These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the fiscal year ended December 31, 2009 | ||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the transition period from to | ||
| Massachusetts | 04-2870273 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
Office Address: 2036 Washington Street,
Hanover Massachusetts Mailing Address: 288 Union Street, Rockland, Massachusetts (Address of principal executive offices) |
02339
02370 (Zip Code) |
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
|
Common Stock, $.01 par value per share
|
NASDAQ Global Select Market | |
|
Preferred Stock Purchase Rights
|
NASDAQ Global Select Market |
| Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o |
| Page # | ||||||||
| 3 | ||||||||
| Business | 9 | |||||||
| General | 9 | |||||||
| Market Area and Competition | 9 | |||||||
| Lending Activities | 10 | |||||||
| Investment Activities | 14 | |||||||
| Sources of Funds | 14 | |||||||
| Wealth Management | 16 | |||||||
| Regulation | 17 | |||||||
| Statistical Disclosure by Bank Holding Companies | 22 | |||||||
| Securities and Exchange Commission Availability of Filings on Company Website | 22 | |||||||
| Risk Factors | 24 | |||||||
| Unresolved Staff Comments | 27 | |||||||
| Properties | 27 | |||||||
| Legal Proceedings | 28 | |||||||
| Submission of Matters to a Vote of Security Holders | 28 | |||||||
| Part II | ||||||||
| Market for Independent Bank Corp.s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 29 | |||||||
| Selected Financial Data | 32 | |||||||
|
Item
7.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | 33 | ||||||
| Table 1 Components of Loan Growth/Decline | 39 | |||||||
| Table 2 Loan Portfolio Composition | 40 | |||||||
| Table 3 Scheduled Contractual Loan Amortization | 40 | |||||||
| Table 4 Troubled Debt Restructured Loans | 42 | |||||||
| Table 5 Summary of Delinquency Information | 42 | |||||||
| Table 6 Nonperforming Assets | 43 | |||||||
| Table 7 Interest Income Recognized/Collected on Nonaccrual Loans | 44 | |||||||
| Table 8 Summary of Changes in the Allowance for Loan Losses | 46 | |||||||
| Table 9 Summary of Allocation of Allowance for Loan Losses | 47 | |||||||
| Table 10 Amortized Cost of Securities Held to Maturity | 49 | |||||||
| Table 11 Fair Value of Securities Available for Sale | 49 | |||||||
| Table 12 Amortized Cost of Securities Held to Maturity Amounts Maturing | 50 | |||||||
| Table 13 Fair Value of Securities Available for Sale Amounts Maturing | 50 | |||||||
| Table 14 Components of Deposit Growth | 51 | |||||||
| Table 15 Average Balances of Deposits | 52 | |||||||
| Table 16 Maturities of Time Certificates of Deposits Over $100,000 | 52 | |||||||
| Table 17 Average Balance, Interest Earned/Paid & Average Yields | 54 | |||||||
1
2
| v | ARRA American Recovery and Reinvestment Act of 2009 An act making supplemental appropriations for job preservation and creation, infrastructure investment, energy efficiency and science, assistance to the unemployed, and State and local fiscal stabilization, and for other purposes. | |
| v | Assets Under Administration (AUA) the total market value of assets under the investment advisory and discretion of Investment Management Group which generate asset management fees based on a percentage of the assets market value. AUA reflects assets which are generally managed for institutional, high net-worth and retail clients and are distributed through various investment products including mutual funds, other commingled vehicles and separate accounts. | |
| v | Automated Teller Machine (ATM) Is a computerized telecommunications device that provides the clients of a financial institution with access to financial transactions in a public space without the need for a cashier, human clerk or bank teller. On most modern ATMs, the customer is identified by inserting a plastic ATM card with a magnetic stripe or a plastic smartcard with a chip that contains a unique card number and some security information, such as an expiration date. Authentication is provided by the customer entering a personal identification number. | |
| v | Ben Franklin Benjamin Franklin Bancorp., Inc. The bank holding company that Independent Bank Corp. acquired in April 2009. | |
| v | BHCA Bank Holding Company Act of 1956 A United States Act of Congress that regulates the actions of bank holding companies. | |
| v | CAMELS Ratings A US supervisory rating of the banks overall condition used to classify the nations 8,500 banks. This rating is based on financial statements of the bank and on-site examination by regulators like the Federal Reserve, the Office of the Comptroller of the Currency and Federal Deposit Insurance Corporation. The scale is from 1 to 5 with 1 being strongest and 5 being weakest. | |
| v | CDARS Certificate of Deposit Account Registry Service A private, patented, for-profit service that breaks up large deposits (from individuals, companies, nonprofits, public funds, etc.) and places them across a network of about 2,700 banks and savings associations around the United States. This allows depositors to deal with a single bank that participates in CDARS but avoid having funds above the FDIC deposit insurance limits in any one bank. The service can place as much as $50 million per customer allowing all of it to qualify for FDIC insurance coverage. | |
| v | CDE Community Development Entity A broad term referring to not-for-profit organizations incorporated to provide programs, offer services, and engage in other activities that promote and support a community. Community Development Entities usually serve a geographic location such as a neighborhood or a town. They can be involved in a variety of activities including economic development, education, community organizing and real estate development. These organizations are often associated with the development of affordable housing. | |
| v | COSO Committee of Sponsoring Organizations Comprising of certain professional associations, the committee of Sponsoring Organizations (COSO) is a voluntary private-sector organization. COSO is dedicated to guiding executive management and governance entities toward the establishment of more effective, efficient, and ethical business operations on a global basis. It sponsors and disseminates frameworks and guidance based on in-depth research, analysis, and best practices. | |
| v | CPP Capital Purchase Program A preferred stock and equity warrant purchase program conducted by the US Treasurys Office of Financial Stability as part of Troubled Assets Relief Program. | |
| v | CRA Community Reinvestment Act A United States federal law designed to encourage commercial banks and savings associations to meet the needs of borrowers in all segments of their communities, including low and moderate income neighborhoods. | |
| v | DIF Deposit Insurance Fund The Federal Deposit Insurance Corporations insurance fund used to insure deposits at financial institutions up to a certain amount. The FDIC maintains the DIF by assessing |
3
| depository institutions an insurance premium. The amount each institution is assessed is based both on the balance of insured deposits as well as on the degree of risk the institution poses to the insurance fund. |
| v | Derivative A contract or agreement whose value is derived from changes in an underlying index such as interest rates, foreign exchange rates, or prices of securities. Derivatives utilized by the Corporation include interest rate swaps, foreign exchange contracts and loan level swaps. | |
| v | EESA Emergency Economic Stabilization Act of 2008 Is a law enacted in response to the subprime mortgage crisis authorizing the United States Secretary of the Treasury to spend up to $700 billion to purchase distressed assets, especially mortgage-backed securities, and make capital injections into banks. | |
| v | EITF Emerging Issues Task Force An organization formed by the Financial Accounting Standards Board (FASB) to provide assistance with timely financial reporting. The mission of the EITF is to assist the FASB in improving financial reporting through the timely identification, discussion, and resolution of financial accounting issues within the framework of existing authoritative literature. | |
| v | EPS Earnings Per Share The portion of a companys profit allocated to each outstanding share of common stock. Earnings per share serves as an indicator of a companys profitability. |
|
Calculated as:
|
Net Income Available to Common Shareholders
Weighted Average Outstanding Shares |
| v | FASB Financial Accounting Standards Board The designated organization in the private sector for establishing standards of financial accounting and reporting. Those standards govern the preparation of financial reports. They are officially recognized as authoritative by the Securities and Exchange Commission and the American Institute of Certified Public Accountants. Such standards are essential to the efficient functioning of the economy because investors, creditors, auditors, and others rely on credible, transparent, and comparable financial information. | |
| v | FASB ASC FASB Accounting Standards Codification The codification is the single source of authoritative nongovernmental U.S. generally accepted accounting principles (US GAAP). The Codification is effective for interim and annual periods ending after September 15, 2009. All previous level (a)-(d) US GAAP standards issued by a standard setter are superseded. | |
| v | FDIC Federal Deposit Insurance Corporation Is an independent agency created by the Congress to maintain stability and public confidence in the nations financial system by: insuring deposits, examining and supervising financial institutions for safety soundness and consumer protection, and managing receiverships. | |
| v | FHLB Federal Home Loan Banks Provide stable, on-demand, low-cost funding to American financial institutions for home mortgage loans, small business, rural, agricultural, and economic development lending. With their members, the FHLB Bank System represents the largest collective source of home mortgage and community credit in the United States. The banks do not provide loans directly to individuals, only to other banks. | |
| v | FICO Score Fair Isaac Corporation Score Represents a consumer credit score determined by the Fair Isaac Corporation, with data provided by the three major credit repositories (Trans Union, Experian, and Equifax). This score predicts the likelihood of loan default. The lower the score, the more likely an individual is to default. The actual FICO scores range from 300 to 850. | |
| v | GAAP Generally Accepted Accounting Principles The common set of accounting principles, standards and procedures that companies use to compile their financial statements. GAAP are a |
4
| combination of authoritative standards (set by policy boards) and simply the commonly accepted ways of recording and reporting accounting information. |
| v | GLB Gramm-Leach-Bliley Act A Federal act which allows commercial banks, securities firms and insurance companies to consolidate. | |
| v | Interest Rate Lock Commitments Commitment with a loan applicant in which the loan terms, including interest rate, are guaranteed for a designated period of time subject to credit approval. | |
| v | Letter of Credit A document issued by the Corporation on behalf of a customer to a third party promising to pay that third party upon presentation of specified documents. A letter of credit effectively substitutes the Corporations customer and facilitates trade. | |
| v | LIBOR London Interbank Offered Rate Is a daily reference rate based on the interest rates at which banks borrow unsecured funds from other banks in the London wholesale money market (or interbank market). | |
| v | Loan-to-Value The ratio of the total potential exposure of a loan to the fair market value of the collateral. The higher the Loan-to-Value, the higher the loss risk in the event of default. | |
| v | Mortgage Servicing Rights The right to service a mortgage loan when the underlying loan is sold or securitized. Servicing includes collections for principal, interest, and escrow payments from borrowers and accounting for the remitting principal and interest payments to investors. | |
| v | NASDAQ National Association of Securities and Dealers Automated Quotations A stock exchange. It is the largest electronic screen-based equity securities trading market in the United States. With approximately 3,700 companies and corporations, it has more trading volume than any other stock exchange in the world. | |
| v | Other Comprehensive Income Other comprehensive income includes those items in comprehensive income that are excluded from net income. Items of other comprehensive income are pension minimum liability adjustments, unrealized gains and losses on available for sale securities, and the effective portion of cash flow hedges. | |
| v | OTTI Other-Than-Temporary Impairment For individual securities classified as either available-for-sale or held-to-maturity, an enterprise shall determine whether a decline in fair value below the amortized cost basis is other than temporary. For example, if it is probable that the investor will be unable to collect all amounts due according to the contractual terms of a debt security, an other-than-temporary impairment shall be considered to have occurred. If the decline in fair value is judged to be other-than-temporary, the cost basis of the individual security shall be written down to fair value as a new cost basis and the amount of the write-down associated with credit, shall be included in earnings, with the remainder being recognized in other comprehensive income. | |
| v | PCAOB Public Company Accounting Oversight Board A non-profit organization that regulates auditors of publicly traded companies. The PCAOB was established as a result of the creation of the Sarbanes-Oxley Act of 2002. The boards aim is to protect investors and other stakeholders of public companies by ensuring that the auditor of a companys financial statements has followed a set of strict guidelines. | |
| v | Return on Average Assets (ROAA) Measures how profitable a companys assets are in generating revenue. |
|
Calculated as:
|
Net Income Available to Common Shareholders
Average Total Assets |
5
| v | Return on Average Common Equity (ROAE) Measures the rate of return on the ownership interest (stockholders equity) of the common stock owners. It measures a firms efficiency at generating profits from every unit or stockholders equity (also known as net assets or assets minus liabilities). ROAE shows how well a company uses investment funds to generate earnings growth. |
|
Calculated as:
|
Net Income Available to Common Shareholders
Average Total Equity |
| v | SEC Securities and Exchange Commission A government commission created by Congress to regulate the securities markets and protect investors. In addition to regulation and protection, it also monitors the corporate takeovers in the U.S. The SEC is composed of five commissioners appointed by the U.S. President and approved by the Senate. The statutes administered by the SEC are designed to promote full public disclosure and to protect the investing public against fraudulent and manipulative practices in the securities markets. Generally, most issues of securities offered in interstate commerce, through the mail or on the internet must be registered with the SEC. | |
| v | Slades Slades Ferry Bancorp. The bank holding company that Independent Bank Corp. acquired in March 2008. | |
| v | SOX Sarbanes-Oxley Act of 2002 A United States federal law enacted on July 30, 2002. The bill was enacted as a reaction to a number of major corporate and accounting scandals. The legislation set new or enhanced standards for all U.S. public company boards, management and public accounting firms. The act contains 11 titles, or sections, ranging from additional corporate board responsibilities to criminal penalties, and requires the Securities and Exchange Commission to implement rulings on requirements to comply with the new law. | |
| v | Temporary Liquidity Guarantee Program (TLGP) A program adopted by the Federal Deposit Insurance Corporation on October 13, 2008 during the Global financial crisis of 2008 to encourage liquidity in the interbank lending market. Several stated purposes of this program are (1) to decrease the cost of bank funding so that bank lending to consumers and businesses will normalize and (2) to strengthen confidence and encourage liquidity in the banking system by guaranteeing newly issued senior unsecured debt of banks, thrifts, and certain holding company, and by providing full coverage of non-interest bearing deposit transaction accounts, regardless of the dollar amount. | |
| v | Troubled Assets Relief Program (TARP) Is a program of the United States government whose primary objective was to purchase assets and equity from financial institutions to strengthen its financial sector. It is the largest component of the governments measures in 2008 to address the subprime mortgage crisis. |
6
| | A weakening in the strength of the United States economy in general and the strength of the regional and local economies within the New England region and Massachusetts which could result in a deterioration of credit quality, a change in the allowance for loan losses or a reduced demand for the Companys credit or fee-based products and services; | |
| | adverse changes in the local real estate market, could result in a deterioration of credit quality and an increase in the allowance for loan loss, as most of the Companys loans are concentrated in southeastern Massachusetts and Cape Cod, and to a lesser extent, Rhode Island and a substantial portion of these loans have real estate as collateral; | |
| | the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, could affect the Companys business environment or affect the Companys operations; | |
| | the effects of, any changes in, and any failure by the Company to comply with tax laws generally and requirements of the federal New Markets Tax Credit program in particular could adversely affect the Companys tax provision and its financial results; | |
| | inflation, interest rate, market and monetary fluctuations could reduce net interest income and could increase credit losses; | |
| | adverse changes in asset quality could result in increasing credit risk-related losses and expenses; | |
| | changes in the deferred tax asset valuation allowance in future periods may result in adversely affecting financial results; | |
| | competitive pressures could intensify and affect the Companys profitability, including as a result of continued industry consolidation, the increased financial services provided by non-banks and banking reform; | |
| | a deterioration in the conditions of the securities markets could adversely affect the value or credit quality of the Companys assets, the availability and terms of funding necessary to meet the Companys liquidity needs and the Companys ability to originate loans; | |
| | the potential to adapt to changes in information technology could adversely impact the Companys operations and require increased capital spending; | |
| | changes in consumer spending and savings habits could negatively impact the Companys financial results; |
7
| | acquisitions may not produce results at levels or within time frames originally anticipated and may result in unforeseen integration issues or impairment of goodwill and/or other intangibles; | |
| | adverse conditions in the securities markets could lead to impairment in the value of securities in the Companys investment portfolios and consequently have an adverse effect on the Companys earnings; and | |
| | laws and programs designed to address capital and liquidity issues in the banking system, including, but not limited to, the Federal Deposit Insurance Corporations Temporary Liquidity Guaranty Program and the U.S. Treasury Departments Capital Purchase Program and Troubled Asset Relief Program may continue to have significant effects on the financial services industry, the exact nature and extent of which is still uncertain. |
8
| Item 1. | Business |
| | Three Massachusetts security corporations, namely Rockland Borrowing Collateral Securities Corp., Rockland Deposit Collateral Securities Corp., and Taunton Avenue Securities Corp., which hold securities, industrial development bonds, and other qualifying assets; | |
| | Rockland Trust Community Development Corporation, which has two wholly-owned subsidiaries named Rockland Trust Community Development LLC (RTC CDE I) and Rockland Trust Community Development Corporation II (RTC CDE II) and which also serves as the Manager of two Limited Liability Company subsidiaries wholly-owned by the Bank named Rockland Trust Community Development III LLC (RTC CDE III) and Rockland Trust Community Development IV LLC, all of which were all formed to qualify as community development entities under the federal New Markets Tax Credit Program criteria; | |
| | Rockland Trust Phoenix LLC, which was established to hold other real estate owned acquired during loan workouts; and | |
| | Compass Exchange Advisors LLC which provides like-kind exchange services pursuant to section 1031 of the Internal Revenue Code. |
9
10
11
12
13
14
15
16
17
18
| Bank | Holding Company | |||||||||||||||||||
|
Tier 1
|
Tier 1
|
|||||||||||||||||||
|
Total
|
Tier 1
|
Leverage
|
Total
|
Tier 1
|
Leverage
|
|||||||||||||||
|
Risk-Based
|
Risk-Based
|
Capital
|
Risk-Based
|
Risk-Based
|
Capital
|
|||||||||||||||
|
Category
|
Ratio | Ratio | Ratio | Ratio | Ratio | Ratio | ||||||||||||||
|
Well Capitalized
|
³ 10% and | ³ 6% and | ³ 5% | n/a | n/a | n/a | ||||||||||||||
|
Adequately Capitalized
|
³ 8% and | ³ 4% and | ³ 4% | * | ³ 8 | % and | ³ 4 | % and | ³ 4 | % | ||||||||||
|
Undercapitalized
|
< 8% or | < 4% or | < 4% | * | < 8 | % or | < 4 | % or | < 4 | % | ||||||||||
|
Significantly Undercapitalized
|
< 6% or | < 3% or | < 3% | n/a | n/a | n/a | ||||||||||||||
| * | 3% for institutions with a rating of one under the regulatory CAMELS or related rating system that are not anticipating or experiencing significant growth and have well-diversified risk. |
19
20
| | to an amount equal to 10% of the banks capital and surplus, in the case of covered transactions with any one affiliate; and | |
| | to an amount equal to 20% of the banks capital and surplus, in the case of covered transactions with all affiliates. |
| | a loan or extension of credit to an affiliate; | |
| | a purchase of, or an investment in, securities issued by an affiliate; | |
| | a purchase of assets from an affiliate, with some exceptions; | |
| | the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and | |
| | the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. |
| | a bank and its subsidiaries may not purchase a low-quality asset from an affiliate; |
21
| | covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and | |
| | with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by collateral with a market value ranging from 100% to 130%, depending on the type of collateral, of the amount of the loan or extension of credit. |
22
23
| Item 1A. | Risk Factors |
24
25
| | The Company may expect to face increased regulation of its industry. Compliance with such regulation may increase its costs and limit its ability to pursue business opportunities. | |
| | Market developments may affect customer confidence levels and may cause increases in loan delinquencies and default rates, which the Company expects could impact its loan charge-offs and provision for loan losses. | |
| | Continued illiquidity in the capital markets for certain types of investment securities may cause additional credit related other-than-temporary impairment charges to the Companys income statement. | |
| | The Companys ability to borrow from other financial institutions or to access the debt or equity capital markets on favorable terms or at all could be adversely affected by further disruptions in the capital markets or other events, including actions by rating agencies and deteriorating investor expectations. | |
| | Competition in the industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market conditions. | |
| | The Company may be required to pay significantly higher FDIC premiums because market developments have significantly depleted the insurance fund of the FDIC and reduced the ratio of reserves to insured deposits. | |
| | It may become necessary or advisable for the Company, due to changes in regulatory requirements, change in market conditions, or for other reasons, to hold more capital or to alter the forms of capital it currently maintains. |
26
| Item 1B. | Unresolved Staff Comments |
| Item 2. | Properties |
27
| | Finance and Treasury in Rockland, Massachusetts | |
| | Executive and other corporate offices in Hanover, Massachusetts. | |
| | Technology and deposit services in Plymouth, Massachusetts. | |
| | Loan operations in Middleboro, Massachusetts. | |
| | Commercial lending and branch administration in Brockton, Massachusetts. |
| Item 3. | Legal Proceedings |
| Item 4. | Submission of Matters to a Vote of Security Holders |
28
| Item 5. | Market for Independent Bank Corp.s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
|
2009
|
High | Low | Dividend | |||||||||
|
4th Quarter
|
$ | 22.80 | $ | 20.06 | $ | 0.18 | ||||||
|
3rd Quarter
|
24.34 | 19.19 | 0.18 | |||||||||
|
2nd Quarter
|
21.75 | 14.93 | 0.18 | |||||||||
|
1st Quarter
|
26.26 | 10.94 | 0.18 | |||||||||
29
|
2008
|
High | Low | Dividend | |||||||||
|
4th Quarter
|
$ | 31.97 | $ | 19.02 | $ | 0.18 | ||||||
|
3rd Quarter
|
39.17 | 20.12 | 0.18 | |||||||||
|
2nd Quarter
|
31.77 | 23.83 | 0.18 | |||||||||
|
1st Quarter
|
31.91 | 24.00 | 0.18 | |||||||||
30
| Period Ending | ||||||||||||||||||||||||
|
Index
|
12/31/04 | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | 12/31/09 | ||||||||||||||||||
|
Independent Bank Corp.
|
100.00 | 86.34 | 111.20 | 85.92 | 84.81 | 70.20 | ||||||||||||||||||
|
NASDAQ Composite Index
|
100.00 | 101.37 | 111.02 | 121.92 | 72.49 | 104.31 | ||||||||||||||||||
|
SNL Bank NASDAQ Index
|
100.00 | 96.95 | 108.85 | 85.46 | 62.06 | 50.34 | ||||||||||||||||||
31
| Item 6. | Selected Financial Data |
| As of or For the Years Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
|
FINANCIAL CONDITION DATA:
|
||||||||||||||||||||
|
Securities available for sale
|
$ | 508,650 | $ | 575,688 | $ | 427,998 | $ | 395,378 | $ | 552,229 | ||||||||||
|
Securities held to maturity
|
93,410 | 32,789 | 45,265 | 76,747 | 104,268 | |||||||||||||||
|
Loans
|
3,395,515 | 2,652,536 | 2,031,824 | 2,013,050 | 2,035,787 | |||||||||||||||
|
Allowance for loan losses
|
42,361 | 37,049 | 26,831 | 26,815 | 26,639 | |||||||||||||||
|
Goodwill and Core Deposit Intangibles
|
143,730 | 125,710 | 60,411 | 56,535 | 56,858 | |||||||||||||||
|
Total assets
|
4,482,021 | 3,628,469 | 2,768,413 | 2,828,919 | 3,041,685 | |||||||||||||||
|
Total deposits
|
3,375,294 | 2,579,080 | 2,026,610 | 2,090,344 | 2,205,494 | |||||||||||||||
|
Total borrowings
|
647,397 | 695,317 | 504,344 | 493,649 | 587,810 | |||||||||||||||
|
Stockholders equity
|
412,649 | 305,274 | 220,465 | 229,783 | 228,152 | |||||||||||||||
|
Non-performing loans
|
36,183 | 26,933 | 7,644 | 6,979 | 3,339 | |||||||||||||||
|
Non-performing assets
|
41,245 | 29,883 | 8,325 | 7,169 | 3,339 | |||||||||||||||
|
OPERATING DATA:
|
||||||||||||||||||||
|
Interest income
|
$ | 202,689 | $ | 175,440 | $ | 158,524 | $ | 166,298 | $ | 154,405 | ||||||||||
|
Interest expense
|
51,995 | 58,926 | 63,555 | 65,038 | 49,818 | |||||||||||||||
|
Net interest income
|
150,694 | 116,514 | 94,969 | 101,260 | 104,587 | |||||||||||||||
|
Provision for loan losses
|
17,335 | 10,888 | 3,130 | 2,335 | 4,175 | |||||||||||||||
|
Non-interest income
|
38,192 | 29,032 | 33,265 | 28,039 | 28,529 | |||||||||||||||
|
Non-interest expenses
|
141,815 | 104,143 | 87,932 | 79,354 | 80,615 | |||||||||||||||
|
Net income
|
22,989 | 23,964 | 28,381 | 32,851 | 33,205 | |||||||||||||||
|
Preferred stock dividend
|
5,698 | | | | | |||||||||||||||
|
Net income available to the common shareholder
|
17,291 | 23,964 | 28,381 | 32,851 | 33,205 | |||||||||||||||
|
PER SHARE DATA:
|
||||||||||||||||||||
|
Net income Basic
|
$ | 0.88 | $ | 1.53 | $ | 2.02 | $ | 2.20 | $ | 2.16 | ||||||||||
|
Net income Diluted
|
0.88 | 1.52 | 2.00 | 2.17 | 2.14 | |||||||||||||||
|
Cash dividends declared
|
0.72 | 0.72 | 0.68 | 0.64 | 0.60 | |||||||||||||||
|
Book value(1)
|
19.71 | 18.75 | 16.04 | 15.65 | 14.81 | |||||||||||||||
|
OPERATING RATIOS:
|
||||||||||||||||||||
|
Return on average assets
|
0.40 | % | 0.73 | % | 1.05 | % | 1.12 | % | 1.11 | % | ||||||||||
|
Return on average common equity
|
4.29 | % | 8.20 | % | 12.93 | % | 14.60 | % | 15.10 | % | ||||||||||
|
Net interest margin (on a fully tax equivalent basis)
|
3.89 | % | 3.95 | % | 3.90 | % | 3.85 | % | 3.88 | % | ||||||||||
|
Equity to assets
|
9.21 | % | 8.41 | % | 7.96 | % | 8.12 | % | 7.50 | % | ||||||||||
|
Dividend payout ratio
|
82.79 | % | 48.95 | % | 33.41 | % | 29.10 | % | 27.79 | % | ||||||||||
32
| As of or For the Years Ended December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||
|
ASSET QUALITY RATIOS:
|
||||||||||||||||||||
|
Non-performing loans as a percent of gross loans
|
1.07 | % | 1.02 | % | 0.38 | % | 0.35 | % | 0.16 | % | ||||||||||
|
Non-performing assets as a percent of total assets
|
0.92 | % | 0.82 | % | 0.30 | % | 0.25 | % | 0.11 | % | ||||||||||
|
Allowance for loan losses as a percent of total loans
|
1.25 | % | 1.40 | % | 1.32 | % | 1.33 | % | 1.31 | % | ||||||||||
|
Allowance for loan losses as a percent of non-performing loans
|
117.07 | % | 137.56 | % | 351.01 | % | 384.22 | % | 797.81 | % | ||||||||||
|
CAPITAL RATIOS:
|
||||||||||||||||||||
|
Tier 1 leverage capital ratio
|
7.87 | % | 7.55 | % | 8.02 | % | 8.05 | % | 7.71 | % | ||||||||||
|
Tier 1 risk-based capital ratio
|
9.83 | % | 9.50 | % | 10.27 | % | 11.05 | % | 10.74 | % | ||||||||||
|
Total risk-based capital ratio
|
11.92 | % | 11.85 | % | 11.52 | % | 12.30 | % | 11.99 | % | ||||||||||
| (1) | Calculated by dividing total stockholders equity by the total outstanding shares as of the end of each period. |
| Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
33
|
|
34
|
Benjamin
|
||||||||||||||||
|
December 31,
|
December 31,
|
Franklin
|
Organic
|
|||||||||||||
| 2009 | 2008 | Acquisition | Growth/(Decline) | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Loans
|
||||||||||||||||
|
Commercial and Commercial Real Estate Loans
|
$ | 2,163,317 | $ | 1,569,082 | $ | 402,947 | $ | 191,288 | ||||||||
|
Small Business
|
82,569 | 86,670 | | (4,101 | ) | |||||||||||
|
Residential Real Estate
|
566,042 | 423,974 | 241,239 | (99,171 | ) | |||||||||||
|
Home Equity
|
471,862 | 406,240 | 41,125 | 24,497 | ||||||||||||
|
Consumer Other
|
111,725 | 166,570 | 2,133 | (56,978 | ) | |||||||||||
|
Total Loans
|
$ | 3,395,515 | $ | 2,652,536 | $ | 687,444 | $ | 55,535 | ||||||||
|
Benjamin
|
||||||||||||||||
|
December 31,
|
December 31,
|
Franklin
|
Organic
|
|||||||||||||
| 2009 | 2008 | Acquisition | Growth/(Decline) | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Deposits
|
||||||||||||||||
|
Demand Deposits
|
$ | 721,792 | $ | 519,326 | $ | 122,391 | $ | 80,075 | ||||||||
|
Savings and Interest Checking Accounts
|
1,073,990 | 725,313 | 172,263 | 176,414 | ||||||||||||
|
Money Market
|
661,731 | 488,345 | 164,369 | 9,017 | ||||||||||||
|
Time Certificates of Deposit
|
917,781 | 846,096 | 242,384 | (170,699 | ) | |||||||||||
|
Total Deposits
|
$ | 3,375,294 | $ | 2,579,080 | $ | 701,407 | $ | 94,807 | ||||||||
|
|
35
|
Net Income
|
Diluted
|
|||||||||||||||
|
Available to Common
|
Earnings Per
|
|||||||||||||||
|
Shareholders
|
Share | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
AS REPORTED (GAAP)
|
||||||||||||||||
|
Net Income
|
$ | 22,989 | $ | 23,964 | $ | 1.17 | $ | 1.52 | ||||||||
|
Preferred Stock Dividend
|
(5,698 | ) | | (0.29 | ) | | ||||||||||
|
Net Income available to Common Shareholders (GAAP)
|
$ | 17,291 | $ | 23,964 | $ | 0.88 | $ | 1.52 | ||||||||
|
Non-GAAP Measures:
|
||||||||||||||||
|
Non-Interest Income Components
|
||||||||||||||||
|
Net Gain/Loss on Sale of Securities
|
(880 | ) | 396 | (0.04 | ) | 0.03 | ||||||||||
|
Gain Resulting from Early Termination of Hedging Relationship
|
(2,456 | ) | | (0.12 | ) | | ||||||||||
|
Non-Interest Expense Components
|
||||||||||||||||
|
Litigation Reserve/Recovery
|
| 488 | | 0.03 | ||||||||||||
|
WorldCom Bond Loss Recovery
|
| (272 | ) | | (0.02 | ) | ||||||||||
|
Merger & Acquisition Expenses
|
9,706 | 728 | 0.49 | 0.05 | ||||||||||||
|
Deemed Preferred Stock Dividend
|
4,384 | | 0.22 | | ||||||||||||
|
TOTAL IMPACT OF NON-CORE ITEMS
|
10,754 | 1,340 | 0.55 | 0.09 | ||||||||||||
|
AS ADJUSTED (NON-GAAP)
|
$ | 28,045 | $ | 25,304 | $ | 1.43 | $ | 1.61 | ||||||||
36
37
|
Years Ended
|
||||||||||||||||
| December 31, | ||||||||||||||||
| 2009 | 2008 | $ Variance | % Variance | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Non-Interest Income GAAP
|
$ | 38,192 | $ | 29,032 | $ | 9,160 | 31.6 | % | ||||||||
|
Less/Add Net Gain/ Loss on Sale of Securities
|
(1,354 | ) | 609 | (1,963 | ) | 322.3 | % | |||||||||
|
Less Gain Resulting from Early Termination of
Hedging Relationship
|
(3,778 | ) | | (3,778 | ) | | ||||||||||
|
Add Loss on Write-Down of Investments to Fair Value
|
8,958 | 7,211 | 1,747 | 24.2 | % | |||||||||||
|
Non-Interest Income as Adjusted (Non-GAAP)
|
$ | 42,018 | $ | 36,852 | $ | 5,166 | 14.0 | % | ||||||||
|
Years Ended
|
||||||||||||||||
| December 31, | ||||||||||||||||
| 2009 | 2008 | $ Variance | % Variance | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Non-Interest Expense GAAP
|
$ | 141,815 | $ | 104,143 | $ | 37,672 | 36.2 | % | ||||||||
|
Less Merger & Acquisition Expenses
|
(12,423 | ) | (1,120 | ) | (11,303 | ) | 1009.2 | % | ||||||||
|
Add Litigation Reserve
|
| 750 | (750 | ) | n/a | |||||||||||
|
Add WorldCom Bond Loss Recovery
|
| 418 | (418 | ) | n/a | |||||||||||
|
Non-Interest Expense as Adjusted (Non-GAAP)
|
$ | 129,392 | $ | 104,191 | $ | 25,201 | 24.2 | % | ||||||||
| | Despite a very challenging operating environment, the Companys 2009 overall financial performance was strong and, for the most recent period for which comparable data was available, exceeded that of its peers with respect to return on average equity and return on average assets. | |
| | Rockland Trust took advantage of market opportunities, had strong new business volumes, and recorded organic growth in commercial loans of 12% and recorded organic growth in core deposits of 15%. | |
| | The Company closed and successfully integrated the acquisition of Benjamin Franklin Bancorp, Inc. and its wholly-owned subsidiary Benjamin Franklin Bank. | |
| | The Company strengthened its balance sheet and capital position, growing tangible common equity by almost one hundred basis points. | |
| | Significant risks were well-managed, including interest rate risk and liquidity risk. | |
| | Assets quality performed as expected. While the losses recognized for some asset classes increased, asset quality was stable and delinquency, both early and late stage, was stable. |
38
| | Also, in April 2009, the Company fully repaid the Treasury Capital Purchase Program funds without raising additional equity. As a result, during the second quarter the Company recorded a $4.4 million non-cash deemed dividend change to earnings, amounting to $0.22 per diluted share, associated with the repayment of the preferred stock. | |
| | Additionally, a wholly-owned subsidiary of the Company was awarded $50.0 million in tax credit allocation authority pursuant to the federal New Markets Tax Credit programs, which encourages community developments lending. |
|
Benjamin
|
||||||||||||||||
|
December 31,
|
December 31,
|
Franklin
|
Organic
|
|||||||||||||
| 2009 | 2008 | Acquisition | Growth/(Decline) | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Loans
|
||||||||||||||||
|
Commercial and Commercial Real Estate Loans
|
$ | 2,163,317 | $ | 1,569,082 | $ | 402,947 | $ | 191,288 | ||||||||
|
Small Business
|
82,569 | 86,670 | | (4,101 | ) | |||||||||||
|
Residential Real Estate
|
566,042 | 423,974 | 241,239 | (99,171 | ) | |||||||||||
|
Home Equity
|
471,862 | 406,240 | 41,125 | 24,497 | ||||||||||||
|
Consumer Other
|
111,725 | 166,570 | 2,133 | (56,978 | ) | |||||||||||
|
Total Loans
|
$ | 3,395,515 | $ | 2,652,536 | $ | 687,444 | $ | 55,535 | ||||||||
39
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 373,531 | 11.0 | % | $ | 270,832 | 10.2 | % | $ | 190,522 | 9.4 | % | $ | 174,356 | 8.7 | % | $ | 155,081 | 7.6 | % | ||||||||||||||||||||
|
Commercial Real Estate
|
1,614,474 | 47.5 | % | 1,126,295 | 42.4 | % | 797,416 | 39.2 | % | 740,517 | 36.7 | % | 683,240 | 33.7 | % | |||||||||||||||||||||||||
|
Commercial Construction
|
175,312 | 5.2 | % | 171,955 | 6.5 | % | 133,372 | 6.6 | % | 119,685 | 5.9 | % | 140,643 | 6.9 | % | |||||||||||||||||||||||||
|
Small Business
|
82,569 | 2.4 | % | 86,670 | 3.3 | % | 69,977 | 3.4 | % | 59,910 | 3.0 | % | 51,373 | 2.5 | % | |||||||||||||||||||||||||
|
Residential Real Estate
|
555,306 | 16.4 | % | 413,024 | 15.6 | % | 323,847 | 15.9 | % | 378,368 | 18.8 | % | 428,343 | 21.0 | % | |||||||||||||||||||||||||
|
Residential Construction
|
10,736 | 0.3 | % | 10,950 | 0.4 | % | 6,115 | 0.3 | % | 7,277 | 0.4 | % | 8,316 | 0.4 | % | |||||||||||||||||||||||||
|
Home Equity
|
471,862 | 13.9 | % | 406,240 | 15.3 | % | 308,744 | 15.2 | % | 277,015 | 13.8 | % | 251,852 | 12.4 | % | |||||||||||||||||||||||||
|
Consumer Auto
|
79,273 | 2.3 | % | 127,956 | 4.8 | % | 156,006 | 7.7 | % | 206,845 | 10.3 | % | 263,179 | 12.9 | % | |||||||||||||||||||||||||
|
Consumer Other
|
32,452 | 1.0 | % | 38,614 | 1.5 | % | 45,825 | 2.3 | % | 49,077 | 2.4 | % | 53,760 | 2.6 | % | |||||||||||||||||||||||||
|
Gross Loans
|
3,395,515 | 100.0 | % | 2,652,536 | 100.0 | % | 2,031,824 | 100.0 | % | 2,013,050 | 100.0 | % | 2,035,787 | 100.0 | % | |||||||||||||||||||||||||
|
Allowance for Loan Losses
|
42,361 | 37,049 | 26,831 | 26,815 | 26,639 | |||||||||||||||||||||||||||||||||||
|
Net Loans
|
$ | 3,353,154 | $ | 2,615,487 | $ | 2,004,993 | $ | 1,986,235 | $ | 2,009,148 | ||||||||||||||||||||||||||||||
|
Commercial
|
Commercial
|
Small
|
Residential
|
Residential
|
Consumer
|
Consumer
|
Consumer
|
|||||||||||||||||||||||||||||||||||||
| Commercial | Real Estate | Construction | Business | Real Estate | Construction | Home Equity | Auto | Other | Total | |||||||||||||||||||||||||||||||||||
| (Dollars In thousands) | ||||||||||||||||||||||||||||||||||||||||||||
|
Amounts due in:
|
||||||||||||||||||||||||||||||||||||||||||||
|
One year or less
|
$ | 206,339 | $ | 211,612 | $ | 89,238 | $ | 18,489 | $ | 23,975 | $ | 10,736 | $ | 7,926 | $ | 28,875 | $ | 5,099 | $ | 602,289 | ||||||||||||||||||||||||
|
After one year through five years
|
113,453 | 780,143 | 41,049 | 35,955 | 92,971 | | 32,964 | 49,905 | 11,137 | 1,157,577 | ||||||||||||||||||||||||||||||||||
|
Beyond five years
|
53,739 | 622,719 | 45,025 | 28,125 | 438,360 | | 430,972 | 493 | 16,216 | 1,635,649 | ||||||||||||||||||||||||||||||||||
|
Total
|
$ | 373,531 | $ | 1,614,474 | $ | 175,312 | (1) | $ | 82,569 | $ | 555,306 | $ | 10,736 | $ | 471,862 | $ | 79,273 | $ | 32,452 | $ | 3,395,515 | |||||||||||||||||||||||
|
Interest rate terms on amounts due after one year:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$ | 77,144 | $ | 708,211 | $ | 44,613 | $ | 27,422 | $ | 321,590 | $ | | $ | 101,332 | $ | 50,398 | $ | 26,482 | $ | 1,357,192 | ||||||||||||||||||||||||
|
Adjustable Rate
|
90,048 | 694,651 | 41,461 | 36,658 | 209,647 | | 362,604 | | 871 | 1,435,940 | ||||||||||||||||||||||||||||||||||
| (1) | Includes certain construction loans that convert to commercial mortgages. These loans are reclassified to commercial real estate after the construction phase. |
40
41
|
Number of
|
Balance of
|
|||||||
| Loans | Loans | |||||||
| (Dollars in thousands) | ||||||||
|
TDRs on accrual status
|
93 | $ | 7,070 | |||||
|
TDRs on nonaccrual status
|
11 | 3,498 | ||||||
| 104 | $ | 10,568 | ||||||
| At December 31, 2009 | At December 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 60-89 days | 90 days or more | 30-59 days | 60-89 days | 90 days or more | |||||||||||||||||||||||||||||||||||||||||||
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
Number
|
Principal
|
|||||||||||||||||||||||||||||||||||||
| of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | |||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and Industrial
|
22 | $ | 3,519 | 8 | $ | 2,182 | 18 | $ | 3,972 | 8 | $ | 564 | 8 | $ | 1,672 | 9 | $ | 1,790 | ||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
22 | 5,803 | 8 | 6,163 | 43 | 16,875 | 10 | 2,331 | 8 | 2,649 | 9 | 3,051 | ||||||||||||||||||||||||||||||||||||
|
Commercial Construction
|
| | | | | | 2 | 4,080 | | | 6 | 2,313 | ||||||||||||||||||||||||||||||||||||
|
Small Business
|
34 | 945 | 13 | 163 | 21 | 419 | 41 | 1,236 | 12 | 303 | 32 | 1,025 | ||||||||||||||||||||||||||||||||||||
|
Residential Real Estate
|
11 | 2,815 | 12 | 2,431 | 22 | 5,130 | 11 | 1,952 | 8 | 3,076 | 26 | 5,767 | ||||||||||||||||||||||||||||||||||||
|
Residential Construction
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
|
Home Equity
|
26 | 1,956 | 7 | 303 | 14 | 876 | 24 | 2,978 | 9 | 1,221 | 11 | 749 | ||||||||||||||||||||||||||||||||||||
|
Consumer Auto
|
371 | 3,041 | 26 | 522 | 16 | 248 | 405 | 4,002 | 94 | 869 | 75 | 552 | ||||||||||||||||||||||||||||||||||||
|
Consumer Other
|
109 | 858 | 20 | 237 | 31 | 261 | 130 | 1,416 | 44 | 256 | 42 | 205 | ||||||||||||||||||||||||||||||||||||
|
Total
|
595 | $ | 18,937 | 94 | $ | 12,001 | 165 | $ | 27,781 | 631 | $ | 18,559 | 183 | $ | 10,046 | 210 | $ | 15,452 | ||||||||||||||||||||||||||||||
42
| At December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
Loans past due 90 days or more but still accruing
|
||||||||||||||||||||
|
Consumer Auto
|
$ | 44 | $ | 170 | $ | 378 | $ | 252 | $ | 165 | ||||||||||
|
Consumer Other
|
248 | 105 | 122 | 137 | 62 | |||||||||||||||
|
Total
|
$ | 292 | $ | 275 | $ | 500 | $ | 389 | $ | 227 | ||||||||||
|
Loans accounted for on a nonaccrual basis
(1)
|
||||||||||||||||||||
|
Commercial and Industrial
|
$ | 4,205 | $ | 1,942 | $ | 306 | $ | 872 | $ | 245 | ||||||||||
|
Small Business
|
793 | 1,111 | 439 | 74 | 47 | |||||||||||||||
|
Commercial Real Estate
|
18,525 | 12,370 | 2,568 | 2,346 | 313 | |||||||||||||||
|
Residential Real Estate
|
10,829 | 9,394 | 2,380 | 2,318 | 1,876 | |||||||||||||||
|
Home Equity
|
1,166 | 1,090 | 872 | 358 | | |||||||||||||||
|
Consumer Auto
|
198 | 642 | 455 | 451 | 509 | |||||||||||||||
|
Consumer Other
|
175 | 109 | 124 | 171 | 122 | |||||||||||||||
|
Total
|
$ | 35,891 | $ | 26,658 | $ | 7,144 | $ | 6,590 | $ | 3,112 | ||||||||||
|
Total nonperforming loans
|
$ | 36,183 | $ | 26,933 | $ | 7,644 | $ | 6,979 | $ | 3,339 | ||||||||||
|
Nonaccrual securities
|
920 | 910 | | | | |||||||||||||||
|
Other assets in possession
|
148 | 231 | | | | |||||||||||||||
|
Other real estate owned
|
3,994 | 1,809 | 681 | 190 | | |||||||||||||||
|
Total nonperforming assets
|
$ | 41,245 | $ | 29,883 | $ | 8,325 | $ | 7,169 | $ | 3,339 | ||||||||||
|
Nonperforming loans as a percent of gross loans
|
1.07 | % | 1.02 | % | 0.38 | % | 0.35 | % | 0.16 | % | ||||||||||
|
Nonperforming assets as a percent of total assets
|
0.92 | % | 0.82 | % | 0.30 | % | 0.25 | % | 0.11 | % | ||||||||||
|
Performing restructured loans
|
$ | 7,070 | $ | 1,063 | $ | | $ | | $ | 377 | ||||||||||
| (1) | There were $3.4 million and $74,000 restructured, nonaccruing loans at December 31, 2009 and 2008, and none at December 31, 2007, 2006, and 2005. |
43
| At December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Interest income that would have been recognized if nonaccruing
loans at their respective dates had been performing
|
$ | 2,004 | $ | 890 | $ | 634 | ||||||
|
Interest income recognized on troubled debt restructured
accruing loans at their respective dates(1)
|
330 | 21 | n/a | |||||||||
|
Interest collected on these nonaccrual and restructured loans
and included in interest income(1)
|
$ | 359 | $ | 198 | $ | 120 | ||||||
| (1) | There were no restructured loans at December 31, 2007. |
44
45
| Year Ending December 31, | ||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
Average total loans
|
$ | 3,177,949 | $ | 2,489,028 | $ | 1,994,273 | $ | 2,041,098 | $ | 1,987,591 | ||||||||||
|
Allowance for loan losses, beginning of year
|
$ | 37,049 | $ | 26,831 | $ | 26,815 | $ | 26,639 | $ | 25,197 | ||||||||||
|
Charged-off loans:
|
||||||||||||||||||||
|
Commercial and Industrial
|
1,663 | 595 | 498 | 185 | 120 | |||||||||||||||
|
Small Business
|
2,047 | 1,350 | 789 | 401 | 505 | |||||||||||||||
|
Commercial Real Estate
|
834 | | | | | |||||||||||||||
|
Residential Real Estate
|
829 | 362 | | | | |||||||||||||||
|
Commercial Construction
|
2,679 | | | | | |||||||||||||||
|
Residential Construction
|
| | | | | |||||||||||||||
|
Home Equity
|
1,799 | 1,200 | 122 | | | |||||||||||||||
|
Consumer Auto
|
1,935 | 2,078 | 1,456 | 1,713 | 1,772 | |||||||||||||||
|
Consumer Other
|
1,469 | 1,553 | 1,003 | 881 | 1,077 | |||||||||||||||
|
Total charged-off loans
|
13,255 | 7,138 | 3,868 | 3,180 | 3,474 | |||||||||||||||
|
Recoveries on loans previously charged-off:
|
||||||||||||||||||||
|
Commercial and Industrial
|
27 | 168 | 63 | 219 | 85 | |||||||||||||||
|
Small Business
|
204 | 159 | 26 | 92 | 14 | |||||||||||||||
|
Commercial Real Estate
|
| | | 1 | 128 | |||||||||||||||
|
Residential Real Estate
|
105 | | | | | |||||||||||||||
|
Commercial Construction
|
| | | | | |||||||||||||||
|
Residential Construction
|
| | | | | |||||||||||||||
|
Home Equity
|
41 | 5 | | | 20 | |||||||||||||||
|
Consumer Auto
|
662 | 434 | 425 | 516 | 350 | |||||||||||||||
|
Consumer Other
|
193 | 178 | 240 | 193 | 144 | |||||||||||||||
|
Total recoveries
|
1,232 | 944 | 754 | 1,021 | 741 | |||||||||||||||
|
Net loans charged-off
|
12,023 | 6,194 | 3,114 | 2,159 | 2,733 | |||||||||||||||
|
Allowance related to business combinations
|
| 5,524 | | | | |||||||||||||||
|
Provision for loan losses
|
17,335 | 10,888 | 3,130 | 2,335 | 4,175 | |||||||||||||||
|
Total allowances for loan losses, end of year
|
$ | 42,361 | $ | 37,049 | $ | 26,831 | $ | 26,815 | $ | 26,639 | ||||||||||
|
Net loans charged-off as a percent of average total loans
|
0.38 | % | 0.25 | % | 0.16 | % | 0.11 | % | 0.14 | % | ||||||||||
|
Allowance for loan losses as a percent of total loans
|
1.25 | % | 1.40 | % | 1.32 | % | 1.33 | % | 1.31 | % | ||||||||||
|
Allowance for loan losses as a percent of nonperforming loans
|
117.07 | % | 137.56 | % | 351.01 | % | 384.22 | % | 797.81 | % | ||||||||||
|
Net loans charged-off as a percent of allowance for loan losses
|
28.38 | % | 16.72 | % | 11.61 | % | 8.05 | % | 10.26 | % | ||||||||||
|
Recoveries as a percent of charge-offs
|
9.29 | % | 13.22 | % | 19.49 | % | 32.11 | % | 21.33 | % | ||||||||||
46
| At December 31, | ||||||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
|
Percent of
|
Percent of
|
Percent of
|
Percent of
|
Percent of
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
Loans
|
Loans
|
Loans
|
Loans
|
||||||||||||||||||||||||||||||||||||
|
Allowance
|
In Category
|
Allowance
|
In Category
|
Allowance
|
In Category
|
Allowance
|
In Category
|
Allowance
|
In Category
|
|||||||||||||||||||||||||||||||
| Amount | To Total Loans | Amount | To Total Loans | Amount | To Total Loans | Amount | To Total Loans | Amount | To Total Loans | |||||||||||||||||||||||||||||||
| (Dollars In thousands) | ||||||||||||||||||||||||||||||||||||||||
|
Allocated Allowance:
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial and Industrial
|
$ | 7,545 | 11.0 | % | $ | 5,532 | 10.2 | % | $ | 3,850 | 9.4 | % | $ | 3,615 | 8.7 | % | $ | 3,134 | 7.6 | % | ||||||||||||||||||||
|
Small Business
|
3,372 | 2.4 | % | 2,170 | 3.3 | % | 1,265 | 3.4 | % | 1,340 | 3.0 | % | 1,193 | 2.5 | % | |||||||||||||||||||||||||
|
Commercial Real Estate
|
19,451 | 47.5 | % | 15,942 | 42.4 | % | 13,939 | 39.2 | % | 13,136 | 36.7 | % | 11,554 | 33.7 | % | |||||||||||||||||||||||||
|
Real Estate Construction
|
2,457 | 5.5 | % | 4,203 | 6.9 | % | 3,408 | 6.9 | % | 2,955 | 6.3 | % | 3,474 | 7.3 | % | |||||||||||||||||||||||||
|
Residential Real Estate
|
2,840 | 16.4 | % | 2,447 | 15.6 | % | 741 | 15.9 | % | 566 | 18.8 | % | 650 | 21.0 | % | |||||||||||||||||||||||||
|
Home Equity
|
3,945 | 13.9 | % | 3,091 | 15.3 | % | 1,326 | 15.2 | % | 1,024 | 13.8 | % | 755 | 12.4 | % | |||||||||||||||||||||||||
|
Consumer Auto
|
1,422 | 2.3 | % | 2,122 | 4.8 | % | 1,609 | 7.7 | % | 2,066 | 10.3 | % | 2,629 | 12.9 | % | |||||||||||||||||||||||||
|
Consumer Other
|
1,329 | 1.0 | % | 1,542 | 1.5 | % | 693 | 2.3 | % | 652 | 2.4 | % | 757 | 2.6 | % | |||||||||||||||||||||||||
|
Imprecision Allowance
|
| N/A | | N/A | | N/A | 1,461 | N/A | 2,493 | N/A | ||||||||||||||||||||||||||||||
|
Total Allowance for Loan Losses
|
$ | 42,361 | 100.0 | % | $ | 37,049 | 100.0 | % | $ | 26,831 | 100.0 | % | $ | 26,815 | 100.0 | % | $ | 26,639 | 100.0 | % | ||||||||||||||||||||
47
48
| At December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 54,064 | 57.9 | % | $ | 3,470 | 10.6 | % | $ | 4,488 | 9.9 | % | ||||||||||||
|
Agency Collateralized Mortgage Obligations
|
14,321 | 15.3 | % | 0 | | 699 | 1.5 | % | ||||||||||||||||
|
State, County and Municipal Securities
|
15,252 | 16.3 | % | 19,517 | 59.5 | % | 30,245 | 66.9 | % | |||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
9,773 | 10.5 | % | 9,803 | 29.9 | % | 9,833 | 21.7 | % | |||||||||||||||
|
Total
|
$ | 93,410 | 100.0 | % | $ | 32,790 | 100.0 | % | $ | 45,265 | 100.0 | % | ||||||||||||
| At December 31, | ||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
U.S. Treasury Securities and Government Sponsored Enterprises
|
$ | 744 | 0.1 | % | $ | 710 | 0.1 | % | $ | 69,663 | 15.7 | % | ||||||||||||
|
Agency Mortgage-Backed Securities
|
451,909 | 88.9 | % | 475,083 | 79.1 | % | 237,816 | 53.6 | % | |||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
32,022 | 6.3 | % | 56,784 | 9.5 | % | 72,082 | 16.2 | % | |||||||||||||||
|
Corporate Debt Securities
|
| | 25,852 | 4.3 | % | | | |||||||||||||||||
|
Private Mortgage Backed Securities
|
14,289 | 2.8 | % | 15,513 | 2.6 | % | 24,803 | 5.6 | % | |||||||||||||||
|
State, County and Municipal Securities
|
4,081 | 0.8 | % | 18,954 | 3.2 | % | 18,814 | 4.2 | % | |||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
3,010 | 0.6 | % | 2,202 | 0.4 | % | | | ||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers
|
2,595 | 0.5 | % | 5,193 | 0.8 | % | 21,080 | 4.7 | % | |||||||||||||||
|
Total
|
$ | 508,650 | 100.0 | % | $ | 600,291 | 100.0 | % | $ | 444,258 | 100.0 | % | ||||||||||||
49
|
Within
|
Weighted
|
One Year
|
Weighted
|
Five
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
One
|
% of
|
Average
|
to Five
|
% of
|
Average
|
Years to
|
% of
|
Average
|
Over Ten
|
% of
|
Average
|
% of
|
Average
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Year | Total | Yield | Years | Total | Yield | Ten Years | Total | Yield | Years | Total | Yield | Total | Total | Yield | ||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Agency Mortgage Backed Securities
|
$ | | 0.0 | % | 0.0 | % | $ | | 0.0 | % | 0.0 | % | $ | 2,455 | 2.6 | % | 5.5 | % | $ | 51,609 | 55.2 | % | 4.3 | % | $ | 54,064 | 57.8 | % | 4.3 | % | ||||||||||||||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 14,321 | 15.3 | % | 3.6 | % | 14,321 | 15.3 | % | 3.6 | % | |||||||||||||||||||||||||||||||||||
|
State, County and Municipal Securities
|
588 | 0.6 | % | 3.9 | % | 7,350 | 7.9 | % | 4.2 | % | 5,189 | 5.6 | % | 4.7 | % | 2,125 | 2.3 | % | 5.0 | % | 15,252 | 16.4 | % | 4.5 | % | |||||||||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 9,773 | 10.5 | % | 7.6 | % | 9,773 | 10.5 | % | 7.6 | % | |||||||||||||||||||||||||||||||||||
|
Total
|
$ | 588 | 0.6 | % | 3.9 | % | $ | 7,350 | 7.9 | % | 4.2 | % | $ | 7,644 | 8.2 | % | 4.9 | % | $ | 77,828 | 83.3 | % | 4.6 | % | $ | 93,410 | 100.0 | % | 4.6 | % | ||||||||||||||||||||||||||||||
|
One
|
Five
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Within
|
Weighted
|
Year to
|
Weighted
|
Years to
|
Weighted
|
Weighted
|
Weighted
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
One
|
% of
|
Average
|
Five
|
% of
|
Average
|
Ten
|
% of
|
Average
|
Over Ten
|
% of
|
Average
|
% of
|
Average
|
|||||||||||||||||||||||||||||||||||||||||||||||
| Year | Total | Yield | Years | Total | Yield | Years | Total | Yield | Years | Total | Yield | Total | Total | Yield | ||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. Treasury Securities
|
$ | | 0.0 | % | 0.0 | % | $ | 744 | 0.1 | % | 0.9 | % | $ | | 0.0 | % | 0.0 | % | $ | | 0.0 | % | 0.0 | % | $ | 744 | 0.1 | % | 0.9 | % | ||||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
| 0.0 | % | 0.0 | % | 35,649 | 7.0 | % | 4.1 | % | 97,499 | 19.2 | % | 4.5 | % | 318,761 | 62.7 | % | 5.0 | % | 451,909 | 88.9 | % | 4.9 | % | |||||||||||||||||||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
| 0.0 | % | 0.0 | % | 254 | 0.0 | % | 3.7 | % | 29,520 | 5.9 | % | 3.6 | % | 2,248 | 0.4 | % | 3.8 | % | 32,022 | 6.3 | % | 3.6 | % | |||||||||||||||||||||||||||||||||||
|
Private Mortgage-Backed Securities(1)
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 14,289 | 2.8 | % | 6.1 | % | 14,289 | 2.8 | % | 6.1 | % | |||||||||||||||||||||||||||||||||||
|
State, County and Municipal Securities
|
4,081 | 0.8 | % | 3.3 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 4,081 | 0.8 | % | 3.3 | % | |||||||||||||||||||||||||||||||||||
|
Corporate Debt Securities
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | |||||||||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 3,010 | 0.6 | % | 7.7 | % | 3,010 | 0.6 | % | 7.7 | % | |||||||||||||||||||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers(1)
|
| 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | | 0.0 | % | 0.0 | % | 2,595 | 0.5 | % | 0.8 | % | 2,595 | 0.5 | % | 0.8 | % | |||||||||||||||||||||||||||||||||||
|
Total
|
$ | 4,081 | 0.8 | % | 3.3 | % | $ | 36,647 | 7.1 | % | 4.0 | % | $ | 127,019 | 25.1 | % | 4.3 | % | $ | 340,903 | 67.0 | % | 5.0 | % | $ | 508,650 | 100.0 | % | 4.8 | % | ||||||||||||||||||||||||||||||
| (1) | During the year ended December 31, 2009, the Company recorded OTTI of $9.0 million, included in the $9.0 million of OTTI was $1.6 million which the Company had previously reclassed from OCI to earnings as it was considered to be non-credit related within these categories. |
50
|
Benjamin
|
||||||||||||||||
|
December 31,
|
December 31,
|
Franklin
|
Organic
|
|||||||||||||
| 2009 | 2008 | Acquisition | Growth/(Decline) | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Deposits
|
||||||||||||||||
|
Demand Deposits
|
$ | 721,792 | $ | 519,326 | $ | 122,391 | $ | 80,075 | ||||||||
|
Savings and Interest Checking Accounts
|
1,073,990 | 725,313 | 172,263 | 176,414 | ||||||||||||
|
Money Market
|
661,731 | 488,345 | 164,369 | 9,017 | ||||||||||||
|
Time Certificates of Deposit
|
917,781 | 846,096 | 242,384 | (170,699 | ) | |||||||||||
|
Total Deposits
|
$ | 3,375,294 | $ | 2,579,080 | $ | 701,407 | $ | 94,807 | ||||||||
51
| 2009 | 2008 | 2007 | ||||||||||||||||||||||
| Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Demand Deposits
|
$ | 659,916 | 21.0 | % | $ | 533,543 | 21.9 | % | $ | 485,922 | 23.7 | % | ||||||||||||
|
Savings and Interest Checking
|
913,881 | 29.2 | % | 688,336 | 28.3 | % | 575,269 | 28.0 | % | |||||||||||||||
|
Money Market
|
639,231 | 20.4 | % | 472,065 | 19.4 | % | 462,434 | 22.5 | % | |||||||||||||||
|
Time Certificates of Deposits
|
921,787 | 29.4 | % | 740,779 | 30.4 | % | 531,016 | 25.8 | % | |||||||||||||||
|
Total
|
$ | 3,134,815 | 100.0 | % | $ | 2,434,723 | 100.0 | % | $ | 2,054,641 | 100.0 | % | ||||||||||||
| Balance | Percentage | |||||||
| (Dollars in thousands) | ||||||||
|
1 to 3 months
|
$ | 119,171 | 39.1 | % | ||||
|
4 to 6 months
|
88,755 | 29.1 | % | |||||
|
7 to 12 months
|
44,043 | 14.5 | % | |||||
|
Over 12 months
|
52,652 | 17.3 | % | |||||
|
Total
|
$ | 304,621 | 100.0 | % | ||||
52
53
| Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
|
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
|
Average
|
Earned/
|
Average
|
Average
|
Earned/
|
Average
|
Average
|
Earned/
|
Average
|
||||||||||||||||||||||||||||
| Balance | Paid | Yield | Balance | Paid | Yield | Balance | Paid | Yield | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
|
Interest-Earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest Bearing Cash, Federal Funds Sold, and Short Term
Investments
|
$ | 67,296 | $ | 290 | 0.43 | % | $ | 5,908 | $ | 148 | 2.51 | % | $ | 26,630 | $ | 1,468 | 5.51 | % | ||||||||||||||||||
|
Securities:
|
||||||||||||||||||||||||||||||||||||
|
Trading Assets
|
12,126 | 239 | 1.97 | % | 3,060 | 140 | 4.58 | % | 1,692 | 48 | 2.84 | % | ||||||||||||||||||||||||
|
Taxable Investment Securities
|
605,453 | 28,456 | 4.70 | % | 447,343 | 22,359 | 5.00 | % | 416,300 | 19,480 | 4.68 | % | ||||||||||||||||||||||||
|
Non-Taxable Investment Securities(1)
|
22,671 | 1,457 | 6.43 | % | 41,203 | 2,597 | 6.30 | % | 51,181 | 3,288 | 6.42 | % | ||||||||||||||||||||||||
|
Total Securities
|
640,250 | 30,152 | 4.71 | % | 491,606 | 25,096 | 5.10 | % | 469,173 | 22,816 | 4.86 | % | ||||||||||||||||||||||||
|
Loans(2)
|
3,177,949 | 172,615 | 5.43 | % | 2,482,786 | 151,247 | 6.09 | % | 1,987,328 | 135,541 | 6.82 | % | ||||||||||||||||||||||||
|
Loans Held for Sale
|
14,320 | 629 | 4.39 | % | 6,242 | 325 | 5.21 | % | 6,945 | 333 | 4.79 | % | ||||||||||||||||||||||||
|
Total Interest-Earning Assets
|
$ | 3,899,815 | $ | 203,686 | 5.22 | % | $ | 2,986,542 | $ | 176,816 | 5.92 | % | $ | 2,490,076 | $ | 160,158 | 6.43 | % | ||||||||||||||||||
|
Cash and Due from Banks
|
65,509 | 65,992 | 59,009 | |||||||||||||||||||||||||||||||||
|
Federal Home Loan Bank Stock
|
33,135 | 23,325 | 16,886 | |||||||||||||||||||||||||||||||||
|
Other Assets
|
278,057 | 219,517 | 148,494 | |||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 4,276,516 | $ | 3,295,376 | $ | 2,714,465 | ||||||||||||||||||||||||||||||
|
Interest-Bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
Savings and Interest Checking Accounts
|
$ | 913,881 | $ | 4,753 | 0.52 | % | $ | 688,336 | $ | 6,229 | 0.90 | % | $ | 575,269 | $ | 7,731 | 1.34 | % | ||||||||||||||||||
|
Money Market
|
639,231 | 6,545 | 1.02 | % | 472,065 | 9,182 | 1.95 | % | 462,434 | 13,789 | 2.98 | % | ||||||||||||||||||||||||
|
Time Certificates of Deposits
|
921,787 | 19,865 | 2.16 | % | 740,779 | 23,485 | 3.17 | % | 531,016 | 22,119 | 4.17 | % | ||||||||||||||||||||||||
|
Total Interest Bearing Deposits
|
2,474,899 | 31,163 | 1.26 | % | 1,901,180 | 38,896 | 2.05 | % | 1,568,719 | 43,639 | 2.78 | % | ||||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||||||||||||||
|
Federal Home Loan Bank Borrowings
|
409,551 | 11,519 | 2.81 | % | 312,451 | 10,714 | 3.43 | % | 254,516 | 11,316 | 4.45 | % | ||||||||||||||||||||||||
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
180,632 | 3,396 | 1.88 | % | 154,440 | 4,663 | 3.02 | % | 109,344 | 3,395 | 3.10 | % | ||||||||||||||||||||||||
|
Junior Subordinated Debentures
|
61,857 | 3,739 | 6.04 | % | 60,166 | 3,842 | 6.39 | % | 59,950 | 5,048 | 8.42 | %(5) | ||||||||||||||||||||||||
|
Subordinated Debt
|
30,000 | 2,178 | 7.26 | % | 10,410 | 750 | 7.20 | % | | | | |||||||||||||||||||||||||
|
Other Borrowings
|
2,054 | | 0.00 | % | 2,381 | 61 | 2.56 | % | 2,627 | 157 | 5.98 | % | ||||||||||||||||||||||||
|
Total Borrowings
|
684,094 | 20,832 | 3.05 | % | 539,848 | 20,030 | 3.71 | % | 426,437 | 19,916 | 4.67 | % | ||||||||||||||||||||||||
|
Total Interest-Bearing Liabilities
|
$ | 3,158,993 | $ | 51,995 | 1.65 | % | $ | 2,441,028 | $ | 58,926 | 2.41 | % | $ | 1,995,156 | $ | 63,555 | 3.19 | % | ||||||||||||||||||
|
Demand Deposits
|
659,916 | 533,543 | 485,922 | |||||||||||||||||||||||||||||||||
|
Other Liabilities
|
54,697 | 28,692 | 13,914 | |||||||||||||||||||||||||||||||||
|
Total Liabilities
|
$ | 3,873,606 | $ | 3,003,263 | $ | 2,494,992 | ||||||||||||||||||||||||||||||
|
Stockholders Equity
|
402,910 | 292,113 | 219,473 | |||||||||||||||||||||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 4,276,516 | $ | 3,295,376 | $ | 2,714,465 | ||||||||||||||||||||||||||||||
|
Net Interest Income(1)
|
$ | 151,691 | $ | 117,890 | $ | 96,603 | ||||||||||||||||||||||||||||||
|
Interest Rate Spread(3)
|
3.58 | % | 3.51 | % | 3.24 | %(5) | ||||||||||||||||||||||||||||||
|
Net Interest Margin(4)
|
3.89 | % | 3.95 | % | 3.88 | %(5) | ||||||||||||||||||||||||||||||
|
Supplemental Information:
|
||||||||||||||||||||||||||||||||||||
|
Total Deposits, Including Demand Deposits
|
$ | 3,134,815 | $ | 31,163 | $ | 2,434,723 | $ | 38,896 | $ | 2,054,641 | $ | 43,639 | ||||||||||||||||||||||||
|
Cost of Total Deposits
|
0.99 | % | 1.60 | % | 2.12 | % | ||||||||||||||||||||||||||||||
|
Total Funding Liabilities, Including Demand Deposits
|
$ | 3,818,909 | $ | 51,995 | $ | 2,974,571 | $ | 58,926 | $ | 2,481,078 | $ | 63,555 | ||||||||||||||||||||||||
|
Cost of Total Funding Liabilities
|
1.36 | % | 1.98 | % | 2.56 | % | ||||||||||||||||||||||||||||||
| (1) | The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $997, $1,376 and $1,634 in 2009, 2008 and 2007, respectively. |
54
| (2) | Average nonaccruing loans are included in loans. | |
| (3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average costs of interest-bearing liabilities. | |
| (4) | Net interest margin represents net interest income as a percentage of average interest-earning assets. | |
| (5) | In 2007, the yield on junior subordinated debentures, the interest rate spread and the net interest margin include the write-off of $907,000 of unamortized issuance costs related to refinancing of $25.7 million of junior subordinated debentures. The yield on junior subordinated debentures, the interest rate spread, and the net interest margin excluding the write-off, would have been 6.91%, 3.30%, and 3.94%. |
| Years Ended December 31, | ||||||||||||||||||||||||||||||||||||
| 2009 Compared To 2008 | 2008 Compared To 2007 | 2007 Compared To 2006 | ||||||||||||||||||||||||||||||||||
|
Change
|
Change
|
Change
|
Change
|
Change
|
Change
|
|||||||||||||||||||||||||||||||
|
Due to
|
Due to
|
Total
|
Due to
|
Due to
|
Total
|
Due to
|
Due to
|
Total
|
||||||||||||||||||||||||||||
| Rate(1) | Volume | Change | Rate(1) | Volume | Change | Rate(1) | Volume | Change | ||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
|
Income on Interest-Earning Assets:
|
||||||||||||||||||||||||||||||||||||
|
Interest Bearing Cash, Federal Funds Sold and Short Term
Investments
|
$ | (1,396 | ) | $ | 1,538 | $ | 142 | $ | (178 | ) | $ | (1,142 | ) | $ | (1,320 | ) | $ | 99 | $ | (145 | ) | $ | (46 | ) | ||||||||||||
|
Securities:
|
||||||||||||||||||||||||||||||||||||
|
Trading Assets
|
(316 | ) | 415 | 99 | 53 | 39 | 92 | 3 | 3 | 6 | ||||||||||||||||||||||||||
|
Taxable Securities
|
(1,806 | ) | 7,903 | 6,097 | 822 | 1,791 | 2,613 | 405 | (6,940 | ) | (6,535 | ) | ||||||||||||||||||||||||
|
Non-Taxable Securities(2)
|
28 | (1,168 | ) | (1,140 | ) | (50 | ) | (641 | ) | (691 | ) | (152 | ) | (439 | ) | (591 | ) | |||||||||||||||||||
|
Total Securities:
|
(2,094 | ) | 7,150 | 5,056 | 825 | 1,189 | 2,014 | 256 | (7,376 | ) | (7,120 | ) | ||||||||||||||||||||||||
|
Loans Held for Sale
|
(117 | ) | 421 | 304 | 26 | (34 | ) | (8 | ) | (28 | ) | 49 | 21 | |||||||||||||||||||||||
|
Loans(2)(3)
|
(20,980 | ) | 42,348 | 21,368 | (18,037 | ) | 33,743 | 15,706 | 2,238 | (3,187 | ) | (949 | ) | |||||||||||||||||||||||
|
Total
|
$ | (24,587 | ) | $ | 51,457 | $ | 26,870 | $ | (17,364 | ) | $ | 33,756 | $ | 16,392 | $ | 2,565 | $ | (10,659 | ) | $ | (8,094 | ) | ||||||||||||||
|
Expense of Interest-Bearing Liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||||||||||
|
Savings and Interest Checking Accounts
|
$ | (3,517 | ) | $ | 2,041 | $ | (1,476 | ) | $ | (3,021 | ) | $ | 1,519 | $ | (1,502 | ) | $ | 2,822 | $ | 99 | $ | 2,921 | ||||||||||||||
|
Money Market
|
(5,888 | ) | 3,251 | (2,637 | ) | (4,894 | ) | 287 | (4,607 | ) | 671 | (1,754 | ) | (1,083 | ) | |||||||||||||||||||||
|
Time Certificates of Deposits
|
(9,359 | ) | 5,739 | (3,620 | ) | (7,371 | ) | 8,737 | 1,366 | 2,215 | (1,207 | ) | 1,008 | |||||||||||||||||||||||
|
Total Interest-Bearing Deposits:
|
(18,764 | ) | 11,031 | (7,733 | ) | (15,286 | ) | 10,543 | (4,743 | ) | 5,708 | (2,862 | ) | 2,846 | ||||||||||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||||||||||||||
|
Federal Home Loan Bank Borrowings
|
(2,525 | ) | 3,330 | 805 | (3,178 | ) | 2,576 | (602 | ) | 509 | (4,717 | ) | (4,208 | ) | ||||||||||||||||||||||
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
(2,058 | ) | 791 | (1,267 | ) | (132 | ) | 1,400 | 1,268 | 339 | (115 | ) | 224 | |||||||||||||||||||||||
|
Junior Subordinated Debentures
|
(211 | ) | 108 | (103 | ) | (1,224 | ) | 18 | (1,206 | ) | (1,310 | ) | 854 | (456 | )(4) | |||||||||||||||||||||
|
Subordinated Debt
|
17 | 1,411 | 1,428 | 750 | | 750 | | | | |||||||||||||||||||||||||||
|
Other Borrowings
|
(53 | ) | (8 | ) | (61 | ) | (81 | ) | (15 | ) | (96 | ) | 45 | 66 | 111 | |||||||||||||||||||||
|
Total Borrowings
|
(4,830 | ) | 5,632 | 802 | (3,865 | ) | 3,979 | 114 | (417 | ) | (3,912 | ) | (4,329 | ) | ||||||||||||||||||||||
|
Total
|
$ | (23,594 | ) | $ | 16,663 | $ | (6,931 | ) | $ | (19,151 | ) | $ | 14,522 | $ | (4,629 | ) | $ | 5,291 | $ | (6,774 | ) | $ | (1,483 | ) | ||||||||||||
|
Change in Net Interest Income
|
$ | (993 | ) | $ | 34,794 | $ | 33,801 | $ | 1,787 | $ | 19,234 | $ | 21,021 | $ | (2,726 | ) | $ | (3,885 | ) | $ | (6,611 | ) | ||||||||||||||
| (1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of the change attributable to the variances in rate for that category. The unallocated change in rate or volume variance has been allocated to the rate variances. |
55
| (2) | The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $997, $1,376 and $1,634 in 2009, 2008 and 2007, respectively. | |
| (3) | Loans include portfolio loans and nonaccrual loans, however unpaid interest on nonperforming loans has not been included for purposes of determining interest income. | |
| (4) | In 2007, the yield on junior subordinated debentures, the interest rate spread and the net interest margin includes the write-off of $907,000 of unamortized issuance costs related to refinancing $25.7 million of junior subordinated debentures. The yield on junior subordinated debentures, the interest rate spread, and the net interest margin, excluding the write-off, would have been 6.91%, 3.30%, and 3.94%. In 2006, the yield on junior subordinated debentures, the interest rate spread and the net interest margin includes the write-off of $995,000 of unamortized issuance costs related to the refinancing of $25.8 million of junior subordinated debentures. The yield on junior subordinated debentures, the interest rate spread, and the net interest margin, excluding the write-off, would have been 8.69%, 3.32%, and 3.89%, respectively. |
56
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Service charges on deposit accounts
|
$ | 17,060 | $ | 15,595 | $ | 14,414 | ||||||
|
Wealth management
|
10,047 | 11,133 | 8,110 | |||||||||
|
Mortgage banking
|
4,857 | 3,072 | 3,166 | |||||||||
|
Bank owned life insurance
|
2,939 | 2,555 | 2,004 | |||||||||
|
Net gain/(loss) on sales of securities
|
1,354 | (609 | ) | | ||||||||
|
Gain resulting from early termination of hedging relationship
|
3,778 | | | |||||||||
|
Gross loss on write-down of certain investments to fair value
|
(7,382 | ) | (7,211 | ) | | |||||||
|
Less: non-credit related
other-than-temporary
impairment
|
(1,576 | )(a) | | | ||||||||
|
Net loss on write-down of certain investments to fair value
|
(8,958 | ) | (7,211 | ) | | |||||||
|
Other non-interest income
|
7,115 | 4,497 | 5,571 | |||||||||
|
Total
|
$ | 38,192 | $ | 29,032 | $ | 33,265 | ||||||
| (a) | Represents losses previously recognized in other comprehensive income now determined to be credit related. |
57
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Salaries and employee benefits
|
$ | 68,257 | $ | 58,275 | $ | 52,520 | ||||||
|
Occupancy and equipment expenses
|
15,673 | 12,757 | 9,932 | |||||||||
|
Data processing and facilities management
|
5,779 | 5,574 | 4,584 | |||||||||
|
Merger and acquisition expense
|
12,423 | 1,120 | | |||||||||
|
Recovery on WorldCom bond claims
|
| (418 | ) | | ||||||||
|
FDIC Assessment
|
6,975 | 1,388 | 260 | |||||||||
|
Legal fees
|
2,961 | 1,154 | 665 | |||||||||
|
Telephone
|
2,635 | 1,694 | 1,421 | |||||||||
|
Other Intangibles Amortization
|
2,539 | 1,803 | 332 | |||||||||
|
Advertising
|
2,199 | 2,016 | 1,717 | |||||||||
|
Consulting
|
1,951 | 1,852 | 1,073 | |||||||||
|
Software maintenance
|
1,862 | 1,486 | 1,314 | |||||||||
|
Other losses and charge-offs
|
779 | 1,061 | 1,636 | |||||||||
|
Other non-interest expense
|
17,782 | 14,381 | 12,478 | |||||||||
|
Total
|
$ | 141,815 | $ | 104,143 | $ | 87,932 | ||||||
58
59
|
Total
|
||||||||||||||||||||||||||||||||||||||||
| Investment(a) | 2004 - 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | Credits | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
|
2004
|
$ | 15M | $ | 4,050 | $ | 900 | $ | 900 | $ | | $ | | $ | | $ | | $ | | $ | 5,850 | ||||||||||||||||||||
|
2005
|
$ | 15M | 3,150 | 900 | 900 | 900 | | | | | 5,850 | |||||||||||||||||||||||||||||
|
2007
|
$ | 38.2M | 3,820 | 1,910 | 2,292 | 2,292 | 2,292 | 2,292 | | | 14,898 | |||||||||||||||||||||||||||||
|
2008
|
$ | 6.8M | 340 | 340 | 340 | 408 | 408 | 408 | 408 | | 2,652 | |||||||||||||||||||||||||||||
|
2009
|
$ | 10.0M | | 500 | 500 | 500 | 600 | 600 | 600 | 600 | 3,900 | |||||||||||||||||||||||||||||
|
Total
|
$ | 85.0M | $ | 11,360 | $ | 4,550 | $ | 4,932 | $ | 4,100 | $ | 3,300 | $ | 3,300 | $ | 1,008 | $ | 600 | $ | 33,150 | ||||||||||||||||||||
| (a) | Excludes $40.0 million of tax credit allocation authority that has yet to be invested. |
60
61
62
63
|
200 Basis Point
|
100 Basis Point
|
|||||||
| Rate Increase | Rate Decrease | |||||||
|
December 31, 2009
|
(0.9 | )% | +0.4 | % | ||||
|
December 31, 2008
|
+0.01 | % | (1.2 | )% | ||||
| 2010 | 2011 | 2012 | 2013 | 2014* | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
LIABILITIES
|
||||||||||||||||||||||||||||||||
|
Long Term debt:
|
||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$ | 50,003 | $ | 45,003 | $ | 93,003 | $ | 25,003 | $ | 5,003 | $ | 63,104 | $ | 281,119 | $ | 290,064 | ||||||||||||||||
|
Average interest rate
|
4.95 | % | 3.80 | % | 3.78 | % | 3.15 | % | 4.59 | % | 5.55 | % | 4.35 | % | ||||||||||||||||||
|
Variable Rate
|
| | | | | $ | 61,857 | $ | 61,857 | $ | 52,888 | |||||||||||||||||||||
|
Average interest rate
|
1.91 | % | 1.91 | % | ||||||||||||||||||||||||||||
|
INTEREST RATE DERIVATIVES
|
||||||||||||||||||||||||||||||||
|
Interest Rate Swaps:
|
||||||||||||||||||||||||||||||||
|
Variable to Fixed
|
$ | 35,000 | $ | | $ | | $ | 75,000 | $ | 50,000 | $ | 75,000 | $ | 235,000 | $ | (2,616 | ) | |||||||||||||||
|
Average pay rate
|
2.28 | % | 0.00 | % | 0.00 | % | 2.44 | % | 3.04 | % | 4.34 | % | 3.15 | % | ||||||||||||||||||
|
Average receive rate
|
0.28 | % | 0.00 | % | 0.00 | % | 0.26 | % | 0.25 | % | 0.25 | % | 0.26 | % | ||||||||||||||||||
|
Fixed to Variable
|
| | | | | | | |||||||||||||||||||||||||
|
Average pay rate
|
| | | | | | | |||||||||||||||||||||||||
|
Average receive rate
|
| | | | | | | |||||||||||||||||||||||||
64
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
The Company
|
||||||||
|
Tier 1 leverage capital ratio
|
7.87 | % | 7.55 | % | ||||
|
Tier 1 risk-based capital ratio
|
9.83 | % | 9.50 | % | ||||
|
Total risk-based capital ratio
|
11.92 | % | 11.85 | % | ||||
|
The Bank
|
||||||||
|
Tier 1 leverage capital ratio
|
7.55 | % | 7.56 | % | ||||
|
Tier 1 risk-based capital ratio
|
9.41 | % | 9.49 | % | ||||
|
Total risk-based capital ratio
|
11.49 | % | 11.83 | % | ||||
65
| Payments Due By Period | ||||||||||||||||||||
|
Less than
|
One to
|
Four to
|
After
|
|||||||||||||||||
|
Contractual Obligations, Commitments, and Contingencies
|
Total | One Year | Three Years | Five Years | Five Years | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
FHLB advances(1)
|
$ | 362,936 | $ | 110,003 | $ | 88,731 | $ | 105,333 | $ | 58,869 | ||||||||||
|
Junior subordinated debentures(1)
|
61,857 | | | | 61,857 | |||||||||||||||
|
Subordinated debt
|
30,000 | | | | 30,000 | |||||||||||||||
|
Lease obligations
|
60,598 | 6,359 | 11,483 | 10,817 | 31,939 | |||||||||||||||
|
Data processing and core systems
|
11,832 | 5,213 | 5,452 | 1,167 | | |||||||||||||||
|
Other vendor contracts
|
4,896 | 2,189 | 2,582 | 125 | | |||||||||||||||
|
Retirement benefit obligations(2)
|
33,891 | 334 | 693 | 749 | 32,115 | |||||||||||||||
|
Other
|
||||||||||||||||||||
|
Securities sold under repurchase agreements
|
50,000 | | 50,000 | | | |||||||||||||||
|
Customer repurchase agreements
|
140,452 | 140,452 | | | | |||||||||||||||
|
Other borrowings
|
2,152 | 2,152 | | | | |||||||||||||||
|
Total contractual obligations
|
$ | 758,614 | $ | 266,702 | $ | 158,941 | $ | 118,191 | $ | 214,780 | ||||||||||
| Amount of Commitment Expiring By Period | ||||||||||||||||||||
|
Off-Balance Sheet
|
Less than
|
One to
|
Four to
|
After
|
||||||||||||||||
|
Financial Instruments
|
Total | One Year | Three Years | Five Years | Five Years | |||||||||||||||
|
Lines of credit
|
$ | 502,186 | $ | 106,161 | $ | | $ | | $ | 396,025 | ||||||||||
|
Standby letters of credit
|
19,104 | 19,104 | | | | |||||||||||||||
|
Other loan commitments
|
429,449 | 340,822 | 56,789 | 9,762 | 22,076 | |||||||||||||||
|
Forward commitments to sell loans
|
54,982 | 54,982 | | | | |||||||||||||||
|
Interest rate swaps notional value(1)(3)
|
235,000 | 35,000 | | 125,000 | 75,000 | |||||||||||||||
|
Customer-related positions
|
||||||||||||||||||||
|
Foreign exchange contracts(4)
|
8,424 | 8,424 | | | | |||||||||||||||
|
Loan level interest rate swaps(5)
|
122,125 | | | 91,424 | 30,701 | |||||||||||||||
|
Total Commitments
|
$ | 1,371,270 | $ | 564,493 | $ | 56,789 | $ | 226,186 | $ | 523,802 | ||||||||||
| (1) | The Company has hedged certain short term borrowings and junior subordinated debentures. | |
| (2) | Retirement benefit obligations include expected contributions to the Companys frozen pension plan, post retirement plan, and supplemental executive retirement plans. Expected contributions for the pension plan have been included only through plan year July 1, 2009 June 30, 2010. Contributions beyond this plan year can not be quantified as they will be determined based upon the return on the investments in the plan. Expected contributions for the post retirement plan and supplemental executive retirement plans include obligations that are payable over the life of the participants. | |
| (3) | Interest rate swaps on borrowings and junior subordinated debentures (Bank pays fixed, receives variable). |
66
| (4) | Offsetting positions to interest rate foreign exchange contracts offered to commercial borrowers through the Companys hedging program. | |
| (5) | Offsetting positions to Interest rate swaps offered to commercial borrowers through the Companys hedging program. |
67
68
| Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
69
| Item 8. | Financial Statements and Supplementary Data |
70
71
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
ASSETS
|
||||||||
|
CASH AND DUE FROM BANKS
|
$ | 121,905 | $ | 50,007 | ||||
|
FEDERAL FUNDS SOLD AND ASSETS PURCHASED UNDER RESALE AGREEMENT
& SHORT TERM INVESTMENTS
|
| 100 | ||||||
|
SECURITIES
|
||||||||
|
TRADING ASSETS
|
6,171 | 2,701 | ||||||
|
SECURITIES AVAILABLE FOR SALE
|
508,650 | 600,291 | ||||||
|
SECURITIES HELD TO MATURITY (fair value $93,438 and $30,390)
|
93,410 | 32,789 | ||||||
|
TOTAL SECURITIES
|
608,231 | 635,781 | ||||||
|
LOANS HELD FOR SALE
|
13,466 | 8,351 | ||||||
|
LOANS
|
||||||||
|
COMMERCIAL AND INDUSTRIAL
|
373,531 | 270,832 | ||||||
|
COMMERCIAL REAL ESTATE
|
1,614,474 | 1,126,295 | ||||||
|
COMMERCIAL CONSTRUCTION
|
175,312 | 171,955 | ||||||
|
SMALL BUSINESS
|
82,569 | 86,670 | ||||||
|
RESIDENTIAL REAL ESTATE
|
555,306 | 413,024 | ||||||
|
RESIDENTIAL CONSTRUCTION
|
10,736 | 10,950 | ||||||
|
HOME EQUITY
|
471,862 | 406,240 | ||||||
|
CONSUMER AUTO
|
79,273 | 127,956 | ||||||
|
CONSUMER OTHER
|
32,452 | 38,614 | ||||||
|
TOTAL LOANS
|
3,395,515 | 2,652,536 | ||||||
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
(42,361 | ) | (37,049 | ) | ||||
|
NET LOANS
|
3,353,154 | 2,615,487 | ||||||
|
FEDERAL HOME LOAN BANK STOCK
|
35,854 | 24,603 | ||||||
|
BANK PREMISES AND EQUIPMENT, NET
|
44,235 | 36,429 | ||||||
|
GOODWILL
|
129,348 | 116,437 | ||||||
|
IDENTIFIABLE INTANGIBLE ASSETS
|
14,382 | 9,273 | ||||||
|
MORTGAGE SERVICING RIGHTS
|
2,195 | 1,498 | ||||||
|
BANK OWNED LIFE INSURANCE
|
79,252 | 65,003 | ||||||
|
OTHER ASSETS
|
79,999 | 65,500 | ||||||
|
TOTAL ASSETS
|
$ | 4,482,021 | $ | 3,628,469 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
|
DEPOSITS
|
||||||||
|
DEMAND DEPOSITS
|
$ | 721,792 | $ | 519,326 | ||||
|
SAVINGS AND INTEREST CHECKING ACCOUNTS
|
1,073,990 | 725,313 | ||||||
|
MONEY MARKET
|
661,731 | 488,345 | ||||||
|
TIME CERTIFICATES OF DEPOSIT OVER $100,000
|
304,621 | 285,410 | ||||||
|
OTHER TIME CERTIFICATES OF DEPOSIT
|
613,160 | 560,686 | ||||||
|
TOTAL DEPOSITS
|
3,375,294 | 2,579,080 | ||||||
|
FEDERAL HOME LOAN BANK BORROWINGS
|
362,936 | 429,634 | ||||||
|
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER REPURCHASE
AGREEMENTS
|
190,452 | 170,880 | ||||||
|
JUNIOR SUBORDINATED DEBENTURES
|
61,857 | 61,857 | ||||||
|
SUBORDINATED DEBENTURES
|
30,000 | 30,000 | ||||||
|
OTHER BORROWINGS
|
2,152 | 2,946 | ||||||
|
TOTAL BORROWINGS
|
647,397 | 695,317 | ||||||
|
OTHER LIABILITIES
|
46,681 | 48,798 | ||||||
|
TOTAL LIABILITIES
|
4,069,372 | 3,323,195 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS EQUITY
|
||||||||
|
PREFERRED STOCK, $.01 par value. Authorized:
1,000,000 Shares Outstanding: None
|
| | ||||||
|
COMMON STOCK, $.01 par value. Authorized: 30,000,000
|
||||||||
|
Issued and Outstanding : 20,935,421 Shares in 2009 and
16,285,455 Shares in 2008
|
209 | 163 | ||||||
|
SHARES HELD IN RABBI TRUST AT COST
176,507 Shares in 2009 and 171,489 Shares in 2008 |
(2,482 | ) | (2,267 | ) | ||||
|
DEFERRED COMPENSATION OBLIGATION
|
2,482 | 2,267 | ||||||
|
ADDITIONAL PAID IN CAPITAL
|
225,088 | 137,488 | ||||||
|
RETAINED EARNINGS
|
184,599 | 177,493 | ||||||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) NET OF TAX
|
2,753 | (9,870 | ) | |||||
|
TOTAL STOCKHOLDERS EQUITY
|
412,649 | 305,274 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 4,482,021 | $ | 3,628,469 | ||||
72
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
|
INTEREST INCOME
|
||||||||||||
|
Interest on Loans
|
$ | 172,128 | $ | 150,780 | $ | 135,058 | ||||||
|
Taxable Interest and Dividends on Securities
|
28,695 | 23,447 | 20,742 | |||||||||
|
Non-taxable Interest and Dividends on Securities
|
947 | 740 | 923 | |||||||||
|
Interest on Loans Held for Sale
|
629 | 325 | 333 | |||||||||
|
Interest on Federal Funds Sold and Short-Term Investments
|
290 | 148 | 1,468 | |||||||||
|
Total Interest Income
|
202,689 | 175,440 | 158,524 | |||||||||
|
INTEREST EXPENSE
|
||||||||||||
|
Interest on Deposits
|
31,163 | 38,896 | 43,639 | |||||||||
|
Interest on Borrowings
|
20,832 | 20,030 | 19,916 | |||||||||
|
Total Interest Expense
|
51,995 | 58,926 | 63,555 | |||||||||
|
Net Interest Income
|
150,694 | 116,514 | 94,969 | |||||||||
|
PROVISION FOR LOAN LOSSES
|
17,335 | 10,888 | 3,130 | |||||||||
|
Net Interest Income After Provision For Loan Losses
|
133,359 | 105,626 | 91,839 | |||||||||
|
NON-INTEREST INCOME
|
||||||||||||
|
Service Charges on Deposit Accounts
|
17,060 | 15,595 | 14,414 | |||||||||
|
Wealth Management
|
10,047 | 11,133 | 8,110 | |||||||||
|
Mortgage Banking Income
|
4,857 | 3,072 | 3,166 | |||||||||
|
BOLI Income
|
2,939 | 2,555 | 2,004 | |||||||||
|
Net Loss/Gain on Sales of Securities
|
1,354 | (609 | ) | | ||||||||
|
Gain Resulting From Early Termination of Hedging Relationship
|
3,778 | | | |||||||||
|
Gross Loss on Write-Down of Certain Investments to Fair Value
|
(7,382 | ) | (7,211 | ) | | |||||||
|
Less: Non-Credit Related
Other-Than-Temporary
Impairment
|
(1,576 | ) | | | ||||||||
|
Net Loss on Write-Down of Certain Investments to Fair Value
|
(8,958 | ) | (7,211 | ) | | |||||||
|
Other Non-Interest Income
|
7,115 | 4,497 | 5,571 | |||||||||
|
Total Non-Interest Income
|
38,192 | 29,032 | 33,265 | |||||||||
|
NON-INTEREST EXPENSES
|
||||||||||||
|
Salaries and Employee Benefits
|
68,257 | 58,275 | 52,520 | |||||||||
|
Occupancy and Equipment Expenses
|
15,673 | 12,757 | 9,932 | |||||||||
|
Merger and Acquisition Expense
|
12,423 | 1,120 | | |||||||||
|
FDIC Assessment
|
6,975 | 1,388 | 260 | |||||||||
|
Data Processing & Facilities Management
|
5,779 | 5,574 | 4,584 | |||||||||
|
Legal Fees
|
2,961 | 1,154 | 665 | |||||||||
|
Telephone Expense
|
2,635 | 1,694 | 1,421 | |||||||||
|
Other Intangibles Amortization
|
2,539 | 1,803 | 332 | |||||||||
|
Advertising Expense
|
2,199 | 2,016 | 1,717 | |||||||||
|
Consulting Expense
|
1,951 | 1,852 | 1,073 | |||||||||
|
Software Maintenance
|
1,862 | 1,486 | 1,314 | |||||||||
|
Other Losses and Charge-Offs
|
779 | 1,061 | 1,636 | |||||||||
|
Recovery on WorldCom Bond Claim
|
| (418 | ) | | ||||||||
|
Other Non-Interest Expenses
|
17,782 | 14,381 | 12,478 | |||||||||
|
Total Non-Interest Expenses
|
141,815 | 104,143 | 87,932 | |||||||||
|
INCOME BEFORE INCOME TAXES
|
29,736 | 30,515 | 37,172 | |||||||||
|
PROVISION FOR INCOME TAXES
|
6,747 | 6,551 | 8,791 | |||||||||
|
NET INCOME
|
$ | 22,989 | $ | 23,964 | $ | 28,381 | ||||||
|
PREFERRED STOCK DIVIDEND
|
$ | 5,698 | $ | | $ | | ||||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 17,291 | $ | 23,964 | $ | 28,381 | ||||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.88 | $ | 1.53 | $ | 2.02 | ||||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.88 | $ | 1.52 | $ | 2.00 | ||||||
|
Weighted average common shares (Basic)
|
19,642,965 | 15,694,555 | 14,033,257 | |||||||||
|
Common stock equivalents
|
30,191 | 64,927 | 127,341 | |||||||||
|
Weighted average common shares (Diluted)
|
19,673,156 | 15,759,482 | 14,160,598 | |||||||||
73
|
Value of
|
Accumulated
|
|||||||||||||||||||||||||||||||||||
|
Common
|
Shares
|
Deferred
|
Additional
|
Other
|
||||||||||||||||||||||||||||||||
|
Preferred
|
Shares
|
Common
|
Held in
|
Compensation
|
Paid-In
|
Retained
|
Comprehensive
|
|||||||||||||||||||||||||||||
| Stock | Outstanding | Stock | Rabbi Trust | Obligation | Capital | Earnings | Income/(loss) | Total | ||||||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2006
|
$ | | 14,686,481 | $ | 147 | $ | (1,786 | ) | $ | 1,786 | $ | 60,181 | $ | 175,146 | $ | (5,691 | ) | $ | 229,783 | |||||||||||||||||
|
Net Income
|
28,381 | 28,381 | ||||||||||||||||||||||||||||||||||
|
Cash Dividends Declared ($0.68 per share)
|
(9,482 | ) | (9,482 | ) | ||||||||||||||||||||||||||||||||
|
Purchase of Common Stock
|
(1,000,000 | ) | (10 | ) | (30,686 | ) | (30,696 | ) | ||||||||||||||||||||||||||||
|
Proceeds From Exercise of Stock Options
|
56,037 | | 1,029 | 1,029 | ||||||||||||||||||||||||||||||||
|
Tax Benefit Related to Equity Award Activity
|
65 | 65 | ||||||||||||||||||||||||||||||||||
|
Equity Based Compensation
|
391 | 391 | ||||||||||||||||||||||||||||||||||
|
Restricted Shares Issued
|
4,193 | (5 | ) | (5 | ) | |||||||||||||||||||||||||||||||
|
Change in Fair Value of Cash Flow Hedges,
|
||||||||||||||||||||||||||||||||||||
|
Net of Tax, and Realized Gains
|
(2,408 | ) | (2,408 | ) | ||||||||||||||||||||||||||||||||
|
Deferred Compensation Obligation
|
(226 | ) | 226 | | ||||||||||||||||||||||||||||||||
|
Cumulative Effect of Accounting Change
|
177 | 177 | ||||||||||||||||||||||||||||||||||
|
Amortization of Prior Service Cost
|
(92 | ) | (92 | ) | ||||||||||||||||||||||||||||||||
|
Change in Unrealized Gain on Securities Available For
|
||||||||||||||||||||||||||||||||||||
|
Sale, Net of Tax and Realized Gains
|
3,322 | 3,322 | ||||||||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2007
|
$ | | 13,746,711 | $ | 137 | (2,012 | ) | $ | 2,012 | $ | 60,632 | $ | 164,565 | $ | (4,869 | ) | $ | 220,465 | ||||||||||||||||||
|
Net Income
|
23,964 | 23,964 | ||||||||||||||||||||||||||||||||||
|
Cash Dividends Declared ($0.72 per share)
|
(11,730 | ) | (11,730 | ) | ||||||||||||||||||||||||||||||||
|
Common Stock Issued for Acquisition
|
2,492,195 | 25 | 76,203 | 76,228 | ||||||||||||||||||||||||||||||||
|
Proceeds From Exercise of Stock Options
|
44,934 | 1 | 694 | 695 | ||||||||||||||||||||||||||||||||
|
Tax Benefit Related to Equity Award Activity
|
131 | 131 | ||||||||||||||||||||||||||||||||||
|
Equity Based Compensation
|
526 | 526 | ||||||||||||||||||||||||||||||||||
|
Restricted Shares Issued
|
1,615 | (4 | ) | (4 | ) | |||||||||||||||||||||||||||||||
|
Change in Fair Value of Cash Flow Hedges,
|
||||||||||||||||||||||||||||||||||||
|
Net of Tax, and Realized Gains
|
(6,615 | ) | (6,615 | ) | ||||||||||||||||||||||||||||||||
|
Deferred Compensation Obligation
|
(255 | ) | 255 | | ||||||||||||||||||||||||||||||||
|
Amortization of Prior Service Cost
|
(118 | ) | (118 | ) | ||||||||||||||||||||||||||||||||
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains
|
1,732 | 1,732 | ||||||||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2008
|
$ | | 16,285,455 | $ | 163 | (2,267 | ) | $ | 2,267 | $ | 137,488 | $ | 177,493 | $ | (9,870 | ) | $ | 305,274 | ||||||||||||||||||
|
Cumulative effect accounting adjustment, net of tax(1)
|
3,823 | (3,823 | ) | | ||||||||||||||||||||||||||||||||
|
Net Income
|
22,989 | 22,989 | ||||||||||||||||||||||||||||||||||
|
Dividends Declared:
|
||||||||||||||||||||||||||||||||||||
|
Common Declared ($0.72 per share)
|
(14,315 | ) | (14,315 | ) | ||||||||||||||||||||||||||||||||
|
Preferred Declared(2)
|
(5,698 | ) | (5,698 | ) | ||||||||||||||||||||||||||||||||
|
Common Stock Issued for Acquisition
|
4,624,948 | 46 | 84,452 | 84,498 | ||||||||||||||||||||||||||||||||
|
Proceeds From Exercise of Stock Options
|
23,400 | 307 | 307 | |||||||||||||||||||||||||||||||||
|
Tax Benefit Related to Equity Award Activity
|
(3 | ) | (3 | ) | ||||||||||||||||||||||||||||||||
|
Equity Based Compensation
|
774 | 774 | ||||||||||||||||||||||||||||||||||
|
Restricted Shares Issued
|
1,618 | (3 | ) | (3 | ) | |||||||||||||||||||||||||||||||
|
Change in Fair Value of Cash Flow Hedges,
|
||||||||||||||||||||||||||||||||||||
|
Net of Tax, and Realized Gains
|
7,446 | 7,446 | ||||||||||||||||||||||||||||||||||
|
Deferred Compensation Obligation
|
(215 | ) | 215 | | | |||||||||||||||||||||||||||||||
|
Amortization of Prior Service Cost
|
(588 | ) | (588 | ) | ||||||||||||||||||||||||||||||||
|
Change in Unrealized Gain on Securities Available For
|
||||||||||||||||||||||||||||||||||||
|
Sale, Net of Tax and Realized Gains
|
9,588 | 9,588 | ||||||||||||||||||||||||||||||||||
|
Issuance of Preferred Stock and Stock Warrants
|
73,578 | 4,580 | 78,158 | |||||||||||||||||||||||||||||||||
|
Redemption of Preferred Stock and Stock Warrants
|
(73,578 | ) | (2,200 | ) | (75,778 | ) | ||||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2009
|
$ | | 20,935,421 | $ | 209 | $ | (2,482 | ) | $ | 2,482 | $ | 225,088 | $ | 184,599 | $ | 2,753 | $ | 412,649 | ||||||||||||||||||
| (1) | Represents reclassification of the non-credit related component of previously recorded Other-Than-Temporary impairment, pursuant to the provisions of the Investments-Debt and Equity Securities Topic of FASB ASC. | |
| (2) | Includes $196 discount of accretion on preferred stock and $4,384 of deemed dividend associated with the Companys exit from the U.S. Treasurys Capital Purchase Program. |
74
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net Income
|
$ | 22,989 | $ | 23,964 | $ | 28,381 | ||||||
|
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY
OPERATING ACTIVITIES:
|
||||||||||||
|
Depreciation and amortization
|
5,744 | 4,636 | 5,230 | |||||||||
|
Provision for loan losses
|
17,335 | 10,888 | 3,130 | |||||||||
|
Deferred income tax benefit
|
(2,281 | ) | (7,871 | ) | (1,820 | ) | ||||||
|
Net (gain) loss on sale of investments
|
(1,354 | ) | 609 | |||||||||
|
Loss on sale of fixed assets
|
85 | 2 | 55 | |||||||||
|
Loss on write-down of investments in securities available for
sale
|
8,958 | 7,216 | | |||||||||
|
Loss on sale of other real estate owned
|
415 | 217 | 9 | |||||||||
|
Realized gain on sale leaseback transaction
|
(1,034 | ) | (689 | ) | | |||||||
|
Stock based compensation
|
774 | 526 | 391 | |||||||||
|
Increase in cash surrender value of bank-owned life insurance
|
(2,651 | ) | (2,556 | ) | (2,004 | ) | ||||||
|
Net change in:
|
||||||||||||
|
Trading assets
|
(3,470 | ) | 686 | 71 | ||||||||
|
Loans held for sale
|
(5,115 | ) | 2,777 | 731 | ||||||||
|
Other assets
|
12,141 | (23,149 | ) | 4,010 | ||||||||
|
Other liabilities
|
(15,021 | ) | 4,786 | 1,705 | ||||||||
|
TOTAL ADJUSTMENTS
|
14,526 | (1,922 | ) | 11,508 | ||||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
37,515 | 22,042 | 39,889 | |||||||||
|
CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES:
|
||||||||||||
|
Proceeds from sales of Securities Available For Sale
|
168,556 | 109,689 | 20,000 | |||||||||
|
Proceeds from maturities and principal repayments of Securities
Available For Sale
|
158,458 | 91,335 | 58,023 | |||||||||
|
Proceeds from maturities and principal repayments of Securities
Held to Maturity
|
7,660 | 12,543 | 31,364 | |||||||||
|
Purchase of Securities Available For Sale
|
(92,966 | ) | (267,101 | ) | (99,937 | ) | ||||||
|
Purchase of Securities Held to Maturity
|
(68,381 | ) | | (699 | ) | |||||||
|
(Purchase) redemption of Federal Home Loan Bank stock
|
| (642 | ) | 5,450 | ||||||||
|
Purchase of Bank Owned Life Insurance
|
(267 | ) | (267 | ) | (1,680 | ) | ||||||
|
Net increase in Loans
|
(69,905 | ) | (156,137 | ) | (21,526 | ) | ||||||
|
Cash Provided By (used in) Business Combinations
|
97,335 | (13,670 | ) | (4,227 | ) | |||||||
|
Purchase of Bank Premises and Equipment
|
(6,601 | ) | (8,220 | ) | (7,442 | ) | ||||||
|
Proceeds from the sale of Bank Premises and Equipment
|
67 | 57 | 1,562 | |||||||||
|
Proceeds from the sale of other real estate owned
|
5,124 | 718 | 486 | |||||||||
|
Proceeds from Sale Leaseback Transaction
|
| 31,433 | | |||||||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
199,080 | (200,262 | ) | (18,626 | ) | |||||||
|
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES:
|
||||||||||||
|
Net (decrease) increase in Time Deposits
|
(170,699 | ) | 136,307 | (34,948 | ) | |||||||
|
Net increase (decrease) in Other Deposits
|
265,506 | 5,394 | (28,786 | ) | ||||||||
|
Net increase in Federal Funds Purchased and Assets Sold Under
Repurchase Agreements
|
19,572 | 32,277 | 30,355 | |||||||||
|
Net increase (decrease) in Short Term Federal Home Loan Bank
Advances
|
(81,000 | ) | 65,000 | 6,000 | ||||||||
|
Repayment of Long Term Federal Home Loan Bank Advances
|
(180,910 | ) | (97,631 | ) | | |||||||
|
Net increase (decrease) in Treasury Tax & Loan Notes
|
(794 | ) | (123 | ) | 116 | |||||||
|
Redemption of Issuance of Subordinated Debentures
|
| | (25,773 | ) | ||||||||
|
Proceeds from Issuance of Subordinated Debentures
|
| 30,000 | | |||||||||
|
Payment for the purchase of Common Stock
|
| | (30,696 | ) | ||||||||
|
Proceeds from issuance of Preferred Stock and Stock Warrants
|
78,158 | | | |||||||||
|
Redemption of Preferred Stock
|
(78,158 | ) | | | ||||||||
|
Redemption of Warrants
|
(2,200 | ) | | | ||||||||
|
Proceeds from exercise of stock options
|
307 | 695 | 1,029 | |||||||||
|
Tax (expense) benefit from stock option exercises
|
(3 | ) | 131 | 65 | ||||||||
|
Restricted Shares Issued
|
(3 | ) | (4 | ) | (5 | ) | ||||||
|
Dividends paid
|
||||||||||||
|
Preferred Dividends
|
(1,118 | ) | | | ||||||||
|
Common Dividends
|
(13,455 | ) | (11,135 | ) | (9,495 | ) | ||||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(164,797 | ) | 160,911 | (92,138 | ) | |||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
71,798 | (17,309 | ) | (70,875 | ) | |||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
50,107 | 67,416 | 138,291 | |||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 121,905 | $ | 50,107 | $ | 67,416 | ||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest on deposits and borrowings
|
$ | 52,884 | $ | 59,340 | 62,444 | |||||||
|
Income taxes
|
4,877 | 16,817 | 8,003 | |||||||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
||||||||||||
|
Transfer of loans to foreclosed assets
|
4,440 | 2,063 | 986 | |||||||||
|
In conjunction with the purchase acquisition detailed in
Note 2 to the Consolidated Financial Statements, assets
were acquired and liabilities were assumed as follows:
|
||||||||||||
|
Common Stock Issued for acquisition
|
$ | 84,498 | $ | 76,228 | $ | | ||||||
|
Fair value of assets acquired, net of cash acquired
|
908,359 | 676,115 | 4,227 | |||||||||
|
Fair value of liabilities assumed
|
921,945 | 586,419 | | |||||||||
75
| (1) | Summary of Significant Accounting Policies |
76
77
78
79
80
|
Core Deposit Intangibles
|
7 - 10 Years | |||
|
Non-Compete Agreements
|
5 Years | |||
|
Customer Lists
|
10 Years | |||
|
Brand name
|
5 Years |
81
82
83
| (2) | Acquisition |
84
| Net Assets Acquired | ||||
| (Dollars in thousands) | ||||
|
Assets:
|
||||
|
Cash
|
$ | 98,089 | ||
|
Investments
|
147,548 | |||
|
Loans, net
|
687,444 | |||
|
Premises and Equipment
|
5,919 | |||
|
Goodwill
|
12,193 | |||
|
Core Deposit & Other Intangible
|
7,616 | |||
|
Other Assets
|
47,639 | |||
|
Total Assets Acquired
|
1,006,448 | |||
|
Liabilities:
|
||||
|
Deposits
|
701,407 | |||
|
Borrowings
|
196,105 | |||
|
Other Liabilities
|
24,433 | |||
|
Total Liabilities Assumed
|
921,945 | |||
|
Purchase Price
|
$ | 84,503 | ||
| Year Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Net Interest Income after Provision for Loan Losses
|
$ | 137,369 | $ | 130,301 | ||||
|
Net Income
|
33,953 | 27,633 | ||||||
|
Earnings Per Share- Basic
|
$ | 1.66 | $ | 1.37 | ||||
|
Earnings Per Share- Diluted
|
$ | 1.65 | $ | 1.38 | ||||
85
| Net Assets Acquired | ||||
| (Dollars in thousands) | ||||
|
Assets:
|
||||
|
Cash acquired
|
$ | 12,455 | ||
|
Investments
|
106,700 | |||
|
Loans, net
|
465,720 | |||
|
Premises and Equipment
|
11,502 | |||
|
Goodwill
|
58,123 | |||
|
Core Deposit & Other Intangible
|
8,961 | |||
|
Other Assets
|
25,109 | |||
|
Total Assets Acquired
|
$ | 688,570 | ||
|
Liabilities:
|
||||
|
Deposits
|
$ | 410,769 | ||
|
Borrowings
|
161,974 | |||
|
Other Liabilities
|
13,676 | |||
|
Total Liabilities Assumed
|
$ | 586,419 | ||
|
Purchase Price
|
$ | 102,151 | ||
| Year Ended December 31, | ||||||||
| 2008 | 2007 | |||||||
|
Net Interest Income after Provision for Loan Losses
|
$ | 120,507 | $ | 113,730 | ||||
|
Net Income
|
23,041 | 31,211 | ||||||
|
Earnings Per Share- Basic
|
$ | 1.42 | $ | 1.80 | ||||
|
Earnings Per Share- Diluted
|
$ | 1.41 | $ | 1.78 | ||||
86
| (3) | Securities |
| 2009 | 2008 | |||||||||||||||||||||||||||||||||||||||
|
Gross Unrealized
|
Gross Unrealized
|
|||||||||||||||||||||||||||||||||||||||
| Losses | Losses | |||||||||||||||||||||||||||||||||||||||
|
Gross
|
Other-Than-
|
Gross
|
Other-Than-
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Temporary
|
Fair
|
Amortized
|
Unrealized
|
Temporary
|
Fair
|
|||||||||||||||||||||||||||||||||
| Cost | Gains | Other | Impairment | Value | Cost | Gains | Other | Impairment | Value | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 54,064 | $ | 503 | $ | (283 | ) | $ | | $ | 54,284 | $ | 3,470 | $ | 130 | $ | | $ | | $ | 3,600 | |||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
14,321 | 85 | | | 14,406 | | | | | | ||||||||||||||||||||||||||||||
|
State, County, and Municipal Securities
|
15,252 | 384 | | | 15,636 | 19,516 | 324 | (53 | ) | | 19,787 | |||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
9,773 | | (661 | ) | | 9,112 | 9,803 | | (2,800 | ) | | 7,003 | ||||||||||||||||||||||||||||
|
Total
|
$ | 93,410 | $ | 972 | $ | (944 | ) | $ | | $ | 93,438 | $ | 32,789 | $ | 454 | $ | (2,853 | ) | $ | | $ | 30,390 | ||||||||||||||||||
| 2009 | 2008 | |||||||||||||||||||||||||||||||||||||||
|
Gross Unrealized
|
Gross Unrealized
|
|||||||||||||||||||||||||||||||||||||||
| Losses | Losses | |||||||||||||||||||||||||||||||||||||||
|
Gross
|
Other-Than-
|
Gross
|
Other-Than-
|
|||||||||||||||||||||||||||||||||||||
|
Amortized
|
Unrealized
|
Temporary
|
Fair
|
Amortized
|
Unrealized
|
Temporary
|
Fair
|
|||||||||||||||||||||||||||||||||
| Cost | Gains | Other | Impairment | Value | Cost | Gains | Other | Impairment | Value | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||
|
U.S. Treasury Securities
|
$ | 744 | $ | | $ | | $ | | $ | 744 | $ | 705 | $ | 5 | $ | | $ | | $ | 710 | ||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
435,929 | 16,450 | (470 | ) | | 451,909 | 462,539 | 12,721 | (177 | ) | | 475,083 | ||||||||||||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
31,323 | 774 | (75 | ) | | 32,022 | 56,541 | 323 | (81 | ) | | 56,783 | ||||||||||||||||||||||||||||
|
Private Mortgage-Backed Securities(1)
|
15,640 | | (681 | ) | (670 | ) | 14,289 | 22,020 | | (6,506 | ) | | 15,514 | |||||||||||||||||||||||||||
|
State, County, and Municipal Securities
|
4,000 | 81 | | | 4,081 | 18,620 | 334 | | | 18,954 | ||||||||||||||||||||||||||||||
|
Corporate Debt Securities
|
| | | | | 24,925 | 927 | | | 25,852 | ||||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
5,000 | | (1,990 | ) | | 3,010 | 5,000 | | (2,798 | ) | | 2,202 | ||||||||||||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers(1)(2)
|
8,705 | | (2,382 | ) | (3,728 | ) | 2,595 | 17,437 | | (6,269 | ) | (5,975 | ) | 5,193 | ||||||||||||||||||||||||||
|
Total
|
$ | 501,341 | $ | 17,305 | $ | (5,598 | ) | $ | (4,398 | ) | $ | 508,650 | $ | 607,787 | $ | 14,310 | $ | (15,831 | ) | $ | (5,975 | ) | $ | 600,291 | ||||||||||||||||
| (1) | During the year ended December 31, 2009, the Company recorded OTTI of $9.0 million, included in the $9.0 million of OTTI was $1.6 million which the Company had previously reclassed from OCI to earnings as it was considered to be non-credit related. | |
| (2) | The Company recorded OTTI charges in this category of $7.2 million for the year ended December 31, 2008. For securities deemed to be other-than-temporarily impaired the amortized cost reflects previous OTTI recognized in earnings. Subsequently, pursuant to the provisions of the Investments Debt and Equity Securities Topic of the FASB ASC, which stated that previously recorded impairment charges which did not relate to credit loss should be reclassified from retained earnings to OCI, the Company recorded a cumulative |
87
| effect adjustment that increased retained earnings and decreased OCI by $6.0 million, or $3.8 million net of tax, respectively. | ||
| The table above reflects the reclass to OCI pursuant to the provisions of the Investments Debt and Equity Securities Topic of the FASB ASC for comparative illustrative purposes only, as the FASB ASC was adopted effective January 1, 2009. |
| Held to Maturity | Available for Sale | |||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
|
Due in one year or less
|
$ | 588 | $ | 601 | $ | 4,000 | $ | 4,081 | ||||||||
|
Due from one year to five years
|
7,350 | 7,569 | 35,732 | 36,647 | ||||||||||||
|
Due from five to ten years
|
7,644 | 7,915 | 122,429 | 127,019 | ||||||||||||
|
Due after ten years
|
77,828 | 77,353 | 339,180 | 340,903 | ||||||||||||
|
Total
|
$ | 93,410 | $ | 93,438 | $ | 501,341 | $ | 508,650 | ||||||||
88
| At December 31, 2009 | ||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||
|
# of
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||||||
|
Description of Securities
|
Holdings | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
8 | $ | 62,716 | $ | (753 | ) | $ | | $ | | $ | 62,716 | $ | (753 | ) | |||||||||||||
|
Agency Collateralized Mortgage Obligations
|
5 | 3,557 | (75 | ) | | | 3,557 | (75 | ) | |||||||||||||||||||
|
Private Mortgage-Backed Securities
|
1 | | | 8,653 | (681 | ) | 8,653 | (681 | ) | |||||||||||||||||||
|
City, State, and Local Municipal Bonds
|
0 | | | | | | | |||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
and Insurers
|
4 | | | 12,122 | (2,651 | ) | 12,122 | (2,651 | ) | |||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers
|
2 | | | 2,334 | (2,382 | ) | 2,334 | (2,382 | ) | |||||||||||||||||||
|
Total Temporarily Impaired Securities
|
20 | $ | 66,273 | $ | (828 | ) | $ | 23,109 | $ | (5,714 | ) | $ | 89,382 | $ | (6,542 | ) | ||||||||||||
89
| At December 31, 2008 | ||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||||
|
# of
|
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||||||||||
|
Description of Securities
|
Holdings | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
10 | $ | 4,326 | $ | (177 | ) | $ | | $ | | $ | 4,326 | $ | (177 | ) | |||||||||||||
|
Agency Collateralized Mortgage Obligations
|
4 | 16,730 | (81 | ) | | | 16,730 | (81 | ) | |||||||||||||||||||
|
Private Mortgage-Backed Securities
|
2 | 15,514 | (6,506 | ) | | | 15,514 | (6,506 | ) | |||||||||||||||||||
|
City, State, and Local Municipal Bonds
|
4 | 1,613 | (54 | ) | | | 1,613 | (54 | ) | |||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
and Insurers
|
4 | 1,043 | (496 | ) | 8,163 | (5,102 | ) | 9,206 | (5,598 | ) | ||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers
|
3 | | | 3,495 | (6,268 | ) | 3,495 | (6,268 | ) | |||||||||||||||||||
|
Total Temporarily Impaired Securities
|
27 | $ | 39,226 | $ | (7,314 | ) | $ | 11,658 | $ | (11,370 | ) | $ | 50,884 | $ | (18,684 | ) | ||||||||||||
90
|
Total Cumulative
|
||||||||||||||||||||||||
|
Other-Than-
|
||||||||||||||||||||||||
|
Lowest Credit
|
Temporary
|
|||||||||||||||||||||||
|
Other-
|
Ratings as of
|
Impairment Thru
|
||||||||||||||||||||||
|
Gross Unrealized
|
Than-Temporary
|
December 31,
|
December 31,
|
|||||||||||||||||||||
|
Security Name
|
Class | Amortized Cost* | Loss | Impairment | Fair Value | 2009 | 2009 | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Pooled Trust Preferred Securities
|
||||||||||||||||||||||||
|
Pooled Trust Preferred Security A
|
C1 | $ | 1,283 | $ | | $ | (1,224 | ) | $ | 59 | CC(Fitch); Ca(Moodys) | $ | (4,900 | ) | ||||||||||
|
Pooled Trust Preferred Security B
|
D | | | | | C (Fitch) | (3,481 | ) | ||||||||||||||||
|
Pooled Trust Preferred Security C
|
C1 | 539 | | (503 | ) | 36 | C (Fitch) | (952 | ) | |||||||||||||||
|
Pooled Trust Preferred Security D
|
D | | | | | C (Fitch) | (990 | ) | ||||||||||||||||
|
Pooled Trust Preferred Security E
|
C1 | 2,167 | | (2,001 | ) | 166 | CC(Fitch); Ca(Moodys) | (3,282 | ) | |||||||||||||||
|
Pooled Trust Preferred Security F
|
B | 1,887 | (1,228 | ) | | 659 | B3 (Moodys) | | ||||||||||||||||
|
Pooled Trust Preferred Security G
|
A1 | 2,829 | (1,154 | ) | | 1,675 | BBB-(S&P) | | ||||||||||||||||
| $ | 8,705 | $ | (2,382 | ) | $ | (3,728 | ) | $ | 2,595 | $ | (13,605 | ) | ||||||||||||
|
Private Mortgage-Backed Securities
|
||||||||||||||||||||||||
|
Private Mortgage-Backed Securities One
|
2A1 | $ | 6,306 | $ | | $ | (670 | ) | $ | 5,636 | CC (Fitch) | $ | (987 | ) | ||||||||||
|
Private Mortgage-Backed Securities Two
|
A19 | 9,334 | (681 | ) | | 8,653 | B (Fitch) | | ||||||||||||||||
| $ | 15,640 | $ | (681 | ) | $ | (670 | ) | $ | 14,289 | $ | (987 | ) | ||||||||||||
| * | For the securities deemed impaired the amortized cost reflects previous OTTI recognized in earnings. |
|
Number of
|
||||||||||||||||
|
Performing Banks
|
Current
|
Total Projected
|
Excess Subordination (After
|
|||||||||||||
|
and Insurance Cos.
|
Deferrals/Defaults/Losses
|
Defaults/Losses (as
|
Taking Into Account Best
|
|||||||||||||
|
in Issuance
|
(As a % of Original
|
a % of Performing
|
Estimate of Future
|
|||||||||||||
|
Security Name
|
(Unique) | Collateral) | Collateral) | Deferrals/Defaults/Losses)* | ||||||||||||
|
Pooled Trust Preferred Securities
|
||||||||||||||||
|
Trust Preferred Security A
|
68 | 29.44 | % | 25.42 | % | 0.00 | % | |||||||||
|
Trust Preferred Security B
|
68 | 29.44 | % | 25.42 | % | 0.00 | % | |||||||||
|
Trust Preferred Security C
|
53 | 30.96 | % | 24.55 | % | 0.00 | % | |||||||||
|
Trust Preferred Security D
|
53 | 30.96 | % | 24.55 | % | 0.00 | % | |||||||||
|
Trust Preferred Security E
|
55 | 24.99 | % | 20.31 | % | 0.00 | % | |||||||||
|
Trust Preferred Security F
|
37 | 21.24 | % | 21.43 | % | 43.52 | % | |||||||||
|
Trust Preferred Security G
|
37 | 21.24 | % | 21.43 | % | 22.36 | % | |||||||||
|
Private Mortgage-Backed Securities
|
||||||||||||||||
|
Private Mortgage-Backed Securities One
|
N/A | 0.57 | % | 6.12 | % | 0.00 | % | |||||||||
|
Private Mortgage-Backed Securities Two
|
N/A | 0.18 | % | 8.14 | % | 0.00 | % | |||||||||
| * | Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment. |
91
| (Dollars in thousands) | ||||
|
Balance at January 1, 2009
|
$ | (1,236 | ) | |
|
Add:
|
||||
|
Incurred on Securities not Previously Impaired
|
(3,993 | ) | ||
|
Incurred on Securities Previously Impaired
|
(4,965 | ) | ||
|
Less:
|
||||
|
Realized Gain/Loss on Sale of Securities
|
| |||
|
Reclassification Due to Changes in Companys Intent
|
| |||
|
Increases in Cash Flow Expected to be Collected
|
| |||
|
Balance at December 31, 2009
|
$ | (10,194 | ) | |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
| Fair Value | ||||||||
| (Dollars in thousands) | ||||||||
|
Cash Equivalents
|
$ | 71 | $ | 60 | ||||
|
Fixed Income Securities
|
1,229 | 569 | ||||||
|
Marketable Equity Securities
|
4,871 | 2,072 | ||||||
|
Total
|
$ | 6,171 | $ | 2,701 | ||||
92
| (4) | Loans and Allowance For Loan Losses |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
COMMERCIAL AND INDUSTRIAL
|
$ | 372,978 | $ | 270,390 | ||||
|
COMMERCIAL REAL ESTATE
|
1,614,557 | 1,126,774 | ||||||
|
COMMERCIAL CONSTRUCTION
|
175,636 | 172,314 | ||||||
|
SMALL BUSINESS
|
82,517 | 86,598 | ||||||
|
RESIDENTIAL REAL ESTATE
|
553,086 | 409,694 | ||||||
|
RESIDENTIAL CONSTRUCTION
|
10,736 | 10,950 | ||||||
|
HOME EQUITY
|
471,023 | 405,668 | ||||||
|
CONSUMER AUTO
|
79,273 | 127,956 | ||||||
|
CONSUMER OTHER
|
32,341 | 38,419 | ||||||
|
NET DEFERRED LOAN FEES
|
3,368 | 3,773 | ||||||
|
TOTAL LOANS
|
3,395,515 | 2,652,536 | ||||||
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
(42,361 | ) | (37,049 | ) | ||||
|
NET LOANS
|
$ | 3,353,154 | $ | 2,615,487 | ||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Allowance for loan losses, beginning of year
|
$ | 37,049 | $ | 26,831 | $ | 26,815 | ||||||
|
Loans charged off
|
(13,255 | ) | (7,138 | ) | (3,868 | ) | ||||||
|
Recoveries on loans previously charged off
|
1,232 | 944 | 754 | |||||||||
|
Net charge-offs
|
(12,023 | ) | (6,194 | ) | (3,114 | ) | ||||||
|
Allowance related to business combinations
|
| 5,524 | | |||||||||
|
Provision charged to expense
|
17,335 | 10,888 | 3,130 | |||||||||
|
Allowance for loan losses, end of year
|
$ | 42,361 | $ | 37,049 | $ | 26,831 | ||||||
93
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Impaired loans:
|
||||||||
|
Valuation allowance required
|
$ | 14,163 | $ | 5,532 | ||||
|
No valuation allowance required
|
25,068 | 10,109 | ||||||
|
Total
|
$ | 39,231 | $ | 15,641 | ||||
|
Valuation allowance related to impaired loans
|
$ | 1,772 | $ | 2,121 | ||||
|
Total loans accounted for on a nonaccrual basis
|
$ | 35,891 | $ | 26,658 | ||||
|
Total loans past-due ninety days or more and still accruing
|
$ | 292 | $ | 275 | ||||
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Average investment in impaired loans
|
$ | 29,360 | $ | 7,885 | $ | 3,861 | ||||||
|
Interest income that would have been recognized if nonaccruing
loans at their respective dates had been performing
|
$ | 2,004 | $ | 890 | $ | 326 | ||||||
|
Interest income recognized on troubled debt restructured
accruing loans at their respective dates(1)
|
$ | 330 | $ | 21 | $ | | ||||||
|
Interest collected on these nonaccrual and restructured loans
and included in interest income(1)
|
$ | 359 | $ | 198 | $ | 120 | ||||||
| (1) | There were no restructured loans at December 31, 2007. |
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Balance as of January 1,
|
$ | 1,498 | $ | 2,073 | ||||
|
Additions
|
1,642 | * | 115 | |||||
|
Amortization
|
(802 | ) | (348 | ) | ||||
|
Change in Valuation Allowance
|
(143 | ) | (342 | ) | ||||
|
Balance as of December 31,
|
$ | 2,195 | $ | 1,498 | ||||
| * | Included in this number is a mortgage servicing asset of $1.2M acquired as part of the Ben Franklin acquisition. |
94
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Net Principal Balance of Loans Outstanding as of
January 1,
|
$ | 35,143 | $ | 28,461 | ||||
|
Loan Advances
|
49,889 | 56,151 | ||||||
|
Loan Payments/Payoffs
|
(53,529 | ) | (49,469 | ) | ||||
|
Net Principal Balance of Loans Outstanding as of
December 31,
|
$ | 31,503 | $ | 35,143 | ||||
|
Estimated
|
||||||||||||
| 2009 | 2008 | Useful Life | ||||||||||
| (Dollars in thousands) | (In Years) | |||||||||||
|
Cost:
|
||||||||||||
|
Land
|
$ | 11,873 | $ | 9,500 | N/A | |||||||
|
Bank Premises
|
20,058 | 15,721 | 5-39 | |||||||||
|
Leasehold Improvements
|
15,374 | 13,352 | 5-15 | |||||||||
|
Furniture and Equipment
|
42,732 | 39,371 | 3-10 | |||||||||
|
Total Cost
|
90,037 | 77,944 | ||||||||||
|
Accumulated Depreciation
|
(45,802 | ) | (41,515 | ) | ||||||||
|
Net Bank Premises and Equipment
|
$ | 44,235 | $ | 36,429 | ||||||||
| (6) | Goodwill and Identifiable Intangible Assets |
95
| Carrying Amount of Goodwill and Intangibles | ||||||||||||||||
|
Core Deposit
|
Other Identifiable
|
|||||||||||||||
| Goodwill | Intangibles | Intangible Assets | Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Balance at December 31, 2006
|
$ | 55,078 | $ | 1,457 | $ | | $ | 56,535 | ||||||||
|
Recorded during the year
|
3,218 | | 990 | 4,208 | ||||||||||||
|
Amortization Expense
|
| (323 | ) | (9 | ) | (332 | ) | |||||||||
|
Balance at December 31, 2007
|
$ | 58,296 | $ | 1,134 | $ | 981 | $ | 60,411 | ||||||||
|
Recorded during the year
|
58,141 | 8,761 | 200 | 67,102 | ||||||||||||
|
Amortization Expense
|
| (1,528 | ) | (275 | ) | (1,803 | ) | |||||||||
|
Balance at December 31, 2008
|
$ | 116,437 | $ | 8,367 | $ | 906 | $ | 125,710 | ||||||||
|
Recorded during the year
|
12,911 | 6,626 | 990 | 20,527 | ||||||||||||
|
Amortization Expense
|
| (1,929 | ) | (578 | ) | (2,507 | ) | |||||||||
|
Balance at December 31, 2009
|
$ | 129,348 | $ | 13,064 | $ | 1,318 | $ | 143,730 | ||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | 2015-2038 | Total | ||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Core Deposit Intangibles
|
$ | 1,789 | $ | 1,615 | $ | 1,449 | $ | 1,449 | $ | 1,449 | $ | 5,313 | $ | 13,064 | ||||||||||||||
|
Other Intangible Assets
|
254 | 77 | 156 | 158 | 147 | 526 | 1,318 | |||||||||||||||||||||
|
Total Identifiable Intangible Assets
|
$ | 2,043 | $ | 1,692 | $ | 1,605 | $ | 1,607 | $ | 1,596 | $ | 5,839 | $ | 14,382 | ||||||||||||||
| 2009 | 2008 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
1 year or less
|
$ | 779,449 | 84.93 | % | $ | 676,525 | 79.96 | % | ||||||||
|
Over 1 year to 2 years
|
107,271 | 11.69 | % | 98,936 | 11.69 | % | ||||||||||
|
Over 2 years to 3 years
|
22,942 | 2.50 | % | 64,708 | 7.64 | % | ||||||||||
|
Over 3 years to 4 years
|
7,067 | 0.77 | % | 1,060 | 0.13 | % | ||||||||||
|
Over 4 years to 5 years
|
1,052 | 0.11 | % | 729 | 0.09 | % | ||||||||||
|
Over 5 years
|
| 0.00 | % | 4,138 | 0.49 | % | ||||||||||
|
Total
|
$ | 917,781 | 100.00 | % | $ | 846,096 | 100.00 | % | ||||||||
96
| (8) | Borrowings |
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Balance outstanding at end of year
|
$ | 352,604 | $ | 329,826 | $ | 307,672 | ||||||
|
Average daily balance outstanding
|
329,712 | 207,614 | 284,601 | |||||||||
|
Maximum balance outstanding at any month end
|
352,604 | 329,826 | 307,672 | |||||||||
|
Weighted average interest rate for the year
|
0.83 | % | 2.49 | % | 3.89 | % | ||||||
|
Weighted average interest rate at end of year
|
1.17 | % | 0.93 | % | 3.68 | % | ||||||
| 2009 | 2008 | |||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
| Amount | Rate | Amount | Rate | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Due in one year or less
|
$ | 110,003 | 3.02 | % | $ | 36,003 | 0.28 | % | ||||||||
|
Due in greater than one year to five years
|
194,078 | 2.92 | % | 279,236 | 2.82 | % | ||||||||||
|
Due in greater than five years
|
58,855 | 3.47 | % | 114,395 | 1.74 | % | ||||||||||
|
Total
|
$ | 362,936 | 3.04 | % | $ | 429,634 | 2.32 | % | ||||||||
97
| (9) | Earnings Per Share |
98
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Net Income
|
$ | 22,989 | $ | 23,964 | $ | 28,381 | ||||||
|
Less: Preferred Stock Dividends
|
5,698 | | | |||||||||
|
Net Income Available to Common Shareholders
|
$ | 17,291 | $ | 23,964 | $ | 28,381 | ||||||
| Weighted Average Shares | ||||||||||||
| (Shares in thousands) | ||||||||||||
|
Basic Shares
|
19,643 | 15,695 | 14,033 | |||||||||
|
Effect of dilutive securities
|
30 | 64 | 128 | |||||||||
|
Diluted Shares
|
19,673 | 15,759 | 14,161 | |||||||||
|
Net Income Available to Common Shareholders per Share
|
||||||||||||
|
Basic EPS
|
$ | 0.88 | $ | 1.53 | $ | 2.02 | ||||||
|
Effect of dilutive securities
|
(0.00 | ) | (0.01 | ) | (0.02 | ) | ||||||
|
Diluted EPS
|
$ | 0.88 | $ | 1.52 | $ | 2.00 | ||||||
| As of December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Stock Options
|
1,024,831 | 772,037 | 327,669 | |||||||||
|
Restricted Stock
|
| | | |||||||||
| (10) | Stock Based Compensation |
| | 1996 Non-Employee Directors Stock Option Plan (the 1996 Plan) | |
| | 1997 Employee Stock Option Plan (the 1997 Plan) | |
| | 2005 Employee Stock Plan (the 2005 Plan) | |
| | 2006 Non-Employee Director Stock Plan (the 2006 Plan) | |
| | In addition, the Company agreed in connection with the Ben Franklin acquisition to convert, for a two-year period, the options granted to certain Ben Franklin employees prior to the acquisition to acquire Ben Franklin stock into options to acquire the Companys stock (the Ben Franklin Plan). |
99
|
Cumulative Granted, Net of
|
||||||||||||||||||||
|
Authorized
|
Authorized
|
Forfeitures | ||||||||||||||||||
|
Stock
|
Restricted
|
Stock
|
Restricted
|
|||||||||||||||||
| Option Awards | Stock Awards | Total | Option Awards | Stock Awards | ||||||||||||||||
|
1996 Plan
|
300,000 | N/A | 300,000 | 209,000 | N/A | |||||||||||||||
|
1997 Plan
|
1,100,000 | N/A | 1,100,000 | 1,020,896 | N/A | |||||||||||||||
|
2005 Plan
|
(1 | ) | (1 | ) | 800,000 | 420,300 | 126,360 | |||||||||||||
|
2006 Plan
|
(2 | ) | (2 | ) | 50,000 | 15,000 | 20,400 | |||||||||||||
|
The Ben Franklin Plan
|
(3 | ) | N/A | 210,286 | 202,716 | N/A | ||||||||||||||
| (1) | The Company may award up to a total of 800,000 shares as stock options or restricted stock awards. | |
| (2) | The Company may award up to a total of 50,000 shares as stock options or restricted stock awards. | |
| (3) | The Company may award up to a total of 210,286 shares as stock options. |
|
Vesting Period From
|
Contractual
|
|||||||||||
|
Date of Grant
|
Plan | Date of Grant | Term | |||||||||
|
Prior to 12/15/2005
|
1997 | Immediate to 25 months | 10 years | |||||||||
|
On 12/15/2005
|
1997 and 2005 | Immediate | 7 years | |||||||||
|
During 2006
|
2005 | 6 to 28 months | 7 years | |||||||||
|
During 2006
|
2006 | Immediate to 21 months | 7 years | |||||||||
|
During 2007
|
2005 | 1 to 5 years | 10 years | |||||||||
|
During 2008
|
2005 | 1 to 5 years | 10 years | |||||||||
|
During 2009
|
2005 | 1 to 5 years | 10 years | |||||||||
|
During 2009
|
2006 | Immediate to 21 months | 7 years | |||||||||
|
During 2009
|
Ben Franklin | Immediate | 2 years | |||||||||
100
|
Total Stock Based
|
||||||||||||
|
Stock
|
Restricted
|
Compensation
|
||||||||||
|
Options
|
Stock
|
Expense Before Tax
|
||||||||||
|
As of December 31,
|
Awards | Awards | Recognized in Earnings | |||||||||
| (Dollars in thousands) | ||||||||||||
|
2009
|
$ | 405 | $ | 369 | $ | 774 | ||||||
|
2008
|
$ | 422 | $ | 104 | $ | 526 | ||||||
|
2007
|
$ | 257 | $ | 134 | $ | 391 | ||||||
| | Expected volatility is based on the standard deviation of the historical volatility of the weekly adjusted closing price of the Companys shares for a period equivalent to the expected life of the option. | |
| | Expected life represents the period of time that the option is expected to be outstanding, taking into account the contractual term, historical exercise/forfeiture behavior, and the vesting period, if any. For all options granted on December 15, 2005 and later, the Company takes into effect historical experience when determining the expected life of the option. | |
| | Expected dividend yield is an annualized rate calculated using the most recent dividend payment at time of grant and the Companys average trailing twelve-month daily closing stock price. | |
| | The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for a period equivalent to the expected life of the option. | |
| | The stock-based compensation expense recognized in earnings should be based on the amount of awards ultimately expected to vest, therefore a forfeiture assumption is estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Stock-based compensation expense recognized in 2009, 2008, and 2007 has been reduced for annualized estimated forfeitures of 5% for both restricted stock and stock option awards. Forfeitures were estimated based on historical experience. |
101
| 2006 Plan | 2005 Plan | Ben Franklin Plan | 1997 Plan | 1996 Plan | ||||||||||||||||||||
|
Expected Volatility
|
Fiscal Year 2009 | N/A | 38%(1) | 34% | (3) | N/A | N/A | |||||||||||||||||
| 33%(2) | ||||||||||||||||||||||||
| Fiscal Year 2008 | N/A | 25%(4) | N/A | N/A | N/A | |||||||||||||||||||
| Fiscal Year 2007 | N/A | 30%(5) | N/A | N/A | N/A | |||||||||||||||||||
| 28%(6) | ||||||||||||||||||||||||
|
Expected Lives
|
Fiscal Year 2009 | N/A | 5 years(1) | 2 years | (3) | N/A | N/A | |||||||||||||||||
| 5 years(2) | ||||||||||||||||||||||||
| Fiscal Year 2008 | N/A | 5 years(4) | N/A | N/A | N/A | |||||||||||||||||||
| Fiscal Year 2007 | N/A | 6.5 years(5) | N/A | N/A | N/A | |||||||||||||||||||
| 6.5 years(6) | ||||||||||||||||||||||||
|
Expected Dividend Yields
|
Fiscal Year 2009 | N/A | 2.99%(1) | 2.96% | (3) | N/A | N/A | |||||||||||||||||
| 2.78%(2) | ||||||||||||||||||||||||
| Fiscal Year 2008 | N/A | 2.44%(4) | N/A | N/A | N/A | |||||||||||||||||||
| Fiscal Year 2007 | N/A | 1.95%(5) | N/A | N/A | N/A | |||||||||||||||||||
| 2.09%(6) | ||||||||||||||||||||||||
|
Risk Free Interest Rate
|
Fiscal Year 2009 | N/A | 1.80%(1) | 0.95% | (3) | N/A | N/A | |||||||||||||||||
| 1.82%(2) | ||||||||||||||||||||||||
| Fiscal Year 2008 | N/A | 2.79%(4) | N/A | N/A | N/A | |||||||||||||||||||
| Fiscal Year 2007 | N/A | 4.68%(5) | N/A | N/A | N/A | |||||||||||||||||||
| 4.95%(6) | ||||||||||||||||||||||||
| (1) | On April 20, 2009, 5,000 options were granted from the 2005 Plan to a certain officer of the Bank. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on April 20, 2009. | |
| (2) | On March 2, 2009, 5,000 options were granted from the 2006 Plan to a member of the Companys Board of Directors. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on March 2, 2009. | |
| (3) | On April 10, 2009, 202,716 options were granted from the Ben Franklin Plan to former employees and members of the Ben Franklins Board of Directors. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on April 10, 2009. | |
| (4) | On February 14, 2008, 201,000 options were granted from the 2005 Plan to certain officers of the Company and/or Bank. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on February 14, 2008. | |
| (5) | On February 15, 2007, 133,000 options were granted from the 2005 Plan to certain officers of the Company and/or Bank. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on February 15, 2007. | |
| (6) | On July 19, 2007, 10,000 options were granted from the 2005 Plan to an officer of the Bank. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on July 19, 2007. |
102
|
Summary Status of All Plans
|
||||||||||||||||||||||||
| Year Ended December 31, 2009 | ||||||||||||||||||||||||
|
Weighted
|
||||||||||||||||||||||||
|
Weighted
|
Average
|
Aggregate
|
Weighted
|
|||||||||||||||||||||
|
Average
|
Remaining
|
Intrinsic
|
Restricted
|
Average
|
||||||||||||||||||||
|
Exercise
|
Contractual
|
Value
|
Stock
|
Grant
|
||||||||||||||||||||
| Stock Options | Price ($) | Term (years) | ($000) | Awards | Price ($) | |||||||||||||||||||
|
Balance at January 1, 2009
|
983,025 | $ | 28.21 | 15,950 | $ | 30.53 | ||||||||||||||||||
|
Granted
|
212,716 | 22.66 | 122,600 | 18.56 | ||||||||||||||||||||
|
Exercised
|
(23,400 | ) | 13.10 | n/a | n/a | |||||||||||||||||||
|
Released
|
n/a | n/a | (1,775 | ) | 28.90 | |||||||||||||||||||
|
Forfeited
|
(2,600 | ) | 29.36 | | | |||||||||||||||||||
|
Expired
|
(9,234 | ) | 31.40 | | | |||||||||||||||||||
|
Balance at December 31, 2009
|
1,160,507 | $ | 27.47 | 4.23 | $ | 332 | 136,775 | $ | 19.82 | |||||||||||||||
|
Options Exercisable at December 31, 2009
|
935,594 | $ | 27.05 | 3.4 | $ | 301 | n/a | n/a | ||||||||||||||||
| Year Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Weighted average grant date fair value of options granted
($ per share)
|
$ | 4.28 | $ | 5.63 | $ | 10.40 | ||||||
|
Total intrinsic value of share awards exercised
|
$ | 85,000 | $ | 280,000 | $ | 366,000 | ||||||
| Non-Employee Director Plans | ||||||||||||||||
| Year Ended December 31, 2009 | ||||||||||||||||
| 1996 Plan | 2006 Plan | |||||||||||||||
|
Weighted
|
Stock
|
Weighted
|
||||||||||||||
|
Average
|
Options
|
Average
|
||||||||||||||
|
Stock
|
Exercise
|
and
|
Exercise
|
|||||||||||||
| Options | Price | Awards | Price | |||||||||||||
|
Balance at January 1, 2009
|
52,000 | $ | 23.48 | 22,400 | $ | 31.55 | ||||||||||
|
Granted
|
||||||||||||||||
|
Options
|
| | 5,000 | 14.09 | ||||||||||||
|
Restricted Stock Awards
|
n/a | n/a | 5,600 | 20.08 | ||||||||||||
|
Exercised
|
(8,000 | ) | 14.42 | | | |||||||||||
|
Released
|
n/a | n/a | | | ||||||||||||
|
Forfeited
|
| | | | ||||||||||||
|
Expired
|
| | | | ||||||||||||
|
Outstanding at December 31, 2009
|
44,000 | $ | 25.13 | 33,000 | $ | 26.95 | ||||||||||
|
Options Exercisable at December 31, 2009
|
44,000 | $ | 25.13 | 11,667 | $ | 29.64 | ||||||||||
103
| Nonvested Awards Issued Under All Plans | ||||||||||||||||||||||||
| Year Ended December 31, 2009 | ||||||||||||||||||||||||
| Stock Options | Restricted Stock Awards | |||||||||||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||||
|
Average
|
Average
|
|||||||||||||||||||||||
|
Grant Date
|
Grant Date
|
|||||||||||||||||||||||
| Awards | Fair Value | Awards | Fair Value | |||||||||||||||||||||
|
Nonvested at January 1, 2009
|
279,840 | $ | 7.23 | 15,950 | $ | 30.53 | ||||||||||||||||||
|
Granted
|
212,716 | 3.87 | 122,600 | 18.56 | ||||||||||||||||||||
|
Vested/Released
|
(265,043 | ) | 10.51 | (1,775 | ) | 28.90 | ||||||||||||||||||
|
Expired
|
(2,600 | ) | 12.39 | | | |||||||||||||||||||
|
Forfeited
|
| | | | ||||||||||||||||||||
|
Nonvested at December 31, 2009
|
224,913 | $ | 7.10 | 136,775 | $ | 19.82 | ||||||||||||||||||
|
Unrecognized compensation cost, including
|
||||||||||||||||||||||||
|
forfeiture estimate
|
$ | 1,208,597 | $ | 1,890,611 | ||||||||||||||||||||
|
Weighted average remaining recognition period (years)
|
2.8 | 4.1 | ||||||||||||||||||||||
| (11) | Capital Purchase Program |
104
| (12) | Derivatives and Hedging Activities |
105
|
Derivative Positions
|
||||||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||
| As of December 31, 2009 | ||||||||||||||||||||||||||||||||||
|
Receive
|
Fair Value
|
|||||||||||||||||||||||||||||||||
|
Notional
|
Trade
|
Effective
|
Maturity
|
(Variable)
|
Current Rate
|
Pay Fixed
|
at December 31,
|
|||||||||||||||||||||||||||
| Amount | Date | Date | Date | Index | Received | Swap Rate | 2009 | |||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||
|
Interest Rate Swaps
|
||||||||||||||||||||||||||||||||||
| $ | 35,000 | 19-Mar-08 | 19-Mar-08 | 20-Jan-10 | 3 Month LIBOR | 0.28 | % | 2.28 | % | $ | (37 | ) | ||||||||||||||||||||||
| 25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 | 3 Month LIBOR | 0.26 | % | 5.04 | % | (2,641 | ) | ||||||||||||||||||||||||
| 25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 | 3 Month LIBOR | 0.25 | % | 5.04 | % | (2,588 | ) | ||||||||||||||||||||||||
| 25,000 | 8-Dec-08 | 10-Dec-08 | 10-Dec-13 | 3 Month LIBOR | 0.26 | % | 2.65 | % | (156 | ) | ||||||||||||||||||||||||
| 25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-13 | 3 Month LIBOR | 0.26 | % | 2.59 | % | (101 | ) | ||||||||||||||||||||||||
| 25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-18 | 3 Month LIBOR | 0.26 | % | 2.94 | % | 1,400 | |||||||||||||||||||||||||
| 25,000 | 16-Dec-08 | 18-Dec-08 | 18-Dec-13 | 3 Month LIBOR | 0.25 | % | 2.09 | % | 354 | |||||||||||||||||||||||||
| 50,000 | 17-Nov-09 | 20-Dec-10 | 20-Dec-14 | 3 Month LIBOR | 0.00 | % | 3.04 | % | 766 | (1) | ||||||||||||||||||||||||
|
Total
|
$ | 235,000 | Total | $ | (3,003 | ) | ||||||||||||||||||||||||||||
| As of December 31, 2008 | ||||||||||||||||||||||||||||||||||
|
Receive
|
Fair Value
|
|||||||||||||||||||||||||||||||||
|
Notional
|
Trade
|
Effective
|
Maturity
|
(Variable)
|
Current Rate
|
Pay Fixed
|
at December 31,
|
|||||||||||||||||||||||||||
| Amount | Date | Date | Date | Index | Received | Swap Rate | 2008 | |||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||
|
Interest Rate Swaps
|
||||||||||||||||||||||||||||||||||
| $ | 35,000 | 19-Mar-08 | 19-Mar-08 | 20-Jan-10 | 3 Month LIBOR | 4.50 | % | 2.28 | % | $ | (321 | ) | ||||||||||||||||||||||
| 25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 | 3 Month LIBOR | 2.00 | % | 5.04 | % | (4,890 | ) | ||||||||||||||||||||||||
| 25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 | 3 Month LIBOR | 2.00 | % | 5.04 | % | (4,877 | ) | ||||||||||||||||||||||||
| 25,000 | 8-Dec-08 | 10-Dec-08 | 10-Dec-13 | 3 Month LIBOR | 2.19 | % | 2.65 | % | (616 | ) | ||||||||||||||||||||||||
| 25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-13 | 3 Month LIBOR | 2.19 | % | 2.59 | % | (547 | ) | ||||||||||||||||||||||||
| 25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-18 | 3 Month LIBOR | 2.19 | % | 2.94 | % | (987 | ) | ||||||||||||||||||||||||
| 25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-18 | 3 Month LIBOR | 2.19 | % | 2.94 | % | (1,001 | ) | ||||||||||||||||||||||||
| 25,000 | 16-Dec-08 | 18-Dec-08 | 18-Dec-13 | 3 Month LIBOR | 1.85 | % | 2.09 | % | (22 | ) | ||||||||||||||||||||||||
| 25,000 | 17-Dec-08 | 19-Dec-08 | 19-Dec-18 | 3 Month LIBOR | 1.58 | % | 2.24 | % | 445 | |||||||||||||||||||||||||
|
Total
|
$ | 235,000 | Total | $ | (12,816 | ) | ||||||||||||||||||||||||||||
| (1) | In November 2009, the Company entered into a forward starting swap with a notional amount of $50.0 million, with the intention of hedging $50.0 million of a replacement of an existing FHLB advance, set to mature in December 2010, with a variable rate. |
106
|
Derivative Positions
|
||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||
| Notional Amount Maturing | ||||||||||||||||||||||||||||
|
As of December 31, 2009
|
2009 | 2010 | 2011 | 2012 | Thereafter | Total | Fair Value | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Customer Related Positions
|
||||||||||||||||||||||||||||
|
Loan Level Swaps
|
||||||||||||||||||||||||||||
|
Receive fixed, pay variable
|
| | | | $ | 122,125 | $ | 122,125 | $ | (1,273 | ) | |||||||||||||||||
|
Pay fixed, receive variable
|
| | | | $ | 122,125 | $ | 122,125 | $ | 1,404 | ||||||||||||||||||
|
Foreign Exchange Contracts
|
||||||||||||||||||||||||||||
|
Buys foreign exchange, sells US currency
|
| $ | 8,424 | | | | $ | 8,424 | $ | (5 | ) | |||||||||||||||||
|
Buys US currency, sells foreign exchange,
|
| $ | 8,424 | | | | $ | 8,424 | $ | 12 | ||||||||||||||||||
107
| Notional Amount Maturing | ||||||||||||||||||||||||||||
|
As of December 31, 2008
|
2009 | 2010 | 2011 | 2012 | Thereafter | Total | Fair Value | |||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||
|
Customer Related Positions
|
||||||||||||||||||||||||||||
|
Loan Level Swaps
|
||||||||||||||||||||||||||||
|
Receive fixed, pay variable
|
| | | | $ | 20,403 | $ | 20,403 | $ | (1,048 | ) | |||||||||||||||||
|
Pay fixed, receive variable
|
| | | | $ | 20,403 | $ | 20,403 | $ | 1,012 | ||||||||||||||||||
| Fair Values of Derivative Instruments | ||||||||||||||||||||||||||||||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
December 31,
|
|||||||||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||||||
|
Balance
|
Balance
|
Balance
|
Balance
|
|||||||||||||||||||||||||||||
|
Sheet
|
Fair
|
Sheet
|
Sheet
|
Fair
|
Sheet
|
|||||||||||||||||||||||||||
| Location | Value | Location | Fair Value | Location | Value | Location | Fair Value | |||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||||||
|
Derivatives designated as hedges:
|
||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
Other Assets | $ | 2,519 | Other Assets | $ | 445 | Other Liabilities | $ | 5,522 | Other Liabilities | $ | 13,261 | ||||||||||||||||||||
|
Derivatives not designated as hedges:
|
||||||||||||||||||||||||||||||||
|
Customer related positions
|
Other Assets | $ | 2,224 | Other Assets | $ | 1,012 | Other Liabilities | $ | 2,093 | Other Liabilities | $ | 1,048 | ||||||||||||||||||||
|
Foreign exchange contracts
|
Other Assets | 15 | Other Assets | | Other Liabilities | 8 | Other Liabilities | | ||||||||||||||||||||||||
|
Total
|
$ | 2,239 | $ | 1,012 | $ | 2,101 | $ | 1,048 | ||||||||||||||||||||||||
| Amount of Derivative Gain/(Loss) Recognized/Reclassified | ||||||||||||||||||||||||||||||||
|
Amount of
|
||||||||||||||||||||||||||||||||
|
Gain/(Loss)
|
||||||||||||||||||||||||||||||||
|
Recognized
|
||||||||||||||||||||||||||||||||
|
in Income
|
||||||||||||||||||||||||||||||||
|
on Derivative (Ineffective
|
||||||||||||||||||||||||||||||||
|
Portion and
|
||||||||||||||||||||||||||||||||
|
From
|
Location of Gain/(Loss)
|
Amount
|
||||||||||||||||||||||||||||||
|
Gain/(Loss) in
|
Accumulated
|
Recognized in Income
|
Excluded
|
|||||||||||||||||||||||||||||
|
For the Year Ended
|
OCI on Derivative
|
Location of Gain/(Loss)
|
OCI Into Income
|
on Derivative (Ineffective
|
from
|
|||||||||||||||||||||||||||
|
December 31, 2009
|
(Effective
|
Reclassified from
|
(Effective
|
Portion and Amount
|
Effectiveness
|
|||||||||||||||||||||||||||
|
Derivatives Designated as
|
Portion) |
Accumulated OCI into
|
Portion) |
Excluded from
|
Testing | |||||||||||||||||||||||||||
|
Hedges:
|
12/31/2009 | 12/31/2008 | Income (Effective Portion) | 12/31/2009 | 12/31/2008 | Effectiveness Testing) | 12/31/2009 | 12/31/2008 | ||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
$ | 6,995 | $ | 6,615 | Interest income/(expense | ) | $ | (1,714 | ) | $ | 284 | Interest income/(expense | ) | $ | (61 | ) | $ | (54 | ) | |||||||||||||
| Other income | 937 | | ||||||||||||||||||||||||||||||
| $ | (777 | ) | $ | 284 | ||||||||||||||||||||||||||||
108
| Fair Value at | ||||||||
|
December 31,
|
December 31,
|
|||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Residential Mortgage Loan Commitments
|
$ | (523 | ) | $ | 338 | |||
|
Forward Sales Agreements
|
$ | 767 | $ | 29 | ||||
|
Change For
|
||||||||
|
the Year Ended
|
||||||||
| December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Residential Mortgage Loan Commitments
|
$ | (861 | ) | $ | 52 | |||
|
Forward Sales Agreements
|
738 | 24 | ||||||
|
Total Change in Fair Value*
|
$ | (123 | ) | $ | 76 | |||
| * | Changes in these fair values are recorded as a component of Mortgage Banking Income. |
109
| (13) | Income Taxes |
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Current Expense
|
||||||||||||
|
Federal
|
$ | 6,422 | $ | 10,133 | $ | 7,477 | ||||||
|
State
|
2,606 | 4,289 | 3,134 | |||||||||
|
TOTAL CURRENT EXPENSE
|
9,028 | 14,422 | 10,611 | |||||||||
|
Deferred Benefit
|
||||||||||||
|
Federal
|
(1,430 | ) | (6,568 | ) | (1,392 | ) | ||||||
|
State
|
(851 | ) | (1,303 | ) | (428 | ) | ||||||
|
TOTAL DEFERRED BENEFIT
|
(2,281 | ) | (7,871 | ) | (1,820 | ) | ||||||
|
TOTAL EXPENSE
|
$ | 6,747 | $ | 6,551 | $ | 8,791 | ||||||
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Computed statutory federal income tax provision
|
$ | 10,408 | $ | 10,679 | $ | 13,010 | ||||||
|
State taxes, net of federal tax benefit
|
1,141 | 1,941 | 1,759 | |||||||||
|
Nontaxable interest, net
|
(646 | ) | (889 | ) | (995 | ) | ||||||
|
Tax Credits
|
(4,550 | ) | (4,050 | ) | (3,560 | ) | ||||||
|
Bank Owned Life Insurance
|
(981 | ) | (894 | ) | (701 | ) | ||||||
|
Merger and other related costs
|
1,627 | | | |||||||||
|
Reduction in the tax allowance for uncertain tax positions, net
|
3 | (49 | ) | (500 | ) | |||||||
|
Other, net
|
(255 | ) | (187 | ) | (222 | ) | ||||||
|
TOTAL EXPENSE
|
$ | 6,747 | $ | 6,551 | $ | 8,791 | ||||||
110
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Deferred Tax Assets
|
||||||||
|
Allowance for loan losses
|
$ | 17,460 | $ | 15,122 | ||||
|
Security impairment
|
4,167 | 2,525 | ||||||
|
Accrued expenses not deducted for tax purposes
|
5,308 | 2,788 | ||||||
|
Deferred gain on sale leaseback transaction
|
4,820 | 5,310 | ||||||
|
Derivatives fair value adjustment
|
1,303 | 5,595 | ||||||
|
Employee and director equity compensation
|
1,021 | 275 | ||||||
|
Amounts not yet recognized as a component of net periodic post
retirement cost
|
846 | 452 | ||||||
|
Federal Home Loan Bank Borrowings fair value adjustment
|
857 | 1,026 | ||||||
|
Limited partnerships
|
33 | 431 | ||||||
|
Net unrealized loss on securities available for sale
|
| 148 | ||||||
|
Other
|
233 | 85 | ||||||
|
TOTAL
|
$ | 36,048 | $ | 33,757 | ||||
|
Deferred Tax Liabilities
|
||||||||
|
Goodwill
|
$ | (9,030 | ) | $ | (7,828 | ) | ||
|
Net unrealized gain on securities available for sale
|
(3,206 | ) | | |||||
|
Core deposit and other intangibles
|
(4,932 | ) | (3,418 | ) | ||||
|
Fixed Assets
|
(4,426 | ) | (2,574 | ) | ||||
|
Loan basis difference fair value adjustment
|
(2,403 | ) | (1,465 | ) | ||||
|
Deferred loan fees, net
|
(2,087 | ) | (2,094 | ) | ||||
|
Mortgage servicing asset
|
(856 | ) | (546 | ) | ||||
|
Mark to market adjustment
|
(642 | ) | (896 | ) | ||||
|
Prepaid expenses
|
(234 | ) | (215 | ) | ||||
|
TOTAL
|
$ | (27,816 | ) | $ | (19,036 | ) | ||
|
TOTAL NET DEFERRED TAX ASSET
|
$ | 8,232 | $ | 14,721 | ||||
111
|
Balance at December 31, 2007
|
$ | 260,000 | ||
|
Reduction of tax positions for prior years
|
(156,000 | ) | ||
|
Increase for current year tax positions
|
107,000 | |||
|
Balance at December 31, 2008
|
211,000 | |||
|
Reduction of tax positions for prior years
|
(105,000 | ) | ||
|
Increase for current year tax positions
|
69,000 | |||
|
Balance at December 31, 2009
|
$ | 175,000 | ||
| (14) | Employee Benefit Plans |
112
|
Post-Retirement
|
||||
|
Expected Benefit
|
||||
| Payments | ||||
|
Year
|
Total | |||
| (Dollars in thousands) | ||||
|
2010
|
$ | 81 | ||
|
2011
|
86 | |||
|
2012
|
100 | |||
|
2013
|
109 | |||
|
2014
|
134 | |||
|
2015-2019
|
729 | |||
|
2020 and later
|
$ | 8,912 | ||
113
| Post-Retirement Benefits | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in Thousands) | ||||||||||||
|
Change in accumulated benefit obligation
|
||||||||||||
|
Benefit obligation at beginning of year
|
$ | 1,967 | $ | 1,426 | $ | 1,444 | ||||||
|
Benefit obligation acquired
|
| 530 | | |||||||||
|
Accumulated service cost
|
91 | 83 | 89 | |||||||||
|
Interest cost
|
115 | 97 | 74 | |||||||||
|
Actuarial loss (gain)
|
241 | (87 | ) | (130 | ) | |||||||
|
Benefits paid
|
(81 | ) | (82 | ) | (51 | ) | ||||||
|
Accumulated benefit obligation at end of year
|
$ | 2,333 | $ | 1,967 | $ | 1,426 | ||||||
|
Change in plan assets
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | | $ | | $ | | ||||||
|
Employer contribution
|
81 | 82 | 51 | |||||||||
|
Benefits paid
|
(81 | ) | (82 | ) | (51 | ) | ||||||
|
Fair value of plan assets at end of year
|
$ | | $ | | $ | | ||||||
|
Funded Status
|
$ | (2,333 | ) | $ | (1,967 | ) | $ | (1,426 | ) | |||
|
Assets
|
| | | |||||||||
|
Liabilities
|
(2,333 | ) | (1,967 | ) | (1,426 | ) | ||||||
|
Accrued benefit cost
|
$ | (2,333 | ) | $ | (1,967 | ) | $ | (1,426 | ) | |||
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
||||||||||||
|
Net loss (gain)
|
$ | 52 | $ | (89 | ) | $ | (45 | ) | ||||
|
Prior service cost
|
4 | 10 | 18 | |||||||||
|
Transition obligation
|
57 | 76 | 95 | |||||||||
|
Amounts recognized in AOCI, net of tax
|
$ | 113 | $ | (3 | ) | $ | 68 | |||||
|
Net periodic benefit cost
|
||||||||||||
|
Service cost
|
$ | 91 | $ | 83 | $ | 89 | ||||||
|
Interest cost
|
115 | 97 | 74 | |||||||||
|
Amortization of transition obligation
|
34 | 34 | 34 | |||||||||
|
Amortization of prior service cost
|
12 | 12 | 12 | |||||||||
|
Amortization of net gain
|
| (10 | ) | | ||||||||
|
Net periodic benefit cost
|
$ | 252 | $ | 216 | $ | 209 | ||||||
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
||||||||||||
|
Net actuarial loss (gain)
|
$ | 2 | $ | (4 | ) | $ | | |||||
|
Net prior service cost
|
$ | 12 | $ | 12 | $ | 12 | ||||||
|
Net transition obligation
|
$ | 34 | $ | 34 | $ | 34 | ||||||
|
Discount rate used for benefit obligations
|
5.49 | % | 5.54 | % | 5.75 | % | ||||||
|
Discount rate used for net periodic benefit cost
|
5.54 | % | 5.75 | % | 5.75 | % | ||||||
|
Rate of compensation increase
|
N/A | N/A | N/A | |||||||||
114
|
Supplemental Executive
|
||||
|
Retirement Plans
|
||||
|
Expected Benefit
|
||||
| Payment | ||||
|
Year
|
Total | |||
| (Dollars in thousands) | ||||
|
2010
|
$ | 253 | ||
|
2011
|
253 | |||
|
2012
|
253 | |||
|
2013
|
253 | |||
|
2014
|
253 | |||
|
2015-2019
|
1,770 | |||
|
2020 and later
|
$ | 20,705 | ||
115
|
Supplemental Executive
|
||||||||||||
| Retirement Benefits | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Change in accumulated benefit obligation
|
||||||||||||
|
Benefit obligation at beginning of year
|
$ | 4,353 | $ | 3,306 | $ | 2,652 | ||||||
|
Benefit obligation acquired
|
| 548 | | |||||||||
|
Accumulated service cost
|
304 | 197 | 244 | |||||||||
|
Interest cost
|
271 | 220 | 151 | |||||||||
|
Plan amendment
|
618 | | 347 | |||||||||
|
Actuarial loss/(gain)
|
273 | 233 | 25 | |||||||||
|
Benefits paid
|
(222 | ) | (151 | ) | (113 | ) | ||||||
|
Accumulated benefit obligation at end of year
|
$ | 5,597 | $ | 4,353 | $ | 3,306 | ||||||
|
Change in plan assets
|
||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | | $ | | $ | | ||||||
|
Employer contribution
|
222 | 152 | 113 | |||||||||
|
Benefits paid
|
(222 | ) | (152 | ) | (113 | ) | ||||||
|
Fair value of plan assets at end of year
|
$ | | $ | | $ | | ||||||
|
Funded status at end of year
|
$ | (5,597 | ) | $ | (4,353 | ) | $ | (3,306 | ) | |||
|
Assets
|
| | | |||||||||
|
Liabilities
|
(5,597 | ) | (4,353 | ) | (3,306 | ) | ||||||
|
Accrued benefit cost
|
$ | (5,597 | ) | $ | (4,353 | ) | $ | (3,306 | ) | |||
|
Amounts recognized in Accumulated Other Comprehensive Income
(AOCI), net of tax
|
||||||||||||
|
Net loss
|
$ | 356 | $ | 185 | $ | 49 | ||||||
|
Prior service cost
|
656 | 351 | 388 | |||||||||
|
Amounts recognized in AOCI, net of tax
|
$ | 1,012 | $ | 536 | $ | 437 | ||||||
|
Information for pension plans with an accumulated benefit
obligation in excess of plan assets
|
||||||||||||
|
Projected benefit obligation
|
$ | 5,597 | $ | 4,353 | $ | 3,306 | ||||||
|
Accumulated benefit obligation
|
$ | 5,597 | $ | 4,353 | $ | 3,306 | ||||||
|
Net periodic benefit cost
|
||||||||||||
|
Service cost
|
$ | 304 | $ | 197 | $ | 244 | ||||||
|
Interest cost
|
271 | 220 | 151 | |||||||||
|
Amortization of prior service cost
|
112 | 64 | 42 | |||||||||
|
Recognized net actuarial gain
|
(8 | ) | (3 | ) | (4 | ) | ||||||
|
Net periodic benefit cost
|
$ | 679 | $ | 478 | $ | 433 | ||||||
|
Amounts in accumulated other comprehensive income expected to
be recognized in net periodic benefit cost over next fiscal
year
|
||||||||||||
|
Net actuarial (gain) loss
|
$ | 5 | $ | (3 | ) | $ | (3 | ) | ||||
|
Net prior service cost
|
$ | 113 | $ | 64 | $ | 64 | ||||||
|
Discount rate used for benefit obligation
|
5.49 | % | 5.54 | % | 5.75 | % | ||||||
|
Discount rate used for net periodic benefit cost
|
5.54 | % | 5.75 | % | 5.75 | % | ||||||
|
Rate of compensation increase
|
n/a | n/a | n/a | |||||||||
116
117
| (15) | Other Non-Interest Expenses |
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Postage expense
|
$ | 1,277 | $ | 1,140 | $ | 1,110 | ||||||
|
Exams and audits
|
1,233 | 1,084 | 893 | |||||||||
|
Internet banking
|
866 | 640 | 555 | |||||||||
|
Foreclosure expenses
|
823 | 224 | 16 | |||||||||
|
Recovery and collection
|
741 | 313 | 187 | |||||||||
|
Printing
|
737 | 546 | 569 | |||||||||
|
Insurance other
|
622 | 468 | 478 | |||||||||
|
Directors fees
|
617 | 536 | 586 | |||||||||
|
OREO valuation write-off
|
604 | 154 | | |||||||||
|
Travel expense
|
571 | 503 | 354 | |||||||||
|
Debit card & ATM processing
|
545 | 734 | 1,035 | |||||||||
|
Service charges on correspondent banks
|
490 | 261 | 177 | |||||||||
|
Shareholder relations
|
483 | 353 | 386 | |||||||||
|
Contract labor
|
468 | 298 | 341 | |||||||||
|
Armored car expense
|
442 | 357 | 306 | |||||||||
|
Recruitment
|
374 | 415 | 405 | |||||||||
|
Other non-interest expenses
|
6,889 | 6,355 | 5,080 | |||||||||
|
TOTAL
|
$ | 17,782 | $ | 14,381 | $ | 12,478 | ||||||
| (16) | Fair Value Measurements |
118
119
120
121
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
|||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
||||||||||||||
| Balance | (level 1) | (level 2) | (level 3) | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
|
2009
|
||||||||||||||||
|
Description
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Trading Securities
|
$ | 6,171 | $ | 6,171 | $ | | $ | | ||||||||
|
Securities Available for Sale:
|
||||||||||||||||
|
U.S. Treasury and Government Sponsored Enterprise
|
744 | | 744 | | ||||||||||||
|
Agency Mortgage-Backed Securities
|
451,909 | | 451,909 | | ||||||||||||
|
Agency Collateralized Mortgage Obligations
|
32,022 | | 32,022 | | ||||||||||||
|
Private Mortgage-Backed Securities
|
14,289 | | | 14,289 | ||||||||||||
|
State, County, and Municipal Securities
|
4,081 | | 4,081 | | ||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
and Insurers
|
3,010 | | | 3,010 | ||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers
|
2,595 | | | 2,595 | ||||||||||||
|
Derivative Instruments
|
5,525 | | 5,525 | | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Instruments
|
8,146 | | 8,146 | | ||||||||||||
|
2008
|
||||||||||||||||
|
Description
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Trading Securities
|
$ | 2,701 | $ | 2,701 | $ | | $ | | ||||||||
|
Securities Available for Sale:
|
||||||||||||||||
|
U.S. Treasury and Government Sponsored Enterprise
|
710 | | 710 | | ||||||||||||
|
Agency Mortgage-Backed Securities
|
475,083 | | 475,083 | | ||||||||||||
|
Agency Collateralized Mortgage Obligations
|
56,783 | | 56,783 | | ||||||||||||
|
Private Mortgage-Backed Securities
|
15,514 | | 15,514 | | ||||||||||||
|
State, County, and Municipal Securities
|
18,954 | | 18,954 | | ||||||||||||
|
Corporate Debt Securities
|
25,852 | | 25,852 | | ||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
and Insurers
|
2,202 | | 2,202 | | ||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and
Insurers
|
5,193 | | | 5,193 | ||||||||||||
|
Derivative Instruments
|
1,824 | | 1,824 | | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Instruments
|
14,309 | | 14,309 | | ||||||||||||
122
| Securities Available for Sale | ||||||||||||||||
|
Private
|
||||||||||||||||
|
Pooled Trust
|
Single Trust
|
Mortgage-
|
||||||||||||||
|
Preferred
|
Preferred
|
Backed
|
||||||||||||||
| Securities | Securities | Securities | Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
|
Year-to-Date
|
||||||||||||||||
|
Balance at January 1, 2008
|
$ | | $ | | $ | | $ | | ||||||||
|
Gains and Losses (realized/unrealized)
|
||||||||||||||||
|
Included in earnings
|
(7,211 | ) | | | (7,211 | ) | ||||||||||
|
Included in Other Comprehensive Income
|
(2,983 | ) | | | (2,983 | ) | ||||||||||
|
Purchases, issuances and settlements
|
| | | | ||||||||||||
|
Transfers in to Level 3
|
15,387 | | | 15,387 | ||||||||||||
|
Balance at January 1, 2009
|
$ | 5,193 | $ | | $ | | $ | 5,193 | ||||||||
|
Gains and Losses (realized/unrealized)
|
||||||||||||||||
|
Included in earnings
|
(8,641 | ) | | (317 | ) | (8,958 | ) | |||||||||
|
Included in Other Comprehensive Income
|
6,138 | 808 | 5,170 | 12,116 | ||||||||||||
|
Purchases, issuances and settlements
|
(95 | ) | | (6,078 | ) | (6,173 | ) | |||||||||
|
Transfers in to Level 3
|
| 2,202 | 15,514 | 17,716 | ||||||||||||
|
Balance at December 31, 2009
|
$ | 2,595 | $ | 3,010 | $ | 14,289 | $ | 19,894 | ||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
|
Quoted
|
||||||||||||||||||||
|
Prices in
|
||||||||||||||||||||
|
Active
|
Significant
|
|||||||||||||||||||
|
Markets for
|
Other
|
Significant
|
||||||||||||||||||
|
Identical
|
Observable
|
Unobservable
|
Total
|
|||||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
Gains
|
|||||||||||||||||
| Balance | (Level 1) | (Level 2) | (Level 3) | (Losses) | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
2009
|
||||||||||||||||||||
|
Description
|
||||||||||||||||||||
|
Impaired Loans
|
$ | 16,680 | $ | | $ | | $ | 16,680 | $ | (449 | ) | |||||||||
|
Loans Held For Sale
|
13,527 | | 13,527 | | | |||||||||||||||
|
Other Real Estate Owned
|
3,994 | | 1,134 | 2,860 | | |||||||||||||||
|
Mortgage Servicing Asset
|
2,195 | | | 2,195 | | |||||||||||||||
|
2008
|
||||||||||||||||||||
|
Description
|
||||||||||||||||||||
|
Impaired Loans
|
$ | 2,754 | $ | | $ | 2,754 | $ | | $ | (1,453 | ) | |||||||||
123
|
December
|
December
|
|||||||||||||||
| 2009 | 2008 | |||||||||||||||
|
Book
|
Fair
|
Book
|
Fair
|
|||||||||||||
| Value | Value | Value | Value | |||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
|
FINANCIAL ASSETS
|
||||||||||||||||
|
Securities Held To Maturity(a)
|
$ | 93,410 | $ | 93,438 | $ | 32,789 | $ | 30,390 | ||||||||
|
Loans, Net of Allowance for Loan Losses(b)(e)
|
3,353,154 | 3,316,117 | 2,615,487 | 2,621,550 | ||||||||||||
|
FINANCIAL LIABILITIES
|
||||||||||||||||
|
Time Certificates of Deposits(c)
|
$ | 917,781 | $ | 907,499 | $ | 846,096 | $ | 855,585 | ||||||||
|
Federal Home Loan Bank Advances(c)
|
362,936 | 350,503 | 429,634 | 435,431 | ||||||||||||
|
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements(c)
|
190,452 | 193,943 | 170,880 | 166,600 | ||||||||||||
|
Junior Subordinated Debentures(d)
|
61,857 | 52,888 | 61,857 | 10,894 | ||||||||||||
|
Subordinated Debentures(c)
|
30,000 | 27,529 | 30,000 | 31,188 | ||||||||||||
| (a) | The fair value values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses. | |
| (b) | Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows. | |
| (c) | Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities. | |
| (d) | Fair value was determined based upon market prices of securities with similar terms and maturities. | |
| (e) | The book value of net loans excludes loans held for sale. |
124
| (17) | Other Comprehensive Income/(Loss) |
| Year Ended December 31, 2009 | ||||||||||||
|
Pre Tax
|
Tax (Expense)
|
After Tax
|
||||||||||
| Amount | Benefit | Amount | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Cumulative Effect Accounting Adjustment
|
$ | (5,974 | )(a) | $ | (2,151 | ) | $ | (3,823 | ) | |||
|
Change in Fair Value of Securities Available for Sale
|
7,124 | 2,335 | 4,789 | |||||||||
|
Net Security Losses Reclassified into Earnings
|
7,604 | (b) | 2,805 | 4,799 | ||||||||
|
Net Change in Fair Value of Securities Available for Sale
|
14,728 | 5,140 | 9,588 | |||||||||
|
Change in Fair Value of Cash Flow Hedges
|
14,549 | (c) | 5,965 | 8,584 | ||||||||
|
Net Cash Flow Hedge Gains Reclassified into Earnings
|
(1,932 | ) | (794 | ) | (1,138 | ) | ||||||
|
Net Change in Fair Value of Cash Flow Hedges
|
12,617 | 5,171 | 7,446 | |||||||||
|
Amortization of Certain Costs Included in Net Periodic
Retirement Costs
|
(982 | ) | (394 | ) | (588 | ) | ||||||
|
Total Other Comprehensive Income
|
$ | 20,389 | $ | 7,766 | $ | 12,623 | ||||||
| Year Ended December 31, 2008 | ||||||||||||
|
Pre Tax
|
Tax (Expense)
|
After Tax
|
||||||||||
| Amount | Benefit | Amount | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Change in Fair Value of Securities Available for Sale
|
$ | (4,311 | ) | $ | (1,039 | ) | $ | (3,272 | ) | |||
|
Net Security Losses Reclassified into Earnings
|
7,820 | (b) | 2,816 | 5,004 | ||||||||
|
Net Change in Fair Value of Securities Available for Sale
|
3,509 | 1,777 | 1,732 | |||||||||
|
Change in Fair Value of Cash Flow Hedges
|
(11,803 | )(d) | (4,900 | ) | (6,903 | ) | ||||||
|
Net Cash Flow Hedge Losses Reclassified into Earnings
|
495 | 207 | 288 | |||||||||
|
Net Change in Fair Value of Cash Flow Hedges
|
(11,308 | ) | (4,693 | ) | (6,615 | ) | ||||||
|
Amortization of Certain Costs Included in Net Periodic
Retirement Costs
|
(204 | ) | (86 | ) | (118 | ) | ||||||
|
Total Other Comprehensive Income
|
$ | (8,003 | ) | $ | (3,002 | ) | $ | (5,001 | ) | |||
| Year Ended December 31, 2007 | ||||||||||||
|
Pre Tax
|
Tax (Expense)
|
After Tax
|
||||||||||
| Amount | Benefit | Amount | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Change in Fair Value of Securities Available for Sale
|
$ | 5,325 | $ | 2,003 | $ | 3,322 | ||||||
|
Net Security Losses(Gains) Reclassified into Earnings
|
| | | |||||||||
|
Net Change in Fair Value of Securities Available for Sale
|
5,325 | 2,003 | 3,322 | |||||||||
|
Change in Fair Value of Cash Flow Hedges
|
(4,151 | ) | (1,743 | ) | (2,408 | ) | ||||||
|
Net Cash Flow Hedge Losses(Gains) Reclassified into Earnings
|
| | | |||||||||
|
Net Change in Fair Value of Cash Flow Hedges
|
(4,151 | ) | (1,743 | ) | (2,408 | ) | ||||||
|
Amortization of Certain Costs Included in Net Periodic
Retirement Costs
|
(159 | ) | (67 | ) | (92 | ) | ||||||
|
Total Other Comprehensive Income
|
$ | 1,015 | $ | 193 | $ | 822 | ||||||
| (a) | Represents reclassifications of non credit related components of previously recorded OTTI pursuant to the adoption of the Investments Debt and Equity Securities topic of the FASB ASC. | |
| (b) | Net Security losses include pre-tax OTTI credit related losses of $9.0 million and $7.2 million for the years ended December 31, 2009 and 2008, respectively. |
125
| (c) | Includes the remaining balance of $1.3 million at December 31, 2009 of realized but unrecognized gain, net of tax, from the termination of interest rate swaps in June 2009. The gain will be recognized in earnings through December 2018, the original maturity date of the swap. | |
| Also, includes the remaining balance of $9,000 at December 31, 2009 of realized but unrecognized loss, net of tax, from the termination of an interest rate swap in March 2008. The loss will be recognized in earnings through January 2010, the original maturity date of the interest rate swap. | ||
| (d) | Includes the remaining balance of $387,000 at December 31, 2008 of realized but unrecognized loss, net of tax, from the termination of an interest rate swap in March 2008. The loss will be recognized in earnings through January 2010, the original maturity date of the interest rate swap. |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Unrealized gain(loss) on available for sale securities
|
$ | 4,393 | $ | (1,372 | ) | |||
|
Net actuarial loss and prior service cost for pension and other
post retirement benefit plans
|
(1,212 | ) | (624 | ) | ||||
|
Unrealized loss on cash flow hedge
|
(2,578 | ) | (7,209 | ) | ||||
|
Deferred gain on hedge accounting transactions
|
2,150 | (665 | ) | |||||
|
Total
|
$ | 2,753 | $ | (9,870 | ) | |||
| (18) | Commitments and Contingencies |
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Commitments to extend credit:
|
||||||||
|
Fixed rate
|
$ | 18,293 | $ | 12,053 | ||||
|
Adjustable rate
|
3,233 | 2,848 | ||||||
|
Unused portion of existing credit lines and loan commitments
|
823,312 | 681,761 | ||||||
|
Unadvanced construction loans
|
54,254 | 86,245 | ||||||
|
Standby letters of credit
|
19,104 | 18,913 | ||||||
126
|
Lease
|
||||
|
Years
|
Commitments | |||
| (Dollars in thousands) | ||||
|
2010
|
$ | 6,359 | ||
|
2011
|
5,848 | |||
|
2012
|
5,635 | |||
|
2013
|
5,538 | |||
|
2014
|
5,279 | |||
|
Thereafter
|
31,939 | |||
|
Total future minimum rentals
|
$ | 60,598 | ||
| (19) | Regulatory Capital Requirements |
127
|
To be Well Capitalized
|
||||||||||||||||||||||||||||||||
|
Under Prompt
|
||||||||||||||||||||||||||||||||
|
For Capital
|
Corrective Action
|
|||||||||||||||||||||||||||||||
| Actual | Adequacy Purposes | Provisions | ||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||||||||||
|
Company: (Consolidated)
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 412,674 | 11.92 | % | $ | 277,029 | ³ | 8.0 | % | N/A | N/A | |||||||||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
340,313 | 9.83 | 138,515 | ³ | 4.0 | N/A | N/A | |||||||||||||||||||||||||
|
Tier 1 capital (to average assets)
|
340,313 | 7.87 | 172,897 | ³ | 4.0 | N/A | N/A | |||||||||||||||||||||||||
|
Bank:
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 398,890 | 11.49 | % | $ | 277,699 | ³ | 8.0 | % | $ | 347,124 | ³ | 10.0 | % | ||||||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
326,529 | 9.41 | 138,850 | ³ | 4.0 | 208,275 | ³ | 6.0 | ||||||||||||||||||||||||
|
Tier 1 capital (to average assets)
|
326,529 | 7.55 | 173,022 | ³ | 4.0 | 216,278 | ³ | 5.0 | ||||||||||||||||||||||||
|
As of December 31, 2008:
|
||||||||||||||||||||||||||||||||
|
Company: (Consolidated)
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 324,469 | 11.85 | % | $ | 219,110 | ³ | 8.0 | % | N/A | N/A | |||||||||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
260,198 | 9.50 | 109,555 | ³ | 4.0 | N/A | N/A | |||||||||||||||||||||||||
|
Tier 1 capital (to average assets)
|
260,198 | 7.55 | 109,555 | ³ | 4.0 | N/A | N/A | |||||||||||||||||||||||||
|
Bank:
|
||||||||||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 324,891 | 11.83 | % | $ | 219,679 | ³ | 8.0 | % | $ | 274,599 | ³ | 10.0 | % | ||||||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
260,533 | 9.49 | 109,840 | ³ | 4.0 | 164,759 | ³ | 6.0 | ||||||||||||||||||||||||
|
Tier 1 capital (to average assets)
|
260,533 | 7.56 | 137,902 | ³ | 4.0 | 172,378 | ³ | 5.0 | ||||||||||||||||||||||||
128
| (20) | Parent Company Financial Statements |
| At December 31, | ||||||||
| 2009 | 2008 | |||||||
| (Dollars in thousands) | ||||||||
|
Assets:
|
||||||||
|
Cash*
|
$ | 18,678 | $ | 3,430 | ||||
|
Investments in subsidiaries*
|
463,728 | 373,157 | ||||||
|
Deferred tax asset
|
2,668 | 4,522 | ||||||
|
Deferred stock issuance costs
|
184 | 191 | ||||||
|
Other assets
|
| 1 | ||||||
|
Total assets
|
$ | 485,258 | $ | 381,301 | ||||
|
Liabilities and Stockholders Equity:
|
||||||||
|
Dividends payable
|
$ | 3,793 | $ | 2,934 | ||||
|
Junior subordinated debentures
|
61,857 | 61,857 | ||||||
|
Accrued income taxes
|
1,675 | 1,365 | ||||||
|
Derivative Instruments
|
5,229 | 9,766 | ||||||
|
Other liabilities
|
55 | 105 | ||||||
|
Total liabilities
|
72,609 | 76,027 | ||||||
|
Stockholders equity
|
412,649 | 305,274 | ||||||
|
Total liabilities and stockholders equity
|
$ | 485,258 | $ | 381,301 | ||||
| * | Eliminated in consolidation |
129
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Income:
|
||||||||||||
|
Dividends received from subsidiaries
|
$ | 23,610 | $ | 36,463 | $ | 30,117 | ||||||
|
Interest income
|
222 | 30 | 227 | |||||||||
|
Gain on sale of securities
|
| 74 | | |||||||||
|
Income from hedging relationship
|
115 | | | |||||||||
|
Other Income
|
| 5 | | |||||||||
|
Total income
|
23,947 | 36,572 | 30,344 | |||||||||
|
Expenses:
|
||||||||||||
|
Interest expense
|
3,700 | 3,700 | 5,362 | |||||||||
|
Other expenses
|
3 | | | |||||||||
|
Total expenses
|
3,703 | 3,700 | 5,362 | |||||||||
|
Income before income taxes and equity in undistributed income of
subsidiaries
|
20,244 | 32,872 | 24,982 | |||||||||
|
Equity in undistributed income of subsidiaries/(accumulated
deficit)
|
1,959 | (9,585 | ) | 1,539 | ||||||||
|
Income tax benefit
|
786 | 677 | 1,860 | |||||||||
|
Net income
|
$ | 22,989 | $ | 23,964 | $ | 28,381 | ||||||
130
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
$ | 22,989 | $ | 23,964 | $ | 28,381 | ||||||
|
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED FROM
OPERATING ACTIVITIES:
|
||||||||||||
|
Amortization
|
7 | 6 | 2 | |||||||||
|
Gain on sale of assets
|
| (74 | ) | | ||||||||
|
Increase in other assets
|
1 | 49 | (470 | ) | ||||||||
|
Increase in other liabilities
|
260 | 226 | 750 | |||||||||
|
(Equity in undistributed income of subsidiaries)/accumulated
deficit
|
(1,959 | ) | 9,585 | (1,539 | ) | |||||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
21,298 | 33,756 | 27,124 | |||||||||
|
CASH FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||||||
|
Redemption of Common Stock In Independent Capital Trust III
|
| | 773 | |||||||||
|
Redemption of Common Stock In Independent Capital Trust IV
|
| | 773 | |||||||||
|
Proceeds from sales of securities available for sale
|
| 6,554 | | |||||||||
|
Payments for investments in subsidiaries
|
| (4,000 | ) | | ||||||||
|
Cash acquired (paid) for acquisition
|
10,416 | (25,903 | ) | | ||||||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
10,416 | (23,349 | ) | 1,546 | ||||||||
|
CASH FLOWS USED IN FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from stock issued and stock options exercised
|
307 | 695 | 1,029 | |||||||||
|
Issuance of preferred stock and stock warrants
|
78,158 | | | |||||||||
|
Redemption of preferred stock
|
(78,158 | ) | | | ||||||||
|
Redemption of warrants
|
(2,200 | ) | | | ||||||||
|
Redemption of junior subordinated debentures
|
| | (25,773 | ) | ||||||||
|
Amortization/write-off of issuance costs
|
| | 924 | |||||||||
|
Payments for purchase of common stock
|
| | (30,696 | ) | ||||||||
|
Dividends paid
|
||||||||||||
|
Preferred
|
(1,118 | ) | | | ||||||||
|
Common
|
(13,455 | ) | (11,135 | ) | (9,495 | ) | ||||||
|
NET CASH USED IN FINANCING ACTIVITIES
|
(16,466 | ) | (10,440 | ) | (64,011 | ) | ||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
15,248 | (33 | ) | (35,341 | ) | |||||||
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
3,430 | 3,463 | 38,804 | |||||||||
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
$ | 18,678 | $ | 3,430 | $ | 3,463 | ||||||
131
| (21) | Selected Quarterly Financial Data (Unaudited) |
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||||||||||||||||||
| Quarter | Quarter | Quarter | Quarter | |||||||||||||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||||
|
INTEREST INCOME
|
$ | 43,411 | $ | 41,079 | $ | 52,806 | $ | 44,311 | $ | 53,590 | $ | 45,085 | $ | 52,883 | $ | 45,327 | ||||||||||||||||
|
INTEREST EXPENSE
|
13,422 | 15,314 | 13,706 | 14,468 | 12,682 | 14,157 | 12,185 | 14,987 | ||||||||||||||||||||||||
|
NET INTEREST INCOME
|
$ | 29,989 | $ | 25,765 | $ | 39,100 | $ | 29,843 | $ | 40,908 | $ | 30,928 | $ | 40,698 | $ | 30,340 | ||||||||||||||||
|
PROVISION FOR LOAN LOSSES
|
4,000 | 1,342 | 4,468 | 1,902 | 4,443 | 2,068 | 4,424 | 5,575 | ||||||||||||||||||||||||
|
NON-INTEREST INCOME
|
9,094 | 8,847 | 11,123 | 9,756 | 9,607 | 9,439 | 12,194 | 8,453 | ||||||||||||||||||||||||
|
GROSS LOSS ON WRITE-DOWN OF CERTAIN INVESTMENTS TO FAIR VALUE
|
(102 | ) | | (2,174 | ) | (1,850 | ) | (5,108 | ) | (720 | ) | 2 | (4,646 | ) | ||||||||||||||||||
|
LESS: NON-CREDIT RELATED
OTHER-THAN-TEMPORARY
IMPAIRMENT
|
102 | | 521 | | (33 | ) | | (2,167 | ) | | ||||||||||||||||||||||
|
NET LOSS ON WRITE-DOWN OF CERTAIN INVESTMENTS TO FAIR VALUE
|
| | (1,653 | ) | (1,850 | ) | (5,141 | ) | (720 | ) | (2,165 | ) | (4,646 | ) | ||||||||||||||||||
|
GAIN RESULTING FROM EARLY TERMINATION OF HEDGING RELATIONSHIP
|
| | 3,778 | | | | | | ||||||||||||||||||||||||
|
NET (LOSS)/GAIN ON SECURITIES
|
1,379 | (609 | ) | (25 | ) | | | | | | ||||||||||||||||||||||
|
NON-INTEREST EXPENSES
|
26,233 | 23,648 | 31,860 | 27,633 | 30,996 | 24,740 | 33,328 | 26,031 | ||||||||||||||||||||||||
|
MERGER & ACQUISITION EXPENSES
|
1,538 | 744 | 10,844 | 376 | 41 | | | | ||||||||||||||||||||||||
|
FDIC ASSESSMENT
|
536 | 58 | 3,852 | 53 | 1,267 | 719 | 1,320 | 559 | ||||||||||||||||||||||||
|
RECOVERY ON WORLDCOM BOND CLAIM
|
| (418 | ) | | | | | | | |||||||||||||||||||||||
|
PROVISION FOR INCOME TAXES
|
1,767 | 2,321 | 639 | 1,965 | 1,786 | 3,305 | 2,555 | (1,039 | ) | |||||||||||||||||||||||
|
NET INCOME
|
$ | 6,388 | $ | 6,308 | $ | 660 | $ | 5,820 | $ | 6,841 | $ | 8,815 | $ | 9,100 | $ | 3,021 | ||||||||||||||||
|
PREFERRED STOCK DIVIDEND
|
$ | 1,173 | $ | | $ | 4,525 | $ | | $ | | $ | | $ | | $ | | ||||||||||||||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 5,215 | $ | 6,308 | $ | (3,865 | ) | $ | 5,820 | $ | 6,841 | $ | 8,815 | $ | 9,100 | $ | 3,021 | |||||||||||||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.32 | $ | 0.44 | $ | (0.19 | ) | $ | 0.36 | $ | 0.33 | $ | 0.54 | $ | 0.43 | $ | 0.19 | |||||||||||||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.32 | $ | 0.44 | $ | (0.19 | ) | $ | 0.36 | $ | 0.33 | $ | 0.54 | $ | 0.43 | $ | 0.18 | |||||||||||||||
|
Weighted average common shares (Basic)
|
16,285,955 | 14,386,845 | 20,360,046 | 16,268,009 | 20,921,635 | 16,275,442 | 20,931,154 | 16,280,552 | ||||||||||||||||||||||||
|
Common stock equivalents
|
17,881 | 73,133 | 25,563 | 78,740 | 48,254 | 62,738 | 44,653 | 50,566 | ||||||||||||||||||||||||
|
Weighted average common shares (Diluted)
|
16,303,836 | 14,459,978 | 20,385,609 | 16,346,749 | 20,969,889 | 16,338,180 | 20,975,807 | 16,331,118 | ||||||||||||||||||||||||
132
| Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
| Item 9A. | Controls and Procedures |
133
134
|
|
Controls and Procedures |
| Item 9B. | Other Information |
| Item 10. | Directors, Executive Officers and Corporate Governance |
| Item 11. | Executive Compensation |
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
Number of
|
||||||||||||
|
Securities
|
||||||||||||
|
Remaining
|
||||||||||||
|
Available
|
||||||||||||
|
Number of
|
Weighted-
|
for Future Issuance
|
||||||||||
|
Securities to be
|
Average
|
Under Equity
|
||||||||||
|
Issued upon
|
Exercise Price of
|
Compensation
|
||||||||||
|
Exercise of
|
Outstanding
|
Plans
|
||||||||||
|
Outstanding
|
Options
|
(Excluding
|
||||||||||
|
Options, Warrants
|
Warrants and
|
Securities Reflected
|
||||||||||
|
Equity Compensation Plan Category
|
and Rights | Rights | in Column (a)) | |||||||||
| (a) | (b) | (c) | ||||||||||
|
Plans approved by security holders
|
1,161,507 | $ | 27.47 | 275,510 | (1) | |||||||
|
Plans not approved by security holders
|
| | | |||||||||
|
Total
|
1,161,507 | $ | 27.47 | 275,510 | ||||||||
| (1) | There are no shares available for future issuance under the 1996 Director Stock Plan or the 1997 Employee Stock Option Plan, 260,910 shares available for future issuance under the 2005 Employee Stock Plan, and 2009 BFBC Stock Plan. 14,600 shares are available for future issuance under the 2006 Non-Employee Director Stock Plan. Shares under the 2005 and 2006 Plans may be issued as non-qualified stock options or restricted stock awards. |
135
| Item 13. | Certain Relationships and Related Transactions, and Director Independence |
| Item 14. | Principal Accounting Fees and Services |
| Item 15. | Exhibits, Financial Statement Schedules |
136
| No. |
Exhibit
|
|
|
3.(i)
|
Restated Articles of Organization, as amended as of February 10, 2005, incorporated by reference to Form 8-K filed on May 18, 2005. | |
|
3.(ii)
|
Amended and Restated Bylaws of the Company, as amended as of February 10, 2005, incorporated by reference to Form 8-K filed on May 18, 2005. | |
|
4.1
|
Specimen Common Stock Certificate, incorporated by reference to Form 10-K for the year ended December 31, 1992. | |
|
4.2
|
Specimen preferred Stock Purchase Rights Certificate, incorporated by reference to Form 8-A Registration Statement filed on November 5, 2001. | |
|
4.3
|
Indenture of Registrant relating the Junior Subordinated Debt Securities issued to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
4.4
|
Form of Certificate of Junior Subordinated Debt Security for Independent Capital Trust V (included as Exhibit A to Exhibit 4.9) | |
|
4.5
|
Amended and Restated Declaration of Trust for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
4.6
|
Form of Capital Security Certificate for Independent Capital Trust V (included as Exhibit A-1 to Exhibit 4.9). | |
|
4.7
|
Guarantee Agreement relating to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
4.8
|
Forms of Capital Securities Purchase Agreements for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
4.9
|
Subordinated Debt Purchase Agreement between USB Capital Resources and Rockland Trust Company dated as of August 27, 2008 is incorporated by reference to Form 8-K filed on September 2, 2008. | |
|
10.1
|
Independent Bank Corp. 1996 Non-Employee Directors Stock Option Plan incorporated by reference to Definitive Proxy Statement for the 1996 Annual Meeting of Stockholders filed on March 19, 1996. | |
|
10.2
|
Independent Bank Corp. 1997 Employee Stock Option Plan incorporated by reference to the Definitive Proxy Statement for the 1997 Annual Meeting of Stockholders filed on March 20, 1997. | |
|
10.3
|
Independent Bank Corp. 2005 Employee Stock Plan incorporated by reference to Form S-8 filed on July 28, 2005. | |
|
10.4
|
Renewal Rights Agreement dated as of September 14, 2000 by and between the Company and Rockland Trust, as Rights Agent, is incorporated by reference to Form 8-K filed on October 23, 2000. | |
|
10.5
|
Independent Bank Corp. Deferred Compensation Program for Directors (restated as amended as of December 1, 2000) is incorporated by reference to Form 10-K for the year ended December 31, 2000. | |
|
10.6
|
Master Securities Repurchase Agreement, incorporated by reference to Form S-1 Registration Statement filed on September 18, 1992. | |
|
10.7
|
Revised employment agreements between Christopher Oddleifson, Raymond G. Fuerschbach, Edward F. Jankowski, Jane L. Lundquist, Gerard F. Nadeau, Edward H. Seksay, and Denis K. Sheahan and the Company and/or Rockland Trust and a Rockland Trust Company amended and restated Supplemental Executive Retirement Plan dated November 20, 2008 are incorporated by reference to Form 8-K filed on November 21, 2008. | |
|
10.8
|
Specimen forms of stock option agreements for the Companys Chief Executive and other executive officers are incorporated by reference to Form 8-K filed on December 20, 2005. | |
|
10.9
|
On-Site Outsourcing Agreement by and between Fidelity Information Services, Inc. and Independent Bank Corp., effective as of November 1, 2004 is incorporated by reference to Form 10-K for the year ended December 31, 2004 filed on March 4, 2005. Amendment to On-Site Outsourcing Agreement incorporated by reference to Form 8-K filed on May 7, 2008. |
137
| No. |
Exhibit
|
|
|
10.10
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of September 22, 2004 is incorporated by reference to Form 8-K filed on October 14, 2004. | |
|
10.11
|
Independent Bank Corp. 2006 Non-Employee Director Stock Plan incorporated by reference to Form S-8 filed on April 17, 2006. | |
|
10.12
|
Independent Bank Corp. Stock Option Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006. | |
|
10.13
|
Independent Bank Corp. Restricted Stock Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006. | |
|
10.14
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of January 9, 2007 is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
10.15
|
Agreement and Plan of Merger dated November 8, 2008 with Benjamin Franklin Bancorp, Inc. is incorporated by reference to Form 8-K filed on November 10, 2008. | |
|
10.16
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of June 18, 2009 is incorporated by reference to the third quarter 2009 Form 10-Q. | |
|
23.1
|
Consent of Independent Registered Public Accounting Firm.* | |
|
23.2
|
Consent of Independent Registered Public Accounting Firm.* | |
|
31.1
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* | |
|
31.2
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* | |
|
32.1
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+ | |
|
32.2
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+ |
| * | Filed herewith | |
| + | Furnished herewith |
138
|
/s/
Christopher
Oddleifson
|
|
/s/
Donna
L. Abelli
|
Director | Date: March 10, 2010 | ||||
|
/s/
Richard
S. Anderson
|
Director | Date: March 10, 2010 | ||||
|
/s/
William
P. Bissonnette
|
Director | Date: March 10, 2010 | ||||
|
/s/
Benjamin
A. Gilmore, II
|
Director | Date: March 10, 2010 | ||||
|
/s/
Kevin
J. Jones
|
Director | Date: March 10, 2010 | ||||
|
/s/
Eileen
C. Miskell
|
Director | Date: March 10, 2010 | ||||
|
/s/
Daniel
F. OBrien
|
Director | Date: March 10, 2010 | ||||
|
/s/
Christopher
Oddleifson
|
Director
CEO/President |
Date: March 10, 2010 | ||||
|
/s/
Carl
Ribeiro
|
Director | Date: March 10, 2010 | ||||
|
/s/
Richard
H. Sgarzi
|
Director | Date: March 10, 2010 | ||||
|
/s/
John
H. Spurr, Jr.
|
Director | Date: March 10, 2010 | ||||
|
/s/
Robert
D. Sullivan
|
Director | Date: March 10, 2010 | ||||
|
/s/
Brian
S. Tedeschi
|
Director | Date: March 10, 2010 | ||||
139
|
/s/
Thomas
J. Teuten
|
Director and Chairman of the Board | Date: March 10, 2010 | ||||
|
/s/
Thomas
R. Venables
|
Director | Date: March 10, 2010 | ||||
|
/s/
Denis
K. Sheahan
|
Principal Financial Officer | Date: March 10, 2010 | ||||
|
/s/
Barry
H. Jensen
|
Principal Accounting Officer | Date: March 10, 2010 | ||||
140
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|