These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
27-2962512
|
|
(State or other jurisdiction
|
|
(I.R.S. Employer Identification No.)
|
|
of incorporation or organization)
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
|
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
o
|
||
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
||
|
Investment in hotel properties, net
|
|
$
|
2,014,587
|
|
|
$
|
2,059,492
|
|
|
Investment in hotel properties under development
|
|
—
|
|
|
23,793
|
|
||
|
Land held for development
|
|
2,942
|
|
|
2,942
|
|
||
|
Assets held for sale, net
|
|
37,878
|
|
|
1,193
|
|
||
|
Investment in real estate loans, net
|
|
28,945
|
|
|
12,356
|
|
||
|
Cash and cash equivalents
|
|
48,885
|
|
|
36,545
|
|
||
|
Restricted cash
|
|
32,479
|
|
|
29,462
|
|
||
|
Trade receivables, net
|
|
20,916
|
|
|
16,985
|
|
||
|
Prepaid expenses and other
|
|
7,371
|
|
|
9,454
|
|
||
|
Deferred charges, net
|
|
4,782
|
|
|
5,221
|
|
||
|
Other assets
|
|
17,483
|
|
|
12,431
|
|
||
|
Total assets
|
|
$
|
2,216,268
|
|
|
$
|
2,209,874
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
||
|
Debt, net of debt issuance costs
|
|
$
|
950,497
|
|
|
$
|
868,236
|
|
|
Accounts payable
|
|
6,224
|
|
|
7,774
|
|
||
|
Accrued expenses and other
|
|
61,491
|
|
|
56,488
|
|
||
|
Total liabilities
|
|
1,018,212
|
|
|
932,498
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value per share, 100,000,000 shares authorized:
|
|
|
|
|
|
|
||
|
7.125% Series C - 3,400,000 shares issued and outstanding at December 31, 2017 (aggregate liquidation preference of $85,522 at December 31, 2017)
|
|
—
|
|
|
34
|
|
||
|
6.45% Series D - 3,000,000 shares issued and outstanding at June 30, 2018 and December 31, 2017 (aggregate liquidation preference of $75,403 and $75,417 at June 30, 2018 and December 31, 2017, respectively)
|
|
30
|
|
|
30
|
|
||
|
6.25% Series E - 6,400,000 shares issued and outstanding at June 30, 2018 and December 31, 2017 (aggregate liquidation preference of $160,833 and $160,861 at June 30, 2018 and December 31, 2017, respectively)
|
|
64
|
|
|
64
|
|
||
|
Common stock, $0.01 par value per share, 500,000,000 shares authorized, 104,744,101 and 104,287,128 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively
|
|
1,047
|
|
|
1,043
|
|
||
|
Additional paid-in capital
|
|
1,182,398
|
|
|
1,262,679
|
|
||
|
Accumulated other comprehensive income
|
|
5,545
|
|
|
1,451
|
|
||
|
Retained earnings
|
|
6,310
|
|
|
9,201
|
|
||
|
Total stockholders’ equity
|
|
1,195,394
|
|
|
1,274,502
|
|
||
|
Non-controlling interests in operating partnership
|
|
2,662
|
|
|
2,874
|
|
||
|
Total equity
|
|
1,198,056
|
|
|
1,277,376
|
|
||
|
Total liabilities and equity
|
|
$
|
2,216,268
|
|
|
$
|
2,209,874
|
|
|
|
|
For the
Three Months Ended
June 30, |
|
For the
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Room
|
|
$
|
140,650
|
|
|
$
|
120,514
|
|
|
$
|
270,222
|
|
|
$
|
230,864
|
|
|
Food and beverage
|
|
6,517
|
|
|
5,294
|
|
|
12,846
|
|
|
10,253
|
|
||||
|
Other
|
|
5,055
|
|
|
3,248
|
|
|
9,353
|
|
|
5,928
|
|
||||
|
Total revenues
|
|
152,222
|
|
|
129,056
|
|
|
292,421
|
|
|
247,045
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Room
|
|
31,113
|
|
|
26,455
|
|
|
60,118
|
|
|
51,459
|
|
||||
|
Food and beverage
|
|
5,107
|
|
|
3,909
|
|
|
10,106
|
|
|
7,833
|
|
||||
|
Other hotel operating expenses
|
|
41,578
|
|
|
35,259
|
|
|
81,036
|
|
|
68,437
|
|
||||
|
Property taxes, insurance and other
|
|
11,032
|
|
|
8,813
|
|
|
22,030
|
|
|
17,182
|
|
||||
|
Management fees
|
|
5,388
|
|
|
5,063
|
|
|
10,740
|
|
|
9,792
|
|
||||
|
Depreciation and amortization
|
|
24,954
|
|
|
19,732
|
|
|
50,200
|
|
|
38,458
|
|
||||
|
Corporate general and administrative
|
|
5,620
|
|
|
5,310
|
|
|
12,227
|
|
|
10,448
|
|
||||
|
Hotel property acquisition costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
||||
|
Total expenses
|
|
124,792
|
|
|
104,541
|
|
|
246,457
|
|
|
203,963
|
|
||||
|
Operating income
|
|
27,430
|
|
|
24,515
|
|
|
45,964
|
|
|
43,082
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
|
(10,402
|
)
|
|
(6,927
|
)
|
|
(19,731
|
)
|
|
(13,718
|
)
|
||||
|
Gain on disposal of assets, net
|
|
17,331
|
|
|
16,350
|
|
|
17,288
|
|
|
35,806
|
|
||||
|
Other income, net
|
|
3,470
|
|
|
568
|
|
|
4,259
|
|
|
2,963
|
|
||||
|
Total other income
|
|
10,399
|
|
|
9,991
|
|
|
1,816
|
|
|
25,051
|
|
||||
|
Income from continuing operations before income taxes
|
|
37,829
|
|
|
34,506
|
|
|
47,780
|
|
|
68,133
|
|
||||
|
Income tax expense (Note 10)
|
|
(152
|
)
|
|
(423
|
)
|
|
(412
|
)
|
|
(844
|
)
|
||||
|
Net income
|
|
37,677
|
|
|
34,083
|
|
|
47,368
|
|
|
67,289
|
|
||||
|
Non-controlling interest in Operating Partnership
|
|
(101
|
)
|
|
(114
|
)
|
|
(104
|
)
|
|
(234
|
)
|
||||
|
Net income attributable to Summit Hotel Properties, Inc.
|
|
37,576
|
|
|
33,969
|
|
|
47,264
|
|
|
67,055
|
|
||||
|
Preferred dividends
|
|
(3,709
|
)
|
|
(4,200
|
)
|
|
(9,252
|
)
|
|
(8,400
|
)
|
||||
|
Premium on redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(3,277
|
)
|
|
—
|
|
||||
|
Net income attributable to common stockholders
|
|
$
|
33,867
|
|
|
$
|
29,769
|
|
|
$
|
34,735
|
|
|
$
|
58,655
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
103,643
|
|
|
98,184
|
|
|
103,572
|
|
|
95,488
|
|
||||
|
Diluted
|
|
103,883
|
|
|
98,706
|
|
|
103,892
|
|
|
95,983
|
|
||||
|
|
|
For the
Three Months Ended
June 30, |
|
For the
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
37,677
|
|
|
$
|
34,083
|
|
|
$
|
47,368
|
|
|
$
|
67,289
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Changes in fair value of derivative financial instruments
|
|
362
|
|
|
174
|
|
|
4,106
|
|
|
523
|
|
||||
|
Comprehensive income
|
|
38,039
|
|
|
34,257
|
|
|
51,474
|
|
|
67,812
|
|
||||
|
Comprehensive income attributable to non-controlling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less - Comprehensive income attributable to non-controlling interest in Operating Partnership
|
|
(101
|
)
|
|
(115
|
)
|
|
(116
|
)
|
|
(236
|
)
|
||||
|
Comprehensive income attributable to Summit Hotel Properties, Inc.
|
|
37,938
|
|
|
34,142
|
|
|
51,358
|
|
|
67,576
|
|
||||
|
Preferred dividends
|
|
(3,709
|
)
|
|
(4,200
|
)
|
|
(9,252
|
)
|
|
(8,400
|
)
|
||||
|
Premium on redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(3,277
|
)
|
|
—
|
|
||||
|
Comprehensive income attributable to common stockholders
|
|
$
|
34,229
|
|
|
$
|
29,942
|
|
|
$
|
38,829
|
|
|
$
|
59,176
|
|
|
|
|
Shares
of Preferred
Stock
|
|
Preferred
Stock
|
|
Shares
of Common
Stock
|
|
Common
Stock
|
|
Additional
Paid-In Capital
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Retained Earnings
(Deficit) and
Distributions
|
|
Total
Stockholders’
Equity
|
|
Non-controlling Interests in Operating
Partnership
|
|
Total
Equity
|
||||||||||||||||||
|
Balance at December 31, 2017
|
|
12,800,000
|
|
|
$
|
128
|
|
|
104,287,128
|
|
|
$
|
1,043
|
|
|
$
|
1,262,679
|
|
|
$
|
1,451
|
|
|
$
|
9,201
|
|
|
$
|
1,274,502
|
|
|
$
|
2,874
|
|
|
$
|
1,277,376
|
|
|
Redemption of preferred stock
|
|
(3,400,000
|
)
|
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
(81,689
|
)
|
|
—
|
|
|
(3,277
|
)
|
|
(85,000
|
)
|
|
—
|
|
|
(85,000
|
)
|
||||||||
|
Common stock redemption of common units
|
|
—
|
|
|
—
|
|
|
25,839
|
|
|
—
|
|
|
227
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
(227
|
)
|
|
—
|
|
||||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,878
|
)
|
|
(46,878
|
)
|
|
(113
|
)
|
|
(46,991
|
)
|
||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
618,984
|
|
|
6
|
|
|
4,030
|
|
|
—
|
|
|
—
|
|
|
4,036
|
|
|
12
|
|
|
4,048
|
|
||||||||
|
Shares acquired for employee withholding requirements
|
|
—
|
|
|
—
|
|
|
(187,850
|
)
|
|
(2
|
)
|
|
(2,722
|
)
|
|
—
|
|
|
—
|
|
|
(2,724
|
)
|
|
—
|
|
|
(2,724
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
—
|
|
|
(127
|
)
|
|
—
|
|
|
(127
|
)
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,094
|
|
|
—
|
|
|
4,094
|
|
|
12
|
|
|
4,106
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,264
|
|
|
47,264
|
|
|
104
|
|
|
47,368
|
|
||||||||
|
Balance at June 30, 2018
|
|
9,400,000
|
|
|
$
|
94
|
|
|
104,744,101
|
|
|
$
|
1,047
|
|
|
$
|
1,182,398
|
|
|
$
|
5,545
|
|
|
$
|
6,310
|
|
|
$
|
1,195,394
|
|
|
$
|
2,662
|
|
|
$
|
1,198,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2016
|
|
9,400,000
|
|
|
$
|
94
|
|
|
93,525,469
|
|
|
$
|
935
|
|
|
$
|
1,011,412
|
|
|
$
|
(977
|
)
|
|
$
|
(1,422
|
)
|
|
$
|
1,010,042
|
|
|
$
|
3,428
|
|
|
$
|
1,013,470
|
|
|
Net proceeds from sale of common stock
|
|
—
|
|
|
—
|
|
|
10,350,000
|
|
|
104
|
|
|
163,566
|
|
|
—
|
|
|
—
|
|
|
163,670
|
|
|
—
|
|
|
163,670
|
|
||||||||
|
Common stock redemption of common units
|
|
—
|
|
|
—
|
|
|
30,657
|
|
|
—
|
|
|
268
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|
(268
|
)
|
|
—
|
|
||||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,315
|
)
|
|
(41,315
|
)
|
|
(126
|
)
|
|
(41,441
|
)
|
||||||||
|
Equity-based compensation
|
|
—
|
|
|
—
|
|
|
391,792
|
|
|
4
|
|
|
2,978
|
|
|
—
|
|
|
—
|
|
|
2,982
|
|
|
12
|
|
|
2,994
|
|
||||||||
|
Shares acquired for employee withholding requirements
|
|
—
|
|
|
—
|
|
|
(59,111
|
)
|
|
(1
|
)
|
|
(960
|
)
|
|
—
|
|
|
—
|
|
|
(961
|
)
|
|
—
|
|
|
(961
|
)
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
521
|
|
|
—
|
|
|
521
|
|
|
2
|
|
|
523
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67,055
|
|
|
67,055
|
|
|
234
|
|
|
67,289
|
|
||||||||
|
Balance at June 30, 2017
|
|
9,400,000
|
|
|
$
|
94
|
|
|
104,238,807
|
|
|
$
|
1,042
|
|
|
$
|
1,177,264
|
|
|
$
|
(456
|
)
|
|
$
|
24,318
|
|
|
$
|
1,202,262
|
|
|
$
|
3,282
|
|
|
$
|
1,205,544
|
|
|
|
|
For the
Six Months Ended
June 30, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
47,368
|
|
|
$
|
67,289
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
50,200
|
|
|
38,458
|
|
||
|
Amortization of deferred financing costs
|
|
998
|
|
|
1,014
|
|
||
|
Equity-based compensation
|
|
4,048
|
|
|
2,994
|
|
||
|
Realization of deferred gain
|
|
—
|
|
|
(15,000
|
)
|
||
|
Gain on disposal of assets, net
|
|
(17,288
|
)
|
|
(20,806
|
)
|
||
|
Other
|
|
(408
|
)
|
|
8
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||
|
Trade receivables, net
|
|
(4,057
|
)
|
|
(6,132
|
)
|
||
|
Prepaid expenses and other
|
|
1,545
|
|
|
595
|
|
||
|
Accounts payable
|
|
(33
|
)
|
|
(156
|
)
|
||
|
Accrued expenses and other
|
|
2,041
|
|
|
1,829
|
|
||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
|
84,414
|
|
|
70,093
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
|
Acquisitions of hotel properties
|
|
—
|
|
|
(367,135
|
)
|
||
|
Investment in hotel properties under development
|
|
(10,828
|
)
|
|
(9,865
|
)
|
||
|
Improvements to hotel properties
|
|
(30,648
|
)
|
|
(13,953
|
)
|
||
|
Proceeds from asset dispositions, net of closing costs
|
|
41,735
|
|
|
93,272
|
|
||
|
Funding of real estate loans
|
|
(15,245
|
)
|
|
—
|
|
||
|
Proceeds from collection of real estate loans
|
|
—
|
|
|
22,506
|
|
||
|
Increase in escrow deposits for acquisitions
|
|
—
|
|
|
(2,340
|
)
|
||
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
(14,986
|
)
|
|
(277,515
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
|
Proceeds from issuance of debt
|
|
420,000
|
|
|
260,000
|
|
||
|
Principal payments on debt
|
|
(337,297
|
)
|
|
(178,178
|
)
|
||
|
Proceeds from equity offerings, net of issuance costs
|
|
—
|
|
|
163,834
|
|
||
|
Redemption of preferred stock
|
|
(85,000
|
)
|
|
—
|
|
||
|
Dividends paid
|
|
(47,265
|
)
|
|
(41,270
|
)
|
||
|
Financing fees on debt and other issuance costs
|
|
(1,785
|
)
|
|
(199
|
)
|
||
|
Repurchase of common shares for withholding requirements
|
|
(2,724
|
)
|
|
(961
|
)
|
||
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
(54,071
|
)
|
|
203,226
|
|
||
|
Net change in cash, cash equivalents and restricted cash
|
|
15,357
|
|
|
(4,196
|
)
|
||
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
|
|
||
|
Beginning of period
|
|
66,007
|
|
|
59,575
|
|
||
|
End of period
|
|
$
|
81,364
|
|
|
$
|
55,379
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
||
|
Cash payments for interest
|
|
$
|
18,638
|
|
|
$
|
12,743
|
|
|
Accrued acquisition costs and improvements to hotel properties
|
|
$
|
5,765
|
|
|
$
|
3,897
|
|
|
Capitalized interest
|
|
$
|
446
|
|
|
$
|
73
|
|
|
Cash payments for income taxes, net of refunds
|
|
$
|
622
|
|
|
$
|
463
|
|
|
Classification
|
|
Estimated Useful Lives
|
|
Buildings and improvements
|
|
6 to 40 years
|
|
Furniture, fixtures and equipment
|
|
2 to 15 years
|
|
Level 1:
|
|
Observable inputs such as quoted prices in active markets.
|
|
Level 2:
|
|
Directly or indirectly observable inputs, other than quoted prices in active markets.
|
|
Level 3:
|
|
Unobservable inputs in which there is little or no market information, which require a reporting entity to develop its own assumptions.
|
|
Market approach:
|
|
Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
Cost approach:
|
|
Amount required to replace the service capacity of an asset (replacement cost).
|
|
Income approach:
|
|
Techniques used to convert future amounts to a single amount based on market expectations (including present-value, option-pricing, and excess-earnings models).
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
|
$
|
265,699
|
|
|
$
|
272,932
|
|
|
Hotel buildings and improvements
|
|
1,850,655
|
|
|
1,868,273
|
|
||
|
Intangible assets
|
|
22,764
|
|
|
22,764
|
|
||
|
Construction in progress
|
|
15,410
|
|
|
12,464
|
|
||
|
Furniture, fixtures and equipment
|
|
180,446
|
|
|
174,126
|
|
||
|
|
|
2,334,974
|
|
|
2,350,559
|
|
||
|
Less - accumulated depreciation and amortization
|
|
(320,387
|
)
|
|
(291,067
|
)
|
||
|
|
|
$
|
2,014,587
|
|
|
$
|
2,059,492
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Intangible assets:
|
|
|
|
|
||||
|
Air rights
(1)
|
|
$
|
10,754
|
|
|
$
|
10,754
|
|
|
Favorable leases
(2)
|
|
10,569
|
|
|
10,569
|
|
||
|
In-place lease agreements
|
|
1,361
|
|
|
1,361
|
|
||
|
Other
|
|
80
|
|
|
80
|
|
||
|
|
|
22,764
|
|
|
22,764
|
|
||
|
Less accumulated amortization
|
|
(1,411
|
)
|
|
(1,001
|
)
|
||
|
Intangible assets, net
|
|
$
|
21,353
|
|
|
$
|
21,763
|
|
|
|
|
|
|
|
||||
|
Intangible liabilities:
|
|
|
|
|
||||
|
Unfavorable leases
(2)
|
|
$
|
5,002
|
|
|
$
|
5,002
|
|
|
Less accumulated amortization
|
|
(333
|
)
|
|
(285
|
)
|
||
|
Intangible liabilities, net
|
|
$
|
4,669
|
|
|
$
|
4,717
|
|
|
(1)
|
In conjunction with the acquisition of the Courtyard by Marriott - Charlotte, NC, the Company acquired certain air rights related to the hotel property.
|
|
(2)
|
Intangible assets and liabilities are recorded on contracts assumed as part of the acquisition of certain hotels. Above-market and below-market contract values are based on the present value of the difference between contractual amounts to be paid pursuant to the contracts assumed and our estimate of the fair market contract rates for corresponding contracts measured over a period equal to the remaining non-cancelable term of the contracts assumed. Intangible assets and liabilities are amortized over the remaining non-cancelable term of the related contracts.
|
|
Tranche
|
|
Closing Date
|
|
Hotels Sold
|
|
Sales Price
|
|||
|
1
|
|
October 2015
|
|
10
|
|
|
$
|
150,000
|
|
|
2
|
|
February 2016
|
|
6
|
|
|
108,300
|
|
|
|
3
|
|
April 2017
|
|
7
|
|
|
66,800
|
|
|
|
|
|
23
|
|
|
$
|
325,100
|
|
||
|
Date Acquired
|
|
Franchise/Brand
|
|
Location
|
|
Purchase
Price |
|
||
|
March 1, 2017
|
|
Homewood Suites
|
|
Aliso Viejo (Laguna Beach), CA
|
|
$
|
38,000
|
|
|
|
March 30, 2017
|
|
Hyatt Place
|
|
Phoenix (Mesa), AZ
|
|
22,200
|
|
|
|
|
May 23, 2017
|
|
Courtyard by Marriott
|
|
Fort Lauderdale, FL
|
|
85,000
|
|
|
|
|
June 9, 2017
|
|
Courtyard by Marriott
|
|
Charlotte, NC
|
|
56,250
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Fort Worth, TX
|
|
40,000
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Kansas City, MO
|
|
24,500
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Pittsburgh, PA
|
|
42,000
|
|
|
|
|
June 21, 2017
|
|
Hampton Inn & Suites
|
|
Baltimore, MD
|
|
18,000
|
|
|
|
|
June 21, 2017
|
|
Residence Inn by Marriott
|
|
Baltimore, MD
|
|
38,500
|
|
|
|
|
|
|
|
|
$
|
364,450
|
|
(1)
|
||
|
|
|
For the
Six Months Ended
June 30, 2017
|
||
|
Land
|
|
$
|
61,616
|
|
|
Hotel buildings and improvements
|
|
274,961
|
|
|
|
Intangible assets
|
|
15,710
|
|
|
|
Furniture, fixtures and equipment
|
|
14,314
|
|
|
|
Other assets
|
|
1,775
|
|
|
|
Total assets acquired
|
|
368,376
|
|
|
|
Less - other liabilities assumed
|
|
(990
|
)
|
|
|
Net assets acquired
|
|
$
|
367,386
|
|
|
|
|
For the
Three Months Ended
June 30,
|
|
For the
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
|
$
|
148,501
|
|
|
$
|
144,912
|
|
|
$
|
285,145
|
|
|
$
|
278,044
|
|
|
Income from hotel operations
|
|
$
|
56,877
|
|
|
$
|
56,769
|
|
|
$
|
106,148
|
|
|
$
|
106,232
|
|
|
Net income
(1)
|
|
$
|
19,640
|
|
|
$
|
25,656
|
|
|
$
|
28,971
|
|
|
$
|
47,072
|
|
|
Net income attributable to common stockholders, net of amount allocated to participating securities
(1) (2)
|
|
$
|
15,765
|
|
|
$
|
21,249
|
|
|
$
|
16,256
|
|
|
$
|
38,279
|
|
|
Basic and diluted net income per share attributable to common stockholders
(1) (2)
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
$
|
0.40
|
|
|
(1)
|
Pro forma amounts include depreciation expense, property tax expense, interest expense, income tax expense, and other corporate expenses totaling
$49.0 million
and
$39.1 million
for the three months ended June 30, 2018 and 2017, respectively, and
$97.8 million
and
$76.0 million
for the six months ended June 30, 2018 and 2017, respectively.
|
|
(2)
|
Pro forma amounts for the three and six months ended June 30, 2018 include the effect of the premium on redemption of preferred stock of
$3.3 million
.
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Land
|
|
$
|
7,410
|
|
|
$
|
1,193
|
|
|
Hotel buildings and improvements
|
|
28,558
|
|
|
—
|
|
||
|
Furniture, fixtures and equipment
|
|
1,745
|
|
|
—
|
|
||
|
Construction in progress
|
|
15
|
|
|
—
|
|
||
|
Franchise fees and other
|
|
150
|
|
|
—
|
|
||
|
|
|
$
|
37,878
|
|
|
$
|
1,193
|
|
|
Property
|
|
Guestrooms
|
|
|
Sale 1:
|
|
|
|
|
Hilton Garden Inn - Smyrna, TN
|
|
112
|
|
|
Hampton Inn & Suites - Smyrna, TN
|
|
83
|
|
|
Hyatt Place Phoenix North - Phoenix, AZ
|
|
127
|
|
|
|
|
322
|
|
|
|
|
|
|
|
Sale 2:
|
|
|
|
|
Hyatt Place - Fort Myers, FL
|
|
148
|
|
|
|
|
470
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Revolving debt
|
|
$
|
45,000
|
|
|
$
|
15,000
|
|
|
Term loans
|
|
600,000
|
|
|
515,000
|
|
||
|
Mortgage loans
|
|
310,813
|
|
|
343,109
|
|
||
|
|
|
955,813
|
|
|
873,109
|
|
||
|
Unamortized debt issuance costs
|
|
(5,316
|
)
|
|
(4,873
|
)
|
||
|
Debt, net of debt issuance costs
|
|
$
|
950,497
|
|
|
$
|
868,236
|
|
|
|
|
June 30, 2018
|
|
Percentage
|
|
December 31, 2017
|
|
Percentage
|
||||
|
Fixed-rate debt
|
|
$
|
554,461
|
|
|
58%
|
|
$
|
386,313
|
|
|
44%
|
|
Variable-rate debt
|
|
401,352
|
|
|
42%
|
|
486,796
|
|
|
56%
|
||
|
|
|
$
|
955,813
|
|
|
|
|
$
|
873,109
|
|
|
|
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
|
||||||||||||
|
|
|
Carrying
Value
|
|
Fair Value
|
|
Carrying
Value
|
|
Fair Value
|
|
Valuation Technique
|
||||||||
|
Fixed-rate debt
|
|
$
|
279,461
|
|
|
$
|
276,635
|
|
|
$
|
311,313
|
|
|
$
|
310,535
|
|
|
Level 2 - Market approach
|
|
|
|
|
|
|
|
Notional Amount
|
|
Fair Value
|
||||||||||||
|
Contract date
|
|
Effective Date
|
|
Expiration Date
|
|
June 30,
2018 |
|
December 31,
2017 |
|
June 30,
2018 |
|
December 31,
2017 |
||||||||
|
September 5, 2013
|
|
January 2, 2014
|
|
October 1, 2018
|
|
$
|
75,000
|
|
(1)
|
$
|
75,000
|
|
|
$
|
14
|
|
|
$
|
(190
|
)
|
|
October 2, 2017
|
|
January 29, 2018
|
|
January 31, 2023
|
|
100,000
|
|
(2)
|
100,000
|
|
|
3,231
|
|
|
722
|
|
||||
|
October 2, 2017
|
|
January 29, 2018
|
|
January 31, 2023
|
|
100,000
|
|
(2)
|
100,000
|
|
|
3,299
|
|
|
787
|
|
||||
|
June 11, 2018
|
|
September 28, 2018
|
|
September 30, 2024
|
|
75,000
|
|
(3)
|
—
|
|
|
(347
|
)
|
|
—
|
|
||||
|
June 11, 2018
|
|
December 31, 2018
|
|
December 31, 2025
|
|
125,000
|
|
(4)
|
—
|
|
|
(772
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
$
|
475,000
|
|
|
$
|
275,000
|
|
|
$
|
5,425
|
|
|
$
|
1,319
|
|
|
(1)
|
Interest rate swap is related to a portion of our 2016 Unsecured Credit Facility and converts LIBOR from a floating rate to an average annual fixed rate of
2.04%
.
|
|
(2)
|
Interest rate swap partially fixes the interest rate on a portion of our variable interest rate unsecured indebtedness and converts LIBOR from a floating rate to an average annual fixed rate of
1.98%
.
|
|
(3)
|
Interest rate swap partially fixes the interest rate on a portion of our variable interest rate unsecured indebtedness and converts LIBOR from a floating rate to an average annual fixed rate of
2.87%
.
|
|
(4)
|
Interest rate swap partially fixes the interest rate on a portion of our variable interest rate unsecured indebtedness and converts LIBOR from a floating rate to an average annual fixed rate of
2.93%
.
|
|
|
|
For the
Three Months Ended
June 30, |
|
For the
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Gain(loss) recognized in Accumulated other comprehensive income on derivative financial instruments
|
|
$
|
309
|
|
|
$
|
(22
|
)
|
|
$
|
3,846
|
|
|
$
|
90
|
|
|
Loss reclassified from Accumulated other comprehensive income to Interest expense
|
|
$
|
(53
|
)
|
|
$
|
(196
|
)
|
|
$
|
(260
|
)
|
|
$
|
(433
|
)
|
|
|
For the
Six Months Ended
June 30,
|
||||
|
|
2018
|
|
2017
|
||
|
Beginning common shares outstanding
|
104,287,128
|
|
|
93,525,469
|
|
|
Stock Offering
|
—
|
|
|
10,350,000
|
|
|
Grants under the Equity Plan
|
583,373
|
|
|
366,679
|
|
|
Common Unit redemptions
|
25,839
|
|
|
30,657
|
|
|
Annual grants to independent directors
|
34,130
|
|
|
23,896
|
|
|
Common stock issued for director fees
|
2,299
|
|
|
2,454
|
|
|
Forfeitures
|
(818
|
)
|
|
(1,237
|
)
|
|
Shares retained for employee tax withholding requirements
|
(187,850
|
)
|
|
(59,111
|
)
|
|
Ending common shares outstanding
|
104,744,101
|
|
|
104,238,807
|
|
|
|
|
Fair Value Measurements at June 30, 2018 using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
6,544
|
|
|
$
|
—
|
|
|
$
|
6,544
|
|
|
Purchase options related to real estate loans
|
|
—
|
|
|
—
|
|
|
6,120
|
|
|
6,120
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
1,119
|
|
|
—
|
|
|
1,119
|
|
||||
|
|
|
Fair Value Measurements at December 31, 2017 using
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
$
|
—
|
|
|
$
|
1,509
|
|
|
$
|
—
|
|
|
$
|
1,509
|
|
|
Purchase options related to real estate loans
|
|
—
|
|
|
—
|
|
|
6,078
|
|
|
6,078
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
|
—
|
|
|
190
|
|
|
—
|
|
|
190
|
|
||||
|
|
|
Real Estate Loan 1
|
|
Real Estate Loan 2
|
|
Real Estate Loan 3
|
||||||
|
Exercise price
|
|
$
|
15,143
|
|
|
$
|
17,377
|
|
|
$
|
5,503
|
|
|
First option exercise date
|
|
12/31/2018
|
|
|
3/31/2019
|
|
|
5/31/2019
|
|
|||
|
Last option exercise date
|
|
11/1/2020
|
|
|
12/5/2020
|
|
|
12/1/2020
|
|
|||
|
Expected volatility
|
|
32.0
|
%
|
|
38.0
|
%
|
|
37.0
|
%
|
|||
|
Risk free rate
|
|
1.7
|
%
|
|
1.8
|
%
|
|
1.9
|
%
|
|||
|
Expected annualized equity dividend yield
|
|
6.8
|
%
|
|
9.9
|
%
|
|
6.5
|
%
|
|||
|
|
|
Number
of Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Aggregate
Current Value
|
|||||
|
|
|
|
|
(per share)
|
|
(in thousands)
|
|||||
|
Non-vested at December 31, 2017
|
|
391,477
|
|
|
$
|
13.52
|
|
|
$
|
5,962
|
|
|
Granted
|
|
185,565
|
|
|
13.15
|
|
|
|
|
||
|
Vested
|
|
(205,619
|
)
|
|
13.41
|
|
|
|
|
||
|
Forfeited
|
|
(818
|
)
|
|
12.84
|
|
|
|
|
||
|
Non-vested at June 30, 2018
|
|
370,605
|
|
|
$
|
13.40
|
|
|
$
|
5,303
|
|
|
|
|
Number
of Shares
|
|
Weighted Average
Grant Date
Fair Value (1)
|
|
Aggregate
Current Value
|
|||||
|
|
|
|
|
(per share)
|
|
(in thousands)
|
|||||
|
Non-vested at December 31, 2017
|
|
619,429
|
|
|
$
|
16.16
|
|
|
$
|
9,434
|
|
|
Granted
|
|
397,808
|
|
|
15.69
|
|
|
|
|
||
|
Vested
|
|
(309,010
|
)
|
|
18.78
|
|
|
|
|
||
|
Non-vested at June 30, 2018
|
|
708,227
|
|
|
$
|
14.75
|
|
|
$
|
10,135
|
|
|
|
|
For the
Three Months Ended
June 30, |
|
For the
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Time-based restricted stock
|
|
$
|
516
|
|
|
$
|
590
|
|
|
$
|
1,352
|
|
|
$
|
1,066
|
|
|
Performance-based restricted stock
|
|
785
|
|
|
850
|
|
|
2,159
|
|
|
1,484
|
|
||||
|
Director stock
|
|
520
|
|
|
424
|
|
|
537
|
|
|
444
|
|
||||
|
|
|
$
|
1,821
|
|
|
$
|
1,864
|
|
|
$
|
4,048
|
|
|
$
|
2,994
|
|
|
|
|
Total
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||||
|
Time-based restricted stock
|
|
$
|
3,822
|
|
|
$
|
1,035
|
|
|
$
|
1,615
|
|
|
$
|
956
|
|
|
$
|
203
|
|
|
$
|
13
|
|
|
Performance-based restricted stock
|
|
5,361
|
|
|
1,568
|
|
|
2,320
|
|
|
1,287
|
|
|
186
|
|
|
—
|
|
||||||
|
|
|
$
|
9,183
|
|
|
$
|
2,603
|
|
|
$
|
3,935
|
|
|
$
|
2,243
|
|
|
$
|
389
|
|
|
$
|
13
|
|
|
|
|
For the
Three Months Ended
June 30, |
|
For the
Six Months Ended
June 30, |
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
37,677
|
|
|
$
|
34,083
|
|
|
$
|
47,368
|
|
|
$
|
67,289
|
|
|
Less: Preferred dividends
|
|
(3,709
|
)
|
|
(4,200
|
)
|
|
(9,252
|
)
|
|
(8,400
|
)
|
||||
|
Premium on redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(3,277
|
)
|
|
—
|
|
||||
|
Allocation to participating securities
|
|
(120
|
)
|
|
(126
|
)
|
|
(137
|
)
|
|
(240
|
)
|
||||
|
Attributable to non-controlling interest
|
|
(101
|
)
|
|
(114
|
)
|
|
(104
|
)
|
|
(234
|
)
|
||||
|
Net income attributable to common stockholders, net of amount allocated to participating securities
|
|
$
|
33,747
|
|
|
$
|
29,643
|
|
|
$
|
34,598
|
|
|
$
|
58,415
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - basic
|
|
103,643
|
|
|
98,184
|
|
|
103,572
|
|
|
95,488
|
|
||||
|
Dilutive effect of equity-based compensation awards
|
|
240
|
|
|
522
|
|
|
320
|
|
|
495
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
103,883
|
|
|
98,706
|
|
|
103,892
|
|
|
95,983
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.33
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
Diluted
|
|
$
|
0.32
|
|
|
$
|
0.30
|
|
|
$
|
0.33
|
|
|
$
|
0.61
|
|
|
•
|
financing risks, including the risk of leverage and the corresponding risk of default on our existing indebtedness and potential inability to refinance or extend the maturities of our existing indebtedness as well as the risk of default by borrowers to which we lend or provide seller financing;
|
|
•
|
global, national, regional and local economic and geopolitical conditions;
|
|
•
|
levels of spending for business and leisure travel, as well as consumer confidence;
|
|
•
|
supply and demand factors in our markets or sub-markets;
|
|
•
|
adverse changes in, or declining rates of growth with respect to, occupancy, average daily rate (“ADR”) and revenue per available room (“RevPAR”) and other hotel operating metrics;
|
|
•
|
hostilities, including future terrorist attacks, or fear of hostilities that affect travel;
|
|
•
|
financial condition of, and our relationships with, third-party property managers and franchisors;
|
|
•
|
the degree and nature of our competition;
|
|
•
|
increased interest rates;
|
|
•
|
increased operating costs;
|
|
•
|
increased renovation costs, which may cause actual renovation costs to exceed our current estimates;
|
|
•
|
changes in zoning laws and increases in real property taxes;
|
|
•
|
risks associated with hotel acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history or that require substantial amounts of capital improvements for us to earn stabilized economic returns consistent with our expectations at the time of acquisition, and risks associated with dispositions of hotel properties, including our ability to successfully complete the sale of hotel properties under contract to be sold, including the risk that the purchaser may not have access to the capital needed to complete the purchase;
|
|
•
|
the nature of our structure and transactions such that our federal and state taxes are complex and there is risk of successful challenges to our tax positions by the Internal Revenue Service ("IRS") or other federal and state taxing authorities;
|
|
•
|
the recognition of taxable gains from the sale of hotel properties as a result of the inability to complete certain like-kind exchanges in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended (the "IRC");
|
|
•
|
availability of and our ability to retain qualified personnel;
|
|
•
|
our failure to maintain our qualification as a real estate investment trust ("REIT") under the IRC;
|
|
•
|
changes in our business or investment strategy;
|
|
•
|
availability, terms and deployment of capital;
|
|
•
|
general volatility of the capital markets and the market price of our common stock;
|
|
•
|
environmental uncertainties and risks related to natural disasters;
|
|
•
|
our ability to recover fully under our existing insurance policies for insurable losses and our ability to maintain adequate or full replacement cost “all-risk” property insurance policies on our properties on commercially reasonable terms;
|
|
•
|
the effect of a data breach or significant disruption of hotel operator information technology networks as a result of cyber attacks beyond insurance coverages or indemnities from service providers;
|
|
•
|
current and future changes to the IRC; and
|
|
•
|
the other factors discussed under the heading "Risk Factors" included in our Annual Report on Form 10-K for the year ended
December 31, 2017
.
|
|
Management Company
|
|
Number of
Properties
|
|
Number of
Guestrooms
|
||
|
Interstate Management Company, LLC and its affiliate Noble Management Group, LLC
|
|
34
|
|
|
4,882
|
|
|
OTO Development, LLC
|
|
13
|
|
|
1,796
|
|
|
Select Hotel Group, LLC
|
|
10
|
|
|
1,449
|
|
|
Affiliates of Marriott, including Courtyard Management Corporation, SpringHill SMC Corporation and Residence Inn by Marriott, Inc.
|
|
7
|
|
|
1,176
|
|
|
White Lodging Services Corporation
|
|
4
|
|
|
791
|
|
|
Stonebridge Realty Advisors, Inc.
|
|
4
|
|
|
605
|
|
|
American Liberty Hospitality, Inc.
|
|
2
|
|
|
372
|
|
|
Aimbridge Hospitality (formerly Pillar Hotels and Resorts, LLC)
|
|
2
|
|
|
199
|
|
|
Kana Hotels, Inc.
|
|
2
|
|
|
195
|
|
|
Fillmore Hospitality
|
|
1
|
|
|
261
|
|
|
Intercontinental Hotel Group Resources, Inc., an affiliate of IHG
|
|
1
|
|
|
252
|
|
|
Total
|
|
80
|
|
|
11,978
|
|
|
Franchise/Brand
|
|
Number of Hotel
Properties |
|
Number of
Guestrooms |
||
|
Marriott
|
|
|
|
|
|
|
|
AC Hotel by Marriott
|
|
1
|
|
|
255
|
|
|
Courtyard by Marriott
|
|
15
|
|
|
2,760
|
|
|
Fairfield Inn & Suites by Marriott
|
|
1
|
|
|
140
|
|
|
Four Points by Sheraton
|
|
1
|
|
|
101
|
|
|
Marriott
|
|
1
|
|
|
165
|
|
|
Residence Inn by Marriott
|
|
9
|
|
|
1,294
|
|
|
SpringHill Suites by Marriott
|
|
6
|
|
|
874
|
|
|
Total Marriott
|
|
34
|
|
|
5,589
|
|
|
Hilton
|
|
|
|
|
|
|
|
DoubleTree by Hilton
|
|
1
|
|
|
210
|
|
|
Hampton Inn
|
|
2
|
|
|
240
|
|
|
Hampton Inn & Suites
|
|
8
|
|
|
1,127
|
|
|
Hilton Garden Inn
|
|
8
|
|
|
1,074
|
|
|
Homewood Suites
|
|
2
|
|
|
251
|
|
|
Total Hilton
|
|
21
|
|
|
2,902
|
|
|
Hyatt
|
|
|
|
|
|
|
|
Hyatt House
|
|
3
|
|
|
466
|
|
|
Hyatt Place
|
|
16
|
|
|
2,310
|
|
|
Total Hyatt
|
|
19
|
|
|
2,776
|
|
|
IHG
|
|
|
|
|
|
|
|
Holiday Inn Express
|
|
1
|
|
|
66
|
|
|
Holiday Inn Express & Suites
|
|
2
|
|
|
345
|
|
|
Hotel Indigo
|
|
1
|
|
|
115
|
|
|
Staybridge Suites
|
|
1
|
|
|
121
|
|
|
Total IHG
|
|
5
|
|
|
647
|
|
|
Carlson
|
|
|
|
|
|
|
|
Country Inn & Suites by Carlson
|
|
1
|
|
|
64
|
|
|
Total
|
|
80
|
|
|
11,978
|
|
|
Tranche
|
|
Closing Date
|
|
Hotels Sold
|
|
Sales Price
|
|||
|
1
|
|
October 2015
|
|
10
|
|
|
$
|
150,000
|
|
|
2
|
|
February 2016
|
|
6
|
|
|
108,300
|
|
|
|
3
|
|
April 2017
|
|
7
|
|
|
66,800
|
|
|
|
|
|
23
|
|
|
$
|
325,100
|
|
||
|
Date Acquired
|
|
Franchise/Brand
|
|
Location
|
|
Guestrooms
|
|
Purchase
Price |
|
|||
|
March 1, 2017
|
|
Homewood Suites
|
|
Aliso Viejo (Laguna Beach), CA
|
|
129
|
|
|
$
|
38,000
|
|
|
|
March 30, 2017
|
|
Hyatt Place
|
|
Phoenix (Mesa), AZ
|
|
152
|
|
|
22,200
|
|
|
|
|
May 23, 2017
|
|
Courtyard by Marriott
|
|
Fort Lauderdale, FL
|
|
261
|
|
|
85,000
|
|
|
|
|
June 9, 2017
|
|
Courtyard by Marriott
|
|
Charlotte, NC
|
|
181
|
|
|
56,250
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Fort Worth, TX
|
|
203
|
|
|
40,000
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Kansas City, MO
|
|
123
|
|
|
24,500
|
|
|
|
|
June 21, 2017
|
|
Courtyard by Marriott
|
|
Pittsburgh, PA
|
|
182
|
|
|
42,000
|
|
|
|
|
June 21, 2017
|
|
Hampton Inn & Suites
|
|
Baltimore, MD
|
|
116
|
|
|
18,000
|
|
|
|
|
June 21, 2017
|
|
Residence Inn by Marriott
|
|
Baltimore, MD
|
|
188
|
|
|
38,500
|
|
|
|
|
|
|
|
|
|
|
1,535
|
|
|
$
|
364,450
|
|
(1)
|
|
(1)
|
The net assets acquired totaled
$367.4 million
due to the purchase at settlement of
$0.8 million
of net working capital assets
|
|
|
|
For the Three Months Ended June 30,
|
|
Quarter-over-Quarter
|
|
Quarter-over-Quarter
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
Dollar Change
|
|
Percentage/Basis Point Change
|
|
||||||||||||||||||||||
|
|
|
Total
Portfolio
(80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80/81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80/81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Room
|
|
$
|
140,650
|
|
|
$
|
107,759
|
|
|
$
|
120,514
|
|
|
$
|
106,734
|
|
|
$
|
20,136
|
|
|
$
|
1,025
|
|
|
16.7
|
%
|
|
1.0
|
%
|
|
|
Food and beverage
|
|
6,517
|
|
|
4,721
|
|
|
5,294
|
|
|
4,674
|
|
|
1,223
|
|
|
47
|
|
|
23.1
|
%
|
|
1.0
|
%
|
|
||||||
|
Other
|
|
5,055
|
|
|
3,214
|
|
|
3,248
|
|
|
2,894
|
|
|
1,807
|
|
|
320
|
|
|
55.6
|
%
|
|
11.1
|
%
|
|
||||||
|
Total
|
|
$
|
152,222
|
|
|
$
|
115,694
|
|
|
$
|
129,056
|
|
|
$
|
114,302
|
|
|
$
|
23,166
|
|
|
$
|
1,392
|
|
|
18.0
|
%
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Room
|
|
$
|
31,113
|
|
|
$
|
24,364
|
|
|
$
|
26,455
|
|
|
$
|
23,364
|
|
|
$
|
4,658
|
|
|
$
|
1,000
|
|
|
17.6
|
%
|
|
4.3
|
%
|
|
|
Food and beverage
|
|
5,107
|
|
|
3,529
|
|
|
3,909
|
|
|
3,352
|
|
|
1,198
|
|
|
177
|
|
|
30.6
|
%
|
|
5.3
|
%
|
|
||||||
|
Other hotel operating expenses
|
|
41,578
|
|
|
31,091
|
|
|
35,259
|
|
|
30,475
|
|
|
6,319
|
|
|
616
|
|
|
17.9
|
%
|
|
2.0
|
%
|
|
||||||
|
Total
|
|
$
|
77,798
|
|
|
$
|
58,984
|
|
|
$
|
65,623
|
|
|
$
|
57,191
|
|
|
$
|
12,175
|
|
|
$
|
1,793
|
|
|
18.6
|
%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operational Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Occupancy
|
|
81.5
|
%
|
|
81.8
|
%
|
|
82.4
|
%
|
|
82.7
|
%
|
|
n/a
|
|
|
n/a
|
|
|
(93
|
)
|
bps
|
(90
|
)
|
bps
|
||||||
|
ADR
|
|
$
|
154.84
|
|
|
$
|
154.58
|
|
|
$
|
148.13
|
|
|
$
|
151.59
|
|
|
$
|
6.71
|
|
|
$
|
2.99
|
|
|
4.5
|
%
|
|
2.0
|
%
|
|
|
RevPAR
|
|
$
|
126.20
|
|
|
$
|
126.41
|
|
|
$
|
122.10
|
|
|
$
|
125.31
|
|
|
$
|
4.10
|
|
|
$
|
1.10
|
|
|
3.4
|
%
|
|
0.9
|
%
|
|
|
|
|
For the Six Months Ended June 30,
|
|
Quarter-over-Quarter
|
|
Quarter-over-Quarter
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
Dollar Change
|
|
Percentage/Basis Point Change
|
|
||||||||||||||||||||||
|
|
|
Total
Portfolio
(80 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80/81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
Total
Portfolio
(80/81 hotels)
|
|
Same-Store
Portfolio
(65 hotels)
|
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Room
|
|
$
|
270,222
|
|
|
$
|
205,669
|
|
|
$
|
230,864
|
|
|
$
|
204,577
|
|
|
$
|
39,358
|
|
|
$
|
1,092
|
|
|
17.0
|
%
|
|
0.5
|
%
|
|
|
Food and beverage
|
|
12,846
|
|
|
9,175
|
|
|
10,253
|
|
|
9,147
|
|
|
2,593
|
|
|
28
|
|
|
25.3
|
%
|
|
0.3
|
%
|
|
||||||
|
Other
|
|
9,353
|
|
|
6,065
|
|
|
5,928
|
|
|
5,398
|
|
|
3,425
|
|
|
667
|
|
|
57.8
|
%
|
|
12.4
|
%
|
|
||||||
|
Total
|
|
$
|
292,421
|
|
|
$
|
220,909
|
|
|
$
|
247,045
|
|
|
$
|
219,122
|
|
|
$
|
45,376
|
|
|
$
|
1,787
|
|
|
18.4
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Room
|
|
$
|
60,118
|
|
|
$
|
47,059
|
|
|
$
|
51,459
|
|
|
$
|
45,191
|
|
|
$
|
8,659
|
|
|
$
|
1,868
|
|
|
16.8
|
%
|
|
4.1
|
%
|
|
|
Food and beverage
|
|
10,106
|
|
|
7,009
|
|
|
7,833
|
|
|
6,812
|
|
|
2,273
|
|
|
197
|
|
|
29.0
|
%
|
|
2.9
|
%
|
|
||||||
|
Other hotel operating expenses
|
|
81,036
|
|
|
60,365
|
|
|
68,437
|
|
|
59,288
|
|
|
12,599
|
|
|
1,077
|
|
|
18.4
|
%
|
|
1.8
|
%
|
|
||||||
|
Total
|
|
$
|
151,260
|
|
|
$
|
114,433
|
|
|
$
|
127,729
|
|
|
$
|
111,291
|
|
|
$
|
23,531
|
|
|
$
|
3,142
|
|
|
18.4
|
%
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operational Statistics:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Occupancy
|
|
78.9
|
%
|
|
79.0
|
%
|
|
79.6
|
%
|
|
79.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|
(73
|
)
|
bps
|
(79
|
)
|
bps
|
||||||
|
ADR
|
|
$
|
154.54
|
|
|
$
|
153.68
|
|
|
$
|
146.59
|
|
|
$
|
151.41
|
|
|
$
|
7.95
|
|
|
$
|
2.27
|
|
|
5.4
|
%
|
|
1.5
|
%
|
|
|
RevPAR
|
|
$
|
121.92
|
|
|
$
|
121.35
|
|
|
$
|
116.72
|
|
|
$
|
120.75
|
|
|
$
|
5.20
|
|
|
$
|
0.60
|
|
|
4.5
|
%
|
|
0.5
|
%
|
|
|
|
|
For the
Three Months Ended
June 30,
|
|
For the
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
37,677
|
|
|
$
|
34,083
|
|
|
$
|
47,368
|
|
|
$
|
67,289
|
|
|
Preferred dividends
|
|
(3,709
|
)
|
|
(4,200
|
)
|
|
(9,252
|
)
|
|
(8,400
|
)
|
||||
|
Premium on redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
(3,277
|
)
|
|
—
|
|
||||
|
Net income applicable to common shares and common units
|
|
33,968
|
|
|
29,883
|
|
|
34,839
|
|
|
58,889
|
|
||||
|
Real estate-related depreciation
|
|
24,835
|
|
|
19,642
|
|
|
49,958
|
|
|
38,282
|
|
||||
|
Amortization of lease-related intangible assets, net
|
|
181
|
|
|
—
|
|
|
362
|
|
|
—
|
|
||||
|
Gain on disposal of assets, net
|
|
(17,331
|
)
|
|
(16,350
|
)
|
|
(17,288
|
)
|
|
(35,806
|
)
|
||||
|
FFO applicable to common shares and common units
|
|
41,653
|
|
|
33,175
|
|
|
67,871
|
|
|
61,365
|
|
||||
|
Amortization of deferred financing costs
|
|
504
|
|
|
496
|
|
|
998
|
|
|
1,014
|
|
||||
|
Amortization of franchise fees
|
|
119
|
|
|
90
|
|
|
242
|
|
|
176
|
|
||||
|
Equity-based compensation
|
|
1,821
|
|
|
1,864
|
|
|
4,048
|
|
|
2,994
|
|
||||
|
Hotel property acquisition costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
||||
|
Debt transaction costs
|
|
129
|
|
|
3
|
|
|
217
|
|
|
157
|
|
||||
|
Premium on redemption of preferred stock
|
|
—
|
|
|
—
|
|
|
3,277
|
|
|
—
|
|
||||
|
Non-cash interest income
|
|
(502
|
)
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
||||
|
Casualty (recoveries) losses, net
|
|
(2,286
|
)
|
|
165
|
|
|
(2,068
|
)
|
|
(101
|
)
|
||||
|
AFFO applicable to common shares and common units
|
|
$
|
41,438
|
|
|
$
|
35,793
|
|
|
$
|
73,574
|
|
|
$
|
65,959
|
|
|
Weighted average diluted common shares/common units
(1)
|
|
104,273
|
|
|
99,079
|
|
|
104,360
|
|
|
96,366
|
|
||||
|
FFO per common share/common unit
|
|
$
|
0.40
|
|
|
$
|
0.33
|
|
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
AFFO per common share/common unit
|
|
$
|
0.40
|
|
|
$
|
0.36
|
|
|
$
|
0.71
|
|
|
$
|
0.68
|
|
|
(1)
|
Includes common units in the Operating Partnership held by limited partners (other than us and our subsidiaries) because the common units are redeemable for cash or, at our election, shares of our common stock.
|
|
|
|
For the
Three Months Ended
June 30,
|
|
For the
Six Months Ended
June 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
37,677
|
|
|
$
|
34,083
|
|
|
$
|
47,368
|
|
|
$
|
67,289
|
|
|
Depreciation and amortization
|
|
24,954
|
|
|
19,732
|
|
|
50,200
|
|
|
38,458
|
|
||||
|
Amortization of lease-related intangible assets, net
|
|
181
|
|
|
—
|
|
|
362
|
|
|
—
|
|
||||
|
Interest expense
|
|
10,402
|
|
|
6,927
|
|
|
19,731
|
|
|
13,718
|
|
||||
|
Interest income
|
|
(42
|
)
|
|
(65
|
)
|
|
(69
|
)
|
|
(69
|
)
|
||||
|
Income tax expense
|
|
152
|
|
|
423
|
|
|
412
|
|
|
844
|
|
||||
|
EBITDA
|
|
73,324
|
|
|
61,100
|
|
|
118,004
|
|
|
120,240
|
|
||||
|
Gain on disposal of assets, net
|
|
(17,331
|
)
|
|
(16,350
|
)
|
|
(17,288
|
)
|
|
(35,806
|
)
|
||||
|
EBITDAre
|
|
55,993
|
|
|
44,750
|
|
|
100,716
|
|
|
84,434
|
|
||||
|
Equity-based compensation
|
|
1,821
|
|
|
1,864
|
|
|
4,048
|
|
|
2,994
|
|
||||
|
Hotel property acquisition costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
354
|
|
||||
|
Debt transaction costs
|
|
129
|
|
|
3
|
|
|
217
|
|
|
157
|
|
||||
|
Non-cash interest income
|
|
(502
|
)
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
||||
|
Casualty (recoveries) losses, net
|
|
(2,286
|
)
|
|
165
|
|
|
(2,068
|
)
|
|
(101
|
)
|
||||
|
Adjusted EBITDAre
|
|
$
|
55,155
|
|
|
$
|
46,782
|
|
|
$
|
101,902
|
|
|
$
|
87,838
|
|
|
|
|
For the
Six Months Ended June 30, |
|
|
||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
84,414
|
|
|
$
|
70,093
|
|
|
$
|
14,321
|
|
|
Net cash used in investing activities
|
|
(14,986
|
)
|
|
(277,515
|
)
|
|
262,529
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(54,071
|
)
|
|
203,226
|
|
|
(257,297
|
)
|
|||
|
Net change in cash, cash equivalents and restricted cash
|
|
$
|
15,357
|
|
|
$
|
(4,196
|
)
|
|
$
|
19,553
|
|
|
Lender
|
|
Interest Rate
|
|
Amortization
Period (Years)
|
|
Maturity Date
|
|
Number of
Encumbered Properties
|
|
Principal Amount
Outstanding
|
|
|||||||
|
$450 Million Senior Unsecured Credit Facility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deutsche Bank AG New York Branch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$300 Million Revolver
|
|
3.89% Variable
|
|
n/a
|
|
|
March 31, 2020
|
|
n/a
|
|
|
$
|
45,000
|
|
|
|||
|
$150 Million Term Loan
|
|
3.82% Variable
|
(1
|
)
|
n/a
|
|
|
March 31, 2021
|
|
n/a
|
|
|
150,000
|
|
|
|||
|
Total Senior Unsecured Credit Facility
|
|
|
|
|
|
|
|
|
|
|
|
195,000
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Unsecured Term Loan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
KeyBank National Association, as Administrative Agent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term Loan
|
|
3.84% Variable
|
|
n/a
|
|
|
November 25, 2022
|
|
n/a
|
|
|
225,000
|
|
|
||||
|
KeyBank National Association, as Administrative Agent
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Term Loan
|
|
4.14% Variable
|
|
n/a
|
|
|
February, 14, 2025
|
|
n/a
|
|
|
225,000
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Secured Mortgage Indebtedness
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Voya (formerly ING Life Insurance and Annuity)
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
2
|
|
(2
|
)
|
39,333
|
|
|
|||
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
3
|
|
(2
|
)
|
31,531
|
|
|
|||
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
2
|
|
(2
|
)
|
22,736
|
|
|
|||
|
|
|
5.18% Fixed
|
|
20
|
|
|
March 1, 2019
|
|
1
|
|
(2
|
)
|
15,406
|
|
|
|||
|
MetaBank
|
|
4.44% Fixed
|
|
25
|
|
|
July 1, 2027
|
|
3
|
|
|
47,640
|
|
|
||||
|
KeyBank National Association
|
|
4.46% Fixed
|
|
30
|
|
|
February 1, 2023
|
|
4
|
|
|
26,644
|
|
|
||||
|
|
|
4.52% Fixed
|
|
30
|
|
|
April 1, 2023
|
|
3
|
|
|
20,662
|
|
|
||||
|
|
|
4.30% Fixed
|
|
30
|
|
|
April 1, 2023
|
|
4
|
|
|
19,995
|
|
|
||||
|
|
|
4.95% Fixed
|
|
30
|
|
|
August 1, 2023
|
|
2
|
|
|
35,754
|
|
|
||||
|
Western Alliance Bank (formerly GE Capital Financial, Inc.)
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
—
|
|
|
—
|
|
(4
|
)
|
|||
|
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
—
|
|
|
—
|
|
(4
|
)
|
|||
|
Bank of the Cascades
|
|
4.09% Variable
|
|
25
|
|
|
December 19, 2024
|
|
1
|
|
(3
|
)
|
8,890
|
|
|
|||
|
|
|
4.30% Fixed
|
|
25
|
|
|
December 19, 2024
|
|
—
|
|
(3
|
)
|
8,890
|
|
|
|||
|
Compass Bank
|
|
4.49% Variable
|
|
25
|
|
|
May 6, 2020
|
|
3
|
|
|
22,462
|
|
|
||||
|
Western Alliance Bank (formerly General Electric Capital Corp.)
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
—
|
|
|
—
|
|
(4
|
)
|
|||
|
|
|
5.39% Fixed
|
|
25
|
|
|
April 1, 2020
|
|
—
|
|
|
—
|
|
(4
|
)
|
|||
|
U.S. Bank, NA
|
|
6.13% Fixed
|
|
25
|
|
|
November 11, 2021
|
|
1
|
|
|
10,870
|
|
|
||||
|
Total Mortgage Loans
|
|
|
|
|
|
|
|
|
|
|
|
310,813
|
|
|
||||
|
Total Debt
|
|
|
|
|
|
|
|
|
29
|
|
|
$
|
955,813
|
|
|
|||
|
(1)
|
Our interest rate swap fixed a portion of the interest rate on this loan. See "Note 5 - Derivative Financial Instruments and Hedging" to the Condensed Consolidated Financial Statements.
|
|
(2)
|
The four Voya mortgage loans are cross-defaulted and cross-collateralized. The four loans were modified on April 27, 2018 resulting in reallocation of principal balances between the loans and release of the mortgage on one property.
|
|
(3)
|
The Bank of Cascades mortgage loans are secured by the same collateral and cross-defaulted.
|
|
(4)
|
The four Western Alliance Bank loans were paid in full on April 2, 2018.
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
One Year
|
|
One to Three
Years
|
|
Four to Five
Years
|
|
More than
Five Years
|
||||||||||
|
Debt obligations
(1)
|
|
$
|
955,813
|
|
|
$
|
113,161
|
|
|
$
|
235,591
|
|
|
$
|
224,643
|
|
|
$
|
382,418
|
|
|
Currently projected interest
(2)
|
|
205,175
|
|
|
39,056
|
|
|
73,327
|
|
|
52,907
|
|
|
39,885
|
|
|||||
|
Operating lease obligations
(3)
|
|
86,801
|
|
|
1,807
|
|
|
3,751
|
|
|
3,279
|
|
|
77,964
|
|
|||||
|
Purchase obligations
(4)
|
|
13,826
|
|
|
13,826
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,261,615
|
|
|
$
|
167,850
|
|
|
$
|
312,669
|
|
|
$
|
280,829
|
|
|
$
|
500,267
|
|
|
(1)
|
Amounts shown include amortization of principal and debt maturities.
|
|
(2)
|
Interest payments on our variable rate debt have been estimated using the interest rates in effect at
June 30, 2018
, after giving effect to our interest rate swaps.
|
|
(3)
|
Amounts consist primarily of non-cancelable ground lease and corporate office lease obligations.
|
|
(4)
|
This amount represents purchase orders and executed contracts for development or renovation projects at our hotel properties.
|
|
|
|
|
|
|
|
Notional Amount
|
||
|
Contract date
|
|
Effective Date
|
|
Expiration Date
|
|
June 30, 2018
|
||
|
September 5, 2013
|
|
January 2, 2014
|
|
October 1, 2018
|
|
$
|
75,000
|
|
|
October 2, 2017
|
|
January 29, 2018
|
|
January 31, 2023
|
|
100,000
|
|
|
|
October 2, 2017
|
|
January 29, 2018
|
|
January 31, 2023
|
|
100,000
|
|
|
|
June 11, 2018
|
|
September 28, 2018
|
|
September 30, 2024
|
|
75,000
|
|
|
|
June 11, 2018
|
|
December 31, 2018
|
|
December 31, 2025
|
|
125,000
|
|
|
|
|
|
|
|
|
|
$
|
475,000
|
|
|
Exhibit
|
|
|
|
Number
|
|
Description of Exhibit
|
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
(1)
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
(1)
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
(1)
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
(1)
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase Document
(1)
|
|
|
SUMMIT HOTEL PROPERTIES, INC.
(registrant)
|
|
|
|
|
|
|
Date: August 1, 2018
|
By:
|
/s/ Jonathan P. Stanner
|
|
|
|
Jonathan P. Stanner
Executive Vice President, Chief Financial Officer and Treasurer
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|