These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended June 30, 2018.
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from
to
|
Delaware
|
|
94-1672743
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
2200 Mission College Boulevard, Santa Clara, California
|
|
95054-1549
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
|
|
(Do not check if a smaller reporting company)
|
|
|
Class
|
|
Outstanding as of June 30, 2018
|
Common stock, $0.001 par value
|
|
4,611 million
|
|
|
|
Page
|
FORWARD-LOOKING STATEMENTS
|
|||
A QUARTER IN REVIEW
|
|||
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS AND SUPPLEMENTAL DETAILS
|
|
||
|
Consolidated Condensed Statements of Income
|
||
|
Consolidated Condensed Statements of Comprehensive Income
|
||
|
Consolidated Condensed Balance Sheets
|
||
|
Consolidated Condensed Statements of Cash Flows
|
||
|
Notes to Consolidated Condensed Financial Statements
|
||
|
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS (MD&A) - RESULTS OF OPERATIONS
|
|
||
|
Overview
|
||
|
Revenue, Gross Margin, and Operating Expenses
|
||
|
Business Unit Trends and Results
|
||
|
Other Consolidated Results of Operations
|
||
|
Liquidity and Capital Resources
|
||
|
Quantitative and Qualitative Disclosures about Market Risk
|
||
OTHER KEY INFORMATION
|
|
||
|
Risk Factors
|
||
|
Controls and Procedures
|
||
|
Non-GAAP Financial Measures
|
||
|
Issuer Purchases of Equity Securities
|
||
|
Exhibits
|
||
|
Form 10-Q Cross-Reference Index
|
PLATFORM PRODUCTS
|
|
A microprocessor (processor or central processing unit (CPU)) and chipset, a stand-alone System-on-Chip (SoC), or a multichip package. Platform products, or platforms, are primarily used in solutions sold through Client Computing Group (CCG), Data Center Group (DCG), and Internet of Things Group (IOTG) segments.
|
|
|
|
ADJACENT PRODUCTS
|
|
All of our non-platform products, for CCG, DCG, and IOTG like modem, ethernet and silicon photonics, as well as Non-Volatile Memory Solutions Group (NSG), Programmable Solutions Group (PSG), and Mobileye products. Combined with our platform products, adjacent products form comprehensive platform solutions to meet customer needs.
|
|
|
|
PC-CENTRIC BUSINESS
|
|
Is made up of our CCG business, both platform and adjacent products.
|
|
|
|
DATA-CENTRIC BUSINESSES
|
|
Includes our DCG, IOTG, NSG, PSG, and all other businesses.
|
|
|
1
|
A QUARTER IN REVIEW
|
REVENUE
|
|
OPERATING INCOME
|
|
DILUTED EPS
|
||||||
$17.0B
|
|
|
|
$5.3B
|
|
$5.6B
|
|
$1.05
|
|
$1.04
|
GAAP
|
|
|
|
GAAP
|
|
non-GAAP
1
|
|
GAAP
|
|
non-GAAP
1
|
up $2.2B or 15% from Q2 2017
|
|
up $1.4B or 37% from Q2 2017
|
|
up $1.4B or 34% from Q2 2017
|
|
up $0.47 or 82% from Q2 2017
|
|
up $0.32 or 44% from Q2 2017
|
||
|
|
|
|
|
|
|
|
|
||
Strong performance across all businesses and record revenue from IOTG and NSG
|
|
Higher demand of performance-leading products and growth of adjacent businesses; offset by corresponding unit costs
|
|
Top-line revenue growth, strong operating margin leverage, lower tax rate from Tax Reform
2
|
||||||
|
|
|
|
|
|
|
|
|
|
|
■
Data-centric $B
|
|
■
PC-centric $B
|
|
■
GAAP $B
|
|
■
Non-GAAP $B
|
|
■
GAAP
|
|
■
Non-GAAP
|
•
|
Fifty years ago, Robert Noyce and Gordon Moore founded Intel. In honor of our golden anniversary, we are embracing Robert Noyce’s inspiring challenge, "Don't be encumbered by history, go off and do something wonderful.” We will celebrate our heritage and the wonderful things we are doing to create a bright future for Intel and the world.
|
•
|
Micron Technology, Inc. (Micron) and Intel announced that we had agreed to complete joint development for the second generation of 3D XPoint™ technology and that technology development beyond the second generation of 3D XPoint technology will be pursued independently in order to optimize the technology for our respective products and business needs. Intel-Micron Flash Technologies (IMFT) facility in Lehi, Utah, will continue to manufacture memory based on 3D XPoint technology.
|
•
|
We had several notable product updates during the quarter. We announced that Mobileye’s EyeQ* computer vision technology and Responsibility Sensitive Safety driving policy will be used in Baidu, Inc.'s, Apollo* commercial Autonomous Vehicle program. We are now shipping the Intel
®
XMM
™
7560 modem, our first CDMA and first multi-SIM capable cellular modem, manufactured based on our 14nm process technology. Expanding our memory product line, we
announced production of the industry’s first four-bits-per-cell (QLC) NAND PCIe SSDs
. CCG launched several new 8th Gen Intel
®
Core
™
processors including the 8th Gen Intel Core i7-8086K limited-edition processor for gaming.
|
•
|
We released our annual Corporate Responsibility Report, highlighting our progress over the past year in environmental sustainability, supply chain responsibility, diversity and inclusion, and social impact. We made significant progress on our diversity initiatives and accelerated our 2020 diversity goal by two years to achieve full representation
3
in our U.S. workforce by the end of 2018.
|
A QUARTER IN REVIEW
|
|
2
|
INTEL CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions, Except Per Share Amounts; Unaudited)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Net revenue
|
|
$
|
16,962
|
|
|
$
|
14,763
|
|
|
$
|
33,028
|
|
|
$
|
29,559
|
|
Cost of sales
|
|
6,543
|
|
|
5,667
|
|
|
12,878
|
|
|
11,303
|
|
||||
Gross margin
|
|
10,419
|
|
|
9,096
|
|
|
20,150
|
|
|
18,256
|
|
||||
Research and development
|
|
3,371
|
|
|
3,262
|
|
|
6,682
|
|
|
6,573
|
|
||||
Marketing, general and administrative
|
|
1,725
|
|
|
1,850
|
|
|
3,625
|
|
|
3,949
|
|
||||
Restructuring and other charges
|
|
—
|
|
|
105
|
|
|
—
|
|
|
185
|
|
||||
Amortization of acquisition-related intangibles
|
|
50
|
|
|
37
|
|
|
100
|
|
|
75
|
|
||||
Operating expenses
|
|
5,146
|
|
|
5,254
|
|
|
10,407
|
|
|
10,782
|
|
||||
Operating income
|
|
5,273
|
|
|
3,842
|
|
|
9,743
|
|
|
7,474
|
|
||||
Gains (losses) on equity investments, net
|
|
(203
|
)
|
|
342
|
|
|
440
|
|
|
594
|
|
||||
Interest and other, net
|
|
459
|
|
|
388
|
|
|
357
|
|
|
319
|
|
||||
Income before taxes
|
|
5,529
|
|
|
4,572
|
|
|
10,540
|
|
|
8,387
|
|
||||
Provision for taxes
|
|
523
|
|
|
1,764
|
|
|
1,080
|
|
|
2,615
|
|
||||
Net income
|
|
$
|
5,006
|
|
|
$
|
2,808
|
|
|
$
|
9,460
|
|
|
$
|
5,772
|
|
Earnings per share – Basic
|
|
$
|
1.08
|
|
|
$
|
0.60
|
|
|
$
|
2.03
|
|
|
$
|
1.22
|
|
Earnings per share – Diluted
|
|
$
|
1.05
|
|
|
$
|
0.58
|
|
|
$
|
1.98
|
|
|
$
|
1.19
|
|
Cash dividends declared per share of common stock
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.60
|
|
|
$
|
0.5325
|
|
Weighted average shares of common stock outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
4,649
|
|
|
4,710
|
|
|
4,661
|
|
|
4,717
|
|
||||
Diluted
|
|
4,747
|
|
|
4,845
|
|
|
4,768
|
|
|
4,864
|
|
FINANCIAL STATEMENTS
|
Consolidated Condensed Statements of Income
|
3
|
INTEL CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions; Unaudited)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Net income
|
|
$
|
5,006
|
|
|
$
|
2,808
|
|
|
$
|
9,460
|
|
|
$
|
5,772
|
|
Changes in other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized holding gains (losses) on available-for-sale equity investments
|
|
—
|
|
|
(534
|
)
|
|
—
|
|
|
9
|
|
||||
Net unrealized holding gains (losses) on derivatives
|
|
(293
|
)
|
|
136
|
|
|
(174
|
)
|
|
331
|
|
||||
Actuarial valuation and other pension benefits (expenses), net
|
|
(122
|
)
|
|
202
|
|
|
26
|
|
|
220
|
|
||||
Translation adjustments and other
|
|
9
|
|
|
507
|
|
|
(13
|
)
|
|
508
|
|
||||
Other comprehensive income (loss)
|
|
(406
|
)
|
|
311
|
|
|
(161
|
)
|
|
1,068
|
|
||||
Total comprehensive income
|
|
$
|
4,600
|
|
|
$
|
3,119
|
|
|
$
|
9,299
|
|
|
$
|
6,840
|
|
FINANCIAL STATEMENTS
|
Consolidated Condensed Statements of Comprehensive Income
|
4
|
INTEL CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
|
(In Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||
|
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
2,614
|
|
|
$
|
3,433
|
|
Short-term investments
|
|
2,263
|
|
|
1,814
|
|
||
Trading assets
|
|
7,348
|
|
|
8,755
|
|
||
Accounts receivable
|
|
4,636
|
|
|
5,607
|
|
||
Inventories
|
|
7,344
|
|
|
6,983
|
|
||
Other current assets
|
|
3,398
|
|
|
2,908
|
|
||
Total current assets
|
|
27,603
|
|
|
29,500
|
|
||
Property, plant and equipment, net of accumulated depreciation of $62,071 ($59,286 as of December 30, 2017)
|
|
45,914
|
|
|
41,109
|
|
||
Equity investments
|
|
9,245
|
|
|
8,579
|
|
||
Other long-term investments
|
|
3,071
|
|
|
3,712
|
|
||
Goodwill
|
|
24,351
|
|
|
24,389
|
|
||
Identified intangible assets, net
|
|
12,098
|
|
|
12,745
|
|
||
Other long-term assets
|
|
3,690
|
|
|
3,215
|
|
||
Total assets
|
|
$
|
125,972
|
|
|
$
|
123,249
|
|
Liabilities, temporary equity, and stockholders’ equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Short-term debt
|
|
$
|
3,510
|
|
|
$
|
1,776
|
|
Accounts payable
|
|
4,143
|
|
|
2,928
|
|
||
Accrued compensation and benefits
|
|
2,601
|
|
|
3,526
|
|
||
Deferred income
|
|
—
|
|
|
1,656
|
|
||
Other accrued liabilities
|
|
7,317
|
|
|
7,535
|
|
||
Total current liabilities
|
|
17,571
|
|
|
17,421
|
|
||
Debt
|
|
24,632
|
|
|
25,037
|
|
||
Contract liabilities
|
|
2,393
|
|
|
—
|
|
||
Income taxes payable, non-current
|
|
5,618
|
|
|
4,069
|
|
||
Deferred income taxes
|
|
1,666
|
|
|
3,046
|
|
||
Other long-term liabilities
|
|
3,391
|
|
|
3,791
|
|
||
Contingencies (Note 15)
|
|
|
|
|
||||
Temporary equity
|
|
654
|
|
|
866
|
|
||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock
|
|
—
|
|
|
—
|
|
||
Common stock and capital in excess of par value, 4,611 issued and outstanding (4,687 issued and outstanding as of December 30, 2017)
|
|
25,470
|
|
|
26,074
|
|
||
Accumulated other comprehensive income (loss)
|
|
(1,089
|
)
|
|
862
|
|
||
Retained earnings
|
|
45,666
|
|
|
42,083
|
|
||
Total stockholders’ equity
|
|
70,047
|
|
|
69,019
|
|
||
Total liabilities, temporary equity, and stockholders’ equity
|
|
$
|
125,972
|
|
|
$
|
123,249
|
|
FINANCIAL STATEMENTS
|
Consolidated Condensed Balance Sheets
|
5
|
INTEL CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
Six Months Ended
|
||||||
(In Millions; Unaudited)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||
Cash and cash equivalents, beginning of period
|
|
$
|
3,433
|
|
|
$
|
5,560
|
|
Cash flows provided by (used for) operating activities:
|
|
|
|
|
||||
Net income
|
|
9,460
|
|
|
5,772
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation
|
|
3,536
|
|
|
3,300
|
|
||
Share-based compensation
|
|
820
|
|
|
725
|
|
||
Restructuring and other charges
|
|
—
|
|
|
185
|
|
||
Amortization of intangibles
|
|
782
|
|
|
634
|
|
||
(Gains) losses on equity investments, net
|
|
(401
|
)
|
|
(526
|
)
|
||
(Gains) losses on divestitures
|
|
(497
|
)
|
|
(387
|
)
|
||
Deferred taxes
|
|
93
|
|
|
807
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
||||
Accounts receivable
|
|
369
|
|
|
(618
|
)
|
||
Inventories
|
|
(303
|
)
|
|
(760
|
)
|
||
Accounts payable
|
|
274
|
|
|
425
|
|
||
Accrued compensation and benefits
|
|
(884
|
)
|
|
(1,102
|
)
|
||
Customer deposits and prepaid supply agreements
|
|
1,580
|
|
|
—
|
|
||
Income taxes payable and receivable
|
|
(1,226
|
)
|
|
563
|
|
||
Other assets and liabilities
|
|
94
|
|
|
(413
|
)
|
||
Total adjustments
|
|
4,237
|
|
|
2,833
|
|
||
Net cash provided by operating activities
|
|
13,697
|
|
|
8,605
|
|
||
Cash flows provided by (used for) investing activities:
|
|
|
|
|
||||
Additions to property, plant and equipment
|
|
(7,440
|
)
|
|
(4,730
|
)
|
||
Purchases of available-for-sale debt investments
|
|
(1,578
|
)
|
|
(1,876
|
)
|
||
Maturities of available-for-sale debt investments
|
|
1,720
|
|
|
2,197
|
|
||
Purchases of trading assets
|
|
(6,501
|
)
|
|
(7,961
|
)
|
||
Maturities and sales of trading assets
|
|
7,691
|
|
|
5,977
|
|
||
Purchases of equity investments
|
|
(594
|
)
|
|
(643
|
)
|
||
Sales of equity investments
|
|
215
|
|
|
1,751
|
|
||
Proceeds from divestitures
|
|
548
|
|
|
924
|
|
||
Other investing
|
|
(45
|
)
|
|
145
|
|
||
Net cash used for investing activities
|
|
(5,984
|
)
|
|
(4,216
|
)
|
||
Cash flows provided by (used for) financing activities:
|
|
|
|
|
||||
Increase (decrease) in short-term debt, net
|
|
1,991
|
|
|
(12
|
)
|
||
Issuance of long-term debt, net of issuance costs
|
|
—
|
|
|
7,078
|
|
||
Repayment of debt and debt conversion
|
|
(1,169
|
)
|
|
(500
|
)
|
||
Proceeds from sales of common stock through employee equity incentive plans
|
|
320
|
|
|
406
|
|
||
Repurchase of common stock
|
|
(5,807
|
)
|
|
(2,518
|
)
|
||
Restricted stock unit withholdings
|
|
(465
|
)
|
|
(404
|
)
|
||
Payment of dividends to stockholders
|
|
(2,800
|
)
|
|
(2,516
|
)
|
||
Other financing
|
|
(602
|
)
|
|
204
|
|
||
Net cash provided by (used for) financing activities
|
|
(8,532
|
)
|
|
1,738
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
(819
|
)
|
|
6,127
|
|
||
Cash and cash equivalents, end of period
|
|
$
|
2,614
|
|
|
$
|
11,687
|
|
|
|
|
|
|
||||
Supplemental disclosures of noncash investing activities and cash flow information:
|
|
|
|
|
||||
Acquisition of property, plant, and equipment included in accounts payable and accrued liabilities
|
|
$
|
2,789
|
|
|
$
|
1,686
|
|
Loan receivable from McAfee and TPG
|
|
$
|
—
|
|
|
$
|
2,200
|
|
Non-marketable equity investment in McAfee from divestiture
|
|
$
|
—
|
|
|
$
|
1,078
|
|
Cash paid during the period for:
|
|
|
|
|
||||
Interest, net of capitalized interest and interest rate swap payments/receipts
|
|
$
|
209
|
|
|
$
|
280
|
|
Income taxes, net of refunds
|
|
$
|
2,196
|
|
|
$
|
1,139
|
|
FINANCIAL STATEMENTS
|
Consolidated Condensed Statements of Cash Flows
|
6
|
INTEL CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
7
|
•
|
Marketable equity securities
are equity securities with readily determinable fair value (RDFV) that are measured and recorded at fair value. Prior to fiscal 2018, these securities were measured and recorded at fair value and classified as available-for-sale securities.
|
•
|
Non-marketable equity securities
are equity securities without RDFV that are measured and recorded using a measurement alternative which measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes. These securities were previously accounted for using the cost method of accounting, measured at cost less other-than-temporary impairment.
|
•
|
Equity method investments
are equity securities in investees we do not control but over which we have the ability to exercise significant influence. Equity method investments are measured at cost minus impairment, if any, plus or minus our share of equity method investee income or loss. Our proportionate share of the income or loss from equity method investments is recognized on a one-quarter lag.
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
8
|
|
|
|
|
Adjustments from
|
|
|
||||||||||||||
(In Millions) |
|
Balance as of
Dec 30, 2017 |
|
Revenue Standard
|
|
Financial Instruments Standard
|
|
Other
1
|
|
Opening Balance as of
Dec 31, 2017 |
||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts receivable
|
|
$
|
5,607
|
|
|
$
|
(530
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,077
|
|
Inventories
|
|
$
|
6,983
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,030
|
|
Other current assets
|
|
$
|
2,908
|
|
|
$
|
64
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
2,964
|
|
Equity investments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,579
|
|
|
$
|
—
|
|
|
$
|
8,579
|
|
Marketable equity securities
|
|
$
|
4,192
|
|
|
$
|
—
|
|
|
$
|
(4,192
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Other long-term assets
|
|
$
|
7,602
|
|
|
$
|
—
|
|
|
$
|
(4,387
|
)
|
|
$
|
(43
|
)
|
|
$
|
3,172
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deferred income
|
|
$
|
1,656
|
|
|
$
|
(1,356
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
300
|
|
Other accrued liabilities
|
|
$
|
7,535
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,616
|
|
Deferred income taxes
|
|
$
|
3,046
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
3,217
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Accumulated other comprehensive income (loss)
|
|
$
|
862
|
|
|
$
|
—
|
|
|
$
|
(1,745
|
)
|
|
$
|
(45
|
)
|
|
$
|
(928
|
)
|
Retained earnings
|
|
$
|
42,083
|
|
|
$
|
665
|
|
|
$
|
1,745
|
|
|
$
|
14
|
|
|
$
|
44,507
|
|
1
|
Includes adjustments from adoption of "Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory" and "Income Statement
—
Reporting Comprehensive Income - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income."
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
9
|
|
|
Three Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2018
|
||||||||||||||||||||
(In Millions)
|
|
As reported
|
|
Adjustments
|
|
Without new revenue standard
|
|
As reported
|
|
Adjustments
|
|
Without new revenue standard
|
||||||||||||
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net revenue
|
|
$
|
16,962
|
|
|
$
|
78
|
|
|
$
|
17,040
|
|
|
$
|
33,028
|
|
|
$
|
(384
|
)
|
|
$
|
32,644
|
|
Cost of sales
|
|
6,543
|
|
|
(26
|
)
|
|
6,517
|
|
|
12,878
|
|
|
(182
|
)
|
|
12,696
|
|
||||||
Gross margin
|
|
10,419
|
|
|
104
|
|
|
10,523
|
|
|
20,150
|
|
|
(202
|
)
|
|
19,948
|
|
||||||
Marketing, general and administrative
|
|
1,725
|
|
|
(18
|
)
|
|
1,707
|
|
|
3,625
|
|
|
(70
|
)
|
|
3,555
|
|
||||||
Operating income
|
|
5,273
|
|
|
122
|
|
|
5,395
|
|
|
9,743
|
|
|
(132
|
)
|
|
9,611
|
|
||||||
Income before taxes
|
|
5,529
|
|
|
122
|
|
|
5,651
|
|
|
10,540
|
|
|
(132
|
)
|
|
10,408
|
|
||||||
Provision for taxes
|
|
523
|
|
|
23
|
|
|
546
|
|
|
1,080
|
|
|
(24
|
)
|
|
1,056
|
|
||||||
Net income
|
|
$
|
5,006
|
|
|
$
|
99
|
|
|
$
|
5,105
|
|
|
$
|
9,460
|
|
|
$
|
(108
|
)
|
|
$
|
9,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
As of June 30, 2018
|
||||||||||||||||||||
(In Millions)
|
|
|
|
|
|
|
|
As reported
|
|
Adjustments
|
|
Without new revenue standard
|
||||||||||||
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts receivable
|
|
|
|
|
|
|
|
$
|
4,636
|
|
|
$
|
482
|
|
|
$
|
5,118
|
|
||||||
Inventories
|
|
|
|
|
|
|
|
$
|
7,344
|
|
|
$
|
34
|
|
|
$
|
7,378
|
|
||||||
Other current assets
|
|
|
|
|
|
|
|
$
|
3,398
|
|
|
$
|
4
|
|
|
$
|
3,402
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Deferred income
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
1,677
|
|
|
$
|
1,677
|
|
||||||
Other accrued liabilities
|
|
|
|
|
|
|
|
$
|
7,317
|
|
|
$
|
(181
|
)
|
|
$
|
7,136
|
|
||||||
Deferred income taxes
|
|
|
|
|
|
|
|
$
|
1,666
|
|
|
$
|
(203
|
)
|
|
$
|
1,463
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Retained earnings
|
|
|
|
|
|
|
|
$
|
45,666
|
|
|
$
|
(773
|
)
|
|
$
|
44,893
|
|
•
|
Client Computing Group (CCG)
|
•
|
Data Center Group (DCG)
|
•
|
Internet of Things Group (IOTG)
|
•
|
Non-Volatile Memory Solutions Group (NSG)
|
•
|
Programmable Solutions Group (PSG)
|
•
|
All Other
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
10
|
•
|
results of operations from non-reportable segments not otherwise presented, including Mobileye results;
|
•
|
historical results of operations from divested businesses, including Intel Security Group (ISecG) results;
|
•
|
results of operations of start-up businesses that support our initiatives, including our foundry business;
|
•
|
amounts included within restructuring and other charges;
|
•
|
a portion of employee benefits, compensation, and other expenses not allocated to the operating segments; and
|
•
|
acquisition-related costs, including amortization and any impairment of acquisition-related intangibles and goodwill.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Net revenue:
|
|
|
|
|
|
|
|
|
||||||||
Client Computing Group
|
|
|
|
|
|
|
|
|
||||||||
Platform
|
|
$
|
8,065
|
|
|
$
|
7,634
|
|
|
$
|
15,680
|
|
|
$
|
15,031
|
|
Adjacent
|
|
663
|
|
|
579
|
|
|
1,268
|
|
|
1,158
|
|
||||
|
|
8,728
|
|
|
8,213
|
|
|
16,948
|
|
|
16,189
|
|
||||
Data Center Group
|
|
|
|
|
|
|
|
|
||||||||
Platform
|
|
5,100
|
|
|
4,026
|
|
|
9,924
|
|
|
7,905
|
|
||||
Adjacent
|
|
449
|
|
|
346
|
|
|
859
|
|
|
699
|
|
||||
|
|
5,549
|
|
|
4,372
|
|
|
10,783
|
|
|
8,604
|
|
||||
Internet of Things Group
|
|
|
|
|
|
|
|
|
||||||||
Platform
|
|
745
|
|
|
614
|
|
|
1,464
|
|
|
1,246
|
|
||||
Adjacent
|
|
135
|
|
|
106
|
|
|
256
|
|
|
195
|
|
||||
|
|
880
|
|
|
720
|
|
|
1,720
|
|
|
1,441
|
|
||||
Non-Volatile Memory Solutions Group
|
|
1,079
|
|
|
874
|
|
|
2,119
|
|
|
1,740
|
|
||||
Programmable Solutions Group
|
|
517
|
|
|
440
|
|
|
1,015
|
|
|
865
|
|
||||
All other
|
|
209
|
|
|
144
|
|
|
443
|
|
|
720
|
|
||||
Total net revenue
|
|
$
|
16,962
|
|
|
$
|
14,763
|
|
|
$
|
33,028
|
|
|
$
|
29,559
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss):
|
|
|
|
|
|
|
|
|
||||||||
Client Computing Group
|
|
$
|
3,234
|
|
|
$
|
3,025
|
|
|
$
|
6,025
|
|
|
$
|
6,056
|
|
Data Center Group
|
|
2,737
|
|
|
1,661
|
|
|
5,339
|
|
|
3,148
|
|
||||
Internet of Things Group
|
|
243
|
|
|
139
|
|
|
470
|
|
|
244
|
|
||||
Non-Volatile Memory Solutions Group
|
|
(65
|
)
|
|
(110
|
)
|
|
(146
|
)
|
|
(239
|
)
|
||||
Programmable Solutions Group
|
|
101
|
|
|
97
|
|
|
198
|
|
|
189
|
|
||||
All other
|
|
(977
|
)
|
|
(970
|
)
|
|
(2,143
|
)
|
|
(1,924
|
)
|
||||
Total operating income
|
|
$
|
5,273
|
|
|
$
|
3,842
|
|
|
$
|
9,743
|
|
|
$
|
7,474
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
11
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Platform revenue
|
|
|
|
|
|
|
|
|
||||||||
Desktop platform
|
|
$
|
2,954
|
|
|
$
|
2,776
|
|
|
$
|
5,861
|
|
|
$
|
5,631
|
|
Notebook platform
|
|
5,086
|
|
|
4,816
|
|
|
9,775
|
|
|
9,314
|
|
||||
DCG platform
|
|
5,100
|
|
|
4,026
|
|
|
9,924
|
|
|
7,905
|
|
||||
Other platform
1
|
|
770
|
|
|
656
|
|
|
1,508
|
|
|
1,332
|
|
||||
|
|
13,910
|
|
|
12,274
|
|
|
27,068
|
|
|
24,182
|
|
||||
|
|
—
|
|
|
|
|
|
|
|
|||||||
Adjacent revenue
2
|
|
3,052
|
|
|
2,489
|
|
|
5,960
|
|
|
4,843
|
|
||||
ISecG divested business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
534
|
|
||||
Total revenue
|
|
$
|
16,962
|
|
|
$
|
14,763
|
|
|
$
|
33,028
|
|
|
$
|
29,559
|
|
1
|
Includes our tablet, service provider, and IOTG platform revenue.
|
2
|
Includes all of our non-platform products for CCG, DCG, and IOTG like modem, ethernet, and silicon photonics, as well as NSG, PSG, and Mobileye products.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions, Except Per Share Amounts)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Net income available to common stockholders
|
|
$
|
5,006
|
|
|
$
|
2,808
|
|
|
$
|
9,460
|
|
|
$
|
5,772
|
|
Weighted average shares of common stock outstanding – basic
|
|
4,649
|
|
|
4,710
|
|
|
4,661
|
|
|
4,717
|
|
||||
Dilutive effect of employee equity incentive plans
|
|
52
|
|
|
36
|
|
|
59
|
|
|
48
|
|
||||
Dilutive effect of convertible debt
|
|
46
|
|
|
99
|
|
|
48
|
|
|
99
|
|
||||
Weighted average shares of common stock outstanding – diluted
|
|
4,747
|
|
|
4,845
|
|
|
4,768
|
|
|
4,864
|
|
||||
Earnings per share – Basic
|
|
$
|
1.08
|
|
|
$
|
0.60
|
|
|
$
|
2.03
|
|
|
$
|
1.22
|
|
Earnings per share – Diluted
|
|
$
|
1.05
|
|
|
$
|
0.58
|
|
|
$
|
1.98
|
|
|
$
|
1.19
|
|
(In Millions)
|
|
Jun 30,
2018 |
|
Opening Balance as of Dec 31, 2017
|
||||
Contract liabilities from prepaid supply agreements
|
|
$
|
2,704
|
|
|
$
|
105
|
|
Contract liabilities from software, services and other
|
|
115
|
|
|
195
|
|
||
Total contract liabilities
|
|
$
|
2,819
|
|
|
$
|
300
|
|
(In Millions)
|
|
|
||
Prepaid supply agreements balance as of Dec 31, 2017
|
|
$
|
105
|
|
Additions and adjustments
|
|
2,723
|
|
|
Revenue recognized
|
|
(124
|
)
|
|
Prepaid supply agreements balance as of Jun 30, 2018
|
|
$
|
2,704
|
|
(In Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||
Raw materials
|
|
$
|
1,236
|
|
|
$
|
1,098
|
|
Work in process
|
|
4,081
|
|
|
3,893
|
|
||
Finished goods
|
|
2,027
|
|
|
1,992
|
|
||
Total inventories
|
|
$
|
7,344
|
|
|
$
|
6,983
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Interest income
|
|
$
|
108
|
|
|
$
|
136
|
|
|
$
|
199
|
|
|
$
|
212
|
|
Interest expense
|
|
(116
|
)
|
|
(156
|
)
|
|
(228
|
)
|
|
(302
|
)
|
||||
Other, net
|
|
467
|
|
|
408
|
|
|
386
|
|
|
409
|
|
||||
Total interest and other, net
|
|
$
|
459
|
|
|
$
|
388
|
|
|
$
|
357
|
|
|
$
|
319
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
12
|
|
|
June 30, 2018
|
|
December 30, 2017
|
||||||||||||||||||||||||||||
(In Millions)
|
|
Adjusted Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Adjusted Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||||||||||
Corporate debt
|
|
$
|
2,054
|
|
|
$
|
2
|
|
|
$
|
(27
|
)
|
|
$
|
2,029
|
|
|
$
|
2,294
|
|
|
$
|
4
|
|
|
$
|
(13
|
)
|
|
$
|
2,285
|
|
Financial institution instruments
|
|
3,433
|
|
|
4
|
|
|
(16
|
)
|
|
3,421
|
|
|
3,387
|
|
|
3
|
|
|
(9
|
)
|
|
3,381
|
|
||||||||
Government debt
|
|
791
|
|
|
—
|
|
|
(13
|
)
|
|
778
|
|
|
961
|
|
|
—
|
|
|
(6
|
)
|
|
955
|
|
||||||||
Total available-for-sale debt investments
|
|
$
|
6,278
|
|
|
$
|
6
|
|
|
$
|
(56
|
)
|
|
$
|
6,228
|
|
|
$
|
6,642
|
|
|
$
|
7
|
|
|
$
|
(28
|
)
|
|
$
|
6,621
|
|
(In Millions)
|
|
Fair Value
|
||
Due in 1 year or less
|
|
$
|
3,011
|
|
Due in 1–2 years
|
|
1,115
|
|
|
Due in 2–5 years
|
|
1,887
|
|
|
Due after 5 years
|
|
69
|
|
|
Instruments not due at a single maturity date
|
|
146
|
|
|
Total
|
|
$
|
6,228
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
13
|
(In Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||
Marketable equity securities
|
|
$
|
4,432
|
|
|
$
|
4,192
|
|
Non-marketable equity securities
|
|
2,851
|
|
|
2,613
|
|
||
Equity method investments
|
|
1,962
|
|
|
1,774
|
|
||
Total
|
|
$
|
9,245
|
|
|
$
|
8,579
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Initial mark to market adjustments on marketable equity securities
1 2
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
Ongoing mark to market adjustments on marketable equity
securities
1 2
|
|
(235
|
)
|
|
—
|
|
|
371
|
|
|
—
|
|
||||
Gains (losses) on sales
2
|
|
1
|
|
|
802
|
|
|
11
|
|
|
1,076
|
|
||||
Observable price adjustments on non-marketable equity securities
2
|
|
24
|
|
|
—
|
|
|
148
|
|
|
—
|
|
||||
Impairments
|
|
(26
|
)
|
|
(555
|
)
|
|
(43
|
)
|
|
(603
|
)
|
||||
Share of equity method investee gains (losses)
|
|
(70
|
)
|
|
(8
|
)
|
|
(152
|
)
|
|
(19
|
)
|
||||
Dividends
|
|
35
|
|
|
66
|
|
|
37
|
|
|
68
|
|
||||
Other
|
|
22
|
|
|
37
|
|
|
22
|
|
|
72
|
|
||||
Total gains (losses) on equity investments, net
|
|
$
|
(203
|
)
|
|
$
|
342
|
|
|
$
|
440
|
|
|
$
|
594
|
|
1
|
Initial mark to market adjustments refers to the fair value adjustment recorded upon a security becoming marketable, generally as a result of an initial public offering (IPO), whereas ongoing mark to market adjustments refers to all post-IPO mark to market adjustments.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jun 30,
2018 |
||||
Net gains (losses) recognized during the period on equity securities
|
|
$
|
(133
|
)
|
|
$
|
592
|
|
Less: Net (gains) losses recognized during the period on equity securities sold during the period
|
|
(11
|
)
|
|
(49
|
)
|
||
Unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date
|
|
$
|
(144
|
)
|
|
$
|
543
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
14
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
15
|
|
|
June 30, 2018
|
||||||||||
(In Millions)
|
|
Gross Assets
|
|
Accumulated
Amortization |
|
Net
|
||||||
Acquisition-related developed technology
|
|
$
|
9,513
|
|
|
$
|
(2,472
|
)
|
|
$
|
7,041
|
|
Acquisition-related customer relationships
|
|
2,036
|
|
|
(388
|
)
|
|
1,648
|
|
|||
Acquisition-related brands
|
|
143
|
|
|
(39
|
)
|
|
104
|
|
|||
Licensed technology and patents
|
|
3,084
|
|
|
(1,487
|
)
|
|
1,597
|
|
|||
Identified intangible assets subject to amortization
|
|
14,776
|
|
|
(4,386
|
)
|
|
10,390
|
|
|||
In-process research and development
|
|
1,567
|
|
|
—
|
|
|
1,567
|
|
|||
Other intangible assets
|
|
141
|
|
|
—
|
|
|
141
|
|
|||
Identified intangible assets not subject to amortization
|
|
1,708
|
|
|
—
|
|
|
1,708
|
|
|||
Total identified intangible assets
|
|
$
|
16,484
|
|
|
$
|
(4,386
|
)
|
|
$
|
12,098
|
|
|
|
December 30, 2017
|
||||||||||
(In Millions)
|
|
Gross Assets
|
|
Accumulated
Amortization |
|
Net
|
||||||
Acquisition-related developed technology
|
|
$
|
8,912
|
|
|
$
|
(1,922
|
)
|
|
$
|
6,990
|
|
Acquisition-related customer relationships
|
|
2,052
|
|
|
(313
|
)
|
|
1,739
|
|
|||
Acquisition-related brands
|
|
143
|
|
|
(29
|
)
|
|
114
|
|
|||
Licensed technology and patents
|
|
3,104
|
|
|
(1,370
|
)
|
|
1,734
|
|
|||
Identified intangible assets subject to amortization
|
|
14,211
|
|
|
(3,634
|
)
|
|
10,577
|
|
|||
In-process research and development
|
|
2,168
|
|
|
—
|
|
|
2,168
|
|
|||
Identified intangible assets not subject to amortization
|
|
2,168
|
|
|
—
|
|
|
2,168
|
|
|||
Total identified intangible assets
|
|
$
|
16,379
|
|
|
$
|
(3,634
|
)
|
|
$
|
12,745
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Location
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Acquisition-related developed technology
|
|
Cost of sales
|
|
$
|
275
|
|
|
$
|
198
|
|
|
$
|
550
|
|
|
$
|
407
|
|
Acquisition-related customer relationships
|
|
Amortization of acquisition-related intangibles
|
|
45
|
|
|
33
|
|
|
90
|
|
|
68
|
|
||||
Acquisition-related brands
|
|
Amortization of acquisition-related intangibles
|
|
5
|
|
|
4
|
|
|
10
|
|
|
7
|
|
||||
Licensed technology and patents
|
|
Cost of sales
|
|
67
|
|
|
78
|
|
|
132
|
|
|
152
|
|
||||
Total amortization expenses
|
|
|
|
$
|
392
|
|
|
$
|
313
|
|
|
$
|
782
|
|
|
$
|
634
|
|
(In Millions)
|
|
Remainder of 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||||
Acquisition-related developed technology
|
|
$
|
549
|
|
|
$
|
1,097
|
|
|
$
|
1,066
|
|
|
$
|
1,030
|
|
|
$
|
991
|
|
Acquisition-related customer relationships
|
|
90
|
|
|
180
|
|
|
179
|
|
|
179
|
|
|
171
|
|
|||||
Acquisition-related brands
|
|
10
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
6
|
|
|||||
Licensed technology and patents
|
|
127
|
|
|
238
|
|
|
208
|
|
|
196
|
|
|
191
|
|
|||||
Total future amortization expenses
|
|
$
|
776
|
|
|
$
|
1,535
|
|
|
$
|
1,473
|
|
|
$
|
1,425
|
|
|
$
|
1,359
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
16
|
(In Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||
Non-current deferred tax assets
|
|
$
|
1,026
|
|
|
$
|
840
|
|
Pre-payments for property, plant and equipment
|
|
1,117
|
|
|
714
|
|
||
Loans receivable
|
|
541
|
|
|
860
|
|
||
Other
|
|
1,006
|
|
|
801
|
|
||
Total other long-term assets
|
|
$
|
3,690
|
|
|
$
|
3,215
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
17
|
|
|
June 30, 2018
|
|
December 30, 2017
|
||||||||||||||||||||||||||||
|
|
Fair Value Measured and
Recorded at Reporting Date Using
|
|
|
Fair Value Measured and
Recorded at Reporting Date Using
|
|
||||||||||||||||||||||||||
(In Millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate debt
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
231
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
30
|
|
Financial institution instruments
1
|
|
146
|
|
|
517
|
|
|
—
|
|
|
663
|
|
|
335
|
|
|
640
|
|
|
—
|
|
|
975
|
|
||||||||
Government debt
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
90
|
|
||||||||
Reverse repurchase agreements
|
|
—
|
|
|
1,249
|
|
|
—
|
|
|
1,249
|
|
|
—
|
|
|
1,399
|
|
|
—
|
|
|
1,399
|
|
||||||||
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate debt
|
|
—
|
|
|
500
|
|
|
—
|
|
|
500
|
|
|
—
|
|
|
672
|
|
|
3
|
|
|
675
|
|
||||||||
Financial institution instruments
1
|
|
—
|
|
|
1,602
|
|
|
—
|
|
|
1,602
|
|
|
—
|
|
|
1,009
|
|
|
—
|
|
|
1,009
|
|
||||||||
Government debt
2
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
130
|
|
||||||||
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Asset-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
Corporate debt
|
|
—
|
|
|
2,755
|
|
|
—
|
|
|
2,755
|
|
|
—
|
|
|
2,842
|
|
|
—
|
|
|
2,842
|
|
||||||||
Financial institution instruments
1
|
|
88
|
|
|
1,642
|
|
|
—
|
|
|
1,730
|
|
|
59
|
|
|
1,064
|
|
|
—
|
|
|
1,123
|
|
||||||||
Government debt
2
|
|
29
|
|
|
2,834
|
|
|
—
|
|
|
2,863
|
|
|
30
|
|
|
4,758
|
|
|
—
|
|
|
4,788
|
|
||||||||
Other current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative assets
|
|
—
|
|
|
214
|
|
|
—
|
|
|
214
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
279
|
|
||||||||
Loans receivable
3
|
|
—
|
|
|
301
|
|
|
—
|
|
|
301
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||||||
Marketable equity securities
|
|
4,412
|
|
|
20
|
|
|
—
|
|
|
4,432
|
|
|
4,148
|
|
|
44
|
|
|
—
|
|
|
4,192
|
|
||||||||
Other long-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Corporate debt
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|
1,298
|
|
|
—
|
|
|
1,576
|
|
|
4
|
|
|
1,580
|
|
||||||||
Financial institution instruments
1
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
|
—
|
|
|
1,397
|
|
|
—
|
|
|
1,397
|
|
||||||||
Government debt
2
|
|
—
|
|
|
617
|
|
|
—
|
|
|
617
|
|
|
—
|
|
|
735
|
|
|
—
|
|
|
735
|
|
||||||||
Other long-term assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative assets
|
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
77
|
|
|
7
|
|
|
84
|
|
||||||||
Loans receivable
3
|
|
—
|
|
|
291
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|
610
|
|
|
—
|
|
|
610
|
|
||||||||
Total assets measured and recorded at fair value
|
|
4,675
|
|
|
15,451
|
|
|
—
|
|
|
20,126
|
|
|
4,572
|
|
|
17,384
|
|
|
14
|
|
|
21,970
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities
|
|
—
|
|
|
435
|
|
|
—
|
|
|
435
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|
454
|
|
||||||||
Other long-term liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Derivative liabilities
|
|
—
|
|
|
590
|
|
|
79
|
|
|
669
|
|
|
—
|
|
|
297
|
|
|
6
|
|
|
303
|
|
||||||||
Total liabilities measured and recorded at fair value
|
|
$
|
—
|
|
|
$
|
1,025
|
|
|
$
|
79
|
|
|
$
|
1,104
|
|
|
$
|
—
|
|
|
$
|
751
|
|
|
$
|
6
|
|
|
$
|
757
|
|
1
|
Level 1 investments consist of money market funds. Level 2 investments consist primarily of commercial paper, certificates of deposit, time deposits, and notes and bonds issued by financial institutions.
|
2
|
Level 1 investments consist primarily of U.S. Treasury securities. Level 2 investments consist primarily of U.S. Agency notes and non-U.S. government debt.
|
3
|
The fair value of our loans receivable for which we elected the fair value option
did not significantly
differ from the contractual principal balance based on the contractual currency.
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
18
|
(In Millions)
|
|
Unrealized Holding Gains (Losses) on Available-for-Sale Equity Investments
|
|
Unrealized Holding Gains (Losses) on Derivatives
|
|
Actuarial Valuation and Other Pension Expenses
|
|
Translation adjustments and other
|
|
Total
|
||||||||||
Balance as of December 30, 2017
|
|
$
|
1,745
|
|
|
$
|
106
|
|
|
$
|
(963
|
)
|
|
$
|
(26
|
)
|
|
$
|
862
|
|
Impact of change in accounting standards
|
|
(1,745
|
)
|
|
24
|
|
|
(65
|
)
|
|
(4
|
)
|
|
(1,790
|
)
|
|||||
Opening Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
130
|
|
|
$
|
(1,028
|
)
|
|
$
|
(30
|
)
|
|
$
|
(928
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
—
|
|
|
(134
|
)
|
|
4
|
|
|
(26
|
)
|
|
(156
|
)
|
|||||
Amounts reclassified out of accumulated other comprehensive income (loss)
|
|
—
|
|
|
(87
|
)
|
|
32
|
|
|
6
|
|
|
(49
|
)
|
|||||
Tax effects
|
|
—
|
|
|
47
|
|
|
(10
|
)
|
|
7
|
|
|
44
|
|
|||||
Other comprehensive income (loss)
|
|
—
|
|
|
(174
|
)
|
|
26
|
|
|
(13
|
)
|
|
(161
|
)
|
|||||
Balance as of June 30, 2018
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(1,002
|
)
|
|
$
|
(43
|
)
|
|
$
|
(1,089
|
)
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
19
|
|
|
|
|
Income Before Taxes Impact
(In Millions) |
||||||||||||||
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
Comprehensive Income Components
|
|
Location
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Unrealized holding gains (losses) on available-for-sale equity investments:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gains (losses) on equity investments, net
|
|
$
|
—
|
|
|
$
|
783
|
|
|
$
|
—
|
|
|
$
|
1,046
|
|
|
|
|
|
—
|
|
|
783
|
|
|
—
|
|
|
1,046
|
|
||||
Unrealized holding gains (losses) on derivatives:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
|
|
Cost of sales
|
|
11
|
|
|
(27
|
)
|
|
19
|
|
|
(47
|
)
|
||||
|
|
Research and development
|
|
30
|
|
|
2
|
|
|
71
|
|
|
(14
|
)
|
||||
|
|
Marketing, general and administrative
|
|
18
|
|
|
(1
|
)
|
|
32
|
|
|
(6
|
)
|
||||
|
|
Gains (losses) on equity investments, net
|
|
—
|
|
|
12
|
|
|
—
|
|
|
16
|
|
||||
|
|
Interest and other, net
|
|
(25
|
)
|
|
(3
|
)
|
|
(35
|
)
|
|
35
|
|
||||
|
|
|
|
34
|
|
|
(17
|
)
|
|
87
|
|
|
(16
|
)
|
||||
Amortization of pension and postretirement benefit components:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Actuarial valuation and other pension expenses
|
|
|
|
13
|
|
|
(4
|
)
|
|
(32
|
)
|
|
(28
|
)
|
||||
|
|
|
|
13
|
|
|
(4
|
)
|
|
(32
|
)
|
|
(28
|
)
|
||||
Translation adjustments and other
|
|
Interest and other, net
|
|
(7
|
)
|
|
(507
|
)
|
|
(6
|
)
|
|
(507
|
)
|
||||
Total amounts reclassified out of accumulated other comprehensive income (loss)
|
|
|
|
$
|
40
|
|
|
$
|
255
|
|
|
$
|
49
|
|
|
$
|
495
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
20
|
(In Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
|
Jul 1,
2017 |
||||||
Foreign currency contracts
|
|
$
|
18,396
|
|
|
$
|
19,958
|
|
|
$
|
20,861
|
|
Interest rate contracts
|
|
23,349
|
|
|
16,823
|
|
|
16,781
|
|
|||
Other
|
|
1,477
|
|
|
1,636
|
|
|
1,396
|
|
|||
Total
|
|
$
|
43,222
|
|
|
$
|
38,417
|
|
|
$
|
39,038
|
|
|
|
June 30, 2018
|
|
December 30, 2017
|
||||||||||||
(In Millions)
|
|
Assets
1
|
|
Liabilities
2
|
|
Assets
1
|
|
Liabilities
2
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
3
|
|
$
|
60
|
|
|
$
|
185
|
|
|
$
|
283
|
|
|
$
|
32
|
|
Interest rate contracts
|
|
24
|
|
|
647
|
|
|
1
|
|
|
254
|
|
||||
Total derivatives designated as hedging instruments
|
|
84
|
|
|
832
|
|
|
284
|
|
|
286
|
|
||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency contracts
3
|
|
159
|
|
|
247
|
|
|
52
|
|
|
447
|
|
||||
Interest rate contracts
|
|
33
|
|
|
25
|
|
|
18
|
|
|
24
|
|
||||
Other
|
|
1
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Total derivatives not designated as hedging instruments
|
|
193
|
|
|
272
|
|
|
79
|
|
|
471
|
|
||||
Total derivatives
|
|
$
|
277
|
|
|
$
|
1,104
|
|
|
$
|
363
|
|
|
$
|
757
|
|
1
|
Derivative assets are recorded as other assets, current and non-current.
|
2
|
Derivative liabilities are recorded as other liabilities, current and non-current.
|
3
|
The majority of these instruments mature within
12 months.
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
21
|
|
|
June 30, 2018
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
(In Millions)
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts Presented in the Balance Sheet
|
|
Financial Instruments
|
|
Cash and Non-Cash Collateral Received or Pledged
|
|
Net Amount
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets subject to master netting arrangements
|
|
$
|
277
|
|
|
$
|
—
|
|
|
$
|
277
|
|
|
$
|
(172
|
)
|
|
$
|
(105
|
)
|
|
$
|
—
|
|
Reverse repurchase agreements
|
|
1,499
|
|
|
—
|
|
|
1,499
|
|
|
—
|
|
|
(1,499
|
)
|
|
—
|
|
||||||
Total assets
|
|
1,776
|
|
|
—
|
|
|
1,776
|
|
|
(172
|
)
|
|
(1,604
|
)
|
|
—
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities subject to master netting arrangements
|
|
1,095
|
|
|
—
|
|
|
1,095
|
|
|
(172
|
)
|
|
(885
|
)
|
|
38
|
|
||||||
Total liabilities
|
|
$
|
1,095
|
|
|
$
|
—
|
|
|
$
|
1,095
|
|
|
$
|
(172
|
)
|
|
$
|
(885
|
)
|
|
$
|
38
|
|
|
|
December 30, 2017
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Balance Sheet
|
|
|
||||||||||||||
(In Millions)
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Balance Sheet
|
|
Net Amounts Presented in the Balance Sheet
|
|
Financial Instruments
|
|
Cash and Non-Cash Collateral Received or Pledged
|
|
Net Amount
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets subject to master netting arrangements
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
(206
|
)
|
|
$
|
(130
|
)
|
|
$
|
14
|
|
Reverse repurchase agreements
|
|
1,649
|
|
|
—
|
|
|
1,649
|
|
|
—
|
|
|
(1,649
|
)
|
|
—
|
|
||||||
Total assets
|
|
1,999
|
|
|
—
|
|
|
1,999
|
|
|
(206
|
)
|
|
(1,779
|
)
|
|
14
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative liabilities subject to master netting arrangements
|
|
745
|
|
|
—
|
|
|
745
|
|
|
(206
|
)
|
|
(504
|
)
|
|
35
|
|
||||||
Total liabilities
|
|
$
|
745
|
|
|
$
|
—
|
|
|
$
|
745
|
|
|
$
|
(206
|
)
|
|
$
|
(504
|
)
|
|
$
|
35
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
22
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Interest rate contracts
|
|
$
|
(113
|
)
|
|
$
|
96
|
|
|
$
|
(371
|
)
|
|
$
|
82
|
|
Hedged items
|
|
113
|
|
|
(96
|
)
|
|
371
|
|
|
(82
|
)
|
||||
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Line Item in the Consolidated Condensed Balance Sheet in Which the Hedged Item Is Included
|
|
Carrying Amount of the Hedged Item Asset/(Liabilities)
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount Assets/(Liabilities)
|
||||||||||||
Years Ended
(In Millions) |
|
Jun 30,
2018 |
|
Dec 30,
2017 |
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||||||
Long-Term Debt
|
|
$
|
19,389
|
|
|
$
|
(12,653
|
)
|
|
$
|
623
|
|
|
$
|
252
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(In Millions)
|
|
Location of Gains (Losses)
Recognized in Income on Derivatives
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||||||
Foreign currency contracts
|
|
Interest and other, net
|
|
$
|
438
|
|
|
$
|
(271
|
)
|
|
$
|
268
|
|
|
$
|
(430
|
)
|
Interest rate contracts
|
|
Interest and other, net
|
|
6
|
|
|
1
|
|
|
20
|
|
|
(1
|
)
|
||||
Other
|
|
Various
|
|
27
|
|
|
38
|
|
|
(4
|
)
|
|
95
|
|
||||
Total
|
|
|
|
$
|
471
|
|
|
$
|
(232
|
)
|
|
$
|
284
|
|
|
$
|
(336
|
)
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
23
|
|
|
Number of
RSUs
(In Millions)
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
December 30, 2017
|
|
100.4
|
|
|
$
|
32.36
|
|
Granted
|
|
32.5
|
|
|
$
|
49.47
|
|
Vested
|
|
(34.7
|
)
|
|
$
|
30.82
|
|
Forfeited
|
|
(4.1
|
)
|
|
$
|
34.02
|
|
June 30, 2018
|
|
94.1
|
|
|
$
|
38.76
|
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
24
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
25
|
FINANCIAL STATEMENTS
|
Notes to Financial Statements
|
26
|
MANAGEMENT'S DISCUSSION AND ANALYSIS (MD&A) -
RESULTS OF OPERATIONS
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
Q2 2018
|
|
Q2 2017
|
|
YTD 2018
|
|
YTD 2017
|
||||||||||||||||||||
(Dollars in Millions, Except Per Share Amounts)
|
|
Dollars
|
|
% of Net
Revenue |
|
Dollars
|
|
% of Net
Revenue |
|
Dollars
|
|
% of Net
Revenue |
|
Dollars
|
|
% of Net
Revenue |
||||||||||||
Net revenue
|
|
$
|
16,962
|
|
|
100.0
|
%
|
|
$
|
14,763
|
|
|
100.0
|
%
|
|
$
|
33,028
|
|
|
100.0
|
%
|
|
$
|
29,559
|
|
|
100.0
|
%
|
Cost of sales
|
|
6,543
|
|
|
38.6
|
%
|
|
5,667
|
|
|
38.4
|
%
|
|
12,878
|
|
|
39.0
|
%
|
|
11,303
|
|
|
38.2
|
%
|
||||
Gross margin
|
|
10,419
|
|
|
61.4
|
%
|
|
9,096
|
|
|
61.6
|
%
|
|
20,150
|
|
|
61.0
|
%
|
|
18,256
|
|
|
61.8
|
%
|
||||
Research and development
|
|
3,371
|
|
|
19.9
|
%
|
|
3,262
|
|
|
22.1
|
%
|
|
6,682
|
|
|
20.2
|
%
|
|
6,573
|
|
|
22.2
|
%
|
||||
Marketing, general and administrative
|
|
1,725
|
|
|
10.2
|
%
|
|
1,850
|
|
|
12.5
|
%
|
|
3,625
|
|
|
11.0
|
%
|
|
3,949
|
|
|
13.4
|
%
|
||||
Restructuring and other charges
|
|
—
|
|
|
—
|
%
|
|
105
|
|
|
0.7
|
%
|
|
—
|
|
|
—
|
%
|
|
185
|
|
|
0.6
|
%
|
||||
Amortization of acquisition-related intangibles
|
|
50
|
|
|
0.3
|
%
|
|
37
|
|
|
0.3
|
%
|
|
100
|
|
|
0.3
|
%
|
|
75
|
|
|
0.3
|
%
|
||||
Operating income
|
|
5,273
|
|
|
31.1
|
%
|
|
3,842
|
|
|
26.0
|
%
|
|
9,743
|
|
|
29.5
|
%
|
|
7,474
|
|
|
25.3
|
%
|
||||
Gains (losses) on equity investments, net
|
|
(203
|
)
|
|
(1.2
|
)%
|
|
342
|
|
|
2.3
|
%
|
|
440
|
|
|
1.3
|
%
|
|
594
|
|
|
2.0
|
%
|
||||
Interest and other, net
|
|
459
|
|
|
2.7
|
%
|
|
388
|
|
|
2.6
|
%
|
|
357
|
|
|
1.1
|
%
|
|
319
|
|
|
1.1
|
%
|
||||
Income before taxes
|
|
5,529
|
|
|
32.6
|
%
|
|
4,572
|
|
|
31.0
|
%
|
|
10,540
|
|
|
31.9
|
%
|
|
8,387
|
|
|
28.4
|
%
|
||||
Provision for taxes
|
|
523
|
|
|
3.1
|
%
|
|
1,764
|
|
|
11.9
|
%
|
|
1,080
|
|
|
3.3
|
%
|
|
2,615
|
|
|
8.8
|
%
|
||||
Net income
|
|
$
|
5,006
|
|
|
29.5
|
%
|
|
$
|
2,808
|
|
|
19.0
|
%
|
|
$
|
9,460
|
|
|
28.6
|
%
|
|
$
|
5,772
|
|
|
19.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share – Diluted
|
|
$
|
1.05
|
|
|
|
|
$
|
0.58
|
|
|
|
|
$
|
1.98
|
|
|
|
|
$
|
1.19
|
|
|
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
27
|
|
SEGMENT REVENUE WALKS
|
||
|
Q2 2018 vs. Q2 2017
|
|
YTD 2018 vs. YTD 2017
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
|
GROSS MARGIN
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
28
|
(In Millions)
|
|
Gross Margin Walk
|
||
$
|
10,419
|
|
|
Q2 2018 Gross Margin
|
1,550
|
|
|
Higher gross margin from platform revenue
|
|
150
|
|
|
Higher gross margin from adjacent businesses
|
|
120
|
|
|
Lower factory start-up costs, primarily associated with our 10nm process technology
|
|
(350
|
)
|
|
Higher platform unit costs, primarily from mix of products
|
|
(125
|
)
|
|
Period charges primarily associated with engineering samples and higher initial production costs from our 10nm products
|
|
(22
|
)
|
|
Other
|
|
$
|
9,096
|
|
|
Q2 2017 Gross Margin
|
|
|
|
||
$
|
20,150
|
|
|
YTD 2018 Gross Margin
|
2,695
|
|
|
Higher gross margin from platform revenue
|
|
360
|
|
|
Lower factory start-up costs, primarily associated with our 10nm process technology
|
|
(435
|
)
|
|
Higher platform unit cost, primarily from mix of products
|
|
(395
|
)
|
|
Period charges primarily associated with engineering samples and higher initial production costs from our 10nm products
|
|
(295
|
)
|
|
Impact of ISecG divestiture offset by higher gross margin from adjacent businesses
|
|
(36
|
)
|
|
Other
|
|
$
|
18,256
|
|
|
YTD 2017 Gross Margin
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
29
|
|
RESEARCH AND DEVELOPMENT
|
|
MARKETING, GENERAL AND ADMINISTRATIVE
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
30
|
|
CCG REVENUE
|
|
CCG OPERATING INCOME
|
|
■
Platform
|
■
Adjacent
|
(In Millions)
|
|
CCG Revenue Walk
|
||
$
|
8,728
|
|
|
Q2 2018 CCG Revenue
|
328
|
|
|
Desktop platform ASP
|
|
156
|
|
|
Notebook platform volume
|
|
113
|
|
|
Notebook platform ASP
|
|
(150
|
)
|
|
Desktop platform volume
|
|
68
|
|
|
Other
|
|
$
|
8,213
|
|
|
Q2 2017 CCG Revenue
|
|
|
|
||
$
|
16,948
|
|
|
YTD 2018 CCG Revenue
|
509
|
|
|
Desktop platform ASP
|
|
323
|
|
|
Notebook platform volume
|
|
(279
|
)
|
|
Desktop platform volume
|
|
206
|
|
|
Other
|
|
$
|
16,189
|
|
|
YTD 2017 CCG Revenue
|
MD&A - RESULTS OF OPERATIONS
|
Segment Results & Analysis
|
31
|
Key Revenue Metrics
|
|
|
|
|
|||
|
|
|
Q2 2018 vs. Q2 2017
|
|
YTD 2018 vs. YTD 2017
|
||
Desktop Platform
|
|
|
|
|
|
|
|
|
Volume
|
|
down
|
(9)%
|
|
down
|
(8)%
|
|
ASP
|
|
up
|
13%
|
|
up
|
10%
|
|
|
|
|
|
|
|
|
Notebook Platform
|
|
|
|
|
|
|
|
|
Volume
|
|
up
|
3%
|
|
up
|
3%
|
|
ASP
|
|
up
|
2%
|
|
up
|
1%
|
|
|
|
|
|
|
|
|
Adjacent Products
|
|
|
|
|
|
|
|
|
Revenue
|
|
up
|
15%
|
|
up
|
9%
|
(In Millions)
|
|
CCG Operating Income Walk
|
||
$
|
3,234
|
|
|
Q2 2018 CCG Operating Income
|
455
|
|
|
Higher gross margin from CCG platform revenue
|
|
110
|
|
|
Lower CCG operating expense
|
|
(175
|
)
|
|
Period charges primarily associated with engineering samples and higher initial product costs from our 10nm products
|
|
(230
|
)
|
|
Higher CCG platform unit costs due to increased mix to performance products
|
|
49
|
|
|
Other
|
|
$
|
3,025
|
|
|
Q2 2017 CCG Operating Income
|
|
|
|
||
$
|
6,025
|
|
|
YTD 2018 CCG Operating Income
|
(595
|
)
|
|
Period charges primarily associated with engineering samples and higher initial product costs from our 10nm products
|
|
(285
|
)
|
|
Higher CCG platform unit costs due to increased mix to performance products
|
|
700
|
|
|
Higher gross margin from CCG platform revenue
|
|
149
|
|
|
Other
|
|
$
|
6,056
|
|
|
YTD 2017 CCG Operating Income
|
|
DCG REVENUE
|
|
DCG OPERATING INCOME
|
|
■
Platform
|
■
Adjacent
|
MD&A - RESULTS OF OPERATIONS
|
Segment Results & Analysis
|
32
|
(In Millions)
|
|
DCG Revenue Walk
|
||
$
|
5,549
|
|
|
Q2 2018 DCG Revenue
|
566
|
|
|
DCG platform volume
|
|
508
|
|
|
DCG platform ASP
|
|
103
|
|
|
Adjacent revenue
|
|
$
|
4,372
|
|
|
Q2 2017 DCG Revenue
|
|
|
|
||
$
|
10,783
|
|
|
YTD 2018 DCG Revenue
|
1,181
|
|
|
DCG platform volume
|
|
838
|
|
|
DCG platform ASP
|
|
160
|
|
|
Other
|
|
$
|
8,604
|
|
|
YTD 2017 DCG Revenue
|
Markets Segment Revenue Growth
1
|
|
Q2 2018 vs. Q2 2017
|
|
Key Revenue Metrics
|
|
Q2 2018 vs. Q2 2017
|
|
YTD 2018 vs. YTD 2017
|
||||
Cloud service provider
|
|
up
|
41%
|
|
DCG Platform
|
|
|
|
|
|
|
|
Enterprise and government
|
|
up
|
10%
|
|
|
Volume
|
|
up
|
14%
|
|
up
|
15%
|
Communication service provider
|
|
up
|
30%
|
|
|
ASP
|
|
up
|
11%
|
|
up
|
9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
DCG platform products are sold across all three market segments.
|
|
Adjacent Products
|
|
|
|
|
|
|
||||
|
|
Revenue
|
|
up
|
30%
|
|
up
|
23%
|
(In Millions)
|
|
DCG Operating Income Walk
|
||
$
|
2,737
|
|
|
Q2 2018 DCG Operating Income
|
1,005
|
|
|
Higher gross margin from DCG platform revenue
|
|
100
|
|
|
Lower factory start-up costs, primarily associated with our 10nm process technology
|
|
(120
|
)
|
|
Higher DCG platform unit costs
|
|
91
|
|
|
Other
|
|
$
|
1,661
|
|
|
Q2 2017 DCG Operating Income
|
|
|
|
||
$
|
5,339
|
|
|
YTD 2018 DCG Operating Income
|
1,875
|
|
|
Higher gross margin from DCG platform revenue
|
|
220
|
|
|
Lower factory start-up costs, primarily associated with our 10nm process technology
|
|
96
|
|
|
Other
|
|
$
|
3,148
|
|
|
YTD 2017 DCG Operating Income
|
MD&A - RESULTS OF OPERATIONS
|
Segment Results & Analysis
|
33
|
|
IOTG REVENUE
|
|
IOTG OPERATING INCOME
|
|
■
Platform
|
■
Adjacent
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
|
NSG REVENUE
|
|
NSG OPERATING INCOME
|
MD&A - RESULTS OF OPERATIONS
|
Segment Results & Analysis
|
34
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
|
PSG REVENUE
|
|
PSG OPERATING INCOME
|
Q2 2018 vs. Q2 2017
|
YTD 2018 vs. YTD 2017
|
MD&A - RESULTS OF OPERATIONS
|
Segment Results & Analysis
|
35
|
(In Millions)
|
|
Q2 2018
|
|
Q2 2017
|
|
YTD 2018
|
|
YTD 2017
|
||||||||
Gains (losses) on equity investments, net
|
|
$
|
(203
|
)
|
|
$
|
342
|
|
|
$
|
440
|
|
|
$
|
594
|
|
Interest and other, net
|
|
$
|
459
|
|
|
$
|
388
|
|
|
$
|
357
|
|
|
$
|
319
|
|
(Dollars in Millions)
|
|
Q2 2018
|
|
Q2 2017
|
|
YTD 2018
|
|
YTD 2017
|
||||||||
Income before taxes
|
|
$
|
5,529
|
|
|
$
|
4,572
|
|
|
$
|
10,540
|
|
|
$
|
8,387
|
|
Provision for taxes
|
|
$
|
523
|
|
|
$
|
1,764
|
|
|
$
|
1,080
|
|
|
$
|
2,615
|
|
Effective tax rate
|
|
9.5
|
%
|
|
38.6
|
%
|
|
10.2
|
%
|
|
31.2
|
%
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
36
|
(Dollars in Millions)
|
|
Jun 30,
2018 |
|
Dec 30,
2017 |
||||
Cash and cash equivalents, short-term investments, and trading assets
|
|
$
|
12,225
|
|
|
$
|
14,002
|
|
Other long-term investments
|
|
$
|
3,071
|
|
|
$
|
3,712
|
|
Loans receivable and other
|
|
$
|
1,189
|
|
|
$
|
1,097
|
|
Reverse repurchase agreements with original maturities greater than three months
|
|
$
|
250
|
|
|
$
|
250
|
|
Total debt
|
|
$
|
28,142
|
|
|
$
|
26,813
|
|
Temporary equity
|
|
$
|
654
|
|
|
$
|
866
|
|
Debt as percentage of permanent stockholders’ equity
|
|
40.2
|
%
|
|
38.8
|
%
|
|
CASH FROM OPERATIONS $B
|
|
CAPITAL EXPENDITURES $B
|
|
CASH TO STOCKHOLDERS $B
|
|
|
|
|
■
Dividends
■
Buybacks
|
|
|
Six Months Ended
|
||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||
Net cash provided by operating activities
|
|
$
|
13,697
|
|
|
$
|
8,605
|
|
Net cash used for investing activities
|
|
(5,984
|
)
|
|
(4,216
|
)
|
||
Net cash provided by (used for) financing activities
|
|
(8,532
|
)
|
|
1,738
|
|
||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(819
|
)
|
|
$
|
6,127
|
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
37
|
MD&A - RESULTS OF OPERATIONS
|
Consolidated Results & Analysis
|
38
|
OTHER KEY INFORMATION
|
OTHER KEY INFORMATION
|
|
39
|
OTHER KEY INFORMATION
|
|
40
|
|
|
Three Months Ended
|
||||||
(In Millions)
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||
Operating income
|
|
$
|
5,273
|
|
|
$
|
3,842
|
|
Amortization of acquisition-related intangibles
|
|
325
|
|
|
235
|
|
||
Restructuring and other charges
|
|
—
|
|
|
105
|
|
||
Non-GAAP operating income
|
|
$
|
5,598
|
|
|
$
|
4,182
|
|
|
|
Three Months Ended
|
||||||
|
|
Jun 30,
2018 |
|
Jul 1,
2017 |
||||
Earnings per share - Diluted
|
|
$
|
1.05
|
|
|
$
|
0.58
|
|
Amortization of acquisition-related intangibles
|
|
0.07
|
|
|
0.05
|
|
||
Restructuring and other charges
|
|
—
|
|
|
0.02
|
|
||
Ongoing mark to market on marketable equity securities
|
|
0.05
|
|
|
—
|
|
||
(Gains) losses from divestitures
|
|
(0.10
|
)
|
|
(0.08
|
)
|
||
Tax Reform
|
|
(0.04
|
)
|
|
—
|
|
||
Income tax effect
|
|
0.01
|
|
|
0.15
|
|
||
Non-GAAP Earnings per share - Diluted
|
|
$
|
1.04
|
|
|
$
|
0.72
|
|
OTHER KEY INFORMATION
|
|
41
|
Period
|
|
Total Number
of Shares Purchased (In Millions) |
|
Average Price
Paid Per Share |
|
Dollar Value of
Shares That May Yet Be Purchased Under the Plans (In Millions) |
|||||
April 1, 2018 - April 28, 2018
|
|
12.9
|
|
|
$
|
50.97
|
|
|
$
|
10,577
|
|
April 29, 2018 - May 26, 2018
|
|
13.6
|
|
|
$
|
54.16
|
|
|
$
|
9,840
|
|
May 27, 2018 - June 30, 2018
|
|
49.3
|
|
|
$
|
53.02
|
|
|
$
|
7,224
|
|
Total
|
|
75.9
|
|
|
$
|
52.87
|
|
|
|
OTHER KEY INFORMATION
|
|
42
|
|
|
|
|
Incorporated by Reference
|
|
|
||||||
Exhibit
Number
|
|
Exhibit Description
|
|
Form
|
|
File Number
|
|
Exhibit
|
|
Filing
Date
|
|
Filed or
Furnished
Herewith
|
3.1
|
|
|
8-K
|
|
000-06217
|
|
3.1
|
|
5/22/2006
|
|
|
|
3.2
|
|
|
8-K
|
|
000-06217
|
|
3.2
|
|
3/19/2018
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
31.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
|
|
|
|
|
|
|
|
|
X
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
|
|
X
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
|
|
X
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
|
|
X
|
OTHER KEY INFORMATION
|
|
43
|
Item Number
|
Item
|
|
Part I - Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations:
|
|
|
Results of operations
|
|
|
Liquidity and capital resources
|
|
|
Off-balance sheet arrangements
|
(a)
|
|
Contractual obligations
|
(b)
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Page
38
|
Item 4.
|
Controls and Procedures
|
Page
40
|
|
|
|
Part II - Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
Page
39
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
Page
42
|
Item 3.
|
Defaults Upon Senior Securities
|
Not applicable
|
Item 4.
|
Mine Safety Disclosures
|
Not applicable
|
Item 5.
|
Other Information
|
Not applicable
|
Item 6.
|
Exhibits
|
Page
43
|
|
|
|
Signatures
|
|
Page
45
|
(a)
|
As of
June 30, 2018
, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
|
(b)
|
There were no material changes to our significant contractual obligations from those disclosed in our Annual Report on Form 10-K for the year ended December 30, 2017.
|
OTHER KEY INFORMATION
|
|
44
|
|
|
|
INTEL CORPORATION
(Registrant) |
||
|
|
|
|
|
|
Date:
|
July 26, 2018
|
|
By:
|
|
/s/ ROBERT H. SWAN
|
|
|
|
|
|
Robert H. Swan
|
|
|
|
|
|
Interim Chief Executive Officer and Principal Executive Officer;
Executive Vice President, Chief Financial Officer and Principal Financial Officer
|
|
|
|
|
|
|
Date:
|
July 26, 2018
|
|
By:
|
|
/s/ KEVIN T. MCBRIDE
|
|
|
|
|
|
Kevin T. McBride
|
|
|
|
|
|
Vice President of Finance, Corporate Controller and Principal Accounting Officer
|
|
|
45
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|