These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Massachusetts
(State or other jurisdiction of incorporation or organization) |
04-2870273
(I.R.S. Employer Identification No.) |
| Large Accelerated Filer o | Accelerated Filer þ | Non-accelerated Filer o | Smaller Reporting Company o | |||
| (Do not check if a smaller reporting company) |
| PAGE | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
|
Note 1 Basis of Presentation
|
6 | |||||||
|
Note 2 Recent Accounting Developments
|
6 | |||||||
|
Note 3 Securities
|
7 | |||||||
|
Note 4 Earnings Per Share
|
12 | |||||||
|
Note 5 Stock Based Compensation
|
13 | |||||||
|
Note 6 Derivative Instruments
|
13 | |||||||
|
Note 7 Fair Value
|
18 | |||||||
|
Note 8 Comprehensive Income
|
25 | |||||||
|
|
||||||||
| 26 | ||||||||
|
Table 1 Troubled Debt Restructured Loans
|
37 | |||||||
|
Table 2 Summary of Delinquency Information
|
37 | |||||||
|
Table 3 Nonperforming Assets / Loans
|
39 | |||||||
|
Table 4 Interest Income Recognized/Collected on Nonaccrual/Troubled
Debt Restructured Loans
|
40 | |||||||
|
Table 5 Summary of Changes in the Allowance for Loan Losses
|
42 | |||||||
|
Table 6 Summary of Allocation of the Allowance for Loan Losses
|
43 | |||||||
|
Table 7
Average Balance, Interest Earned/Paid & Average Yields
Three Months Ended March 31, 2010 and 2009
|
48 | |||||||
|
Table 8 Volume Rate Analysis
|
49 | |||||||
|
Table 9 Mortgage Servicing Asset
|
51 | |||||||
|
Table 10 New Markets Tax Credit Recognition Schedule
|
52 | |||||||
|
Table 11 Return on Average Equity and Assets
|
52 | |||||||
|
Table 12 Interest Rate Sensitivity
|
55 | |||||||
|
Table 13 Company and Banks Capital Amounts and Ratios
|
56 | |||||||
|
|
||||||||
| 57 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
|
|
||||||||
| 58 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 58 | ||||||||
| 61 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
1
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in Thousands) | ||||||||
|
ASSETS
|
||||||||
|
CASH AND DUE FROM BANKS
|
$ | 219,055 | $ | 121,905 | ||||
|
SECURITIES
|
||||||||
|
TRADING ASSETS
|
7,399 | 6,171 | ||||||
|
SECURITIES AVAILABLE FOR SALE
|
473,515 | 508,650 | ||||||
|
SECURITIES HELD TO MATURITY
(fair value $92,320 and $93,438)
|
91,059 | 93,410 | ||||||
|
TOTAL SECURITIES
|
571,973 | 608,231 | ||||||
|
LOANS HELD FOR SALE
|
7,570 | 13,466 | ||||||
|
LOANS
|
||||||||
|
COMMERCIAL AND INDUSTRIAL
|
387,785 | 373,531 | ||||||
|
COMMERCIAL REAL ESTATE
|
1,645,251 | 1,614,474 | ||||||
|
COMMERCIAL CONSTRUCTION
|
167,161 | 175,312 | ||||||
|
SMALL BUSINESS
|
81,696 | 82,569 | ||||||
|
RESIDENTIAL REAL ESTATE
|
539,709 | 555,306 | ||||||
|
RESIDENTIAL CONSTRUCTION
|
7,732 | 10,736 | ||||||
|
HOME EQUITY
|
484,413 | 471,862 | ||||||
|
CONSUMER AUTO
|
67,807 | 79,273 | ||||||
|
CONSUMER OTHER
|
30,238 | 32,452 | ||||||
|
TOTAL LOANS
|
3,411,792 | 3,395,515 | ||||||
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
(45,278 | ) | (42,361 | ) | ||||
|
NET LOANS
|
3,366,514 | 3,353,154 | ||||||
|
FEDERAL HOME LOAN BANK STOCK
|
35,854 | 35,854 | ||||||
|
BANK PREMISES AND EQUIPMENT, NET
|
44,850 | 44,235 | ||||||
|
GOODWILL
|
129,617 | 129,348 | ||||||
|
IDENTIFIABLE INTANGIBLE ASSETS
|
13,754 | 14,382 | ||||||
|
MORTGAGE SERVICING RIGHTS
|
2,233 | 2,195 | ||||||
|
BANK OWNED LIFE INSURANCE
|
80,067 | 79,252 | ||||||
|
OTHER REAL ESTATE OWNED
|
5,990 | 3,994 | ||||||
|
OTHER ASSETS
|
69,730 | 76,005 | ||||||
|
TOTAL ASSETS
|
$ | 4,547,207 | $ | 4,482,021 | ||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
DEPOSITS
|
||||||||
|
DEMAND DEPOSITS
|
$ | 720,246 | $ | 721,792 | ||||
|
SAVINGS AND INTEREST CHECKING ACCOUNTS
|
1,170,194 | 1,073,990 | ||||||
|
MONEY MARKET
|
719,761 | 661,731 | ||||||
|
TIME CERTIFICATES OF DEPOSIT OVER $100,000
|
281,235 | 304,621 | ||||||
|
OTHER TIME CERTIFICATES OF DEPOSIT
|
582,417 | 613,160 | ||||||
|
TOTAL DEPOSITS
|
3,473,853 | 3,375,294 | ||||||
|
FEDERAL HOME LOAN BANK BORROWINGS
|
327,807 | 362,936 | ||||||
|
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER
|
||||||||
|
REPURCHASE AGREEMENTS
|
184,436 | 190,452 | ||||||
|
JUNIOR SUBORDINATED DEBENTURES
|
61,857 | 61,857 | ||||||
|
SUBORDINATED DEBENTURES
|
30,000 | 30,000 | ||||||
|
OTHER BORROWINGS
|
2,873 | 2,152 | ||||||
|
TOTAL BORROWINGS
|
606,973 | 647,397 | ||||||
|
OTHER LIABILITIES
|
48,157 | 46,681 | ||||||
|
TOTAL LIABILITIES
|
$ | 4,128,983 | $ | 4,069,372 | ||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS EQUITY
|
||||||||
|
PREFERRED STOCK, $.01 par value. Authorized: 1,000,000 Shares
Outstanding: None
|
| | ||||||
|
COMMON STOCK, $.01 par value. Authorized: 30,000,000
Issued and Outstanding : 21,166,995 Shares at March 31, 2010 and 21,072,196 Shares at December 31, 2009
(Includes 223,440 and 136,775 share of unvested restricted stock awards, respectively)
|
$ | 209 | $ | 209 | ||||
|
SHARES HELD IN RABBI TRUST AT COST
172,052 Shares in March 31, 2010 and 176,507 Shares at December 31, 2009
|
(2,496 | ) | (2,482 | ) | ||||
|
DEFERRED COMPENSATION OBLIGATION
|
2,496 | 2,482 | ||||||
|
ADDITIONAL PAID IN CAPITAL
|
225,373 | 225,088 | ||||||
|
RETAINED EARNINGS
|
190,064 | 184,599 | ||||||
|
ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX
|
2,578 | 2,753 | ||||||
|
TOTAL STOCKHOLDERS EQUITY
|
418,224 | 412,649 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
$ | 4,547,207 | $ | 4,482,021 | ||||
2
| THREE MONTHS ENDED | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
INTEREST INCOME
|
||||||||
|
Interest on Loans
|
$ | 44,047 | $ | 35,779 | ||||
|
Interest on Loans Held for Sale
|
106 | 167 | ||||||
|
Taxable Interest and Dividends on Securities
|
6,469 | 6,963 | ||||||
|
Non-taxable Interest and Dividends on Securities
|
202 | 304 | ||||||
|
Interest on Federal Funds Sold and Short-Term Investments
|
24 | 198 | ||||||
|
Total Interest and Dividend Income
|
50,848 | 43,411 | ||||||
|
INTEREST EXPENSE
|
||||||||
|
Interest on Deposits
|
5,939 | 8,407 | ||||||
|
Interest on Borrowings
|
4,699 | 5,015 | ||||||
|
Total Interest Expense
|
10,638 | 13,422 | ||||||
|
Net Interest Income
|
40,210 | 29,989 | ||||||
|
PROVISION FOR LOAN LOSSES
|
4,650 | 4,000 | ||||||
|
Net Interest Income After Provision For Loan Losses
|
35,560 | 25,989 | ||||||
|
NON-INTEREST INCOME
|
||||||||
|
Service Charges on Deposit Accounts
|
4,221 | 3,648 | ||||||
|
Wealth Management
|
2,728 | 2,330 | ||||||
|
Mortgage Banking Income, Net
|
1,000 | 1,156 | ||||||
|
Bank Owned Life Insurance Income
|
721 | 729 | ||||||
|
Net Gain on Sales of Securities Available for Sale
|
| 1,379 | ||||||
|
Gross Change on Write-Down of certain Investments to Fair Value
|
180 | | ||||||
|
Less: Non-Credit Related Other-Than-Temporary Impairment
|
(358 | ) | | |||||
|
Net Loss on Write-Down of certain Investments to Fair Value
|
(178 | ) | | |||||
|
Other Non-Interest Income
|
1,558 | 1,231 | ||||||
|
Total Non-Interest Income
|
10,050 | 10,473 | ||||||
|
NON-INTEREST EXPENSE
|
||||||||
|
Salaries and Employee Benefits
|
18,464 | 14,859 | ||||||
|
Occupancy and Equipment Expenses
|
4,135 | 3,705 | ||||||
|
Data Processing and Facilities Management
|
1,294 | 1,416 | ||||||
|
FDIC Assessment
|
1,321 | 536 | ||||||
|
Telephone
|
546 | 468 | ||||||
|
Advertising Expense
|
441 | 455 | ||||||
|
Software Maintenance
|
495 | 443 | ||||||
|
Consulting Expense
|
313 | 447 | ||||||
|
Legal
|
803 | 476 | ||||||
|
Merger & Acquisition Expenses
|
| 1,538 | ||||||
|
Other Non-Interest Expense
|
5,776 | 3,964 | ||||||
|
Total Non-Interest Expense
|
33,588 | 28,307 | ||||||
|
INCOME BEFORE INCOME TAXES
|
12,022 | 8,155 | ||||||
|
|
||||||||
|
PROVISION FOR INCOME TAXES
|
2,795 | 1,767 | ||||||
|
NET INCOME
|
$ | 9,227 | $ | 6,388 | ||||
|
PREFERRED STOCK DIVIDEND
|
$ | | $ | 1,173 | ||||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$ | 9,227 | $ | 5,215 | ||||
|
BASIC EARNINGS PER SHARE
|
$ | 0.44 | $ | 0.32 | ||||
|
DILUTED EARNINGS PER SHARE
|
$ | 0.44 | $ | 0.32 | ||||
|
|
||||||||
|
Weighted average common shares (Basic)
|
20,937,589 | 16,285,955 | ||||||
|
Common share equivalents
|
70,833 | 17,881 | ||||||
|
Weighted average common shares (Diluted)
|
21,008,422 | 16,303,836 | ||||||
3
| VALUE OF | ACCUMULATED | |||||||||||||||||||||||||||||||||||
| COMMON | SHARES | DEFERRED | ADDITIONAL | OTHER | ||||||||||||||||||||||||||||||||
| PREFERRED | SHARES | COMMON | HELD IN | COMPENSATION | PAID-IN | RETAINED | COMPREHENSIVE | |||||||||||||||||||||||||||||
| STOCK | OUTSTANDING | STOCK | RABBI TRUST | OBLIGATION | CAPITAL | EARNINGS | (LOSS)/INCOME | TOTAL | ||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2009
|
$ | | 21,072,196 | $ | 209 | $ | (2,482 | ) | $ | 2,482 | $ | 225,088 | $ | 184,599 | $ | 2,753 | $ | 412,649 | ||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||
|
Net Income
|
| | | | | | 9,227 | | 9,227 | |||||||||||||||||||||||||||
|
Change in Unrealized Gain on Securities
Available For Sale, Net of Tax and Realized Gains/(Losses)
|
| | | | | | | 1,523 | ||||||||||||||||||||||||||||
|
Change in
Fair Value of Cash Flow Hedges, Net of Tax and Realized Gains
|
| | | | | | | (1,721 | ) | |||||||||||||||||||||||||||
|
Amortization of Prior Service Cost, net of tax
|
| | | | | | | 23 | ||||||||||||||||||||||||||||
|
Other Comprehensive Loss
|
| | | | | | | (175 | ) | (175 | ) | |||||||||||||||||||||||||
|
Total Comprehensive Income
|
9,052 | |||||||||||||||||||||||||||||||||||
|
Common Declared ($0.18 per share)
|
| | | | | | (3,809 | ) | | (3,809 | ) | |||||||||||||||||||||||||
|
Proceeds From Exercise of Stock Options
|
| 4,050 | | | | | 47 | | 47 | |||||||||||||||||||||||||||
|
Tax Expense Related to Equity Award Activity
|
| | | | | 27 | | | 27 | |||||||||||||||||||||||||||
|
Equity Based Compensation
|
| | | | | 276 | | | 276 | |||||||||||||||||||||||||||
|
Restricted Stock Awards Granted, net of Awards Surrendered
|
| 90,749 | | | | (18 | ) | | | (18 | ) | |||||||||||||||||||||||||
|
Deferred Compensation Obligation
|
| | | (14 | ) | 14 | | | | | ||||||||||||||||||||||||||
|
BALANCE MARCH 31, 2010
|
$ | | 21,166,995 | $ | 209 | $ | (2,496 | ) | $ | 2,496 | $ | 225,373 | $ | 190,064 | $ | 2,578 | $ | 418,224 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
BALANCE DECEMBER 31, 2008
|
$ | | 16,301,405 | $ | 163 | $ | (2,267 | ) | $ | 2,267 | $ | 137,488 | $ | 177,493 | $ | (9,870 | ) | $ | 305,274 | |||||||||||||||||
|
Cumulative effect accounting adjustment, net of tax (1)
|
| | | | | | 3,823 | (3,823 | ) | | ||||||||||||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||
|
Net Income
|
| | | | | | 6,388 | | 6,388 | |||||||||||||||||||||||||||
|
Change in Unrealized Gain on Securities
Available For Sale, Net of Tax and Realized Gains/(Losses)
|
| | | | | | | 5,446 | ||||||||||||||||||||||||||||
|
Change in
Fair Value of Cash Flow Hedges, Net of Tax and Realized Gains
|
| | | | | | | 1,567 | ||||||||||||||||||||||||||||
|
Amortization of Prior Service Cost, net of tax
|
| | | | | | | (65 | ) | |||||||||||||||||||||||||||
|
Other Comprehensive Income
|
6,948 | 6,948 | ||||||||||||||||||||||||||||||||||
|
Total Comprehensive Income
|
13,336 | |||||||||||||||||||||||||||||||||||
|
Dividends Declared:
|
||||||||||||||||||||||||||||||||||||
|
Common Declared ( $0.18 per share)
|
| | | | | | (2,939 | ) | | (2,939 | ) | |||||||||||||||||||||||||
|
Preferred Declared (2)
|
| | | | | | (391 | ) | | (391 | ) | |||||||||||||||||||||||||
|
Proceeds From Exercise of Stock Options
|
| 1,000 | | | | | 13 | | 13 | |||||||||||||||||||||||||||
|
Tax Benefit Related to Equity Award Activity
|
| | | | | (13 | ) | | | (13 | ) | |||||||||||||||||||||||||
|
Equity Based Compensation
|
| | | | | 85 | | | 85 | |||||||||||||||||||||||||||
|
Restricted Stock Awards Granted
|
| 24,000 | | | | | | | | |||||||||||||||||||||||||||
|
Deferred Compensation Obligation
|
| | | (62 | ) | 62 | | | | | ||||||||||||||||||||||||||
|
Issuance of Preferred Stock and Stock Warrants
|
73,578 | | | | | 4,580 | | | 78,158 | |||||||||||||||||||||||||||
|
BALANCE MARCH 31, 2009
|
$ | 73,578 | 16,326,405 | $ | 163 | $ | (2,329 | ) | $ | 2,329 | $ | 142,140 | $ | 184,387 | $ | (6,745 | ) | $ | 393,523 | |||||||||||||||||
| (1) | Represents reclassification of the non-credit related component of previously recorded Other-Than-Temporary impairment, pursuant to the provisions of the Investments-Debt and Equity Securities Topic of FASB ASC. | |
| (2) | Excludes $586 of cumulative preferred dividends not declared as of quarter end and $196 of accretion of discount on preferred stock issuance, relating to the U.S. Treasurys Capital Purchase Program. |
4
| THREE MONTHS ENDED | ||||||||
| MARCH 31, | ||||||||
| 2010 | 2009 | |||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Income
|
$ | 9,227 | $ | 6,388 | ||||
|
ADJUSTMENTS TO RECONCILE NET INCOME TO
|
||||||||
|
NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES:
|
||||||||
|
Depreciation and amortization
|
1,120 | 1,022 | ||||||
|
Provision for loan losses
|
4,650 | 4,000 | ||||||
|
Deferred income tax benefit
|
(7 | ) | (244 | ) | ||||
|
Net gain on sale of investments
|
| (1,379 | ) | |||||
|
Loss on sale of fixed assets
|
279 | 6 | ||||||
|
Loss on write-down of investments in securities available for sale
|
178 | | ||||||
|
(Gain)/loss on sale of other real estate owned
|
(13 | ) | 44 | |||||
|
Realized gain on sale leaseback transaction
|
(258 | ) | (258 | ) | ||||
|
Stock based compensation
|
276 | 85 | ||||||
|
Increase in cash surrender value of bank-owned life insurance
|
(722 | ) | (393 | ) | ||||
|
Net change in:
|
||||||||
|
Trading assets
|
(1,228 | ) | 121 | |||||
|
Loans held for sale
|
5,896 | (14,061 | ) | |||||
|
Other assets
|
5,218 | 1,540 | ||||||
|
Other liabilities
|
332 | 766 | ||||||
|
TOTAL ADJUSTMENTS
|
15,721 | (8,751 | ) | |||||
|
NET CASH PROVIDED BY(USED IN) OPERATING ACTIVITIES
|
24,948 | (2,363 | ) | |||||
|
CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:
|
||||||||
|
Proceeds from sales of Securities Available For Sale
|
| 63,163 | ||||||
|
Proceeds from maturities and principal repayments of Securities Available For Sale
|
37,258 | 38,670 | ||||||
|
Proceeds from maturities and principal repayments of Securities Held to Maturity
|
2,355 | 1,980 | ||||||
|
Purchase of Securities Available For Sale
|
| (50,296 | ) | |||||
|
Purchase of Bank Owned Life Insurance
|
(93 | ) | (93 | ) | ||||
|
Net increase in Loans
|
(20,340 | ) | (5,806 | ) | ||||
|
Cash Used In Business Combinations
|
(269 | ) | (426 | ) | ||||
|
Purchase of Bank Premises and Equipment
|
(2,108 | ) | (1,453 | ) | ||||
|
Proceeds from the sale of Bank Premises and Equipment
|
36 | 3 | ||||||
|
Proceeds from the sale of other real estate owned
|
836 | 71 | ||||||
|
NET CASH PROVIDED BY INVESTING ACTIVITIES
|
17,675 | 45,813 | ||||||
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:
|
||||||||
|
Net decrease in Time Deposits
|
(54,129 | ) | (35,459 | ) | ||||
|
Net increase in Other Deposits
|
152,688 | 110,120 | ||||||
|
Net decrease in Federal Funds Purchased
and Assets Sold Under Repurchase Agreements
|
(6,016 | ) | (1,264 | ) | ||||
|
Net decrease in Short Term Federal Home Loan Bank Advances
|
(35,000 | ) | (21,000 | ) | ||||
|
Net increase (decrease) in Treasury Tax & Loan Notes
|
721 | (504 | ) | |||||
|
Proceeds from issuance of Preferred Stock and Stock Warrants
|
| 78,158 | ||||||
|
Proceeds from exercise of stock options
|
47 | 13 | ||||||
|
Tax expense (benefit) from stock option exercises
|
27 | (13 | ) | |||||
|
Restricted Shares Issued
|
(18 | ) | | |||||
|
Dividends paid
|
||||||||
|
Common Dividends
|
(3,793 | ) | (2,934 | ) | ||||
|
Preferred Dividends
|
| (391 | ) | |||||
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
54,527 | 126,726 | ||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
97,150 | 170,176 | ||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
121,905 | 50,107 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 219,055 | $ | 220,283 | ||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
|
||||||||
|
FINANCING ACTIVITIES:
|
||||||||
|
Transfer of loans to foreclosed assets
|
$ | 2,819 | $ | 70 | ||||
5
6
| March 31, | December 31, | |||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||||||||||||||||||||||
| Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||
| Gross | Other-Than- | Gross | Other-Than- | |||||||||||||||||||||||||||||||||||||
| Amortized | Unrealized | Temporary | Fair | Amortized | Unrealized | Temporary | Fair | |||||||||||||||||||||||||||||||||
| Cost | Gains | Other | Impairment | Value | Cost | Gains | Other | Impairment | Value | |||||||||||||||||||||||||||||||
| (Dollars In Thousands) | (Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
$ | 52,993 | $ | 825 | $ | (38 | ) | $ | | $ | 53,780 | $ | 54,064 | $ | 503 | $ | (283 | ) | $ | | $ | 54,284 | ||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
13,659 | 338 | | | 13,997 | 14,321 | 85 | | | 14,406 | ||||||||||||||||||||||||||||||
|
State, County, and Municipal Securities
|
14,642 | 352 | | | 14,994 | 15,252 | 384 | | | 15,636 | ||||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
9,765 | 22 | (238 | ) | | 9,549 | 9,773 | | (661 | ) | | 9,112 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 91,059 | $ | 1,537 | $ | (276 | ) | $ | | $ | 92,320 | $ | 93,410 | $ | 972 | $ | (944 | ) | $ | | $ | 93,438 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| March 31, | December 31, | |||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||||||||||||||||||
| Gross | Gross | |||||||||||||||||||||||||||||||||||||||
| Unrealized Losses | Unrealized Losses | |||||||||||||||||||||||||||||||||||||||
| Gross | Other-Than- | Gross | Other-Than- | |||||||||||||||||||||||||||||||||||||
| Amortized | Unrealized | Temporary | Fair | Amortized | Unrealized | Temporary | Fair | |||||||||||||||||||||||||||||||||
| Cost | Gains | Other | Impairment | Value | Cost | Gains | Other | Impairment | Value | |||||||||||||||||||||||||||||||
| (Dollars In Thousands) | (Dollars In Thousands) | |||||||||||||||||||||||||||||||||||||||
|
U.S. Treasury Securities
|
$ | 737 | $ | 3 | $ | | $ | | $ | 740 | $ | 744 | $ | | $ | | $ | | $ | 744 | ||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
402,680 | 18,115 | (64 | ) | | 420,731 | 435,929 | 16,450 | (470 | ) | | 451,909 | ||||||||||||||||||||||||||||
|
Agency Collateralized Mortgage Obligations
|
28,429 | 854 | (61 | ) | | 29,222 | 31,323 | 774 | (75 | ) | | 32,022 | ||||||||||||||||||||||||||||
|
Private Mortgage-Backed Securities (1)
|
14,280 | | (794 | ) | (423 | ) | 13,063 | 15,640 | | (681 | ) | (670 | ) | 14,289 | ||||||||||||||||||||||||||
|
State, County, and Municipal Securities
|
4,000 | 53 | | | 4,053 | 4,000 | 81 | | | 4,081 | ||||||||||||||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks
|
5,000 | | (1,973 | ) | | 3,027 | 5,000 | | (1,990 | ) | | 3,010 | ||||||||||||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and Insurers(1)
|
8,581 | | (2,285 | ) | (3,617 | ) | 2,679 | 8,705 | | (2,382 | ) | (3,728 | ) | 2,595 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
$ | 463,707 | $ | 19,025 | $ | (5,177 | ) | $ | (4,040 | ) | $ | 473,515 | $ | 501,341 | $ | 17,305 | $ | (5,598 | ) | $ | (4,398 | ) | $ | 508,650 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
| (1) | During the three months ended March 31, 2010 and the year ended December 31, 2009, the Company recorded credit related OTTI of $178,000 and $9.0 million. Included in these amounts were $180,000 and $1.6 million, respectively, which the Company had previously recorded in OCI, as it was considered to be non-credit related. |
7
| Held to Maturity | Available for Sale | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| (Dollars In Thousands) | (Dollars In Thousands) | |||||||||||||||
|
Due in one year or less
|
$ | 588 | $ | 599 | $ | 4,000 | $ | 4,053 | ||||||||
|
Due from one year to five years
|
7,366 | 7,587 | 32,029 | 32,949 | ||||||||||||
|
Due from five to ten years
|
6,867 | 7,147 | 113,382 | 118,650 | ||||||||||||
|
Due after ten years
|
76,238 | 76,987 | 314,296 | 317,863 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 91,059 | $ | 92,320 | $ | 463,707 | $ | 473,515 | ||||||||
|
|
||||||||||||||||
8
| At March 31, 2010 | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||
| Description of Securities | # of holdings | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
2 | $ | 18,961 | $ | (102 | ) | $ | | $ | | $ | 18,961 | $ | (102 | ) | |||||||||||||
|
Agency Collateralized Mortgage Obligations
|
7 | 3,816 | (61 | ) | | | 3,816 | (61 | ) | |||||||||||||||||||
|
Private Mortgage-Backed Securities
|
1 | | | 7,716 | (794 | ) | 7,716 | (794 | ) | |||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
|
3 | | | 11,016 | (2,211 | ) | 11,016 | (2,211 | ) | |||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and Insurers
|
2 | | | 2,420 | (2,285 | ) | 2,420 | (2,285 | ) | |||||||||||||||||||
|
Total Temporarily Impaired Securities
|
15 | $ | 22,777 | $ | (163 | ) | $ | 21,152 | $ | (5,290 | ) | $ | 43,929 | $ | (5,453 | ) | ||||||||||||
| At December 31, 2009 | ||||||||||||||||||||||||||||
| Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||
| Description of Securities | # of holdings | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||||||
|
Agency Mortgage-Backed Securities
|
8 | $ | 62,716 | $ | (753 | ) | $ | | $ | | $ | 62,716 | $ | (753 | ) | |||||||||||||
|
Agency Collateralized Mortgage Obligations
|
5 | 3,557 | (75 | ) | | | 3,557 | (75 | ) | |||||||||||||||||||
|
Private Mortgage-Backed Securities
|
1 | | | 8,653 | (681 | ) | 8,653 | (681 | ) | |||||||||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
|
4 | | | 12,122 | (2,651 | ) | 12,122 | (2,651 | ) | |||||||||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and Insurers
|
2 | | | 2,334 | (2,382 | ) | 2,334 | (2,382 | ) | |||||||||||||||||||
|
Total Temporarily Impaired Securities
|
20 | $ | 66,273 | $ | (828 | ) | $ | 23,109 | $ | (5,714 | ) | $ | 89,382 | $ | (6,542 | ) | ||||||||||||
9
| Total Cumulative | ||||||||||||||||||||||||||||
| Non-Credit | Other-Than- | |||||||||||||||||||||||||||
| Related Other- | Temporary | |||||||||||||||||||||||||||
| Amortized | Gross Unrealized | Than-Temporary | Lowest Credit Ratings as of | Impairment thru | ||||||||||||||||||||||||
| Security Name | Class | Cost* | Gain/(Loss) | Impairment | Fair Value | March 31, 2010 | March 31, 2010 | |||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||
|
Pooled Trust Preferred Securities
|
||||||||||||||||||||||||||||
|
Pooled Trust Preferred Security A
|
C1 | $ | 1,283 | $ | | $ | (1,217 | ) | $ | 66 | CC (Fitch); Caa3 (Moody's) | $ | (4,893 | ) | ||||||||||||||
|
Pooled Trust Preferred Security B
|
D | | | | | C (Fitch) | (3,481 | ) | ||||||||||||||||||||
|
Pooled Trust Preferred Security C
|
C1 | 513 | | (479 | ) | 34 | C (Fitch) | (954 | ) | |||||||||||||||||||
|
Pooled Trust Preferred Security D
|
D | | | | | C (Fitch) | (990 | ) | ||||||||||||||||||||
|
Pooled Trust Preferred Security E
|
C1 | 2,081 | | (1,921 | ) | 160 | CC (Fitch); Ca (Moody's) | (3,288 | ) | |||||||||||||||||||
|
Pooled Trust Preferred Security F
|
B | 1,887 | (1,249 | ) | | 638 | BBB- (S&P) | | ||||||||||||||||||||
|
Pooled Trust Preferred Security G
|
A1 | 2,817 | (1,036 | ) | | 1,781 | Caa3 (Moody's) | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
$ | 8,581 | $ | (2,285 | ) | $ | (3,617 | ) | $ | 2,679 | $ | (13,606 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Private Mortgage-Backed Securities
|
||||||||||||||||||||||||||||
|
Private Mortgage-Backed Securities One
|
2A1 | $ | 5,769 | $ | | $ | (423 | ) | $ | 5,346 | CC (Fitch) | $ | (806 | ) | ||||||||||||||
|
Private Mortgage-Backed Securities Two
|
A19 | 8,511 | (794 | ) | | 7,717 | B (Fitch) | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
$ | 14,280 | $ | (794 | ) | $ | (423 | ) | $ | 13,063 | $ | (806 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||||||
| * | For the securities deemed impaired the amortized cost reflects previous OTTI recognized in earnings. |
10
| Number of | Current | Total Projected | Excess Subordination (After | |||||||||||||
| Performing Banks | Deferrals/Defaults/Losses | Defaults/Losses (as a | Taking Into Account Best | |||||||||||||
| and Insurance Cos. in | (As a % of Original | % of Performing | Estimate of Future | |||||||||||||
| Security Name | Issuance (Unique) | Collateral) | Collateral) | Deferrals/Defaults/Losses)* | ||||||||||||
|
Pooled Trust Preferred Securities
|
||||||||||||||||
|
Trust Preferred Security A
|
64 | 31.39 | % | 24.96 | % | 0.00 | % | |||||||||
|
Trust Preferred Security B
|
64 | 31.39 | % | 24.96 | % | 0.00 | % | |||||||||
|
Trust Preferred Security C
|
53 | 30.96 | % | 21.42 | % | 0.00 | % | |||||||||
|
Trust Preferred Security D
|
53 | 30.96 | % | 21.42 | % | 0.00 | % | |||||||||
|
Trust Preferred Security E
|
53 | 28.31 | % | 22.91 | % | 0.00 | % | |||||||||
|
Trust Preferred Security F
|
35 | 25.08 | % | 24.92 | % | 21.24 | % | |||||||||
|
Trust Preferred Security G
|
35 | 25.08 | % | 24.92 | % | 43.02 | % | |||||||||
|
|
||||||||||||||||
|
Private Mortgage-Backed Securities
|
||||||||||||||||
|
Private Mortgage-Backed Securities One
|
N/A | 0.18 | % | 9.17 | % | 0.00 | % | |||||||||
|
Private Mortgage-Backed Securities Two
|
N/A | 0.80 | % | 5.84 | % | 0.00 | % | |||||||||
| * | Excess subordination represents the additional default/losses in excess of both current and projected defaults/losses that the security can absorb before the security experiences any credit impairment. |
| (Dollars in Thousands) | ||||
|
For the three months ended:
|
||||
|
Balance at January 1, 2010
|
($10,194 | ) | ||
|
Add:
|
||||
|
Incurred on Securities not Previously Impaired
|
| |||
|
Incurred on Securities Previously Impaired
|
(178 | ) | ||
|
Less:
|
||||
|
Realized Gain/Loss on Sale of Securities
|
| |||
|
Reclassification Due to Changes in Companys Intent
|
| |||
|
Increases in Cash Flow Expected to be Collected
|
| |||
|
|
||||
|
Balance at March 31, 2010
|
($10,372 | ) | ||
|
|
||||
11
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in Thousands) | ||||||||
|
Net Income
|
$ | 9,227 | $ | 6,388 | ||||
|
Less: Preferred Stock Dividends
|
| 1,173 | ||||||
|
|
||||||||
|
Net Income Available to Common Shareholders
|
$ | 9,227 | $ | 5,215 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted Average Shares
|
||||||||
|
Basic EPS
|
20,937,589 | 16,285,955 | ||||||
|
Effect of dilutive securities
|
70,833 | 17,881 | ||||||
|
|
||||||||
|
Diluted EPS
|
21,008,422 | 16,303,836 | ||||||
|
|
||||||||
|
|
||||||||
|
Net Income Available to Common
Shareholders per Share
|
||||||||
|
Basic EPS
|
$ | 0.44 | $ | 0.32 | ||||
|
Effect of dilutive securities
|
| | ||||||
|
|
||||||||
|
Diluted EPS
|
$ | 0.44 | $ | 0.32 | ||||
|
|
||||||||
| For the Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Stock Options
|
792,847 | 934,053 | ||||||
|
|
||||||||
|
Restricted Stock
|
21,194 | 7,950 | ||||||
|
|
||||||||
|
Warrants
|
| 481,664 | ||||||
12
13
| Receive | Fair Value at | |||||||||||||||||||||||||||||||
| Notional | Trade | Effective | Maturity | (Variable) | Current Rate | Pay Fixed | March 31, | |||||||||||||||||||||||||
| Amount | Date | Date | Date | Index | Received | Swap Rate | 2010 | |||||||||||||||||||||||||
| Interest Rate Swaps |
(Unaudited Dollars in Thousands)
|
|||||||||||||||||||||||||||||||
|
|
25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 3 | Month LIBOR | 0.26 | % | 5.04 | % | $ | (482 | ) | ||||||||||||||||||||
|
|
25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 3 | Month LIBOR | 0.26 | % | 5.04 | % | (2,950 | ) | |||||||||||||||||||||
|
|
25,000 | 8-Dec-08 | 10-Dec-08 | 10-Dec-13 3 | Month LIBOR | 0.25 | % | 2.65 | % | (2,916 | ) | |||||||||||||||||||||
|
|
25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-13 3 | Month LIBOR | 0.25 | % | 2.59 | % | (429 | ) | |||||||||||||||||||||
|
|
25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-18 3 | Month LIBOR | 0.25 | % | 2.94 | % | 1,027 | ||||||||||||||||||||||
|
|
25,000 | 16-Dec-08 | 18-Dec-08 | 18-Dec-13 3 | Month LIBOR | 0.26 | % | 2.09 | % | 15 | (a) | |||||||||||||||||||||
|
|
50,000 | 17-Nov-09 | 20-Dec-10 | 20-Dec-14 3 | Month LIBOR | 0.00 | % | 3.04 | % | (170 | )(b) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Total | $ | 200,000 | Total | $ | (5,905 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Receive | Fair Value at | |||||||||||||||||||||||||||||||
| Notional | Trade | Effective | Maturity | (Variable) | Current Rate | Pay Fixed | December 31, | |||||||||||||||||||||||||
| Amount | Date | Date | Date | Index | Received | Swap Rate | 2009 | |||||||||||||||||||||||||
| Interest Rate Swaps |
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||
|
|
$ | 35,000 | 19-Mar-08 | 19-Mar-08 | 20-Jan-10 3 | Month LIBOR | 0.28 | % | 2.28 | % | $ | (37 | ) | |||||||||||||||||||
|
|
25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 3 | Month LIBOR | 0.26 | % | 5.04 | % | (2,641 | ) | |||||||||||||||||||||
|
|
25,000 | 16-Feb-06 | 28-Dec-06 | 28-Dec-16 3 | Month LIBOR | 0.25 | % | 5.04 | % | (2,588 | ) | |||||||||||||||||||||
|
|
25,000 | 8-Dec-08 | 10-Dec-08 | 10-Dec-13 3 | Month LIBOR | 0.26 | % | 2.65 | % | (156 | ) | |||||||||||||||||||||
|
|
25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-13 3 | Month LIBOR | 0.26 | % | 2.59 | % | (101 | ) | |||||||||||||||||||||
|
|
25,000 | 9-Dec-08 | 10-Dec-08 | 10-Dec-18 3 | Month LIBOR | 0.26 | % | 2.94 | % | 1,400 | ||||||||||||||||||||||
|
|
25,000 | 16-Dec-08 | 18-Dec-08 | 18-Dec-13 3 | Month LIBOR | 0.25 | % | 2.09 | % | 354 | ||||||||||||||||||||||
|
|
50,000 | 17-Nov-09 | 20-Dec-10 | 20-Dec-14 3 | Month LIBOR | 0.00 | % | 3.04 | % | 766 | (b) | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Total | $ | 235,000 | Total | $ | (3,003 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (a) | Represents an interest rate swap which failed to qualify for hedge accounting as of January 6, 2010. Subsequent changes in fair value were recognized directly in earnings. | |
| (b) | Represents a forward starting swap which the Company intends to hedge a replacement of an existing variable rate FHLB advance, set to mature in December 2010. |
14
15
| Notional Amount Maturing | ||||||||||||||||||||||||||||
| As of March 31, 2010 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | Fair Value | |||||||||||||||||||||
| (Unaudited Dollars in Thousands) | ||||||||||||||||||||||||||||
|
Customer Related Positions
|
||||||||||||||||||||||||||||
|
Loan Level Swaps
|
||||||||||||||||||||||||||||
|
Receive fixed, pay variable
|
$ | | | | | 147,950 | $ | 147,950 | $ | (3,240 | ) | |||||||||||||||||
|
Pay fixed, receive variable
|
$ | | | | | 147,950 | $ | 147,950 | $ | 3,296 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange Contracts
|
||||||||||||||||||||||||||||
|
Buys foreign exchange sells U.S. currency
|
$ | 41,581 | | | | | $ | 41,581 | $ | (1,339 | ) | |||||||||||||||||
|
Buys US currency sells foreign exchange
|
$ | 41,581 | | | | | $ | 41,581 | $ | 1,361 | ||||||||||||||||||
| Notional Amount Maturing | ||||||||||||||||||||||||||||
| As of December 31, 2009 | 2010 | 2011 | 2012 | 2013 | Thereafter | Total | Fair Value | |||||||||||||||||||||
| (Unaudited Dollars in Thousands) | ||||||||||||||||||||||||||||
|
Customer Related Positions
|
||||||||||||||||||||||||||||
|
Loan Level Swaps
|
||||||||||||||||||||||||||||
|
Receive fixed, pay variable
|
$ | | | | | 122,125 | $ | 122,125 | $ | (1,273 | ) | |||||||||||||||||
|
Pay fixed, receive variable
|
$ | | | | | 122,125 | $ | 122,125 | $ | 1,404 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Foreign Exchange Contracts
|
||||||||||||||||||||||||||||
|
Buys foreign exchange sells U.S. currency
|
$ | 8,424 | | | | | $ | 8,424 | ($5 | ) | ||||||||||||||||||
|
Buys US currency sells foreign exchange
|
$ | 8,424 | | | | | $ | 8,424 | $ | 12 | ||||||||||||||||||
| Asset Derivatives | Liability Derivatives | |||||||||||||||||||||||
| March 31, | December 31, | March 31, | December 31, | |||||||||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
| Balance | Balance | Balance | Balance | |||||||||||||||||||||
| Sheet | Fair | Sheet | Fair | Sheet | Fair | Sheet | Fair | |||||||||||||||||
| Location | Value | Location | Value | Location | Value | Location | Value | |||||||||||||||||
|
Derivatives designated as
hedges:
|
||||||||||||||||||||||||
|
Interest rate swaps
|
Other
Assets |
$ | 1,027 | Other Assets | $ | 2,519 |
Other
Liabilities |
$ | 6,947 |
Other
Liabilities |
$ | 5,522 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Derivatives not designated
as hedges:
|
||||||||||||||||||||||||
|
Interest rate swaps (a)
|
Other Assets | $ | 15 | Other Assets | $ | |
Other
Liabilities |
$ | |
Other
Liabilities |
$ | | ||||||||||||
|
Customer related positions
|
Other Assets | 3,674 | Other Assets | 2,224 |
Other
Liabilities |
3,618 |
Other
Liabilities |
2,093 | ||||||||||||||||
|
Foreign exchange contracts
|
Other Assets | 1,361 | Other Assets | 15 |
Other
Liabilities |
1,339 |
Other
Liabilities |
8 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 5,050 | $ | 2,239 | $ | 4,957 | $ | 2,101 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| (a) | Represents an interest rate swap which failed to qualify for hedge accounting as of January 6, 2010. |
16
| Location of Gain/(Loss) | ||||||||||||||||||||||||||||||||
| Recognized in Income on | ||||||||||||||||||||||||||||||||
| For the three months | Location of Gain/(Loss) | Derivative (Ineffective | On Derivative (Ineffective Portion and | |||||||||||||||||||||||||||||
| ended March 31, 2010 | Gain/ (Loss) in OCI on Derivative | Reclassified from | From Accumulated OCI Into | Portion and Amount | Amount excluded from Effectiveness | |||||||||||||||||||||||||||
| Derivatives Designated as | (Effective Portion), net of tax | Accumulated OCI into | Income (Effective Portion) | excluded from | Testing | |||||||||||||||||||||||||||
| Hedges: | 3/31/2010 | 3/31/2009 | Income (Effective Portion) | 3/31/2010 | 3/31/2009 | Effectiveness Testing) | 3/31/2010 | 3/31/2009 | ||||||||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||||||||||
|
Interest rate swaps
|
$ | (2,229 | ) | $ | (1,567 | ) | Interest income/(expense) | $ | (1,068 | ) | $ | 862 | Interest income/(expense) | $ | | $ | | |||||||||||||||
17
| Fair Value at | ||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in Thousands) | ||||||||
|
Residential Mortgage Loan Commitments
|
$ | 64 | $ | (523 | ) | |||
|
Forward Sales Agreements
|
$ | 45 | $ | 767 | ||||
| Change for the Three Months | ||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Residential Mortgage Loan Commitments
|
$ | 587 | $ | 538 | ||||
|
Forward Sales Agreements
|
(722 | ) | (474 | ) | ||||
|
|
||||||||
|
Total Change in Fair Value*
|
$ | (135 | ) | $ | 64 | |||
|
|
||||||||
| * | Changes in these fair values are recorded as a component of mortgage banking income. |
18
19
20
21
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||
| Quoted Prices | ||||||||||||||||
| in Active | Significant | |||||||||||||||
| Markets for | Other | Significant | ||||||||||||||
| Identical | Observable | Unobservable | ||||||||||||||
| Assets | Inputs | Inputs | ||||||||||||||
| Balance | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||
|
Description
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Trading Securities
|
$ | 7,399 | $ | 7,399 | $ | | $ | | ||||||||
|
Securities Available for Sale:
|
||||||||||||||||
|
U.S. Treasury and Government Sponsored Enterprise
|
740 | | 740 | | ||||||||||||
|
Agency Mortgage-Backed Securities
|
420,731 | | 420,731 | | ||||||||||||
|
Agency Collateralized Mortgage Obligations
|
29,222 | | 29,222 | | ||||||||||||
|
Private Mortgage-Backed Securities
|
13,063 | | | 13,063 | ||||||||||||
|
State, County, and Municipal Securities
|
4,053 | | 4,053 | | ||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
|
3,027 | | | 3,027 | ||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and Insurers
|
2,679 | | | 2,679 | ||||||||||||
|
Derivative Instruments
|
6,186 | | 6,186 | | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Instruments
|
11,904 | | 11,904 | | ||||||||||||
|
|
||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Description
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Trading Securities
|
$ | 6,171 | $ | 6,171 | $ | | $ | | ||||||||
|
Securities Available for Sale:
|
||||||||||||||||
|
U.S. Treasury and Government Sponsored Enterprise
|
744 | | 744 | | ||||||||||||
|
Agency Mortgage-Backed Securities
|
451,909 | | 451,909 | | ||||||||||||
|
Agency Collateralized Mortgage Obligations
|
32,022 | | 32,022 | | ||||||||||||
|
Private Mortgage-Backed Securities
|
14,289 | | | 14,289 | ||||||||||||
|
State, County, and Municipal Securities
|
4,081 | | 4,081 | | ||||||||||||
|
Single Issuer Trust Preferred Securities Issued by Banks and Insurers
|
3,010 | | | 3,010 | ||||||||||||
|
Pooled Trust Preferred Securities Issued by Banks and Insurers
|
2,595 | | | 2,595 | ||||||||||||
|
Derivative Instruments
|
5,525 | | 5,525 | | ||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative Instruments
|
8,146 | | 8,146 | | ||||||||||||
22
| Reconciliation for All Assets and Liabilities Measured at Fair Value on | ||||||||||||||||
| a Recurring Basis Using Significant Unobservable Inputs (Level 3) | ||||||||||||||||
| Securities Available for Sale | ||||||||||||||||
| Private | ||||||||||||||||
| Pooled Trust | Single Trust | Mortgage- | ||||||||||||||
| Preferred | Preferred | Backed | ||||||||||||||
| Securities | Securities | Securities | Total | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
|
Balance at January 1, 2009
|
$ | 5,193 | $ | | $ | | $ | 5,193 | ||||||||
|
Gains and Losses (realized/unrealized)
|
||||||||||||||||
|
Included in earnings
|
(8,641 | ) | | (317 | ) | (8,958 | ) | |||||||||
|
Included in Other Comprehensive Income
|
6,138 | 808 | 5,170 | 12,116 | ||||||||||||
|
Purchases, issuances and settlements
|
(95 | ) | | (6,078 | ) | (6,173 | ) | |||||||||
|
Transfers in to Level 3
|
| 2,202 | 15,514 | 17,716 | ||||||||||||
|
Balance at December 31, 2009
|
$ | 2,595 | $ | 3,010 | $ | 14,289 | $ | 19,894 | ||||||||
|
Gains and Losses (realized/unrealized)
|
||||||||||||||||
|
Included in earnings
|
(112 | ) | | (66 | ) | (178 | ) | |||||||||
|
Included in Other Comprehensive Income
|
209 | 17 | 137 | 363 | ||||||||||||
|
Purchases, issuances and settlements
|
(13 | ) | | (1,297 | ) | (1,310 | ) | |||||||||
|
Transfers in to Level 3
|
| | | | ||||||||||||
|
Balance at March 31, 2010
|
$ | 2,679 | $ | 3,027 | $ | 13,063 | $ | 18,769 | ||||||||
| Fair Value Measurements at Reporting Date Using | ||||||||||||||||||||
| Quoted | ||||||||||||||||||||
| Prices in | ||||||||||||||||||||
| Active | Significant | |||||||||||||||||||
| Markets for | Other | Significant | ||||||||||||||||||
| Identical | Observable | Unobservable | Total | |||||||||||||||||
| Assets | Inputs | Inputs | Gains | |||||||||||||||||
| Balance | (Level 1) | (Level 2) | (Level 3) | (Losses) | ||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||||||
|
Description
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired Loans
|
$ | 50,745 | $ | | $ | 9,679 | $ | 41,066 | $ | (4,295 | ) | |||||||||
|
Loans Held For Sale
|
7,698 | | 7,698 | | | |||||||||||||||
|
Other Real Estate Owned
|
5,990 | | 4,276 | 1,714 | | |||||||||||||||
|
Mortgage Servicing Asset
|
2,233 | | | 2,233 | | |||||||||||||||
|
|
||||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Description
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Impaired Loans
|
$ | 16,680 | $ | | $ | | $ | 16,680 | $ | (449 | ) | |||||||||
|
Loans Held For Sale
|
13,527 | | 13,527 | | | |||||||||||||||
|
Other Real Estate Owned
|
3,994 | | 1,134 | 2,860 | | |||||||||||||||
|
Mortgage Servicing Asset
|
2,195 | | | 2,195 | | |||||||||||||||
23
| MARCH 31, | DECEMBER 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| BOOK | FAIR | BOOK | FAIR | |||||||||||||
| VALUE | VALUE | VALUE | VALUE | |||||||||||||
| (Dollars In Thousands) | (Dollars In Thousands) | |||||||||||||||
|
FINANCIAL ASSETS
|
||||||||||||||||
|
Securities Held To Maturity (a)
|
$ | 91,059 | $ | 92,320 | $ | 93,410 | $ | 93,438 | ||||||||
|
Loans, Net of Allowance for Loan Losses (b)(e)
|
3,366,514 | 3,377,108 | 3,353,154 | 3,316,117 | ||||||||||||
|
|
||||||||||||||||
|
FINANCIAL LIABILITIES
|
||||||||||||||||
|
Time Certificates of Deposits (c)
|
$ | 863,652 | $ | 855,364 | $ | 917,781 | $ | 907,499 | ||||||||
|
Federal Home Loan Bank Advances (c)
|
327,807 | 322,747 | 362,936 | 350,503 | ||||||||||||
|
Federal Funds Purchased, Assets
Sold Under Repurchase Agreements,
and other borrowings (c)
|
187,309 | 187,918 | 190,452 | 193,943 | ||||||||||||
|
Subordinated Debentures (c)
|
61,857 | 55,671 | 61,857 | 52,888 | ||||||||||||
|
Junior Subordinated Debentures (d)
|
30,000 | 27,751 | 30,000 | 27,529 | ||||||||||||
| (a) | The fair value values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses. | |
| (b) | Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows. | |
| (c) | Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities. | |
| (d) | Fair value was determined based upon market prices of securities with similar terms and maturities. | |
| (e) | The book value of net loans excludes loans held for sale. |
24
| Pre Tax | Tax (Expense) | After Tax | ||||||||||
| Three Months Ended March 31, 2010 (Dollars in Thousands) | Amount | Benefit | Amount | |||||||||
|
Change in Fair Value of Securities Available for Sale
|
$ | 2,322 | $ | 904 | $ | 1,418 | ||||||
|
Net Security Losses Reclassified into Earnings (a)
|
178 | 73 | 105 | |||||||||
|
|
||||||||||||
|
Net Change in Fair Value of Securities Available for Sale
|
2,500 | 977 | 1,523 | |||||||||
|
Change in Fair Value of Cash Flow Hedges (b)
|
(3,768 | ) | (1,539 | ) | (2,229 | ) | ||||||
|
Net Cash Flow Hedge Gains Reclassified into Earnings
|
877 | 369 | 508 | |||||||||
|
|
||||||||||||
|
Net Change in Fair Value of Cash Flow Hedges
|
(2,891 | ) | (1,170 | ) | (1,721 | ) | ||||||
|
Amortization of Certain Costs Included in Net Periodic
Retirement Costs
|
39 | 16 | 23 | |||||||||
|
Total Other Comprehensive Income
|
$ | (352 | ) | $ | (177 | ) | $ | (175 | ) | |||
| Pre Tax | Tax (Expense) | After Tax | ||||||||||
| Three Months Ended March 31, 2009 (Dollars in Thousands) | Amount | Benefit | Amount | |||||||||
|
Change in Fair Value of Securities Available for Sale
|
$ | 9,857 | $ | 3,568 | $ | 6,289 | ||||||
|
Net Security Losses Reclassified into Earnings
|
(1,379 | ) | (536 | ) | (843 | ) | ||||||
|
|
||||||||||||
|
Net Change in Fair Value of Securities Available for Sale
|
8,478 | 3,032 | 5,446 | |||||||||
|
Change in Fair Value of Cash Flow Hedges (d)
|
2,486 | 1,015 | 1,471 | |||||||||
|
Net Cash Flow Hedge Losses Reclassified into Earnings
|
155 | 59 | 96 | |||||||||
|
|
||||||||||||
|
Net Change in Fair Value of Cash Flow Hedges
|
2,641 | 1,074 | 1,567 | |||||||||
|
Amortization
of Certain Costs Included in Net Periodic Retirement Costs
|
(110 | ) | (45 | ) | (65 | ) | ||||||
|
Total Other Comprehensive Income
|
$ | 11,009 | $ | 4,061 | $ | 6,948 | ||||||
|
Cumulative Effect Accounting Adjustment (c)
|
(5,974 | ) | (2,151 | ) | (3,823 | ) | ||||||
|
Total Other Comprehensive Income As Adjusted
|
$ | 5,035 | $ | 1,910 | $ | 3,125 | ||||||
| (a) | Net security losses represent pre-tax OTTI credit related losses of $178,000 for the three months ended March 31, 2010. | |
| (b) | Includes the remaining balance of $1.3 million at March 31, 2010 of realized but unrecognized gain, net of tax, from the termination of interest rate swaps in June 2009. The gain will be recognized in earnings through December 2018, the original maturity date of the swap. | |
| (c) | Represents reclassifications of non credit related components of previously recorded OTTI pursuant to the adoption of the Investments Debt and Equity Securities topic of the FASB ASC. | |
| (d) | Includes the remaining balance of $290,000 at March 31, 2009 of realized but unrecognized loss from the termination of an interest rate swap in March 2008. The loss was recognized in earnings until January 2010, the original maturity date of the interest rate swap. |
| At March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Unrealized gain(loss) on available for sale securities
|
$ | 5,917 | $ | 251 | ||||
|
Net actuarial loss and prior service cost for pension and other
post retirement benefit plans
|
(1,189 | ) | (689 | ) | ||||
|
Unrealized loss on cash flow hedge
|
(3,406 | ) | (6,017 | ) | ||||
|
Deferred gain on hedge accounting transactions
|
1,256 | (290 | ) | |||||
|
Total
|
$ | 2,578 | $ | (6,745 | ) | |||
25
| | a weakening in the strength of the United States economy in general and the strength of the regional and local economies within the New England region and Massachusetts which could result in a deterioration of credit quality, a change in the allowance for loan losses or a reduced demand for the Companys credit or fee-based products and services; | ||
| | adverse changes in the local real estate market, could result in a deterioration of credit quality and an increase in the allowance for loan loss, as most of the Companys loans are concentrated in southeastern Massachusetts and Cape Cod, and to a lesser extent, Rhode Island, and a substantial portion of these loans have real estate as collateral; |
26
| | the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, could affect the Companys business environment or affect the Companys operations; | ||
| | the effects of, any changes in, and any failure by the Company to comply with tax laws generally and requirements of the federal New Markets Tax Credit program in particular could adversely affect the Companys tax provision and its financial results; | ||
| | inflation, interest rate, market and monetary fluctuations could reduce net interest income and could increase credit losses; | ||
| | adverse changes in asset quality could result in increasing credit risk-related losses and expenses; | ||
| | changes in the deferred tax asset valuation allowance in future periods may result in adversely affecting financial results; | ||
| | competitive pressures could intensify and affect the Companys profitability, including as a result of continued industry consolidation, the increased financial services provided by non-banks and banking reform; | ||
| | a deterioration in the conditions of the securities markets could adversely affect the value or credit quality of the Companys assets, the availability and terms of funding necessary to meet the Companys liquidity needs and the Companys ability to originate loans; | ||
| | the potential to adapt to changes in information technology could adversely impact the Companys operations and require increased capital spending; | ||
| | changes in consumer spending and savings habits could negatively impact the Companys financial results; | ||
| | acquisitions may not produce results at levels or within time frames originally anticipated and may result in unforeseen integration issues or impairment of goodwill and/or other intangibles; | ||
| | adverse conditions in the securities markets could lead to impairment in the value of securities in the Companys investment portfolios and consequently have an adverse effect on the Companys earnings; | ||
| | laws and programs designed to address capital and liquidity issues in the banking system, including, but not limited to, the Federal Deposit Insurance Corporations Temporary Liquidity Guaranty Program and the U.S. Treasury Departments Capital Purchase Program and Troubled Asset Relief Program may continue to have significant effects on the financial services industry, the exact nature and extent of which is still uncertain; |
27
| | changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) applicable to the Companys business could adversely affect the Companys operations; and | ||
| | changes in accounting policies, practices and standards, as may be adopted by the regulatory agencies as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters could negatively impact the Companys financial results. |
28
29
30
| * | Loans obtained in connection with the Ben Franklin acquisition during April of 2009, have been recorded at fair value in accordance with the Business Combinations Topic of the FASB ASC, which prohibits the carry-over of the allowance for credit losses. |
31
| Net Income | ||||||||||||||||
| Available to Common | Diluted | |||||||||||||||
| Shareholders | Earnings Per Share | |||||||||||||||
| March 31, | March 31, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
AS REPORTED (GAAP)
|
||||||||||||||||
|
Net Income
|
$ | 9,227 | $ | 6,388 | $ | 0.44 | $ | 0.39 | ||||||||
|
Preferred Stock Dividend
|
| 1,173 | | 0.07 | ||||||||||||
|
Net Income available to Common Shareholders (GAAP)
|
$ | 9,227 | $ | 5,215 | $ | 0.44 | $ | 0.32 | ||||||||
|
Non-GAAP Measures:
|
||||||||||||||||
|
Non-Interest Income Components
|
||||||||||||||||
|
Net Gain on Sale of Securities
|
| (896 | ) | | (0.05 | ) | ||||||||||
|
Non-Interest Expense Components
|
||||||||||||||||
|
Merger & Acquisition Expenses
|
| 1,000 | | 0.06 | ||||||||||||
|
TOTAL IMPACT OF NON-CORE ITEMS
|
| 104 | | 0.01 | ||||||||||||
|
AS ADJUSTED (NON-GAAP)
|
$ | 9,227 | $ | 5,319 | $ | 0.44 | $ | 0.33 | ||||||||
32
| Years Ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | $ Variance | % Variance | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
|
Non-Interest Income GAAP
|
$ | 10,050 | $ | 10,473 | ($423 | ) | -4.0 | % | ||||||||
|
Less/Add Net Gain/ Loss on Sale of Securities
|
| (1,379 | ) | 1,379 | -100.0 | % | ||||||||||
|
Add Loss on Write-Down of Investments to Fair Value
|
178 | | 178 | n/a | ||||||||||||
|
|
||||||||||||||||
|
Non-Interest Income as Adjusted (Non-GAAP)
|
$ | 10,228 | $ | 9,094 | $ | 1,134 | 12.5 | % | ||||||||
|
|
||||||||||||||||
33
| Years Ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| 2010 | 2009 | $ Variance | % Variance | |||||||||||||
| (Dollars in Thousands) | ||||||||||||||||
|
Non-Interest Expense GAAP
|
$ | 33,588 | $ | 28,307 | $ | 5,281 | 18.7 | % | ||||||||
|
Less Merger & Acquisition Expenses
|
| (1,538 | ) | 1,538 | -100.0 | % | ||||||||||
|
|
||||||||||||||||
|
Non-Interest Expense as Adjusted (Non-GAAP)
|
$ | 33,588 | $ | 26,769 | $ | 6,819 | 25.5 | % | ||||||||
|
|
||||||||||||||||
34
35
36
| Number of | Balance of | |||||||
| Loans | Loans | |||||||
| (Dollars in Thousands) | ||||||||
|
TDRs on accrual status
|
138 | $ | 17,570 | |||||
|
TDRs on nonaccrual status
|
12 | 2,340 | ||||||
|
|
||||||||
|
|
150 | $ | 19,910 | |||||
|
|
||||||||
| Number of | Balance of | |||||||
| Loans | Loans | |||||||
| (Dollars in Thousands) | ||||||||
|
TDRs on accrual status
|
97 | $ | 10,484 | |||||
|
TDRs on nonaccrual status
|
11 | 3,498 | ||||||
|
|
||||||||
|
|
108 | $ | 13,982 | |||||
|
|
||||||||
| At March 31, 2010 | At December 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||
| 30-59 days | 60-89 days | 90 days or more | 30-59 days | 60-89 days | 90 days or more | |||||||||||||||||||||||||||||||||||||||||||
| Number | Principal | Number | Principal | Number | Principal | Number | Principal | Number | Principal | Number | Principal | |||||||||||||||||||||||||||||||||||||
| of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | of Loans | Balance | |||||||||||||||||||||||||||||||||||||
| (Dollars in Thousands) | (Dollars in Thousands) | |||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and Industrial
|
17 | $ | 1,030 | 5 | $ | 372 | 27 | $ | 6,675 | 22 | $ | 3,519 | 8 | $ | 2,182 | 18 | $ | 3,972 | ||||||||||||||||||||||||||||||
|
Commercial Real Estate
|
22 | 12,358 | 10 | 2,094 | 50 | 22,953 | 22 | 5,803 | 8 | 6,163 | 43 | 16,875 | ||||||||||||||||||||||||||||||||||||
|
Commercial Construction
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
|
Small Business
|
28 | 910 | 14 | 474 | 25 | 651 | 34 | 945 | 13 | 163 | 21 | 419 | ||||||||||||||||||||||||||||||||||||
|
Residential Real Estate
|
5 | 394 | 13 | 1,839 | 25 | 5,404 | 11 | 2,815 | 12 | 2,431 | 22 | 5,130 | ||||||||||||||||||||||||||||||||||||
|
Residential Construction
|
| | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||
|
Home Equity
|
18 | 1,339 | 8 | 747 | 12 | 620 | 26 | 1,956 | 7 | 303 | 14 | 876 | ||||||||||||||||||||||||||||||||||||
|
Consumer Auto
|
284 | 2,430 | 41 | 364 | 40 | 301 | 371 | 3,041 | 26 | 522 | 16 | 248 | ||||||||||||||||||||||||||||||||||||
|
Consumer Other
|
78 | 915 | 32 | 171 | 25 | 129 | 109 | 858 | 20 | 237 | 31 | 261 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total
|
452 | $ | 19,376 | 123 | $ | 6,061 | 204 | $ | 36,733 | 595 | $ | 18,937 | 94 | $ | 12,001 | 165 | $ | 27,781 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
37
38
| As of | As of | As of | ||||||||||
| March 31, | December 31, | March 31, | ||||||||||
| 2010 | 2009 | 2009 | ||||||||||
|
Loans past due 90 days or more but still accruing
|
||||||||||||
|
Consumer Auto
|
$ | 86 | $ | 44 | $ | 227 | ||||||
|
Consumer Other
|
49 | 248 | 229 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 135 | $ | 292 | $ | 456 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Loans accounted for on a nonaccrual basis (1)
|
||||||||||||
|
Commercial and Industrial
|
$ | 7,252 | $ | 4,205 | $ | 3,884 | ||||||
|
Small Business
|
1,294 | 793 | 1,638 | |||||||||
|
Commercial Real Estate
|
23,645 | 18,525 | 10,833 | |||||||||
|
Residential Real Estate
|
8,091 | 10,829 | 8,521 | |||||||||
|
Consumer Home Equity
|
948 | 1,166 | 2,940 | |||||||||
|
Consumer Auto
|
353 | 198 | 438 | |||||||||
|
Consumer Other
|
121 | 175 | 250 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 41,704 | $ | 35,891 | $ | 28,504 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total nonperforming loans
|
$ | 41,839 | $ | 36,183 | $ | 28,960 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nonaccrual securities
|
899 | 920 | 1,698 | |||||||||
|
Other assets in possession
|
99 | 148 | 224 | |||||||||
|
Other real estate owned
|
5,990 | 3,994 | 1,764 | |||||||||
|
|
||||||||||||
|
Total nonperforming assets
|
$ | 48,827 | $ | 41,245 | $ | 32,646 | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nonperforming loans as a
percent of gross loans
|
1.23 | % | 1.07 | % | 1.08 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Nonperforming assets as a
percent of total assets
|
1.07 | % | 0.92 | % | 0.87 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Restructured Accruing Loans
|
$ | 17,570 | $ | 10,484 | $ | 4,365 | ||||||
|
|
||||||||||||
| (1) | There were $2.3 million, $3.4 million, and $1.3 million of restructured, nonaccruing loans at March 31, 2010, December 31, 2009, and March 31, 2009, respectively. |
39
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
| (Dollars in Thousands) | ||||||||
|
Interest income that would have been recognized, if
nonaccruing loans at their respective dates had been
performing
|
$ | 923 | $ | 698 | ||||
|
|
||||||||
|
Interest income recognized on troubled debt restructured
accruing loans at their respective dates
|
$ | 203 | 25 | |||||
|
|
||||||||
|
Interest collected on these nonaccrual and restructured loans
and included in interest income
|
$ | 211 | $ | 63 | ||||
40
41
| Quarter to Date | ||||||||||||||||||||
| March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
| 2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
| (Unaudited - Dollars in Thousands) | ||||||||||||||||||||
|
Average loans
|
$ | 3,403,909 | $ | 3,389,219 | $ | 3,375,581 | $ | 3,284,764 | $ | 2,651,959 | ||||||||||
|
|
||||||||||||||||||||
|
Allowance for loan losses, beginning of period
|
$ | 42,361 | $ | 41,357 | $ | 40,068 | $ | 37,488 | $ | 37,049 | ||||||||||
|
Charged-off loans:
|
||||||||||||||||||||
|
Commercial and Industrial
|
531 | 614 | 1,243 | 31 | 20 | |||||||||||||||
|
Small Business
|
331 | 388 | 821 | 532 | 306 | |||||||||||||||
|
Commercial Real Estate
|
199 | 518 | | 72 | | |||||||||||||||
|
Residential Real Estate
|
139 | 149 | 379 | 207 | 94 | |||||||||||||||
|
Commercial Construction
|
| 621 | | | 2,059 | |||||||||||||||
|
Residential Construction
|
| | | | | |||||||||||||||
|
Consumer Home Equity
|
242 | 632 | 301 | 611 | 254 | |||||||||||||||
|
Consumer Auto
|
246 | 356 | 431 | 353 | 795 | |||||||||||||||
|
Consumer Other
|
336 | 420 | 299 | 386 | 363 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total charged-off loans
|
2,024 | 3,698 | 3,474 | 2,192 | 3,891 | |||||||||||||||
|
|
||||||||||||||||||||
|
Recoveries on loans previously charged-off:
|
||||||||||||||||||||
|
Commercial and Industrial
|
4 | 18 | 2 | 5 | 2 | |||||||||||||||
|
Small Business
|
80 | 61 | 59 | 57 | 26 | |||||||||||||||
|
Commercial Real Estate
|
1 | | | | | |||||||||||||||
|
Residential Real Estate
|
4 | | | | 104 | |||||||||||||||
|
Commercial Construction
|
| | | | | |||||||||||||||
|
Residential Construction
|
| | | | | |||||||||||||||
|
Consumer Home Equity
|
8 | 33 | 3 | 3 | 3 | |||||||||||||||
|
Consumer Auto
|
114 | 133 | 203 | 196 | 130 | |||||||||||||||
|
Consumer Other
|
80 | 33 | 53 | 43 | 65 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total recoveries
|
291 | 278 | 320 | 304 | 330 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net loans charged-off
|
1,733 | 3,420 | 3,154 | 1,888 | 3,561 | |||||||||||||||
|
Provision for loan losses
|
4,650 | 4,424 | 4,443 | 4,468 | 4,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total allowance for loan losses, end of period
|
$ | 45,278 | $ | 42,361 | $ | 41,357 | $ | 40,068 | $ | 37,488 | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net loans charged-off as a percent of average total
loans (annualized)
|
0.21 | % | 0.40 | % | 0.37 | % | 0.23 | % | 0.54 | % | ||||||||||
|
Total allowance for loan losses as a percent of
total loans
|
1.33 | % | 1.25 | % | 1.22 | % | 1.19 | % | 1.41 | % | ||||||||||
|
Total allowance for loan losses as a percent of
nonperforming loans
|
108.22 | % | 117.07 | % | 111.97 | % | 127.24 | % | 129.45 | % | ||||||||||
|
Net loans charged-off as a percent of allowance for
loan losses (annualized)
|
15.5 | % | 32.03 | % | 30.26 | % | 18.90 | % | 38.52 | % | ||||||||||
|
Recoveries as a percent of charge-offs (annualized)
|
14.38 | % | 7.52 | % | 9.21 | % | 13.87 | % | 8.48 | % | ||||||||||
42
| AT MARCH 31, | AT DECEMBER 31, | |||||||||||||||
| 2010 | 2009 | |||||||||||||||
| Percent of | Percent of | |||||||||||||||
| Loans | Loans | |||||||||||||||
| Allowance | In Category | Allowance | In Category | |||||||||||||
| Amount* | To Total Loans | Amount | To Total Loans | |||||||||||||
|
Allocated Allowances:
|
||||||||||||||||
|
Commercial and Industrial
|
$ | 9,674 | 11.4 | % | $ | 7,545 | 11.0 | % | ||||||||
|
Small Business
|
3,521 | 2.4 | % | 3,372 | 2.4 | % | ||||||||||
|
Commercial Real Estate
|
20,617 | 48.2 | % | 19,451 | 47.5 | % | ||||||||||
|
Real Estate Construction
|
2,692 | 5.1 | % | 2,457 | 5.5 | % | ||||||||||
|
Real Estate Residential
|
2,768 | 15.8 | % | 2,840 | 16.4 | % | ||||||||||
|
Consumer Home Equity
|
3,934 | 14.2 | % | 3,945 | 13.9 | % | ||||||||||
|
Consumer Auto
|
902 | 2.0 | % | 1,422 | 2.3 | % | ||||||||||
|
Consumer Other
|
1,170 | 0.9 | % | 1,329 | 1.0 | % | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total Allowance for Loan Losses
|
$ | 45,278 | 100.0 | % | $ | 42,361 | 100.0 | % | ||||||||
|
|
||||||||||||||||
43
44
45
| | The acquisition of Ben Franklin during the second quarter of 2009 which has been fully integrated into the Company as of March 31, 2010. | ||
| | The higher level of provision for loan losses, consistent with current economic conditions and anticipated higher levels of loan losses. | ||
| | The 2009 issuance of preferred stock related to the Companys participation in the United States Treasury Departments Capital Purchase program, which decreased the net income available to common shareholders by the preferred dividends declared of $1.2 million in the first quarter of 2009. There were no preferred stock dividends in the first quarter of 2010, as the Company subsequently exited this program during the second quarter of 2009. |
46
47
| QUARTER ENDED MARCH 31, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| INTEREST | INTEREST | |||||||||||||||||||||||
| AVERAGE | EARNED/ | YIELD/ | AVERAGE | EARNED/ | YIELD/ | |||||||||||||||||||
| BALANCE | PAID | RATE | BALANCE | PAID | RATE | |||||||||||||||||||
|
Interest-Earning Assets:
|
||||||||||||||||||||||||
|
Interest Bearing Cash, Federal Funds Sold, and Short Term Investments
|
$ | 23,125 | $ | 24 | 0.42 | % | $ | 121,394 | $ | 198 | 0.66 | % | ||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Trading Assets
|
6,800 | 60 | 3.58 | % | 2,706 | 25 | 3.75 | % | ||||||||||||||||
|
Taxable Investment Securities
|
568,550 | 6,409 | 4.57 | % | 565,797 | 6,937 | 4.97 | % | ||||||||||||||||
|
Non-taxable Investment Securities (1)
|
19,111 | 342 | 7.26 | % | 30,161 | 469 | 6.31 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Securities:
|
594,461 | 6,811 | 4.65 | % | 598,664 | 7,431 | 5.03 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||
|
Commercial and Industrial
|
377,855 | 4,417 | 4.74 | % | 274,480 | 3,303 | 4.88 | % | ||||||||||||||||
|
Commercial Real Estate
|
1,630,944 | 23,089 | 5.74 | % | 1,129,022 | 17,067 | 6.13 | % | ||||||||||||||||
|
Commercial Construction
|
171,535 | 2,076 | 4.91 | % | 174,507 | 1,915 | 4.45 | % | ||||||||||||||||
|
Small Business
|
82,476 | 1,217 | 5.98 | % | 87,181 | 1,289 | 6.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Commercial
|
2,262,810 | 30,799 | 5.52 | % | 1,665,190 | 23,574 | 5.74 | % | ||||||||||||||||
|
Residential Real Estate
|
548,533 | 6,765 | 5.00 | % | 408,250 | 5,296 | 5.26 | % | ||||||||||||||||
|
Residential Construction
|
9,102 | 118 | 5.26 | % | 10,924 | 172 | 6.39 | % | ||||||||||||||||
|
Consumer Home Equity
|
478,324 | 4,522 | 3.83 | % | 407,860 | 4,010 | 3.99 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Consumer Real Estate
|
1,035,959 | 11,405 | 4.46 | % | 827,034 | 9,478 | 4.65 | % | ||||||||||||||||
|
Consumer Auto
|
73,656 | 1,278 | 7.04 | % | 122,247 | 2,044 | 6.78 | % | ||||||||||||||||
|
Consumer Other
|
31,484 | 734 | 9.45 | % | 37,488 | 801 | 8.67 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Other Consumer
|
105,140 | 2,012 | 7.76 | % | 159,735 | 2,845 | 7.22 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Loans
|
3,403,909 | 44,216 | 5.27 | % | 2,651,959 | 35,897 | 5.49 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans Held for Sale
|
7,125 | 106 | 6.03 | % | 15,114 | 168 | 4.51 | % | ||||||||||||||||
|
Total Interest-Earning Assets
|
$ | 4,028,620 | $ | 51,157 | 5.15 | % | $ | 3,387,131 | $ | 43,694 | 5.23 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Cash and Due from Banks
|
66,424 | 60,079 | ||||||||||||||||||||||
|
Federal Home Loan Bank Stock
|
35,854 | 24,603 | ||||||||||||||||||||||
|
Other Assets
|
304,200 | 251,307 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Assets
|
$ | 4,435,098 | $ | 3,723,120 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Savings and
Interest Checking Accounts
|
$ | 1,056,156 | $ | 1,184 | 0.45 | % | $ | 740,020 | $ | 996 | 0.55 | % | ||||||||||||
|
Money Market
|
702,390 | 1,320 | 0.76 | % | 518,438 | 1,696 | 1.33 | % | ||||||||||||||||
|
Time Deposits
|
889,449 | 3,435 | 1.57 | % | 831,196 | 5,715 | 2.79 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing deposits:
|
$ | 2,647,995 | $ | 5,939 | 0.91 | % | $ | 2,089,654 | $ | 8,407 | 1.63 | % | ||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Federal Home Loan Bank Borrowings
|
$ | 340,301 | $ | 2,432 | 2.90 | % | $ | 410,126 | $ | 2,675 | 2.65 | % | ||||||||||||
|
Federal Funds Purchased and Assets Sold
Under Repurchase Agreement
|
184,624 | 830 | 1.82 | % | 172,884 | 856 | 2.01 | % | ||||||||||||||||
|
Junior Subordinated Debentures
|
61,857 | 902 | 5.91 | % | 61,857 | 947 | 6.21 | % | ||||||||||||||||
|
Subordinated Debentures
|
30,000 | 535 | 7.23 | % | 30,000 | 537 | 7.26 | % | ||||||||||||||||
|
Other Borrowings
|
2,360 | | 0.00 | % | 1,772 | | 0.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Borrowings:
|
619,142 | 4,699 | 3.08 | % | 676,639 | 5,015 | 3.01 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Interest-Bearing Liabilities
|
$ | 3,267,137 | $ | 10,638 | 1.32 | % | $ | 2,766,293 | $ | 13,422 | 1.97 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Demand Deposits
|
702,833 | 530,425 | ||||||||||||||||||||||
|
Other Liabilities
|
47,020 | 42,405 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Liabilities
|
$ | 4,016,990 | $ | 3,339,123 | ||||||||||||||||||||
|
Stockholders Equity
|
418,108 | 383,997 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Liabilities and Stockholders Equity
|
$ | 4,435,098 | $ | 3,723,120 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Interest Income
|
$ | 40,519 | $ | 30,272 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Rate Spread (2)
|
3.83 | % | 3.26 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Interest Margin (3)
|
4.08 | % | 3.62 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Supplemental Information:
|
||||||||||||||||||||||||
|
Total Deposits, including Demand Deposits
|
$ | 3,350,828 | $ | 5,939 | $ | 2,620,079 | $ | 8,407 | ||||||||||||||||
|
Cost of Total Deposits
|
0.72 | % | 1.30 | % | ||||||||||||||||||||
|
Total Funding Liabilities, including Demand Deposits
|
$ | 3,969,970 | $ | 10,638 | $ | 3,296,718 | $ | 13,422 | ||||||||||||||||
|
Cost of Total Funding Liabilities
|
1.09 | % | 1.65 | % | ||||||||||||||||||||
| (1) | The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $309 and $283 for the quarter ended March 31, 2010 and March 31, 2009, respectively. | |
| (2) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |
| (3) | Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. |
48
| Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||||||||||||
| 2010 Compared to 2009 | 2009 Compared to 2008 | |||||||||||||||||||||||
| Change | Change | Change | Change | |||||||||||||||||||||
| Due to | Due to | Total | Due to | Due to | Total | |||||||||||||||||||
| Rate (1) | Volume | Change | Rate | Volume | Change | |||||||||||||||||||
| (Unaudited - Dollars in Thousands) | ||||||||||||||||||||||||
|
Income on Interest-Earning Assets:
|
||||||||||||||||||||||||
|
Interest Bearing Cash, Federal Funds Sold and Short Term Investments
|
$ | (14 | ) | $ | (160 | ) | $ | (174 | ) | $ | (3,498 | ) | $ | 3,677 | $ | 179 | ||||||||
|
Securities:
|
||||||||||||||||||||||||
|
Taxable Securities
|
(562 | ) | 34 | (528 | ) | (254 | ) | 1,805 | 1,551 | |||||||||||||||
|
Non-Taxable Securities (2)
|
45 | (172 | ) | (127 | ) | (15 | ) | (251 | ) | (266 | ) | |||||||||||||
|
Trading Assets
|
(3 | ) | 38 | 35 | (4 | ) | 1 | (3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Securities:
|
(520 | ) | (100 | ) | (620 | ) | (273 | ) | 1,555 | 1,282 | ||||||||||||||
|
Loans (2) (3)
|
(1,859 | ) | 10,178 | 8,319 | (6,621 | ) | 7,378 | 757 | ||||||||||||||||
|
Loans Held for Sale
|
27 | (89 | ) | (62 | ) | 27 | (4 | ) | 23 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | (2,366 | ) | $ | 9,829 | $ | 7,463 | $ | (10,365 | ) | $ | 12,606 | $ | 2,241 | ||||||||||
|
|
||||||||||||||||||||||||
|
Expense of Interest-Bearing Liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Savings and Interest Checking Accounts
|
$ | (237 | ) | $ | 425 | $ | 188 | $ | (942 | ) | $ | 347 | $ | (595 | ) | |||||||||
|
Money Market
|
(978 | ) | 602 | (376 | ) | (1,245 | ) | 363 | (882 | ) | ||||||||||||||
|
Time Deposits
|
(2,681 | ) | 401 | (2,280 | ) | (2,696 | ) | 2,265 | (431 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Interest-Bearing Deposits:
|
(3,896 | ) | 1,428 | (2,468 | ) | (4,883 | ) | 2,975 | (1,908 | ) | ||||||||||||||
|
Borrowings:
|
||||||||||||||||||||||||
|
Federal Home Loan Bank Borrowings
|
$ | 212 | $ | (455 | ) | $ | (243 | ) | $ | (1,339 | ) | $ | 1,072 | $ | (267 | ) | ||||||||
|
Federal
Funds Purchased and Assets Sold Under Repurchase Agreements
|
(84 | ) | 58 | (26 | ) | (575 | ) | 278 | (297 | ) | ||||||||||||||
|
Junior Subordinated Debentures
|
(45 | ) | | (45 | ) | (19 | ) | 106 | 87 | |||||||||||||||
|
Subordinated Debentures
|
(2 | ) | | (2 | ) | 537 | | 537 | ||||||||||||||||
|
Other Borrowings
|
| | | (18 | ) | (26 | ) | (44 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Borrowings:
|
81 | (397 | ) | (316 | ) | (1,414 | ) | 1,430 | 16 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | (3,815 | ) | $ | 1,031 | $ | (2,784 | ) | $ | (6,297 | ) | $ | 4,405 | $ | (1,892 | ) | ||||||||
|
|
||||||||||||||||||||||||
|
Change in Net Interest Income
|
$ | 1,449 | $ | 8,798 | $ | 10,247 | $ | (4,068 | ) | $ | 8,201 | $ | 4,133 | |||||||||||
|
|
||||||||||||||||||||||||
| (1) | The changes for each category of interest income and expense are divided between the portion of change attributable to the variance in volume and the portion of the change attributable to the variances in rate for that category. The unallocated change in rate or volume variance has been allocated to the rate variances. | |
| (2) | The total amount of the adjustment to present income and yield on a fully tax-equivalent basis is $309 and $283 for the three months ended March 31, 2010 and 2009, respectively. | |
| (3) | Loans include portfolio loans, and nonperforming loans; however unpaid interest on nonaccrual loans has not been included for purposes of determining interest income. |
49
50
| 2010 | 2009 | |||||||
|
Balance as of December 31,
|
$ | 2,195 | $ | 1,498 | ||||
|
Additions
|
| 15 | ||||||
|
Amortization
|
(154 | ) | (131 | ) | ||||
|
Change in Valuation Allowance
|
192 | 115 | ||||||
|
Balance as of March 31,
|
$ | 2,233 | $ | 1,497 | ||||
51
| Total | ||||||||||||||||||||||||||||||||||||
| Investment | 2004-2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | Credits | ||||||||||||||||||||||||||||
|
2004
|
$ | 15 M | $ | 5,850 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 5,850 | ||||||||||||||||||
|
2005
|
15 M | 4,950 | 900 | | | | | | 5,850 | |||||||||||||||||||||||||||
|
2007
|
38.2 M | 8,022 | 2,292 | 2,292 | 2,292 | | | | 14,898 | |||||||||||||||||||||||||||
|
2008
|
6.8 M | 1,020 | 408 | 408 | 408 | 408 | | | 2,652 | |||||||||||||||||||||||||||
|
2009
|
10 M | 1,000 | 500 | 600 | 600 | 600 | 600 | | 3,900 | |||||||||||||||||||||||||||
|
2010
|
5 M | 250 | 250 | 250 | 300 | 300 | 300 | 300 | 1,950 | |||||||||||||||||||||||||||
|
Total
|
$ | 90 M | $ | 21,092 | $ | 4,350 | $ | 3,550 | $ | 3,600 | $ | 1,308 | $ | 900 | $ | 300 | $ | 35,100 | ||||||||||||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Return on Average Equity
|
8.95 | % | 6.68 | % | ||||
|
Return on Average Assets
|
0.84 | % | 0.57 | % | ||||
52
53
54
| 200 Basis Point | 100 Basis Point | |||||||
| Rate Increase | Rate Decrease | |||||||
|
March 31, 2010
|
0.5 | % | 0.4 | % | ||||
|
March 31, 2009
|
(0.8 | %) | (0.9 | %) | ||||
55
| To Be Well Capitalized | ||||||||||||||||||||||||
| For Capital | Under Prompt Corrective | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
|
As of March 31, 2010:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Company: (Consolidated)
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 419,452 | 12.14 | % | 276,386 ³ | 8.0 | % | N/A | N/A | |||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
346,236 | 10.02 | 138,193 ³ | 4.0 | N/A | N/A | ||||||||||||||||||
|
Tier 1 capital (to average assets)
|
346,236 | 8.06 | 171,754 ³ | 4.0 | N/A | N/A | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Bank:
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 405,611 | 11.70 | % | $ | 277,363 ³ | 8.0 | % | $ | 346,704 ³ | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
332,244 | 9.58 | $ | 138,681 ³ | 4.0 | $ | 208,022 ³ | 6.0 | ||||||||||||||||
|
Tier 1 capital (to average assets)
|
332,244 | 7.73 | 115,615 ³ | 4.0 | 144,519 ³ | 5.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2009:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Company: (Consolidated)
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 412,674 | 11.92 | % | $ | 277,029 ³ | 8.0 | % | N/A | N/A | ||||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
340,313 | 9.83 | 138,515 ³ | 4.0 | N/A | N/A | ||||||||||||||||||
|
Tier 1 capital (to average assets)
|
340,313 | 7.87 | 172,897 ³ | 4.0 | N/A | N/A | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Bank:
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
$ | 398,890 | 11.49 | % | $ | 277,699 ³ | 8.0 | % | $ | 347,124 ³ | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
326,529 | 9.41 | 138,850 ³ | 4.0 | 208,275 ³ | 6.0 | ||||||||||||||||||
|
Tier 1 capital (to average assets)
|
326,529 | 7.55 | 173,022 ³ | 4.0 | 216,278 ³ | 5.0 | ||||||||||||||||||
56
57
| No. | Exhibit | |
|
3.(i)
|
Restated Articles of Organization, as amended as of February 10, 2005, incorporated by reference to Form 8-K filed on May 18, 2005. | |
|
|
||
|
3.(ii)
|
Amended and Restated Bylaws of the Company, as amended as of February 10, 2005, incorporated by reference to Form 8-K filed on May 18, 2005. | |
|
|
||
|
4.1
|
Specimen Common Stock Certificate, incorporated by reference to Form 10-K for the year ended December 31, 1992. | |
|
|
||
|
4.2
|
Specimen preferred Stock Purchase Rights Certificate, incorporated by reference to Form 8-A Registration Statement filed on November 5, 2001. |
58
|
4.3
|
Indenture of Registrant relating the Junior Subordinated Debt Securities issued to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
|
||
|
4.4
|
Form of Certificate of Junior Subordinated Debt Security for Independent Capital Trust V (included as Exhibit A to Exhibit 4.9) | |
|
|
||
|
4.5
|
Amended and Restated Declaration of Trust for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
|
||
|
4.6
|
Form of Capital Security Certificate for Independent Capital Trust V (included as Exhibit A-1 to Exhibit 4.9). | |
|
|
||
|
4.7
|
Guarantee Agreement relating to Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
|
||
|
4.8
|
Forms of Capital Securities Purchase Agreements for Independent Capital Trust V is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
|
||
|
4.9
|
Subordinated Debt Purchase Agreement between USB Capital Resources and Rockland Trust Company dated as of August 27, 2008 is incorporated by reference to Form 8-K filed on September 2, 2008. | |
|
|
||
|
4.10
|
Rockland Trust Company Employee Savings, Profit Sharing and Stock Ownership Plan incorporated by reference to Form S-8 filed on April 16, 2010. | |
|
|
||
|
10.1
|
Independent Bank Corp. 1996 Non-Employee Directors Stock Option Plan incorporated by reference to Definitive Proxy Statement for the 1996 Annual Meeting of Stockholders filed on March 19, 1996. | |
|
|
||
|
10.2
|
Independent Bank Corp. 1997 Employee Stock Option Plan incorporated by reference to the Definitive Proxy Statement for the 1997 Annual Meeting of Stockholders filed on March 20, 1997. | |
|
|
||
|
10.3
|
Independent Bank Corp. 2005 Employee Stock Plan incorporated by reference to Form S-8 filed on July 28, 2005. | |
|
|
||
|
10.4
|
Renewal Rights Agreement dated as of September 14, 2000 by and between the Company and Rockland Trust, as Rights Agent, is incorporated by reference to Form 8-K filed on October 23, 2000. | |
|
|
||
|
10.5
|
Independent Bank Corp. Deferred Compensation Program for Directors (restated as amended as of December 1, 2000) is incorporated by reference to Form 10-K for the year ended December 31, 2000. | |
|
|
||
|
10.6
|
Master Securities Repurchase Agreement, incorporated by reference to Form S-1 Registration Statement filed on September 18, 1992. | |
|
|
||
|
10.7
|
Revised employment agreements between Christopher Oddleifson, Raymond G. Fuerschbach, Edward F. Jankowski, Jane L. Lundquist, Gerard F. Nadeau, Edward H. Seksay, and Denis K. Sheahan and the Company and/or Rockland Trust and a Rockland Trust Company amended and restated Supplemental Executive Retirement Plan dated November 20, 2008 are incorporated by reference to Form 8-K filed on November 21, 2008. |
59
|
10.8
|
Specimen forms of stock option agreements for the Companys Chief Executive and other executive officers are incorporated by reference to Form 8-K filed on December 20, 2005. | |
|
|
||
|
10.9
|
On-Site Outsourcing Agreement by and between Fidelity Information Services, Inc. and Independent Bank Corp., effective as of November 1, 2004 is incorporated by reference to Form 10-K for the year ended December 31, 2004 filed on March 4, 2005. Amendment to On-Site Outsourcing Agreement incorporated by reference to Form 8-K filed on May 7, 2008. | |
|
|
||
|
10.10
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of September 22, 2004 is incorporated by reference to Form 8-K filed on October 14, 2004. | |
|
|
||
|
10.11
|
Independent Bank Corp. 2006 Non-Employee Director Stock Plan incorporated by reference to Form S-8 filed on April 17, 2006. | |
|
|
||
|
10.12
|
Independent Bank Corp. Stock Option Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006. | |
|
|
||
|
10.13
|
Independent Bank Corp. Restricted Stock Agreement for Non-Employee Director is incorporated by reference to Form 10-Q filed on May 9, 2006. | |
|
|
||
|
10.14
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of January 9, 2007 is incorporated by reference to Form 10-K for the year ended December 31, 2006 filed on February 28, 2007. | |
|
|
||
|
10.15
|
Agreement and Plan of Merger dated November 8, 2008 with Benjamin Franklin Bancorp, Inc. is incorporated by reference to Form 8-K filed on November 10, 2008. | |
|
|
||
|
10.16
|
New Markets Tax Credit program Allocation Agreement between the Community Development Financial Institutions Fund of the United States Department of the Treasury and Rockland Community Development with an Allocation Effective Date of June 18, 2009 is incorporated by reference to the third quarter 2009 Form 10-Q. | |
|
|
||
|
31.1
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* | |
|
|
||
|
31.2
|
Section 302 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.* | |
|
|
||
|
32.1
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+ | |
|
32.2
|
Section 906 Certification of Sarbanes-Oxley Act of 2002 is attached hereto.+ |
| * | Filed herewith | |
| + | Furnished herewith |
60
|
Date: May 5, 2010
|
/s/ Christopher Oddleifson | |||
|
|
||||
|
|
Christopher Oddleifson | |||
|
|
President and Chief Executive Officer | |||
|
|
(Principal Executive Officer) |
|
Date: May 5, 2010
|
/s/ Denis K. Sheahan | |||
|
|
||||
|
|
Denis K. Sheahan | |||
|
|
Chief Financial Officer | |||
|
|
(Principal Financial Officer) |
61
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|