These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
Ordinary shares, par value NIS 0.01 per ordinary share
|
INMD
|
Nasdaq Global Select Market
|
||
|
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
|
|
|
Emerging growth company ☒
|
|
U.S. GAAP ☒
|
International Financial Reporting Standards as issued by the International Accounting Standards Board ☐
|
Other ☐
|
|
1
|
||
|
|
|
|
| 1 | ||
| 1 | ||
| 1 | ||
| 32 | ||
| 61 | ||
| 62 | ||
| 74 | ||
| 93 | ||
| 94 | ||
| 95 | ||
| 95 | ||
| 107 | ||
| 108 | ||
|
|
|
|
| 108 | ||
|
|
|
|
| 108 | ||
| 108 | ||
| 109 | ||
| 109 | ||
| 109 | ||
| 109 | ||
| 110 | ||
| 110 | ||
| 110 | ||
| 110 | ||
| 110 | ||
| 112 | ||
|
|
|
|
| 112 | ||
|
|
|
|
| 112 | ||
| 112 | ||
| 113 | ||
|
|
|
|
| 114 | ||
|
|
• |
references to “InMode,” the “Company,” “us,” “we” and “our” refer to InMode Ltd., an Israeli company, and its consolidated subsidiaries;
|
|
|
• |
references to “ordinary shares,” “our shares” and similar expressions refer to the Company’s ordinary shares;
|
|
|
• |
references to “dollars,” “U.S. dollars” and “$” are to U.S. Dollars;
|
|
|
• |
references to “shekels” and “NIS” are to New Israeli Shekels, the Israeli currency;
|
|
|
• |
references to the “Companies Law” are to Israel’s Companies Law, 5759-1999, as amended;
|
|
|
• |
references to the “SEC” are to the U.S. Securities and Exchange Commission; and
|
|
|
• |
references to “U.S. GAAP” are to accounting principles generally accepted in the United States.
|
|
|
• |
our ability to identify and penetrate new markets for our products and technology;
|
|
|
• |
our ability to innovate, develop and commercialize our existing and new products and expand beyond our traditional customer base;
|
|
|
• |
our ability to obtain and maintain regulatory clearances;
|
|
|
• |
our expectation regarding the safety and efficacy of our products;
|
|
|
• |
the commercial experience of our management team;
|
|
|
• |
our commercialization, marketing and manufacturing capabilities and strategy;
|
|
|
• |
our estimates regarding the potential market opportunity for our products;
|
|
|
• |
developments and projections relating to our competitors or our industry;
|
|
|
• |
our ability to differentiate and distinguish our products from those of our competitors;
|
|
|
• |
our estimates regarding expenses, future revenue, capital requirements and needs for additional financing;
|
|
|
• |
our sales and marketing capabilities and strategy in the United States and internationally;
|
|
|
• |
the implementation of our business model, strategic plans for our business, products and technology;
|
|
|
• |
our ability to attract or retain key personnel;
|
|
|
• |
our intellectual property portfolio and position and our ability to protect our intellectual property rights;
|
|
|
• |
our assessment of the impact to us of any third-party litigation claiming patent infringement; and
|
|
|
• |
our expectations regarding the time during which we will remain an emerging growth company under the Jumpstart Our Business Startups Act of 2012, or the JOBS Act.
|
|
Year ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
(in thousands, except share and per share data)
|
||||||||||||
|
Consolidated Statements of Income Data:
|
||||||||||||
|
Revenues
|
$
|
156, 361
|
$
|
100,162
|
$
|
53,456
|
||||||
|
Cost of revenues
|
20,238
|
15,057
|
9,053
|
|||||||||
|
Gross profit
|
136,123
|
85,105
|
44,403
|
|||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development
|
5,699
|
4,180
|
2,575
|
|||||||||
|
Sales and marketing
|
66,848
|
44,622
|
28,514
|
|||||||||
|
General and administrative
|
3,958
|
4,814
|
4,364
|
|||||||||
|
Legal settlements and loss contingencies
|
—
|
8,000
|
—
|
|||||||||
|
Total operating expenses
|
76,505
|
61,616
|
35,453
|
|||||||||
|
Income from operations
|
$
|
59,618
|
$
|
23,489
|
$
|
8,950
|
||||||
|
Finance income, net
|
2,423
|
136
|
849
|
|||||||||
|
Income before taxes
|
$
|
62,041
|
$
|
23,625
|
$
|
9,799
|
||||||
|
Income taxes
|
883
|
1,260
|
980
|
|||||||||
|
Net income
|
$
|
61,158
|
$
|
22,365
|
$
|
8,819
|
||||||
|
Less: net income (loss) attributable to non-controlling interests
|
13
|
(6
|
)
|
—
|
||||||||
|
Net income attributable to Inmode Ltd.
|
$
|
61,145
|
$
|
22,371
|
$
|
8,819
|
||||||
|
Net income per share:
|
||||||||||||
|
Basic
|
$
|
2.09
|
$
|
0.82
|
$
|
0.29
|
||||||
|
Diluted
|
$
|
1.60
|
$
|
0.62
|
$
|
0.26
|
||||||
|
Weighted average number of shares outstanding used in computation of net income per share:
|
||||||||||||
|
Basic
|
29,231,476
|
26,613,942
|
26,283,548
|
|||||||||
|
Diluted
|
38,058,625
|
35,006,644
|
29,669,922
|
|||||||||
|
As of December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Consolidated Balance Sheet Data:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
44,727
|
$
|
24,721
|
$
|
17,593
|
||||||
|
Working capital
|
180,714
|
48,335
|
23,694
|
|||||||||
|
Total assets
|
218,385
|
81,056
|
39,442
|
|||||||||
|
Total liabilities
|
38,582
|
34,193
|
16,923
|
|||||||||
|
Redeemable non-controlling interests
|
-
|
2,187
|
3,066
|
|||||||||
|
Retained earnings
|
93,986
|
32,971
|
10,819
|
|||||||||
|
Non-controlling interests
|
3,737
|
1,413
|
-
|
|||||||||
|
Total shareholders’ equity
|
179,803
|
44,676
|
19,453
|
|||||||||
|
|
• |
continue to further penetrate our existing, traditional customer base, including plastic and facial surgeons, aesthetic surgeons, dermatologists and obstetricians/gynecologists, or OB/GYNs, and drive recurring revenues by
demonstrating to our customers that our products or product upgrades would be an attractive revenue-generating addition to their practices;
|
|
|
• |
expand our customer base to include non-traditional customers, such as ear, nose and throat physicians, or ENTs, opthalmologists, general practitioners and aesthetic clinicians;
|
|
|
• |
leverage our existing technology to expand into new minimally and non-invasive applications that either add to or significantly improve our current products;
|
|
|
• |
increase our sales presence to target and expand our market globally;
|
|
|
• |
actively pursue business development opportunities including potential acquisitions and strategic partnerships to augment our product and technology portfolio; and
|
|
|
• |
expand and maintain our intellectual property and patent portfolio.
|
|
|
• |
consumer disposable income and access to consumer credit;
|
|
|
• |
the cost of procedures performed using our products;
|
|
|
• |
the cost, safety and effectiveness of alternative treatments, including treatments which are not based upon laser or other energy-based technologies and treatments which use pharmaceutical products;
|
|
|
• |
the success of our sales and marketing efforts;
|
|
|
• |
the education of our customers and patients on the benefits and uses of our products compared to competitors’ products and technologies; and
|
|
|
• |
consumer confidence, which may be impacted by economic and political conditions.
|
|
|
• |
implementing appropriate operational and financial systems;
|
|
|
• |
expanding our sales and marketing infrastructure and capabilities;
|
|
|
• |
ensuring compliance with applicable Food and Drug Administration, or FDA, and other regulatory requirements;
|
|
|
• |
providing adequate training and supervision to maintain high quality standards; and
|
|
|
• |
preserving our culture and values.
|
|
|
• |
customer adoption of our products;
|
|
|
• |
the willingness of individuals to pay directly for aesthetic medical procedures, in light of the lack of reimbursement by third-party payors;
|
|
|
• |
continued availability of attractive equipment leasing terms for our customers, which may be negatively influenced by interest rate increases;
|
|
|
• |
changes in our ability to obtain and maintain regulatory approvals and maintain compliance with applicable regulatory requirements;
|
|
|
• |
positive or negative coverage in the media or clinical publications of our products or products of our competitors or industry;
|
|
|
• |
increases in the length of our sales cycle;
|
|
|
• |
performance of our independent distributors; and
|
|
|
• |
delays in, or failure of, product and component deliveries by our subcontractors and suppliers.
|
|
|
• |
properly identify and anticipate physician and patient needs;
|
|
|
• |
develop and introduce new products and product enhancements in a timely manner;
|
|
|
• |
avoid infringing upon the intellectual property rights of third parties;
|
|
|
• |
demonstrate, if required, the safety and efficacy of new products with data from preclinical studies and clinical trials;
|
|
|
• |
obtain the necessary regulatory clearances or approvals for expanded indications, new products or product modifications; and
|
|
|
• |
be fully FDA-compliant with marketing of new devices or modified products.
|
|
|
• |
product performance;
|
|
|
• |
product pricing;
|
|
|
• |
product safety;
|
|
|
• |
intellectual property protection;
|
|
|
• |
quality of customer support;
|
|
|
• |
success and timing of new product development and introductions; and
|
|
|
• |
development of successful distribution channels.
|
|
|
• |
difficulties in staffing and managing our foreign operations;
|
|
|
• |
difficulties in penetrating markets in which our competitors’ products are more established;
|
|
|
• |
reduced protection for intellectual property rights in some countries;
|
|
|
• |
export restrictions, trade regulations and foreign tax laws;
|
|
|
• |
fluctuating foreign currency exchange rates;
|
|
|
• |
obtaining and maintaining foreign certification and compliance with other regulatory requirements;
|
|
|
• |
customs clearance and shipping delays; and
|
|
|
• |
political and economic instability.
|
|
|
• |
loss of customer orders and delay in order fulfillment;
|
|
|
• |
damage to our brand reputation;
|
|
|
• |
increased cost of our warranty program due to product repair or replacement;
|
|
|
• |
inability to attract new customers;
|
|
|
• |
diversion of resources from our manufacturing and research and development departments into our service department;
|
|
|
• |
product recalls; and
|
|
|
• |
legal action.
|
|
|
• |
we or our collaborators may initiate litigation or other proceedings against third parties seeking to invalidate the patents held by those third parties or to obtain a judgment that our products or processes do not infringe those
third parties’ patents;
|
|
|
• |
we or our collaborators may participate at substantial cost in International Trade Commission proceedings to abate importation of products that would compete unfairly with our products
|
|
|
• |
if our competitors file patent applications that claim technology also claimed by us, we may be required to participate in interference, derivation or opposition proceedings to determine the priority of invention, which could
jeopardize our patent rights and potentially provide a third party with a dominant patent position;
|
|
|
• |
if third parties initiate litigation claiming that our processes or products infringe their patent or other intellectual property rights, we and our collaborators will need to defend against such proceedings;
|
|
|
• |
if third parties initiate litigation or other proceedings seeking to invalidate patents owned by or licensed to us or to obtain a declaratory judgment that their product, service, or technology does not infringe our patents or
patents licensed to us, we will need to defend against such proceedings;
|
|
|
• |
we may be subject to ownership disputes relating to intellectual property, including disputes arising from conflicting obligations of consultants or others who are involved in developing our products; and
|
|
|
• |
if a license to necessary technology is terminated, the licensor may initiate litigation claiming that our processes or products infringe or misappropriate its patent or other intellectual property rights and/or that we breached
our obligations under the license agreement, and we and our collaborators would need to defend against such proceedings.
|
|
|
• |
incur substantial monetary liability for infringement or other violations of intellectual property rights, which we may have to pay if a court decides that the product, service, or technology at issue infringes or violates the
third party’s rights, and if the court finds that the infringement was willful, we could be ordered to pay treble damages and the third party’s attorneys’ fees;
|
|
|
• |
pay substantial damages to our customers or end users to discontinue use or replace infringing technology with non-infringing technology;
|
|
|
• |
stop manufacturing, offering for sale, selling, using, importing, exporting or licensing the product or technology incorporating the allegedly infringing technology or stop incorporating the allegedly infringing technology into
such product, service, or technology;
|
|
|
• |
obtain from the owner of the infringed intellectual property right a license, which may require us to pay substantial upfront fees or royalties to sell or use the relevant technology and which may not be available on commercially
reasonable terms, or at all;
|
|
|
• |
redesign our products, services, and technology so they do not infringe or violate the third party’s intellectual property rights, which may not be possible or may require substantial monetary expenditures and time;
|
|
|
• |
enter into cross-licenses with our competitors, which could weaken our overall intellectual property position;
|
|
|
• |
lose the opportunity to license our technology to others or to collect royalty payments based upon successful protection and assertion of our intellectual property against others;
|
|
|
• |
find alternative suppliers for non-infringing products and technologies, which could be costly and create significant delay; or
|
|
|
• |
relinquish rights associated with one or more of our patent claims, if our claims are held invalid or otherwise unenforceable.
|
|
|
• |
others may be able to develop and/or practice technology that is similar to our technology or aspects of our technology, but that are not covered by the claims of the patents that we own or control, assuming such patents have
issued or do issue;
|
|
|
• |
we or any future strategic partners might not have been the first to conceive or reduce to practice the inventions covered by the issued patent or pending patent application that we own or have exclusively licensed;
|
|
|
• |
we or any future strategic partners might not have been the first to file patent applications covering certain of our inventions;
|
|
|
• |
others may independently develop similar or alternative technologies or duplicate any of our technologies without infringing our intellectual property rights;
|
|
|
• |
it is possible that our pending patent applications will not lead to issued patents;
|
|
|
• |
issued patents that we own may not provide us with any competitive advantage, or may be held invalid or unenforceable, as a result of legal challenges by our competitors;
|
|
|
• |
our competitors might conduct research and development activities in countries where we do not have patent rights and then use the information learned from such activities to develop competitive products for sale in our major
commercial markets;
|
|
|
• |
third parties performing manufacturing or testing for us using our products or technologies could use the intellectual property of others without obtaining a proper license;
|
|
|
• |
parties may assert an ownership interest in our intellectual property and, if successful, such disputes may preclude us from exercising exclusive rights over that intellectual property;
|
|
|
• |
we may not develop or in-license additional proprietary technologies that are patentable;
|
|
|
• |
we may not be able to obtain and maintain necessary licenses on commercially reasonable terms, or at all; and
|
|
|
• |
the patents of others may have an adverse effect on our business.
|
|
|
• |
our inability to demonstrate to the satisfaction of the FDA or the applicable foreign regulatory bodies that our products are safe or effective for their intended uses;
|
|
|
• |
the disagreement of the FDA or the applicable foreign regulatory bodies with the design or implementation of our clinical trials or the interpretation of data from pre-clinical studies or clinical trials;
|
|
|
• |
serious and unexpected adverse device effects experienced by participants in our clinical trials;
|
|
|
• |
the data from our pre-clinical studies and clinical trials may be insufficient to support clearance or approval, where required;
|
|
|
• |
our inability to demonstrate that the clinical and other benefits of the device outweigh the risks;
|
|
|
• |
the manufacturing process or facilities we use may not meet applicable requirements; and
|
|
|
• |
the potential for approval policies or regulations of the FDA or applicable foreign regulatory bodies to change significantly in a manner rendering our clinical data or regulatory filings insufficient for clearance or approval.
|
|
|
• |
warning letters or untitled letters, fines, injunctions, consent decrees and civil penalties;
|
|
|
• |
repair, replacement, refunds, recalls, termination of distribution, administrative detention or seizure of our products;
|
|
|
• |
operating restrictions or partial suspension or total shutdown of production;
|
|
|
• |
refusing our requests for 510(k) clearance or premarket approval of new products, new intended uses, or modifications to existing products;
|
|
|
• |
withdrawing 510(k) clearances or premarket approvals or foreign regulatory approvals that have already been granted, resulting in prohibitions on sales of our products; and
|
|
|
• |
criminal prosecution.
|
|
|
• |
fluctuations in our operating results or the operating results of our competitors;
|
|
|
• |
changes in the estimates of the future size and growth rate of our market opportunities;
|
|
|
• |
changes in the general economic, industry and market conditions;
|
|
|
• |
success of competitive technologies and procedures;
|
|
|
• |
recruitment or departure of key personnel;
|
|
|
• |
the announcement of new products or enhancements by us or our competitors;
|
|
|
• |
the commencement or outcome of litigation against us, or involving our general industry or both;
|
|
|
• |
changes in earnings estimates, investors’ perceptions, recommendations by securities analysts or our failure to achieve analysts’ earnings estimates;
|
|
|
• |
developments in our industry, including the announcement of significant new technologies, procedures or acquisitions by us or our competitors;
|
|
|
• |
actual or expected sales of our ordinary shares by the holders of our ordinary shares; and
|
|
|
• |
the trading volume of our ordinary shares.
|
|
|
• |
being permitted to provide only two years of audited financial statements, in addition to any required unaudited condensed consolidated interim financial statements, with correspondingly reduced “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” disclosure;
|
|
|
• |
not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting; and
|
|
|
• |
not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information
about the audit and the financial statements.
|
|
|
• |
For OB/GYNs, we currently sell the
Votiva
platform, which includes two handpieces,
FormaV
and
Morpheus8
.
We are currently developing additional handpieces and applicators as part of this platform to assist with the following procedures:
|
|
|
• |
non-incisional labiaplasty (a procedure to reshape the labia minora) using our
AccuTite
RFAL handpiece (Aviva); and
|
|
|
• |
post-partum restoration of abdominal muscles and pelvic floor restoration using our external and internal electrical muscle stimulation, or EMS, handpieces.
|
|
|
• |
For ophthalmologists, we are developing a new platform that, in addition to our existing aesthetic handpieces, we expect will assist with the following procedures:
|
|
|
• |
lower and upper eyelid contraction and fat reduction using the
AccuTite
and
Morpheus8
handpieces; and
|
|
|
• |
treatment of periorbital wrinkles and dry eye with a new continuous bi-polar RF energy handpiece.
|
|
|
• |
For ENTs, we are in the initial stage of developing a new platform and handpiece that we believe will provide patients with a medical treatment solution for snoring. The handpiece is based on our Deep Subdermal Fractional RF
technology and is expected to contract and stiffen the soft palate (located on the back of the roof of the mouth), which blocks the airway, causing tissues to vibrate during sleep. This platform and handpiece are in the concept design
phase.
|
|
|
• |
Small to no incisions, which reduces the drawbacks and risks typically associated with surgical procedures such as significant pain, local or widespread scarring, infection, perforation and hemorrhage.
|
|
|
• |
Outpatient procedures that typically do not require general anesthesia, which can decrease patient downtime, discomfort and other potential complications and typically reduces cost.
|
|
|
• |
Minimally-invasive procedures with similar efficacy to surgical procedures that have the ability to expand the addressable patient population for aesthetics procedures.
|
|
|
• |
Effective and long-lasting aesthetic solutions, many of which are supported by compelling clinical data, including 50 peer-reviewed publications.
|
|
|
• |
Differentiated, RF energy-based technology simultaneously kills fat and tightens skin, overcoming the many shortcomings of traditional surgical, minimally and non-invasive aesthetic procedures.
|
|
|
• |
Innovative dual wavelength laser technology that allows for permanent hair reduction on a wider range of skin types and hair textures than other aesthetic solutions currently on the market, reducing the number of treatments
required.
|
|
|
• |
Typically less expensive than other aesthetic solutions on the market that provide comparable results as a result of less required physician time and training required.
|
|
|
• |
Simultaneous non-invasive fat killing and skin tightening.
We believe our technology is the first and only RF-based, non-invasive body contouring technology that permanently kills adipose
tissue while simultaneously contracting the skin. This technology addresses problematic fatty tissue in large body areas such as the abdomen, back and thighs. Customers use this technology with the Contoura platform and the
BodyFX
and
MiniFX
handpieces.
|
|
|
• |
Dual wavelength for permanent hair reduction.
Our single-pulse, dual wavelength product for permanent hair reduction, Triton, combines two wavelengths in one platform, overcoming certain
limitations of standard lasers. This optimal mix of wavelengths allows the highest efficiency and safety. We believe
Triton
is the only FDA-cleared, single-pulse, dual wavelength product for
permanent hair reduction. Customers use this technology with the
Triton Duo Light
and
Triton Duo Dark
handpieces.
|
|
|
• |
High-power Intense Pulsed Light.
Our high-power IPL is a breakthrough technology that delivers up to three times more energy than typical IPL devices within the 500 to 600 nanometer, or nm,
range to improve efficacy for vascular and pigmented lesions. It is optimized to treat a variety of skin types and conditions in a single session. Customers use this technology with the
Optimas
platform
and the
Lumecca handpiece.
|
|
|
• |
Controlled continuous RF heating.
We believe our controlled continuous RF technology is the first auto-adjusting non-invasive thermal skin treating technology for deep and uniform tissue
stimulation. This technology uses bipolar RF energy delivery that allows uniformity between the electrodes to provide a comfortable thermal effect with immediate and subsequent contraction. Customers use this technology with the
Optimas
,
Votiva
and
Contoura
platforms and the Forma,
FormaV
and
Plus
handpieces.
|
|
|
i. |
A visit by a new physician to one of our many highly qualified plastic surgery facilities for instruction followed by a live patient demonstration;
|
|
|
ii. |
A visit to the new physician’s office by a trained registered nurse or physician’s assistant to attend the first day of treatments to in-service; and
|
|
|
iii. |
Open house workshops organized by us, wherein the new physician invites his or her patient base and we assist him or her in “kick starting” marketing efforts. These events typically secure significant procedural revenues for the
physician.
|
|
|
• |
Pioneer of
the minimally-invasive aesthetic solutions market.
We believe our proprietary technologies represent a paradigm shift in the
minimally-invasive and surgical aesthetic solutions market. We believe our technologies and products demonstrate numerous performance advantages over other aesthetic options and enable physicians and patients to obtain results that
can generally only be achieved with more expensive and invasive surgical procedures. Our RF proprietary energy-based technology simultaneous kills fat and tightens skin, overcoming many of the limitations of other surgical, minimally
and non-invasive procedures, positioning us to address unmet patient needs and expand the addressable patient population for aesthetic solutions. Although each of our product platforms has a primary handpiece or applicator that is
either minimally or non-invasive, our platforms are designed to be modular, which enables the user to provide complementary treatments using a single platform by attaching different handpieces or applicators.
|
|
|
• |
Strong brand recognition.
Our brand is associated with product leadership, significant technological advances and extensive clinical data, which has led to strong customer loyalty. Unlike
many of our competitors, our technology is not exclusively laser-based or limited to superficial treatment of the skin. Instead, we have developed and commercialized products utilizing medically-accepted RF energy technology, which
can penetrate deep into the subdermal fat, allowing adipose tissue remodeling. We believe our brand is synonymous throughout the physician and patient communities with having the broadest RF energy-based portfolio in the
minimally-invasive aesthetics market for fat destruction and remodeling, face and body contouring and skin tightening.
|
|
|
• |
Provide comprehensive solutions for physicians and patients.
We have an extensive product portfolio that includes solutions for a wide range of both minimally and non-invasive procedures
across the aesthetic solutions market. For each of our products, we offer post-sales support services including training, installation, practice growth consulting and repair support that minimizes product downtime and associated
lost revenues to physicians.
|
|
|
• |
Broad regulatory approvals supported by extensive clinical data.
We have 22 FDA clearances and in addition to the United States, are permitted to sell in Europe, Argentina, Australia,
Brazil, Canada, China, Colombia, the Commonwealth of Independent States, Israel, Mexico, Panama, Philippines, Russia, South Korea, Taiwan and Thailand. To date, we also have a portfolio of 50 peer-reviewed publications and there
are 40 completed and 16 ongoing third-party clinical studies on a number of our products (
BodyTite, FaceTite, NeckTite, Optimas, Fractora, Forma, Lumecca, DiolazeXL, Votiva, FractoraV, FormaV,
Contoura, BodyFX, MiniFX, Evolve, Morpheus8
and
AccuTite
). While we did not have any involvement in the clinical studies mentioned above, such studies provide qualitative results
that we believe are significant. However, because these were third-party studies, we do not have access to any raw data to conduct any quantitative analyses. We believe our focus on demonstrated clinical data and effectiveness
differentiates us from our competition and helps to validate our technology with surgically-trained physicians, who we believe are typically the most difficult segment of the market to penetrate.
|
|
|
• |
Strong management team with proven track record.
Our management team has significant expertise in the medical aesthetics industry with a proven track record of successfully developing
and commercializing innovative technologies. Moshe Mizrahy and Dr. Michael Kreindel, our co-founders, previously founded Syneron Medical Ltd. Our senior executive team has an average of over 15 years of medical aesthetics industry
experience and has served in various leadership positions at Syneron Medical Ltd. and Cynosure, Inc.
|
|
|
• |
Increase our sales presence to target and expand our addressable market globally
. We plan to continue to expand our direct sales organization and our distribution network and seek to recruit
and train exceptionally talented sales representatives in existing and new markets to help us broaden the adoption of our products, drive further market penetration and expand beyond our traditional customer base.
|
|
|
• |
United States
:
In 2019, we expanded our direct sales team by approximately 25 representatives.
|
|
|
• |
Canada
: We have a direct sales presence in Canada and plan to keep expanding our direct sales team.
|
|
|
• |
Europe
: We intend to establish sales and marketing organizations and a network of exclusive European distributors (in addition to our existing networks in the United Kingdom and Spain).
|
|
|
• |
Latin America
: We plan to expand our network of exclusive distributors in Argentina, Brazil, Colombia, Mexico and Panama.
|
|
|
• |
Asia-Pacific
: In addition to our direct sales presence in India and Australia, we intend to establish a direct sales presence in China through our joint venture in Guangzhou, as well as
expand our network of exclusive distributors in Japan, Philippines, South Korea, Taiwan and Thailand.
|
|
|
• |
Continue to further penetrate our existing customer base and drive recurring revenues
. We believe that there are opportunities for us to generate additional revenue from existing customers
who are already familiar with our products. Since our inception, approximately 30% of our U.S. customers have purchased a second platform to expand their treatment offerings. Additionally, we have experienced growth in the sales of
consumables over the past three years. Since inception, we have sold over 338,000 consumables. We expect that as our customer base grows, the percentage of our revenues attributable to consumables will increase. We also expect that
certain customers will be candidates for technology upgrades to enhance the capabilities of their existing InMode products. In addition, as we continue to grow our support services program, we expect to seek to increase the number
of customers that enter into service contracts and extended warranties, which would provide us with additional recurring revenues.
|
|
|
• |
Leverage our existing technology to expand into new minimally and non-invasive applications.
We have an active research and development pipeline focused on additional solutions targeted to
our traditional customer base. Our near-term product development portfolio consists of new and second generation solutions for various conditions, including wearable, non-invasive face and body reshaping products, cellulite, large
area lipolysis, fractional RF treatment of severe vaginal laxity pelvic floor muscle restoration, labiaplasty procedures, post-partum treatments, snoring treatments, dry eye and eyelid treatments. We expect to launch at least one
new product platform by the end of 2020, which we believe will allow us to continue to grow our revenues over the long term and further penetrate the market for aesthetic solutions. Each such product is or will be subject to the FDA
regulatory framework, specifically, the FDA’s 510(k) clearance requirements, described in this Annual Report on Form 20-F.
|
|
|
• |
Expand our customer base beyond traditional customers.
We intend to develop products that leverage our minimally and non-invasive technologies to address the unmet market needs of a
non-traditional customer base, which includes ENTs, ophthalmologists, general practitioners and aesthetic clinicians. We intend to adapt our products to the expertise and skill level of these providers, further expanding our
addressable market.
|
|
|
• |
Actively pursue business development opportunities.
We may seek to engage in targeted business development activities, including acquisitions and strategic partnerships, in order to
augment our product and technology portfolio in our existing and potentially adjacent markets. We believe we can leverage our global infrastructure and existing relationships to implement a disciplined tuck-in acquisition strategy.
|
|
|
• |
Expand our intellectual property and patent portfolio.
We intend to expand our existing intellectual property and patent portfolio as we develop additional applications and continue to
aggressively defend against potential infringement by our competitors.
|
|
Product Platform
|
Energy Source(s)
|
Year Introduced
|
Handpiece(s)
|
Primary (not Exclusive) Applications*
|
|
BodyTite
|
Bipolar RF
|
2010
|
BodyTite
FaceTite NeckTite AccuTite |
Body Contouring (MI)
Face Contouring (MI) Neck Contouring (MI) Face/Body Contouring (MI) |
|
Optimas
|
Laser
Bipolar RF IPL |
2016
|
Morpheus8
Forma Lumecca DiolazeXL Vasculaze Morpheus8 |
Skin Rejuvenation (MI)
Skin Rejuvenation (NI) Skin Rejuvenation & Pigmentation (NI) Hair Removal (NI) Vascular Lesion (NI) Facial Wrinkles and Texture (MI) |
|
EmbraceRF
|
Bipolar RF
|
2018
|
FaceTite
Morpheus8 AccuTite |
Face Remodeling (MI)
Facial Wrinkles and Texture (MI) Face/Body Contouring (MI) |
|
Votiva
|
Bipolar RF
|
2017
|
FractoraV
FormaV |
Women’s Health (MI)
Woman’s Health (NI) |
|
|
* |
“MI” = Minimally-Invasive and “NI” = Non-Invasive
|
|
Product Platform
|
Energy Source(s)
|
Year Introduced
|
Handpiece(s)
|
Primary (not Exclusive) Applications*
|
|
Contoura
|
Bipolar RF
|
2017
|
BodyFX
MiniFX Plus |
Body Contouring
Face/Neck Contouring Skin Tightening |
|
Triton
|
Laser
|
2018
|
Triton Duo Light
Triton Duo Dark |
Hair Removal
Hair Removal |
|
Evolve
|
Bipolar RF
EMS
|
2019
|
Tite
(HF)
Trim
(HF)
Tone
(HF)
|
Skin Tightening
Body Contouring
EMS
|
|
Evoke
|
Bipolar RF
|
2019
|
Cheek
(HF)
Chin
(HF)
|
Skin Rejuvenation
Skin Rejuvenation
|
|
|
* |
“HF” = Hands-free application
|
|
|
• |
platform;
|
|
|
• |
one or more handpieces or hands-free applicators; and
|
|
|
• |
our proprietary
software.
|
|
|
• |
product design and development;
|
|
|
• |
product testing;
|
|
|
• |
product manufacturing;
|
|
|
• |
product safety;
|
|
|
• |
product labeling;
|
|
|
• |
product storage;
|
|
|
• |
record-keeping;
|
|
|
• |
premarket clearance or approval;
|
|
|
• |
advertising and promotion;
|
|
|
• |
manufacturing and production;
|
|
|
• |
product sales and distribution;
|
|
|
• |
import, export and shipping;
|
|
|
• |
establishment registration and device listing; and
|
|
|
• |
recalls, field safety
corrective actions and post-market surveillance.
|
|
Product Platform
|
Energy Source
|
Handpiece
|
FDA 510(k) Clearance and Cleared Indications
|
|
Evolve
|
Powered muscle stimulator
|
Tone
|
K192249 (12/17/2019)
The
Evolve
platform with the
Tone
hands-free applicator is used in EMS mode for:
• prevention or retardation of disuse atrophy;
• maintaining or increasing range of motion;
• muscle re-education;
• relaxation of muscle spasms;
• increasing local blood circulation; and
• immediate postsurgical stimulation of calf muscles to prevent venous thrombosis;
And in TENS mode for:
• symptomatic relief and management of chronic, intractable pain;
• post-surgical acute pain; and
• post-traumatic acute pain.
|
|
EmFace (Evoke)
|
Radiofrequency (RF)
|
Cheek
Chin
|
K191855 (10/29/2019)
The
EmFace
(
Evoke
) platform with the
Cheek
and
Chin
hands-free applicators is indicated for the temporary relief of minor muscle aches and pain, temporary relief of muscle spasm, and temporary improvement of local blood circulation.
|
|
EmBody (Evolve)
|
Radiofrequency (RF)
|
EMBodyPlus – Tite
EmBodyFX – Trim
|
K183450 (06/20/2019)
The
EmBody
(
Evolve
) platform with its designated applicators is intended for the treatment of the following medical conditions:
The
EmBodyPlus
(
Tite
) hans-fee applicator is intended for the temporary relief of minor muscle aches and pain, temporary relief
of muscle spasm, and temporary improvement of local blood circulation.
The
EmBodyFX
(
Tite
) hands-free applicator is intended for the treatment of the following medical conditions using RF combined
with massage:
• relief of minor muscle aches and pain, relief of muscle spasm, and temporary improvement of local blood circulation; and
• temporary reduction in the appearance of cellulite.
|
|
InMode RF / BodyTite / EmbraceRF
|
Radiofrequency (RF)
|
BodyTite
minimally-invasive handpiece for thick body areas (>20mm)
|
K171593 (10/10/2017)
The
InMode RF
/
BodyTite
/
EmbraceRF
platform with the minimally-invasive
BodyTite
handpiece for thick body areas is indicated for use in dermatological and general surgical procedures for electrocoagulation and hemostasis.
|
|
InMode RF /
BodyTite / EmbraceRF
|
Radiofrequency (RF)
|
BodyTite
minimally-invasive handpiece for thin body areas (<20mm) or for large specialty areas
|
K163190 (12/12/2016)
The
InMode RF
/
BodyTite
/
EmbraceRF
platform with the minimally-invasive
BodyTite
handpiece for thin body and large specialty areas is indicated for use in dermatological and general surgical procedures for electrocoagulation and hemostasis.
|
|
InMode RF / EmbraceRF
|
Radiofrequency (RF)
|
FaceTite
|
K151793 (02/19/2016)
The
InMode RF/EmbraceRF
platform with the
FaceTite
handpiece is indicated for use in dermatological and general surgical
procedures for electrocoagulation and hemostasis.
|
|
Optimas / InMode RF
|
Radiofrequency (RF)
|
Fractora
(60 pin tip)
|
K102461 (06/02/2011)
The
Optimas/InMode RF
platform with the
Fractora
60 pin tip handpiece is indicated for use in dermatological procedures
requiring ablation and resurfacing of the skin.
|
|
Optimas / InMode RF /
EmbraceRF
|
Radiofrequency (RF)
|
Fractora
(24 pin tip)
FractoraV
|
K151273 (01/04/2016)
The
Optimas
/
InMode RF
/
EmbraceRF
platform with the
Fractora
24 pin tip handpiece is indicated for use in dermatologic and general surgical procedures for electrocoagulation and hemostasis.
|
|
Optimas
|
Radiofrequency (RF)
|
Morpheus8
|
K180189 (06/01/2018)
The
Optimas
platform with the
Morpheus8
handpiece is indicated for use in dermatological and general surgical procedures for
electrocoagulation and homeostasis.
|
|
InMode RF
|
Radiofrequency (RF)
|
Morpheus8
(24 pin tip)
Morpheus8
( 40 pin tip)
Morpheus8
(12 pin tip)
Morpheus8
(T Pin tip) |
K192695 (12/27/2019)
The
InMode RF
platform with the
Morpheus8
handpieces is indicated for use in dermatological and general surgical procedures
for electrocoagulation and homeostasis.
|
|
InMode RF / EmbraceRF
|
Radiofrequency (RF)
|
AccuTite
|
K182325 (08/27/2018)
The
InMode RF
/
EmbraceRF
platform with the
AccuTite
handpiece is indicated for use in
dermatological and general surgical procedures for electrocoagulation and hemostasis.
|
|
Contoura / Optimas
|
Radiofrequency (RF)
|
Plus
Plus90
Plus-Plus
|
K172302 (12/08/2017)
The
Contoura
/
Optimas
platform with the
Forma Plus
,
Plus90
,
Plus
-
Plus
handpieces is indicated for the temporary relief of minor muscle aches and pain, temporary relief of muscle spasm, and temporary improvement of
local blood circulation.
|
|
Optimas
|
Intense Pulsed Light (IPL)
|
Lumecca
515
Lumecca
580
|
K123860 (04/02/2013)
The
Optimas
platform with the
Lumecca 515
and
Lumecca 580
handpieces is indicated
for:
• the treatment of benign pigmented epidermal lesions, including dyschrornia, hyperpigmentation, melasma, ephelides (freckles); and
• the treatment of benign cutaneous vascular lesions, including port wine stains, facial truncal and leg telangiectasias, rosacea, erythema of rosacea,
angiomas and spider angiomas, poikilodenna of civatte, superficial leg veins and venous malformations.
|
|
Triton / Optimas
|
Laser
|
DiolazeXL
|
K170738 (08/07/2017)
The
Triton
/
Optimas
platform with the
DiolazeXL
handpiece is indicated for hair
removal and permanent hair reduction defined as stable, long-term reduction in hair counts at six, nine or 12 months following a treatment regime.
|
|
Triton / Optimas
|
Powered Laser
|
Vasculaze
|
K173677 (02/23/2018)
The
Triton
/
Optimas
platform with the
Vasculaze
handpiece is indicated for the
treatment of vascular lesions, including angiomas, hemangiomas, telangiectasia, port wine stains, leg veins and other benign vascular lesions.
|
|
Votiva
|
Radiofrequency (RF)
|
FormaV
|
K153568 (07/12/2016)*
The
InMode Plus90
(
Votiva
)
platform with the
FormaV
handpiece is indicated for the temporary relief of minor muscle aches and pain, temporary relief of muscle spasm, and temporary improvement of local blood circulation.
|
|
Contoura / Optimas
|
Radiofrequency (RF)
|
BodyFX
|
K131362 (10/08/2013)
The
Contoura
/
Optimas
platform with the
BodyFX
handpiece is indicated for the
treatment of:
• relief of minor muscle aches and pains, muscle spasms and temporary improvement of blood circulation; and
• temporary reduction in the appearance of cellulite.
|
|
Contoura / Optimas
|
Radiofrequency (RF)
|
MiniFX
|
K160329 (08/19/2016)
The
Contoura
/
Optimas
platform with the
MiniFX
handpiece is indicated for the
treatment of:
• relief of minor muscle aches and pain, muscle spasms, and temporary improvement of local blood circulation; and
• temporary reduction in the appearance of cellulite.
|
|
Triton / Optimas
|
Laser
|
Triton Duo Light/
Triton Duo Dark
InMode Diolaze XL
755/810nm
InMode Diolaze XL
810/1064nm
InMode Diolaze XL
810nm
|
K180719 (06/14/2018)
The
Triton
/
Optimas
platform with the
Triton Duo Light
and
Triton Duo Dark
handpieces is indicated for hair removal and permanent hair reduction.
|
|
|
* |
In addition to the 510(k) clearance, we also market the
FormaV
for use with the
Votiva
platform pursuant to a classification regulation for “genital
vibrators for therapeutic use” under 21 C.F.R. 884.5960, which permits “electronically operated devices intended and labeled for therapeutic use in the treatment of sexual dysfunction or as an adjunct to Kegel’s exercise (tightening of
the muscles of the pelvic floor to increase muscle tone)” to be marketed without a 510(k) clearance.
|
|
|
• |
QSR, which require manufacturers, including third-party manufacturers, to follow stringent design, testing, control, documentation and other quality assurance procedures during all aspects of the manufacturing process;
|
|
|
• |
clearance or approval of product modifications to 510(k)-cleared or PMA-approved devices that could affect safety or effectiveness;
|
|
|
• |
labeling regulations and FDA prohibitions against the promotion of products for uncleared, unapproved or “off-label” uses;
|
|
|
• |
advertising and promotion requirements;
|
|
|
• |
medical device reporting regulations, which require that manufacturers report to the FDA if their devices may have caused or contributed to deaths or serious injuries or malfunctioned in ways that would likely cause or contribute
to deaths or serious injuries if the malfunctions were to recur;
|
|
|
• |
medical device correction and removal reporting regulations, which require the manufacturers to report to the FDA corrections and removals if undertaken to reduce a risk to health posed by the device or to remedy a violation of the
FDCA that may present a risk to health; and
|
|
|
• |
post-market surveillance regulations, which apply when necessary to protect the public health or to provide additional safety and effectiveness data for the devices.
|
|
|
• |
warning or untitled letters, fines, injunctions, consent decrees and civil penalties;
|
|
|
• |
unanticipated expenditures, repair, replacement, refunds, recalls, administrative detention or seizure of products;
|
|
|
• |
operating restrictions, partial suspension or total shutdown of production;
|
|
|
• |
refusing requests for 510(k) clearance or PMAs of new products or new intended uses;
|
|
|
• |
withdrawing 510(k) clearance or PMAs that have already been granted; and
|
|
|
• |
criminal prosecution.
|
|
|
• |
strengthen the rules on placing devices on the market and reinforce surveillance once they are available;
|
|
|
• |
establish explicit provisions on manufacturers’ responsibilities for the follow-up of the quality, performance and safety of devices placed on the market;
|
|
|
• |
improve the traceability of medical devices throughout the supply chain to the end-user or patient through a unique identification number;
|
|
|
• |
set up a central database to provide patients, healthcare professionals and the public with comprehensive information on products available in the European Union; and
|
|
|
• |
strengthened rules for the assessment of certain high-risk devices, such as implants, which may have to undergo an additional check by experts before they are placed on the market.
|
|
Name
|
Jurisdiction of Incorporation
|
Percentage Ownership
|
||
|
Invasix Inc.
|
Delaware, USA
|
100%
|
||
|
Invasix Corp.
|
Canada
|
100%
|
||
|
InMode M.D. Ltd.
|
Israel
|
100%
|
||
|
Invasix UK Ltd.
|
United Kingdom
|
51%
|
||
|
InMode Japan KK
|
Japan
|
100%
|
||
|
Invasix Iberia S.L.
|
Spain
|
100%
|
||
|
Guangzhou InMode Medical Technology Ltd.
|
China
|
51%
|
||
|
InMode Asia Limited.
|
Hong Kong
|
100%
|
||
|
InMode India Private Limited
|
India
|
100%
|
||
|
InMode Australia Pty Ltd
|
Australia
|
100%
|
|
Years ended December 31,
|
||||||||||||
|
Geographic region
|
2019 (%)
|
2018 (%)
|
2017 (%)
|
|||||||||
|
United States
|
79
|
81
|
80
|
|||||||||
|
International (non-U.S.)
|
21
|
19
|
20
|
|||||||||
|
Total
|
100
|
100
|
100
|
|||||||||
|
|
i. |
identify the contract(s) with a customer;
|
|
|
ii. |
identify the performance obligations in the contract — we determined that our arrangements are generally comprised of the following elements that are recognized as separate performance obligations: products, consumables and extended
warranties. Installation and training services are not essential to the functionality of our products;
|
|
|
iii. |
determine the transaction price;
|
|
|
iv. |
allocate the transaction price to the performance obligations in the contract — we estimated the standalone selling prices of the services to be provided based on expected pricing of service contract purchased on a standalone basis
and used the residual approach to estimate the selling price of the products; and
|
|
|
v. |
recognize revenue when (or as) the performance obligation is satisfied.
|
|
|
• |
We recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less. These costs are included in sales and
marketing expenses.
|
|
|
• |
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
|
|
Years ended December 31,
|
||||||||||||||||||||||||
|
2019
|
2018
|
2017
|
||||||||||||||||||||||
|
($)
|
(% of Revenues)
|
($)
|
(% of Revenues)
|
($)
|
(% of Revenues)
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
Revenues
|
156,361
|
100
|
100,162
|
100
|
53,456
|
100
|
||||||||||||||||||
|
Cost of revenues
|
20,238
|
13
|
15,057
|
15
|
9,053
|
17
|
||||||||||||||||||
|
Gross profit
|
136,123
|
87
|
85,105
|
85
|
44,403
|
83
|
||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Research and development
|
5,699
|
3
|
4,180
|
4
|
2,575
|
5
|
||||||||||||||||||
|
Sales and marketing
|
66,848
|
43
|
44,622
|
45
|
28,514
|
53
|
||||||||||||||||||
|
General and administrative
|
3,958
|
3
|
4,814
|
5
|
4,364
|
8
|
||||||||||||||||||
|
Legal settlements and loss contingencies
|
-
|
-
|
8,000
|
8
|
-
|
-
|
||||||||||||||||||
|
Total operating expenses
|
76,505
|
49
|
61,616
|
62
|
35,453
|
66
|
||||||||||||||||||
|
Income from operations
|
59,618
|
38
|
23,489
|
23
|
8,950
|
17
|
||||||||||||||||||
|
Finance income, net
|
2,423
|
(2
|
)
|
136
|
(1
|
)
|
849
|
(2
|
)
|
|||||||||||||||
|
Income before taxes
|
62,041
|
40
|
23,625
|
24
|
9,799
|
18
|
||||||||||||||||||
|
Income taxes
|
883
|
1
|
1,260
|
2
|
980
|
2
|
||||||||||||||||||
|
Net income
|
61,158
|
39
|
22,365
|
22
|
8,819
|
16
|
||||||||||||||||||
|
Less: net income (loss) attributable to non-controlling interests
|
13
|
0
|
(6
|
)
|
0
|
-
|
-
|
|||||||||||||||||
|
Net income attributable to Inmode Ltd
|
61,145
|
39
|
22,371
|
22
|
8,819
|
16
|
||||||||||||||||||
|
2019
|
2018
|
|||||||||||||||||||||||||||||||
|
Dec. 31
|
Sep. 30
|
Jun. 30
|
Mar. 31
|
Dec. 31
|
Sep. 30
|
Jun. 30
|
Mar. 31
|
|||||||||||||||||||||||||
|
Revenues
|
$
|
47,002
|
$
|
40,010
|
$
|
38,797
|
$
|
30,552
|
$
|
28,783
|
$
|
25,418
|
$
|
25,050
|
$
|
20,911
|
||||||||||||||||
|
Cost of revenues
|
6,045
|
5,047
|
4,875
|
4,271
|
3,939
|
3,669
|
3,917
|
3,532
|
||||||||||||||||||||||||
|
Gross profit
|
40,957
|
34,963
|
33,922
|
26,281
|
24,844
|
21,749
|
21,133
|
17,379
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||||||||||
|
Research and development
|
1,587
|
1,329
|
1,584
|
1,199
|
1,354
|
1,005
|
941
|
880
|
||||||||||||||||||||||||
|
Sales and marketing
|
20,127
|
16,726
|
15,898
|
14,097
|
12,521
|
11,106
|
11,330
|
9,665
|
||||||||||||||||||||||||
|
General and administrative
|
1,265
|
927
|
713
|
1,053
|
1,656
|
1,244
|
1,019
|
895
|
||||||||||||||||||||||||
|
Legal settlements and loss contingencies
|
—
|
—
|
—
|
—
|
8,000
|
—
|
—
|
—
|
||||||||||||||||||||||||
|
Total operating expenses
|
22,979
|
18,982
|
18,195
|
16,349
|
23,531
|
13,355
|
13,290
|
11,440
|
||||||||||||||||||||||||
|
Income from operations
|
17,978
|
15,981
|
15,727
|
9,932
|
1,313
|
8,394
|
7,843
|
5,939
|
||||||||||||||||||||||||
|
Finance income (expenses),
net |
1,159
|
479
|
382
|
403
|
(487
|
)
|
415
|
(70
|
)
|
278
|
||||||||||||||||||||||
|
Income before taxes
|
19,137
|
16,460
|
16,109
|
10,335
|
826
|
8,809
|
7,773
|
6,217
|
||||||||||||||||||||||||
|
Income taxes (tax benefit)
|
165
|
267
|
274
|
177
|
1,045
|
171
|
193
|
(149
|
)
|
|||||||||||||||||||||||
|
Net income (loss)
|
$
|
18,972
|
$
|
16,193
|
$
|
15,835
|
$
|
10,158
|
$
|
(219
|
)
|
$
|
8,638
|
$
|
7,580
|
$
|
6,366
|
|||||||||||||||
|
Years ended December 31,
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Net cash provided by (used in):
|
(in thousands)
|
|||||||||||
|
Operating activities
|
$
|
62,206
|
$
|
36,886
|
$
|
14,609
|
||||||
|
Investing activities
|
(112,452
|
)
|
(29,739
|
)
|
(5,684
|
)
|
||||||
|
Financing activities
|
70,173
|
186
|
1,785
|
|||||||||
|
Effects of exchange rate changes on cash
|
79
|
(205
|
)
|
187
|
||||||||
|
Net increase in cash and cash equivalents
|
$
|
20,006
|
$
|
7,128
|
$
|
10,897
|
||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than 1 year
|
1 – 3 years
|
3 – 5 years
|
More than 5 years
|
||||||||||||||||
|
($) (in thousands)
|
||||||||||||||||||||
|
Operating lease (including imputed interest)
|
1,459
|
687
|
772
|
-
|
-
|
|||||||||||||||
|
Subcontracting agreement
|
2,884
|
2,884
|
-
|
-
|
-
|
|||||||||||||||
|
Name
|
|
Age
|
|
Position
|
|
Moshe Mizrahy
|
67
|
Chief Executive Officer and Chairman of Board of Directors
|
||
|
Yair Malca
|
42
|
Chief Financial Officer
|
||
|
Dr. Michael Kreindel
|
53
|
Chief Technology Officer and Director
|
||
|
Shakil Lakhani
|
37
|
President, North America
|
||
|
Dr. Spero Theodorou, M.D.
|
48
|
Chief Medical Officer
|
||
|
Dr. Hadar Ron, M.D.
(1)(2)
|
60
|
Director
|
||
|
Bruce Mann
(1)(2)
|
85
|
Director
|
||
|
Dr. Michael Anghel
(1)(2)
|
81
|
Director
|
|
Name and Principal Position
|
Salary
(USD in thousands) |
Bonus
(USD in thousands) |
Equity-Based
Compensation (USD in thousands) |
Total
(USD in thousands) |
||||||||||||
|
Shakil Lakhani
President, North America
|
$
|
857
|
$
|
825
|
$
|
187
|
$
|
1,869
|
||||||||
|
Dr. Spero Theodorou, M.D.
Chief Medical Officer
|
$
|
360
|
$
|
550
|
$
|
322
|
$
|
1,232
|
||||||||
|
Yair Malca
Chief Financial Officer
|
$
|
251
|
$
|
112
|
$
|
139
|
$
|
502
|
||||||||
|
Dr. Michael Kreindel
Chief Technology Officer and Director
|
$
|
218
|
$
|
-
|
$
|
-
|
$
|
218
|
||||||||
|
Moshe Mizrahy
Chief Executive Officer and Chairman of Board of Directors |
$
|
216
|
$
|
-
|
$
|
-
|
$
|
216
|
||||||||
|
|
• |
such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest in approving such resolution that are voted at the meeting, excluding
abstentions; or
|
|
|
• |
the total number of shares voted by non-controlling shareholders and by shareholders who do not have a personal interest against approving such resolution does not exceed 2% of the aggregate voting rights in the company.
|
|
|
• |
oversight of our independent registered public accounting firm and recommending the engagement, compensation or termination of engagement of our independent registered public accounting firm to the board of directors in accordance
with Israeli law;
|
|
|
• |
recommending the engagement or termination of the person filling the office of our internal auditor; and
|
|
|
• |
recommending the terms of audit and non-audit services provided by the independent registered public accounting firm for pre-approval by our board of directors.
|
|
|
• |
determining whether there are deficiencies in the business management practices of the Company, including in consultation with our internal auditor or the independent auditor, and making recommendations to the board of directors to
improve such practices;
|
|
|
• |
determining whether to approve certain related party transactions (including transactions in which an office holder has a personal interest and whether such transaction is extraordinary or material under the Companies Law) (see
“—Approval of Related Party Transactions under Israeli Law—Office Holders”);
|
|
|
• |
establishing the approval process for certain transactions with a controlling shareholder or in which a controlling shareholder has a personal interest;
|
|
|
• |
where the board of directors approves the working plan of the internal auditor, examining such working plan before its submission to the board of directors and proposing amendments thereto;
|
|
|
• |
examining our internal audit controls and internal auditor’s performance, including whether the internal auditor has sufficient resources and tools to fulfill his responsibilities;
|
|
|
• |
examining the scope of our auditor’s work and compensation and submitting a recommendation with respect thereto to our board of directors or shareholders, depending on which of them is considering the appointment of our auditor;
and
|
|
|
• |
establishing procedures for the handling of employees’ complaints as to deficiencies in the management of our business and the protection to be provided to such employees.
|
|
|
• |
the education, skills, expertise and accomplishments of the relevant office holder;
|
|
|
• |
the office holder’s roles and responsibilities and prior compensation agreements with him or her;
|
|
|
• |
the relationship between the terms offered and the average compensation of the company’s personnel, including those employed through outsourcing firms;
|
|
|
• |
the impact of disparities in salary upon work relationships in the company;
|
|
|
• |
the possibility of reducing variable compensation at the discretion of the board of directors;
|
|
|
• |
the possibility of setting a limit on the exercise value of non-cash variable equity-based compensation; and
|
|
|
• |
as to severance compensation, the period of service of the office holder, the terms of his or her compensation during such service period, the company’s performance during that period of service, the person’s contribution towards
the company’s achievement of its goals and the maximization of its profits, and the circumstances under which the person is leaving the company.
|
|
|
• |
the link between variable compensation and long-term performance and measurable criteria;
|
|
|
• |
the relationship between variable and fixed compensation, and the ceiling for the value of variable compensation;
|
|
|
• |
the conditions under which an office holder would be required to repay compensation paid to him or her if it was later shown that the data upon which such compensation was based was inaccurate and was restated in the company’s
financial statements;
|
|
|
• |
the minimum holding or vesting period for variable, equity-based compensation while referring to an appropriate long-term perspective based incentives; and
|
|
|
• |
maximum limits for retirement payments.
|
|
|
• |
recommending whether a compensation policy should continue in effect, if the then-current policy has a term of greater than five years from the company’s initial public offering, or otherwise three years (approval of either a new
compensation policy or the continuation of an existing compensation policy must in any case occur five years from the company’s initial public offering, or otherwise every three years);
|
|
|
• |
recommending to the board of directors periodic updates to the compensation policy;
|
|
|
• |
assessing implementation of the compensation policy;
|
|
|
• |
determining whether to approve the terms of compensation of certain office holders which, according to the Companies Law, require the committee’s approval; and
|
|
|
• |
determining whether the compensation terms of a candidate for the position of the chief executive officer of the company needs to be brought to approval of the shareholders according to the Companies Law.
|
|
|
• |
the responsibilities set forth in the compensation policy;
|
|
|
• |
reviewing and approving the granting of options and other incentive awards to the extent such authority is delegated by our board of directors; and
|
|
|
• |
reviewing, evaluating and making recommendations regarding the compensation and benefits for our non-employee directors.
|
|
|
• |
overseeing our corporate governance functions on behalf of the board;
|
|
|
• |
making recommendations to the board regarding corporate governance issues;
|
|
|
• |
identifying and evaluating candidates to serve as our directors consistent with the criteria approved by the board;
|
|
|
• |
reviewing and evaluating the performance of the board;
|
|
|
• |
serving as a focal point for communication between director candidates, non-committee directors and our management;
|
|
|
• |
selecting or recommending to the board for selection candidates to the board; and
|
|
|
• |
making other recommendations to the board regarding affairs relating to our directors.
|
|
|
• |
a person (or a relative of a person) who holds more than 5% of the company’s outstanding shares or voting rights;
|
|
|
• |
a person (or a relative of a person) who has the power to appoint a director or the general manager of the company;
|
|
|
• |
an office holder (including a director) of the company (or a relative thereof); or
|
|
|
• |
a member of the company’s independent accounting firm, or anyone on its behalf.
|
|
|
• |
extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest, including a private placement in which a controlling shareholder has a personal interest; and
|
|
|
• |
transactions for the provision of services, whether directly or indirectly, by a controlling shareholder or his or her relative, or a company such controlling shareholder controls, and transactions concerning the terms of
engagement of a controlling shareholder or a controlling shareholder’s relative, whether as an office holder or an employee.
|
|
|
• |
The shareholder approval must include the majority of shares voted at the meeting. In addition, either:
|
|
|
• |
at least a majority of the shares held by the shareholders who have no personal interest in the transaction and are present and voting at the meeting must be voted in favor of approving the transaction, excluding abstentions; or
|
|
|
• |
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent more than 2% of the aggregate voting rights in the company.
|
|
|
• |
an amendment to the articles of association;
|
|
|
• |
an increase in the company’s authorized share capital;
|
|
|
• |
a merger; or
|
|
|
• |
approval of related party transactions and acts of office holders that require shareholder approval.
|
|
|
• |
a monetary liability incurred by or imposed on him or her in favor of another person pursuant to a judgment, including a settlement or arbitration award approved by a court. However, if an undertaking to indemnify an office holder
with respect to such liability is provided in advance, then such an undertaking must be limited to events which, in the opinion of the board of directors, can be foreseen based on the company’s activities when the undertaking to
indemnify is given, and to an amount, or according to criteria, determined by the board of directors as reasonable under the circumstances. Such undertaking shall detail the foreseen events and amount or criteria mentioned above;
|
|
|
• |
reasonable litigation expenses, including reasonable attorneys’ fees, incurred by the office holder (i) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such
investigation or proceeding, provided that (a) no indictment was filed against such office holder as a result of such investigation or proceeding, and (b) no financial liability was imposed upon him or her as a substitute for a
criminal proceeding against them as a result of such investigation or proceeding or, if such financial liability was imposed, it was imposed with respect to an offense that did not require proof of criminal intent; and (ii) in
connection with a monetary sanction;
|
|
|
• |
reasonable litigation expenses, including attorneys’ fees, incurred by the office holder or imposed by a court in proceedings instituted against him or her by the company, on its behalf, or by a third party, or in connection with
criminal proceedings in which the office holder was acquitted, or as a result of a conviction for an offense that does not require proof of criminal intent;
|
|
|
• |
expenses incurred by the office holder with respect to proceedings held pursuant to certain provisions of the Economic Competition Law;
|
|
|
• |
a monetary liability imposed on the office holder in favor of a payment for a breach offended at an Administrative Procedure (as defined below) as set forth in Section 52(54)(a)(1)(a) of the Securities Law;
|
|
|
• |
expenses expended by the office holder with respect to an Administrative Procedure under the Securities Law, including reasonable litigation expenses and reasonable attorneys’ fees; and
|
|
|
• |
any other obligation or expense in respect of which it is permitted or will be permitted under applicable law to indemnify an office holder, including, without limitation, matters referenced in Section 56H(b)(1) of the Securities
Law.
|
|
|
• |
a breach of the duty of loyalty to the company, provided that the office holder acted in good faith and had a reasonable basis to believe that the act would not harm the company;
|
|
|
• |
a breach of the duty of care to the company or to a third party, to the extent such a breach arises out of the negligent conduct of the office holder;
|
|
|
• |
a financial liability imposed on the office holder in favor of a third party;
|
|
|
• |
expenses incurred by the office holder with respect to proceedings held pursuant to certain provisions of the Economic Competition Law;
|
|
|
• |
a monetary liability imposed on the office holder in favor of an injured party at an Administrative Procedure pursuant to Section 52(54)(a)(1)(a) of the Securities Law; and
|
|
|
• |
expenses incurred by an office holder in connection with an Administrative Procedure, including reasonable litigation expenses and reasonable attorneys’ fees.
|
|
|
• |
a breach of the duty of loyalty, except for indemnification and insurance for a breach of the duty of loyalty to the company to the extent that the office holder acted in good faith and had a reasonable basis to believe that the
act would not harm the company;
|
|
|
• |
a breach of the duty of care committed intentionally or recklessly, excluding a breach arising out of the negligent conduct of the office holder;
|
|
|
• |
an act or omission committed with intent to derive illegal personal benefit; or
|
|
|
• |
a fine, civil fine, monetary sanction or forfeit levied against the office holder.
|
|
Name of Beneficial Owner:
|
Number of Ordinary Shares
|
Percentage
(1)
|
||||||
|
Directors and Named Executive Officers
|
||||||||
|
Dr. Michael Kreindel
(2)
|
5,188,100
|
14.65
|
%
|
|||||
|
Moshe Mizrahy
(3)
|
5,085,328
|
14.36
|
%
|
|||||
|
Dr. Hadar Ron
(4)
|
93,200
|
*
|
||||||
|
Bruce Mann
(5)
|
26,835
|
*
|
||||||
|
Dr. Michael Anghel
(6)
|
3,750
|
*
|
||||||
|
Yair Malca
(7)
|
196,790
|
*
|
||||||
|
Shakil Lakhani
(8)
|
1,179,846
|
3.33
|
%
|
|||||
|
Dr. Spero Theodorou
(9)
|
829,203
|
2.34
|
%
|
|||||
|
Total for all directors and executive officers as a group (8 persons)
|
12,603,052
|
35.58
|
%
|
|||||
|
*
|
Represents less than 1.0%.
|
|
(1)
|
Percentage ownership is based on 32,799,082 ordinary shares outstanding as of December 31, 2019
,
and options to purchase 2,624,809
ordinary shares exercisable within 60 days of December 31, 2019, of our officers, directors and major shareholders (see “Item 7A. Major Shareholders and Related Party Transactions—Major Shareholders”).
|
|
(2)
|
Consists of 5,188,100 ordinary shares.
|
|
(3)
|
Consists of 5,085,328 ordinary shares.
|
|
(4)
|
Consists of 89,450 ordinary shares and options to purchase 3,750 ordinary shares exercisable within 60 days of December 31, 2019, with an exercise price of $14.
These options expire on August 12, 2026. Dr. Hadar Ron is the chief executive officer of the management company for IHCV2 (see “Item 7A. Major Shareholders and Related Party Transactions—Major Shareholders). Dr. Hadar Ron also holds an
indirect beneficial ownership entitlement of less than 10% in each of IHCV2 (see “Item 7A. Major Shareholders and Related Party Transactions—Major Shareholders” below). Dr. Ron disclaims beneficial ownership of the shares owned by IHCV2 in
which she does not have any pecuniary interest. Nevertheless, we were informed by IHCV2 that under an agreement between Dr. Ron and IHCV2, Dr. Ron has no voting control or investment power over the Company’s securities held by IHCV2 or any
of its affiliates, and is restricted from disclosing any of the Company’s confidential information to IHCV2 or any of its partners or affiliates.
|
|
(5)
|
Consists of 26,835 ordinary shares.
|
|
(6)
|
Consists of options to purchase 3,750 ordinary shares exercisable within 60 days of December 31, 2019, with an exercise price of $14. These options expire on August 12, 2026.
|
|
(7)
|
Consists of options to purchase 125,230; 35,780 and 35,780 ordinary shares exercisable within 60 days of December 31, 2019, with respective exercise prices of $0.56, $6.32 and $7.49. These options expire on
June 1, 2024; September 16, 2025 and January 6, 2026, respectively.
|
|
(8)
|
Consists of options to purchase 894,500; 195,896 and 89,450 ordinary shares exercisable within 60 days of December 31, 2019, with respective exercise prices of $0.56, $0.56and $7.49. These options expire on
February 16, 2024; June 1, 2024 and January 6, 2026, respectively.
|
|
(9)
|
Consists of options to purchase 129,703; 26,835; 89,450; 27,730; 412,365; 53,670 and 89,450 ordinary shares exercisable within 60 days of December 31, 2019, with respective exercise prices of $0.56, $0.56,
$0.56, $0.56, $0.56, $6.32 and $7.49. These options expire on March 31, 2022; April 4, 2024; August 29, 2023; February 16, 2024; June 1, 2024; September 16, 2025 and January 6, 2026, respectively.
|
|
Number of Ordinary Shares
|
Percentage
|
|||||||
|
Israel Healthcare Ventures 2 LP Incorporated
(1)
|
4,667,754
|
13.18
|
%
|
|||||
|
SpaMedica International SRL
(2)
|
4,436,720
|
12.52
|
%
|
|||||
| (1) |
Israel Healthcare Ventures 2 LP Incorporated, or IHCV2, is a limited partnership incorporated under the laws of the Island of Guernsey. IHCV2 General Partner Limited, a company incorporated under the laws of the Island of Guernsey,
is the sole general partner of IHCV2, and has voting control and investment power over the ordinary shares beneficially owned by IHCV2, but disclaims beneficial ownership of such shares except to the extent of its pecuniary interest
therein. The general partner of IHCV2 is IHCV2 General Partner Limited, which is controlled by its directors Fort Limited and Elton Limited. The controlling shareholder of Fort Limited and Elton Limited is Fort Management Services
Limited. The controlling shareholder of Fort Management Services Limited is Mr. Jos Ensink. The address of each of the foregoing is Bordage House, Le Bordage, St Peter Port, Guernsey, GY1 1BU. Dr. Hadar Ron, one of the Company’s
directors, holds an indirect beneficial ownership entitlement of less than 10% in IHCV2 and is the chief executive officer of its management company. See “Item 6E. Directors, Senior Management and Employees—Share Ownership” above
regarding the Chinese wall that has been implemented by IHCV2 relating to Dr. Ron and the Company’s ordinary shares held by IHCV2.
|
| (2) |
SpaMedica International SRL is wholly-owned by The SMFT Trust (The Stephen Mulholland Family Trust), a Barbados trust that is wholly owned by Stephen Mulholland and controlled and managed by its independent trustee. Stephen
Mulholland has voting and dispositive rights over the ordinary shares beneficially owned by SpaMedica International SRL and therefore may be deemed to beneficially own such ordinary shares. The shareholder’s registered business address
is Suite 203, Building No. 8, Harbour Road, Bridgetown, St. Michael, Barbados W.I. BB11145. The beneficial ownership includes options to purchase 411,470 our ordinary shares within 60 days of the date of this Annual Report on Form 20-F.
|
|
|
• |
amortization of the cost of purchased know-how, patents and certain other intangible property rights (other than goodwill), which are used for the development or promotion of the Industrial Enterprise, over an eight-year period for
tax purposes, commencing in the year where the Industrial Company began to utilize them;
|
|
|
• |
accelerated depreciation rates on equipment and buildings;
|
|
|
• |
under specified conditions, an election to file consolidated tax returns with additional related Israeli Industrial Companies; and
|
|
|
• |
expenses related to a public offering are deductible in equal amounts over three years, beginning from the year of the offering.
|
|
|
• |
a citizen or resident of the United States;
|
|
|
• |
a corporation created or organized in or under the laws of the United States or any political subdivision thereof, including the District of Columbia;
|
|
|
• |
an estate, the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
|
• |
a trust if the trust has elected validly to be treated as a United States person for U.S. federal income tax purposes or if a U.S. court is able to exercise primary supervision over the trust’s administration and one or more United
States persons have the authority to control all of the trust’s substantial decisions.
|
|
|
• |
insurance companies;
|
|
|
• |
dealers in stocks, securities or currencies;
|
|
|
• |
financial institutions and financial services entities;
|
|
|
• |
real estate investment trusts;
|
|
|
• |
regulated investment companies;
|
|
|
• |
partnerships and other pass-through entities, and investors in such entities;
|
|
|
• |
persons that receive ordinary shares as compensation for the performance of services;
|
|
|
• |
tax-exempt organizations;
|
|
|
• |
persons that hold ordinary shares as a position in a straddle or as part of a hedging, conversion or other integrated instrument or persons entering into a constructive sale with respect to the ordinary shares;
|
|
|
• |
persons subject to special tax accounting rules under Section 451(b) of the Code;
|
|
|
• |
individual retirement and other tax-deferred accounts;
|
|
|
• |
expatriates of the United States;
|
|
|
• |
persons having a functional currency other than the U.S. dollar; and
|
|
|
• |
direct, indirect or constructive owners of 10% or more of our ordinary shares and/or other equity by vote or value.
|
|
|
Year ended December 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
USD, in thousands
|
|||||||
|
|
||||||||
|
Audit fees
(1)
|
230
|
279
|
||||||
|
Audit-related fees
(2)
|
-
|
-
|
||||||
|
Tax fees
(3)
|
24
|
24
|
||||||
|
Other fees
|
-
|
-
|
||||||
|
Total
|
254
|
303
|
||||||
|
(1)
|
Audit fees consist of fees billed or expected to be billed for the annual audit services engagement and other audit services, which are those services that only the external auditor can reasonably provide, and
include the Company audit; statutory audits; comfort letters and consents; attest services; and assistance with and review of documents filed with the SEC.
|
|
|
|
|
(2)
|
Audit-related fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements or that are traditionally performed
by the external auditor, and include consultations concerning financial accounting and reporting standards; internal control reviews of new systems, programs and projects; review of security controls and operational effectiveness of
systems; review of plans and control for shared service centers, due diligence related to acquisitions; accounting assistance and audits in connection with proposed or completed acquisitions; and employee benefit plan audits.
|
|
(3)
|
Tax fees include fees billed for tax compliance services that were rendered during the most recent fiscal year, including the preparation of original and amended tax returns and claims for refund; tax
consultations, such as assistance and representation in connection with tax audits and appeals, tax advice related to mergers and acquisitions, transfer pricing, and requests for rulings or technical advice from taxing authority; tax
planning services; and expatriate tax planning and services.
Our Audit Committee, in accordance with its charter, reviews and pre-approves all audit services and permitted non-audit services (including the fees and other terms) to be provided by our independent
auditors.
|
|
|
• |
Quorum
. As permitted under the Companies Law and pursuant to our amended and restated articles of association, the quorum required for
an ordinary meeting of shareholders consists of at least two shareholders present in person, by proxy or by other voting instrument in accordance with the Companies Law, who hold at least 25% of the voting rights in the Company (and
in an adjourned meeting, with some exceptions, at least one shareholder holding any number of the voting rights in the Company), instead of 33
1
∕
3
% of the issued
share capital required under Nasdaq rules.
|
|
|
• |
Nomination of Directors
. Our directors are elected through a staggered board mechanism. The nominations for directors, which are
presented to our shareholders by our board of directors, are generally made by the board of directors itself or a duly authorized committee thereof, in accordance with the provisions of our amended and restated articles of association
and the Companies Law. Nominations need not be made by a nominating committee of our board of directors consisting solely of independent directors, as required under Nasdaq rules.
|
|
|
• |
Proxy Statements
. We are not required to and, in reliance on home country practice, we do not intend to, comply with certain Nasdaq
rules regarding the provision of proxy statements for general meetings of shareholders. Israeli corporate law does not have a regulatory regime for the solicitation of proxies. We intend to provide notice convening an annual general
meeting, including an agenda and other relevant documents.
|
|
|
• |
Shareholder Approval
. We are not required to and, in reliance on home country practice, we do not intend to, comply with certain
Nasdaq rules regarding shareholder approval for certain issuances of securities under Nasdaq Rule 5635. In accordance with the provisions of our amended and restated articles of association and the Companies Law, our board of
directors is authorized to issue securities, including ordinary shares, warrants and convertible notes.
|
|
|
• |
Executive Sessions
. We are not required to and, in reliance on home country practice, we do not intend to, comply with certain Nasdaq
rules regarding regularly scheduled meetings at which only independent directors are present.
|
|
Exhibit No.
|
Description
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
INMODE LTD.
|
||
|
By:
|
/s/ Yair Malca
|
|
|
Yair Malca
|
||
|
Chief Financial Officer
|
||
|
Page
|
|
|
F-2
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS:
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
Tel-Aviv, Israel
|
/s/Kesselman & Kesselman
|
|
February 18, 2020
|
Certified Public Accountants (lsr.)
|
|
A member firm of PricewaterhouseCoopers International Limited
|
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
44,727
|
24,721
|
||||||
|
Marketable securities
|
120,144
|
26,532
|
||||||
|
Short-term bank deposits
|
28,491
|
10,045
|
||||||
|
Accounts receivable, net of allowance for doubtful accounts
|
6,628
|
7,008
|
||||||
|
Other receivables
|
3,810
|
2,495
|
||||||
|
Inventories
|
9,408
|
6,963
|
||||||
|
T O T A L CURRENT ASSETS
|
213,208
|
77,764
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Accounts receivable
|
374
|
544
|
||||||
|
Deferred offering costs
|
-
|
895
|
||||||
|
Deferred income taxes, net
|
1,899
|
1,309
|
||||||
|
Operating lease right-of-use assets
|
1,369
|
-
|
||||||
|
Property and equipment, net
|
935
|
544
|
||||||
|
Other investments
|
600
|
-
|
||||||
|
T O T A L NON-CURRENT ASSETS
|
5,177
|
3,292
|
||||||
|
T O T A L ASSETS
|
218,385
|
81,056
|
||||||
|
Liabilities and shareholders’ equity
|
||||||||
|
CURRENT LIABILITIES
:
|
||||||||
|
Accounts payable
|
3,702
|
4,509
|
||||||
|
Contract liabilities
|
15,587
|
5,755
|
||||||
|
Other liabilities
|
13,205
|
9,165
|
||||||
|
Accrued contingencies
|
-
|
10,000
|
||||||
|
T O T A L CURRENT LIABILITIES
|
32,494
|
29,429
|
||||||
|
NON-CURRENT LIABILITIES
:
|
||||||||
|
Contract liabilities
|
3,813
|
3,982
|
||||||
|
Other liabilities
|
1,494
|
771
|
||||||
|
Operating lease liabilities
|
744
|
-
|
||||||
|
Deferred income taxes, net
|
37
|
11
|
||||||
|
T O T A L NON-CURRENT LIABILITIES
|
6,088
|
4,764
|
||||||
|
T O T A L LIABILITIES
|
38,582
|
34,193
|
||||||
|
COMMITMENTS AND CONTINGENCIES
(note
10
)
|
||||||||
|
REDEEMABLE NON-CONTROLLING INTEREST
|
-
|
2,187
|
||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
InMode Ltd. shareholders’ equity:
|
||||||||
|
Ordinary shares, NIS 0.01 par value, - authorized: 100,000,000 shares issued and outstanding: 32,799,082 and 26,682,413 shares at December 31, 2019 and 2018,
respectively
|
93
|
42
|
||||||
|
Additional paid-in capital
|
81,863
|
10,184
|
||||||
|
Retained earnings
|
93,986
|
32,971
|
||||||
|
Accumulated other comprehensive income
|
124
|
66
|
||||||
|
176,066
|
43,263
|
|||||||
|
Non-controlling interests
|
3,737
|
1,413
|
||||||
|
T O T A L SHAREHOLDERS’ EQUITY
|
179,803
|
44,676
|
||||||
|
T O T A L LIABILITIES AND SHAREHOLDERS’ EQUITY
|
218,385
|
81,056
|
||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
REVENUES
|
156,361
|
100,162
|
53,456
|
|||||||||
|
COST OF REVENUES
|
20,238
|
15,057
|
9,053
|
|||||||||
|
GROSS PROFIT
|
136,123
|
85,105
|
44,403
|
|||||||||
|
OPERATING EXPENSES:
|
||||||||||||
|
Research and development
|
5,699
|
4,180
|
2,575
|
|||||||||
|
Sales and marketing
|
66,848
|
44,622
|
28,514
|
|||||||||
|
General and administrative
|
3,958
|
4,814
|
4,364
|
|||||||||
|
Legal settlements and loss contingencies
|
-
|
8,000
|
-
|
|||||||||
|
TOTAL OPERATING EXPENSES
|
76,505
|
61,616
|
35,453
|
|||||||||
|
INCOME FROM OPERATIONS
|
59,618
|
23,489
|
8,950
|
|||||||||
|
Finance income,
net
|
2,423
|
136
|
849
|
|||||||||
|
INCOME BEFORE TAXES
|
62,041
|
23,625
|
9,799
|
|||||||||
|
INCOME TAXES
|
883
|
1,260
|
980
|
|||||||||
|
NET INCOME
|
61,158
|
22,365
|
8,819
|
|||||||||
|
Less: Net income (loss) attributable to non-controlling interests
|
13
|
(6
|
)
|
-
|
||||||||
|
NET INCOME ATTRIBUTABLE TO INMODE LTD
|
61,145
|
22,371
|
8,819
|
|||||||||
|
NET INCOME PER SHARE:
|
||||||||||||
|
Basic
|
2.09
|
0.82
|
0.29
|
|||||||||
|
Diluted
|
1.60
|
0.62
|
0.26
|
|||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE
|
||||||||||||
|
Basic
|
29,231,476
|
26,613,942
|
26,283,548
|
|||||||||
|
Diluted
|
38,058,625
|
35,006,644
|
29,669,922
|
|||||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018 |
2017
|
||||||||||
|
NET INCOME
|
61,158
|
22,365
|
8,819
|
|||||||||
|
OTHER COMPREHENSIVE INCOME:
|
||||||||||||
|
Change in foreign currency translation adjustment
|
(34
|
)
|
(153
|
)
|
73
|
|||||||
|
Change in net unrealized gains of marketable securities, net of tax
|
86
|
(1
|
)
|
302
|
||||||||
|
T O T A L COMPREHENSIVE INCOME,
net
|
61,210
|
22,211
|
9,194
|
|||||||||
|
Less: Comprehensive income (loss) attributable to non-controlling interests
|
7
|
(1
|
)
|
-
|
||||||||
|
T O T A L COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
|
61,203
|
22,212
|
9,194
|
|||||||||
|
InMode Ltd. Shareholders’ Equity
|
||||||||||||||||||||||||||||
|
Ordinary Shares
|
Additional paid-in capital
|
Retained earnings
|
Accumulated other comprehensive income
|
|||||||||||||||||||||||||
|
Number of shares issued
|
Amount
|
Non-controlling Interests
|
Total
|
|||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2017
|
26,250,393
|
74
|
5,527
|
3,154
|
166
|
-
|
8,921
|
|||||||||||||||||||||
|
CHANGES DURING 2017:
|
||||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
8,819
|
-
|
-
|
8,819
|
|||||||||||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
375
|
-
|
375
|
|||||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
2,436
|
-
|
-
|
-
|
2,436
|
|||||||||||||||||||||
|
Adjustment to redemption value of redeemable non-controlling interest
|
-
|
-
|
-
|
(1,154
|
)
|
-
|
-
|
(1,154
|
)
|
|||||||||||||||||||
|
Exercise of options
|
100,091
|
*
|
56
|
-
|
-
|
-
|
56
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2017
|
26,350,484
|
74
|
8,019
|
10,819
|
541
|
-
|
19,453
|
|||||||||||||||||||||
|
BALANCE AS OF JANUARY 1, 2018
, as previously reported
|
26,350,484
|
74
|
8,019
|
10,819
|
541
|
-
|
19,453
|
|||||||||||||||||||||
|
Impact of adoption of ASU 2016-01 (see note 2g)
|
-
|
-
|
-
|
316
|
(316
|
)
|
-
|
-
|
||||||||||||||||||||
|
BALANCE AS OF JANUARY 1, 2018,
as adjusted
|
26,350,484
|
74
|
8,019
|
11,135
|
225
|
-
|
19,453
|
|||||||||||||||||||||
|
CHANGES DURING 2018:
|
||||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
22,371
|
-
|
(6
|
)
|
22.365
|
||||||||||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
(159
|
)
|
5
|
(154
|
)
|
|||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
1,947
|
-
|
-
|
-
|
1,947
|
|||||||||||||||||||||
|
Adjustment to redemption value of redeemable non-controlling interest
|
-
|
-
|
-
|
(535
|
)
|
-
|
-
|
(535
|
)
|
|||||||||||||||||||
|
Waiver of redeemable non-controlling interests (see note 11b)
|
-
|
-
|
-
|
-
|
-
|
1,414
|
1,414
|
|||||||||||||||||||||
|
Exercise of options
|
331,929
|
*
|
186
|
-
|
-
|
-
|
186
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2018
|
26,682,413
|
74
|
10,152
|
32,971
|
66
|
1,413
|
44,676
|
|||||||||||||||||||||
|
CHANGES DURING 2019:
|
||||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
61,145
|
-
|
13
|
61,158
|
|||||||||||||||||||||
|
Other comprehensive income, net
|
-
|
-
|
-
|
58
|
(6
|
)
|
52
|
|||||||||||||||||||||
|
Share-based compensation
|
-
|
-
|
1,557
|
-
|
-
|
-
|
1,557
|
|||||||||||||||||||||
|
Adjustment to redemption value of redeemable non-controlling interest
|
-
|
-
|
-
|
(130
|
)
|
-
|
-
|
(130
|
)
|
|||||||||||||||||||
|
Waiver of redeemable non-controlling interests (see note 11b)
|
-
|
-
|
-
|
-
|
-
|
2,317
|
2,317
|
|||||||||||||||||||||
|
Initial public offering of ordinary shares, net of offering costs
|
5,500,000
|
16
|
69,768
|
-
|
-
|
-
|
69,784
|
|||||||||||||||||||||
|
Exercise of options
|
616,669
|
3
|
386
|
-
|
-
|
-
|
389
|
|||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2019
|
32,799,082
|
93
|
81,863
|
93,986
|
124
|
3,737
|
179,803
|
|||||||||||||||||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net income
|
61,158
|
22,365
|
8,819
|
|||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
302
|
184
|
204
|
|||||||||
|
Share-based compensation expenses
|
1,557
|
1,947
|
2,436
|
|||||||||
|
Allowance for doubtful accounts
|
78
|
(33
|
)
|
186
|
||||||||
|
Loss (gains) on marketable securities, net
|
3
|
(21
|
)
|
(1
|
)
|
|||||||
|
Changes in fair value of marketable securities, net
|
-
|
291
|
29
|
|||||||||
|
Finance income, net
|
(835
|
)
|
(45
|
)
|
-
|
|||||||
|
Deferred income taxes, net
|
(594
|
)
|
(592
|
)
|
(580
|
)
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Decrease (increase) in accounts receivable
|
449
|
(571
|
)
|
(2,699
|
)
|
|||||||
|
Increase in other receivables
|
(1,316
|
)
|
(1,171
|
)
|
(1,021
|
)
|
||||||
|
Increase in inventories
|
(2,445
|
)
|
(1,891
|
)
|
(2,342
|
)
|
||||||
|
Increase in accounts payable
|
92
|
541
|
1,506
|
|||||||||
|
Increase in other liabilities
|
4,094
|
2,631
|
3,982
|
|||||||||
|
Increase in contract liabilities
|
9,663
|
5,251
|
4,090
|
|||||||||
|
Increase (decrease) in accrued contingencies
|
(10,000
|
)
|
8,000
|
-
|
||||||||
|
Net cash provided by operating activities
|
62,206
|
36,886
|
14,609
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Investment in short-term deposit
|
(47,810
|
)
|
(10,000
|
)
|
-
|
|||||||
|
Proceeds from short-term deposit
|
29,500
|
-
|
-
|
|||||||||
|
Purchase of fixed assets
|
(693
|
)
|
(381
|
)
|
(189
|
)
|
||||||
|
Other Investments
|
(600
|
)
|
-
|
-
|
||||||||
|
Purchase of marketable securities
|
(165,423
|
)
|
(38,346
|
)
|
(5,697
|
)
|
||||||
|
Proceeds from sale of marketable securities
|
72,574
|
18,988
|
202
|
|||||||||
|
Net cash used in investing activities
|
(112,452
|
)
|
(29,739
|
)
|
(5,684
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Transaction with redeemable non-controlling interest
|
-
|
-
|
1,729
|
|||||||||
|
Proceeds from initial public offering of ordinary shares, net of offering costs
|
69,784
|
-
|
-
|
|||||||||
|
Exercise of options
|
389
|
186
|
56
|
|||||||||
|
Net cash provided by financing activities
|
70,173
|
186
|
1,785
|
|||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
79
|
(205
|
)
|
187
|
||||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
20,006
|
7,128
|
10,897
|
|||||||||
|
CASH AND CASH EQUIVALENTS AT
|
||||||||||||
|
BEGINNING OF THE YEAR
|
24,721
|
17,593
|
6,696
|
|||||||||
|
CASH AND CASH EQUIVALENTS AT
|
||||||||||||
|
END OF THE YEAR
|
44,727
|
24,721
|
17,593
|
|||||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:
|
||||||||||||
|
Income taxes paid
|
1,415
|
1,800
|
737
|
|||||||||
|
Interest received
|
1,525
|
662
|
605
|
|||||||||
|
NON
-
CASH ACTIVITIES
|
||||||||||||
|
Deferred offering costs in accounts payable
|
-
|
895
|
-
|
|||||||||
|
Recognition of operating lease ROU and liabilities
|
417
|
-
|
-
|
|||||||||
|
|
a. |
Basis of presentation
|
|
|
b. |
Use of estimates
|
|
|
c. |
Functional currency
|
|
|
d. |
Principles of consolidation and presentation
|
|
|
e. |
Cash and cash equivalents
|
|
|
f. |
Short-term bank deposits
|
|
|
g. |
Marketable securities
|
|
|
h. |
Other Investments
|
|
|
i. |
Inventories
|
|
|
• |
Raw materials: first in, first out (“FIFO”) method.
|
|
|
• |
Finished products: using the “moving average” basis. The moving average is calculated as each additional inventory unit is purchased.
|
|
|
j. |
Leases
|
|
|
k. |
Property and equipment
|
|
Computers
|
3 - 4 years
|
|
Molds
|
4 - 10 years
|
|
Equipment and furniture
|
10 - 17 years
|
|
|
l. |
Impairment of long-lived assets
|
|
|
m. |
Legal and other contingencies
|
|
|
n. |
Income taxes:
|
|
|
1) |
The Company accounts for income taxes in accordance with ASC 740, “Income Taxes” (“ASC 740”). ASC 740 prescribes the use of the liability method whereby deferred tax asset and liability account balances are determined based on
differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a
valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that a portion or all of the deferred tax assets will not be realized, based on the weight of available
positive and negative evidence. Deferred tax liabilities and assets are classified as non-current in accordance with ASU 2015‑17.
|
|
|
2) |
Upon the distribution of dividends from the tax-exempt income of a Benefited Enterprise (see also note 12a(2)), the amount distributed is subject to tax at the rate that would have been applicable had the Company not been exempted
from payment thereof. The tax amount will be recorded as an income tax expense in the period in which the Company declares the dividend. As to the amount of tax that would be owed if the Company distributed all of the retained
earnings that would be subject to the tax exemption, see note 12a.
|
|
|
3) |
The Company may incur an additional tax liability in the event of an inter-company dividend distribution from Foreign Subsidiaries; no additional deferred income taxes have been provided, since the Company does not expect to
distribute inter-company dividends in the foreseeable future that may result in additional tax liability.
|
|
|
4) |
Taxes that would apply in the event of disposal of investments in Subsidiaries have not been taken into account in computing the deferred income taxes, as it is the Company’s intent and ability to hold these investments.
|
|
|
5) |
The Company accounts for uncertain tax positions in accordance with ASC 740-10. ASC 740‑10 contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position taken or
expected to be taken in a tax return by determining if the weight of available evidence indicates that it is more likely than not that, on an evaluation of the technical merits, the tax position will be sustained on audit, including
resolution of any related appeals or litigation processes. The second step is to measure the tax benefit of the largest amount that is more than 50% (cumulative probability) likely to be realized upon ultimate settlement. The Company
accrues interest and penalties related to unrecognized tax benefits under taxes on income (tax benefit).
|
|
|
o. |
Share-based compensation
|
|
|
p. |
Revenue recognition
|
|
|
(i) |
Identify the contract(s) with a customer;
|
|
|
(ii) |
Identify the performance obligations in the contract. The Company determined that its arrangements are generally comprised of the following elements that are recognized as separate performance obligations: products, consumables and
extended warranties.
|
|
|
(iii) |
Determine the transaction price;
|
|
|
(iv) |
Allocate the transaction price to the performance obligations in the contract.
|
|
|
(v) |
Recognize revenue when (or as) the performance obligation is satisfied.
|
|
|
• |
The Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less. These costs are included
in sales and marketing expenses.
|
|
|
• |
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
|
|
|
q. |
Allowance for doubtful accounts
|
|
|
r. |
Warranty reserve
|
|
2019
|
2018
|
2017
|
||||||||||
|
Balance at beginning of year
|
706
|
380
|
355
|
|||||||||
|
Cost incurred
|
(756
|
)
|
(1,009
|
)
|
(547
|
)
|
||||||
|
Expense recognized
|
522
|
1,335
|
572
|
|||||||||
|
Balance at end of year
|
472
|
706
|
380
|
|||||||||
|
|
s. |
Cost of revenues
|
|
|
t. |
Research and development costs
|
|
|
u. |
Net income per share
|
|
|
v. |
Fair value measurement
|
|
|
w. |
Segments
|
|
|
x. |
Employee severance benefits
|
|
|
y. |
Offering costs
|
|
|
z. |
Newly issued and recently adopted accounting pronouncements
|
|
|
1) |
The Company adopted ASU No. 2016-02, Leases (Topic 842), on January 1, 2019 using the modified retrospective transition approach by applying the new standard to all leases existing at the date of initial application. Results and
disclosure requirements for reporting periods beginning after January 1, 2019 are presented under Topic 842, while prior period amounts have not been adjusted and continue to be reported in accordance with its historical accounting
under Topic 840.
|
|
|
1) |
In June 2016, the FASB issued ASU 2016-13 “Financial Instruments Credit Losses Measurement of Credit Losses on Financial Instruments”. This guidance replaces the current incurred loss impairment methodology with a methodology that
reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The guidance will be effective for the fiscal year beginning on January 1, 2020,
including interim periods within that year. The Company does not expect to have a material impact on its consolidated financial statements.
|
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Government bonds *
|
104,349
|
21,932
|
||||||
|
Corporate debt securities
|
14,023
|
4,600
|
||||||
|
Certificates of deposit
|
1,772
|
-
|
||||||
|
Total
|
120,144
|
26,532
|
||||||
|
|
* |
As of December 31, 2019 and 2018, consists of $2,104 and $2,054 non-U.S government bonds, respectively.
|
|
December 31, 2019
|
||||||||||||||||
|
Fair
value
|
Cost or
amortized
cost
|
Gross
unrealized
holding loss
|
Gross unrealized
holding gains
|
|||||||||||||
|
Level 2 securities:
|
||||||||||||||||
|
Government bonds
|
104,349
|
104,230
|
(38
|
) |
157
|
|||||||||||
|
Certificates of deposit
|
1,772
|
1,768
|
-
|
4
|
||||||||||||
|
Corporate debt securities
|
14,023
|
13,985
|
(15
|
)
|
53
|
|||||||||||
|
Total
|
120,144
|
119,983
|
(53
|
)
|
214
|
|||||||||||
|
|
December 31, 2018
|
|||||||||||||||
|
|
Cost or
|
Gross
|
|
|||||||||||||
| Fair |
amortized
|
unrealized
|
Gross unrealized
|
|||||||||||||
|
value
|
cost |
holding loss
|
holding gains
|
|||||||||||||
|
Level 2 securities:
|
||||||||||||||||
|
Government bonds
|
21,932
|
21,878
|
(3
|
)
|
57
|
|||||||||||
|
Corporate debt securities
|
4,600
|
4,606
|
(15
|
)
|
9
|
|||||||||||
|
Total
|
26,532
|
26,484
|
(18
|
)
|
66
|
|||||||||||
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Due within one year
|
32,642
|
12,801
|
||||||
|
1 to 2 years
|
41,784
|
9,068
|
||||||
|
2 to 3 years
|
45,718
|
2,609
|
||||||
|
3 to 4 years
|
-
|
2,054
|
||||||
|
Total
|
120,144
|
26,532
|
||||||
|
December 31
|
||||||||
| 2019 | 2018 | |||||||
|
Trade
|
6,186
|
6,768
|
||||||
|
Notes receivable
|
1,248
|
1,138
|
||||||
|
Less - allowance for doubtful debt
|
(432
|
)
|
(354
|
)
|
||||
|
7,002
|
7,552
|
|||||||
|
Less - non-current accounts receivable
|
(374
|
)
|
(544
|
)
|
||||
|
Total accounts receivable
|
6,628
|
7,008
|
||||||
|
December 31
|
||||||||
|
2019
|
2018 | |||||||
|
Raw materials
|
2,725
|
2,508
|
||||||
|
Finished products
|
6,683
|
4,455
|
||||||
|
Total inventories
|
9,408
|
6,963
|
||||||
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Computers
|
392
|
282
|
||||||
|
Office furniture and equipment
|
132
|
118
|
||||||
|
Molds
|
1,398
|
914
|
||||||
|
Leasehold improvements
|
234
|
149
|
||||||
|
2,156
|
1,463
|
|||||||
|
Less: accumulated depreciation
|
(1,221
|
)
|
(919
|
)
|
||||
|
Total property and equipment, net
|
935
|
544
|
||||||
|
Year ended
December 31, 2019
|
||||
|
Operating lease cost
|
766
|
|||
|
Year ended
December 31, 2019 |
||||
|
Operating cash flows from operating leases
|
786
|
|||
|
December 31,
2019
|
||||
|
Operating Leases
|
||||
|
Operating lease right-of-use assets
|
1,369
|
|||
|
Other current liabilities
|
672
|
|||
|
Operating lease liabilities
|
744
|
|||
|
Total operating lease liabilities
|
1,416
|
|||
|
Weighted Average Remaining Lease Term
|
||||
|
Operating leases
|
2.08 years
|
|||
|
Weighted Average Discount Rate
|
||||
|
Operating leases
|
2.75
|
%
|
||
|
Operating
Leases
|
||||
|
Year Ending December 31,
|
||||
|
2020
|
687
|
|||
|
2021
|
627
|
|||
|
2022
|
145
|
|||
|
Total lease payments
|
1,459
|
|||
|
Less imputed interests
|
(43
|
)
|
||
|
Total
|
1,416
|
|||
|
Year ending December 31:
|
||||
|
2019
|
392
|
|||
|
2020
|
399
|
|||
|
2021
|
405
|
|||
|
2022
|
119
|
|||
|
Total future minimum lease payments
|
1,315
|
|||
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Employees and related expenses
|
8,164
|
5,473
|
||||||
|
Government institutions
|
1,539
|
1,232
|
||||||
|
Income tax
|
202
|
324
|
||||||
|
Other
|
3,300
|
2,136
|
||||||
|
Total other liabilities
|
13,205
|
9,165
|
||||||
|
|
a. |
Subcontracting agreement
|
|
|
b. |
Litigation and contingencies
|
|
|
a. |
Share Capital
|
|
|
1) |
Ordinary shares
|
|
|
2) |
Share-based compensation
|
|
|
a) |
2008 Israeli Option Plan (“2008 Israeli Plan”) allowing the Company to grant options to purchase ordinary shares to Israeli employees, officers, directors, consultants and service providers.
|
|
|
b) |
2008 ROW Option Plan (“2008 ROW Plan”) allowing the Company to grant options to purchase ordinary shares to non-Israeli employees, officers, directors, consultants and service providers.
|
|
Year Ended December 31, 2019
|
|||||||
|
Award amount
|
Exercise
price range
|
Vesting period
|
Expiration
|
||||
|
Employees, officers and directors
|
620,126
|
$7.49-$41.55
|
0-3 Years
|
7 Years
|
|||
|
Service providers and consultants
|
131,207
|
$7.49-$41.55
|
0-2 Years
|
7 Years
|
|||
|
Year Ended December 31, 2018
|
|||||||
| Award amount |
Exercise
price range
|
Vesting period
|
Expiration
|
||||
|
Employees, officers and directors
|
212,176
|
$0.56-$6.32
|
0-2 Years
|
7 Years
|
|||
|
Service providers and consultants
|
145,804
|
$6.32
|
0-2 Years
|
7 Years
|
|||
|
|
a. |
Share Capital
(continued)
|
|
|
a) |
Options granted to employees, executive officers and directors
|
|
Year ended December 31
|
||||||||||||||||
|
2019
|
2018
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
of
|
exercise
|
|||||||||||||
|
Options
|
price*
|
Options
|
price*
|
|||||||||||||
|
Outstanding at beginning of year
|
6,565,592
|
$
|
0.69
|
6,728,398
|
$
|
0.53
|
||||||||||
|
Changes during the year:
|
||||||||||||||||
|
Granted
|
620,126
|
14.48
|
212,176
|
6.22
|
||||||||||||
|
Exercised
|
(276,759
|
)
|
0.90
|
(287,204
|
)
|
0.56
|
||||||||||
|
Forfeited
|
(35,492
|
)
|
8.93
|
(44,720
|
)
|
2.86
|
||||||||||
|
Expired
|
(88,556
|
)
|
0.56
|
(43,058
|
)
|
0.56
|
||||||||||
|
Outstanding at end of year
|
6,784,911
|
$
|
1.90
|
6,565,592
|
$
|
0.69
|
||||||||||
|
Exercisable at end of year
|
6,443,780
|
$
|
0.96
|
6,359,323
|
$
|
0.56
|
||||||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Fair value of one ordinary share
|
|
$7.49-$41.55
|
|
$4.86-$6.32
|
|
$0.48-$3.12
|
||||||
|
Dividend yield
|
0%
|
|
0%
|
|
0%
|
|
||||||
|
Expected volatility
|
46.03%-51.91%
|
|
51.2%
|
|
39% –50%
|
|||||||
|
Risk-free interest rate
|
1.62%-2.60%
|
|
2.96%
|
|
0.82% – 2.26%
|
|||||||
|
Early exercise multiple (“EEM”)
|
150% - 250%
|
|
150% - 250%
|
|
150% - 250%
|
|
||||||
|
Contractual term
|
7 years
|
7 years
|
7 years
|
|||||||||
|
|
a. |
Share Capital
(continued)
|
|
|
b) |
Options granted to consultants and other service providers:
|
|
Year ended December 31
|
||||||||||||||||
|
2019
|
2018
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Number
|
average
|
Number
|
average
|
|||||||||||||
|
of
|
exercise
|
of
|
exercise
|
|||||||||||||
|
options
|
price*
|
options
|
price*
|
|||||||||||||
|
Outstanding at beginning of year
|
2,826,623
|
$
|
0.84
|
2,725,544
|
$
|
0.54
|
||||||||||
|
Changes during the year -
|
||||||||||||||||
|
Granted
|
131,207
|
12.78
|
145,804
|
6.32
|
||||||||||||
|
Exercised
|
(339,910
|
)
|
0.41
|
(44,725
|
)
|
0.56
|
||||||||||
|
Expired
|
(101,973
|
)
|
0.56
|
-
|
-
|
|||||||||||
|
Outstanding at end of year
|
2,515,947
|
$
|
1.53
|
2,826,623
|
$
|
0.84
|
||||||||||
|
Exercisable at end of year
|
2,488,496
|
$
|
1.21
|
2,715,021
|
$
|
0.61
|
||||||||||
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Fair value of one ordinary share
|
|
$7.49-$41.55
|
|
$6.32
|
|
$0.45-$4.11
|
||||||
|
Dividend yield
|
0%
|
|
0%
|
|
0%
|
|
||||||
|
Expected volatility
|
46.03%-51.91%
|
|
51.2%
|
|
39% –50%
|
|||||||
|
Risk-free interest rate
|
1.71%-2.60%
|
|
2.96%
|
|
0.82% – 2.26%
|
|||||||
|
Early exercise multiple
|
0%
|
|
0%
|
|
0%
|
|
||||||
|
Contractual term
|
7 years
|
7 years
|
7 years
|
|||||||||
|
|
a. |
Share Capital
(continued)
|
|
|
c) |
The following tables summarize information concerning outstanding and exercisable options as of December 31, 2019:
|
|
December 31, 2019
|
||||||||||||||||||
|
Options outstanding
|
Options exercisable
|
|||||||||||||||||
|
Number of
|
Weighted |
Number of
|
Weighted
|
|||||||||||||||
|
options
|
average
|
options
|
average
|
|||||||||||||||
|
outstanding
|
remaining
|
exercisable
|
remaining
|
|||||||||||||||
|
Exercise
|
at end of
|
contractual
|
at end of
|
contractual
|
||||||||||||||
|
prices *
|
year
|
Life
|
year
|
life
|
||||||||||||||
|
$
|
0.20
|
613,628
|
1
|
613,628
|
1
|
|||||||||||||
|
$
|
0.44
|
55,459
|
2.52
|
55,459
|
2.52
|
|||||||||||||
|
$
|
0.56
|
7,597,220
|
3.35
|
7,597,220
|
3.35
|
|||||||||||||
|
$
|
6.32
|
318,710
|
5.72
|
272,870
|
5.72
|
|||||||||||||
|
$
|
7.49
|
441,883
|
6.02
|
346,839
|
6.02
|
|||||||||||||
|
$
|
10.23
|
112,708
|
6.26
|
38,760
|
6.26
|
|||||||||||||
|
$
|
14.00
|
30,000
|
6.62
|
7,500
|
6.62
|
|||||||||||||
|
$
|
41.55
|
131,250
|
6.91
|
-
|
-
|
|||||||||||||
|
|
d) |
The following table illustrates the effect of share-based compensation on the statements of income:
|
|
Year ended December 31
|
||||||||||||
|
2019
|
2018 | 2017 | ||||||||||
|
Cost of sales
|
94
|
25
|
36
|
|||||||||
|
Research and development expenses
|
179
|
63
|
21
|
|||||||||
|
Selling and marketing expenses
|
1,158
|
1,817
|
2,277
|
|||||||||
|
General and administrative expenses
|
126
|
42
|
102
|
|||||||||
|
1,557
|
1,947
|
2,436
|
||||||||||
|
|
b. |
Non-Controlling Interests
|
|
|
i. |
In December 2016, the Company signed a joint venture agreement with Guangzhou Sino-Israel Bio-Industry Investment Fund (LLP) (“GIBF”), an investment fund established by the Guangzhou government, to invest in Israeli companies,
pursuant to which an Equity Joint Venture Company (“JVC”) was established. According to the agreement, the Company would provide to the JVC a license to use the Company’s knowledge in exchange for a 51% interest in the JVC, and GIBF
would invest (in a Chinese local currency “RMB”) an amount of RMB 50 million (approximately $7.2 million), in exchange for a 49% interest in the JVC. The investment is to be made in three installments following the achievement of
specified milestones: (i) 25% of the investment was made 30 days following the investment’s closing, (ii) 35% of the investment is to be made following the initiation of a production and manufacturing line, and (iii) 40% of the
investment is to be made following the sale of 10 platforms in China. The JVC will distribute the Company's products in China and develop and manufacture new products for the Chinese market under the Company’s license. In 2017, the
JVC satisfied the first milestone and GIBF invested approximately $1.7 million.
|
|
|
ii. |
The changes in redeemable non-controlling interest are as follow:
|
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Balance as of January 1
|
2,187
|
3,066
|
183
|
|||||||||
|
Adjustment to redemption value of redeemable non-controlling interest
|
130
|
535
|
1,154
|
|||||||||
|
Increases due to additional investment of redeemable non-controlling interest
|
-
|
-
|
1,729
|
|||||||||
|
Waiver of redeemable non-controlling interest
|
(2,317
|
)
|
(1,414
|
)
|
-
|
|||||||
|
Balance as of December 31
|
-
|
2,187
|
3,066
|
|||||||||
|
|
a. |
InMode Ltd.
|
|
|
1) |
Measurement of results for tax purposes
|
|
|
2) |
Tax benefits under the Law for the Encouragement of Capital Investments, 1959 (hereinafter - the law)
|
|
|
a) |
Reduced tax rates
|
|
|
b) |
Conditions for entitlement to the benefits
|
|
|
c) |
Amendments of the Law for the Encouragement of Capital Investments, 1959
|
|
|
3) |
Corporate tax rate in Israel
|
|
|
b. |
Subsidiaries outside of Israel
|
|
|
c. |
Deferred income taxes
|
|
December 31
|
||||||||
|
2019
|
2018
|
|||||||
|
Deferred tax assets in respect of:
|
||||||||
|
Carryforward losses on Marketable securities
|
200
|
-
|
||||||
|
Subsidiary net operating loss
|
362
|
291
|
||||||
|
Other temporary differences
|
431
|
353
|
||||||
|
Share-based compensation
|
1,268
|
956
|
||||||
|
Total deferred tax asset before valuation allowance
|
2,261
|
1,600
|
||||||
|
Valuation allowance
|
(362
|
)
|
(291
|
)
|
||||
|
Total deferred tax asset
|
1,899
|
1,309
|
||||||
|
Deferred tax lability in respect to other comprehensive income
|
(37
|
)
|
(11
|
)
|
||||
|
Total deferred tax liability
|
(37
|
)
|
(11
|
)
|
||||
|
Deferred tax asset, net
|
1,862
|
1,298
|
||||||
|
|
d. |
Reconciliation of theoretical tax expense to actual tax expense
|
|
Year ended December 31
|
||||||||||||
| 2019 | 2018 |
2017
|
||||||||||
|
Income before taxes on income
|
62,041
|
23,625
|
9,799
|
|||||||||
|
Theoretical tax expenses at the statutory rate of InMode
|
23
|
%
|
23
|
%
|
24
|
%
|
||||||
|
14,270
|
5,434
|
2,352
|
||||||||||
|
Increase (decrease) in taxes on income due to:
|
||||||||||||
|
Benefits to the Benefited Enterprise
|
(13,844
|
)
|
(5,162
|
)
|
(2,256
|
)
|
||||||
|
Different effective tax rates applicable to the Subsidiaries
|
49
|
53
|
87
|
|||||||||
|
Changes in tax rate in the United States
|
-
|
-
|
406
|
|||||||||
|
Valuation allowance
|
60
|
91
|
119
|
|||||||||
|
Uncertain tax position
|
723
|
771
|
-
|
|||||||||
|
Non-deductible expenses and other permanent differences, mainly share based compensation expenses
|
(437
|
)
|
73
|
247
|
||||||||
|
Previous year
|
62
|
-
|
25
|
|||||||||
|
883
|
1,260
|
980
|
||||||||||
|
|
e. |
Tax assessments
|
|
Jurisdiction
|
Years
|
|
|
Israel
|
2014-2019
|
|
|
The United States
|
2016-2019
|
|
|
Japan
|
2015-2019
|
|
|
United Kingdom
|
2015-2019
|
|
|
Canada
|
2015-2019
|
|
|
China
|
2016-2019
|
|
|
Spain
|
2018-2019
|
|
|
India
|
2019
|
|
|
Australia
|
2019
|
|
|
f. |
Income before income taxes is composed of the following:
|
|
Year ended December 31
|
||||||||||||
|
2019
|
2018 | 2017 | ||||||||||
|
InMode Ltd.
|
59,320
|
22,049
|
9,400
|
|||||||||
|
Subsidiaries outside Israel
|
2,721
|
1,576
|
399
|
|||||||||
|
62,041
|
23,625
|
9,799
|
||||||||||
|
|
g. |
Tax expenses:
|
|
Year ended December 31
|
||||||||||||
|
2019
|
2018
|
2017
|
||||||||||
|
Current:
|
||||||||||||
|
Israel
|
500
|
3
|
-
|
|||||||||
|
Subsidiaries
|
910
|
1,850
|
1,535
|
|||||||||
|
1,410
|
1,853
|
1,535
|
||||||||||
|
Previous year:
|
||||||||||||
|
Israel
|
62
|
-
|
25
|
|||||||||
|
62
|
-
|
25
|
||||||||||
|
Deferred:
|
||||||||||||
|
Israel
|
(200
|
)
|
(94
|
)
|
-
|
|||||||
|
Subsidiaries
|
(389
|
)
|
(499
|
)
|
(580
|
)
|
||||||
|
(589
|
)
|
(593
|
)
|
(580
|
)
|
|||||||
|
Total taxes on income
|
883
|
1,260
|
980
|
|||||||||
|
|
h. |
Uncertain tax positions:
|
|
Year ended December 31
|
||||||||
| 2019 |
2018
|
|||||||
|
Balance at January 1
|
771
|
-
|
||||||
|
Increase in uncertain tax positions for the current year
|
723
|
771
|
||||||
|
Balance at December 31
|
1,494
|
771
|
||||||
|
|
a. |
Revenue
|
|
|
1) |
Net sales by geographic area were as follows:
|
|
Year ended December 31
|
||||||||||||
| 2019 | 2018 | 2017 | ||||||||||
|
United States
|
124,199
|
81,063
|
42,642
|
|||||||||
|
Other
|
32,162
|
19,099
|
10,814
|
|||||||||
|
Total sales:
|
156,361
|
100,162
|
53,456
|
|||||||||
|
|
2) |
The changes in contract liabilities are as follows:
|
|
Year ended December 31
|
||||||||
| 2019 | 2018 | |||||||
|
Balance as of January 1
|
9,737
|
4,496
|
||||||
|
Increases due to issuance of new contracts, excluding amounts recognized as revenue during the period
|
15,428
|
6,302
|
||||||
|
Revenue recognized that was included in the contract liability balance at the beginning of the period
|
(5,765
|
)
|
(1,061
|
)
|
||||
|
Balance as of December 31
|
19,400
|
9,737
|
||||||
|
Contract liability presented in non-current liabilities (1)
|
3,813
|
3,982
|
||||||
|
Contract liability presented in current liabilities
|
15,587
|
5,755
|
||||||
|
|
(1) |
As of December 31, 2019, non- current deferred revenue is estimated to be recognized as following: 81% in year 2021, and the rest in year 2022.
|
|
|
b. |
Long-Lived Assets
|
|
December 31
|
||||||||
| 2019 | 2018 | |||||||
|
Israel
|
820
|
450
|
||||||
|
United States
|
102
|
82
|
||||||
|
Other
|
13
|
12
|
||||||
|
935
|
544
|
|||||||
|
|
a. |
The Company receives certain services from Home Skinovations Ltd., a related party. The services include an office sublease, use of certain computer hardware and switchboard infrastructure, certain software licenses and limited
personnel services. The chief executive officer of the Company is also a substantial shareholder of the Company and a substantial shareholder and board member of Home Skinovations Ltd.. The Company recorded expenses related to
services received from Home Skinovations Ltd. of $247, $82 and $240 for the years ended December 31, 2019, 2018 and 2017, respectively.
Commencing in May 2018, the Company ceased to receive office sublease services from Home Skinovations Ltd. as a result of the Company’s new lease agreement (see note 8).
|
|
|
b. |
The Company’s subsidiary in Canada receives certain services from a subsidiary of Home Skinovations Ltd. in Canada as part of a service agreement. The services include mobile phone services, an office sublease, use of certain
computer hardware and switchboard infrastructure, certain software licenses and limited personnel services. In relation to these services, the Company recorded expenses in the amount of $341, $140 and $128 for the years ended December
31, 2019, 2018 and 2017, respectively.
|
|
|
c. |
The Company’s subsidiaries in North America receive certain marketing services from one of the Company’s shareholders and its related party and recorded expenses related to those services in the amount of $710 and $518, for the
years ended December 31, 2019 and 2018, respectively.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|