in the Consolidated Statements of Income. The significant expense categories reviewed by the CODMs are also consistent with those presented on the Consolidated Statements of Income, with an emphasis on interest expense on deposits and borrowings, as well as provision for credit losses, salaries and benefits, and occupancy and equipment costs. Other segment expenses are comprised of the remaining expense categories presented on the Consolidated Statements of Income, including other non-interest expenses. Other non-interest expenses are inclusive of costs related to professional services, advertising, technology and communications costs, and various other general and administrative costs. Net income and diluted earnings per share are used by the CODMs to monitor management’s budgeted results versus actual, as we ll as to benchmark the Company’s relative performance against other banking institutions in its peer group. The results of these mon itoring and benchmarking analyses are used in assessing performance of the community banking segment and to inform decisions surrounding general corporate strategy, capital allocations, and compensation. A sset details provided to the CODMs are consistent with those reported on the Consolidated Balance Sheets, with an emphasis on interest-earning assets, including loans and investment securities, which provide the majority of revenues generated by the community banking segment.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the consolidated financial statements, notes and tables included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “2024 Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q (this “Report”), in Management's Discussion and Analysis of Financial Condition and Results of Operations and elsewhere, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by forward-looking terminology such as “should,” “could,” “will,” “may,” “expect,” “believe,” “forecast,” “view,” “opportunity,” “allow,” “continues,” “reflects,” “typically,” “usually,” “anticipate,” “estimate,” “intend,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties and our actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those

Table of Contents

contemplated by such forward-looking statements, in addition to those risk factors listed under the “Risk Factors” section of the 2024 Form 10-K, include but are not limited to:

• adverse economic conditions in the regional and local economies within the New England region and the Company’s market area;

• events impacting the financial services industry, including high profile bank failures, and any resulting decreased confidence in banks among depositors, investors, and other counterparties, as well as competition for deposits and significant disruption, volatility and depressed valuations of equity and other securities of banks in the capital markets;

• the effects to the Company of an increasingly competitive labor market, including the possibility that the Company will have to devote significant resources to attract and retain qualified personnel;

• political and policy uncertainties, changes in U.S. and international trade policies, such as tariffs or other factors, the prolongment of the U.S. government shutdown, and the potential impact of such factors on the Company and its customers, including the potential for decreases in deposits and loan demand, unanticipated loan delinquencies, loss of collateral and decreased service re venues ;

• the instability or volatility in financial markets and unfavorable domestic or global general economic, political or business conditions, whether caused by geopolitical concerns, including the Russia/Ukraine conflict, the conflicts in Israel, Iran and surrounding areas and uncertainties surrounding the trajectories of such conflicts;

• unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on the Company’s local economies or the Company’s business caused by adverse weather conditions and natural disasters, changes in climate, public health crises or other external events and any actions taken by governmental authorities in response to any such events;

• adverse changes or volatility in the local real estate market;

• changes in interest rates and any resulting impact on interest earning assets and/or interest bearing liabilities, the level of voluntary prepayments on loans and the receipt of payments on mortgage-backed securities, decreased loan demand or increased difficulty in the ability of borrowers to repay variable rate loans;

• risks related to the Company’s acquisition of Enterprise Bancorp, Inc., parent of Enterprise Bank and Trust Company (collectively, “Enterprise”) and acquisitions generally, including disruption to current plans and operations; difficulties in customer and employee retention; fees, expenses and charges related to these transactions being significantly higher than anticipated; unforeseen integration issues or impairment of goodwill and/or other intangibles; and the Company’s inability to achieve expected revenues, cost savings, synergies, and other benefits at levels or within the timeframes originally anticipated;

• the effect of laws, regulations, new requirements or expectations, or additional regulatory oversight in the highly regulated financial services industry, and the resulting need to invest in technology to meet heightened regulatory expectations, increased costs of compliance or required adjustments to strategy;

• changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System;

• higher than expected tax expense, including as a result of failure to comply with general tax laws and changes in tax laws;

• increased competition in the Company’s market areas, including competition that could impact deposit gathering, retention of deposits and the cost of deposits, increased competition due to the demand for innovative products and service offerings, and competition from non-depository institutions which may be subject to fewer regulatory constraints and lower cost structures;

• a deterioration in the conditions of the securities markets;

• a deterioration of the credit rating for U.S. long-term sovereign debt or uncertainties surrounding the federal budget;

• inability to adapt to changes in information technology, including changes to industry accepted delivery models driven by a migration to the internet as a means of service delivery, including any inability to effectively implement new technology-driven products, such as artificial intelligence;

• electronic or other fraudulent activity within the financial services industry, especially in the commercial banking sector;

• adverse changes in consumer spending and savings habits;

• the effect of laws and regulations regarding the financial services industry, including the need to invest in technology to meet heightened regulatory expectations or the introduction of new requirements or expectations resulting in increased costs of compliance or required adjustments to strategy;

• changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) generally applicable to the Company’s business and the associated costs of such changes;

• the Company’s potential judgments, claims, damages, penalties, fines and reputational damage resulting from pending or future litigation and regulatory and government actions;

Table of Contents

• changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, and other accounting standard setters;

• operational risks related to the Company and its customers’ reliance on information technology; cyber threats, attacks, intrusions, and fraud; and outages or other issues impacting the Company or its third party service providers which could lead to interruptions or disruptions of the Company’s operating systems, including systems that are customer facing, and adversely impact the Company’s business; and

• any unexpected material adverse changes in the Company’s operations or earnings.

Except as required by law, the Company disclaims any intent or obligation to update publicly any such forward-looking statements, whether in response to new information, future events or otherwise. Any public statements or disclosures by the Company following this Report which modify or impact any of the forward-looking statements contained in this Report will be deemed to modify or supersede such statements in this Report.

Table of Contents

Selected Quarterly Financial Data

The selected consolidated financial and other data of the Company set forth below does not purport to be complete and should be read in conjunction with, and is qualified in its entirety by, the more detailed information, including the Consolidated Financial Statements and related notes, appearing elsewhere in this Report.


				Three Months Ended
	September 30 2025			June 30 2025			March 31 2025			December 31 2024			September 30 2024
	(Dollars in thousands, except per share data)
Financial condition data
Securities	$	3,325,015		$	2,695,280		$	2,719,792		$	2,711,349		$	2,765,575
Loans	18,452,443			14,533,828			14,491,969			14,508,378			14,360,807
Allowance for credit losses	(190,476)			(144,773)			(144,092)			(169,984)			(163,696)
Goodwill and other intangible assets	1,225,106			994,814			996,013			997,356			998,773
Total assets	24,993,239			20,048,934			19,888,209			19,373,565			19,408,117
Total deposits	20,295,869			15,893,740			15,676,017			15,305,978			15,441,023
Total borrowings	775,377			759,428			859,874			701,374			663,380
Stockholders’ equity	3,546,887			3,074,856			3,033,392			2,993,120			2,977,148
Non-performing loans	86,597			56,217			89,493			101,529			104,248
Non-performing assets	88,697			58,317			89,493			101,529			104,358
Income statement
Interest income	$	294,753		$	218,192		$	211,920		$	216,320		$	216,524
Interest expense	91,409			70,696			66,415			71,659			74,821
Net interest income	203,344			147,496			145,505			144,661			141,703
Provision for credit losses	38,519			7,200			15,000			7,500			19,500
Non-interest income	40,398			34,308			32,539			32,191			33,549
Non-interest expenses	160,836			108,798			105,878			106,422			100,443
Net income	34,262			51,101			44,424			50,033			42,947
Per share data
Net income—basic	$	0.69		$	1.20		$	1.04		$	1.18		$	1.01
Net income—diluted	0.69			1.20			1.04			1.18			1.01
Cash dividends declared	0.59			0.59			0.59			0.57			0.57
Book value per share	71.24			72.13			71.19			70.43			70.08
Tangible book value per share (1)	46.63			48.80			47.81			46.96			46.57
Performance ratios
Return on average assets	0.55		%	1.04		%	0.93		%	1.02		%	0.88		%
Return on average common equity	3.82		%	6.68		%	5.94		%	6.64		%	5.75		%
Net interest margin (on a fully tax equivalent basis)	3.62		%	3.37		%	3.42		%	3.33		%	3.29		%
Dividend payout ratio	73.41		%	49.20		%	54.53		%	48.40		%	56.37		%
Asset Quality Ratios
Non-performing loans as a percent of gross loans	0.47		%	0.39		%	0.62		%	0.70		%	0.73		%
Non-performing assets as a percent of total assets	0.35		%	0.29		%	0.45		%	0.52		%	0.54		%
Allowance for credit losses as a percent of total loans	1.03		%	1.00		%	0.99		%	1.17		%	1.14		%

Table of Contents


Allowance for credit losses as a percent of non-performing loans	219.96	%	257.53	%	161.01	%	167.42	%	157.03	%
Capital ratios
Equity to assets	14.19	%	15.34	%	15.25	%	15.45	%	15.34	%
Tangible equity to tangible assets (1)	9.77	%	10.92	%	10.78	%	10.86	%	10.75	%
Tier 1 leverage capital ratio	10.11	%	11.44	%	11.43	%	11.32	%	11.22	%
Common equity tier 1 capital ratio	12.84	%	14.70	%	14.52	%	14.65	%	14.57	%
Tier 1 risk-based capital ratio	12.84	%	14.70	%	14.52	%	14.65	%	14.57	%
Total risk-based capital ratio	15.68	%	18.08	%	17.91	%	16.04	%	15.95	%

(1) Represents a non-GAAP measure. For reconciliation to GAAP book value per share, see Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Executive Level Overview - Non-GAAP Measures” below.

Table of Contents

Executive Level Overview

Management evaluates the Company’s operating results and financial condition using measures that include net income, earnings per share, return on assets and equity, return on tangible common equity, net interest margin, tangible book value per share, asset quality indicators, and many others. These metrics are used by management to make key decisions regarding the Company’s balance sheet, liquidity, interest rate sensitivity, and capital resources and assist with identifying opportunities for improving the Company’s financial position or operating results. The Company is focused on organic growth, but will also consider acquisition opportunities that are expected to provide a satisfactory financial return, including the recent acquisition of Enterprise, which closed on July 1, 2025. The transaction included the acquisition of $3.9 billion in loans and $4.4 billion in deposits, each at fair value, and resulted in the addition of twenty-seven branch locations in northern Massachusetts and southern New Hampshire.

Third Quarter 2025 Results

Net income for the three months ended September 30, 2025 was $34.3 million, or $0.69 on a diluted earnings per share basis, as compared to $42.9 million, or $1.01 on a diluted earnings per share basis, for the three months ended September 30, 2024, representing decreases of 20.2% and 31.7%, respectively. The decrease in net income was primarily driven by merger-related costs and the current period provision for credit losses associated with the Company’s third quarter acquisition of Enterprise. Specifically, the 2025 third quarter results include pre-tax merger-related costs of $23.9 million and a $34.5 million provision for credit losses attributable to the closing of the Enterprise acquisition. Excluding these merger-related costs and the provision for credit losses associated with the acquisition, and their related tax effects, operating net income was $77.4 million, or $1.55 per diluted share for the third quarter of 2025. There were no such non-core costs recorded during the third quarter of 2024.

Third quarter 2025 results reflected solid overall business activity amidst a continued challenging environment, including the following key drivers:

• Successful close of the Enterprise acquisition on July 1, 2025;

• Net interest margin increased by 25 basis point to 3.62%;

• Robust organic commercial & industrial loan growth;

• Relatively flat total loan and deposit balances;

• Wealth assets under administration increased to $9.2 billion;

• Operating efficiency ratio decreased to 56.2%;

• Loan loss provision of $38.5 million includes $34.5 million attributable to acquired Enterprise loan portfolio;

• Repurchase of approximately 365,000 share for $23.4 million.

Table of Contents

Interest-Earning Assets

The results depicted in the following table reflect the trend of the Company’s interest-earning assets over the past five quarters. While the Company employs a longer term strategy that typically emphasizes loan growth commensurate with overall economic growth, changes over the trailing five quarter period reflect relatively consistent balances of total interest-earning assets. For the third quarter of 2025, the increase in interest-earning assets was driven primarily the Enterprise acquisition, which included the addition of $3.9 billion in loans and $590.3 million in available for sale securities. The following table summarizes the Company’s average interest-earning assets for each period presented:

Management strives to be disciplined about loan pricing and considers interest rate sensitivity when generating loan assets. In addition, management takes a disciplined approach to credit underwriting, seeking to avoid undue credit risk and credit losses.

Table of Contents

Funding and Net Interest Margin

The Company’s overall sources of funding reflect strong business and retail deposit growth with a management emphasis on core deposit growth to fund loans. The increase in funding sources during the third quarter of 2025 were driven primarily the addition of $4.4 billion in deposits acquired from Enterprise. The following chart shows sources of funding for the trailing five quarters:

Table of Contents

The Company’s ratio of core deposits to total deposits of 83.1% remained relatively consistent at September 30, 2025. The following chart shows the percentage of core deposits for the trailing five quarters:

(1) The percentage of core deposits to total deposits presented above is inclusive of reciprocal deposits collected through the Company’s participation in the IntraFi Network.

The net interest margin of 3.62% increased 25 basis points when compared to the prior quarter, including an 8 basis point lift from acquired loan purchase accounting accretion. The remaining increase was driven by the acquisition of a slightly higher adjusted margin from Enterprise, continued benefit from long term asset repricing, and a 5 basis point lift from discount accretion on the acquired securities. The following table shows the net interest margin and cost of deposits trends for the trailing five quarters:

Table of Contents

Non-interest Income

Non-interest income is primarily comprised of deposit account fees, interchange and ATM fees, investment management fees and mortgage banking income. The increases in non-interest income during the third quarter of 2025 were driven primarily by the impact of the Enterprise acquisition. The following chart shows trends in the components of non-interest income over the past five quarters:

Table of Contents

Expense Control

Management seeks to take a balanced approach to non-interest expense control by monitoring ongoing operating expenses while making needed capital expenditures and prudently investing in growth initiatives. The Company’s primary expenses arise from employee salaries and benefits, as well as expenses associated with buildings and equipment.

The following chart depicts the Company’s efficiency ratio on a GAAP basis (calculated by dividing non-interest expense by the sum of non-interest income and net interest income), as well as the Company’s efficiency ratio on a non-GAAP operating basis, (calculated by dividing non-interest expense, excluding certain non-core items, such as merger-related costs, by the sum of non-interest income, excluding certain non-core items, and net interest income) over the past five quarters:

*See "Non-GAAP Measures" below for a reconciliation to GAAP financial measures.

Table of Contents

Capital

The Company’s approach with respect to revenue and expense is designed to promote long-term earnings growth, which in turn contributes to capital growth. Capital is primarily impacted by earnings retention, dividends, changes in other comprehensive income, and opportunistic share repurchases. In addition, third quarter 2025 capital results were impacted by the closing of the Enterprise acquisition. The following chart shows the Company’s book value and tangible book value per share over the past five quarters:

*See “Non-GAAP Measures” below for a reconciliation to GAAP financial measures.

The Company declared a quarterly cash dividend of $0.59 per share for the third quarter of 2025, representing an increase of 3.5% from the 2024 third quarter dividend rate of $0.57.

Non-GAAP Measures

When management assesses the Company’s financial performance for purposes of making day-to-day and strategic decisions, it does so based upon the performance of its core banking business, which is primarily derived from the combination of net interest income and non-interest or fee income, reduced by operating expenses, the provision for credit losses, and the impact of income taxes and other non-core items shown in the table that follows. There are items that impact the Company’s results that management believes are unrelated to its core banking business such as gains or losses on the sales of securities, merger and acquisition expenses, provision for credit losses on acquired portfolios, loss on extinguishment of debt, impairment and other items. Management, therefore, excludes items management considers to be non-core when computing the Company’s non-GAAP operating earnings and operating EPS, non-interest income on an operating basis, non-interest expense on an operating basis, and efficiency ratio on an operating basis. Management believes excluding these items facilitates greater visibility into the Company’s core banking business and underlying trends that may, to some extent, be obscured by inclusion of such items.

Management also supplements its evaluation of financial performance with analysis of tangible book value per share (which is computed by dividing stockholders’ equity less goodwill and identifiable intangible assets, or “tangible common equity,” by common shares outstanding), and the tangible common equity ratio (which is computed by dividing tangible common equity by “tangible assets,” defined as total assets less goodwill and other intangibles). The Company has included information on tangible book value per share and the tangible common equity ratio because management believes that investors may find it useful to have access to the same analytical tools used by management. As a result of merger and acquisition activity, the Company has recognized goodwill and other intangible assets in conjunction with business combination accounting principles. Excluding the impact of goodwill and other intangibles in measuring asset and capital values for the ratios provided, along with other bank standard capital ratios, provides a framework to compare the capital adequacy of the Company to other companies in the financial services industry.

Table of Contents

These non-GAAP measures should not be viewed as a substitute for operating results and other financial measures determined in accordance with GAAP. An item which management excludes when computing these non-GAAP measures can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP performance measures, including operating net income, operating EPS, tangible book value per share, and the tangible common equity ratio, are not necessarily comparable to non-GAAP performance measures which may be presented by other companies.

The following table summarizes the impact of non-core items on net income and reconciles non-GAAP net operating earnings to net income available to common shareholders for the periods indicated:


	Three Months Ended September 30
	Net Income				Diluted Earnings Per Share
	2025		2024		2025		2024
	(Dollars in thousands, except per share data)
Net income available to common shareholders (GAAP)	$	34,262	$	42,947	$	0.69	$	1.01
Non-GAAP adjustments


Provision for non-PCD acquired loans	34,519		—		0.69		—
Non-interest expense components


Add: merger and acquisition expenses	23,893		—		0.48		—


Non-core increases to income before taxes	58,412		—		1.17		—
Net taxes associated with non-core items (1)	(15,320)		—		(0.31)		—

Total tax impact	(15,320)		—		(0.31)		—
Non-core increases to net income	43,092		—		0.86		—
Operating net income (Non-GAAP)	$	77,354	$	42,947	$	1.55	$	1.01



	Nine Months Ended September 30
	Net Income				Diluted Earnings Per Share
	2025		2024		2025		2024
	(Dollars in thousands, except per share data)
Net income available to common shareholders (GAAP)	$	129,787	$	142,047	$	2.88	$	3.34
Non-GAAP adjustments
Provision for non-PCD acquired loans	34,519		—		0.76		—


Non-interest expense components




Add: merger and acquisition expenses	27,287		—		0.61		—
Non-core increases to income before taxes	61,806		—		1.37		—
Net taxes associated with non-core items (1)	(15,913)		—		(0.35)		—
Add: adjustment for tax effect of previously incurred merger and acquisition expenses	381		—		0.01		—
Total tax impact	(15,532)		—		(0.34)		—
Non-core increases to net income	46,274		—		1.03		—
Operating net income (Non-GAAP)	$	176,061	$	142,047	$	3.91	$	3.34

(1) The net tax benefit associated with non-core items is determined by assessing whether each non-core item is included or excluded from net taxable income and applying the Company’s combined marginal tax rate to only those items included in net taxable income.

Table of Contents

The following table summarizes the impact of non-core items with respect to the Company’s total revenue, non-interest income as a percentage of total revenue, and the efficiency ratio for the periods indicated:


	Three Months Ended
	September 30 2025			June 30 2025			March 31 2025			December 31 2024			September 30 2024
	(Dollars in thousands)
Net interest income (GAAP)	$	203,344		$	147,496		$	145,505		$	144,661		$	141,703		(a)

Non-interest income (GAAP)	$	40,398		$	34,308		$	32,539		$	32,191		$	33,549		(b)






Non-interest expense (GAAP)	$	160,836		$	108,798		$	105,878		$	106,422		$	100,443		(c)
Less:

Merger and acquisition expense	23,893			2,239			1,155			1,902			—



Non-interest expense on an operating basis (Non-GAAP)	$	136,943		$	106,559		$	104,723		$	104,520		$	100,443		(d)

Total revenue (GAAP)	$	243,742		$	181,804		$	178,044		$	176,852		$	175,252		(a+b)


Ratios


Efficiency ratio (GAAP) (calculated by dividing total non-interest expense by total revenue)	65.99		%	59.84		%	59.47		%	60.18		%	57.31		%	(c/(a+b))
Efficiency ratio on an operating basis (Non-GAAP) (calculated by dividing total non-interest expense on an operating basis by total revenue)	56.18		%	58.61		%	58.82		%	59.10		%	57.31		%	(d/(a+b))

Table of Contents

The following table summarizes the calculation of tangible common equity to tangible assets ratio and tangible book value per share and shows the reconciliation of non-GAAP measures:


	September 30 2025			June 30 2025			March 31 2025			December 31 2024			September 30 2024
Tangible common equity	(Dollars in thousands, except per share data)
Stockholders’ equity (GAAP)	$	3,546,887		$	3,074,856		$	3,033,392		$	2,993,120		$	2,977,148		(a)
Less: Goodwill and other intangibles	1,225,106			994,814			996,013			997,356			998,773
Tangible common equity (Non-GAAP)	2,321,781			2,080,042			2,037,379			1,995,764			1,978,375			(b)
Tangible assets
Assets (GAAP)	24,993,239			20,048,934			19,888,209			19,373,565			19,408,117			(c)
Less: Goodwill and other intangibles	1,225,106			994,814			996,013			997,356			998,773
Tangible assets (Non-GAAP)	$	23,768,133		$	19,054,120		$	18,892,196		$	18,376,209		$	18,409,343		(d)

Common shares	49,787,305			42,627,286			42,610,271			42,500,611			42,480,765			(e)

Common equity to assets ratio (GAAP)	14.19		%	15.34		%	15.25		%	15.45		%	15.34		%	(a/c)
Tangible common equity to tangible assets ratio (Non-GAAP)	9.77		%	10.92		%	10.78		%	10.86		%	10.75		%	(b/d)
Book value per share (GAAP)	$	71.24		$	72.13		$	71.19		$	70.43		$	70.08		(a/e)
Tangible book value per share (Non-GAAP)	$	46.63		$	48.80		$	47.81		$	46.96		$	46.57		(b/e)

Critical Accounting Estimates

Critical accounting policies are defined as those that are reflective of significant management judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. Certain estimates associated with these policies inherently have a greater reliance on the use of assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. These critical accounting estimates are defined as estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had, or are reasonably likely to have, a material impact on financial condition or results of operations.

There have been no material changes in critical accounting estimates during the first nine months of 2025. Refer to “Critical Accounting Estimates” in Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the 2024 Form 10-K for a complete listing of critical accounting policies.

FINANCIAL POSITION

Securities Portfolio The Company's securities portfolio primarily consists of U.S. Treasury, U.S. government agency securities, agency mortgage-backed securities, agency collateralized mortgage obligations, taxable and non-taxable municipals and small business administration pooled securities. Also included in the Company’s securities portfolio are trading and equity securities related to certain employee benefit programs. The majority of these securities are investment grade debt obligations with average lives of five years or less. U.S. government agency securities entail a lesser degree of risk than loans made by the Bank by virtue of the guarantees that back them, require less capital under risk-based capital rules than non-insured or non-guaranteed mortgage loans, are more liquid than individual mortgage loans, and may be used to collateralize borrowings or other obligations of the Bank. The Bank views its securities portfolio as a source of income and liquidity. Interest and principal payments generated from securities provide a source of liquidity to fund loans and meet short-term cash needs.

Total securities increased by $613.7 million, or 22.63%, to $3.3 billion at September 30, 2025 compared to $2.7 billion at December 31, 2024, primarily attributable to the acquisition of the Enterprise available for sale securities portfolio.

Table of Contents

During the nine months ended September 30, 2025, new purchases of $326.2 million and unrealized gains of $45.9 million in the available for sale portfolio were offset by sales, maturities, calls, and paydowns in the combined available for sale and held to maturity portfolios. Total securities represented 13.3% and 14.0% of total assets at September 30, 2025 and December 31, 2024, respectively. The Company estimates expected credit losses for its available for sale and held to maturity securities in accordance with the current expected credit loss (“CECL”) methodology. Further details regarding the Company's measurement of expected credit losses on securities can be found in Note 4 “Securities” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report.

Residential Mortgage Loan Sales The Bank’s residential mortgage loans are generally originated in compliance with terms, conditions and documentation which permit the sale of such loans to investors in the secondary market. Loan sales in the secondary market provide funds for additional lending and other banking activities. Depending on market conditions, the Bank may sell the servicing of the sold loans for a servicing released premium, simultaneous with the sale of the loan. For the remainder of the sold loans for which the Company retains the servicing, a mortgage servicing asset is recognized. Additionally, as part of its asset/liability management strategy, the Bank may opt to retain certain residential real estate loan originations for its portfolio. When a loan is sold, the Company enters into agreements that contain representations and warranties about the characteristics of the loans sold and their origination. The Company may be required to either repurchase mortgage loans or to indemnify the purchaser from losses if representations and warranties are found to be not accurate in all material respects. The Company incurred no material losses related to residential mortgage repurchases during the three and nine months ended September 30, 2025 and 2024.

The following table shows the total residential real estate loans closed and the breakdown of amounts held in portfolio or sold (or held for sale) in the secondary market during the periods indicated:

Table 1 - Closed Residential Real Estate Loans


	Three Months Ended September 30				Nine Months Ended September 30
	2025		2024		2025		2024
	(Dollars in thousands)
Held in portfolio	$	78,815	$	49,062	$	211,181	$	136,574
Sold or held for sale in the secondary market	82,323		79,960		178,613		190,842
Total closed loans	$	161,138	$	129,022	$	389,794	$	327,416

The table below reflects additional information related to the loans sold during the periods indicated and the sale or retention of the related servicing rights:

Table 2 - Residential Mortgage Loan Sales


	Three Months Ended September 30				Nine Months Ended September 30
	2025		2024		2025		2024
	(Dollars in thousands)
Sold with servicing rights released	$	81,011	$	77,656	$	166,896	$	172,386
Sold with servicing rights retained (1)	536		3,074		1,743		7,825
Total loans sold	$	81,547	$	80,730	$	168,639	$	180,211

(1) All loans sold with servicing rights retained during the above periods were sold without recourse.

In the event of a sale with servicing rights retained, a mortgage servicing asset is established, which represents the then current estimated fair value based on market prices for comparable mortgage servicing contracts, when available, or alternatively is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. Servicing rights are recorded in other assets in the Consolidated Balance Sheets, are amortized in proportion to and over the period of estimated net servicing income, and are assessed for impairment based on fair value at each reporting date. Impairment is determined by stratifying the rights based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance, to the extent that fair value is less than the capitalized

Table of Contents

amount. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the allowance may be recorded as an increase to income. The principal balance of loans serviced by the Bank on behalf of investors was $266.7 million, $280.2 million and $286.4 million at September 30, 2025, December 31, 2024, and September 30, 2024, respectively.

The following table shows the adjusted cost of the servicing rights associated with these loans and the changes for the periods indicated:

Table 3 - Mortgage Servicing Asset


	Three Months Ended September 30				Nine Months Ended September 30
	2025		2024		2025		2024
	(Dollars in thousands)
Balance at beginning of period	$	2,288	$	2,571	$	2,466	$	2,641
Additions	50		20		58		56

Amortization	(88)		(100)		(258)		(306)
Change in valuation allowance	3		(14)		(13)		86
Balance at end of period	$	2,253	$	2,477	$	2,253	$	2,477

See Note 8, “Derivative and Hedging Activities” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report for more information on mortgage activity and mortgage related derivatives.

Loan Portfolio The Company’s total loan portfolio at September 30, 2025 increased $3.9 billion, or 27.2%, when compared to December 31, 2024, primarily due to the Enterprise acquisition. On the commercial side, the commercial and industrial portfolio increased organically by 7.3% but was offset by a decline in the commercial real estate and commercial construction portfolios. Organically, the consumer real estate portfolio increased by 1.9%, driven by growth within the home equity portfolio.

The following table summarizes loan growth/decline during the periods indicated:


Table 4 - Components of Loan Growth/(Decline)
	September 30 2025		December 31 2024		Enterprise Acquisition		Organic Growth/(Decline)		Organic Growth/(Decline) %
	(Dollars in thousands)
Commercial and industrial	$	4,532,294	$	3,246,455	$	979,072	$	306,767	7.26	%
Commercial real estate	8,241,458		6,839,705		1,742,275		(340,522)		(3.97)	%
Commercial construction	1,439,876		782,078		664,281		(6,483)		(0.45)	%
Total commercial	14,213,628		10,868,238		3,385,628		(40,238)		(0.28)	%
Residential real estate	2,917,101		2,460,600		425,695		30,806		1.07	%
Home equity	1,284,139		1,140,168		95,096		48,875		3.96	%
Total consumer real estate	4,201,240		3,600,768		520,791		79,681		1.93	%
Total other consumer	37,575		39,372		6,693		(8,490)		(18.43)	%
Total loans	$	18,452,443	$	14,508,378	$	3,913,112	$	30,953	0.17	%

Table of Contents

The Company’s commercial real estate loan portfolio, inclusive of commercial construction, is the Company’s largest loan type concentration. The Company believes that this portfolio is also well-diversified with loans secured by a variety of property types, such as non-owner-occupied commercial real estate, retail, office, industrial, warehouse, and other special purpose properties, such as hotels, motels, nursing homes, restaurants, churches, recreational facilities, marinas, and golf courses. Commercial real estate also includes loans secured by certain residential-related property types, including multi-family apartment buildings, residential development tracts and condominiums.

The following pie chart shows the diversification of the commercial real estate loan portfolio as of September 30, 2025:

* Inclusive of commercial construction balances.


Select Statistics Regarding the Commercial Real Estate Portfolio
	(Dollars in thousands)
Average loan size	$	1,771
Largest individual commercial real estate mortgage outstanding	$	59,687
Commercial real estate non-performing loans/commercial real estate loans	0.46		%

Commercial and industrial loans consist of both term loans and revolving or non-revolving lines of credit. Term loans generally have a repayment schedule of five years or less. In addition, the Bank generally obtains personal guarantees from the principal owners of the borrower for its commercial and industrial loans. Lines of credit, including asset-based lines, are typically collateralized by accounts receivable, inventory, or both, as well as other business assets. Commercial lines of credit and asset-based lines generally are reviewed on an annual basis and usually require either a borrowing base formula or reflect varying levels of repayment of principal during the course of a year. Additionally, other commercial term loans are typically secured by machinery and equipment, and/or owner-occupied commercial real estate. To limit the risk within this portfolio, the loans are made across a diverse set of industry groups. The following pie chart shows the diversification of the commercial and industrial portfolio as of September 30, 2025:

Table of Contents


Select Statistics Regarding the Commercial and Industrial Portfolio
	(Dollars in thousands)
Average loan size (excluding floor plan tranches)	$	349
Largest individual commercial and industrial loan outstanding	$	45,691
Commercial and industrial non-performing loans/commercial and industrial loans	0.51		%

Table of Contents

The Company’s consumer portfolio primarily consists of both fixed-rate and adjustable-rate residential real estate loans as well as residential construction lending related to single-home residential development within the Company’s market area. The Company also provides home equity loans and lines of credit that may be made as a fixed-rate term loan or under a variable rate revolving line of credit secured by a first or junior mortgage on the borrower’s residence or second home. Additionally, the Company makes loans for other personal needs. Other consumer loans primarily consist of installment loans and overdraft protections. The residential real estate, home equity and other consumer portfolios totaled $4.2 billion at September 30, 2025, as noted below:


	(Dollars in thousands)
Average loan size	$	121
Largest individual consumer loan outstanding	$	7,490
Consumer non-performing loans/consumer loans	0.44		%

Asset Quality The Company continually monitors the asset quality of the loan portfolio using all available information. Based on this assessment, loans demonstrating certain payment issues or other weaknesses may be categorized as delinquent, non-performing and/or put on non-accrual status. Further details surrounding relevant asset quality categories are summarized below:

Delinquency The Company’s philosophy toward managing its loan portfolios is predicated upon careful monitoring, which stresses early detection and response to delinquent and default situations. The Company seeks to make arrangements to resolve any delinquent or default situation over the shortest possible time frame. Generally, the Company requires that a delinquency notice be mailed to a borrower upon expiration of a grace period (typically no longer than 15 days beyond the due date). Reminder notices may be sent and telephone calls may be made prior to the expiration of the grace period. If the delinquent status is not resolved within a reasonable time frame following the mailing of a delinquency notice, the Bank’s personnel charged with managing its loan portfolios contacts the borrower to ascertain the reasons for delinquency and the prospects for payment. Any subsequent actions taken to resolve the delinquency will depend upon the nature of the loan and the length of time that the loan has been delinquent. The borrower’s needs are considered as much as reasonably possible without jeopardizing the Bank’s position. A late charge is usually assessed on loans upon expiration of the grace period.

Non-accrual Loans As a general rule, loans 90 days or more past due with respect to principal or interest are classified as non-accrual loans. However, certain loans that are 90 days or more past due may be kept on an accruing status if the loans are well secured and in the process of collection. Income accruals are suspended on all non-accrual loans and all previously

accrued and uncollected interest is reversed against current income. A loan remains on nonaccrual status until it becomes current with respect to principal and interest and remains current for a minimum period of six months, the loan is liquidated, or when the loan is determined to be uncollectible and is charged-off against the allowance for credit losses.

Loan Modifications In the course of resolving problem loans, the Company may choose to modify the contractual terms of certain loans. The Company attempts to work out an alternative payment schedule with the borrower in order to avoid or cure a default. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status and may include adjustments to term extensions, interest rates, and accommodations for other than insignificant payment delays and/or a combination thereof. These actions are intended to minimize economic loss and avoid foreclosure or repossession of collateral. If such efforts by the Company do not result in satisfactory performance, the loan is referred to legal counsel, at which time foreclosure proceedings are initiated. At any time prior to a sale of the property at foreclosure, the Company may terminate foreclosure proceedings if the borrower is able to work out a satisfactory payment plan. All loan modifications are reviewed by the Company to identify if a borrower is deemed to be experiencing financial difficulty at time of the modification.

Purchased Credit Deteriorated Loans Purchased Credit Deteriorated (“PCD”) loans are acquired loans which have shown a more-than-insignificant deterioration in credit quality since origination. PCD loans are recorded at amortized cost with an allowance for credit losses recorded upon purchase.

Non-performing Assets Non-performing assets are typically comprised of non-performing loans and other real estate owned (“OREO”). Non-performing loans consist of non-accrual loans and loans that are 90 days or more past due but still accruing interest.

OREO consists of real estate properties, which have primarily served as collateral to secure loans, that are controlled or owned by the Bank. These properties are recorded at fair value less estimated costs to sell at the date control is established, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated costs to sell) of the foreclosed asset is charged to the allowance for credit losses. Subsequent declines in the fair value of the foreclosed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the valuation allowance, but not below zero. All costs incurred thereafter in maintaining the property are generally charged to non-interest expense. In the event the real estate is utilized as a rental property, net rental income and expenses are recorded as incurred within non-interest expense.

Table of Contents

The following table sets forth information regarding non-performing assets held by the Company at the dates indicated:

Table 5 - Non-Performing Assets


	September 30 2025			December 31 2024			September 30 2024
	(Dollars in thousands)
Loans accounted for on a non-accrual basis
Commercial and industrial	$	23,173		$	14,454		$	12,772
Commercial real estate	29,216			74,343			77,707
Commercial construction	15,516			—			—
Residential real estate	14,406			10,243			9,744
Home equity	4,244			2,479			3,992
Other consumer	42			10			33







Total non-performing loans	$	86,597		$	101,529		$	104,248

Other real estate owned	2,100			—			110

Total non-performing assets	$	88,697		$	101,529		$	104,358
Non-performing loans as a percent of gross loans	0.47		%	0.70		%	0.73		%
Non-performing assets as a percent of total assets	0.35		%	0.52		%	0.54		%

The following table summarizes the changes in non-performing assets for the periods indicated:

Table 6 - Activity in Non-Performing Assets


	Three Months Ended				Nine Months Ended
	September 30 2025		September 30 2024		September 30 2025		September 30 2024
	(Dollars in thousands)
Non-performing assets beginning balance	$	58,317	$	57,561	$	101,529	$	54,493
Enterprise non-performing assets at July 1, 2025	24,487		—		24,487		—
New to non-performing	16,767		57,197		71,955		82,656
Loans charged-off	(2,670)		(7,006)		(51,036)		(8,695)
Loans paid-off	(6,983)		(2,306)		(53,892)		(12,746)
Loans transferred to other real estate owned and foreclosed assets	—		—		(2,100)		—
Loans restored to performing status	(1,404)		(1,058)		(4,419)		(11,342)
New to other real estate owned	—		—		2,100		—





Other	183		(30)		73		(8)
Non-performing assets ending balance	$	88,697	$	104,358	$	88,697	$	104,358

Allowance for Credit Losses The allowance for credit losses is maintained at a level that management considers appropriate to provide for the Company’s current estimate of expected lifetime credit losses on loans measured at amortized cost. The allowance is increased by providing for credit losses through a charge to expense and by credits for recoveries of loans previously charged-off and is reduced by loans being charged-off.

In accordance with its Allowance for Credit Losses Program, the Company uses the Current Expected Credit Losses (or “CECL”) model methodology to estimate credit losses for financial assets on a collective basis for loans sharing similar risk characteristics using a quantitative model combined with an assessment of certain qualitative factors designed to address forecast risk and model risk inherent in the quantitative model output. The model estimates expected credit losses using loan level data over the contractual life of the exposure, which is adjusted for estimated prepayments. Economic forecasts are incorporated into the estimate over a reasonable and supportable forecast period of 12 months, beyond which is a reversion to

Table of Contents

the Company’s historical long-run average over a period of six months. The Company’s qualitative assessment is structured based upon nine qualitative risk factors impacting the expected risk of loss within the loan portfolio, with an additional factor designed to capture model imprecision. Loans that do not share similar risk characteristics with any pools of assets are subject to individual assessment and are removed from the collectively assessed pools to avoid double counting. For the loans that will be individually assessed, the Company uses either a discounted cash flow approach or a fair value of collateral approach. The latter approach is used for loans deemed to be collateral dependent or when foreclosure is probable.

Management’s allowance for credit loss estimate inco rporates an economic forecast over a reasonable and supportable period of 12 months. As of September 30, 2025, management utilized the Moody’s Baseline forecast to estimate the effect of anticipated current and future economic conditions on the Company’s allowance for credit losses. This scenario selected by management assumes that general economic conditions will reflect a slight increase in momentum in the near term, that monetary policy will be impacted by a gradual reduction in Federal Reserve policy rates, and that progress toward inflation will be slowed as a result of changes in international trade policies. A dditionally, the allowance for credit losses is qualitatively adjusted on a quarterly basis in order to ensure coverage for relationships that are deemed to be more at risk within certain industries, specific collateral types, or other specific characteristics that may be highly impacted by the current economic environment.

The allowance for credit losses of $190.5 million at September 30,2025 represents an increase of $20.5 million, or 12.1% compared to December 31, 2024, driven primarily by $43.5 million in initial allowance reserves recorded on the acquired Enterprise loan portfolio, including $34.5 million and $9.0 million attributable to non-PCD and PCD loans, respectively.

Table of Contents

The following table summarizes the ratio of net charge-offs to average loans outstanding within each major loan category for the periods presented:

Table 7 - Summary of Net Charge-Offs/(Recoveries) to Average Loans Outstanding


	Net Charge-Offs/(Recoveries)		Average Loans Outstanding		Ratio of Annualized Net Charge-Offs to Average Loans		Net Charge-Offs		Average Loans Outstanding		Ratio of Annualized Net Charge-Offs to Average Loans
	(Dollars in thousands)
	Three Months Ended September 30, 2025						Nine Months Ended September 30, 2025
Commercial and industrial	$	1,178	$	4,485,053	0.10	%	$	4,123	$	3,704,506	0.15	%
Commercial real estate	21		8,270,774		—	%	43,364		7,254,708		0.80	%
Commercial construction	—		1,446,615		—	%	—		1,016,344		—	%

Residential real estate	—		2,913,749		—	%	—		2,618,320		—	%
Home equity	(12)		1,275,945		—	%	17		1,192,583		—	%
Other consumer (1)	649		40,726		6.32	%	1,743		38,406		6.07	%
Total	$	1,836	$	18,432,862	0.04	%	$	49,247	$	15,824,867	0.42	%


	Net Charge-Offs/(Recoveries)		Average Loans Outstanding		Ratio of Annualized Net Charge-Offs to Average Loans		Net Charge-Offs/ (Recoveries)		Average Loans Outstanding		Ratio of Annualized Net Charge-Offs/(Recoveries) to Average Loans
	(Dollars in thousands)
	Three Months Ended September 30, 2024						Nine Months Ended September 30, 2024
Commercial and industrial	$	6,043	$	3,187,701	0.75	%	$	6,074	$	3,166,270	0.26	%
Commercial real estate	—		6,838,617		—	%	—		6,805,910		—	%
Commercial construction	—		749,009		—	%	—		808,570		—	%

Residential real estate	—		2,443,488		—	%	—		2,429,963		—	%
Home equity	24		1,122,750		0.01	%	(246)		1,109,245		(0.03)	%
Other consumer (1)	596		35,331		6.71	%	1,448		32,350		5.98	%
Total	$	6,663	$	14,376,896	0.18	%	$	7,276	$	14,352,308	0.07	%

(1) Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances and the associated net charge-offs.

Net charge-offs were $1.8 million and $49.2 million for the three and nine months ended September 30, 2025, respectively, compared to $6.7 million and $7.3 million for the three and nine months ended September 30, 2024, respectively. The elevated charge-off activity for the nine months ended September 30, 2025 was primarily attributable to charge-offs on three classified commercial loans recognized in the first quarter of 2025.

Table of Contents

For purposes of the allowance for credit losses, management segregates the portfolio based upon loans sharing similar risk characteristics. The allocation of the allowance for credit losses is made to each loan category using the analytical techniques and estimation methods described in this Report. While these amounts represent management’s best estimate of credit losses at the evaluation dates, they are not necessarily indicative of either the categories in which actual losses may occur or the extent of actual losses that may be recognized within each category. Each of these loan categories possess unique risk characteristics that are considered when determining the appropriate level of allowance for each segment. The total allowance is available to absorb losses from any segment of the loan portfolio.

The following table sets forth the allocation of the allowance for credit losses by loan category at the dates indicated:

Table 8 - Summary of Allocation of Allowance for Credit Losses


	September 30 2025						December 31 2024
	Allowance Amount		Allowance Amount as a Percentage of Total Allowance		Percent of Loans in Category to Total Loans		Allowance Amount		Allowance Amount as a Percentage of Total Allowance		Percent of Loans in Category to Total Loans
	(Dollars in thousands)
Commercial and industrial	$	54,482	28.6	%	24.6	%	$	30,799	18.1	%	22.4	%
Commercial real estate	77,083		40.4	%	44.6	%	93,718		55.2	%	47.0	%
Commercial construction	15,933		8.4	%	7.8	%	8,166		4.8	%	5.4	%
Residential real estate	29,890		15.7	%	15.8	%	25,238		14.8	%	17.0	%
Home equity	12,187		6.4	%	7.0	%	11,007		6.5	%	7.9	%
Other consumer	901		0.5	%	0.2	%	1,056		0.6	%	0.3	%
Total	$	190,476	100.0	%	100.0	%	$	169,984	100.0	%	100.0	%

To determine if a loan should be charged-off, all possible sources of repayment are analyzed. Possible sources of repayment include the potential for future cash flows, the value of the Bank’s collateral, and the strength of co-makers or guarantors. When available information confirms that specific loans or portions thereof are uncollectible, these amounts are promptly charged-off against the allowance for credit losses and any recoveries of such previously charged-off amounts are credited to the allowance.

Regardless of whether a loan is unsecured or collateralized, the Company charges off the amount of any confirmed loan loss in the period when the loans, or portions of loans, are deemed uncollectible. For troubled, collateral-dependent loans, loss-confirming events may include an appraisal or other valuation that reflects a shortfall between the value of the collateral and the carrying value of the loan or receivable, or a deficiency balance following the sale of the collateral.

For additional information regarding the Company’s allowance for credit losses, see Note 5 “Loans, Allowance for Credit Losses and Credit Quality” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report.

Federal Home Loan Bank Stock The Federal Home Loan Bank (“FHLB”) is a cooperative that provides services to its member banking institutions. The primary reason for the FHLB of Boston membership is to gain access to a reliable source of wholesale funding as a tool to manage liquidity and interest rate risk. The purchase of stock in the FHLB is a requirement for a member to gain access to funding. The Company either purchases additional FHLB stock or is subject to redemption of FHLB stock proportional to the volume of funding received. The Company views the holdings as a necessary long-term investment for the purpose of balance sheet liquidity and not for investment return. The Company’s investments in FHLB of Boston stock decreased to $21.8 million at September 30, 2025 from $31.6 million at December 31, 2024 in conjunction with paydowns of FHLB term borrowings during the first nine months of 2025, including the paydown of approximately $50.0 million of FHLB borrowings assumed from the Enterprise acquisition during the third quarter.

Goodwill and Other Intangible Assets Goodwill and other intangible assets were $1.2 billion and $997.4 million at September 30, 2025 and December 31, 2024, respectively, with the 2025 increase attributable to the Enterprise acquisition, partially offset by amortization of definite-lived intangibles.

Table of Contents

The Company typically performs its annual goodwill impairment testing during the third quarter of the year, unless certain indicators suggest earlier testing to be warranted. Accordingly, the Company performed its annual goodwill impairment testing during the third quarter of 2025 and determined that the Company’s goodwill was not impaired as of August 31, 2025. Other intangible assets are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. There were no other events or changes during the third quarter of 2025 that indicated impairment of goodwill and other intangible assets.

Cash Surrender Value of Life Insurance Policies The Bank holds life insurance policies for the purpose of offsetting its future obligations to its employees under its retirement and benefits plans. The cash surrender value of life insurance policies was $376.2 million at September 30, 2025 compared to $304.0 million at December 31, 2024, reflecting approximately $68.4 million of policies obtained from the Enterprise acquisition.

The Company recorded tax exempt income from life insurance policies of $2.6 million and $2.0 million for the three months ended September 30, 2025 and 2024, respectively, and $6.7 million and $5.9 million for the nine months ended September 30, 2025 and 2024, respectively.

The Company recorded no gains on life insurance benefits for the three months ended September 30, 2025 and September 30, 2024, respectively, and $1.7 million and $263,000 for the nine months ended September 30, 2025 and September 30, 2024, respectively.

Deposits As of September 30, 2025, total deposits were $20.3 billion, representing a $5.0 billion, or 32.6%, increase from December 31, 2024. Total non-interest bearing demand deposits comprised 27.8% of total deposits at September 30, 2025, remaining relatively consistent with 28.7% at December 31, 2024. The total cost of deposits was 1.58% and 1.74% for the three months ended September 30, 2025 and 2024, respectively, and 1.56% and 1.62% for the nine months ended September 30, 2025 and 2024, respectively.

The Company’s deposits are comprised primarily of core deposits (demand, savings and money market), as well as time deposits. The 2025 growth in deposit balances was driven primarily by $4.4 billion in balances acquired from Enterprise, as well as solid organic growth of $627.2 million, or 3.2%, during the first nine months of 2025. The Company’s ratio of core deposits to total deposits represented 83.1% of total deposits at September 30, 2025, compared to 81.7% of total deposits at December 31, 2024. In addition, the Company may also utilize brokered deposit sources, as needed, with balances of $6.4 million and $61.2 million outstanding at September 30, 2025 and December 31, 2024, respectively . The decrease in brokered deposits was due to the third quarter 2025 maturity of $50.0 million in brokered certificates acquired from Enterprise.

The Company’s deposit accounts are insured to the maximum extent permitted by the Deposit Insurance Fund which is administered by the Federal Deposit Insurance Corporation ( “ FDIC”). The FDIC offers insurance coverage on deposits up to the federally insured limit of $250,000. The Company participates in the IntraFi Network, allowing it to provide easy access to multi-million dollar FDIC deposit insurance protection on certificate of deposit and money market investments for consumers, businesses and public entities. This channel allows the Company to access a reciprocal deposit exchange that can be used to benefit customers seeking increased FDIC insurance protection, and amounted to $2.2 billion and $1.1 billion at September 30, 2025 and December 31, 2024, respectively, with the increase attributable to reciprocal deposit balances acquired from Enterprise. The estimated balances of uninsured deposits at the Bank were $6.7 billion and $5.0 billion as of September 30, 2025 and December 31, 2024, respectively. Included in these amounts were $893.9 million and $814.0 million of collateralized deposits, which offer additional protection.

Table of Contents

Excluding the effects of the Enterprise acquisition, the Company’s deposits have increased on an organic basis as compared to the prior year end. The table below summarizes these organic growth/decline by category for the period indicated:

Table 9 - Components of Deposit Growth/(Decline)


	September 30 2025		December 31 2024		Enterprise Bancorp Acquisition		Organic Growth/(Decline)		Organic Growth/ (Decline)%
	(Dollars in thousands)
Non-interest-bearing demand deposits	$	5,635,911	$	4,390,703	$	1,040,758	$	204,450	3.76	%
Savings and interest checking	7,111,570		5,207,548		1,766,463		137,559		1.97	%
Money market	4,128,400		2,960,381		815,532		352,487		9.34	%
Time certificates of deposits	3,419,988		2,747,346		739,957		(67,315)		(1.93)	%
Total	$	20,295,869	$	15,305,978	$	4,362,710	$	627,181	3.19	%

Borrowings The Company’s borrowings consist of both short-term and long-term borrowings and provide the Bank with one of its primary sources of funding. Maintaining available borrowing capacity provides the Bank with a contingent source of liquidity. Borrowings were $775.4 million at September 30, 2025, representing an increase of $74.0 million, or 10.6%, as compared to December 31, 2024. The increase was driven by a $300.0 million subordinated debt raise completed by the Company in March 2025, partially offset by $287.0 million in paydowns on FHLB borrowings during the nine months ended September 30, 2025, including the paydown of approximately $50.0 million in FHLB borrowings acquired from Enterprise. Additionally, at the July 15, 2025 call date, the Company redeemed in full $60.0 million in subordinated notes assumed as part of the Enterprise merger. Refer to Note 6, “Borrowings” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report, for further details surrounding the subordinated debt.

The Company had $10.0 billion and $8.7 billion of assets pledged as collateral against borrowings at September 30, 2025 and December 31, 2024, respectively. These assets are primarily pledged to the FHLB of Boston and the Federal Reserve Bank of Boston.

Capital Resources On September 18, 2025 the Company’s Board of Directors declared a cash dividend of $ 0.59 per share to shareholders of record as of the close of business on September 29, 2025. This dividend was paid on October 7, 2025.

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of Total, Tier 1 Capital and Common Equity Tier 1 Capital (as defined for regulatory purposes) to risk weighted assets (as defined for regulatory purposes) and Tier 1 Capital to average assets (as defined for regulatory purposes). Total capital consists of Tier 1 Capital and Tier 2 Capital, as defined in the regulations. Tier 2 capital includes the permissible portions of qualifying subordinated debt, trust preferred securities, and the allowance for credit losses.

Table of Contents

At September 30, 2025 and December 31, 2024, the Company and the Bank exceeded the minimum requirements for all applicable ratios that were in effect during the respective periods. The Company’s and the Bank’s capital amounts and ratios are presented in the following table, along with the applicable minimum requirements as of each date indicated:

Table 10 - Company and Bank’s Capital Amounts and Ratios


	Actual				For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
	Amount		Ratio		Amount			Ratio		Amount			Ratio
	September 30, 2025
	(Dollars in thousands)
Company (consolidated)
Total capital (to risk weighted assets)	$	2,938,829	15.68	%	$	1,499,021	≥	8.0	%	N/A			N/A
Common equity tier 1 capital (to risk weighted assets)	2,406,238		12.84	%	843,199		≥	4.5	%	N/A			N/A
Tier 1 capital (to risk weighted assets)	2,406,238		12.84	%	1,124,266		≥	6.0	%	N/A			N/A
Tier 1 capital (to average assets)	2,406,238		10.11	%	952,313		≥	4.0	%	N/A			N/A
Bank
Total capital (to risk weighted assets)	$	2,858,443	15.26	%	$	1,498,773	≥	8.0	%	$	1,873,466	≥	10.0	%
Common equity tier 1 capital (to risk weighted assets)	2,683,127		14.32	%	843,060		≥	4.5	%	1,217,753		≥	6.5	%
Tier 1 capital (to risk weighted assets)	2,683,127		14.32	%	1,124,080		≥	6.0	%	1,498,773		≥	8.0	%
Tier 1 capital (to average assets)	2,683,127		11.27	%	952,384		≥	4.0	%	1,190,480		≥	5.0	%
	December 31, 2024
	(Dollars in thousands)
Company (consolidated)
Total capital (to risk weighted assets)	$	2,299,003	16.04	%	$	1,146,816	≥	8.0	%	N/A			N/A
Common equity tier 1 capital (to risk weighted assets)	2,100,158		14.65	%	645,084		≥	4.5	%	N/A			N/A
Tier 1 capital (to risk weighted assets)	2,100,158		14.65	%	860,112		≥	6.0	%	N/A			N/A
Tier 1 capital (to average assets)	2,100,158		11.32	%	741,953		≥	4.0	%	N/A			N/A
Bank
Total capital (to risk weighted assets)	$	2,210,775	15.43	%	$	1,146,528	≥	8.0	%	$	1,433,159	≥	10.0	%
Common equity tier 1 capital (to risk weighted assets)	2,072,930		14.46	%	644,922		≥	4.5	%	931,554		≥	6.5	%
Tier 1 capital (to risk weighted assets)	2,072,930		14.46	%	859,896		≥	6.0	%	1,146,528		≥	8.0	%
Tier 1 capital (to average assets)	2,072,930		11.18	%	741,843		≥	4.0	%	927,303		≥	5.0	%

In addition to the minimum risk-based capital requirements outlined in the table above, the Company is required to maintain a minimum capital conservation buffer, in the form of common equity, in order to avoid restrictions on capital distributions and discretionary bonuses. The required amount of the capital conservation buffer is 2.5%. At September 30, 2025, the Company’s capital levels exceeded the buffer.

Dividend Restrictions The Company is subject to capital and dividend requirements administered by federal and state bank regulators, and the Company will not declare a cash dividend that would cause the Company to violate regulatory requirements. The Company is, in the ordinary course of business, dependent upon the receipt of cash dividends from the Bank to pay cash dividends to shareholders and satisfy the Company’s other cash needs. Federal and state law impose limits on capital distributions by the Bank. Massachusetts-chartered banks, such as the Bank, may declare from net profits cash dividends not more frequently than quarterly and non-cash dividends at any time. No dividends may be declared, credited, or paid if the Bank’s capital stock would be impaired. Massachusetts Bank Commissioner approval is required if the total of all dividends declared by the Bank in any calendar year would exceed the total of its net profits for that year combined with its

Table of Contents

retained net profits of the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock. Dividends paid by the Bank to the Company totaled $29.4 million and $45.3 million for the three months ended September 30, 2025 and 2024, respectively, and totaled $79.7 million and $138.5 million for the nine months ended September 30, 2025 and 2024, respectively.

Investment Management The following table presents total assets under administration and number of accounts held by the Rockland Trust Investment Management Group at the following dates:

Table 11 - Assets Under Administration


	September 30 2025		December 31 2024		September 30 2024
	(Dollars in thousands)
Assets under administration	$	9,220,205	$	7,035,315	$	7,161,264
Number of trust, fiduciary and agency accounts	8,058		6,637		6,601

The Company’s Investment Management Group provides investment management and trust services to individuals, institutions, small businesses, and charitable institutions.

Accounts maintained by the Investment Management Group consist of managed and non-managed accounts. Managed accounts are those for which the Bank is responsible for administration and investment management and/or investment advice, while non-managed accounts are those for which the Bank acts solely as a custodian or directed trustee. The Bank receives fees dependent upon the level and type of service(s) provided. The Investment Management Group generated gross fee revenues of $12.4 million and $9.7 million for the three months ended September 30, 2025 and 2024, respectively and $32.7 million and $28.4 million for the nine months ended September 30, 2025 and 2024, respectively. Total assets under administration at September 30, 2025 were $9.2 billion, including $461.1 million of investment solutions designed by Rockland Trust that are administered and executed through its agreement with LPL Financial ( “ LPL”), compared to $7.0 billion and $418.2 million, respectively, at December 31, 2024. The Company also has a subsidiary that is a registered investment advisor, Bright Rock Capital Management, LLC ( “ Bright Rock”), which provides institutional quality investment management services to both institutional and high net worth clients. Total assets under administration as of September 30, 2025 and December 31, 2024 include $514.2 million and $491.5 million, respectively, related to Bright Rock.

The administration of trust and fiduciary accounts is monitored by the Trust Committee of the Bank’s Board of Directors. The Trust Committee has delegated administrative responsibilities to three committees, one for investments, one for administration, and one for operations, all of which are comprised of Investment Management Group officers who meet no less than quarterly.

The Bank has an agreement with LPL and its affiliates and their insurance subsidiary, LPL Insurance Associates, Inc., to offer the sale of mutual fund shares, unit investment trust shares, general securities, fixed and variable annuities and life insurance. Registered representatives who are both employed by the Bank and licensed and contracted with LPL are onsite to offer these products to the Bank’s customer base. These same agents are also approved and appointed with various other broker general agents for the purposes of processing insurance solutions for clients. Retail investments and insurance revenue was $1.3 million and $1.4 million for the three months ended September 30, 2025 and 2024, respectively, and $3.5 million and $3.6 million for the nine months ended September 30, 2025 and 2024, respectively.

Table of Contents

RESULTS OF OPERATIONS

The following table provides a summary of results of operations for the three and nine months ended September 30, 2025 and 2024:

Table 12 - Summary of Results of Operations


	Three Months Ended September 30						Nine Months Ended September 30
	2025			2024			2025			2024
	(Dollars in thousands, except per share data)
Net income	$	34,262		$	42,947		$	129,787		$	142,047
Diluted earnings per share	$	0.69		$	1.01		$	2.88		$	3.34
Return on average assets	0.55		%	0.88		%	0.81		%	0.98		%
Return on average equity	3.82		%	5.75		%	5.39		%	6.49		%
Net interest margin	3.62		%	3.29		%	3.49		%	3.26		%

Net Interest Income The amount of net interest income is affected by changes in interest rates and by the volume, mix, and interest rate sensitivity of interest-earning assets and interest-bearing liabilities.

On a fully tax equivalent basis (“FTE”), net interest income for the third quarter of 2025 was $204.7 million, representing an increase of $61.8 million, or 43.3%, when compared to the third quarter of 2024. For the nine months ended September 30, 2025, net interest income on a FTE basis was $500.0 million, representing an increase of $79.4 million, or 18.9%, when compared to the nine months ended September 30, 2024. The 2025 increase in net interest income was primarily attributable to increased average interest earning assets obtained from the Enterprise acquisition, as well as higher yields on interest earning assets, which were positively impacted by the accretion of purchase accounting marks from the Enterprise acquisition, and decreased funding costs. These factors resulted in a net interest margin of 3.62% and 3.49% for the three and nine months ended September 30, 2025, respectively, representing increases of 33 basis points and 23 basis points, respectively, compared to the same prior year periods.

Table of Contents

The following tables present the Company’s average balances, net interest income, interest rate spread, and net interest margin for the three and nine months ended September 30, 2025 and 2024. Non-taxable income from loans and securities is presented on a FTE basis by adjusting tax-exempt income upward by an amount equivalent to the prevailing income tax rate that would have been paid if the income had been fully taxable.

Table 13 - Average Balance, Interest Earned/Paid & Average Yields Quarter-to-Date




	Three Months Ended September 30
	2025						2024
	Average Balance		Interest Earned/ Paid		Yield/Rate		Average Balance		Interest Earned/ Paid		Yield/Rate
	(Dollars in thousands)
Interest-earning assets
Interest-earning deposits with banks, federal funds sold, and short term investments	$	688,394	$	7,245	4.18	%	$	129,827	$	1,635	5.01	%
Securities
Securities - trading	4,613		—		—	%	4,366		—		—	%
Securities - taxable investments	3,253,928		23,303		2.84	%	2,761,758		14,064		2.03	%
Securities - non-taxable investments (1)	34,803		263		3.00	%	194		1		2.05	%
Total securities	$	3,293,344	$	23,566	2.84	%	$	2,766,318	$	14,065	2.02	%
Loans held for sale	15,632		225		5.71	%	15,208		227		5.94	%
Loans (2)
Commercial and industrial (1)	4,485,053		70,869		6.27	%	3,187,701		50,157		6.26	%
Commercial real estate (1)	8,270,774		112,855		5.41	%	6,838,617		90,898		5.29	%
Commercial construction (1)	1,446,615		24,750		6.79	%	749,009		13,778		7.32	%

Total commercial	14,202,442		208,474		5.82	%	10,775,327		154,833		5.72	%
Residential real estate	2,913,749		34,813		4.74	%	2,443,488		26,917		4.38	%
Home equity	1,275,945		21,173		6.58	%	1,122,750		19,372		6.86	%
Total consumer real estate	4,189,694		55,986		5.30	%	3,566,238		46,289		5.16	%
Other consumer	40,726		644		6.27	%	35,331		665		7.49	%
Total loans	$	18,432,862	$	265,104	5.71	%	$	14,376,896	$	201,787	5.58	%
Total interest-earning assets	$	22,430,232	$	296,140	5.24	%	$	17,288,249	$	217,714	5.01	%
Cash and due from banks	214,626						182,151
Federal Home Loan Bank stock	22,206						30,513
Other assets	2,263,385						1,839,389
Total assets	$	24,930,449					$	19,340,302
Interest-bearing liabilities
Deposits
Savings and interest checking accounts	$	6,946,463	$	18,927	1.08	%	$	5,163,567	$	17,978	1.39	%
Money market	4,136,911		30,019		2.88	%	2,998,672		18,986		2.52	%
Time deposits	3,466,139		31,793		3.64	%	2,740,982		30,021		4.36	%
Total interest-bearing deposits	$	14,549,513	$	80,739	2.20	%	$	10,903,221	$	66,985	2.44	%
Borrowings
Federal Home Loan Bank and other borrowings	$	416,074	$	3,946	3.76	%	$	623,053	$	6,692	4.27	%




Junior subordinated debentures	62,861		981		6.19	%	62,859		1,144		7.24	%
Subordinated debentures	305,280		5,743		7.46	%	—		—		—	%
Total borrowings	$	784,215	$	10,670	5.40	%	$	685,912	$	7,836	4.54	%

Table of Contents


Total interest-bearing liabilities	$	15,333,728	$	91,409	2.37	%	$	11,589,133	$	74,821	2.57	%
Non-interest bearing demand deposits	5,699,765						4,442,858
Other liabilities	339,116						339,075
Total liabilities	$	21,372,609					$	16,371,066
Stockholders’ equity	3,557,840						2,969,236
Total liabilities and stockholders’ equity	$	24,930,449					$	19,340,302
Net interest income (1)			$	204,731					$	142,893
Interest rate spread (3)					2.87	%					2.44	%
Net interest margin (4)					3.62	%					3.29	%
Supplemental information
Total deposits, including demand deposits	$	20,249,278	$	80,739			$	15,346,079	$	66,985
Cost of total deposits					1.58	%					1.74	%
Total funding liabilities, including demand deposits	$	21,033,493	$	91,409			$	16,031,991	$	74,821
Cost of total funding liabilities					1.72	%					1.86	%

(1) The total amount of adjustment to present interest income and yield on a FTE basis was $1.4 million and $1.2 million for the three months ended September 30, 2025 and 2024, respectively.

(2) Includes average nonaccruing loans.

(3) Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4) Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

Table of Contents

Table 14 - Average Balance, Interest Earned/Paid & Average Yields Year-to-Date




	Nine Months Ended September 30
	2025						2024
	Average Balance		Interest Earned/ Paid		Yield/ Rate		Average Balance		Interest Earned/ Paid		Yield/ Rate
	(Dollars in thousands)
Interest-earning assets
Interest-earning deposits with banks, federal funds sold, and short-term investments	$	413,974	$	13,076	4.22	%	$	76,199	$	2,515	4.41	%
Securities
Securities - trading	4,641		—		—	%	4,627		—		—	%

Securities - taxable investments	2,914,567		54,478		2.50	%	2,807,287		42,287		2.01	%
Securities - non-taxable investments (1)	11,858		266		3.00	%	191		5		3.50	%
Total securities	$	2,931,066	$	54,744	2.50	%	$	2,812,105	$	42,292	2.01	%
Loans held for sale	10,656		457		5.73	%	11,651		530		6.08	%
Loans (2)
Commercial and industrial (1)	3,704,506		173,050		6.25	%	3,166,270		146,867		6.20	%
Commercial real estate (1)	7,254,708		286,037		5.27	%	6,805,910		265,161		5.20	%
Commercial construction (1)	1,016,344		51,683		6.80	%	808,570		44,650		7.38	%

Total commercial	11,975,558		510,770		5.70	%	10,780,750		456,678		5.66	%
Residential real estate	2,618,320		90,608		4.63	%	2,429,963		79,472		4.37	%
Home equity	1,192,583		57,091		6.40	%	1,109,245		56,642		6.82	%
Total consumer real estate	3,810,903		147,699		5.18	%	3,539,208		136,114		5.14	%
Other consumer	38,406		1,819		6.33	%	32,350		1,867		7.71	%
Total loans	$	15,824,867	$	660,288	5.58	%	$	14,352,308	$	594,659	5.53	%
Total interest-earning assets	$	19,180,563	$	728,565	5.08	%	$	17,252,263	$	639,996	4.96	%
Cash and due from banks	202,833						179,414
Federal Home Loan Bank stock	24,231						39,576
Other assets	1,990,792						1,841,696
Total assets	$	21,398,419					$	19,312,949
Interest-bearing liabilities
Deposits
Savings and interest checking accounts	$	5,800,879	$	51,642	1.19	%	$	5,165,252	$	49,163	1.27	%
Money market	3,540,466		66,819		2.52	%	2,917,693		52,386		2.40	%
Time deposits	2,967,856		81,557		3.67	%	2,539,915		81,225		4.27	%
Total interest-bearing deposits	$	12,309,201	$	200,018	2.17	%	$	10,622,860	$	182,774	2.30	%
Borrowings
Federal Home Loan Bank and other borrowings	$	464,910	$	13,745	3.95	%	$	920,781	$	32,652	4.74	%




Junior subordinated debentures	62,861		2,931		6.23	%	62,859		3,431		7.29	%
Subordinated debentures	209,275		11,826		7.56	%	13,501		508		5.03	%
Total borrowings	$	737,046	$	28,502	5.17	%	$	997,141	$	36,591	4.90	%
Total interest-bearing liabilities	$	13,046,247	$	228,520	2.34	%	$	11,620,001	$	219,365	2.52	%
Non-interest bearing demand deposits	4,810,799						4,414,392
Other liabilities	320,237						354,038
Total liabilities	$	18,177,283					$	16,388,431

Table of Contents


Stockholders’ equity	3,221,136						2,924,518
Total liabilities and stockholders’ equity	$	21,398,419					$	19,312,949
Net interest income (1)			$	500,045					$	420,631
Interest rate spread (3)					2.74	%					2.44	%
Net interest margin (4)					3.49	%					3.26	%
Supplemental information
Total deposit, including demand deposits	$	17,120,000	$	200,018			$	15,037,252	$	182,774
Cost of total deposits					1.56	%					1.62	%
Total funding liabilities, including demand deposits	$	17,857,046	$	228,520			$	16,034,393	$	219,365
Cost of total funding liabilities					1.71	%					1.83	%

(1) The total amount of adjustment to present interest income and yield on a FTE basis was $3.7 million and $3.6 million for the nine months ended September 30, 2025 and 2024, respectively.

(2) Includes average non-accruing loans.

(3) Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4) Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

Table of Contents

The following table presents certain information on a FTE basis regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to: (1) changes in rate (change in rate multiplied by prior period volume), (2) changes in volume (change in volume multiplied by old rate), and (3) changes in volume/rate (change in volume multiplied by change in rate) which is allocated to the change due to rate column:

Table 15 - Volume Rate Analysis


	Three Months Ended September 30						Nine Months Ended September 30
	2025 Compared To 2024						2025 Compared To 2024
	Change Due to Rate		Change Due to Volume		Total Change		Change Due to Rate		Change Due to Volume		Total Change
	(Dollars in thousands)
Income on interest-earning assets
Interest earning deposits, federal funds sold and short term investments	$	(1,424)	$	7,034	$	5,610	$	(587)	$	11,148	$	10,561
Securities

Securities - taxable investments	6,733		2,506		9,239		10,575		1,616		12,191
Securities - non-taxable investments (1)	84		178		262		(44)		305		261
Total securities					9,501						12,452
Loans held for sale	(8)		6		(2)		(28)		(45)		(73)
Loans
Commercial and industrial (1)	299		20,413		20,712		1,217		24,966		26,183
Commercial real estate (1)	2,921		19,036		21,957		3,391		17,485		20,876
Commercial construction	(1,860)		12,832		10,972		(4,440)		11,473		7,033
Total commercial					53,641						54,092
Residential real estate	2,716		5,180		7,896		4,976		6,160		11,136
Home equity	(842)		2,643		1,801		(3,807)		4,256		449
Total consumer real estate					9,697						11,585
Other consumer	(123)		102		(21)		(398)		350		(48)
Total loans (1)(2)					63,317						65,629
Total income of interest-earning assets					$	78,426					$	88,569
Expense of interest-bearing liabilities
Deposits
Savings and interest checking accounts	$	(5,259)	$	6,208	$	949	$	(3,571)	$	6,050	$	2,479
Money market	3,826		7,207		11,033		3,251		11,182		14,433
Time certificates of deposits	(6,170)		7,942		1,772		(13,353)		13,685		332
Total interest bearing deposits					13,754						17,244
Borrowings
Federal Home Loan Bank and other borrowings	(523)		(2,223)		(2,746)		(2,741)		(16,166)		(18,907)




Junior subordinated debentures	(163)		—		(163)		(500)		—		(500)
Subordinated debentures	5,743		—		5,743		3,952		7,366		11,318
Total borrowings					2,834						(8,089)
Total expense of interest-bearing liabilities					16,588						9,155
Change in net interest income					$	61,838					$	79,414

(1) Reflects income determined on a FTE basis. See footnote (1) to Tables 13 and 14 in this Report for the related adjustments.

(2) Loans include portfolio loans and non-accrual loans; however, unpaid interest on non-accrual loans has not been included for purposes of determining interest income.

Table of Contents

Provision For Credit Losses The provision for credit losses represents the charge to expense that is required to maintain an appropriate level of allowance for credit losses. The Company recorded a provision for credit loss of $38.5 million and $60.7 million for the three and nine months ended September 30, 2025, respectively, as compared to $19.5 million and $28.8 million for the three and nine months ended September 30, 2024, respectively. The increase in the current periods includes the $34.5 million related to non-PCD loans acquired from Enterprise.

The Company’s allowance for credit losses, as a percentage of total loans, was 1.03% at September 30, 2025, 1.17% at December 31, 2024, and 1.14% at September 30, 2024. The decrease from the prior periods is due to charge-offs taken on loans that were specifically reserved for at those periods. Refer to Note 5, “Loans, Allowance for Credit Losses and Credit Quality” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report, for further details surrounding the primary drivers of the provision for credit losses for the period.

Non-Interest Income The following table sets forth information regarding non-interest income for the periods shown:

Table 16 - Non-Interest Income


	Three Months Ended
	September 30				Change
	2025		2024		Amount		%
	(Dollars in thousands)
Deposit account fees	$	8,847	$	6,779	$	2,068	30.51	%
Interchange and ATM fees	5,989		4,970		1,019		20.50	%
Investment management and advisory	13,652		11,033		2,619		23.74	%
Mortgage banking income	1,444		972		472		48.56	%
Increase in cash surrender value of life insurance policies	2,629		2,006		623		31.06	%


Loan level derivative income	1,224		1,125		99		8.80	%

Other non-interest income	6,613		6,664		(51)		(0.77)	%
Total	$	40,398	$	33,549	$	6,849	20.41	%

	Nine Months Ended
	September 30				Change
	2025		2024		Amount		%
	(Dollars in thousands)
Deposit account fees	$	23,041	$	19,339	$	3,702	19.14	%
Interchange and ATM fees	15,608		14,175		1,433		10.11	%
Investment management	36,252		31,961		4,291		13.43	%
Mortgage banking income	3,257		3,088		169		5.47	%
Increase in cash surrender value of life insurance policies	6,732		5,934		798		13.45	%
Gain on life insurance benefits	1,650		263		1,387		527.38	%

Loan level derivative income	2,332		1,678		654		38.97	%

Other non-interest income	18,373		19,384		(1,011)		(5.22)	%
Total	$	107,245	$	95,822	$	11,423	11.92	%

The primary reasons for significant variances in the non-interest income categories shown in the preceding table are noted below:

• Deposit account fees were higher as a result of increases in overdraft and cash management fees, as well as increased volume attributable to the Enterprise acquisition.

• Interchange and ATM fees were higher primarily attributable to increased volume due to the Enterprise acquisition.

• The increase in investment management and advisory income is primarily attributable to higher asset-based revenue resulting from higher levels of assets under administration, which increased by $2.1 billion, or 28.8%, to $9.2 billion at

Table of Contents

September 30, 2025, as compared to $7.2 billion at September 30, 2024, including the addition of $1.5 billion in assets under administration acquired from Enterprise. These increases were partially offset by lower insurance commission income for the three and nine months ended September 30, 2025, as compared to the same prior year periods.

• Mortgage banking income increased driven by higher origination volume as compared to the same prior year periods.

• The increases in cash surrender value of life insurance policies were primarily attributable to policies obtained in connection with the Enterprise acquisition.

• The Company received proceeds on life insurance policies resulting in a gain of $1.7 million during the nine months ended September 30, 2025 compared to $263,000 during the nine months ended September 30, 2024. No such gains were recorded during the third quarter of 2025 or 2024.

• Loan level derivative income increased for the three and nine months ended September 30, 2025 when compared to the same respective periods in 2024, driven primarily by fluctuations in customer demand resulting from changes in the macroeconomic environment.

• Other non-interest income for the third quarter of 2025 remained consistent with the third quarter of 2024, and decreased for the nine months ended September 30, 2025, as compared to the same prior year period, primarily attributable to decreases in FHLB dividend income of $1.1 million, decreased unrealized gain on equity securities of $613,000, and decreased realized gains on equity securities of $501,000. These decreases were partially offset by increases in credit card fee income of $327,000 and annual fees on commercial lines of credit of $230,000.

Table of Contents

Non-Interest Expense The following table sets forth information regarding noninterest expense for the periods shown:

Table 17 - Non-Interest Expense


	Three Months Ended
	September 30				Change
	2025		2024		Amount		%
	(Dollars in thousands)
Salaries and employee benefits	$	81,132	$	60,108	$	21,024	34.98	%
Occupancy and equipment expenses	14,975		12,734		2,241		17.60	%
Data processing & facilities management	2,788		2,510		278		11.08	%
Software and subscriptions	6,854		4,736		2,118		44.72	%
FDIC assessment	3,080		2,628		452		17.20	%
Amortization of intangible assets	7,315		1,460		5,855		401.03	%
Merger and acquisition expenses	23,893		—		23,893		100.00%
Other non-interest expenses	20,799		16,267		4,532		27.86	%
Total	$	160,836	$	100,443	$	60,393	60.13	%

	Nine Months Ended
	September 30				Change
	2025		2024		Amount		%
	(Dollars in thousands)
Salaries and employee benefits	$	205,919	$	174,444	$	31,475	18.04	%
Occupancy and equipment expenses	41,992		38,673		3,319		8.58	%
Data processing & facilities management	8,213		7,398		815		11.02	%
Software and subscriptions	17,047		13,305		3,742		28.12	%
FDIC assessment	8,441		8,304		137		1.65	%
Amortization of intangible assets	9,856		4,488		5,368		119.61	%
Merger and acquisition expenses	27,287		—		27,287		100.00%
Other non-interest expenses	56,757		53,332		3,425		6.42	%
Total	$	375,512	$	299,944	$	75,568	25.19	%

The primary reasons for significant variances in the non-interest expense categories shown in the preceding table are noted below:

• Salaries and employee benefits were higher, driven primarily by increases in general salaries, payroll taxes, medical plan insurance, and incentives, including the impact of an expanded employee base as a result of the Enterprise acquisition.

• Occupancy and equipment costs increased, primarily attributable to the expanded branch network, real estate and other fixed assets obtained from the Enterprise acquisition.

• Data processing increases reflect overall increased levels of transactional activity in conjunction with the Company’s growth, including due to the Enterprise acquisition.

• Software and subscriptions costs increased, driven by the Company’s continued investment in its technology infrastructure.

• Amortization of intangible assets increased, driven by increased amortization attributable to the core deposit intangible, customer list, and other intangible assets established as part of the Enterprise acquisition.

• The Company incurred merger and acquisition expenses of $23.9 million and $27.3 million for the three and nine months ended September 30, 2025, respectively, related to the Company’s acquisition of Enterprise. The majority

Table of Contents

of the merger expenses related to change in control and severance contracts, vendor and systems contract terminations, as well as legal and professional fees. No such costs were recognized during the same respective periods in 2024.

• For the three months ended September 30, 2025, other non-interest expense increased primarily attributable to increases in debit card expense of $1.5 million, check losses of $440,000, sponsorships of $321,000, director fees of $303,000, consultant fees of $301,000, telecommunications costs of $272,000, card issuance costs of $267,000, and legal fees of $237,000. For the nine months ended September 30, 2025, other non-interest expense increased mainly due to increases in debit card expense of $1.4 million, contract labor of $487,000, loan workout costs of $422,000, internet banking expense of $413,000, sponsorships of $407,000, and telecommunications of $375,000, partially offset by decreases in consultant fees of approximately $1.0 million.

Income Taxes The tax effect of all income and expense transactions is recognized by the Company in each year’s consolidated statements of income, regardless of the year in which the transactions are reported for income tax purposes. The following table sets forth information regarding the Company’s tax provision and applicable tax rates for the periods indicated:

Table 18 - Tax Provision and Applicable Tax Rates


	Three Months Ended						Nine Months Ended
	September 30						September 30
	2025			2024			2025			2024
	(Dollars in thousands)
Combined federal and state income tax provision	$	10,125		$	12,362		$	37,572		$	42,149
Effective income tax rate	22.81		%	22.35		%	22.45		%	22.88		%
Blended statutory tax rate	27.37		%	27.91		%	27.37		%	27.91		%

The Company’s effective tax rate for the third quarter of 2025 is consistent with the year ago periods. The effective tax rate is impacted by pre-tax income levels, a decrease in the statutory state tax rate, as well as increased tax benefits from low income housing tax credits. The effective tax rates in the table are lower than the blended statutory tax rates due to the impact of discrete items, including tax benefits related to equity compensation, as well as certain tax preference assets such as life insurance policies, tax exempt bonds and federal tax credits.

The Company invests in various low income housing projects, which are real estate limited partnerships that acquire, develop, own and operate low and moderate-income housing developments. As a limited partner in these operating partnerships, the Company will receive tax credits and tax deductions for losses incurred by the underlying properties. The investments are accounted for using the proportional amortization method and will be amortized over various periods through 2042, which represents the period that the tax credits and other tax benefits will be utilized. The total committed investment in these partnerships is $305.7 million, of which $229.6 million had been funded as of September 30, 2025. It is expected that the limited partnership investments will generate a net tax benefit of approximately $5.7 million for the fiscal year 2025 and a total of $72.0 million over the remaining life of the investments from the combination of the tax credits and operating losses.

The One Big Beautiful Bill Act (“OBBBA”) was enacted on July 4, 2025. Among other things, the new law makes permanent certain expiring business tax provisions of the Tax Cuts and Jobs Act. These include provisions which allow businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets and the cost of qualified domestic research and development. The OBBBA also imposes a floor on tax deductions taken on charitable contributions. Further, the OBBBA significantly changes U.S. tax law related to foreign operations and certain tax credits; however, such changes are not anticipated to have a material impact to the Company’s financial statements.

Risk Management

The Board of Directors has approved an Enterprise Risk Management Policy and Risk Appetite Statement to state the Company’s goals and objectives in identifying, measuring, and managing the risks associated with the Company’s current and near future anticipated size and complexity. Management is responsible for comprehensive enterprise risk management, and continually strives to adopt and implement practices that strike an appropriate balance between risk and reward and permit the achievement of strategic goals in a controlled environment.

The Company has implemented the “three lines of defense” enterprise risk management framework. The first line of defense are the executives in charge of business units, operational areas, and corporate functions who, sometimes assisted by

Table of Contents

management committees, teams, and working groups, own and manage risks. The second line of defense monitors and provides risk management advice across all risk domains, and is comprised of the enterprise risk management department, with oversight from the Chief Risk Officer. The third line of defense is independent assurance performed by the Chief Internal Auditor, who reports to the Audit Committee of the Company’s Board of Directors, and by the Company’s internal audit department.

The Board of Directors, with the assistance of its Risk Committee, oversees management’s enterprise risk management practices. As risks must be taken to create value, the Board of Directors has approved a Risk Appetite Statement that defines the acceptable residual risk appetite for the Company and the nine major risk types identified as having the potential to create significant adverse impacts on the Company, such as financial losses, reputational damage, legal or regulatory actions, failure to achieve strategic objectives, diminished customer experience, and/or cultural erosion. The nine major risk categories identified by the Company and addressed in the Risk Appetite Statement are strategic and emerging risk, culture risk, credit risk, liquidity risk, market and interest rate risk, operational risk, reputation risk, regulatory and compliance risk, and technology and cyber risk, each of which is discussed below.

Strategic and Emerging Risk Strategic and emerging risk is the risk arising from adverse strategic or business decisions, misalignment of strategic direction with the Company’s mission and values, failure to execute strategies or tactics, or an inadequate adaptation or lack of responsiveness to industry and/or operating environment changes. Management seeks to mitigate strategic and emerging risk through strategic planning, frequent executive review of strategic plan progress, monitoring of competitors and technology, assessment of new products, new branches, and new business initiatives, customer advocacy, and crisis management planning.

Culture Risk Culture risk is the risk arising from failed leadership and/or ineffective colleague engagement and workplace management that causes the Company to lose sight of core values and, through acts or omissions, damage the relationship-based culture that has been one of the foundations of the Company’s success. Management seeks to mitigate culture risk through effective employee relations, leadership that encourages continuous improvement, cultural development and reinforcement of core values, communication of clear ethical and behavioral standards, consistent enforcement of policies and programs, discipline of misbehavior, alignment of incentives and compensation, and by promoting a company-wide focus on respect for individual differences and differing perspectives.

Credit Risk Credit risk is the risk arising from the failure of a borrower or a counterparty to a contract to make payments as agreed, and includes the risks arising from inadequate collateral and mismanagement of loan concentrations. While the collateral securing loans may be sufficient in some cases to recover the amount due, in other cases the Company may experience significant credit losses that could have an adverse effect on its operating results. The Company makes assumptions and judgments about the collectability of its loan portfolio, including the creditworthiness of its borrowers and counterparties and the value of collateral for the repayment of loans. For further discussion regarding the credit risk and the credit quality of the Company’s loan portfolio, see Note 5, “Loans, Allowance for Credit Losses and Credit Quality” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report .

Liquidity Risk Liquidity risk is the risk arising from the Company being unable to meet obligations when due. Liquidity risk includes the inability to access funding sources or manage fluctuations in available funding levels. Liquidity risk also results from a failure to recognize or address market condition changes that affect the ability to liquidate assets quickly with minimal value loss.

The Company’s primary sources of funds are deposits, borrowings, and the amortization, prepayment, and maturities of loans and securities. The Bank utilizes its extensive branch network to access retail customers who provide a base of in-market core deposits. These funds are principally comprised of demand deposits, interest checking accounts, savings accounts, and money market accounts. Interest rates, economic conditions, and competitive factors greatly influence deposit levels.

The Company’s primary measure of short-term liquidity is the Total Basic Surplus/Deficit as a percentage of assets. This ratio, which is an analysis of the relationship between liquid assets plus available FHLB funding, less short-term liabilities relative to total assets, was within policy limits at September 30, 2025. The Total Basic Surplus/Deficit measure is affected primarily by changes in deposits, securities and short-term investments, loans, and borrowings. An increase in deposits, without a corresponding increase in non-liquid assets, will improve the Total Basic Surplus/Deficit measure, whereas, an increase in loans, with no increase in deposits, will decrease the measure. Other factors affecting the Total Basic Surplus/Deficit include FHLB collateral requirements, securities portfolio changes, and the mix of deposits.

The Company prioritizes core deposits as a primary funding source and continues to maintain a variety of available liquidity sources, including FHLB advances, and Federal Reserve borrowing capacity. These funding sources serve as a

Table of Contents

contingent source of liquidity and, when profitable lending and investment opportunities exist, the Company may access them to provide the liquidity needed to grow the balance sheet. The amount and type of assets that the Company has available to pledge affects the Company’s FHLB and Federal Reserve borrowing capacity. The Company’s lending decisions, therefore, can also affect its liquidity position.

The Company may also have the ability to raise additional funds through the issuance of equity or unsecured debt privately or publicly, as demonstrated by the $300.0 million subordinated debt issuance completed by the Company during the first quarter of 2025. Additionally, the Company is able to enter into repurchase agreements or acquire brokered deposits at its discretion. The availability and cost of equity or debt on an unsecured basis is dependent on many factors, including the Company’s financial position, the market environment, and the Company’s credit rating. The Company monitors the factors that could affect its ability to raise liquidity through these channels.

The following table depicts current and unused liquidity capacity from various sources as of the dates indicated:

Table 19 - Liquidity Sources


	September 30, 2025				December 31, 2024
	Outstanding		Additional Borrowing Capacity		Outstanding		Additional Borrowing Capacity
	(Dollars in thousands)
Federal Home Loan Bank of Boston (1)	$	416,240	$	3,105,524	$	638,514	$	1,992,574
Federal Reserve Bank of Boston (2)	—		3,704,136		—		3,635,233
Unpledged Securities	—		501,686		—		564,676
Lines of Credit	—		225,000		—		50,000


Junior subordinated debentures (3)	62,862		—		62,860		—
Subordinated debt (3)	296,275		—		—		—
Brokered deposits (3)	6,418		—		61,236		—
	$	781,795	$	7,536,346	$	762,610	$	6,242,483

(1) Loans and securities with a carrying value of $4.9 billion and $3.8 billion at of September 30, 2025 and December 31, 2024, respectively, were pledged to the FHLB of Boston.

(2) Loans and securities with a carrying value of $5.0 billion and $4.9 billion at September 30, 2025 and December 31, 2024, respectively, were pledged to the Federal Reserve Bank of Boston.

(3) The additional borrowing capacity has not been assessed for these categories.

In addition to customary operational liquidity practices, the Board and management recognize the need to establish reasonable guidelines to manage a heightened liquidity risk environment. Catalysts for elevated liquidity risk can be Company-specific issues and/or systemic industry-wide events. Management is therefore responsible for instituting systems and controls designed to provide advanced detection of potentially significant funding shortages, establishing methods for assessing and monitoring risk levels, and instituting responses that may alleviate or circumvent a potential liquidity crisis. Management has established a Liquidity Contingency Plan to provide a framework to detect potential liquidity problems and appropriately address them in a timely manner. In a period of perceived heightened liquidity risk, the Liquidity Contingency Plan provides for the establishment of a Liquidity Crisis Task Force to monitor the potential for a liquidity crisis and execute an appropriate response.

The Company continually monitors both on and off balance sheet liquidity sources to understand vulnerabilities and when adjustments to the balance between sources and uses of funds may be necessary. Management regularly performs various liquidity stress testing scenarios and other analyses to assess potential liquidity outflows or funding concerns resulting from economic or industry disruptions, volatility in the financial markets, or unforeseen credit events. The results of these scenarios are used to inform the Company’s Liquidity Contingency Plan and help provide the basis for its liquidity needs.

Market and Interest Rate Risk Market risk refers to the risk of potential losses arising from changes in interest rates and the value of investments due to market conditions or other external factors or events. Interest rate risk is the most significant market risk to which the Company has exposure to due to the nature of its operations.

Interest rate risk is the sensitivity of income to changes in interest rates. Interest rate changes, as well as fluctuations in the level and duration of assets and liabilities, affect net interest income, which is the Company’s primary source of revenue.

Table of Contents

Interest rate risk arises directly from the Company’s core banking activities. In addition to directly affecting net interest income, changes in the level of interest rates can also affect the amount of loans originated, the timing of cash flows on loans and securities, and the fair value of securities and derivatives, and have other effects.

Management strives to control interest rate risk within limits approved by the Board of Directors that reflect the Company’s tolerance for interest rate risk over short-term and long-term horizons. The Company attempts to manage interest rate risk by identifying, quantifying, and, where appropriate, hedging exposure. If assets and liabilities do not re-price simultaneously and in equal volume, the potential for interest rate exposure exists. It is the Company’s objective to maintain stability in the growth of net interest income through the maintenance of an appropriate mix of interest-earning assets and interest-bearing liabilities and, when necessary within limits management deems prudent, with hedging instruments such as interest rate swaps, floors, and caps.

The Company quantifies its interest rate exposures using net interest income simulation models, as well as simpler gap analysis, and an Economic Value of Equity analysis. Key assumptions in these analyses relate to behavior of interest rates and behavior of the Company’s deposit and loan customers. The most material assumptions relate to the prepayment of mortgage assets (including mortgage loans and mortgage-backed securities) and the life and sensitivity of non-maturity deposits ( e.g. , demand deposit, savings, and money market accounts). In the case of prepayment of mortgage assets, assumptions are derived from published median prepayment estimates for comparable mortgage loans. The risk of prepayment tends to increase when interest rates fall. Since future prepayment behavior of loan customers is uncertain, interest rate sensitivity of loans cannot be determined with precision and actual behavior may differ from assumptions to a significant degree. Non-maturity deposits, assumptions over customer behavior, shifts in deposits categories, and magnitude of impact to the cost of deposits all may differ from what is currently anticipated by the models or analyses.

Given the volatility associated with market rates, and the uncertainty surrounding future rate movements, management has continued to maintain a more neutral interest rate risk position. The Company runs several scenarios to quantify and effectively assist in managing interest rate risk, including instantaneous parallel shifts in market rates as well as gradual (12-24 months) shifts in market rates, and may also include other alternative scenarios as management deems necessary given the interest rate environment. The results of those scenarios are summarized in the following table:

Table 20 - Interest Rate Sensitivity


	September 30
	2025		2024
	Year 1		Year 1
Parallel rate shocks (basis points)
-300	(0.9)	%	(6.4)	%
-200	(0.8)	%	(3.9)	%
-100	—	%	(1.5)	%
+100	(0.2)	%	1.1	%
+200	(0.7)	%	2.0	%
+300	(1.0)	%	3.0	%
+400	(1.3)	%	4.1	%

Gradual rate shifts (basis points)
-200 over 12 months	0.1	%	(1.3)	%
-100 over 12 months	0.1	%	(0.6)	%
+200 over 12 months	(0.4)	%	0.9	%


Alternative scenarios
Steep down 200 basis point scenario	1.0	%	(0.2)	%

Table of Contents

The results depicted in the table above are dependent on material assumptions, such as prepayment rates, decay rates, pricing decisions on loans and deposits, and other factors, which management believes are reasonable. These assumptions may be impacted by customer preferences or competitive influences and therefore actual experience may differ from the assumptions in the model. Accordingly, although the tables provide an indication of the Company’s interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates, and actual results may differ.

The most significant market factors affecting the Company’s net interest income during the nine months ended September 30, 2025 were the shape of the U.S. Government securities and interest rate swap yield curve, the U.S. prime interest rate, the Secured Overnight Financing Rate, and other interest rates offered on long-term fixed rate loans.

The Company manages the interest rate risk inherent in both its loan and borrowing portfolios by using interest rate swap agreements and interest rate caps and floors. An interest rate swap is an agreement in which one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount for a predetermined period from the other party. Interest rate caps and floors are agreements where one party agrees to pay a floating rate of interest on a notional principal amount for a predetermined period to a second party if certain market interest rate thresholds are realized. While interest is paid or received in swap, cap, and floors agreements, the notional principal amount is not exchanged. The Company may also manage the interest rate risk inherent in its mortgage banking operations by entering into forward sales contracts under which the Company agrees to deliver whole mortgage loans to various investors. See Note 8, “ Derivative and Hedging Activities ” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report for additional information regarding the Company’s derivative financial instruments.

Movements in foreign currency rates or commodity prices do not directly or materially affect the Company’s earnings. Movements in equity prices may have a modest impact on earnings by affecting the volume of activity or the amount of fees from investment-related business lines. See Note 4, “Securities” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report.

Operational Risk Operational risk is the risk arising from human error or misconduct, transaction errors or delays, inadequate or failed internal systems or processes, data unavailability, loss, or poor quality, or adverse external events. Operational risk includes fraud risk and model risk. Potential operational risk exposure exists throughout the Company. The continued effectiveness of colleagues and operational infrastructure are integral to mitigating operational risk, and any shortcomings subject the Company to risks that vary in size, scale and scope.

Reputation Risk Reputation risk is the risk arising from negative public opinion of the Company and the Bank. Management seeks to mitigate reputational risk through actions that include a structured process of customer complaint resolution and ongoing reputational monitoring.

Regulatory and Compliance Risk Regulatory and Compliance risk is the risk arising from violations of laws or regulations, non-conformance with prescribed practices, internal bank policies and procedures, or ethical standards. Compliance risk includes consumer compliance risk, legal risk, and regulatory compliance risk. Management seeks to mitigate compliance risk through compliance training and regulatory change management processes.

Technology and Cyber Risk Technology and Cyber risk is the risk of losses or other impacts arising from the failure of technology systems to function in accordance with expectations and business requirements. Technology risks include technical failures, unlawful tampering with technical systems, cyber security, terrorist activities, ineffectiveness or exposure due to interruption in third party support. Management seeks to mitigate technology risk through appropriate security and controls over data and its technological environment. The Bank manages cybersecurity threats proactively and maintains robust controls to protect its critical systems and data by investing in secure, reliable and resilient technology infrastructure, fostering a culture of technology risk awareness and continuously improving its technology risk management practices.

Contractual Obligations, Commitments, Contingencies, and Off-Balance Sheet Financial Information

Off-Balance Sheet Arrangements There were no material changes in off-balance sheet arrangements during the three months ended September 30, 2025.

Table of Contents

See Note 8, “Derivative and Hedging Activities” and Note 12, “Commitments and Contingencies” within the Notes to Consolidated Financial Statements included in Part I. Item 1 of this Report for more information relating to the Company's other off-balance sheet financial instruments.

Contractual Obligations, Commitments, and Contingencies There were no material changes in contractual obligations, commitments, or contingencies during the three months ended September 30, 2025.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Information required by this Item 3 is included in the “Risk Management” section of Part I. Item 2 “Management's Discussion and Analysis of Financial Condition and Results of Operations” of this Report and is incorporated herein by reference.

Item 4. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures . The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

Changes in Internal Control over Financial Reporting . There were no changes in the Company's internal control over financial reporting that occurred during the third quarter of 2025 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

The section titled Risk Factors in Part I, Item 1A of the 2024 Form 10-K, includes a discussion of the material risks and uncertainties the Company faces, any one or more of which could have a material adverse effect on the Company’s business, results of operations, or financial condition (including capital and liquidity). As of the date of this Report, there have been no material changes with regard to the Risk Factors disclosed in Item 1A of the 2024 Form 10-K which are incorporated herein by reference.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable.

(b) Not applicable.

(c) The following table sets forth information regarding the Company’s repurchases of its common stock during the three months ended September 30, 2025:

Table of Contents


	Issuer Purchases of Equity Securities
	Total Number of Shares Purchased (1)	Average Price Paid Per Share (2)		Total Number of Shares Purchased as Part of Publicly Announced Plan or Program	Maximum Number of Shares (or Approximate Dollar Value) That May Yet Be Purchased Under the Plan or Program (3)
Period
July 1 to July 31, 2025	70,000	$	64.16	70,000	$	145,508,904
August 1 to August 31, 2025	251,566	$	63.11	251,234	$	129,653,965
September 1 to September 30, 2025	43,778	$	69.53	43,294	$	126,643,974
Total	365,344	$	64.08	364,528

(1) The number of shares surrendered in connection with the vesting of equity compensation grants to satisfy related tax withholding obligations was 332 shares in August 2025 and 484 shares in September 2025.

(2) During the three months ended September 30, 2025, the average price per share of repurchased shares was $64.07 and the average price per share of surrendered shares related to tax withholding obligations was $68.75.

(3) On July 17, 2025, the Company announced a stock buyback plan which authorized repurchases by the Company of up to $150 million in common stock. Repurchases under the plan may be made from time to time on the open market and in privately negotiated transactions, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Exchange Act. The extent to which the Company repurchases shares and the size and timing of these repurchases will depend on a variety of factors, including pricing, market and economic conditions, the Company’s capital position and amount of retained earnings, and legal and contractual requirements. The repurchase plan is scheduled to expire on July 16, 2026 and may be modified, suspended or discontinued without prior notice at any time.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Mine Safety Disclosures - Not Applicable.

Item 5. Other Information

(a) None

(b) None

(c) Insider Rule 10b5-1 Trading Plans . During the quarter ended September 30, 2025, none of our directors or executive officers adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K.

Item 6. Exhibits

Exhibit Index


No.			Exhibit


4.1			First Supplemental Indenture relating to Independent Bank Corp.’s (as successor in interest to Enterprise Bancorp, Inc.) 5.25% Subordinated Notes due 2030, dated as of July 7, 2020, by and between Independent Bank Corp. (as successor in interest to Enterprise Bancorp, Inc.) and UMB Bank, National Association as trustee, incorporated by reference to Exhibit 4.2 to Form 8-K filed on July 1, 2025 .
31.1			Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto .*
31.2			Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto .*
32.1			Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto. +
32.2			Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto .+
101			The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.*
104			Cover page interactive data file (formatted as inline XBRL and contained in Exhibit 101).*


*			Filed herewith

Table of Contents


+			Furnished herewith

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

INDEPENDENT BANK CORP.

(registrant)


November 5, 2025						/s/ Jeffrey J. Tengel
						Jeffrey J. Tengel President and Chief Executive Officer (Principal Executive Officer)


November 5, 2025						/s/ Mark J. Ruggiero
						Mark J. Ruggiero Chief Financial Officer (Principal Financial Officer)

TABLE OF CONTENTS

Part 1. Financial Information Item 1. Financial Statements Note 1 - Basis Of Presentation Note 2 - Recent Accounting Standards Updates Note 3 - Acquisitions Note 4 - Securities Note 5 - Loans, Allowance For Credit Losses and Credit Quality Note 6 - Borrowings Note 7 - Stock Based Compensation Note 8 - Derivative and Hedging Activities Note 9 - Fair Value Measurements Note 10 - Revenue Recognition Note 11 - Other Comprehensive Income (loss)Note 12 - Employee Benefit Plans Note 12 - Commitments and Contingencies Note 13 - Segment Information Item 2. Management S Discussion and Analysis Of Financial Condition and Results Of Operations Note 4 Securities Note 8, Derivative and Hedging Activities Note 5 Loans, Allowance For Credit Losses and Credit Quality Note 6, Borrowings Note 5, Loans, Allowance For Credit Losses and Credit Quality Note 4, Securities Note 12, Commitments and Contingencies Within Item 3. Quantitative and Qualitative Disclosures About Market Risk Item 4. Controls and Procedures Part II. Other Information Item 1. Legal Proceedings Item 1A. Risk Factors Item 2. Unregistered Sales Of Equity Securities and Use Of Proceeds Item 3. Defaults Upon Senior Securities - None Item 3. Defaults Upon Senior Securities -Item 4. Mine Safety Disclosures - Not Applicable Item 4. Mine Safety Disclosures -Item 5. Other Information Item 6. Exhibits

Exhibits

4.1 First Supplemental Indenture relating to Independent Bank Corp.s (as successor in interest to Enterprise Bancorp, Inc.) 5.25% Subordinated Notes due 2030, dated as of July 7, 2020, by and between Independent Bank Corp. (as successor in interest to Enterprise Bancorp, Inc.) and UMB Bank, National Association as trustee, incorporated by reference to Exhibit 4.2 to Form 8-K filed on July 1, 2025. 31.1 Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* 31.2 Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* 32.1 Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+ 32.2 Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+

INDB 10-Q Quarter ended Sept. 30, 2025

Exhibits