These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
|
90-0814124
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(IRS
Employer
Identification
No.)
|
|
|
|
|
|
9171 Towne Centre Drive, Suite 440,
San Diego, CA
|
|
92122
|
|
(Address
of Principal Executive Offices)
|
|
(Zip
Code)
|
|
Large
accelerated filer [ ]
|
Accelerated
filer [ ]
|
|
Non-accelerated
filer [ ]
|
Smaller
reporting company [X]
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
1 |
|
||
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
33 |
|
||
|
|
|
|
|
|
|
|
40 |
|
||
|
|
|
|
|
|
|
|
40 |
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
41 |
|
||
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
September 30,
2016
|
December 31,
2015
|
|
ASSETS
|
(Unaudited)
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
|
$
1,454,545
|
$
55,901
|
|
Accounts receivable, net
|
30,875
|
83,097
|
|
Prepaid expenses and other current assets
|
1,179,212
|
53,278
|
|
Inventories
|
396,772
|
254,443
|
|
Total
current assets
|
3,061,404
|
446,719
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, NET
|
32,235
|
35,101
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
Deposits
|
14,958
|
14,958
|
|
Goodwill
|
549,368
|
549,368
|
|
Intangible assets, net
|
5,401,571
|
5,300,859
|
|
TOTAL
ASSETS
|
$
9,059,536
|
$
6,347,005
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts payable and accrued expenses
|
$
1,623,547
|
$
155,503
|
|
Accrued compensation
|
517,846
|
535,862
|
|
Deferred revenue and customer deposits
|
11,000
|
24,079
|
|
Accrued interest payable
|
30,656
|
79,113
|
|
Short-term loans payable
|
-
|
230,351
|
|
Derivative liabilities – embedded conversion
features
|
1,091,544
|
301,779
|
|
Derivative liabilities – warrants
|
239,049
|
432,793
|
|
Contingent consideration
|
22,104
|
-
|
|
Current portion of note payable and non-convertible debenture, net
of debt discount of $3,750 and $0, respectively
|
274,536
|
73,200
|
|
Line of credit convertible debenture and non-convertible debenture
– related parties, net of debt discount of $0 and
$17,720, respectively
|
-
|
391,472
|
|
Convertible debentures, net of debt discount of $1,474,342 and
$1,050,041, respectively
|
410,580
|
407,459
|
|
Total
current liabilities
|
4,220,862
|
2,631,611
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
Accrued compensation – less current portion
|
1,506,010
|
906,928
|
|
Note payable and non-convertible debenture, net of current portion
and debt discount of $1,405 and $0, respectively
|
132,593
|
-
|
|
Line of credit convertible debenture and non-convertible debenture
–
related
parties, net of current portion
|
-
|
25,000
|
|
Contingent consideration – less current portion
|
3,207,700
|
3,229,804
|
|
Total
non-current liabilities
|
4,846,303
|
4,161,732
|
|
|
|
|
|
TOTAL
LIABILITIES
|
9,067,165
|
6,793,343
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
Common stock: 150,000,000 shares authorized, at $0.001 par value,
104,164,880 and 47,141,230 shares issued and outstanding at
September 30, 2016 and December 31, 2015, respectively
|
104,165
|
47,141
|
|
Additional paid-in capital
|
25,663,922
|
14,941,116
|
|
Accumulated deficit
|
(25,775,716
)
|
(15,434,595
)
|
|
Total
stockholders' deficit
|
(7,629
)
|
(446,338
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
9,059,536
|
$
6,347,005
|
|
|
For the
Three Months Ended
September 30,
|
For the
Nine Months Ended
September 30,
|
||
|
|
2016
|
2015
|
2016
|
2015
|
|
NET
REVENUES:
|
|
|
|
|
|
Product sales, net
|
$
1,882,129
|
$
179,744
|
$
3,126,112
|
$
555,069
|
|
License revenues
|
-
|
-
|
1,000
|
5,000
|
|
Net
revenues
|
1,882,129
|
179,744
|
3,127,112
|
560,069
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Cost of product sales
|
331,227
|
102,359
|
714,284
|
242,808
|
|
Research and development
|
43,775
|
-
|
47,667
|
-
|
|
Sales and marketing
|
1,972,155
|
80,682
|
2,257,166
|
132,778
|
|
General and administrative
|
1,779,048
|
650,539
|
4,012,357
|
2,948,413
|
|
Total
operating expenses
|
4,126,205
|
833,580
|
7,031,474
|
3,323,999
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
(2,244,076
)
|
(653,836
)
|
(3,904,362
)
|
(2,763,930
)
|
|
|
|
|
|
|
|
OTHER
INCOME AND (EXPENSES):
|
|
|
|
|
|
Interest expense
|
(3,727,168
)
|
(473,360
)
|
(6,000,752
)
|
(744,726
)
|
|
Loss on extinguishment of debt
|
-
|
-
|
-
|
(32,500
)
|
|
Other income, net
|
194,744
|
-
|
196,620
|
-
|
|
Change in fair value of derivative liabilities
|
1,350,688
|
268,449
|
(632,627
)
|
316,378
|
|
Total
other expense, net
|
(2,181,736
)
|
(204,911
)
|
(6,436,759
)
|
(460,848
)
|
|
|
|
|
|
|
|
NET
LOSS
|
$
(4,425,812
)
|
$
(858,747
)
|
$
(10,341,121
)
|
$
(3,224,778
)
|
|
|
|
|
|
|
|
NET
LOSS PER SHARE OF COMMON STOCK - BASIC AND DILUTED
|
$
(0.04
)
|
$
(0.02
)
|
$
(0.12
)
|
$
(0.06
)
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING –
BASIC AND DILUTED
|
104,972,645
|
55,076,819
|
86,498,234
|
50,486,501
|
|
|
For the
Nine Months Ended
September 30,
|
|
|
|
2016
|
2015
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
NET
LOSS
|
$
(10,341,121
)
|
$
(3,224,778
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|
|
|
Depreciation
|
9,431
|
24,943
|
|
Allowance
for doubtful accounts
|
918
|
-
|
|
Common
stock, restricted stock units and stock options issued for services
and board
compensation
|
1,889,837
|
1,288,993
|
|
Loss
on extinguishment of debt
|
-
|
32,500
|
|
Stock
issued for interest on debt amendment
|
-
|
48,000
|
|
Gain
on return of shares of common stock issued in Semprae
merger
|
-
|
(115,822
)
|
|
Imputed
interest on contingent consideration
|
30,302
|
-
|
|
Non-cash
gain on contingent consideration
|
(194,781
)
|
-
|
|
Change
in fair value of derivative liabilities
|
632,627
|
(316,378
)
|
|
Fair
value of embedded conversion feature in convertible debentures in
excess
of
allocated proceeds
|
2,756,899
|
71,462
|
|
Amortization
of debt discount
|
2,997,061
|
555,362
|
|
Amortization
of intangible assets
|
513,767
|
387,011
|
|
Changes
in operating assets and liabilities, net of acquisition
amounts
|
|
|
|
Accounts
receivable
|
51,304
|
123,372
|
|
Prepaid
expenses and other current assets
|
(450,394
)
|
27,324
|
|
Deposits
|
-
|
9,394
|
|
Inventories
|
(142,329
)
|
(45,245
)
|
|
Accounts
payable and accrued expenses
|
928,044
|
(53,794
)
|
|
Accrued
compensation
|
581,066
|
407,860
|
|
Accrued
interest payable
|
10,976
|
11,254
|
|
Deferred
revenue and customer deposits
|
(13,079
)
|
(17,470
)
|
|
Net
cash used in operating activities
|
(739,472
)
|
(786,012
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Purchase of property and equipment
|
(6,565
)
|
(9,540
)
|
|
Purchase of intangible assets
|
-
|
(3,276
)
|
|
Payments on Beyond Human contingent consideration
|
(150,000
)
|
-
|
|
Net
cash used in investing activities
|
(156,565
)
|
(12,816
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds from (repayments of) line of credit convertible debenture
– related party
|
(409,192
)
|
114
|
|
Proceeds from short-term loans payable
|
21,800
|
50,000
|
|
Payments
on short-term loans payable
|
(252,151
)
|
(23,811
)
|
|
Proceeds
from notes payable and convertible debentures
|
3,074,000
|
1,455,000
|
|
Payments
on notes payable
|
(384,916
)
|
(402,933
)
|
|
Proceeds
from warrant exercises
|
310,140
|
-
|
|
Financing
costs in connection with convertible debentures
|
(40,000
)
|
(82,500
)
|
|
Proceeds
from non-convertible debentures – related party
|
-
|
50,000
|
|
Payments
on non-convertible debentures – related party
|
(25,000
)
|
(105,000
)
|
|
Net
cash provided by financing activities
|
2,294,681
|
940,870
|
|
|
|
|
|
NET
CHANGE IN CASH
|
1,398,644
|
142,042
|
|
|
|
|
|
CASH
AT BEGINNING OF PERIOD
|
55,901
|
7,479
|
|
|
|
|
|
CASH
AT END OF PERIOD
|
$
1,454,545
|
$
149,521
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
Cash paid for income taxes
|
$
-
|
$
-
|
|
Cash paid for interest
|
$
205,456
|
$
-
|
|
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
Common stock issued for conversion of notes payable, convertible
debentures and
accrued
interest
|
$
2,935,900
|
$
167,000
|
|
Reclassification of the fair value of the embedded conversion
features from derivative
liability
to additional paid-in capital upon conversion
|
$
2,962,666
|
$
-
|
|
Cashless exercise of warrants
|
$
3,385
|
$
-
|
|
Reclassification of the fair value of the warrants from derivative
liability to additional
paid-in
capital upon cashless exercise
|
$
518,224
|
$
-
|
|
Common stock issued for acquisition
|
$
-
|
$
2,071,625
|
|
Relative fair value of common stock issued in connection with notes
payable
recorded
as debt discount
|
$
93,964
|
$
-
|
|
Relative fair value of warrants issued in connection with
convertible debentures
recorded
as debt discount
|
$
445,603
|
$
89,551
|
|
Relative fair value of common stock issued in connection with
convertible debentures
recorded
as debt discount
|
$
1,127,225
|
$
374,474
|
|
Fair value of embedded conversion feature derivative liabilities
recorded as
debt
discount
|
$
687,385
|
$
830,322
|
|
Fair value of warrants issued to placement agents in connection
with convertible
debentures
recorded as debt discount
|
$
357,286
|
$
68,419
|
|
Fair value of the contingent consideration for
acquisition
|
$
314,479
|
$
2,862,300
|
|
Fair value of warrant derivative liabilities recorded as debt
discount
|
$
-
|
$
226,297
|
|
Proceeds from note payable paid to seller in connection with
acquisition
|
$
300,000
|
$
-
|
|
Financing costs paid with proceeds from note payable
|
$
7,500
|
$
-
|
|
Fair value of unamortized non-forfeitable common stock issued to
consultant included
in
prepaid expenses and other current assets
|
$
135,540
|
$
-
|
|
Fair value of non-forfeitable common stock to be issued to
consultant included in prepaid
expenses
and other current assets and accounts payable and accrued
expenses
|
$
540,000
|
$
-
|
|
Issuance of shares of common stock for vested restricted stock
units
|
$
19,229
|
$
-
|
|
Return of shares of common stock related to license
agreement
|
$
-
|
$
38,000
|
|
Common stock issued in connection with debt amendment
|
$
-
|
$
48,000
|
|
Fair value of beneficial conversion feature on line of credit
convertible debenture –
related
party
|
$
3,444
|
$
6,275
|
|
The
total purchase price is summarized as follows:
|
|
|
Cash
consideration
|
$
300,000
|
|
Fair
value of future earn out payments
|
314,479
|
|
Total
|
$
614,479
|
|
|
Nine Months Ended
September 30, 2016
|
Nine Months Ended
September 30, 2015
|
||
|
|
As Reported
|
Pro
Forma (unaudited)
|
As
Reported
|
Pro
Forma (unaudited)
|
|
Net
revenues
|
$
3,119,126
|
$
3,175,750
|
$
555,069
|
$
2,636,107
|
|
Net
loss
|
$
(10,341,121
)
|
$
(10,354,157
)
|
$
(3,224,778
)
|
$
(3,029,008
)
|
|
Net
loss per share of common stock – basic and
diluted
|
$
(0.12
)
|
$
(0.12
)
|
$
(0.06
)
|
$
(0.06
)
|
|
Weighted
average number of shares of common stock outstanding – basic
and diluted
|
86,498,234
|
86,498,234
|
50,486,501
|
50,486,501
|
|
|
Three Months Ended
September 30, 2015
|
|
|
|
As Reported
|
Pro
Forma (unaudited)
|
|
Net
revenues
|
$
179,744
|
$
772,337
|
|
Net
loss
|
$
(858,747
)
|
$
(850,364
)
|
|
Net
loss per share of common stock – basic and
diluted
|
$
(0.02
)
|
$
(0.02
)
|
|
Weighted
average number of shares of common stock outstanding – basic
and diluted
|
55,076,819
|
55,076,819
|
|
|
Nine Months Ended
September 30, 2015
|
|
|
|
As Reported
|
Pro
Forma (unaudited)
|
|
Net
revenues
|
$
555,069
|
$
555,069
|
|
Net
loss
|
$
(3,224,778
)
|
$
(3,540,908
)
|
|
Net
loss per share of common stock – basic and
diluted
|
$
(0.06
)
|
$
(0.07
)
|
|
Weighted
average number of shares of common stock outstanding – basic
and diluted
|
50,486,501
|
52,193,884
|
|
|
September 30,
|
December 31,
|
|
|
2016
|
2015
|
|
Raw
materials and supplies
|
$
99,492
|
$
77,649
|
|
Work
in process
|
-
|
90,540
|
|
Finished
goods
|
297,280
|
86,254
|
|
Total
|
$
396,772
|
$
254,443
|
|
|
September 30, 2016
|
|||
|
|
Amount
|
Accumulated
Amortization
|
Net Amount
|
Useful Lives
(years)
|
|
|
|
|
|
|
|
Patent
& Trademarks
|
$
1,032,076
|
$
(154,489
)
|
$
877,587
|
5 - 15
|
|
Customer
Contracts
|
611,119
|
(173,150
)
|
437,969
|
10
|
|
Sensum+®
License (from CRI)
|
234,545
|
(78,145
)
|
156,400
|
10
|
|
Vesele®
trademark
|
25,287
|
(6,257
)
|
19,030
|
8
|
|
Novalere
Mfg. Contract
|
4,681,000
|
(770,415
)
|
3,910,585
|
10
|
|
Total
|
$
6,584,027
|
$
(1,182,456
)
|
$
5,401,571
|
|
|
|
December 31, 2015
|
|||
|
|
Amount
|
Accumulated
Amortization
|
Net Amount
|
Useful Lives
(years)
|
|
|
|
|
|
|
|
Patent
& Trademarks
|
$
417,597
|
$
(57,593
)
|
$
360,004
|
7 - 15
|
|
Customer
Contracts
|
611,119
|
(127,316
)
|
483,803
|
10
|
|
Sensum+®
License (from CRI)
|
234,545
|
(60,554
)
|
173,991
|
10
|
|
Vesele®
trademark
|
25,287
|
(3,886
)
|
21,401
|
8
|
|
Novalere
Mfg. Contract
|
4,681,000
|
(419,340
)
|
4,261,660
|
10
|
|
Total
|
$
5,969,548
|
$
(668,689
)
|
$
5,300,859
|
|
|
Remainder
of 2016
|
$
178,000
|
|
2017
|
712,000
|
|
2018
|
712,000
|
|
2019
|
712,000
|
|
2020
|
712,000
|
|
2021
|
609,000
|
|
Thereafter
|
1,767,000
|
|
|
$
5,402,000
|
|
|
September 30,
|
December 31,
|
|
|
2016
|
2015
|
|
Prepaid
insurance
|
$
97,237
|
$
27,816
|
|
Prepaid
inventory
|
127,000
|
-
|
|
Merchant
net settlement reserve receivable
|
228,855
|
-
|
|
Prepaid
consulting and other expenses
|
50,580
|
25,462
|
|
Prepaid
consulting and other service stock-based compensation expenses (see
Note 8)
|
675,540
|
-
|
|
Total
|
$
1,179,212
|
$
53,278
|
|
|
September 30,
|
December 31,
|
|
|
2016
|
2015
|
|
Accounts
payable
|
$
649,785
|
$
63,826
|
|
Accrued
credit card balances
|
55,391
|
91,037
|
|
Accrued
royalties
|
54,956
|
-
|
|
Sales
returns and allowances
|
103,533
|
-
|
|
Accrual
for stock to be issued to consultants (see Note 8)
|
540,000
|
-
|
|
Accrual
for amounts due under license agreement (see Note 2)
|
200,000
|
-
|
|
Accrued
other
|
19,882
|
640
|
|
Total
|
$
1,623,547
|
$
155,503
|
|
|
2016
|
2015
|
|
Note
payable and non-convertible debenture:
|
|
|
|
February
2016 Note Payable
|
$
412,284
|
$
-
|
|
July
2015 Debenture (Amended August 2014 Debenture)
|
-
|
73,200
|
|
Total note payable and non-convertible debenture
|
412,284
|
73,200
|
|
Less:
Debt discount
|
(5,155
)
|
-
|
|
Carrying value
|
407,129
|
73,200
|
|
Less:
Current portion
|
(274,536
)
|
(73,200
)
|
|
Note payable and non-convertible debenture, net of current
portion
|
$
132,593
|
$
-
|
|
Remainder
of 2016
|
$
64,286
|
|
2017
|
293,013
|
|
2018
|
54,985
|
|
|
$
412,284
|
|
|
December 31,
2015
|
|
|
|
|
Convertible
debentures
|
$
1,457,500
|
|
Less:
Debt discount
|
(1,050,041
)
|
|
Carrying value
|
407,459
|
|
Less:
Current portion
|
(407,459
)
|
|
Convertible debentures – long-term
|
$
-
|
|
|
September 30,
2016
|
|
|
|
|
Convertible
debentures
|
$
1,884,922
|
|
Less:
Debt discount
|
(1,474,342
)
|
|
Carrying value
|
410,580
|
|
Less:
Current portion
|
(410,580
)
|
|
Convertible debentures – long-term
|
$
-
|
|
1.
|
A common stock
purchase warrant to each Investor, which allows the Investors to
purchase an aggregate of 3,000,000 shares of common stock and the
placement agent to purchase 1,220,000 shares of common stock
(aggregating 4,220,000 shares of the Company’s common stock)
at an exercise price of $0.40 per share (see Note 8);
and
|
|
2.
|
7,500,000
restricted shares of common stock to the
Investors.
|
|
|
September 30,
2016
|
|
Expected
terms (in years)
|
5.00
|
|
Expected
volatility
|
229
%
|
|
Risk-free
interest rate
|
1.01 - 1.15
%
|
|
Dividend
yield
|
-
|
|
|
December 31,
2015
|
|
Line
of credit convertible debenture – related party
|
$
409,192
|
|
2014
non-convertible debenture – related party
|
25,000
|
|
Total
|
434,192
|
|
Less
: Debt discount
|
(17,720
)
|
|
Carrying
value
|
416,472
|
|
Less:
Current portion
|
(391,472
)
|
|
Total
long-term debentures – related party
|
$
25,000
|
|
|
September 30,
2016
|
December 31,
2015
|
|
Wages
|
$
1,407,486
|
$
1,178,909
|
|
Vacation
|
215,279
|
170,371
|
|
Bonus
|
282,773
|
-
|
|
Payroll
taxes on the above
|
118,318
|
93,510
|
|
Total
|
2,023,856
|
1,442,790
|
|
Classified
as long-term
|
(1,506,010
)
|
(906,928
)
|
|
Accrued
compensation
|
$
517,846
|
$
535,862
|
|
|
2016
|
2015
|
|
Expected
life (in years)
|
10.0
|
6.0
|
|
Expected
volatility
|
227.8
%
|
219.3
%
|
|
Average
risk-free interest rate
|
1.71
%
|
1.54
%
|
|
Dividend
yield
|
0
%
|
0
%
|
|
Grant
date fair value
|
$
0.17
|
$
0.12
|
|
|
Options
|
Weighted average exercise price
|
Weighted remaining contractual life (years)
|
Aggregate intrinsic value
|
|
Outstanding
at December 31, 2015
|
196,000
|
$
0.31
|
9.0
|
-
|
|
Granted
|
82,500
|
$
0.17
|
10.0
|
-
|
|
Exercised
|
-
|
-
|
-
|
-
|
|
Cancelled
|
(50,000
)
|
$
0.31
|
-
|
-
|
|
Forfeited
|
-
|
-
|
-
|
-
|
|
Outstanding
at September 30, 2016
|
228,500
|
$
0.21
|
8.8
|
$
27,060
|
|
|
|
|
|
|
|
Vested
at September 30, 2016
|
228,500
|
$
0.21
|
8.8
|
$
27,060
|
|
|
Restricted Stock Units
|
|
Outstanding
at December 31, 2015
|
17,554,736
|
|
Granted
|
14,593,247
|
|
Exchanged
|
(19,228,494
)
|
|
Cancelled
|
-
|
|
Outstanding
at September 30, 2016
|
12,919,489
|
|
|
|
|
Vested
at September 30, 2016
|
7,906,990
|
|
|
As of September 30,
|
|
|
|
2016
|
2015
|
|
Gross number of shares excluded:
|
|
|
|
Restricted
stock units – unvested
|
5,012,499
|
4,623,333
|
|
Stock
options
|
228,500
|
164,500
|
|
Convertible
debentures and accrued interest
|
7,651,830
|
1,359,590
|
|
Warrants
|
5,967,054
|
3,439,306
|
|
Total
|
18,859,883
|
9,586,729
|
|
|
September 30,
2016
|
|
Expected
life (in years)
|
3.31 - 3.95
|
|
Expected
volatility
|
206% - 230
%
|
|
Average
risk-free interest rate
|
0.86% - 1.07
%
|
|
Dividend
yield
|
0
%
|
|
|
September 30,
2016
|
|
Stock
price
|
$
0.05 - $0.50
|
|
Strike
price
|
$
0.15 - $0.25
|
|
Expected
life (in years)
|
0.26 - 1.08
|
|
Expected
volatilty
|
121% - 274
%
|
|
Average
risk-free interest rate
|
0.28% - 0.62
%
|
|
Dividend
yield
|
-
|
|
|
Fair value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Embedded
conversion feature derivative liabilities
|
$
1,091,544
|
$
-
|
$
-
|
$
1,091,544
|
$
1,091,544
|
|
Warrant
derivative liabilities
|
239,049
|
-
|
-
|
239,049
|
239,049
|
|
Total
|
$
1,330,593
|
$
-
|
$
-
|
$
1,330,593
|
$
1,330,593
|
|
Warrant
derivative liabilities:
|
|
|
Beginning
balance December 31, 2015
|
$
432,793
|
|
Reclassification
of fair value of warrant derivative liability to
additional paid-in capital upon cashless exercise of
warrants
|
(518,224
)
|
|
Change
in fair value
|
324,480
|
|
Ending
balance September 30, 2016
|
$
239,049
|
|
|
|
|
Embedded
conversion feature derivative liabilities:
|
|
|
Beginning
balance December 31, 2015
|
$
301,779
|
|
Fair
value of 2016 Notes embedded conversion feature derivative
liability
|
3,444,284
|
|
Reclassification
of fair value of embedded conversion feature derivative liability
to
additional
paid-in capital upon conversions of Q3 2015 Notes
|
(2,018,565
)
|
|
Reclassification
of fair value of embedded conversion feature derivative liability
to
additional
paid-in capital upon conversions of 2016 Notes
|
(944,101
)
|
|
Change
in fair value
|
308,147
|
|
Ending
balance September 30, 2016
|
$
1,091,544
|
|
ITEM 2.
|
MANAGEMENT'S
D
ISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended
September 30,
2016
|
Three Months Ended
September 30,
2015
|
$ Change
|
% Change
|
|
NET
REVENUES:
|
|
|
|
|
|
Product
sales, net
|
$
1,882,129
|
$
179,744
|
$
1,702,385
|
947.1
%
|
|
License
revenues
|
-
|
-
|
-
|
-
%
|
|
|
1,882,129
|
179,744
|
1,702,385
|
947.1
%
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Cost
of product sales
|
331,227
|
102,359
|
228,868
|
223.6
%
|
|
Research
and development
|
43,775
|
-
|
43,775
|
100.0
%
|
|
Sales
and marketing
|
1,972,155
|
80,682
|
1,891,473
|
2,344.4
%
|
|
General
and administrative
|
1,779,048
|
650,539
|
1,128,509
|
173.5
%
|
|
Total
operating expenses
|
4,126,205
|
833,580
|
3,292,625
|
395.0
%
|
|
LOSS
FROM OPERATIONS
|
(2,244,076
)
|
(653,836
)
|
(1,590,240
)
|
243.2
%
|
|
|
|
|
|
|
|
Interest
expense
|
(3,727,168
)
|
(473,360
)
|
(3,253,808
)
|
687.4
%
|
|
Other
income, net
|
194,744
|
-
|
194,744
|
100.0
%
|
|
Change
in fair value of derivative liabilities
|
1,350,688
|
268,449
|
1,082,239
|
403.1
%
|
|
NET
LOSS
|
$
(4,425,812
)
|
$
(858,747
)
|
$
(3,567,065
)
|
415.4
%
|
|
|
Nine Months Ended
September 30,
2016
|
Nine Months Ended
September 30,
2015
|
$ Change
|
% Change
|
|
NET
REVENUES:
|
|
|
|
|
|
Product
sales, net
|
$
3,126,112
|
$
555,069
|
$
2,571,043
|
463.2
%
|
|
License
revenues
|
1,000
|
5,000
|
(4,000
)
|
(80.0
)%
|
|
|
3,127,112
|
560,069
|
2,567,043
|
458.3
%
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Cost
of product sales
|
714,284
|
242,808
|
471,476
|
194.2
%
|
|
Research
and development
|
47,667
|
-
|
47,667
|
100.0
%
|
|
Sales
and marketing
|
2,257,166
|
132,778
|
2,124,388
|
1,600.0
%
|
|
General
and administrative
|
4,012,357
|
2,948,413
|
1,063,944
|
36.1
%
|
|
Total
operating expenses
|
7,031,474
|
3,323,999
|
3,707,475
|
111.5
%
|
|
LOSS
FROM OPERATIONS
|
(3,904,362
)
|
(2,763,930
)
|
(1,140,432
)
|
41.3
%
|
|
|
|
|
|
|
|
Interest
expense
|
(6,000,752
)
|
(744,726
)
|
(5,256,026
)
|
705.8
%
|
|
Loss
on extinguishment of debt
|
-
|
(32,500
)
|
32,500
|
(100.0
)%
|
|
Other
income, net
|
196,620
|
-
|
196,620
|
100.0
%
|
|
Change
in fair value of derivative liabilities
|
(632,627
)
|
316,378
|
(949,005
)
|
(300.0
)%
|
|
NET
LOSS
|
$
(10,341,121
)
|
$
(3,224,778
)
|
(7,116,343
)
|
220.7
%
|
|
ITEM 3.
|
D
EFAULTS UPON SENIOR
SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
O
THER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
Innovus
Pharmaceuticals, Inc.
|
|
|
|
|
|
|
|
|
Date: November 14,
2016
|
By:
|
/s/
Bassam
Damaj
|
|
|
|
|
Bassam
Damaj, Ph.D., President,
|
|
|
|
|
Chief
Executive Officer and Director
(Principal
Executive Officer)
|
|
|
|
Innovus
Pharmaceuticals, Inc.
|
|
|
|
|
|
|
|
|
Date: November 14,
2016
|
By:
|
/s/
Robert
E. Hoffman
|
|
|
|
|
Robert
E. Hoffman, Executive Vice President and Chief Financial
Officer
|
|
|
|
|
(Principal
Financial Officer)
|
|
|
Exhibit No.
|
|
Description
|
|
4.1
|
|
Form
of Securities Purchase Agreement, dated July 15, 2016 (incorporated
by reference to Exhibit 4.1 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
4.2
|
|
Form
of Convertible Promissory Note, dated July 15, 2016 (incorporated
by reference to Exhibit 4.2 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
4.3
|
|
Form
of Common Stock Purchase Warrant Agreement, dated July 15, 2016
(incorporated by reference to Exhibit 4.3 to the Company’s
Current Report on Form 8-K filed July 6, 2016)
|
|
4.4
|
|
Form
of Registration Rights Agreement, dated July 15, 2016 (incorporated
by reference to Exhibit 4.4 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
4.5
|
|
Form
of Securities Purchase Agreement, dated July 25, 2016 (Incorporated
by reference to Exhibit 4.1 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
4.6
|
|
Form
of Convertible Promissory Note, dated July 25, 2016 (incorporated
by reference to Exhibit 4.2 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
4.7
|
|
Form
of Common Stock Purchase Warrant Agreement, dated July 25, 2016
(incorporated by reference to Exhibit 4.3 to the Company’s
Current Report on Form 8-K filed July 6, 2016)
|
|
4.8
|
|
Form
of Registration Rights Agreement, dated July 25, 2016 (incorporated
by reference to Exhibit 4.4 to the Company’s Current Report
on Form 8-K filed July 6, 2016)
|
|
10.1
|
|
Employment
Agreement, dated as of September 6, 2016, by and between Innovus
Pharmaceuticals, Inc. and Robert E. Hoffman (incorporated by
reference to Exhibit 10.1 to the Company’s Current Report on
Form 8-K filed August 29, 2016)
|
|
10.2*
|
|
Amendment
and supplement to the Registration Rights an Stock Restriction
Agreement, dated November 12, 2016, by and between the Company and
Novalere Holdings, LLC
|
|
31.1*
|
|
Certification
of Bassam Damaj, Ph.D., principal executive officer, pursuant to
Rule 13-a-14(a) or 15d-14(a) of the Securities and Exchange Act of
1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
|
|
31.2*
|
|
Certification
of Robert E. Hoffman, principal financial officer, pursuant to Rule
13-a-14(a) or 15d-14(a) of the Securities and Exchange Act of 1934,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1**
|
|
Certification
of Bassam Damaj, Ph.D., principal executive officer, and Robert E.
Hoffman, principal financial officer, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
1
01.INS*
|
|
XBRL
Instance Document
|
|
101.SCH*
|
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL*
|
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF*
|
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
|
XBRL
Taxonomy Extension Label Linkbase Document
|
|
101.PRE*
|
|
XBRL
Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|