These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
90-0814124
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
|
9171 Towne Centre Drive, Suite 440,
San Diego, CA
|
92122
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [X]
|
|
Page
|
||
|
PART I—FINANCIAL INFORMATION
|
1
|
|
|
1
|
||
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
25
|
||
|
29
|
||
|
29
|
||
|
PART II—OTHER INFORMATION
|
30 | |
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
30
|
||
|
31
|
||
|
32
|
||
|
March 31, 2016 (Unaudited)
|
December 31, 2015
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$
|
32,553
|
$
|
55,901
|
||||
|
Accounts receivable, net
|
45,181
|
83,097
|
||||||
|
Prepaid expenses
|
28,170
|
53,278
|
||||||
|
Inventories
|
272,430
|
254,443
|
||||||
|
Total Current Assets
|
378,334
|
446,719
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
37,980
|
35,101
|
||||||
|
OTHER ASSETS
|
||||||||
|
Security deposits
|
14,958
|
14,958
|
||||||
|
Goodwill
|
549,368
|
549,368
|
||||||
|
Intangible assets, net
|
5,757,736
|
5,300,859
|
||||||
|
TOTAL ASSETS
|
$
|
6,738,376
|
$
|
6,347,005
|
||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
861,772
|
$
|
691,365
|
||||
|
Deferred revenue and customer deposits
|
7,754
|
24,079
|
||||||
|
Accrued interest payable
|
109,790
|
79,113
|
||||||
|
Short-term loans payable
|
137,731
|
230,351
|
||||||
|
Derivative liabilities – embedded conversion feature
|
380,385
|
301,779
|
||||||
|
Derivative liabilities – warrants
|
296,593
|
432,793
|
|
|||||
|
Contingent consideration
|
320,063
|
-
|
||||||
|
Current portion of note payable and non-convertible debenture, net of debt discount of $3,750 and $0, respectively
|
320,467
|
73,200
|
||||||
|
Line of credit convertible debenture and non-convertible debenture –
related parties, net of debt discount of $9,282 and $17,720, respectively
|
357,410
|
391,472
|
||||||
|
Convertible debentures, net of debt discount of $690,021 and $1,050,041, respectively
|
767,479
|
407,459
|
||||||
|
Total Current Liabilities
|
3,559,444
|
2,631,611
|
||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Accrued compensation – less current portion
|
906,928
|
906,928
|
|
|||||
|
Note payable and non-convertible debenture, net of current portion and debt discount of $3,281 and $0, respectively
|
277,028
|
-
|
||||||
|
Line of credit convertible debenture and non-convertible debentures –
related parties, net of current portion
|
25,000
|
25,000
|
||||||
|
Contingent consideration – less current portion
|
3,229,804
|
3,229,804
|
||||||
|
Total Non-Current Liabilities
|
4,438,760
|
4,161,732
|
||||||
|
TOTAL LIABILITIES
|
7,998,204
|
6,793,343
|
||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Common stock: 150,000,000 shares authorized, at $0.001 par value, 67,553,291 and
47,141,230 shares issued and outstanding at March 31, 2016 and December 31, 2015,
respectively
|
67,553
|
47,141
|
||||||
|
Additional paid-in capital
|
15,662,183
|
14,941,116
|
||||||
|
Accumulated deficit
|
(16,989,564
|
)
|
(15,434,595
|
)
|
||||
|
Total Stockholders' Deficit
|
(1,259,828
|
)
|
(446,338
|
) | ||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
6,738,376
|
$
|
6,347,005
|
||||
|
See accompanying notes to these condensed consolidated financial statements.
|
|
Three Months
Ended March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
NET REVENUES:
|
||||||||
|
Product sales, net
|
$
|
224,463
|
$
|
196,852
|
||||
|
License revenues
|
1,000
|
-
|
||||||
|
Net Revenues
|
225,463
|
196,852
|
||||||
|
OPERATING EXPENSES:
|
||||||||
|
Cost of product sales
|
120,123
|
76,420
|
||||||
|
General and administrative
|
1,323,233
|
1,448,002
|
||||||
|
Total Operating Expenses
|
1,443,356
|
1,524,422
|
||||||
|
LOSS FROM OPERATIONS
|
(1,217,893
|
)
|
(1,327,570
|
)
|
||||
|
OTHER INCOME AND (EXPENSES)
|
||||||||
|
Interest expense
|
(396,435
|
)
|
(173,882
|
)
|
||||
|
Change in fair value of derivative liabilities
|
57,594
|
32,194
|
||||||
|
Other income
|
1,765
|
-
|
||||||
|
Loss on extinguishment of debt
|
-
|
(32,500
|
)
|
|||||
|
Total Other Expense, Net
|
(337,076
|
)
|
(174,188
|
)
|
||||
|
NET LOSS
|
$
|
(1,554,969
|
)
|
$
|
(1,501,758
|
)
|
||
|
NET LOSS PER SHARE OF COMMON STOCK –
BASIC AND DILUTED
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
||
|
WEIGHTED AVERAGE NUMBER OF SHARES
OF COMMON STOCK OUTSTANDING –
BASIC AND DILUTED
|
68,373,226
|
34,970,677
|
||||||
|
For the Three Months Ended
March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
NET LOSS
|
$
|
(1,554,969
|
)
|
$
|
(1,501,758
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||
|
Depreciation
|
3,686
|
9,053
|
||||||
|
Allowance for doubtful accounts
|
5,708
|
-
|
||||||
|
Common stock, restricted stock units and stock options issued for
services and board compensation
|
739,646
|
895,071
|
||||||
|
Loss on extinguishment of debt
|
-
|
32,500
|
||||||
|
Imputed interest on contingent consideration
|
5,584
|
-
|
||||||
|
Change in fair value of derivative liabilities
|
(57,594
|
)
|
(32,194
|
)
|
||||
|
Amortization of debt discount
|
370,760
|
138,899
|
||||||
|
Amortization of intangible assets
|
157,602
|
92,346
|
||||||
|
Changes in operating assets and liabilities, net of acquisition amounts
|
||||||||
|
Accounts receivable
|
32,208
|
110,453
|
||||||
|
Prepaid expenses
|
25,108
|
(19,286
|
)
|
|||||
|
Security deposits
|
-
|
6,961
|
||||||
|
Inventories
|
(17,987
|
)
|
(6,631
|
)
|
||||
|
Accounts payable and accrued expenses
|
170,407
|
157,352
|
||||||
|
Accrued interest payable
|
30,677
|
33,107
|
||||||
|
Deferred revenue and customer deposits
|
(16,325
|
)
|
(7,638
|
)
|
||||
|
Net Cash Used In Operating Activities
|
(105,489
|
)
|
(91,765
|
)
|
||||
|
CASH FLOWS USED IN INVESTING ACTIVITIES
|
||||||||
|
Purchase of property & equipment
|
(6,565
|
)
|
(9,537
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Repayments of line of credit convertible debenture – related party
|
(42,500
|
)
|
-
|
|||||
|
Proceeds from short-term loans payable
|
10,300
|
-
|
||||||
|
Payments on short-term loans payable
|
(102,920
|
)
|
-
|
|||||
|
Proceeds from note payable and convertible debentures
|
242,500
|
100,000
|
||||||
|
Payments on note payable
|
(18,674
|
)
|
-
|
|||||
|
Proceeds from non-convertible debentures - related party
|
-
|
50,000
|
||||||
|
Net Cash Provided By Financing Activities
|
88,706
|
150,000
|
||||||
|
NET CHANGE IN CASH
|
(23,348
|
)
|
48,698
|
|||||
|
CASH AT BEGINNING OF PERIOD
|
55,901
|
7,479
|
||||||
|
CASH AT END OF PERIOD
|
$
|
32,553
|
$
|
56,177
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
Cash paid for interest
|
$
|
9,535
|
$
|
-
|
||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING & FINANCING ACTIVITIES:
|
||||||||
|
Common stock issued for conversion of notes payable
|
$
|
-
|
$
|
92,000
|
||||
|
Common stock issued for acquisition
|
$
|
-
|
$
|
2,071,625
|
||||
|
Fair value of the contingent consideration for acquisition
|
$
|
314,479
|
$
|
2,905,425
|
||||
|
Proceeds from note payable paid to seller in connection with acquisition
|
$
|
300,000
|
$
|
-
|
||||
|
Deferred financing costs paid with proceeds from note payable
|
$
|
7,500
|
$
|
-
|
||||
|
Issuance of shares of common stock for vested restricted stock units
|
$
|
17,297
|
$
|
-
|
||||
|
Return of shares of common stock related to license agreement
|
$
|
-
|
$
|
38,000
|
|
|||
|
Common stock issued in connection with debt amendment
|
$
|
-
|
$
|
25,659
|
||||
|
Fair value of beneficial conversion feature on line of credit convertible debenture – related party
|
$
|
1,833
|
$
|
2,034
|
|
See accompanying notes to these condensed consolidated financial statements.
|
|
●
|
Level 1 measurements are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
|
|
|
●
|
Level 2 measurements are inputs other than quoted prices included in Level 1 that are observable either directly or indirectly.
|
|
|
●
|
Level 3 measurements are unobservable inputs.
|
|
The total purchase price is summarized as follows:
|
||||
|
Cash consideration
|
$
|
300,000
|
||
|
Fair value of future earn out payments
|
314,479
|
|||
|
Total
|
$
|
614,479
|
||
|
Three Months Ended
March 31, 2016
|
Three Months Ended
March 31, 2015
|
||||||||||||||||
|
As Reported
|
Pro Forma (unaudited)
|
As Reported
|
Pro Forma (unaudited)
|
||||||||||||||
|
Net revenues
|
$
|
225,463
|
$
|
275,101
|
$
|
196,852
|
$
|
745,109
|
|||||||||
|
Net loss
|
$
|
(1,554,969
|
)
|
$
|
(1,568,005
|
)
|
$
|
(1,501,758
|
)
|
$
|
(1,533,296
|
)
|
|||||
|
Net loss per share of common stock – basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
|||||
|
Weighted average number of shares outstanding – basic and diluted
|
68,373,226
|
68,373,226
|
34,970,677
|
34,970,677
|
|||||||||||||
|
Three Months Ended
March 31, 2015
|
||||||||
|
As Reported
|
Pro Forma (unaudited)
|
|||||||
|
Net revenues
|
$
|
196,852
|
$
|
196,852
|
||||
|
Net loss
|
$
|
(1,501,758
|
)
|
$
|
(1,817,888
|
)
|
||
|
Net loss per share of common stock – basic and diluted
|
$
|
(0.04
|
)
|
$
|
(0.04
|
)
|
||
|
Weighted average number of shares outstanding – basic and diluted
|
34,970,677
|
47,918,334
|
||||||
|
March 31,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Raw materials and supplies
|
$
|
4,545
|
$
|
77,649
|
||||
|
Work in process
|
-
|
90,540
|
||||||
|
Finished goods
|
267,885
|
86,254
|
||||||
|
Total
|
$
|
272,430
|
$
|
254,443
|
||||
|
March 31, 2016
|
||||||||||||||||
|
Amount
|
Accumulated
Amortization
|
Net Amount
|
Useful Lives
(years)
|
|||||||||||||
|
Patent & Trademarks
|
$
|
1,032,076
|
$
|
(73,738
|
)
|
$
|
958,338
|
5 - 15
|
||||||||
|
Customer Contracts
|
611,119
|
(142,594
|
)
|
468,525
|
10
|
|||||||||||
|
Sensum+(R) License (from CRI)
|
234,545
|
(66,418
|
)
|
168,127
|
10
|
|||||||||||
|
Vesele(R) trademark
|
25,287
|
(4,676
|
)
|
20,611
|
8
|
|||||||||||
|
Novalere Mfg. Contract
|
4,681,000
|
(538,865
|
)
|
4,142,135
|
10
|
|||||||||||
|
Total
|
$
|
6,584,027
|
$
|
(826,291
|
)
|
$
|
5,757,736
|
|||||||||
| December 31, 2015 | ||||||||||||||||
|
Amount
|
Accumulated
Amortization
|
Net Amount
|
Useful Lives
(years)
|
|||||||||||||
|
Patent & Trademarks
|
$
|
417,597
|
$
|
(57,593
|
) |
$
|
360,004
|
7 - 15
|
||||||||
|
Customer Contracts
|
611,119
|
(127,316
|
) |
483,803
|
10
|
|||||||||||
|
Sensum+(R) License (from CRI)
|
234,545
|
(60,554
|
) |
173,991
|
10
|
|||||||||||
|
Vesele(R) trademark
|
25,287
|
(3,886
|
) |
21,401
|
8
|
|||||||||||
|
Novalere Mfg. Contract
|
4,681,000
|
(419,340
|
) |
4,261,660
|
10
|
|||||||||||
|
Total
|
$
|
5,969,548
|
$
|
(668,689
|
)
|
$
|
5,300,859
|
|||||||||
|
Remainder of 2016
|
$
|
488,000
|
||
|
2017
|
651,000
|
|||
|
2018
|
651,000
|
|||
|
2019
|
651,000
|
|||
|
2020
|
651,000
|
|||
|
Thereafter
|
2,666,000
|
|||
|
$
|
5,758,000
|
|
2016
|
2015
|
|||||||
|
Notes payable and non-convertible debentures:
|
||||||||
|
February 2016 Note Payable
|
$
|
531,326
|
$
|
-
|
||||
|
July 2015 Debenture (Amended August 2014 Debenture)
|
73,200
|
73,200
|
||||||
|
Total notes payable and convertible debentures
|
604,526
|
73,200
|
||||||
|
Less: Debt discount
|
(7,031
|
)
|
-
|
|||||
|
Carrying value
|
597,495
|
73,200
|
||||||
|
Less: Current portion
|
(320,467
|
)
|
(73,200
|
)
|
||||
|
Notes payable and convertible debentures, net of current portion
|
$
|
277,028
|
$
|
-
|
||||
|
Remainder of 2016
|
$
|
256,529
|
||
|
2017
|
293,013
|
|||
|
2018
|
54,984
|
|||
|
$
|
604,526
|
|
March
31,
2016
|
December 31,
2015
|
|||||||
|
Investor 1 - July 27, 2015
|
$
|
500,000
|
$
|
500,000
|
||||
|
Investor 1 - September 30, 2015
|
100,000
|
100,000
|
||||||
|
Investor 2 - August 25, 2015
|
500,000
|
500,000
|
||||||
|
Investor 2 - September 21, 2015
|
100,000
|
100,000
|
||||||
|
Investor 3 – August 27, 2015
|
125,000
|
125,000
|
||||||
|
Sub-total of gross proceeds received
|
1,325,000
|
1,325,000
|
||||||
|
Plus: Original issue discount (10%)
|
132,500
|
132,500
|
||||||
|
Face amount
|
1,457,500
|
1,457,500
|
||||||
|
Less: Debt discount
|
(690,021
|
)
|
(1,050,041
|
)
|
||||
|
Carrying value
|
767,479
|
407,459
|
||||||
|
Less: Current portion
|
(767,479
|
)
|
(407,459
|
)
|
||||
|
Convertible debentures – long-term
|
$
|
-
|
$
|
-
|
||||
|
March
31,
2016
|
December
31,
2015
|
|||||||
|
Line of credit convertible debenture – related party
|
$
|
366,692
|
$
|
409,192
|
||||
|
2014 non-convertible debenture - related party
|
25,000
|
25,000
|
||||||
|
Total
|
391,692
|
434,192
|
||||||
|
Less : Debt discount
|
(9,282
|
)
|
(17,720
|
)
|
||||
|
Carrying value
|
382,410
|
416,472
|
||||||
|
Less: Current portion
|
(357,410
|
)
|
(391,472
|
)
|
||||
|
Total long-term debentures – related party
|
$
|
25,000
|
$
|
25,000
|
||||
|
March
31,
2016
|
December
31,
2015
|
|||||||
|
Wages
|
$ | 1,301,596 | $ | 1,178,909 | ||||
|
Vacation
|
184,331 | 170,371 | ||||||
|
Payroll taxes on the above
|
102,957 | 93,510 | ||||||
|
Total
|
1,588,884 | 1,442,790 | ||||||
|
Classified as long-term
|
(906,928 | ) | (906,928 | ) | ||||
|
Accrued compensation
|
$ | 681,956 | $ | 535,862 | ||||
|
2016
|
2015
|
|||||||
|
Expected life (in years)
|
10.0
|
6.0
|
||||||
|
Expected volatility
|
226.72
|
%
|
222.79
|
%
|
||||
|
Average risk free interest rate
|
1.81
|
%
|
1.54
|
%
|
||||
|
Dividend yield
|
0
|
%
|
0
|
%
|
||||
|
Grant date fair value
|
$
|
0.16
|
$
|
0.14
|
|
Options
|
Weighted average exercise price
|
Weighted remaining contractual life (years)
|
Aggregate intrinsic value
|
|||||||||||||
|
Outstanding at December 31, 2015
|
196,000
|
$
|
0.31
|
9.0
|
-
|
|||||||||||
|
Granted
|
34,500
|
$
|
0.05
|
9.9
|
-
|
|||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled
|
-
|
-
|
-
|
-
|
||||||||||||
|
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding at March 31, 2016
|
230,500
|
$
|
0.17
|
8.2
|
$
|
72
|
||||||||||
|
Vested at March 31, 2016
|
230,500
|
$
|
0.17
|
8.2
|
$
|
72
|
||||||||||
|
Restricted Stock Units
|
||||
|
Outstanding at December 31, 2015
|
17,554,736
|
|||
|
Granted
|
10,379,062
|
|||
|
Exchanged
|
(17,297,061
|
)
|
||
|
Cancelled
|
-
|
|||
|
Outstanding at March 31, 2016
|
10,636,737
|
|||
|
Vested at March 31, 2016
|
8,111,739
|
|||
|
As of March 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
Gross number of shares excluded:
|
||||||||
|
Restricted stock units - unvested
|
2,524,998
|
7,373,759
|
||||||
|
Stock options
|
230,500
|
123,500
|
||||||
|
Convertible debentures and accrued interest
|
12,652,384
|
825,000
|
||||||
|
Warrants
|
6,372,831
|
1,630,973
|
||||||
|
Total
|
21,780,713
|
9,953,232
|
||||||
|
March 31, 2016
|
||||
|
Expected life (in years)
|
3.81 – 3.95
|
|||
|
Expected volatility
|
226.43
|
% | ||
|
Average risk free interest rate
|
1.04
|
% | ||
|
Dividend yield
|
0
|
% | ||
|
March 31, 2016
|
||||
|
Stock price
|
$
|
0.05
|
||
|
Strike price
|
$
|
0.15
|
||
|
Expected life (in years)
|
0.42 – 0.58
|
|||
|
Expected volatility
|
121% – 134
|
% | ||
|
Average risk free interest rate
|
0.32% – 0.42
|
% | ||
|
|
Fair value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Embedded conversion feature derivative liabilities
|
$
|
380,385
|
$
|
-
|
$
|
-
|
$
|
380,385
|
$
|
380,385
|
||||||||||
|
Warrant derivative liabilities
|
296,593
|
-
|
-
|
296,593
|
296,593
|
|||||||||||||||
|
Total
|
$
|
676,978
|
$
|
-
|
$
|
-
|
$
|
676,978
|
$
|
676,978
|
||||||||||
|
Warrant derivative liabilities
|
March 31, 2016
|
|||
|
Beginning balance December 31, 2015
|
$
|
432,793
|
||
|
Change in Fair Value
|
(136,200
|
)
|
||
|
Ending Balance March 31, 2016
|
$
|
296,593
|
||
|
Embedded conversion feature derivative liabilities
|
||||
|
Beginning Balance December 31, 2015
|
$
|
301,779
|
||
|
Change in Fair Value
|
78,606
|
|||
|
Ending Balance March 31, 2016
|
$
|
380,385
|
||
|
ITEM 2
.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
1.
|
Developing a diversified product portfolio of exclusive, unique and patented non-prescription pharmaceutical and consumer health products through: (a) the acquisition of products or obtaining exclusive rights to market such products and (b) the introduction of line extensions and reformulations of currently marketed products; and
|
|
|
2.
|
Building an innovative, global sales and marketing model through commercial partnerships with established complimentary partners that: (a) generates revenue and (b) requires a lower cost structure compared to traditional pharmaceutical companies.
|
|
2016
|
2015
|
$ Change
|
% Change
|
|||||||||||||
|
NET REVENUES:
|
||||||||||||||||
|
Product sales, net
|
$ | 224,463 | $ | 196,852 | $ | 27,611 | 14.0 | % | ||||||||
|
License revenues
|
1,000 | - | 1,000 | 100.0 | % | |||||||||||
| 225,463 | 196,852 | 28,611 | 14.5 | % | ||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Cost of product sales
|
120,123 | 76,420 | 43,703 | 57.2 | % | |||||||||||
|
General and administrative
|
1,323,233 | 1,448,002 | (124,769 | ) | (8.6 | ) % | ||||||||||
|
Total Operating Expenses
|
1,443,356 | 1,524,422 | (81,066 | ) | (5.3 | ) % | ||||||||||
|
LOSS FROM OPERATIONS
|
(1,217,893 | ) | (1,327,570 | ) | (109,677 | ) | (8.3 | ) % | ||||||||
|
Interest expense
|
(396,435 | ) | (173,882 | ) | 222,553 | 128.0 | % | |||||||||
|
Loss on extinguishment of debt
|
- | (32,500 | ) | (32,500 | ) | (100.0 | )% | |||||||||
|
Other income
|
1,765 | - | 1,765 | 100.0 | % | |||||||||||
|
Change in fair value of derivative liability
|
57,594 | 32,194 | 25,400 | 78.9 | % | |||||||||||
|
NET LOSS
|
$ | (1,554,969 | ) | $ | (1,501,758 | ) | 53,211 | 3.5 | % | |||||||
|
ITEM 1
.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A
.
|
RISK FACTORS
|
|
ITEM
3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4
.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5
.
|
OTHER INFORMATION
|
|
ITE
M
6.
|
EXHIBITS
|
|
Innovus Pharmaceuticals, Inc.
|
||
|
(Registrant)
|
||
|
Dated: May 16, 2016
|
/s/ Bassam Damaj | |
|
Bassam Damaj, President and Chief
|
||
|
Executive Officer
|
||
|
Exhibit No.
|
Description
|
|
| 4.1 |
Asset Purchase Agreement by and among the Company and Beyond Human LLC, George Rivera, Mary Rusfeldt and Chad Hamzah, dated February 8, 2016 filed as
Exhibit 2.1 to the Registrant's report on Form 8-K filed with the SEC on February 10, 2016 and incorporated herein by reference.
|
|
| 4.2 |
Form of Purchase Agreement, by and among the Company and SBI Investments, LLC 2014-1, dated February 15, 2016, filed as Exhibit 10.59 to the Registrant's report on
Form 10-K with the SEC on March 1, 2016 and incorporated herein by reference.
|
|
| 4.3 |
20% Secured Promissory Note, by and among the Company and SBI Investments, LLC 2014-1, dared February 15, 2016, filed as Exhibit 10.60 to the Registrant's report on
Form 10-K with the SEC on March 1, 2016 and incorporated herein by reference.
|
|
| 4.4 |
Security Agreement, by and among the Company and SBI Investments, LLC 2014-1, dated February 15, 2016, filed as Exhibit 10.61 to the Registrant's report on Form 10-K
with the SEC on March 1, 2016 and incorporated herein by reference.
|
|
| 4.5* |
10% Debenture by and between the Company and Lourmarin Corporation Pension Trust, dated as of May 4, 2016.
|
|
| 4.6* |
Securities Purchase Agreement by and between the Company and Vista Capital Investments LLC, dated as of May 6, 2016.
|
|
| 4.7* |
Promissory Note by and between the Company and Vista Capital Investments, LLC, dated as f May 6, 2016.
|
|
| 31.1 |
Certification of Principal Executive and Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
| 32.1** |
Certification of Principal Executive and Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed Herewith.
|
|
**
|
This certification is being furnished solely to accompany this report pursuant to 18 U.S.C. 1350, and is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934 and is not to be incorporated by reference into any filing of the Registrant, whether made before or after the date hereof, regardless of any general incorporation by reference language of such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|