These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Florida
(State or other jurisdiction of
incorporation or organization)
|
|
59-2459427
(I.R.S. Employer
Identification No.)
|
|
|
|
9800 N.W. 41
st
Street
Miami, Florida
(Address of Principal Executive Offices)
|
|
33178
(Zip Code)
|
|
|
|||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
As of
|
|
|||||
|
|
September 30,
|
|
|
December 31,
|
|
||
|
|
2016
|
|
|
2015
|
|
||
Assets:
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
872.3
|
|
|
$
|
582.5
|
|
Accounts receivable, net
|
|
2,062.6
|
|
|
1,812.6
|
|
||
Inventories
|
|
484.5
|
|
|
359.1
|
|
||
Prepaid expenses
|
|
57.6
|
|
|
57.9
|
|
||
Short-term derivative assets, net
|
|
34.4
|
|
|
220.4
|
|
||
Other current assets
|
|
241.2
|
|
|
208.0
|
|
||
Current assets held for sale
|
|
—
|
|
|
5.5
|
|
||
Total current assets
|
|
3,752.5
|
|
|
3,246.0
|
|
||
Property and equipment, net
|
|
260.3
|
|
|
225.6
|
|
||
Goodwill
|
|
720.0
|
|
|
675.8
|
|
||
Identifiable intangible and other non-current assets
|
|
419.7
|
|
|
341.4
|
|
||
Non-current assets held for sale
|
|
—
|
|
|
36.5
|
|
||
Total assets
|
|
$
|
5,152.5
|
|
|
$
|
4,525.3
|
|
Liabilities:
|
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
|
||
Short-term debt
|
|
$
|
28.8
|
|
|
$
|
25.5
|
|
Accounts payable
|
|
1,558.6
|
|
|
1,349.6
|
|
||
Customer deposits
|
|
106.5
|
|
|
118.3
|
|
||
Accrued expenses and other current liabilities
|
|
254.3
|
|
|
255.2
|
|
||
Current liabilities held for sale
|
|
—
|
|
|
5.6
|
|
||
Total current liabilities
|
|
1,948.2
|
|
|
1,754.2
|
|
||
|
|
|
|
|
||||
Long-term debt
|
|
1,110.1
|
|
|
746.7
|
|
||
Non-current income tax liabilities, net
|
|
86.0
|
|
|
87.7
|
|
||
Other long-term liabilities
|
|
31.4
|
|
|
25.8
|
|
||
Non-current liabilities held for sale
|
|
—
|
|
|
5.0
|
|
||
Total liabilities
|
|
3,175.7
|
|
|
2,619.4
|
|
||
Commitments and contingencies
|
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
|
||
World Fuel shareholders' equity:
|
|
|
|
|
|
|
||
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 100 shares authorized, 70.4 and 70.8 issued and outstanding as of September 30, 2016 and December 31, 2015, respectively
|
|
0.7
|
|
|
0.7
|
|
||
Capital in excess of par value
|
|
418.0
|
|
|
435.3
|
|
||
Retained earnings
|
|
1,681.2
|
|
|
1,569.4
|
|
||
Accumulated other comprehensive loss
|
|
(138.3
|
)
|
|
(109.5
|
)
|
||
Total World Fuel shareholders' equity
|
|
1,961.6
|
|
|
1,895.9
|
|
||
Noncontrolling interest equity
|
|
15.2
|
|
|
10.0
|
|
||
Total equity
|
|
1,976.8
|
|
|
1,905.9
|
|
||
Total liabilities and equity
|
|
$
|
5,152.5
|
|
|
$
|
4,525.3
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Revenue
|
|
$
|
7,399.8
|
|
|
$
|
7,810.7
|
|
|
$
|
19,223.6
|
|
|
$
|
23,647.8
|
|
Cost of revenue
|
|
7,163.1
|
|
|
7,584.0
|
|
|
18,546.9
|
|
|
23,017.1
|
|
||||
Gross profit
|
|
236.7
|
|
|
226.7
|
|
|
676.7
|
|
|
630.7
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and employee benefits
|
|
106.6
|
|
|
94.2
|
|
|
306.2
|
|
|
270.3
|
|
||||
Provision for bad debt
|
|
1.5
|
|
|
1.6
|
|
|
5.4
|
|
|
5.2
|
|
||||
General and administrative
|
|
70.3
|
|
|
64.5
|
|
|
200.2
|
|
|
179.6
|
|
||||
|
|
178.4
|
|
|
160.3
|
|
|
511.9
|
|
|
455.1
|
|
||||
Income from operations
|
|
58.2
|
|
|
66.4
|
|
|
164.8
|
|
|
175.6
|
|
||||
Non-operating expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense and other financing costs, net
|
|
(10.3
|
)
|
|
(7.9
|
)
|
|
(26.0
|
)
|
|
(21.5
|
)
|
||||
Other income, net
|
|
0.5
|
|
|
1.9
|
|
|
1.2
|
|
|
0.5
|
|
||||
|
|
(9.8
|
)
|
|
(6.0
|
)
|
|
(24.8
|
)
|
|
(21.0
|
)
|
||||
Income before income taxes
|
|
48.4
|
|
|
60.4
|
|
|
140.1
|
|
|
154.6
|
|
||||
Provision for income taxes
|
|
5.4
|
|
|
17.7
|
|
|
15.7
|
|
|
33.6
|
|
||||
Net income including noncontrolling interest
|
|
43.0
|
|
|
42.7
|
|
|
124.4
|
|
|
121.0
|
|
||||
Net income (loss) attributable to noncontrolling interest
|
|
0.3
|
|
|
(1.0
|
)
|
|
0.1
|
|
|
(3.5
|
)
|
||||
Net income attributable to World Fuel
|
|
$
|
42.7
|
|
|
$
|
43.7
|
|
|
$
|
124.3
|
|
|
$
|
124.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
|
$
|
0.62
|
|
|
$
|
0.62
|
|
|
$
|
1.79
|
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average common shares
|
|
69.1
|
|
|
70.0
|
|
|
69.4
|
|
|
70.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
|
$
|
1.78
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average common shares
|
|
69.5
|
|
|
70.3
|
|
|
69.9
|
|
|
71.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|||||||
Net income including noncontrolling interest
|
|
$
|
43.0
|
|
|
$
|
42.7
|
|
|
$
|
124.4
|
|
|
$
|
121.0
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustments
|
|
(14.6
|
)
|
|
(27.4
|
)
|
|
(27.9
|
)
|
|
(38.0
|
)
|
||||
Derivative instruments, net of income tax benefit of $4.8 and $1.7 for the three and nine months ended September 30, 2016, respectively
|
|
(7.7
|
)
|
|
(1.1
|
)
|
|
(2.8
|
)
|
|
(1.1
|
)
|
||||
Other comprehensive (loss)
|
|
(22.4
|
)
|
|
(28.5
|
)
|
|
(30.7
|
)
|
|
(39.1
|
)
|
||||
Comprehensive income including noncontrolling interest
|
|
20.7
|
|
|
14.2
|
|
|
93.7
|
|
|
81.9
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interest
|
|
1.4
|
|
|
(1.2
|
)
|
|
1.9
|
|
|
(1.2
|
)
|
||||
Comprehensive income attributable to World Fuel
|
|
$
|
19.3
|
|
|
$
|
15.4
|
|
|
$
|
91.9
|
|
|
$
|
83.1
|
|
|
|
Common Stock
|
|
|
Capital in
Excess of
Par Value
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
Total
World Fuel
Shareholders'
Equity
|
|
|
Noncontrolling
Interest
Equity
|
|
|
|
|
||||||||||
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
Total Equity
|
|
|||||||||||||||||
|
Balance as of December 31, 2015
|
70.8
|
|
|
$
|
0.7
|
|
|
$
|
435.3
|
|
|
$
|
1,569.4
|
|
|
$
|
(109.5
|
)
|
|
$
|
1,895.9
|
|
|
$
|
10.0
|
|
|
$
|
1,905.9
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
124.3
|
|
|
—
|
|
|
124.3
|
|
|
0.1
|
|
|
124.4
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
(12.5
|
)
|
|
—
|
|
|
(12.5
|
)
|
|||||||
|
Distribution of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||
|
Amortization of share-based payment awards
|
—
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
14.5
|
|
|||||||
|
Issuance of common stock related to share-based payment awards including income tax benefit of $1.6 million
|
0.1
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||||
|
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards
|
(0.1
|
)
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|||||||
|
Purchases of common stock
|
(0.4
|
)
|
|
—
|
|
|
(18.4
|
)
|
|
—
|
|
|
—
|
|
|
(18.4
|
)
|
|
—
|
|
|
(18.4
|
)
|
|||||||
(a)
|
Acquisition of remaining 49% equity interest
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
7.2
|
|
|
(3.7
|
)
|
|||||||
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.9
|
)
|
|
(28.9
|
)
|
|
(1.8
|
)
|
|
(30.7
|
)
|
|||||||
|
Balance as of September 30, 2016
|
70.4
|
|
|
$
|
0.7
|
|
|
$
|
418.0
|
|
|
$
|
1,681.2
|
|
|
$
|
(138.3
|
)
|
|
$
|
1,961.6
|
|
|
$
|
15.2
|
|
|
$
|
1,976.8
|
|
|
|
Common Stock
|
|
|
Capital in
Excess of
Par Value
|
|
|
Retained
Earnings
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
Total
World Fuel
Shareholders'
Equity
|
|
|
Noncontrolling
Interest
Equity
|
|
|
|
|
||||||||||
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
Total Equity
|
|
|||||||||||||||||
|
Balance as of December 31, 2014
|
72.1
|
|
|
$
|
0.7
|
|
|
$
|
496.4
|
|
|
$
|
1,412.0
|
|
|
$
|
(59.2
|
)
|
|
$
|
1,849.9
|
|
|
$
|
9.5
|
|
|
$
|
1,859.4
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
124.5
|
|
|
—
|
|
|
124.5
|
|
|
(3.6
|
)
|
|
121.0
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.6
|
)
|
|||||||
|
Investment by noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|||||||
|
Distribution of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||||||
|
Amortization of share-based payment awards
|
—
|
|
|
—
|
|
|
13.0
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
|
—
|
|
|
13.0
|
|
|||||||
|
Issuance of common stock related to share-based payment awards
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards
|
(0.1
|
)
|
|
—
|
|
|
(6.8
|
)
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
—
|
|
|
(6.8
|
)
|
|||||||
|
Purchases of common stock
|
(1.6
|
)
|
|
—
|
|
|
(70.5
|
)
|
|
—
|
|
|
—
|
|
|
(70.5
|
)
|
|
—
|
|
|
(70.5
|
)
|
|||||||
|
Other comprehensive (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.8
|
)
|
|
(43.8
|
)
|
|
4.6
|
|
|
(39.1
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
|||||||
|
Balance as of September 30, 2015
|
70.8
|
|
|
$
|
0.7
|
|
|
$
|
431.9
|
|
|
$
|
1,523.9
|
|
|
$
|
(103.0
|
)
|
|
$
|
1,853.5
|
|
|
$
|
10.9
|
|
|
$
|
1,864.4
|
|
|
|
For the Nine Months Ended
|
|
|||||
|
|
September 30,
|
|
|||||
|
|
2016
|
|
|
2015
|
|
||
Cash flows from operating activities:
|
|
|
|
|
||||
Net income including noncontrolling interest
|
|
$
|
124.4
|
|
|
$
|
121.0
|
|
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:
|
|
|
|
|
|
|||
Depreciation and amortization
|
|
58.4
|
|
|
47.0
|
|
||
Provision for bad debt
|
|
5.4
|
|
|
5.2
|
|
||
Gain on sale of held for sale assets and liabilities
|
|
(3.8
|
)
|
|
—
|
|
||
Share-based payment award compensation costs
|
|
14.5
|
|
|
13.2
|
|
||
Deferred income tax provision (benefit)
|
|
(14.5
|
)
|
|
6.9
|
|
||
Extinguishment of liabilities, net
|
|
(5.2
|
)
|
|
(6.9
|
)
|
||
Foreign currency losses, net
|
|
(18.3
|
)
|
|
4.0
|
|
||
Other
|
|
2.6
|
|
|
2.3
|
|
||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|||
Accounts receivable, net
|
|
(212.3
|
)
|
|
261.9
|
|
||
Inventories
|
|
(89.3
|
)
|
|
22.6
|
|
||
Prepaid expenses
|
|
(0.2
|
)
|
|
(9.9
|
)
|
||
Short-term derivative assets, net
|
|
192.5
|
|
|
119.0
|
|
||
Other current assets
|
|
(30.4
|
)
|
|
(115.6
|
)
|
||
Cash collateral with financial counterparties
|
|
128.8
|
|
|
93.9
|
|
||
Other non-current assets
|
|
13.6
|
|
|
3.2
|
|
||
Accounts payable
|
|
213.2
|
|
|
(213.4
|
)
|
||
Customer deposits
|
|
(10.5
|
)
|
|
(14.5
|
)
|
||
Accrued expenses and other current liabilities
|
|
(144.5
|
)
|
|
(19.2
|
)
|
||
Non-current income tax, net and other long-term liabilities
|
|
(4.0
|
)
|
|
4.7
|
|
||
Total adjustments
|
|
95.9
|
|
|
204.3
|
|
||
Net cash provided by operating activities
|
|
220.3
|
|
|
325.2
|
|
||
Cash flows from investing activities:
|
|
|
|
|
|
|||
Acquisition of businesses, net of cash acquired and other investments
|
|
(266.4
|
)
|
|
(82.0
|
)
|
||
Proceeds from sale of business
|
|
29.3
|
|
|
—
|
|
||
Capital expenditures
|
|
(28.9
|
)
|
|
(36.4
|
)
|
||
Other investing activities, net
|
|
6.9
|
|
|
4.4
|
|
||
Net cash (used in) investing activities
|
|
(259.2
|
)
|
|
(114.0
|
)
|
||
Cash flows from financing activities:
|
|
|
|
|
|
|||
Borrowings of debt
|
|
2,810.6
|
|
|
4,169.0
|
|
||
Repayments of debt
|
|
(2,451.1
|
)
|
|
(3,977.6
|
)
|
||
Payments of senior revolving credit facility and senior term loan facility loan costs
|
|
—
|
|
|
(3.4
|
)
|
||
Dividends paid on common stock
|
|
(12.5
|
)
|
|
(11.1
|
)
|
||
Purchases of common stock
|
|
(18.4
|
)
|
|
(70.5
|
)
|
||
Federal and state tax benefits resulting from tax deductions in excess of the compensation cost recognized for share-based payment awards
|
|
1.6
|
|
|
—
|
|
||
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards
|
|
(4.2
|
)
|
|
(6.8
|
)
|
||
Other financing activities, net
|
|
(0.2
|
)
|
|
0.2
|
|
||
Net cash provided by financing activities
|
|
325.7
|
|
|
99.9
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
|
3.0
|
|
|
(3.8
|
)
|
||
Net increase in cash and cash equivalents
|
|
289.9
|
|
|
307.3
|
|
||
Cash and cash equivalents, as of beginning of period
|
|
582.5
|
|
|
302.3
|
|
||
Cash and cash equivalents, as of end of period
|
|
$
|
872.3
|
|
|
$
|
609.6
|
|
|
For the Nine Months Ended
|
|
For the Nine Months Ended
|
|
||
|
September 30, 2016
|
|
September 30, 2015
|
|
||
Assets acquired, net of cash
|
$
|
321.6
|
|
$
|
100.1
|
|
|
|
|
||||
Liabilities assumed
|
$
|
59.2
|
|
$
|
22.3
|
|
|
As of December 31, 2015
|
|
||||||||
|
As Reported
|
|
|
Adjustment
|
|
|
Revised
|
|
||
Assets:
|
|
|
|
|
|
|||||
Current assets:
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
$
|
582.5
|
|
|
—
|
|
|
$
|
582.5
|
|
Accounts receivable, net
|
1,812.6
|
|
|
—
|
|
|
1,812.6
|
|
||
Inventories
|
359.1
|
|
|
—
|
|
|
359.1
|
|
||
Prepaid expenses
|
57.9
|
|
|
—
|
|
|
57.9
|
|
||
Short-term derivative assets, net
|
227.2
|
|
|
(6.8
|
)
|
|
220.4
|
|
||
Other current assets
|
209.8
|
|
|
(1.8
|
)
|
|
208.0
|
|
||
Current assets held for sale
|
5.5
|
|
|
—
|
|
|
5.5
|
|
||
Total current assets
|
3,254.6
|
|
|
(8.6
|
)
|
|
3,246.0
|
|
||
|
|
|
|
|
|
|||||
Property and equipment, net
|
225.6
|
|
|
—
|
|
|
225.6
|
|
||
Goodwill
|
675.8
|
|
|
—
|
|
|
675.8
|
|
||
Identifiable intangible and other non-current assets
|
356.9
|
|
|
(15.5
|
)
|
|
341.4
|
|
||
Non-current assets held for sale
|
36.5
|
|
|
—
|
|
|
36.5
|
|
||
Total assets
|
$
|
4,549.4
|
|
|
(24.1
|
)
|
|
$
|
4,525.3
|
|
|
|
|
|
|
|
|||||
Liabilities:
|
|
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|
|
|||||
Short-term debt
|
$
|
25.5
|
|
|
—
|
|
|
$
|
25.5
|
|
Accounts payable
|
1,349.6
|
|
|
—
|
|
|
1,349.6
|
|
||
Customer deposits
|
118.3
|
|
|
—
|
|
|
118.3
|
|
||
Accrued expenses and other current liabilities
|
263.8
|
|
|
(8.6
|
)
|
|
255.2
|
|
||
Current liabilities held for sale
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||
Total current liabilities
|
1,762.8
|
|
|
(8.6
|
)
|
|
1,754.2
|
|
||
|
|
|
|
|
|
|||||
Long-term debt
|
746.7
|
|
|
—
|
|
|
746.7
|
|
||
Non-current income tax liabilities, net
|
87.7
|
|
|
—
|
|
|
87.7
|
|
||
Other long-term liabilities
|
25.8
|
|
|
—
|
|
|
25.8
|
|
||
Non-current liabilities held for sale
|
5.0
|
|
|
—
|
|
|
5.0
|
|
||
Total liabilities
|
$
|
2,628.0
|
|
|
(8.6
|
)
|
|
$
|
2,619.4
|
|
|
|
|
|
|
|
|||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||||
Equity:
|
|
|
|
|
|
|||||
World Fuel shareholders' equity:
|
|
|
|
|
|
|||||
Preferred stock, $1.00 par value; 0.1 shares authorized, none issued
|
—
|
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 100 shares authorized, 70.8 issued and outstanding as of December 31, 2015
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||
Capital in excess of par value
|
435.3
|
|
|
—
|
|
|
435.3
|
|
||
Retained earnings
|
1,588.6
|
|
|
(19.2
|
)
|
|
1,569.4
|
|
||
Accumulated other comprehensive loss
|
(113.2
|
)
|
|
3.7
|
|
|
(109.5
|
)
|
||
Total World Fuel shareholders' equity
|
1,911.4
|
|
|
(15.5
|
)
|
|
1,895.9
|
|
||
Noncontrolling interest equity
|
10.0
|
|
|
—
|
|
|
10.0
|
|
||
Total equity
|
1,921.4
|
|
|
(15.5
|
)
|
|
1,905.9
|
|
||
Total liabilities and equity
|
$
|
4,549.4
|
|
|
(24.1
|
)
|
|
$
|
4,525.3
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||||||||
|
|
September 30, 2015
|
|
|
September 30, 2015
|
|
||||||||||||||||
|
|
As Reported
|
|
|
Adjustment
|
|
|
Revised
|
|
|
As Reported
|
|
|
Adjustment
|
|
|
Revised
|
|
||||
Revenue
|
|
$
|
7,810.7
|
|
|
—
|
|
|
$
|
7,810.7
|
|
|
$
|
23,647.8
|
|
|
—
|
|
|
$
|
23,647.8
|
|
Cost of revenue
|
|
7,584.0
|
|
|
—
|
|
|
7,584.0
|
|
|
23,015.2
|
|
|
1.9
|
|
|
23,017.1
|
|
||||
Gross profit
|
|
226.7
|
|
|
—
|
|
|
226.7
|
|
|
632.6
|
|
|
(1.9
|
)
|
|
630.7
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Compensation and employee benefits
|
|
94.2
|
|
|
—
|
|
|
94.2
|
|
|
270.5
|
|
|
(0.2
|
)
|
|
270.3
|
|
||||
Provision for bad debt
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||
General and administrative
|
|
64.5
|
|
|
—
|
|
|
64.5
|
|
|
177.6
|
|
|
2.0
|
|
|
179.6
|
|
||||
|
|
160.3
|
|
|
—
|
|
|
160.3
|
|
|
453.3
|
|
|
1.8
|
|
|
455.1
|
|
||||
Income from operations
|
|
66.4
|
|
|
—
|
|
|
66.4
|
|
|
179.3
|
|
|
(3.7
|
)
|
|
175.6
|
|
||||
Non-operating expenses, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense and other financing costs, net
|
|
(7.9
|
)
|
|
—
|
|
|
(7.9
|
)
|
|
(21.5
|
)
|
|
—
|
|
|
(21.5
|
)
|
||||
Other income, net
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||
|
|
(6.0
|
)
|
|
—
|
|
|
(6.0
|
)
|
|
(21.0
|
)
|
|
—
|
|
|
(21.0
|
)
|
||||
Income before income taxes
|
|
60.4
|
|
|
—
|
|
|
60.4
|
|
|
158.3
|
|
|
(3.7
|
)
|
|
154.6
|
|
||||
Provision for income taxes
|
|
11.8
|
|
|
5.9
|
|
|
17.7
|
|
|
26.8
|
|
|
6.8
|
|
|
33.6
|
|
||||
Net income including noncontrolling interest
|
|
48.6
|
|
|
(5.9
|
)
|
|
42.7
|
|
|
131.5
|
|
|
(10.5
|
)
|
|
121.0
|
|
||||
Net (loss) attributable to noncontrolling interest
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
(3.6
|
)
|
|
0.1
|
|
|
(3.5
|
)
|
||||
Net income attributable to World Fuel
|
|
$
|
49.6
|
|
|
(5.9
|
)
|
|
$
|
43.7
|
|
|
$
|
135.1
|
|
|
(10.6
|
)
|
|
$
|
124.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share
|
|
$
|
0.71
|
|
|
(0.09
|
)
|
|
$
|
0.62
|
|
|
$
|
1.92
|
|
|
(0.15
|
)
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic weighted average common shares
|
|
70.0
|
|
|
—
|
|
|
70.0
|
|
|
70.5
|
|
|
—
|
|
|
70.5
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per common share
|
|
$
|
0.71
|
|
|
(0.09
|
)
|
|
$
|
0.62
|
|
|
$
|
1.90
|
|
|
(0.15
|
)
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted weighted average common shares
|
|
70.3
|
|
|
—
|
|
|
70.3
|
|
|
71.0
|
|
|
—
|
|
|
71.0
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income including noncontrolling interest
|
|
$
|
48.6
|
|
|
(5.9
|
)
|
|
$
|
42.7
|
|
|
$
|
131.5
|
|
|
(10.5
|
)
|
|
$
|
121.0
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Foreign currency translation adjustments
|
|
(31.0
|
)
|
|
3.6
|
|
|
(27.4
|
)
|
|
(42.8
|
)
|
|
4.8
|
|
|
(38.0
|
)
|
||||
Derivative instruments, net of income tax benefit of $0.7 for the three and nine months ended September 30, 2015, respectively
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||
|
|
(32.1
|
)
|
|
3.6
|
|
|
(28.5
|
)
|
|
(43.9
|
)
|
|
4.8
|
|
|
(39.1
|
)
|
||||
Comprehensive income including noncontrolling interest
|
|
16.5
|
|
|
(2.3
|
)
|
|
14.2
|
|
|
87.6
|
|
|
(5.7
|
)
|
|
81.9
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interest
|
|
1.1
|
|
|
(2.3
|
)
|
|
(1.2
|
)
|
|
1.0
|
|
|
(2.2
|
)
|
|
(1.2
|
)
|
||||
Comprehensive income attributable to World Fuel
|
|
$
|
15.4
|
|
|
—
|
|
|
$
|
15.4
|
|
|
$
|
86.6
|
|
|
(3.5
|
)
|
|
$
|
83.1
|
|
|
|
Total
|
|
|
Cash paid for acquisition of businesses
|
|
$
|
247.9
|
|
Amounts due to sellers
|
|
14.5
|
|
|
Estimated purchase price
|
|
$
|
262.4
|
|
|
|
|
||
Assets acquired:
|
|
|
||
Accounts and notes receivable
|
|
$
|
60.4
|
|
Inventories
|
|
33.7
|
|
|
Property and equipment
|
|
44.2
|
|
|
Goodwill and identifiable intangible assets
|
|
172.0
|
|
|
Other current and long-term assets
|
|
11.2
|
|
|
|
|
|
|
|
Liabilities assumed:
|
|
|
|
|
Accounts payable
|
|
(33.0
|
)
|
|
Accrued expenses and other current liabilities
|
|
(25.9
|
)
|
|
Long-term liabilities and deferred tax liabilities
|
|
(0.3
|
)
|
|
Estimated purchase price
|
|
$
|
262.4
|
|
|
|
Unaudited Supplemental Pro Forma Consolidated Results
|
|
|||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
(In millions, except per share data)
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Revenues
|
|
$
|
7,399.8
|
|
|
$
|
8,315.4
|
|
|
$
|
19,797.6
|
|
|
$
|
25,202.0
|
|
Net income attributable to World Fuel
|
|
42.7
|
|
|
49.2
|
|
|
133.2
|
|
|
142.3
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
|
$
|
0.62
|
|
|
$
|
0.70
|
|
|
$
|
1.92
|
|
|
$
|
2.02
|
|
Diluted earnings per common share
|
|
$
|
0.61
|
|
|
$
|
0.70
|
|
|
$
|
1.91
|
|
|
$
|
2.00
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
||
|
|
September 30,
|
|
|
|
September 30,
|
|
||
(In millions, except per share data)
|
|
2015
|
|
|
|
2015
|
|
||
Revenues
|
|
$
|
7,948.7
|
|
|
|
$
|
24,071.1
|
|
Net income attributable to World Fuel
|
|
52.0
|
|
|
|
139.9
|
|
||
|
|
|
|
|
|
||||
Earnings per common share:
|
|
|
|
|
|
||||
Basic earnings per common share
|
|
$
|
0.74
|
|
|
|
$
|
1.98
|
|
Diluted earnings per common share
|
|
$
|
0.74
|
|
|
|
$
|
1.97
|
|
|
|
Settlement
|
|
|
|
|
|
|
|
Weighted
Average
|
|
|
Weighted
Average
Mark-to-
Market
|
|
|
Fair Value
|
|
||||
Hedge Strategy
|
|
Period
|
|
Derivative Instrument
|
|
Notional
|
|
|
Unit
|
|
Fixed Price
|
|
|
Amount
|
|
|
Amount
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fair Value Hedge
|
|
2016
|
|
Commodity contracts for inventory hedging
|
|
2.2
|
|
|
BBL
|
|
$
|
58.523
|
|
|
$
|
(3.491
|
)
|
|
$
|
(7.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.8
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fair Value Hedge
|
|
2016
|
|
Commodity contracts for firm commitment hedging
|
|
0.3
|
|
|
BBL
|
|
$
|
57.448
|
|
|
$
|
7.489
|
|
|
$
|
1.9
|
|
|
|
2017
|
|
Commodity contracts for firm commitment hedging
|
|
0.5
|
|
|
BBL
|
|
59.095
|
|
|
7.346
|
|
|
3.6
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash Flow Hedge
|
|
2016
|
|
Commodity contracts for inventory hedging
|
|
6.7
|
|
|
BBL
|
|
$
|
52.523
|
|
|
$
|
(0.480
|
)
|
|
$
|
(3.2
|
)
|
|
|
2017
|
|
Commodity contracts for inventory hedging
|
|
1.6
|
|
|
BBL
|
|
59.604
|
|
|
(6.731
|
)
|
|
(11.0
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(14.3
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-Designated
|
|
2016
|
|
Commodity contracts (long)
|
|
33.4
|
|
|
BBL
|
|
$
|
34.940
|
|
|
$
|
(3.061
|
)
|
|
$
|
(102.3
|
)
|
|
|
2016
|
|
Commodity contracts (short)
|
|
33.7
|
|
|
BBL
|
|
34.464
|
|
|
2.726
|
|
|
92.0
|
|
|||
|
|
2017
|
|
Commodity contracts (long)
|
|
26.8
|
|
|
BBL
|
|
29.038
|
|
|
2.151
|
|
|
57.6
|
|
|||
|
|
2017
|
|
Commodity contracts (short)
|
|
23.0
|
|
|
BBL
|
|
33.297
|
|
|
(2.109
|
)
|
|
(48.5
|
)
|
|||
|
|
2018
|
|
Commodity contracts (long)
|
|
5.1
|
|
|
BBL
|
|
18.332
|
|
|
1.427
|
|
|
7.3
|
|
|||
|
|
2018
|
|
Commodity contracts (short)
|
|
4.3
|
|
|
BBL
|
|
19.216
|
|
|
(0.806
|
)
|
|
(3.4
|
)
|
|||
|
|
2019
|
|
Commodity contracts (long)
|
|
0.8
|
|
|
BBL
|
|
17.327
|
|
|
0.299
|
|
|
0.2
|
|
|||
|
|
2019
|
|
Commodity contracts (short)
|
|
0.6
|
|
|
BBL
|
|
25.329
|
|
|
0.614
|
|
|
0.4
|
|
|||
|
|
2020
|
|
Commodity contracts (long)
|
|
0.4
|
|
|
BBL
|
|
32.226
|
|
|
0.285
|
|
|
0.1
|
|
|||
|
|
2020
|
|
Commodity contracts (short)
|
|
0.5
|
|
|
BBL
|
|
28.724
|
|
|
0.909
|
|
|
0.4
|
|
|||
|
|
2021
|
|
Commodity contracts (long)
|
|
0.7
|
|
|
BBL
|
|
18.987
|
|
|
1.320
|
|
|
1.0
|
|
|||
|
|
2021
|
|
Commodity contracts (short)
|
|
0.8
|
|
|
BBL
|
|
17.155
|
|
|
(1.129
|
)
|
|
(1.0
|
)
|
|||
|
|
2022
|
|
Commodity contracts (long)
|
|
0.7
|
|
|
BBL
|
|
—
|
|
|
1.634
|
|
|
1.2
|
|
|||
|
|
2022
|
|
Commodity contracts (short)
|
|
0.8
|
|
|
BBL
|
|
18.006
|
|
|
(1.404
|
)
|
|
(1.2
|
)
|
|||
|
|
2023
|
|
Commodity contracts (long)
|
|
0.7
|
|
|
BBL
|
|
—
|
|
|
1.973
|
|
|
1.5
|
|
|||
|
|
2023
|
|
Commodity contracts (short)
|
|
0.8
|
|
|
BBL
|
|
18.916
|
|
|
(1.701
|
)
|
|
(1.4
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
8.0
|
|
|
AED
|
|
3.676
|
|
|
—
|
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
8.3
|
|
|
AUD
|
|
0.752
|
|
|
(0.024
|
)
|
|
(0.2
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
0.3
|
|
|
BRL
|
|
3.308
|
|
|
(0.003
|
)
|
|
—
|
|
|
|
2016
|
|
Foreign currency contracts (long)
|
|
76.4
|
|
|
CAD
|
|
1.304
|
|
|
0.002
|
|
|
0.2
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
0.8
|
|
|
CHF
|
|
0.970
|
|
|
(0.009
|
)
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
3,098.0
|
|
|
CLP
|
|
665.565
|
|
|
—
|
|
|
(0.1
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
60,727.0
|
|
|
COP
|
|
2,979.994
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
111.2
|
|
|
DKK
|
|
6.651
|
|
|
(0.001
|
)
|
|
(0.1
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
95.6
|
|
|
EUR
|
|
1.120
|
|
|
(0.006
|
)
|
|
(0.6
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
139.1
|
|
|
GBP
|
|
1.342
|
|
|
0.025
|
|
|
3.4
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
97.0
|
|
|
INR
|
|
68.091
|
|
|
(0.001
|
)
|
|
(0.1
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
402.7
|
|
|
JPY
|
|
102.369
|
|
|
—
|
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
6,050.0
|
|
|
KRW
|
|
1,099.520
|
|
|
—
|
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
2,975.6
|
|
|
MXN
|
|
18.876
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
117.8
|
|
|
NOK
|
|
8.297
|
|
|
(0.003
|
)
|
|
(0.4
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
4.7
|
|
|
NZD
|
|
0.723
|
|
|
(0.010
|
)
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
24.8
|
|
|
PLN
|
|
3.875
|
|
|
(0.003
|
)
|
|
(0.1
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
13.7
|
|
|
RON
|
|
4.011
|
|
|
(0.004
|
)
|
|
(0.1
|
)
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
58.2
|
|
|
SEK
|
|
8.528
|
|
|
(0.001
|
)
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
40.7
|
|
|
SGD
|
|
1.353
|
|
|
(0.001
|
)
|
|
—
|
|
|||
|
|
2016
|
|
Foreign currency contracts (long)
|
|
81.3
|
|
|
ZAR
|
|
14.720
|
|
|
0.002
|
|
|
0.2
|
|
|||
|
|
2017
|
|
Foreign currency contracts (long)
|
|
4.7
|
|
|
EUR
|
|
1.148
|
|
|
(0.039
|
)
|
|
(0.2
|
)
|
|||
|
|
2017
|
|
Foreign currency contracts (long)
|
|
23.4
|
|
|
GBP
|
|
1.425
|
|
|
0.143
|
|
|
3.3
|
|
|||
|
|
2017
|
|
Foreign currency contracts (long)
|
|
25.2
|
|
|
SEK
|
|
8.301
|
|
|
0.007
|
|
|
0.2
|
|
|||
|
|
2018
|
|
Foreign currency contracts (long)
|
|
1.7
|
|
|
EUR
|
|
1.105
|
|
|
(0.041
|
)
|
|
(0.1
|
)
|
|||
|
|
2018
|
|
Foreign currency contracts (long)
|
|
1.4
|
|
|
GBP
|
|
1.361
|
|
|
0.060
|
|
|
0.1
|
|
|||
|
|
2018
|
|
Foreign currency contracts (long)
|
|
16.9
|
|
|
SEK
|
|
8.149
|
|
|
0.010
|
|
|
0.2
|
|
|||
|
|
2019
|
|
Foreign currency contracts (long)
|
|
0.6
|
|
|
GBP
|
|
1.401
|
|
|
0.086
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9.0
|
|
|
|
|
|
As of
|
|
|||||
|
|
Balance Sheet Location
|
|
September 30, 2016
|
|
|
December 31, 2015
|
|
||
Derivative assets:
|
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Commodity contracts
|
|
Short-term derivative assets, net
|
|
$
|
8.9
|
|
|
$
|
114.0
|
|
Commodity contracts
|
|
Identifiable intangible and other non-current assets
|
|
0.1
|
|
|
7.4
|
|
||
Commodity contracts
|
|
Accrued expenses and other current liabilities
|
|
56.1
|
|
|
6.3
|
|
||
|
|
|
|
$
|
65.2
|
|
|
$
|
127.7
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Short-term derivative assets, net
|
|
34.4
|
|
|
241.4
|
|
||
Commodity contracts
|
|
Identifiable intangible and other non-current assets
|
|
37.1
|
|
|
17.0
|
|
||
Commodity contracts
|
|
Accrued expenses and other current liabilities
|
|
118.9
|
|
|
120.4
|
|
||
Commodity contracts
|
|
Other long-term liabilities
|
|
1.6
|
|
|
4.0
|
|
||
Foreign currency contracts
|
|
Short-term derivative assets, net
|
|
9.1
|
|
|
10.9
|
|
||
Foreign currency contracts
|
|
Identifiable intangible and other non-current assets
|
|
1.4
|
|
|
0.7
|
|
||
Foreign currency contracts
|
|
Accrued expenses and other current liabilities
|
|
1.1
|
|
|
0.8
|
|
||
|
|
|
|
203.6
|
|
|
395.2
|
|
||
|
|
|
|
$
|
268.8
|
|
|
$
|
522.9
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities:
|
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments
|
|
|
|
|
||||||
Commodity contracts
|
|
Short-term derivative assets, net
|
|
$
|
6.8
|
|
|
$
|
95.3
|
|
Commodity contracts
|
|
Accrued expenses and other current liabilities
|
|
74.8
|
|
|
2.9
|
|
||
|
|
|
|
$
|
81.7
|
|
|
$
|
98.2
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||
Commodity contracts
|
|
Short-term derivative assets, net
|
|
$
|
7.6
|
|
|
$
|
26.6
|
|
Commodity contracts
|
|
Identifiable intangible and other non-current assets
|
|
21.8
|
|
|
4.8
|
|
||
Commodity contracts
|
|
Accrued expenses and other current liabilities
|
|
152.0
|
|
|
319.9
|
|
||
Commodity contracts
|
|
Other long-term liabilities
|
|
6.8
|
|
|
14.2
|
|
||
Foreign currency contracts
|
|
Short-term derivative assets, net
|
|
3.4
|
|
|
3.3
|
|
||
Foreign currency contracts
|
|
Identifiable intangible and other non-current assets
|
|
0.1
|
|
|
—
|
|
||
Foreign currency contracts
|
|
Accrued expenses and other current liabilities
|
|
3.0
|
|
|
1.7
|
|
||
|
|
|
|
194.6
|
|
|
370.5
|
|
||
|
|
|
|
$
|
276.3
|
|
|
$
|
468.7
|
|
Derivative
Instruments
|
|
Location
|
|
Realized and Unrealized
Gain (Loss)
|
|
|
Hedged
Items
|
|
Location
|
|
Realized and Unrealized
Gain (Loss)
|
|
||||||||||
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
2016
|
|
2015
|
||||||||
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity contracts
|
|
Cost of revenue
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
Firm commitments
|
|
Cost of revenue
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
Commodity contracts
|
|
Cost of revenue
|
|
10.6
|
|
|
52.8
|
|
|
Inventories
|
|
Cost of revenue
|
|
(0.1
|
)
|
|
(48.5
|
)
|
||||
|
|
|
|
$
|
11.3
|
|
|
$
|
52.8
|
|
|
|
|
|
|
$
|
(0.9
|
)
|
|
$
|
(48.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commodity contracts
|
|
Cost of revenue
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
Firm commitments
|
|
Cost of revenue
|
|
$
|
(0.8
|
)
|
|
$
|
—
|
|
Commodity contracts
|
|
Cost of revenue
|
|
(20.2
|
)
|
|
36.7
|
|
|
Inventories
|
|
Cost of revenue
|
|
10.6
|
|
|
(29.2
|
)
|
||||
|
|
|
|
$
|
(19.5
|
)
|
|
$
|
36.7
|
|
|
|
|
|
|
$
|
9.8
|
|
|
$
|
(29.2
|
)
|
|
|
Amount of Gain (Loss) Recognized in Accumulated Other
Comprehensive Income (Effective Portion)
|
|
|
Location of Realized Gain (Loss)
(Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other
Comprehensive Income (Effective Portion)
|
|
|
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion)
|
|
||||||||||||||
Derivative Instruments
|
|
2016
|
|
|
2015
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|||||
Three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commodity Contracts
|
|
$
|
11.2
|
|
|
$
|
0.3
|
|
|
Revenue
|
|
$
|
16.6
|
|
|
—
|
|
|
$
|
2.9
|
|
|
$
|
(1.2
|
)
|
Commodity Contracts
|
|
17.4
|
|
|
(1.4
|
)
|
|
Cost of revenue
|
|
(53.0
|
)
|
|
—
|
|
|
(3.6
|
)
|
|
0.9
|
|
|||||
Total
|
|
$
|
28.7
|
|
|
$
|
(1.1
|
)
|
|
|
|
$
|
(36.4
|
)
|
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commodity Contracts
|
|
$
|
(105.3
|
)
|
|
$
|
0.3
|
|
|
Revenue
|
|
$
|
(30.7
|
)
|
|
—
|
|
|
$
|
(12.2
|
)
|
|
$
|
(1.2
|
)
|
Commodity Contracts
|
|
130.4
|
|
|
(1.4
|
)
|
|
Cost of revenue
|
|
2.9
|
|
|
—
|
|
|
9.2
|
|
|
0.9
|
|
|||||
Total
|
|
$
|
25.1
|
|
|
$
|
(1.1
|
)
|
|
|
|
$
|
(27.9
|
)
|
|
—
|
|
|
$
|
(3.0
|
)
|
|
$
|
(0.3
|
)
|
Derivatives
|
|
Location
|
|
Realized and Unrealized
Gain (Loss)
|
|
|||||
|
|
|
|
2016
|
|
|
2015
|
|
||
Three months ended September 30,
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Revenue
|
|
$
|
18.3
|
|
|
$
|
43.2
|
|
Commodity contracts
|
|
Cost of revenue
|
|
(14.6
|
)
|
|
(39.9
|
)
|
||
Foreign currency contracts
|
|
Revenue
|
|
1.3
|
|
|
3.4
|
|
||
Foreign currency contracts
|
|
Other (expense) income, net
|
|
(0.5
|
)
|
|
1.9
|
|
||
|
|
|
|
$
|
4.5
|
|
|
$
|
8.6
|
|
|
|
|
|
|
|
|
||||
Nine months ended September 30,
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Revenue
|
|
$
|
51.7
|
|
|
$
|
89.2
|
|
Commodity contracts
|
|
Cost of revenue
|
|
(53.3
|
)
|
|
(68.0
|
)
|
||
Foreign currency contracts
|
|
Revenue
|
|
7.7
|
|
|
2.1
|
|
||
Foreign currency contracts
|
|
Other (expense) income, net
|
|
(6.1
|
)
|
|
6.9
|
|
||
|
|
|
|
$
|
—
|
|
|
$
|
30.2
|
|
|
|
Net Liability Position
Subject to Collateral Requirements
|
|
|
Collateral
Posted
|
|
|
Contingent
Additional Collateral
|
|
|||
As of September 30, 2016
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
$
|
14.0
|
|
|
$
|
(2.2
|
)
|
|
$
|
11.8
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2015
|
|
|
|
|
|
|
||||||
Commodity contract
|
|
$
|
63.2
|
|
|
$
|
(28.1
|
)
|
|
$
|
35.1
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Sub-Total
|
|
|
Netting
and
Collateral
|
|
|
Total
|
|
||||||
As of September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
168.7
|
|
|
$
|
87.9
|
|
|
$
|
0.6
|
|
|
$
|
257.2
|
|
|
$
|
(213.8
|
)
|
|
$
|
43.3
|
|
Foreign currency contracts
|
|
—
|
|
|
11.6
|
|
|
—
|
|
|
11.6
|
|
|
(4.6
|
)
|
|
7.0
|
|
||||||
Inventories
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
||||||
Cash surrender value of life insurance
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
||||||
Total
|
|
$
|
168.7
|
|
|
$
|
106.5
|
|
|
$
|
0.6
|
|
|
$
|
275.8
|
|
|
$
|
(218.4
|
)
|
|
$
|
57.3
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
$
|
179.4
|
|
|
$
|
90.2
|
|
|
$
|
0.3
|
|
|
$
|
269.9
|
|
|
$
|
(232.8
|
)
|
|
$
|
37.0
|
|
Foreign currency contracts
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|
(4.6
|
)
|
|
1.9
|
|
||||||
Firm Commitments
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
||||||
Total
|
|
$
|
179.4
|
|
|
$
|
100.2
|
|
|
$
|
0.3
|
|
|
$
|
279.9
|
|
|
$
|
(237.4
|
)
|
|
$
|
42.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
255.4
|
|
|
$
|
251.9
|
|
|
$
|
3.2
|
|
|
$
|
510.5
|
|
|
$
|
(279.0
|
)
|
|
$
|
231.5
|
|
Foreign currency contracts
|
|
—
|
|
|
12.4
|
|
|
—
|
|
|
12.4
|
|
|
(4.1
|
)
|
|
8.3
|
|
||||||
Cash surrender value of life insurance
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||
Total
|
|
$
|
255.4
|
|
|
$
|
266.7
|
|
|
$
|
3.2
|
|
|
$
|
525.3
|
|
|
$
|
(283.1
|
)
|
|
$
|
242.2
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity contracts
|
|
$
|
340.1
|
|
|
$
|
123.4
|
|
|
$
|
0.2
|
|
|
$
|
463.7
|
|
|
$
|
(389.6
|
)
|
|
$
|
74.1
|
|
Foreign currency contracts
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
(4.1
|
)
|
|
0.9
|
|
||||||
Inventories
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
|
14.3
|
|
||||||
Total
|
|
$
|
340.1
|
|
|
$
|
142.7
|
|
|
$
|
0.2
|
|
|
$
|
483.0
|
|
|
$
|
(393.7
|
)
|
|
$
|
89.3
|
|
|
|
As of
|
|
|||||
|
|
September 30, 2016
|
|
|
December 31, 2015
|
|
||
Commodity Contracts
|
|
|
|
|
||||
Assets:
|
|
|
|
|
||||
Short-term derivative assets, net
|
|
$
|
28.1
|
|
|
$
|
212.6
|
|
Identifiable intangible and other non-current assets
|
|
15.2
|
|
|
18.9
|
|
||
Total net assets
|
|
$
|
43.3
|
|
|
$
|
231.5
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Accrued expenses and other current liabilities
|
|
$
|
31.9
|
|
|
$
|
68.7
|
|
Other long-term liabilities
|
|
5.2
|
|
|
5.4
|
|
||
Total net liabilities
|
|
$
|
37.0
|
|
|
$
|
74.1
|
|
|
|
|
|
|
||||
Foreign Currency Contracts
|
|
|
|
|
||||
Assets:
|
|
|
|
|
||||
Short-term derivative assets, net
|
|
$
|
5.7
|
|
|
$
|
7.6
|
|
Identifiable intangible and other non-current assets
|
|
1.3
|
|
|
0.7
|
|
||
Total net assets
|
|
$
|
7.0
|
|
|
$
|
8.3
|
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
|
||||
Accrued expenses and other current liabilities
|
|
$
|
1.9
|
|
|
$
|
0.9
|
|
Total net liabilities
|
|
$
|
1.9
|
|
|
$
|
0.9
|
|
|
|
Beginning of
Period
|
|
|
Realized and Unrealized
Gains (Losses)
Included in
Earnings
|
|
|
Settlements
|
|
|
Transfers into Level 3
|
|
|
End
of Period
|
|
|
Change in Unrealized
Gains (Losses)
Relating to Assets and
Liabilities that are
Held at end of Period
|
|
|
Location of
Realized
and Unrealized
Gains (Losses)Included in Earnings
|
||||||
Three months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
0.5
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
Revenue
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
Cost of revenue
|
Three months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
0.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
1.0
|
|
|
Revenue
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
|
Cost of Revenue
|
Nine months ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
3.3
|
|
|
$
|
(2.3
|
)
|
|
$
|
1.8
|
|
|
$
|
1.3
|
|
|
$
|
0.6
|
|
|
$
|
(2.2
|
)
|
|
Revenue
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
—
|
|
|
Cost of revenue
|
Nine months ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
4.2
|
|
|
$
|
0.7
|
|
|
$
|
4.6
|
|
|
$
|
1.0
|
|
|
$
|
1.3
|
|
|
$
|
1.4
|
|
|
Revenue
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commodity contracts
|
|
$
|
1.3
|
|
|
$
|
0.8
|
|
|
$
|
0.5
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.1
|
|
|
$
|
0.9
|
|
|
Cost of Revenue
|
|
|
As of
|
|
|||||
|
|
September 30,
|
|
|
December 31,
|
|
||
|
|
2016
|
|
|
2015
|
|
||
Credit Facility
|
|
$
|
796.0
|
|
|
$
|
416.0
|
|
Term Loans
|
|
323.0
|
|
|
333.2
|
|
||
Capital leases
|
|
14.3
|
|
|
12.0
|
|
||
Other
|
|
5.6
|
|
|
11.0
|
|
||
Total debt
|
|
1,138.9
|
|
|
772.2
|
|
||
Short-term debt
|
|
28.8
|
|
|
25.5
|
|
||
Long-term debt
|
|
$
|
1,110.1
|
|
|
$
|
746.7
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Interest income
|
|
$
|
0.8
|
|
|
$
|
1.3
|
|
|
$
|
3.6
|
|
|
$
|
4.0
|
|
Interest expense and other financing costs
|
|
(11.0
|
)
|
|
(9.2
|
)
|
|
(29.5
|
)
|
|
(25.5
|
)
|
||||
|
|
$
|
(10.3
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
(26.0
|
)
|
|
$
|
(21.5
|
)
|
|
|
Foreign
Currency
Translation
Adjustments
|
|
|
Derivative
Instruments
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|||
Balance as of December 31, 2015
|
|
$
|
(108.7
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(109.5
|
)
|
Other comprehensive (loss)
|
|
(27.9
|
)
|
|
(2.8
|
)
|
|
(30.7
|
)
|
|||
Less: Net other comprehensive (loss) income attributable to noncontrolling interest
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|||
Balance as of September 30, 2016
|
|
$
|
(134.8
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(138.3
|
)
|
|
|
|
|
|
|
|
||||||
Balance as of December 31, 2014
|
|
$
|
(59.2
|
)
|
|
$
|
—
|
|
|
$
|
(59.2
|
)
|
Other comprehensive (loss)
|
|
(38.1
|
)
|
|
(1.1
|
)
|
|
(39.2
|
)
|
|||
Less: Net other comprehensive income attributable to noncontrolling interest
|
|
4.6
|
|
|
—
|
|
|
4.6
|
|
|||
Balance as of September 30, 2015
|
|
$
|
(101.9
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(103.0
|
)
|
|
|
For the Three Months ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Income tax provision
|
|
$
|
5.4
|
|
|
$
|
17.7
|
|
|
$
|
15.7
|
|
|
$
|
33.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
Effective income tax rate
|
|
11.1
|
%
|
|
29.3
|
%
|
|
11.2
|
%
|
|
21.7
|
%
|
|
|
Aviation
|
|
|
Land
|
|
|
Marine
|
|
|
Total
|
|
||||
Balance as of December 31, 2015
|
|
$
|
173.7
|
|
|
$
|
430.7
|
|
|
$
|
71.4
|
|
|
$
|
675.8
|
|
Additions
|
|
—
|
|
|
56.4
|
|
|
—
|
|
|
56.4
|
|
||||
Foreign exchange and other adjustments
|
|
(4.7
|
)
|
|
(8.3
|
)
|
|
0.7
|
|
|
(12.2
|
)
|
||||
Balance as of September 30, 2016
|
|
$
|
169.0
|
|
|
$
|
478.8
|
|
|
$
|
72.1
|
|
|
$
|
720.0
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to World Fuel
|
|
$
|
42.7
|
|
|
$
|
43.7
|
|
|
$
|
124.3
|
|
|
$
|
124.5
|
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares for basic earnings per common share
|
|
69.1
|
|
|
70.0
|
|
|
69.4
|
|
|
70.5
|
|
||||
Effect of dilutive securities
|
|
0.4
|
|
|
0.3
|
|
|
0.5
|
|
|
0.5
|
|
||||
Weighted average common shares for diluted earnings per common share
|
|
69.5
|
|
|
70.3
|
|
|
69.9
|
|
|
71.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average securities which are not included in the calculation of diluted earnings per common share because their impact is anti-dilutive or their performance conditions have not been met
|
|
1.3
|
|
|
1.5
|
|
|
1.3
|
|
|
1.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
|
$
|
0.62
|
|
|
$
|
0.62
|
|
|
$
|
1.79
|
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share
|
|
$
|
0.61
|
|
|
$
|
0.62
|
|
|
$
|
1.78
|
|
|
$
|
1.75
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
||||||||||
Revenue:
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
||||
Aviation segment
|
|
$
|
2,969.2
|
|
|
$
|
2,995.3
|
|
|
$
|
7,810.2
|
|
|
$
|
9,077.6
|
|
Land segment
|
|
2,509.8
|
|
|
2,427.3
|
|
|
6,375.9
|
|
|
7,055.9
|
|
||||
Marine segment
|
|
1,920.7
|
|
|
2,388.1
|
|
|
5,037.5
|
|
|
7,514.3
|
|
||||
|
|
$
|
7,399.8
|
|
|
$
|
7,810.7
|
|
|
$
|
19,223.6
|
|
|
$
|
23,647.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit:
|
|
|
|
|
|
|
|
|
||||||||
Aviation segment
|
|
$
|
111.7
|
|
|
$
|
106.9
|
|
|
$
|
298.9
|
|
|
$
|
273.0
|
|
Land segment
|
|
87.8
|
|
|
71.3
|
|
|
261.7
|
|
|
213.5
|
|
||||
Marine segment
|
|
37.2
|
|
|
48.6
|
|
|
116.0
|
|
|
144.3
|
|
||||
|
|
$
|
236.7
|
|
|
$
|
226.7
|
|
|
$
|
676.7
|
|
|
$
|
630.7
|
|
Income from operations:
|
|
|
|
|
|
|
|
|
||||||||
Aviation segment
|
|
$
|
52.6
|
|
|
$
|
47.0
|
|
|
$
|
123.8
|
|
|
$
|
99.1
|
|
Land segment
|
|
13.9
|
|
|
19.1
|
|
|
64.0
|
|
|
65.2
|
|
||||
Marine segment
|
|
10.3
|
|
|
17.5
|
|
|
32.8
|
|
|
57.3
|
|
||||
|
|
76.8
|
|
|
83.6
|
|
|
220.5
|
|
|
221.5
|
|
||||
Corporate overhead - unallocated
|
|
(18.6
|
)
|
|
(17.3
|
)
|
|
(55.7
|
)
|
|
(46.1
|
)
|
||||
|
|
$
|
58.2
|
|
|
$
|
66.4
|
|
|
$
|
164.8
|
|
|
$
|
175.6
|
|
|
|
As of
|
|
|||||
|
|
September 30,
|
|
|
December 31,
|
|
||
|
|
2016
|
|
|
2015
|
|
||
Accounts receivable, net:
|
|
|
|
|
||||
Aviation segment, net of allowance for bad debt of $6.2 and $6.1 as of September 30, 2016 and December 31, 2015, respectively
|
|
$
|
590.7
|
|
|
$
|
571.6
|
|
Land segment, net of allowance for bad debt of $7.4 and $7.2 as of September 30, 2016 and December 31, 2015, respectively
|
|
747.1
|
|
|
629.8
|
|
||
Marine segment, net of allowance for bad debt of $10.8 and $10.6 as of September 30, 2016 and December 31, 2015, respectively
|
|
724.8
|
|
|
611.2
|
|
||
|
|
$
|
2,062.6
|
|
|
$
|
1,812.6
|
|
Total assets:
|
|
|
|
|
|
|
||
Aviation segment
|
|
$
|
1,812.7
|
|
|
$
|
1,546.9
|
|
Land segment
|
|
1,957.3
|
|
|
1,651.5
|
|
||
Marine segment
|
|
1,237.8
|
|
|
1,149.5
|
|
||
Corporate
|
|
144.7
|
|
|
177.3
|
|
||
|
|
$
|
5,152.5
|
|
|
$
|
4,525.3
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
customer and counterparty creditworthiness and our ability to collect accounts receivable and settle derivative contracts;
|
•
|
changes in the market price of fuel;
|
•
|
changes in the political, economic or regulatory conditions generally and in the markets in which we operate;
|
•
|
our failure to effectively hedge certain financial risks and the use of derivatives;
|
•
|
non-performance by counterparties or customers to derivative contracts;
|
•
|
changes in credit terms extended to us from our suppliers;
|
•
|
non-performance of suppliers on their sale commitments and customers on their purchase commitments;
|
•
|
loss of, or reduced sales to a significant government customer;
|
•
|
non-performance of third-party service providers;
|
•
|
adverse conditions in the industries in which our customers operate, including a continuation of the global economic instability and its impact on the airline and shipping industries;
|
•
|
the impact of cyber and other information security-related incidents;
|
•
|
currency exchange fluctuations;
|
•
|
currency and other global market impacts associated with United Kingdom referendum vote to exit from the European Union;
|
•
|
failure of fuel and other products we sell to meet specifications;
|
•
|
our ability to manage growth;
|
•
|
our ability to effectively integrate and derive benefits from acquired businesses;
|
•
|
material disruptions in the availability or supply of fuel;
|
•
|
environmental and other risks associated with the storage, transportation and delivery of petroleum products;
|
•
|
risks associated with operating in high risk locations;
|
•
|
uninsured losses;
|
•
|
the impact of natural disasters, such as hurricanes;
|
•
|
our failure to comply with restrictions and covenants in our senior revolving credit facility (“Credit Facility”) and our senior term loans (“Term Loans”);
|
•
|
declines in the value and liquidity of cash equivalents and investments;
|
•
|
our ability to retain and attract senior management and other key employees;
|
•
|
changes in U.S. or foreign tax laws or changes in the mix of taxable income among different tax jurisdictions;
|
•
|
our ability to comply with U.S. and international laws and regulations including those related to anti-corruption, economic sanction programs and environmental matters;
|
•
|
increased levels of competition;
|
•
|
the outcome of litigation and other proceedings, including the costs associated in defending any actions;
|
•
|
the liquidity and solvency of banks within our Credit Facility and Term Loans;
|
•
|
increases in interest rates; and
|
•
|
other risks, including those described in “Item 1A - Risk Factors” in our 2015 10-K Report and those described from time to time in our other filings with the SEC.
|
|
|
For the Three Months ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
2,969.2
|
|
|
$
|
2,995.3
|
|
|
$
|
(26.1
|
)
|
Land segment
|
|
2,509.8
|
|
|
2,427.3
|
|
|
82.5
|
|
|||
Marine segment
|
|
1,920.7
|
|
|
2,388.1
|
|
|
(467.4
|
)
|
|||
|
|
$
|
7,399.8
|
|
|
$
|
7,810.7
|
|
|
$
|
(410.9
|
)
|
|
|
For the Three Months ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
111.7
|
|
|
$
|
106.9
|
|
|
$
|
4.8
|
|
Land segment
|
|
87.8
|
|
|
71.3
|
|
|
16.5
|
|
|||
Marine segment
|
|
37.2
|
|
|
48.6
|
|
|
(11.4
|
)
|
|||
|
|
$
|
236.7
|
|
|
$
|
226.7
|
|
|
$
|
10.0
|
|
|
|
For the Three Months ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Compensation and employee benefits
|
|
$
|
106.6
|
|
|
$
|
94.2
|
|
|
$
|
12.4
|
|
Provision for bad debt
|
|
1.5
|
|
|
1.6
|
|
|
(0.1
|
)
|
|||
General and administrative
|
|
70.3
|
|
|
64.5
|
|
|
5.8
|
|
|||
|
|
$
|
178.4
|
|
|
$
|
160.3
|
|
|
$
|
18.1
|
|
|
|
For the Three Months ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
52.6
|
|
|
$
|
47.0
|
|
|
$
|
5.6
|
|
Land segment
|
|
13.9
|
|
|
19.1
|
|
|
(5.2
|
)
|
|||
Marine segment
|
|
10.3
|
|
|
17.5
|
|
|
(7.2
|
)
|
|||
|
|
76.8
|
|
|
83.6
|
|
|
(6.8
|
)
|
|||
Corporate overhead - unallocated
|
|
(18.6
|
)
|
|
(17.3
|
)
|
|
(1.3
|
)
|
|||
|
|
$
|
58.2
|
|
|
$
|
66.4
|
|
|
$
|
(8.2
|
)
|
|
|
For the Nine Months Ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
7,810.2
|
|
|
$
|
9,077.6
|
|
|
$
|
(1,267.4
|
)
|
Land segment
|
|
6,375.9
|
|
|
7,055.9
|
|
|
(680.0
|
)
|
|||
Marine segment
|
|
5,037.5
|
|
|
7,514.3
|
|
|
(2,476.8
|
)
|
|||
|
|
$
|
19,223.6
|
|
|
$
|
23,647.8
|
|
|
$
|
(4,424.2
|
)
|
|
|
For the Nine Months Ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
298.9
|
|
|
$
|
273.0
|
|
|
$
|
26.0
|
|
Land segment
|
|
261.7
|
|
|
213.5
|
|
|
48.2
|
|
|||
Marine segment
|
|
116.0
|
|
|
144.3
|
|
|
(28.3
|
)
|
|||
|
|
$
|
676.7
|
|
|
$
|
630.7
|
|
|
$
|
46.0
|
|
|
|
For the Nine Months Ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Compensation and employee benefits
|
|
$
|
306.2
|
|
|
$
|
270.3
|
|
|
$
|
35.9
|
|
Provision for bad debt
|
|
5.4
|
|
|
5.2
|
|
|
0.2
|
|
|||
General and administrative
|
|
200.2
|
|
|
179.6
|
|
|
20.6
|
|
|||
|
|
$
|
511.9
|
|
|
$
|
455.1
|
|
|
$
|
56.8
|
|
|
|
For the Nine Months Ended
|
|
|
|
|||||||
|
|
September 30,
|
|
|
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
$ Change
|
|
|||
Aviation segment
|
|
$
|
123.8
|
|
|
$
|
99.1
|
|
|
$
|
24.7
|
|
Land segment
|
|
64.0
|
|
|
65.2
|
|
|
(1.2
|
)
|
|||
Marine Segment
|
|
32.8
|
|
|
57.3
|
|
|
(24.5
|
)
|
|||
|
|
220.5
|
|
|
221.5
|
|
|
(1.0
|
)
|
|||
Corporate overhead - unallocated
|
|
(55.7
|
)
|
|
(46.1
|
)
|
|
(9.6
|
)
|
|||
|
|
$
|
164.8
|
|
|
$
|
175.6
|
|
|
$
|
(10.8
|
)
|
|
|
For the Nine Months Ended
|
|
|||||
|
|
September 30,
|
|
|||||
|
|
2016
|
|
|
2015
|
|
||
Net cash provided by operating activities
|
|
$
|
220.3
|
|
|
$
|
325.2
|
|
Net cash (used in) investing activities
|
|
(259.2
|
)
|
|
(114.0
|
)
|
||
Net cash provided by financing activities
|
|
325.7
|
|
|
99.9
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Period
|
|
Total Number
of Shares
Purchased
(1)
|
|
|
Average Price
Paid Per Share
|
|
|
Total Number
of Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Plans or
Programs
(2)
|
|
||
7/1/2016 - 7/31/2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
41,088
|
|
8/1/2016 - 8/31/2016
|
|
6,101
|
|
|
45.40
|
|
|
—
|
|
|
41,088
|
|
||
9/1/2016 - 9/30/2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
||
Total
|
|
6,101
|
|
|
$
|
22.70
|
|
|
—
|
|
|
$
|
100,000
|
|
Item 6.
|
Exhibits
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d — 14(a).
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d — 14(a).
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
The following materials from World Fuel Services Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language); (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to the Consolidated Financial Statements.
|
|
|
Date: October 27, 2016
|
World Fuel Services Corporation
|
|
|
|
|
|
/s/ Michael J. Kasbar
|
|
Michael J. Kasbar
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
/s/ Ira M. Birns
|
|
Ira M. Birns
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Danaher Corporation | DHR |
Suppliers
Supplier name | Ticker |
---|---|
International Business Machines Corporation | IBM |
3M Company | MMM |
Alphabet Inc. | GOOGL |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|