These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2012
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
Maryland (Summit Hotel Properties, Inc.)
|
27-2962512 (Summit Hotel Properties, Inc.)
|
|
Delaware (Summit Hotel OP, LP)
|
27-0617340 (Summit Hotel OP, LP)
|
|
(State or other jurisdiction
|
(I.R.S. Employer Identification No.)
|
|
of incorporation or organization)
|
| Summit Hotel Properties, Inc. [x] Yes | [ ] No | Summit Hotel OP, LP [x] Yes | [ ] No |
| Summit Hotel Properties, Inc. [x] Yes | [ ] No | Summit Hotel OP, LP [x] Yes | [ ] No |
|
Summit Hotel Properties, Inc.
|
|||
| Large accelerated filer [ ] | Accelerated filer [ ] | ||
| Non-accelerated filer [x] | Smaller reporting company [ ] | ||
|
Summit Hotel OP, LP
|
|||
| Large accelerated filer [ ] | Accelerated filer [ ] | ||
| Non-accelerated filer [x] | Smaller reporting company [ ] | ||
| Summit Hotel Properties, Inc. [ ] Yes | [x] No | Summit Hotel OP, LP [ ] Yes | [x] No |
|
|
●
|
“Summit REIT” mean Summit Hotel Properties, Inc., a Maryland corporation;
|
|
|
●
|
“Summit OP” or “our operating partnership” mean Summit Hotel OP, LP, a Delaware limited partnership, our operating partnership, and its consolidated subsidiaries; and
|
|
|
●
|
“we,” “our,” “us,” “our company” or “the company” mean Summit REIT, Summit OP and their consolidated subsidiaries taken together as one enterprise. When this report discusses or refers to activities occurring prior to February 14, 2011, the date on which our operations commenced, these references refer to our predecessor.
|
|
|
●
|
it enhances investors’ understanding of Summit REIT and Summit OP by enabling investors to view the business as a whole in the same manner as management views and operates the business;
|
|
|
●
|
it eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both Summit REIT and Summit OP; and
|
|
|
●
|
it creates time and cost efficiencies for both companies through the preparation of one combined report instead of two separate reports.
|
|
|
●
|
“the LLC” refer to Summit Hotel Properties, LLC and references to “our predecessor” include the LLC and its consolidated subsidiaries;
|
|
|
●
|
“our TRSs” refer to Summit Hotel TRS, Inc., a Delaware corporation, and Summit Hotel TRS II, Inc., a Delaware corporation, and any other taxable REIT subsidiaries (“TRSs”) that we may form in the future;
|
|
|
●
|
“our TRS lessees” refer to the wholly owned subsidiaries of our TRSs that lease our hotels from Summit OP or subsidiaries of Summit OP; and
|
|
|
●
|
“The Summit Group” refer to The Summit Group, Inc., our predecessor’s hotel management company, Company Manager and former Class C Member, which is wholly owned by our Executive Chairman, Kerry W. Boekelheide.
|
| Page | ||||
| PART I — FINANCIAL INFORMATION | ||||
| 1 | ||||
| Summit Hotel Properties, Inc. and Summit Hotel Properties, LLC (Predecessor) | ||||
| 1 | ||||
| 2 | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| Summit Hotel OP, LP and Summit Hotel Properties, LLC (Predecessor) | ||||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 10 | ||||
| 11 | ||||
| 13 | ||||
| 31 | ||||
| 47 | ||||
| 48 | ||||
|
PART II — OTHER INFORMATION
|
||||
| 50 | ||||
| 50 | ||||
| 50 | ||||
| 50 | ||||
| 50 | ||||
| 50 | ||||
| 51 | ||||
|
Item 1.
|
Financial
Statements
.
|
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 10,287,841 | $ | 10,537,132 | ||||
|
Restricted cash
|
4,275,143 | 1,464,032 | ||||||
|
Trade receivables
|
6,666,212 | 3,424,630 | ||||||
|
Prepaid expenses and other
|
4,390,302 | 4,268,393 | ||||||
|
Land held for development
|
19,006,473 | 20,294,973 | ||||||
|
Property and equipment, net
|
572,525,464 | 498,876,238 | ||||||
|
Deferred charges and other assets, net
|
8,986,646 | 8,923,906 | ||||||
|
Deferred tax benefit
|
2,708,849 | 2,195,820 | ||||||
|
Other assets
|
4,257,462 | 4,019,870 | ||||||
|
TOTAL ASSETS
|
$ | 633,104,392 | $ | 554,004,994 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 1,254,050 | $ | 1,670,994 | ||||
|
Derivative liabilities
|
522,564 | - | ||||||
|
Accrued expenses
|
17,723,139 | 15,781,577 | ||||||
|
Mortgages and notes payable
|
312,250,257 | 217,103,728 | ||||||
|
TOTAL LIABILITIES
|
331,750,010 | 234,556,299 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
EQUITY
|
||||||||
|
Preferred stock, $.01 par value per share (liquidation preference of $50,385,417),
|
||||||||
|
100,000,000 shares authorized, 2,000,000 issued and outstanding
|
20,000 | 20,000 | ||||||
|
Common stock, $.01 par value per share, 450,000,000 shares authorized,
|
||||||||
|
31,501,219 and 27,278,000 issued and outstanding, respectively
|
315,012 | 272,780 | ||||||
|
Additional paid-in capital
|
285,168,804 | 288,902,331 | ||||||
|
Accumulated other comprehensive income (loss)
|
(430,921 | ) | - | |||||
|
Accumulated deficit and distributions
|
(24,813,858 | ) | (11,020,151 | ) | ||||
|
Total stockholders' equity
|
260,259,037 | 278,174,960 | ||||||
|
Noncontrolling interest
|
41,095,345 | 41,273,735 | ||||||
|
TOTAL EQUITY
|
301,354,382 | 319,448,695 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 633,104,392 | $ | 554,004,994 | ||||
|
Summit Hotel Properties, Inc.
|
Summit Hotel Properties, LLC (Predecessor)
|
|||||||||||||||||||
|
Three months
ended 09/30/12
|
Three months ended 09/30/11
|
Nine months ended 09/30/12
|
Period 2/14/11 through 9/30/11
|
Period 1/1/11 through 2/13/11
|
||||||||||||||||
|
REVENUE
|
||||||||||||||||||||
|
Room revenue
|
$ | 50,062,745 | $ | 39,589,802 | $ | 135,132,550 | $ | 93,598,363 | $ | 13,761,984 | ||||||||||
|
Other hotel operations revenue
|
1,171,162 | 846,774 | 3,292,311 | 1,972,692 | 330,251 | |||||||||||||||
|
Total Revenue
|
51,233,907 | 40,436,576 | 138,424,861 | 95,571,055 | 14,092,235 | |||||||||||||||
|
EXPENSES
|
||||||||||||||||||||
|
Hotel operating expenses
|
||||||||||||||||||||
|
Rooms
|
13,990,364 | 11,789,795 | 39,036,709 | 27,715,406 | 4,783,081 | |||||||||||||||
|
Other direct
|
5,957,531 | 5,371,116 | 15,983,050 | 12,305,241 | 2,533,904 | |||||||||||||||
|
Other indirect
|
13,690,221 | 10,354,525 | 37,492,154 | 23,964,794 | 4,521,906 | |||||||||||||||
|
Other
|
226,496 | 243,434 | 669,500 | 517,519 | 73,038 | |||||||||||||||
|
Total hotel operating expenses
|
33,864,612 | 27,758,870 | 93,181,413 | 64,502,960 | 11,911,929 | |||||||||||||||
|
Depreciation and amortization
|
8,503,841 | 8,108,644 | 24,836,200 | 17,937,342 | 3,288,931 | |||||||||||||||
|
Corporate general and administrative:
|
||||||||||||||||||||
|
Salaries and other compensation
|
1,645,359 | 791,044 | 3,563,325 | 2,168,560 | - | |||||||||||||||
|
Other
|
823,480 | 625,609 | 2,757,611 | 2,166,420 | - | |||||||||||||||
|
Loan transaction costs
|
227,577 | - | 650,687 | - | - | |||||||||||||||
|
Hotel property acquisition costs
|
245,782 | 181,892 | 1,573,015 | 181,892 | - | |||||||||||||||
|
Total Expenses
|
45,310,651 | 37,466,059 | 126,562,251 | 86,957,174 | 15,200,860 | |||||||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
5,923,256 | 2,970,517 | 11,862,610 | 8,613,881 | (1,108,625 | ) | ||||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||||||
|
Interest income
|
17,863 | 553 | 19,554 | 14,780 | 7,139 | |||||||||||||||
|
Other income
|
22,697 | - | 497,273 | - | - | |||||||||||||||
|
Interest expense
|
(4,048,676 | ) | (3,337,485 | ) | (11,747,874 | ) | (9,753,543 | ) | (4,477,631 | ) | ||||||||||
|
Gain (loss) on disposal of assets
|
(12,206 | ) | - | (198,795 | ) | (36,031 | ) | - | ||||||||||||
|
Gain (loss) on derivatives
|
(775 | ) | - | (1,787 | ) | - | - | |||||||||||||
|
Total Other Income (Expense)
|
(4,021,097 | ) | (3,336,932 | ) | (11,431,629 | ) | (9,774,794 | ) | (4,470,492 | ) | ||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
||||||||||||||||||||
|
BEFORE INCOME TAXES
|
1,902,159 | (366,415 | ) | 430,981 | (1,160,913 | ) | (5,579,117 | ) | ||||||||||||
|
INCOME TAX (EXPENSE) BENEFIT
|
(313,199 | ) | 1,688 | 98,657 | (495,967 | ) | (325,239 | ) | ||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,588,960 | (364,727 | ) | 529,638 | (1,656,880 | ) | (5,904,356 | ) | ||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
51,866 | 406,149 | (2,050,413 | ) | 688,042 | (302,200 | ) | |||||||||||||
|
NET INCOME (LOSS)
|
1,640,826 | 41,422 | (1,520,775 | ) | (968,838 | ) | (6,206,556 | ) | ||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||||||||||||||
|
NONCONTROLLING INTEREST
|
78,448 | 11,184 | (1,266,822 | ) | (261,586 | ) | - | |||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO SUMMIT
|
||||||||||||||||||||
|
HOTEL PROPERTIES, INC./PREDECESSOR
|
1,562,378 | 30,238 | (253,953 | ) | (707,252 | ) | (6,206,556 | ) | ||||||||||||
|
PREFERRED DIVIDENDS
|
(1,156,250 | ) | - | (3,468,750 | ) | - | - | |||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON
|
$ | 406,128 | $ | 30,238 | $ | (3,722,703 | ) | $ | (707,252 | ) | $ | (6,206,556 | ) | |||||||
|
STOCKHOLDERS/MEMBERS
|
||||||||||||||||||||
|
Basic and diluted net income (loss) per share
|
||||||||||||||||||||
|
from continuing operations:
|
$ | 0.01 | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.05 | ) | |||||||||
|
Basic and diluted net income (loss) per share
|
||||||||||||||||||||
|
from discontinued operations:
|
0.00 | 0.01 | (0.05 | ) | 0.02 | |||||||||||||||
|
Basic and diluted net income (loss) per share:
|
$ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.03 | ) | ||||||||||
|
Weighted-average common shares outstanding:
|
||||||||||||||||||||
|
Basic
|
31,308,480 | 27,278,000 | 29,713,213 | 27,278,000 | ||||||||||||||||
|
Diluted
|
31,501,219 | 27,278,000 | 29,713,213 | 27,278,000 | ||||||||||||||||
|
Summit Hotel Properties, Inc.
|
Summit Hotel Properties, LLC (Predecessor)
|
|||||||||||||||||||
|
Three months ended 09/30/12
|
Three months ended 09/30/11
|
Nine months ended 09/30/12
|
Period 2/14/11 through 9/30/11
|
Period 1/1/11 through 2/13/11
|
||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,640,826 | $ | 41,422 | $ | (1,520,775 | ) | $ | (968,838 | ) | $ | (6,206,556 | ) | |||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||
|
Change in unrealized loss on derivatives
|
(240,948 | ) | - | (520,777 | ) | - | - | |||||||||||||
|
Total other comprehensive income (loss)
|
(240,948 | ) | - | (520,777 | ) | - | - | |||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
1,399,878 | 41,422 | (2,041,552 | ) | (968,838 | ) | (6,206,556 | ) | ||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
||||||||||||||||||||
|
ATTRIBUTABLE TO NONCONTROLLING INTEREST
|
39,441 | - | (1,356,678 | ) | - | - | ||||||||||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE
|
||||||||||||||||||||
|
TO SUMMIT HOTEL PROPERTIES, INC./PREDECESSOR
|
1,360,437 | 41,422 | (684,874 | ) | (968,838 | ) | (6,206,556 | ) | ||||||||||||
|
PREFERRED DIVIDENDS
|
(1,156,250 | ) | - | (3,468,750 | ) | - | - | |||||||||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE
|
||||||||||||||||||||
|
TO COMMON STOCKHOLDERS/MEMBERS
|
$ | 204,187 | $ | 41,422 | $ | (4,153,624 | ) | $ | (968,838 | ) | $ | (6,206,556 | ) | |||||||
|
# of Shares
|
# of Shares
|
Accumulated Other
|
Accumulated
|
Total
|
||||||||||||||||||||||||||||||||||||
|
of Preferred
|
Preferred
|
of Common
|
Common
|
Additional
|
Comprehensive
|
Deficit and
|
Stockholders'
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||||||||
|
Stock
|
Stock
|
Stock
|
Stock
|
Paid-In Capital
|
Income (Loss)
|
Distributions
|
Equity
|
Interest
|
Equity
|
|||||||||||||||||||||||||||||||
|
BALANCES, JANUARY 1, 2012
|
2,000,000 | $ | 20,000 | 27,278,000 | $ | 272,780 | $ | 288,902,331 | $ | - | $ | (11,020,151 | ) | $ | 278,174,960 | $ | 41,273,735 | $ | 319,448,695 | |||||||||||||||||||||
|
Summit Hotel Properties, Inc.
|
||||||||||||||||||||||||||||||||||||||||
|
Registration and offering costs
|
- | - | - | - | (707,101 | ) | - | - | (707,101 | ) | - | (707,101 | ) | |||||||||||||||||||||||||||
|
Common stock redemption of common units
|
- | - | 4,015,192 | 40,152 | (3,670,596 | ) | - | - | (3,630,444 | ) | 3,630,444 | - | ||||||||||||||||||||||||||||
|
Dividends paid
|
- | - | - | - | - | - | (13,539,754 | ) | (13,539,754 | ) | (2,589,159 | ) | (16,128,913 | ) | ||||||||||||||||||||||||||
|
Stock awards
|
- | - | 208,027 | 2,080 | (2,080 | ) | - | - | - | - | - | |||||||||||||||||||||||||||||
|
Equity-based compensation
|
- | - | - | - | 646,250 | - | - | 646,250 | 137,003 | 783,253 | ||||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
- | - | - | - | - | (430,921 | ) | - | (430,921 | ) | (89,856 | ) | (520,777 | ) | ||||||||||||||||||||||||||
|
Net income (loss)
|
- | - | - | - | - | - | (253,953 | ) | (253,953 | ) | (1,266,822 | ) | (1,520,775 | ) | ||||||||||||||||||||||||||
|
BALANCES, SEPTEMBER 30, 2012
|
2,000,000 | $ | 20,000 | 31,501,219 | $ | 315,012 | $ | 285,168,804 | $ | (430,921 | ) | $ | (24,813,858 | ) | $ | 260,259,037 | $ | 41,095,345 | $ | 301,354,382 | ||||||||||||||||||||
|
2012
|
2011
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | (1,520,775 | ) | $ | (7,175,394 | ) | ||
|
Adjustments to reconcile net income (loss) to
|
||||||||
|
net cash from operating activities:
|
||||||||
|
Depreciation and amortization
|
25,161,462 | 22,069,954 | ||||||
|
Amortization of prepaid lease
|
35,550 | 35,550 | ||||||
|
Loss on impairment of assets
|
2,098,000 | - | ||||||
|
Equity-based compensation
|
783,253 | 353,685 | ||||||
|
Deferred tax benefit
|
(513,029 | ) | - | |||||
|
(Gain) loss on derivatives
|
1,787 | - | ||||||
|
(Gain) loss on disposal of assets
|
198,795 | 36,031 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(2,903,582 | ) | (2,448,764 | ) | ||||
|
Prepaid expenses and other
|
(121,909 | ) | 4,125,239 | |||||
|
Accounts payable and related party accounts payable
|
(416,944 | ) | (736,091 | ) | ||||
|
Income tax receivable
|
453,369 | - | ||||||
|
Accrued expenses
|
1,630,562 | 3,918,188 | ||||||
|
Restricted cash released (funded)
|
(265,432 | ) | (256,354 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
24,621,107 | 19,922,044 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Land and hotel acquisitions
|
(65,949,000 | ) | (50,017,000 | ) | ||||
|
Purchases of other property and equipment
|
(17,984,149 | ) | (21,234,766 | ) | ||||
|
Proceeds from asset dispositions, net of closing costs
|
18,421,047 | 359,936 | ||||||
|
Restricted cash released (funded)
|
(2,545,679 | ) | 660,135 | |||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(68,057,781 | ) | (70,231,695 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuance of debt
|
142,585,266 | 65,382,528 | ||||||
|
Principal payments on debt
|
(80,541,737 | ) | (228,228,653 | ) | ||||
|
Financing fees on debt
|
(2,020,132 | ) | (3,953,546 | ) | ||||
|
Proceeds from equity offerings, net of offering costs
|
(707,101 | ) | 240,840,458 | |||||
|
Distributions to members and dividends paid
|
(16,128,913 | ) | (14,590,474 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
43,187,383 | 59,450,313 | ||||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(249,291 | ) | 9,140,662 | |||||
|
CASH AND CASH EQUIVALENTS
|
||||||||
|
BEGINNING OF PERIOD
|
10,537,132 | 7,977,418 | ||||||
|
|
||||||||
|
END OF PERIOD
|
$ | 10,287,841 | $ | 17,118,080 | ||||
| 2012 | 2011 | |||||||
|
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
|
CASH FLOW INFORMATION:
|
||||||||
|
Cash payments for interest
|
$ | 11,636,683 | $ | 15,632,256 | ||||
|
Cash payments for state income taxes, net of refunds
|
$ | 392,945 | $ | 616,276 |
|
2012
|
2011
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 10,287,841 | $ | 10,537,132 | ||||
|
Restricted cash
|
4,275,143 | 1,464,032 | ||||||
|
Trade receivables
|
6,666,212 | 3,424,630 | ||||||
|
Prepaid expenses and other
|
4,390,302 | 4,268,393 | ||||||
|
Land held for development
|
19,006,473 | 20,294,973 | ||||||
|
Property and equipment, net
|
572,525,464 | 498,876,238 | ||||||
|
Deferred charges and other assets, net
|
8,986,646 | 8,923,906 | ||||||
|
Deferred tax benefit
|
2,708,849 | 2,195,820 | ||||||
|
Other assets
|
4,257,462 | 4,019,870 | ||||||
|
TOTAL ASSETS
|
$ | 633,104,392 | $ | 554,004,994 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Accounts payable
|
$ | 1,254,050 | $ | 1,670,994 | ||||
|
Derivative liabilities
|
522,564 | - | ||||||
|
Accrued expenses
|
17,723,139 | 15,781,577 | ||||||
|
Mortgages and notes payable
|
312,250,257 | 217,103,728 | ||||||
|
TOTAL LIABILITIES
|
331,750,010 | 234,556,299 | ||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
EQUITY
|
||||||||
|
Partners' equity:
|
||||||||
|
Summit Hotel Properties, Inc., 31,501,219 and 27,278,000 common units
|
||||||||
|
outstanding, respectively, and 2,000,000 preferred units outstanding,
|
||||||||
|
(liquidation preference of $50,385,417)
|
260,259,037 | 278,174,960 | ||||||
|
Unaffiliated limited partners, 6,084,808 and 10,100,000 common units
|
||||||||
|
outstanding, respectively
|
41,095,345 | 41,273,735 | ||||||
|
TOTAL EQUITY
|
301,354,382 | 319,448,695 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 633,104,392 | $ | 554,004,994 | ||||
|
Summit Hotel OP, LP
|
Summit Hotel Properties, LLC (Predecessor)
|
|||||||||||||||||||
|
Three months
ended 09/30/12
|
Three months
ended 09/30/11
|
Nine months
ended 09/30/12
|
Period 2/14/11 through 9/30/11
|
Period 1/1/11 through 2/13/11
|
||||||||||||||||
|
REVENUE
|
||||||||||||||||||||
|
Room revenue
|
$ | 50,062,745 | $ | 39,589,802 |
$ 135,132,550
|
$ | 93,598,363 | $ | 13,761,984 | |||||||||||
|
Other hotel operations revenue
|
1,171,162 | 846,774 | 3,292,311 | 1,972,692 | 330,251 | |||||||||||||||
|
Total Revenue
|
51,233,907 | 40,436,576 | 138,424,861 | 95,571,055 | 14,092,235 | |||||||||||||||
|
EXPENSES
|
||||||||||||||||||||
|
Hotel operating expenses
|
||||||||||||||||||||
|
Rooms
|
13,990,364 | 11,789,795 | 39,036,709 | 27,715,406 | 4,783,081 | |||||||||||||||
|
Other direct
|
5,957,531 | 5,371,116 | 15,983,050 | 12,305,241 | 2,533,904 | |||||||||||||||
|
Other indirect
|
13,690,221 | 10,354,525 | 37,492,154 | 23,964,794 | 4,521,906 | |||||||||||||||
|
Other
|
226,496 | 243,434 | 669,500 | 517,519 | 73,038 | |||||||||||||||
|
Total hotel operating expenses
|
33,864,612 | 27,758,870 | 93,181,413 | 64,502,960 | 11,911,929 | |||||||||||||||
|
Depreciation and amortization
|
8,503,841 | 8,108,644 | 24,836,200 | 17,937,342 | 3,288,931 | |||||||||||||||
|
Corporate general and administrative:
|
||||||||||||||||||||
|
Salaries and other compensation
|
1,645,359 | 791,044 | 3,563,325 | 2,168,560 | - | |||||||||||||||
|
Other
|
823,480 | 625,609 | 2,757,611 | 2,166,420 | - | |||||||||||||||
|
Loan transaction costs
|
227,577 | - | 650,687 | - | - | |||||||||||||||
|
Hotel property acquisition costs
|
245,782 | 181,892 | 1,573,015 | 181,892 | - | |||||||||||||||
|
Total Expenses
|
45,310,651 | 37,466,059 | 126,562,251 | 86,957,174 | 15,200,860 | |||||||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
5,923,256 | 2,970,517 | 11,862,610 | 8,613,881 | (1,108,625 | ) | ||||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||||||
|
Interest income
|
17,863 | 553 | 19,554 | 14,780 | 7,139 | |||||||||||||||
|
Other income
|
22,697 | - | 497,273 | - | - | |||||||||||||||
|
Interest expense
|
(4,048,676 | ) | (3,337,485 | ) | (11,747,874 | ) | (9,753,543 | ) | (4,477,631 | ) | ||||||||||
|
Gain (loss) on disposal of assets
|
(12,206 | ) | - | (198,795 | ) | (36,031 | ) | - | ||||||||||||
|
Gain (loss) on derivatives
|
(775 | ) | - | (1,787 | ) | - | - | |||||||||||||
|
Total Other Income (Expense)
|
(4,021,097 | ) | (3,336,932 | ) | (11,431,629 | ) | (9,774,794 | ) | (4,470,492 | ) | ||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
||||||||||||||||||||
|
BEFORE INCOME TAXES
|
1,902,159 | (366,415 | ) | 430,981 | (1,160,913 | ) | (5,579,117 | ) | ||||||||||||
|
INCOME TAX (EXPENSE) BENEFIT
|
(313,199 | ) | 1,688 | 98,657 | (495,967 | ) | (325,239 | ) | ||||||||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
1,588,960 | (364,727 | ) | 529,638 | (1,656,880 | ) | (5,904,356 | ) | ||||||||||||
|
INCOME (LOSS) FROM DISCONTINUED OPERATIONS
|
51,866 | 406,149 | (2,050,413 | ) | 688,042 | (302,200 | ) | |||||||||||||
|
NET INCOME (LOSS)
|
1,640,826 | 41,422 | (1,520,775 | ) | (968,838 | ) | (6,206,556 | ) | ||||||||||||
|
PREFERRED DIVIDENDS
|
(1,156,250 | ) | - | (3,468,750 | ) | - | - | |||||||||||||
|
NET INCOME (LOSS) ATTRIBUTABLE TO
|
||||||||||||||||||||
|
COMMON UNIT HOLDERS
|
$ | 484,576 | $ | 41,422 | $ | (4,989,525 | ) | $ | (968,838 | ) | $ | (6,206,556 | ) | |||||||
|
Basic and diluted net income (loss) per unit
|
||||||||||||||||||||
|
from continuing operations:
|
$ | 0.01 | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.05 | ) | |||||||||
|
Basic and diluted net income (loss) per unit
|
||||||||||||||||||||
|
from discontinued operations:
|
0.00 | 0.01 | (0.05 | ) | 0.02 | |||||||||||||||
|
Basic and diluted net income (loss) per unit:
|
$ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.03 | ) | ||||||||||
|
Weighted-average common units outstanding:
|
||||||||||||||||||||
|
Basic
|
37,393,288 | 37,378,000 | 37,384,795 | 37,378,000 | ||||||||||||||||
|
Diluted
|
37,586,027 | 37,378,000 | 37,384,795 | 37,378,000 | ||||||||||||||||
|
Summit Hotel OP, LP
|
Summit Hotel Properties, LLC (Predecessor)
|
|||||||||||||||||||
|
Three months
ended 09/30/12
|
Three months
ended 09/30/11
|
Nine months
ended 09/30/12
|
Period 2/14/11 through 9/30/11
|
Period 1/1/11 through 2/13/11
|
||||||||||||||||
|
NET INCOME (LOSS)
|
$ | 1,640,826 | $ | 41,422 | $ | (1,520,775 | ) | $ | (968,838 | ) | $ | (6,206,556 | ) | |||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||
|
Change in unrealized loss on derivatives
|
(240,928 | ) | - | (520,777 | ) | - | - | |||||||||||||
|
Total other comprehensive income (loss)
|
(240,928 | ) | - | (520,777 | ) | - | - | |||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
1,399,898 | 41,422 | (2,041,552 | ) | (968,838 | ) | (6,206,556 | ) | ||||||||||||
|
PREFERRED DIVIDENDS
|
(1,156,250 | ) | - | (3,468,750 | ) | - | - | |||||||||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE
|
||||||||||||||||||||
|
TO COMMON UNIT HOLDERS
|
$ | 243,648 | $ | 41,422 | $ | (5,510,302 | ) | $ | (968,838 | ) | $ | (6,206,556 | ) | |||||||
|
Preferred
|
Common
|
|||||||||||||||
|
Total
|
||||||||||||||||
|
Summit Hotel
|
Summit Hotel
|
Unaffiliated Limited
|
Total
|
|||||||||||||
|
Properties, Inc.
|
Properties, Inc.
|
Partners' Equity
|
Equity
|
|||||||||||||
|
BALANCES, JANUARY 1, 2012
|
$ | 47,875,094 | $ | 230,299,866 | $ | 41,273,735 | $ | 319,448,695 | ||||||||
|
Summit Hotel OP, LP
|
||||||||||||||||
|
Registration and offering costs
|
- | (707,101 | ) | - | (707,101 | ) | ||||||||||
|
Common stock redemption of common units
|
- | (3,630,444 | ) | 3,630,444 | - | |||||||||||
|
Distributions
|
(3,468,750 | ) | (10,071,004 | ) | (2,589,159 | ) | (16,128,913 | ) | ||||||||
|
Equity-based compensation
|
- | 646,250 | 137,003 | 783,253 | ||||||||||||
|
Other comprehensive income (loss)
|
(430,921 | ) | (89,856 | ) | (520,777 | ) | ||||||||||
|
Net income (loss)
|
3,468,750 | (3,722,703 | ) | (1,266,822 | ) | (1,520,775 | ) | |||||||||
|
BALANCES, SEPTEMBER 30, 2012
|
$ | 47,875,094 | $ | 212,383,943 | $ | 41,095,345 | $ | 301,354,382 | ||||||||
|
2012
|
2011
|
|||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | (1,520,775 | ) | $ | (7,175,394 | ) | ||
|
Adjustments to reconcile net income (loss) to
|
||||||||
|
net cash from operating activities:
|
||||||||
|
Depreciation and amortization
|
25,161,462 | 22,069,954 | ||||||
|
Amortization of prepaid lease
|
35,550 | 35,550 | ||||||
|
Loss on impairment of assets
|
2,098,000 | - | ||||||
|
Equity-based compensation
|
783,253 | 353,685 | ||||||
|
Deferred tax benefit
|
(513,029 | ) | - | |||||
|
(Gain) loss on derivatives
|
1,787 | - | ||||||
|
(Gain) loss on disposal of assets
|
198,795 | 36,031 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Trade receivables
|
(2,903,582 | ) | (2,448,764 | ) | ||||
|
Prepaid expenses and other
|
(121,909 | ) | 4,125,239 | |||||
|
Accounts payable and related party accounts payable
|
(416,944 | ) | (736,091 | ) | ||||
|
Income tax receivable
|
453,369 | - | ||||||
|
Accrued expenses
|
1,630,562 | 3,918,188 | ||||||
|
Restricted cash released (funded)
|
(265,432 | ) | (256,354 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
24,621,107 | 19,922,044 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Land and hotel acquisitions
|
(65,949,000 | ) | (50,017,000 | ) | ||||
|
Purchases of other property and equipment
|
(17,984,149 | ) | (21,234,766 | ) | ||||
|
Proceeds from asset dispositions, net of closing costs
|
18,421,047 | 359,936 | ||||||
|
Restricted cash released (funded)
|
(2,545,679 | ) | 660,135 | |||||
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
(68,057,781 | ) | (70,231,695 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuance of debt
|
142,585,266 | 65,382,528 | ||||||
|
Principal payments on debt
|
(80,541,737 | ) | (228,228,653 | ) | ||||
|
Financing fees on debt
|
(2,020,132 | ) | (3,953,546 | ) | ||||
|
Contributions, net of offering costs
|
(707,101 | ) | 240,840,458 | |||||
|
Distributions
|
(16,128,913 | ) | (14,590,474 | ) | ||||
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
43,187,383 | 59,450,313 | ||||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(249,291 | ) | 9,140,662 | |||||
|
CASH AND CASH EQUIVALENTS
|
||||||||
|
BEGINNING OF PERIOD
|
10,537,132 | 7,977,418 | ||||||
|
|
||||||||
|
END OF PERIOD
|
$ | 10,287,841 | $ | 17,118,080 | ||||
| 2012 | 2011 | |||||||
|
SUPPLEMENTAL DISCLOSURE OF
|
||||||||
|
CASH FLOW INFORMATION:
|
||||||||
|
Cash payments for interest
|
$ | 11,636,683 | $ | 15,632,256 | ||||
|
Cash payments for state income taxes, net of refunds
|
$ | 392,945 | $ | 616,276 |
|
2012
|
2011
|
|||||||
|
(in thousands)
|
(in thousands)
|
|||||||
|
Land
|
$ | 9,843 | $ | 7,254 | ||||
|
Hotel buildings and improvements
|
84,757 | 41,368 | ||||||
|
Furniture, fixtures and equipment
|
4,425 | 1,428 | ||||||
|
Other assets
|
338 | 365 | ||||||
|
Total assets acquired
|
99,363 | 50,415 | ||||||
|
Other liabilities
|
311 | 398 | ||||||
|
Debt acquired
|
33,103 | - | ||||||
|
Total liabilities acquired
|
33,414 | 398 | ||||||
|
Net assets acquired
|
$ | 65,949 | $ | 50,017 | ||||
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
2012 acquisitions
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
||||||||||||
|
Revenue
|
$ | 5,808 | $ | - | $ | 11,457 | $ | - | ||||||||
|
Net income
|
$ | 448 | $ | - | $ | 1,055 | $ | - | ||||||||
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
2011 acquisitions
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
||||||||||||
|
Revenue
|
$ | 4,338 | $ | 4,022 | $ | 12,496 | $ | 6,222 | ||||||||
|
Net income
|
$ | 748 | $ | 913 | $ | 2,070 | $ | 1,474 | ||||||||
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
|||||||||||||
|
Revenue
|
$ | 51,234 | $ | 45,916 | $ | 144,338 | $ | 130,658 | ||||||||
|
Net income (loss)
|
$ | 485 | $ | 153 | $ | (4,193 | ) | $ | (6,090 | ) | ||||||
|
Net income (loss) per share
|
||||||||||||||||
|
attributable to common
|
||||||||||||||||
|
shareholders - basic and diluted
|
$ | 0.01 | $ | 0.00 | $ | (0.11 | ) | $ | (0.16 | ) | ||||||
|
2012
|
2011
|
|||||||
|
(in millions)
|
(in millions)
|
|||||||
|
Fixed-rate mortgage loans
|
$ | 204.9 | $ | 122.6 | ||||
|
Variable-rate mortgage loans
|
107.4 | 94.5 | ||||||
| $ | 312.3 | $ | 217.1 | |||||
|
Summit Hotel Properties, Inc.
|
Summit Hotel Properties, LLC (Predecessor)
|
|||||||||||||||||||
|
Three months
ended 09/30/12
|
Three months
ended 09/30/11
|
Nine months
ended 09/30/12
|
Period 2/14/11 to 9/30/11
|
Period 1/1/11 to 2/13/11
|
||||||||||||||||
|
REVENUE
|
$ | 157,284 | $ | 1,893,129 | $ | 2,069,253 | $ | 4,156,363 | $ | 506,058 | ||||||||||
|
EXPENSES
|
||||||||||||||||||||
|
Rooms
|
42,802 | 499,243 | 715,991 | 1,217,332 | 177,369 | |||||||||||||||
|
Other direct
|
17,625 | 173,309 | 252,089 | 391,601 | 123,856 | |||||||||||||||
|
Other indirect
|
42,425 | 412,432 | 612,819 | 915,732 | 164,368 | |||||||||||||||
|
Loss on impairment of assets
|
- | - | 2,098,000 | - | - | |||||||||||||||
|
Depreciation and amortization
|
- | 283,271 | 325,262 | 703,396 | 140,285 | |||||||||||||||
| 102,852 | 1,368,255 | 4,004,161 | 3,228,061 | 605,878 | ||||||||||||||||
|
INCOME (LOSS) FROM OPERATIONS
|
54,432 | 524,874 | (1,934,908 | ) | 928,302 | (99,820 | ) | |||||||||||||
|
OTHER INCOME (EXPENSE)
|
||||||||||||||||||||
|
Interest expense
|
- | (118,850 | ) | (130,736 | ) | (221,561 | ) | (188,585 | ) | |||||||||||
|
INCOME (LOSS) BEFORE TAXES
|
54,432 | 406,024 | (2,065,644 | ) | 706,741 | (288,405 | ) | |||||||||||||
|
INCOME TAX (EXPENSE) BENEFIT
|
(2,566 | ) | 125 | 15,231 | (18,699 | ) | (13,795 | ) | ||||||||||||
|
INCOME (LOSS) FROM
|
||||||||||||||||||||
|
DISCONTINUED OPERATIONS
|
$ | 51,866 | $ | 406,149 | $ | (2,050,413 | ) | $ | 688,042 | $ | (302,200 | ) | ||||||||
|
NET INCOME (LOSS) FROM DISCONTINUED
|
||||||||||||||||||||
|
OPERATIONS ATTRIBUTABLE TO
|
||||||||||||||||||||
|
NONCONTROLLING INTEREST
|
$ | 8,397 | $ | 109,747 | $ | (420,745 | ) | $ | 185,917 | $ | (81,658 | ) | ||||||||
|
NET INCOME (LOSS) FROM DISCONTINUED
|
||||||||||||||||||||
|
OPERATIONS ATTRIBUTABLE TO
|
||||||||||||||||||||
|
COMMON STOCKHOLDERS/MEMBERS
|
$ | 43,469 | $ | 296,402 | $ | (1,629,668 | ) | $ | 502,125 | $ | (220,542 | ) | ||||||||
| 2011 | ||||
|
Expected dividend yield at date of grant
|
5.09 | % | ||
|
Expected stock price volatility
|
56.6 | % | ||
|
Risk-free interest rate
|
2.57 | % | ||
|
Expected life of options (in years)
|
6.5 | |||
|
Weighted average estimated fair value of
|
||||
|
options at grant date per share
|
$ | 3.48 | ||
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Terms (years)
|
Aggregate Intrinsic Value (in thousands)
|
|||||||||||||
|
Outstanding at December 31, 2011
|
940,000 | $ | 9.75 | 9.1 | $ | - | ||||||||||
|
Granted
|
- | $ | - | - | $ | - | ||||||||||
|
Exercised
|
- | $ | - | - | $ | - | ||||||||||
|
Cancelled
|
(47,000 | ) | $ | 9.75 | - | $ | - | |||||||||
|
Outstanding at September 30, 2012
|
893,000 | $ | 9.75 | 8.5 | $ | - | ( ¹) | |||||||||
|
Exercisable at September 30, 2012
|
178,600 | $ | 9.75 | 8.5 | $ | - | ||||||||||
|
(1)
Exercise price exceeds our market price at September 30, 2012.
|
||||||||||||||||
|
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
|
|||||||
|
Non-vested at January 1, 2012
|
- | $ | ||||||
|
Granted
|
192,739 | 7.78 | ||||||
|
Vested
|
- | |||||||
|
Forfeited
|
- | |||||||
|
Non-vested at September 30, 2012
|
192,739 | $ | 7.78 | |||||
|
Summit Hotel Properties, Inc.
|
||||||||||||||||
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,588,960 | $ | (364,727 | ) | $ | 529,638 | $ | (1,656,880 | ) | ||||||
|
Less: preferred dividend requirements
|
(1,156,250 | ) | - | (3,468,750 | ) | - | ||||||||||
|
noncontrolling interest adjustments
|
(70,051 | ) | 98,563 | 846,077 | 447,503 | |||||||||||
|
allocation to participating securities
|
- | - | (24,780 | ) | - | |||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from continuing operations
|
362,659 | (266,164 | ) | (2,117,815 | ) | (1,209,377 | ) | |||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from discontinued operations
|
43,469 | 296,402 | (1,629,668 | ) | 502,125 | |||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders - basic and diluted
|
$ | 406,128 | $ | 30,238 | $ | (3,747,483 | ) | $ | (707,252 | ) | ||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common
|
||||||||||||||||
|
shares - basic
|
31,308,480 | 27,278,000 | 29,713,213 | 27,278,000 | ||||||||||||
|
- diluted
|
31,501,219 | 27,278,000 | 29,713,213 | 27,278,000 | ||||||||||||
|
Earnings per Common Share - Basic and
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from continuing operations
|
$ | 0.01 | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.05 | ) | |||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from discontinued operations
|
0.00 | 0.01 | $ | (0.05 | ) | 0.02 | ||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders
|
$ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.03 | ) | ||||||
|
Summit Hotel OP, LP
|
||||||||||||||||
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
|
September 30, 2012
|
September 30, 2011
|
September 30, 2012
|
September 30, 2011
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 1,588,960 | $ | (364,727 | ) | $ | 529,638 | $ | (1,656,880 | ) | ||||||
|
Less: preferred dividend requirements
|
(1,156,250 | ) | - | (3,468,750 | ) | - | ||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from continuing operations
|
432,710 | (364,727 | ) | (2,939,112 | ) | (1,656,880 | ) | |||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from discontinued operations
|
51,866 | 406,149 | (2,050,413 | ) | 688,042 | |||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders - basic and diluted
|
$ | 484,576 | $ | 41,422 | $ | (4,989,525 | ) | $ | (968,838 | ) | ||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average number of common
|
||||||||||||||||
|
shares - basic
|
37,393,288 | 37,378,000 | 37,384,795 | 37,378,000 | ||||||||||||
|
- diluted
|
37,586,027 | 37,378,000 | 37,384,795 | 37,378,000 | ||||||||||||
|
Earnings per Common Share - Basic and
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from continuing operations
|
$ | 0.01 | $ | (0.01 | ) | $ | (0.08 | ) | $ | (0.05 | ) | |||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders from discontinued operations
|
0.00 | 0.01 | $ | (0.05 | ) | 0.02 | ||||||||||
|
Net income (loss) attributable to common
|
||||||||||||||||
|
shareholders
|
$ | 0.01 | $ | 0.00 | $ | (0.13 | ) | $ | (0.03 | ) | ||||||
|
Interest Rate Derivative
|
Number of
Instruments
|
Notional
Amount
|
||||||
|
Interest Rate Swaps
|
3 | $ | 29,280 | |||||
|
September 30, 2012
|
|||||
|
Derivative designated as hedging instruments:
|
|||||
|
Interest Rate Swaps, liability
|
$ | (523 | ) | ||
|
Three months
ended 9/30/12
|
Nine months
ended 9/30/12
|
|||||||
|
Amount of gain (loss) recognized in accumulated
|
||||||||
|
other comprehensive income on interest rate
|
||||||||
|
derivatives (effective portion)
|
$ | (291 | ) | $ | (587 | ) | ||
|
Amount of gain (loss) reclassified from accumulated
|
||||||||
|
other comprehensive income into income as interest
|
||||||||
|
expense (effective portion)
|
$ | (50 | ) | $ | (66 | ) | ||
|
Amount of gain (loss) recognized in income on
|
||||||||
|
derivative instruments (ineffective portion and amounts
|
||||||||
|
excluded from effectiveness testing)
|
$ | (1 | ) | $ | (2 | ) | ||
|
Item 2.
|
Management’s Discussion and
Analysis
of Financial Condition and Results of Operations.
|
|
|
●
|
financing risks, including the risk of leverage and the corresponding risk of default on our mortgage loans and other debt and potential inability to refinance or extend the maturity of existing indebtedness;
|
|
|
●
|
national, regional and local economic conditions;
|
|
|
●
|
levels of spending in the business, travel and leisure industries, as well as consumer confidence;
|
|
|
●
|
declines in occupancy, average daily rate and revenue per available room and other hotel operating metrics;
|
|
|
●
|
hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
|
|
|
●
|
financial condition of, and our relationships with, third-party property managers, franchisors and hospitality joint venture partners;
|
|
|
●
|
the degree and nature of our competition;
|
|
|
●
|
increased interest rates and operating costs;
|
|
|
●
|
risks associated with potential acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history, and dispositions of hotel properties;
|
|
|
●
|
availability of and our ability to retain qualified personnel;
|
|
|
●
|
our failure to maintain our qualification as a REIT under the Internal Revenue Code of 1986, as amended, or the Code;
|
|
|
●
|
changes in our business or investment strategy;
|
|
|
●
|
availability, terms and deployment of capital;
|
|
|
●
|
general volatility of the capital markets and the market price of our shares of common stock;
|
|
|
●
|
environmental uncertainties and risks related to natural disasters;
|
|
|
●
|
changes in real estate and zoning laws and increases in real property tax rates; and
|
|
|
●
|
the factors described under the section entitled “Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2011, and in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012.
|
|
Franchisor/Brand
|
Number of
Hotels
|
Number of
Rooms
|
||||||
|
Marriott
|
||||||||
|
Courtyard by Marriott
(1)
|
9 | 1,058 | ||||||
|
Fairfield Inn by Marriott
|
9 | 784 | ||||||
|
Fairfield Inn & Suites by Marriott
|
2 | 150 | ||||||
|
Residence Inn by Marriott
|
5 | 507 | ||||||
|
SpringHill Suites by Marriott
|
8 | 782 | ||||||
|
TownePlace Suites by Marriott
|
1 | 90 | ||||||
|
Subtotal
|
34 | 3,371 | ||||||
|
Hilton
|
||||||||
|
DoubleTree by Hilton
|
1 | 127 | ||||||
|
Hampton Inn
|
7 | 745 | ||||||
|
Hampton Inn & Suites
|
4 | 473 | ||||||
|
Hilton Garden Inn
|
5 | 579 | ||||||
|
Homewood Suites
|
1 | 91 | ||||||
|
Subtotal
|
18 | 2,015 | ||||||
|
IHG
|
||||||||
|
Holiday Inn Express
|
2 | 157 | ||||||
|
Holiday Inn Express & Suites
|
4 | 365 | ||||||
|
Holiday Inn
|
2 | 262 | ||||||
|
Staybridge Suites
|
2 | 213 | ||||||
|
Subtotal
|
10 | 997 | ||||||
| Hyatt | ||||||||
|
Hyatt Place
|
4 | 556 | ||||||
|
AmericInn
|
||||||||
|
AmericInn
®
|
3 | 211 | ||||||
|
Starwood
|
||||||||
|
Aloft
®
|
1 | 136 | ||||||
| Carlson | ||||||||
|
Country Inn & Suites By Carlson
®
|
2 | 190 | ||||||
| Independent | ||||||||
|
Aspen Hotel & Suites
|
1 | 57 | ||||||
|
Total
(2)
|
73 | 7,533 | ||||||
| (1) | We own a 90% controlling interest in the Courtyard by Marriott hotel located in Atlanta, Georgia with the obligation to acquire the remaining 10% interest in approximately four years. |
| (2) |
On October 5, 2012, we acquired a portfolio of eight hotels containing 1,043 guestrooms. On October 23, 2012, we acquired a 98 room hotel. These nine hotels are not included in the above table, but are described in additional detail in “Recent Developments.”
|
|
Company
|
Company
|
Period-over-Period
|
||||||||||||||
|
Three Months
Ended
September 30, 2012
|
Three Months
Ended
September 30, 2011
|
Change
|
||||||||||||||
| $ | % | |||||||||||||||
|
Total Revenue:
|
$ | 51,234 | $ | 40,437 | $ | 10,797 | 26.7 | % | ||||||||
|
Hotel operating expenses:
|
33,865 | 27,759 | 6,106 | 22.0 | % | |||||||||||
|
Total expenses:
|
45,311 | 37,466 | 7,845 | 20.9 | % | |||||||||||
|
Income from operations:
|
5,923 | 2,970 | 2,953 | 99.4 | % | |||||||||||
|
Total other income (expense):
|
(4,021 | ) | (3,337 | ) | (684 | ) | (20.5 | )% | ||||||||
|
Net income (loss):
|
$ | 1,641 | $ | 41 | $ | 1,600 | 3902.4 | % | ||||||||
|
Three Months Ended September 30, 2012
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (73 hotels)
(4)
|
$ | 51,234 | 73.9 | % | $ | 97.72 | $ | 72.24 | ||||||||
|
Same-Store Portfolio (61 hotels)
|
$ | 41,088 | 73.9 | % | $ | 95.87 | $ | 70.85 | ||||||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (66 hotels)
|
$ | 40,437 | 70.1 | % | $ | 91.10 | $ | 63.86 | ||||||||
|
Same-Store Portfolio (61 hotels)
|
$ | 36,431 | 69.7 | % | $ | 90.00 | $ | 62.73 | ||||||||
|
Percentage Change from Three Months Ended
September 30, 2011 to Three Months Ended
September 30, 2012
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (73 hotels and 66 hotels)
(4)
|
26.7 | % | 5.4 | % | 7.3 | % | 13.1 | % | ||||||||
|
Same-Store Portfolio (61 hotels)
|
12.8 | % | 6.0 | % | 6.5 | % | 12.9 | % | ||||||||
| (1) |
Occupancy rate, or occupancy, represents the weighted-average percentage of available guestrooms that were sold during a specified period of time and is calculated by dividing the number of guestrooms sold by the total number of guestrooms available, expressed as a percentage.
|
| (2) |
Average daily rate, or ADR, represents the weighted-average rate paid for guestrooms sold, calculated by dividing room revenue (i.e., excluding food and beverage revenues or other hotel operations revenues such as telephone, parking and other guest services) by guestrooms sold.
|
| (3) |
Revenue per available room, or RevPAR, is the product of ADR and occupancy. RevPAR does not include food and beverage revenues or other hotel operations revenues such as telephone, parking and other guest services.
|
| (4) |
The information in the tables above for our total portfolio for the three months ended September 30, 2012 includes revenues from the seven hotels we acquired during the first nine months of 2012 from July 1, 2012 or the date of acquisition of each hotel through September 30, 2012 and operating information (occupancy, ADR and RevPAR) for each of the hotels for the period in which it was owned by us. Accordingly, the information does not reflect a full three months of operations for the hotels acquired in the third quarter of 2012. Furthermore, the tables do not include the operating results in any period of our three hotels located in Twin Falls, Idaho that were sold on May 16, 2012, and one hotel located in Missoula, Montana that was sold on August 15, 2012.
|
|
Company
|
Company
|
Our Predecessor
|
Combined
|
Period-over-Period
|
||||||||||||||||||||
|
Nine Months Ended
September 30, 2012
|
Period February
14, 2011 through
September 30, 2011
|
Period January 1, 2011 through
February 13, 2011
|
Nine Months Ended
September 30, 2011
|
Change
|
||||||||||||||||||||
| $ | % | |||||||||||||||||||||||
|
Total Revenue:
|
$ | 138,425 | $ | 95,571 | $ | 14,092 | $ | 109,663 | $ | 28,762 | 26.2 | % | ||||||||||||
|
Hotel operating expenses:
|
93,181 | 64,503 | 11,912 | 76,415 | 16,766 | 21.9 | % | |||||||||||||||||
|
Total expenses:
|
126,562 | 86,957 | 15,201 | 102,158 | 24,404 | 23.9 | % | |||||||||||||||||
|
Income from operations:
|
11,863 | 8,614 | (1,109 | ) | 7,505 | 4,358 | 58.1 | % | ||||||||||||||||
|
Total other income (expense):
|
(11,432 | ) | (9,775 | ) | (4,470 | ) | (14,245 | ) | 2,813 | 19.8 | % | |||||||||||||
|
Net income (loss):
|
$ | (1,521 | ) | $ | (969 | ) | $ | (6,207 | ) | $ | (7,176 | ) | $ | 5,655 | 78.8 | % | ||||||||
|
Nine Months Ended September 30, 2012
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (73 hotels)
(4)
|
$ | 138,425 | 70.9 | % | $ | 95.83 | $ | 67.97 | ||||||||
|
Same-Store Portfolio (61 hotels)
|
$ | 114,472 | 70.5 | % | $ | 93.86 | $ | 66.18 | ||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (66 hotels)
|
$ | 109,663 | 66.8 | % | $ | 90.80 | $ | 60.62 | ||||||||
|
Same-Store Portfolio (61 hotels)
|
$ | 103,441 | 66.4 | % | $ | 90.25 | $ | 59.94 | ||||||||
|
Percentage Change from Nine Months Ended
September 30, 2011 to Nine Months Ended
September 30, 2012
|
||||||||||||||||
|
Total Revenue
|
Occupancy
(1)
|
ADR
(2)
|
RevPAR
(3)
|
|||||||||||||
|
Total Portfolio (73 hotels and 66 hotels)
(4)
|
26.2 | % | 6.1 | % | 5.5 | % | 12.1 | % | ||||||||
|
Same-Store Portfolio (61 hotels)
|
10.7 | % | 6.2 | % | 4.0 | % | 10.4 | % | ||||||||
| (1) |
Occupancy rate, or occupancy, represents the weighted-average percentage of available guestrooms that were sold during a specified period of time and is calculated by dividing the number of guestrooms sold by the total number of guestrooms available, expressed as a percentage.
|
| (2) |
Average daily rate, or ADR, represents the weighted-average rate paid for guestrooms sold, calculated by dividing room revenue (i.e., excluding food and beverage revenues or other hotel operations revenues such as telephone, parking and other guest services) by guestrooms sold.
|
| (3) |
Revenue per available room, or RevPAR, is the product of ADR and occupancy. RevPAR does not include food and beverage revenues or other hotel operations revenues such as telephone, parking and other guest services.
|
| (4) |
The information in the tables above for our total portfolio for the nine months ended September 30, 2012 includes revenues from the seven hotels we acquired during the first nine months of 2012 from the date of acquisition of each hotel through September 30, 2012 and operating information (occupancy, ADR and RevPAR) for each of the hotels for the period in which it was owned by us. Accordingly, the information does not reflect a full nine months of operations for each of the hotels acquired in the first nine months of 2012. Furthermore, the tables do not include the operating results in any period of our three hotels located in Twin Falls, Idaho that were sold on May 16, 2012 and the one hotel located in Missoula, Montana that was sold on August 15, 2012.
|
| ● | SpringHill Suites, Little Rock, AR | ● |
Fairfield Inn, Salina, KS
|
|
| ● | Fairfield Inn, Denver, CO | ● |
Fairfield Inn, Baton Rouge, LA
|
|
| ● | Hampton Inn, Fort Collins, CO | ● |
SpringHill Suites, Baton Rouge, LA
|
|
| ● | Staybridge Suites, Glendale, CO | ● |
TownePlace Suites, Baton Rouge, LA
|
|
| ● | AmericInn, Golden, CO | ● |
Homewood Suites, Ridgeland, MS
|
|
| ● | Fairfield Inn, Golden, CO | ● |
Hampton Inn, Medford, OR
|
|
| ● | Hampton Inn, Boise, ID | ● |
SpringHill Suites, Nashville, TN
|
|
| ● | Residence Inn, Fort Wayne, IN | ● |
Courtyard by Marriott, Arlington, TX
|
|
| ● | Hilton Garden Inn, Duluth, GA | ● |
Residence Inn, Arlington, TX
|
|
| ● | Holiday Inn, Duluth, GA | ● |
Courtyard by Marriott, El Paso, TX
|
|
| ● | Fairfield Inn, Emporia, KS | ● |
Hampton Inn, Provo, UT
|
|
| ● | Holiday Inn Express, Emporia, KS | ● |
Fairfield Inn, Bellevue, WA
|
|
| ● | AmericInn, Salina, KS | ● |
Fairfield Inn, Spokane, WA
|
|
|
●
|
a maximum ratio of consolidated indebtedness (as defined in the loan documentation) to consolidated EBITDA (as defined in the loan documentation) ranging from 7.25:1.00 to 5.75:1.00;
|
|
|
●
|
a minimum ratio of adjusted consolidated EBITDA (as defined in the loan documentation) to consolidated fixed charges (as defined in the loan documentation) ranging from 1.40:1.00 to 1.50:1.00;
|
|
|
●
|
a minimum consolidated tangible net worth (as defined in the loan documentation) of not less than $228,728,000 plus 80% of the net proceeds of subsequent common equity issuances; and
|
|
|
●
|
a maximum dividend payout ratio of 95% of FFO (as defined in the loan documentation) or an amount necessary to maintain REIT tax status and avoid corporate income and excise taxes.
|
|
Lender
|
Collateral
|
Outstanding
Principal
Balance as of
September 30,
2012
|
Interest Rate
as of
September 30,
2012
(1)
|
Amortization
(years)
|
Maturity
Date
|
|
First National Bank of Omaha
(2)
|
Courtyard by Marriott, Germantown, TN
Courtyard by Marriott, Jackson, MS
Hyatt Place, Atlanta, GA
|
$23,132
|
90-day LIBOR + 4.00%, subject
to a floor of 5.25%
|
20
|
07/01/13
|
|
BNC National Bank
|
Hampton Inn & Suites, Fort Worth, TX
|
5,362
|
5.01%
|
20
|
11/01/13
|
|
General Electric Capital Corp.
(3)
|
Country Inn & Suites, San Antonio, TX
|
10,644
|
90-day LIBOR +3.50%
|
25
|
04/01/14
|
|
Chambers Bank
(4)
|
Aspen Hotel & Suites, Fort Smith, AR
|
1,438
|
6.50%
|
20
|
06/24/14
|
|
Goldman Sachs
|
SpringHill Suites, Bloomington, MN, Hampton Inn & Suites, Bloomington, MN
|
14,448
|
5.67%
|
25
|
07/06/16
|
|
Merrill Lynch Mortgage
Lending, Inc.
(5)
|
Hampton Inn & Suites, Nashville (Smyrna), TN
|
5,363
|
6.384%
|
30
|
08/01/16
|
|
MetaBank
|
Holiday Inn, Boise, ID
SpringHill Suites by Marriott, Lithia Springs, GA
|
6,852
|
4.95%
|
17
|
02/01/17
(6)
|
|
Empire Financial Services, Inc.
(7)
|
Courtyard by Marriott, Atlanta, GA
|
18,816
|
6.00%
|
25
|
02/01/17
|
|
General Electric Capital
Corp.
(8)
|
Hilton Garden Inn (Lakeshore), Birmingham, AL
|
5,507
|
5.46%
|
25
|
04/01/17
|
|
General Electric Capital
Corp.
(9)
|
Hilton Garden Inn (Liberty Park), Birmingham, AL
|
6,450
|
5.46%
|
25
|
04/01/17
|
|
GE Capital Financing, Inc.
(10)
|
Courtyard by Marriott, Scottsdale, AZ
|
9,696
|
6.03%
|
25
|
05/01/17
|
|
GE Capital Financing, Inc.
(11)
|
SpringHill Suites by Marriott, Scottsdale, AZ
|
5,221
|
6.03%
|
25
|
05/01/17
|
|
Bank of the Ozarks
(12)
|
Hyatt Place, Portland, OR
|
8,822
|
5.75%
|
25
|
07/10/17
|
|
Banc of America Commercial Mortgage, Inc.
(13)
|
Hilton Garden Inn, Nashville (Smyrna), TN
|
8,644
|
6.41%
|
25
|
09/01/17
|
|
General Electric Capital Corp.
(3)
|
SpringHill Suites by Marriott, Denver, CO
|
8,092
|
90-day LIBOR + 3.50%
|
20
|
04/01/18
|
|
Lender
|
Collateral
|
Outstanding
Principal
Balance as of
September 30,
2012
|
Interest Rate
as of
September 30,
2012
(1)
|
Amortization
(years)
|
Maturity
Date
|
|
Compass Bank
(14)
|
Courtyard by Marriott, Flagstaff, AZ
|
14,349
|
Prime rate - 0.25%, subject to
a floor of 4.50%
|
20
|
05/17/18
|
|
General Electric Capital Corp.
(3)
|
DoubleTree Hotel, Baton Rouge, LA
|
10,513
|
90-day LIBOR + 3.50%
|
25
|
03/01/19
|
|
Bank of the Cascades
|
Residence Inn by Marriott, Portland, OR
|
12,352
|
4.66%
(15)
|
25
|
09/30/21
|
|
ING Investment Management
(16)
|
Fairfield Inn & Suites by Marriott, Germantown, TN
Residence Inn by Marriott, Germantown, TN
Holiday Inn Express, Boise, ID
Hampton Inn & Suites, El Paso, TX
Hampton Inn, Fort Smith, AR
Hilton Garden Inn, Fort Collins, CO
Springhill Suites, Flagstaff, AZ
Holiday Inn Express, Sandy, UT
Fairfield Inn by Marriott, Lewisville, TX
Hampton Inn, Denver, CO
Holiday Inn Express, Vernon Hills, IL
Hampton Inn, Fort Wayne, IN
Country Inn & Suites, Charleston, WV
Holiday Inn Express, Charleston, WV
Staybridge Suites, Ridgeland, MS
Residence Inn by Marriott, Ridgeland, MS
|
66,623
|
6.10%
|
20
|
03/01/32
(16)
|
|
Secured Revolving Credit Facility
|
See “--$125 Million Senior Secured Revolving Credit Facility” above
|
69,926
|
See “--$125 Million Senior
Secured Revolving Credit
Facility” above
|
N/A
|
05/16/15
|
| Total | $312,250 |
| (1) |
As of September 30, 2012, the Prime rate was 3.25%, 90-day LIBOR was 0.360% and 30-day LIBOR was 0.214%.
|
| (2) |
Evidenced by three promissory notes, the loan secured by the Hyatt Place located in Atlanta, Georgia has a maturity date of February 1, 2014. The three promissory notes are cross-defaulted and cross-collateralized.
|
| (3) |
The three GECC loans are cross-defaulted. All three loans are subject to a prepayment penalty equal to 1% of the principal repaid prior to August 1, 2013, and 0% of the principal repaid thereafter. In addition to the mortgages securing each of the loans, GECC has additional mortgages on the Jacksonville, FL Aloft, Las Colinas, TX Hyatt Place and Boise, ID Fairfield Inn, each of which may be released upon realization of certain financial covenants.
|
| (4) |
Effective June 24, 2012, the Chambers Bank loan was refinanced, extending the maturity date to June 24, 2014. Summit Hotel Properties, Inc. executed a guaranty limited to non-recourse carve-outs, replacing the guaranty in place from an affiliate of our Predecessor.
|
| (5) |
On June 21, 2012, we assumed a term loan with an outstanding balance of $5.4 million with Merrill Lynch Mortgage Lending, Inc., NA to purchase the 83 unit Hampton Inn & Suites hotel in Nashville (Smyrna), TN. The loan is subject to defeasance in the event of payment before maturity.
|
| (6) |
On February 14, 2012, we refinanced this loan. It now matures February 1, 2017, is amortized over approximately 17 years and bears an annual interest rate of 4.95%. There is a prepayment penalty of 3% if the loan is paid off in the first two years, 2% in year 3 and 1% in years 4 and 5. The loan is collateralized by a first mortgage lien on two hotels containing 197 rooms.
|
| (7) |
On January 12, 2012, Carnegie Hotels, LLC, an entity of which we own 90% of the ownership interests, entered into a $19.0 million term loan with Empire Financial Services, Inc. The interest rate is 6.00% fixed. The loan matures February 1, 2017 and is secured by a first mortgage lien on the Courtyard by Marriott hotel in Atlanta, Georgia. The loan carries a prepayment penalty of two percent (2%) for prepayments occurring before January 13, 2013.
|
| (8) |
On March 2, 2012, we entered into a $5.6 million term loan with General Electric Capital Corporation to purchase the 95-unit Hilton Garden Inn in Birmingham, Alabama. The loan may not be prepaid during the first 12 months, and may be prepaid with a 2% prepayment fee during the second loan year, and 1% prepayment during the third loan year. The note is cross-defaulted and cross-collateralized with the $6.5 million loan on the 130-unit Hilton Garden Inn in Birmingham, Alabama.
|
| (9) |
On March 2, 2012, we entered into a $6.5 million term loan with General Electric Capital Corporation to purchase the 130-unit Hilton Garden Inn in Birmingham, Alabama. The loan may not be prepaid during the first 12 months, and may be prepaid with a 2% prepayment fee during the second loan year, and 1% prepayment during the third loan year. The note is cross-defaulted and cross-collateralized with the $5.6 million loan on the 95-unit Hilton Garden Inn in Birmingham, Alabama.
|
| (10) |
On April 4, 2012, we refinanced the National Western Life Insurance and Annuity loan on the Courtyard by Marriott in Scottsdale, Arizona with a $9.75 million term loan with GE Capital Financing Inc. The interest rate is 6.03%. The loan matures May 1, 2017 and is secured by a first mortgage lien on the Courtyard by Marriott hotel in Scottsdale, Arizona. The loan carries a prepayment penalty of one percent (1%) plus defeasance. The loan is cross-defaulted and cross-collateralized with the $5.25 million loan on the SpringHill Suites by Marriott in Scottsdale, Arizona.
|
| (11) | On April 4, 2012, we refinanced the National Western Life Insurance and Annuity loan on the SpringHill Suites by Marriott in Scottsdale, Arizona with a $5.25 million term loan with GE Capital Financing Inc. The interest rate is 6.03%. The loan matures May 1, 2017 and is secured by a first mortgage lien on the SpringHill by Marriott hotel in Scottsdale, Arizona. The loan carries a prepayment penalty of one percent (1%) plus defeasance. The loan is cross-defaulted and cross-collateralized with the $9.75 million loan on the Courtyard by Marriott in Scottsdale, Arizona. |
| (12) | Effective June 29, 2012, the Bank of the Ozarks loan was refinanced, extending the maturity date to July 10, 2017. In addition, Bank of the Ozarks advanced an additional $2.6 million, representing the amount available pursuant to the earn-out provision of the loan. The interest rate was fixed at 5.75% for three years, with the rate at LIBOR plus 3.75% or a fixed rate of 5.5% thereafter. |
| (13) | On May 16, 2012, we assumed a term loan with an outstanding balance of $8.7 million with Banc of America Commercial Mortgage, Inc. to purchase the 112 unit Hilton Garden Inn hotel in Nashville (Smyrna), TN. The loan is subject to defeasance in the event of payment before maturity. |
| (14) | On October 11, 2012, we entered into an agreement to hedge our interest rate on $12.1 million of the outstanding principal balance of this loan, with an effective fixed rate of 4.57%. |
| (15) | The loan carries a fixed interest rate of 4.66% until September 30, 2016 and a fixed interest rate thereafter of the then-current Federal Home Loan Bank of Seattle Intermediate/Long-Term, Advances Five-year Fixed Rate plus 3.00%. |
| (16) | On February 13, 2012, we closed on the consolidation and refinance of our four loans with ING Life Insurance and Annuity. The lender has the right to call the loan so as to be payable in full at March 1, 2019, March 1, 2024 or March 1, 2029. If the loan is repaid prior to maturity, other than if called by the lender, there is a prepayment penalty equal to the greater of (i) 1% of the principal being repaid and (ii) the yield maintenance premium. The yield maintenance premium under the new ING loan is calculated as follows: (A) if the entire amount of the loan is being prepaid, the yield maintenance premium is equal to the sum of (i) the present value of the scheduled monthly installments from the date of prepayment to the maturity date, and (ii) the present value of the amount of principal and interest due on the maturity date (assuming all scheduled monthly installments due prior to the maturity date were made when due), less (iii) the outstanding principal balance as of the date of prepayment; and (B) if only a portion of the loan is being prepaid, the yield maintenance premium is equal to the sum of (i) the present value of the scheduled monthly installments on the pro rata portion of the loan being prepaid, or the release price, from the date of prepayment to the maturity date, and (ii) the present value of the pro rata amount of principal and interest due on the release price due on the maturity date (assuming all scheduled monthly installments due prior to the maturity date were made when due), less (iii) the outstanding amortized principal allocation, as defined in the loan agreement, as of the date of prepayment. |
|
Payments Due By Period
|
||||||||||||||||||||
|
Total
|
Less than
One Year
|
One to Three
Years
|
Four to
Five Years
|
More than
Five Years
|
||||||||||||||||
|
Long-term debt obligations
(1)
|
$ | 383.6 | $ | 37.0 | $ | 122.2 | $ | 106.8 | $ | 117.6 | ||||||||||
|
Operating Lease obligations
|
37.4 | 0.4 | 0.9 | 1.0 | 35.1 | |||||||||||||||
|
Total
|
$ | 421.0 | $ | 37.4 | $ | 123.1 | $ | 107.8 | $ | 152.7 | ||||||||||
|
(1)
|
The amounts shown include amortization of principal, debt maturities, and estimated interest payments on our obligations. Interest payments on variable rate debt obligations have been estimated based on the interest rates in effect at September 30, 2012, after giving effect to our interest rate swaps.
|
|
Hotel
|
Location
|
Number of
Rooms
|
|||
|
Hyatt Place-Arlington
|
Dallas (Arlington), TX
|
127 | |||
|
Hyatt Place-Park Meadows
|
Denver (Lone Tree), CO
|
127 | |||
|
Hyatt Place-Denver Tech Center
|
Denver (Englewood), CO
|
126 | |||
|
Hyatt House-Denver Tech Center
|
Denver (Englewood), CO
|
135 | |||
|
Hyatt Place-Owings Mills
|
Baltimore (Owings Mills), MD
|
123 | |||
|
Hyatt Place-Lombard
|
Chicago (Lombard), IL
|
151 | |||
|
Hyatt Place-Phoenix
|
Phoenix, AZ
|
127 | |||
|
Hyatt Place-Scottsdale
|
Scottsdale, AZ
|
127 | |||
|
Total
|
1,043 | ||||
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal
Proceedings
.
|
|
Item 1A.
|
Risk
Factors
.
|
|
Unregistered
Sales
of Equity Securities and Use of Proceeds.
|
|
Item 3.
|
Defaults Upon
Senior
Securities.
|
|
Item 4.
|
Mine
Safety Disclosures
.
|
|
Item 5.
|
Other
Information.
|
|
Item 6.
|
Exhibits
.
|
|
Exhibit
Number
|
Description of Exhibit
|
|
10.1†
|
Severance Agreement, date August 13, 2012, between Summit Hotel Properties, Inc. and Troy L. Hester
|
|
31.1
†
|
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
†
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.3
†
|
Certification of Chief Executive Officer of Summit Hotel OP, LP pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.4
†
|
Certification of Chief Financial Officer Summit Hotel OP, LP pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
†
|
Certification of Chief Executive Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
†
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3
†
|
Certification of Chief Executive Officer Summit Hotel OP, LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.4
†
|
Certification of Chief Financial Officer Summit Hotel OP, LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document (1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document(1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document(1)
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document(1)
|
|
SUMMIT HOTEL PROPERTIES, INC.
(registrant)
|
|||||||||
| Date: | November 7, 2012 | By: | /s/ Stuart J. Becker | ||||||
|
|
Stuart J. Becker
|
||||||||
|
|
Chief Financial Officer
|
||||||||
|
SUMMIT HOTEL OP, LP
(registrant)
|
|||||||||
| By: | Summit Hotel GP, LLC, its general partner | ||||||||
| By: | Summit Hotel Properties, Inc., its sole member | ||||||||
| Date: | November 7, 2012 | By: | /s/ Stuart J. Becker | ||||||
|
Stuart J. Becker
|
|||||||||
|
Chief Financial Officer
|
|||||||||
|
Exhibit
Number
|
Description of Exhibit
|
|
10.1
†
|
Severance Agreement, dated August 13, 2012, between Summit Hotel Properties, Inc. and Troy L. Hester
|
|
31.1
†
|
Certification of Chief Executive Officer of Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
†
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.3
†
|
Certification of Chief Executive Officer of Summit Hotel OP, LP pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.4
†
|
Certification of Chief Financial Officer Summit Hotel OP, LP pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
†
|
Certification of Chief Executive Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
†
|
Certification of Chief Financial Officer Summit Hotel Properties, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.3
†
|
Certification of Chief Executive Officer Summit Hotel OP, LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.4
†
|
Certification of Chief Financial Officer Summit Hotel OP, LP pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document (1)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document(1)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document(1)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document(1)
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document(1)
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document(1)
|
|
(1)
|
Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
| 53 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|