These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
INUVO, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
|
87-0450450
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
1111 Main St Ste 201 Conway, AR
|
|
72032
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock
|
|
NYSE MKT
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
|
|
Page No.
|
|
Part I
|
||
|
|
||
|
Item 1.
|
Business.
|
|
|
Item 1A.
|
Risk Factors.
|
|
|
Item 1B.
|
Unresolved Staff Comments.
|
|
|
Item 2.
|
Properties.
|
|
|
Item 3.
|
Legal Proceedings.
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
|
|
|
||
|
Part II
|
||
|
|
||
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
Item 6.
|
Selected Financial Data.
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operation.
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure.
|
|
|
Item 9A.
|
Controls and Procedures.
|
|
|
Item 9B.
|
Other Information.
|
|
|
|
||
|
Part III
|
||
|
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
|
|
Item 11.
|
Executive Compensation.
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
|
|
Item 14.
|
Principal Accountant Fees and Services.
|
|
|
|
||
|
Part IV
|
||
|
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
|
|
•
|
material dependence on our relationships with Yahoo! and Google;
|
|
•
|
dependence on our financing arrangements with Bridge Bank, N.A. which is collateralized by our assets;
|
|
•
|
covenants and restrictions in our grant agreement with the state of Arkansas;
|
|
•
|
dependence of our Partner Network segment on relationships with distribution partners; and the introduction of new products and services, which require significant investment;
|
|
•
|
dependence of our Owned and Operated Network segment on our ability effectively market and attract traffic;
|
|
•
|
ability to acquire traffic through other search engines;
|
|
•
|
lack of control over content and functionality of advertisements we display from third-party networks;
|
|
•
|
ability to effectively compete;
|
|
•
|
need to keep pace with technology changes;
|
|
•
|
fluctuations in our quarterly earnings and the trading price of our common stock;
|
|
•
|
possible interruptions of services;
|
|
•
|
possible need to raise additional capital;
|
|
•
|
dependence on third-party providers;
|
|
•
|
dependence on key personnel;
|
|
•
|
regulatory and legal uncertainties;
|
|
•
|
failure to protect our intellectual property;
|
|
•
|
risks from publishers who could fabricate clicks;
|
|
•
|
history of losses;
|
|
•
|
outstanding restricted stock grants warrants and options and potential dilutive impact to our stockholders; and
|
|
•
|
seasonality of our business.
|
|
•
|
ValidClick: A proprietary software as a service platform that helps owners of websites and mobile applications monetize their properties. It offers a pay-per-click solution where advertisements are targeted to consumers based on content and behaviors. We are able to provide ValidClick users with access to tens of thousands of advertisers.
|
|
•
|
Affiliate Management: We offer an affiliate management solution providing advertisers the ability to sign up, manage and track the activities of their publishers through a privately-branded platform with full data transparency. Typically, each advertising customer is supported by a customized software implementation.
|
|
•
|
ALOT Sites: We build and operate websites under the ALOT brand. During 2012, we launched a local directory listing service at local.alot.com. During 2013, we expanded our portfolio by launching content-rich, mobile-ready sites at health.alot.com, finance.alot.com and careers.alot.com. During 2014, we further expanded our portfolio by launching travel.alot.com, living.alot.com, and re-launching the alot.com home site. We generate revenue on these sites from advertising.
|
|
•
|
pay fees to the lender associated with the credit facility;
|
|
•
|
meet prescribed financial covenants;
|
|
•
|
maintain our corporate existence in good standing;
|
|
•
|
grant the lender a security interest in our assets;
|
|
•
|
provide financial information to the lender; and
|
|
•
|
refrain from any transfer of any of our business or property, subject to customary exceptions.
|
|
•
|
our ability to attract new distribution partners, including the length of our sales cycles, or to sell increased usage of our service to existing distribution partners;
|
|
•
|
technical difficulties or interruptions in our services;
|
|
•
|
changes in privacy protection and other governmental regulations applicable to the our industry;
|
|
•
|
changes in our pricing policies or the pricing policies of our competitors;
|
|
•
|
the financial condition and business success of our distribution partners;
|
|
•
|
purchasing and budgeting cycles of our distribution partners;
|
|
•
|
acquisitions of businesses and products by us or our competitors;
|
|
•
|
competition, including entry into the market by new competitors or new offerings by existing competitors;
|
|
•
|
discounts offered to advertisers by upstream advertising networks;
|
|
•
|
our history of litigation;
|
|
•
|
timing of development, introduction and market acceptance of new services or service enhancements by us or our competitors;
|
|
•
|
concentration of marketing expenses for activities such as trade shows and advertising campaigns;
|
|
•
|
expenses related to any new or expanded data centers; and
|
|
•
|
general economic and financial market conditions.
|
|
•
|
unexpected increases in usage of our services;
|
|
•
|
computer viruses and other security issues;
|
|
•
|
interruption or other loss of connectivity provided by third-party internet service providers;
|
|
•
|
natural disasters or other catastrophic events; and
|
|
•
|
server failures or other hardware problems.
|
|
|
High
|
|
Low
|
||||
|
Year Ended December 31, 2014:
|
|
|
|
|
|
||
|
First Quarter
|
$
|
1.63
|
|
|
$
|
0.75
|
|
|
Second Quarter
|
$
|
1.03
|
|
|
$
|
0.63
|
|
|
Third Quarter
|
$
|
1.76
|
|
|
$
|
0.81
|
|
|
Fourth Quarter
|
$
|
1.60
|
|
|
$
|
1.12
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
||
|
First Quarter
|
$
|
1.11
|
|
|
$
|
0.65
|
|
|
Second Quarter
|
$
|
1.08
|
|
|
$
|
0.57
|
|
|
Third Quarter
|
$
|
1.33
|
|
|
$
|
0.70
|
|
|
Fourth Quarter
|
$
|
1.94
|
|
|
$
|
1.15
|
|
|
•
|
completing the transition out of the low margin ALOT Appbar product which contributed as much as $23 million of revenue in 2012 and $10.5 million in 2013;
|
|
•
|
launching seven mobile-ready websites with rich, proprietary content that more than replaced the Appbar revenue at better margins and at a lower investment level;
|
|
•
|
increasing our mobile business from 13% of our total revenue at the fourth quarter 2013 to 49% by the last quarter of 2014;
|
|
•
|
relocating our corporate headquarters to Conway, Arkansas, lowering our overhead costs;
|
|
•
|
building a team of writers to create a proprietary content database to fuel the Owned and Operated sites; and
|
|
•
|
developing innovative, programmatic and native ad units.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
Partner Network
|
$
|
25,686,241
|
|
|
$
|
35,859,352
|
|
|
$
|
(10,173,111
|
)
|
|
(28.4
|
%)
|
|
Owned and Operated Network
|
23,913,245
|
|
|
19,130,988
|
|
|
4,782,257
|
|
|
25.0
|
%
|
|||
|
Total net revenue
|
$
|
49,599,486
|
|
|
$
|
54,990,340
|
|
|
$
|
(5,390,854
|
)
|
|
(9.8
|
%)
|
|
|
For the Year Ended December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
Partner Network
|
$
|
20,231,340
|
|
|
$
|
27,816,675
|
|
|
$
|
(7,585,335
|
)
|
|
(27.3
|
%)
|
|
Owned and Operated Network
|
193,221
|
|
|
968,212
|
|
|
(774,991
|
)
|
|
(80.0
|
%)
|
|||
|
Cost of revenue
|
$
|
20,424,561
|
|
|
$
|
28,784,887
|
|
|
$
|
(8,360,326
|
)
|
|
(29.0
|
%)
|
|
|
For the Year Ended December 31,
|
|||||||||||||
|
|
2014
|
|
2013
|
|
Change
|
|
% Change
|
|||||||
|
Marketing costs
|
$
|
17,450,199
|
|
|
$
|
14,389,493
|
|
|
$
|
3,060,706
|
|
|
21.3
|
%
|
|
Compensation
|
4,830,505
|
|
|
6,022,526
|
|
|
(1,192,021
|
)
|
|
(19.8
|
%)
|
|||
|
Selling, general and administrative
|
4,397,212
|
|
|
5,776,529
|
|
|
(1,379,317
|
)
|
|
(23.9
|
%)
|
|||
|
Operating expenses
|
$
|
26,677,916
|
|
|
$
|
26,188,548
|
|
|
$
|
489,368
|
|
|
1.9
|
%
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
2.1
|
|
Agreement and Plan of Merger dated June 5, 2009 between Inuvo, Inc. and Kowabunga! Inc. (Incorporated by reference and filed as an exhibit to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on July 24, 2009.)
|
|
2.2
|
|
Agreement and Plan of Merger dated October 16, 2011 between Inuvo, Inc., Anhinga Merger Subsidiary, Inc. and Vertro, Inc. (Incorporated by reference to the Registrant's Current Report on Form 8-K as fled on October 17, 2011.)
|
|
3(i).1
|
|
Articles of Incorporation, as amended)Incorporated by reference and filed as an exhibit to the Registrant's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission on March 1, 2004.)
|
|
3(i).2
|
|
Amended to Articles of Incorporation filed March 14, 2005 (Incorporated by reference and filed as an exhibit to the Registrant's Annual Report on Form 10-KSB filed with the Securities and Exchange Commission on March 31, 2006.)
|
|
3(i).3
|
|
Articles of Merger between Inuvo, Inc. and Kowabunga! Inc. (Incorporated by reference and filed as an exhibit to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on July 24, 2009.)
|
|
3(i).4
|
|
Certificate of Change Filed Pursuant to NRS 78.209 (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on September 30, 2010.)
|
|
3(i).5
|
|
Certificate of Merger as filed with the Secretary of State of Nevada on February 29, 2012 (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
3(i).6
|
|
Articles of Amendment to Amended Articles of Incorporation as filed on February 29, 2012 (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
3(ii).1
|
|
Amended and Restated By-Laws (Incorporated by reference to the Registrant's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2010.)
|
|
3(ii).2
|
|
Bylaw amendment adopted February 29, 2012 (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
4.1
|
|
Form of warrant to purchase shares of Registrant for 2009 consultants (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
4.2
|
|
Form of warrant to purchase shares of Registrant for 2011 offering. (Incorporated by reference and filed as an exhibit to the Registrant's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 22, 2011.)
|
|
4.3
|
|
Form of warrant to purchase 40,000 shares of common stock issued to Alliance Advisors, LLC (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
4.4
|
|
Form of warrant to purchase 10,000 shares of common stock issued to Alliance Advisors, LLC (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
4.5
|
|
Form of warrant to purchase 51,724 shares pursuant to the Second Business Financing Modification Agreement with Bridge Bank, National Association, dated October 11, 2012. (Incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on November 8, 2012.)
|
|
10.1
|
|
2005 Long-Term Incentive Plan (Incorporated by reference to the Current Report on Form 8-K as filed on December 10, 2010.)
|
|
10.2
|
|
Lease Agreement, dated August 10, 2007, by and between Lightwave Drive, LLC and Think Partnership, Inc., as amended (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
10.3
|
|
Lease dated February 29, 2000 by and between Alot, Inc. (formerly Comet Systems, Inc.) and The Rector, Church-Wardens and Vestrymen of Trinity Church in New York, a religious corporation in the State of New York, including the previous amendment dated August 8, 2000. (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
10.4
|
|
Lease Modification and Extension Agreement by and between Alot, Inc.(formerly known as MIVA Direct, Inc.) and The Rector, Church-Wardens and Vestrymen of Trinity Church in New York, dated February 23, 2006. (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
10.5
|
|
Consent to Sublease with Trinity Church effective April 12, 2013 regarding the Company's New York office. (Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q as filed on May 9, 2013).
|
|
10.6
|
|
Third Business Financing Modification Agreement, dated March 29, 2013, effective May 1, 2013, with Bridge Bank, National Association. (Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q as filed on May 9, 2013).
|
|
10.7
|
|
Lease with First Orion Corp. effective March 1, 2013 regarding the Company's Conway, AR office. (Incorporated by reference to the Registrant's Quarterly Report on Form 10-Q as filed on May 9, 2013).
|
|
10.8
|
|
Amendment No. 8 to Yahoo! Publisher Network Contract effective as of September 1, 2013, executed and delivered October 10, 2013. (Incorporated by reference to Registrant's Amendment No. 1 to Quarterly Report on Form 10-Q as filed on January 17, 2014).
|
|
10.9
|
|
2010 Equity Compensation Plan (Incorporated by reference to the Registrant's definitive proxy statement on Schedule 14A as filed on April 30, 2010.)
|
|
10.1
|
|
Amendment to Lease, dated as of July 25, 2012, between Capital Growth of Clearwater, LLC, and Inuvo, Inc. (Incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012.)
|
|
10.11
|
|
First Business Financing Modification Agreement with Bridge Bank, National Association, dated June 29, 2012. (Incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on August 9, 2012.)
|
|
10.12
|
|
Agreement dated June 15, 2011, executed October 20, 2011, between Inuvo, Inc. and Alliance Advisors, LLC (Incorporated by reference to the Registrant's Annual Report on Form 10-K as filed on March 29, 2012.)
|
|
10.13
|
|
Employment Agreement dated March 1, 2012 between Inuvo, Inc. and Richard K. Howe (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.14
|
|
Second Business Financing Modification Agreement with Bridge Bank, National Association, dated October 11, 2012. (Incorporated by reference to Form 10-Q filed with the Securities and Exchange Commission on November 8, 2012.)
|
|
10.15
|
|
Employment Agreement dated March 1, 2012 between Inuvo, Inc. and Wallace D. Ruiz (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.16
|
|
Employment Agreement dated March 1, 2012 between Inuvo, Inc. and John B. Pisaris (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.17
|
|
Amendment dated February 29, 2012 to 2010 Equity Compensation Plan (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.18
|
|
Business Financing Agreement, dated March 1, 2012, with Bridge Bank, National Association (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.19
|
|
Intellectual Property Security Agreement, dated March 1, 2012, between Inuvo, Inc. and Bridge Bank, National Association (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.20
|
|
Intellectual Property Security Agreement, dated March 1, 2012, between subsidiaries and Bridge Bank, National Association (Incorporated by reference to the Registrant's Current Report on Form 8-K as filed on March 6, 2012.)
|
|
10.21
|
|
Release Agreement dated December 19, 2012 by and between Peter A. Corrao and Inuvo, Inc. (Incorporated by reference to Form 8-K filed with the Securities and Exchange Commission on December 19, 2012.)
|
|
10.22
|
|
Quick Action Closing Fund Grant Agreement, dated January 25, 2013, with the Arkansas Economic Development Commission. (Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission on March 13, 2013).
|
|
10.23
|
|
Grant Reimbursement Agreement, dated January 25, 2013, with the Arkansas Economic Development Commission. (Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission on March 13, 2013).
|
|
10.24
|
|
Google Services Agreement, as of February 1, 2013, between Google Inc. and Vertro, Inc. (Incorporated by reference to Amendment No. 1 to Form 10-K filed with the Securities and Exchange Commission on May 21, 2013).
|
|
10.25
|
|
Lease Termination Agreement, dated January 29, 2013, between Inuvo, Inc. and Capital Growth of Clearwater, LLC. (Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission on March 13, 2013).
|
|
10.26
|
|
Yahoo! Publisher Network Contract, dated April 4, 2009, as amended. (Incorporated by reference to Amendment No. 1 to Form 10-Q filed with the Securities and Exchange Commission on December 28, 2012).
|
|
10.27
|
|
Fourth Business Financing Modification Agreement, dated March 6th, 2014, with Bridge Bank, National Association. (Incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2013).
|
|
10.28
|
|
Business Financing Modification Agreement, dated September 29, 2014 with Bridge Bank N.A. (Incorporated by reference to the Quarterly Report on Form 10-Q for the period ended September 30, 2014)
|
|
10.29
|
|
Bridge Bank BFA Modification, dated October 9, 2014 (Incorporated by reference to the Quarterly Report on Form 10-Q for the period ended September 30, 2014)
|
|
21.1
|
|
Subsidiaries of the Registrant (Incorporated by reference to Form 10-K filed with the Securities and Exchange Commission on March 13, 2013).
|
|
23.1
|
|
Consent of Mayer Hoffman McCann P.C.*
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Executive Officer *
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) certification of Chief Financial Officer *
|
|
32.1
|
|
Section 1350 certification of Chief Executive Officer *
|
|
32.2
|
|
Section 1350 certification of Chief Financial Officer *
|
|
101.INS
|
|
XBRL Instance Document *
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
1010.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
Inuvo, Inc.
|
|
|
|
|
|
|
|
|
February 9, 2015
|
By:
|
/s/ Wallace D. Ruiz
|
|
|
|
|
Chief Financial Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Richard K. Howe
|
|
Chairman of the Board of Directors, Chief Executive Officer, and principal executive officer
|
|
February 9, 2015
|
|
Richard K. Howe
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Wallace D. Ruiz
|
|
Chief Financial Officer, principal financial and accounting officer
|
|
February 9, 2015
|
|
Wallace D. Ruiz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William F. Conner
|
|
Director
|
|
February 9, 2015
|
|
William F. Conner
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph P. Durrett
|
|
Director
|
|
February 9, 2015
|
|
Joseph P. Durrett
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles D. Morgan
|
|
Director
|
|
February 9, 2015
|
|
Charles D. Morgan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles L. Pope
|
|
Director
|
|
February 9, 2015
|
|
Charles L. Pope
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Patrick Terrell
|
|
Director
|
|
February 9, 2015
|
|
Patrick Terrell
|
|
|
|
|
|
|
CONTENTS
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements:
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
|
Consolidated Statements of Stockholders’ Equity
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
2014
|
|
2013
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash
|
$
|
3,714,525
|
|
|
$
|
3,137,153
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $86,722 and $62,845, respectively
|
5,106,300
|
|
|
3,609,825
|
|
||
|
Unbilled revenue
|
23,541
|
|
|
24,472
|
|
||
|
Prepaid expenses and other current assets
|
299,873
|
|
|
510,968
|
|
||
|
Total current assets
|
9,144,239
|
|
|
7,282,418
|
|
||
|
Property and equipment, net
|
959,475
|
|
|
1,188,566
|
|
||
|
Other assets
|
|
|
|
||||
|
Goodwill
|
5,760,808
|
|
|
5,760,808
|
|
||
|
Intangible assets, net of accumulated amortization
|
9,530,322
|
|
|
10,324,326
|
|
||
|
Other assets
|
211,833
|
|
|
379,513
|
|
||
|
Total other assets
|
15,502,963
|
|
|
16,464,647
|
|
||
|
Total assets
|
$
|
25,606,677
|
|
|
$
|
24,935,631
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
5,714,158
|
|
|
6,235,533
|
|
||
|
Accrued expenses and other current liabilities
|
3,704,464
|
|
|
2,386,226
|
|
||
|
Term and credit notes payable - current portion
|
959,942
|
|
|
2,548,333
|
|
||
|
Total current liabilities
|
10,378,564
|
|
|
11,170,092
|
|
||
|
|
|
|
|
||||
|
Long-term liabilities
|
|
|
|
||||
|
Deferred tax liability
|
3,552,500
|
|
|
3,788,903
|
|
||
|
Term and credit notes payable - long term
|
2,666,667
|
|
|
3,595,300
|
|
||
|
Other long-term liabilities
|
735,211
|
|
|
1,039,470
|
|
||
|
Total long-term liabilities
|
6,954,378
|
|
|
8,423,673
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $.001 par value:
|
|
|
|
||||
|
Authorized shares 500,000, none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value:
|
|
|
|
|
|
||
|
Authorized shares 40,000,000; issued shares 24,087,627 and 23,763,307 respectively; outstanding shares 23,711,100 and 23,386,780, respectively
|
24,087
|
|
|
23,763
|
|
||
|
Additional paid-in capital
|
128,734,759
|
|
|
127,908,328
|
|
||
|
Accumulated deficit
|
(119,088,552
|
)
|
|
(121,193,666
|
)
|
||
|
Treasury stock, at cost - 376,527 shares
|
(1,396,559
|
)
|
|
(1,396,559
|
)
|
||
|
Total stockholders' equity
|
8,273,735
|
|
|
5,341,866
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
25,606,677
|
|
|
$
|
24,935,631
|
|
|
|
For the Years Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net revenue
|
$
|
49,599,486
|
|
|
$
|
54,990,340
|
|
|
Cost of revenue
|
20,424,561
|
|
|
28,784,887
|
|
||
|
Gross profit
|
29,174,925
|
|
|
26,205,453
|
|
||
|
Operating expenses
|
|
|
|
||||
|
Marketing costs
|
17,450,199
|
|
|
14,389,493
|
|
||
|
Compensation
|
4,830,505
|
|
|
6,022,526
|
|
||
|
Selling, general and administrative
|
4,397,212
|
|
|
5,776,529
|
|
||
|
Total operating expenses
|
26,677,916
|
|
|
26,188,548
|
|
||
|
Operating income
|
2,497,009
|
|
|
16,905
|
|
||
|
Interest expense, net
|
(351,225
|
)
|
|
(356,956
|
)
|
||
|
Income (loss) from continuing operations before taxes
|
2,145,784
|
|
|
(340,051
|
)
|
||
|
Income tax benefit
|
—
|
|
|
313,645
|
|
||
|
Net income (loss) from continuing operations
|
2,145,784
|
|
|
(26,406
|
)
|
||
|
Net income (loss) from discontinued operations
|
(40,670
|
)
|
|
503,622
|
|
||
|
Net income
|
2,105,114
|
|
|
477,216
|
|
||
|
Other comprehensive income
|
|
|
|
||||
|
Foreign currency revaluation
|
—
|
|
|
(418
|
)
|
||
|
Total comprehensive income
|
$
|
2,105,114
|
|
|
$
|
476,798
|
|
|
|
|
|
|
||||
|
Per common share data
|
|
|
|
||||
|
Basic and diluted
|
|
|
|
||||
|
Net income from continuing operations
|
$
|
0.09
|
|
|
$
|
—
|
|
|
Net income from discontinued operations
|
—
|
|
|
0.02
|
|
||
|
Net income
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
|
|
|
|
||||
|
Weighted average shares
|
|
|
|
||||
|
Basic
|
23,527,872
|
|
|
23,281,439
|
|
||
|
Diluted
|
24,145,823
|
|
|
23,281,439
|
|
||
|
|
Common Stock
|
|
Additional Paid in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Stock
|
|
|
|
|
|
||||||||||||||||||
|
Balances as of December 31, 2012
|
23,209,659
|
|
|
$
|
23,586
|
|
|
$
|
127,249,789
|
|
|
$
|
(121,670,882
|
)
|
|
$
|
418
|
|
|
$
|
(1,396,559
|
)
|
|
$
|
4,206,352
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
477,216
|
|
|
—
|
|
|
—
|
|
|
477,216
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
686,745
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
686,745
|
|
||||||
|
Refund of stock issuance costs
|
—
|
|
|
—
|
|
|
35,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,500
|
|
||||||
|
Stock options exercised
|
3,750
|
|
|
4
|
|
|
2,096
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
||||||
|
Stock issued for vested restricted stock awards
|
173,371
|
|
|
173
|
|
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(418
|
)
|
|
—
|
|
|
(418
|
)
|
||||||
|
Taxes withheld on vested restricted stock
|
—
|
|
|
—
|
|
|
(65,629
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65,629
|
)
|
||||||
|
Balances as of December 31, 2013
|
23,386,780
|
|
|
$
|
23,763
|
|
|
$
|
127,908,328
|
|
|
$
|
(121,193,666
|
)
|
|
$
|
—
|
|
|
$
|
(1,396,559
|
)
|
|
$
|
5,341,866
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,105,114
|
|
|
—
|
|
|
—
|
|
|
2,105,114
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
991,948
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
991,948
|
|
||||||
|
Stock issued for vested restricted stock awards
|
324,320
|
|
|
324
|
|
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Taxes withheld on vested restricted stock
|
—
|
|
|
—
|
|
|
(165,193
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165,193
|
)
|
||||||
|
Balances as of December 31, 2014
|
23,711,100
|
|
|
$
|
24,087
|
|
|
$
|
128,734,759
|
|
|
$
|
(119,088,552
|
)
|
|
$
|
—
|
|
|
$
|
(1,396,559
|
)
|
|
$
|
8,273,735
|
|
|
|
2014
|
|
2013
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
2,105,114
|
|
|
$
|
477,216
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
1,749,538
|
|
|
3,055,182
|
|
||
|
Deferred income taxes
|
—
|
|
|
(310,097
|
)
|
||
|
Amortization of financing fees
|
28,863
|
|
|
33,333
|
|
||
|
Adjustment of European liabilities related to discontinued operations
|
(2,494
|
)
|
|
(459,473
|
)
|
||
|
Provision (Recovery) for doubtful accounts
|
23,877
|
|
|
(137,362
|
)
|
||
|
Stock based compensation
|
991,948
|
|
|
686,745
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable and unbilled revenue
|
(1,519,421
|
)
|
|
1,961,574
|
|
||
|
Prepaid expenses and other assets
|
306,017
|
|
|
36,587
|
|
||
|
Accounts payable
|
(518,881
|
)
|
|
(3,501,924
|
)
|
||
|
Accrued expenses and other liabilities
|
944,425
|
|
|
(22,481
|
)
|
||
|
Other
|
(165,193
|
)
|
|
(9,677
|
)
|
||
|
Net cash provided by operating activities
|
3,943,793
|
|
|
1,809,623
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Purchases of equipment and capitalized development costs
|
(839,867
|
)
|
|
(677,526
|
)
|
||
|
Net cash used in investing activities
|
(839,867
|
)
|
|
(677,526
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from term note
|
2,000,000
|
|
|
—
|
|
||
|
Return of deposit to collateralize letter of credit
|
—
|
|
|
301,158
|
|
||
|
Proceeds from revolving line of credit
|
2,550,000
|
|
|
7,225,000
|
|
||
|
Prepaid financing fees
|
43,895
|
|
|
35,500
|
|
||
|
Exercise of stock options
|
—
|
|
|
2,100
|
|
||
|
Payments on revolving line of credit
|
(4,011,469
|
)
|
|
(7,570,255
|
)
|
||
|
Payments on term note payable and capital leases
|
(3,108,980
|
)
|
|
(1,369,047
|
)
|
||
|
Net cash used in financing activities
|
(2,526,554
|
)
|
|
(1,375,544
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes
|
—
|
|
|
(418
|
)
|
||
|
Net change – cash
|
577,372
|
|
|
(243,865
|
)
|
||
|
Cash, beginning of year
|
3,137,153
|
|
|
3,381,018
|
|
||
|
Cash, end of year
|
$
|
3,714,525
|
|
|
$
|
3,137,153
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
||||
|
Interest paid
|
$
|
290,244
|
|
|
$
|
327,379
|
|
|
Income taxes refunded
|
$
|
—
|
|
|
$
|
(3,548
|
)
|
|
Non-cash investing activities:
|
|
|
|
||||
|
Purchase of property and equipment under capital lease
|
$
|
—
|
|
|
$
|
47,482
|
|
|
|
2014
|
|
2013
|
||||
|
Balance at the beginning of the year
|
$
|
62,845
|
|
|
$
|
231,542
|
|
|
Provision for bad debts
|
34,000
|
|
|
—
|
|
||
|
Charge-offs
|
(10,123
|
)
|
|
(31,335
|
)
|
||
|
Recoveries
|
—
|
|
|
(137,362
|
)
|
||
|
Balance at the end of the year
|
$
|
86,722
|
|
|
$
|
62,845
|
|
|
|
2014
|
|
2013
|
||||
|
Furniture and fixtures
|
$
|
67,341
|
|
|
$
|
67,341
|
|
|
Equipment
|
2,585,659
|
|
|
2,547,686
|
|
||
|
Software
|
8,822,310
|
|
|
8,020,982
|
|
||
|
Leasehold improvements
|
66,903
|
|
|
66,903
|
|
||
|
Subtotal
|
$
|
11,542,213
|
|
|
$
|
10,702,912
|
|
|
Less: accumulated depreciation and amortization
|
(10,582,738
|
)
|
|
(9,514,346
|
)
|
||
|
Total
|
$
|
959,475
|
|
|
$
|
1,188,566
|
|
|
|
Term
|
|
Carrying
Value
|
|
Accumulated Amortization and Impairment
|
|
Net Carrying Value
|
|
2014
Amortization
|
||||||||
|
Names database
|
9 months
|
|
$
|
17,417,397
|
|
|
$
|
(17,417,397
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Bundled downloads
|
4.5 months
|
|
2,447,075
|
|
|
(2,447,075
|
)
|
|
—
|
|
|
—
|
|
||||
|
Intangible assets classified as current
|
|
|
$
|
19,864,472
|
|
|
$
|
(19,864,472
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer list, Google
|
20 years
|
|
$
|
8,820,000
|
|
|
$
|
(1,249,500
|
)
|
|
$
|
7,570,500
|
|
|
$
|
441,000
|
|
|
Customer list, all other
|
10 years
|
|
1,610,000
|
|
|
(456,178
|
)
|
|
1,153,822
|
|
|
161,004
|
|
||||
|
Exclusivity agreement
|
1 year
|
|
120,000
|
|
|
(120,000
|
)
|
|
—
|
|
|
—
|
|
||||
|
Trade names, ALOT (2)
|
5 years
|
|
960,000
|
|
|
(544,000
|
)
|
|
416,000
|
|
|
192,000
|
|
||||
|
Trade names, web properties (2)
|
-
|
|
390,000
|
|
|
—
|
|
|
390,000
|
|
|
—
|
|
||||
|
Intangible assets classified as long-term
|
|
|
$
|
11,900,000
|
|
|
$
|
(2,369,678
|
)
|
|
$
|
9,530,322
|
|
|
$
|
794,004
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill, Partner Network
|
|
|
$
|
1,776,544
|
|
|
$
|
—
|
|
|
$
|
1,776,544
|
|
|
|
||
|
Goodwill, Owned and Operated Network
|
|
|
3,984,264
|
|
|
—
|
|
|
3,984,264
|
|
|
|
|||||
|
Goodwill, total
|
|
|
$
|
5,760,808
|
|
|
$
|
—
|
|
|
$
|
5,760,808
|
|
|
|
||
|
|
Term
|
|
Carrying
Value
|
|
Accumulated Amortization and Impairment
|
|
Net Carrying Value
|
|
2013
Amortization
|
||||||||
|
Names database (1)
|
9 months
|
|
$
|
17,417,397
|
|
|
$
|
(17,417,397
|
)
|
|
$
|
—
|
|
|
$
|
322,771
|
|
|
Bundled downloads (1)
|
4.5 months
|
|
2,447,075
|
|
|
(2,447,075
|
)
|
|
—
|
|
|
5,894
|
|
||||
|
Intangible assets classified as current
|
|
|
19,864,472
|
|
|
(19,864,472
|
)
|
|
—
|
|
|
328,665
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer list, Google
|
20 years
|
|
$
|
8,820,000
|
|
|
$
|
(808,500
|
)
|
|
$
|
8,011,500
|
|
|
$
|
441,000
|
|
|
Customer list, all other
|
10 years
|
|
1,610,000
|
|
|
(295,174
|
)
|
|
1,314,826
|
|
|
161,004
|
|
||||
|
Exclusivity agreement
|
1 year
|
|
120,000
|
|
|
(120,000
|
)
|
|
—
|
|
|
20,000
|
|
||||
|
Trade names, ALOT (2)
|
5 years
|
|
960,000
|
|
|
(352,000
|
)
|
|
608,000
|
|
|
192,000
|
|
||||
|
Tradenames, web properties (2)
|
-
|
|
390,000
|
|
|
—
|
|
|
390,000
|
|
|
—
|
|
||||
|
Intangible assets classified as long-term
|
|
|
$
|
11,900,000
|
|
|
$
|
(1,575,674
|
)
|
|
$
|
10,324,326
|
|
|
$
|
814,004
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill, Partner Network
|
|
|
$
|
1,776,544
|
|
|
$
|
—
|
|
|
$
|
1,776,544
|
|
|
|
||
|
Goodwill, Owned and Operated Network
|
|
|
3,984,264
|
|
|
—
|
|
|
3,984,264
|
|
|
|
|||||
|
Goodwill, total
|
|
|
$
|
5,760,808
|
|
|
$
|
—
|
|
|
$
|
5,760,808
|
|
|
|
||
|
(1)
|
The amortization of the names database and bundled downloads assets are included in cost of revenue.
|
|
(2)
|
We have determined ALOT trade name should be amortized over
five
years and the trade names related to our web properties have an indefinite life and as such are not amortized.
|
|
2015
|
$
|
794,004
|
|
|
2016
|
794,004
|
|
|
|
2017
|
634,004
|
|
|
|
2018
|
602,004
|
|
|
|
2019
|
602,004
|
|
|
|
Thereafter
|
$
|
5,714,302
|
|
|
Total
|
$
|
9,140,322
|
|
|
|
|
2014
|
|
2013
|
||||
|
Term note payable - 4.25 percent at December 31, 2014 (prime plus 1 percent), due September 10, 2017
|
|
$
|
1,833,334
|
|
|
$
|
2,888,888
|
|
|
Revolving credit line - 3.75 percent at December 31, 2014 (prime plus 0.5 percent), due September 29, 2016
|
|
1,793,275
|
|
|
3,254,745
|
|
||
|
Total
|
|
$
|
3,626,609
|
|
|
$
|
6,143,633
|
|
|
Less: current portion
|
|
(959,942
|
)
|
|
(2,548,333
|
)
|
||
|
Term and revolving credit line - long term portion
|
|
$
|
2,666,667
|
|
|
$
|
3,595,300
|
|
|
2015
|
$
|
666,667
|
|
|
2016
|
666,667
|
|
|
|
2017
|
500,000
|
|
|
|
Total
|
$
|
1,833,334
|
|
|
|
2014
|
|
2013
|
||||
|
Accrued marketing costs
|
$
|
1,744,143
|
|
|
$
|
1,198,152
|
|
|
Accrued sales reserve
|
567,517
|
|
|
—
|
|
||
|
Accrued expenses and other
|
552,288
|
|
|
519,859
|
|
||
|
Loss contingency
|
308,000
|
|
|
263,238
|
|
||
|
Accrued taxes
|
267,905
|
|
|
25,765
|
|
||
|
Deferred Arkansas grant, current portion and accrued reserve
|
224,994
|
|
|
242,225
|
|
||
|
Capital leases, current portion
|
34,381
|
|
|
51,205
|
|
||
|
Accrued payroll and commission liabilities
|
5,236
|
|
|
85,782
|
|
||
|
Total
|
$
|
3,704,464
|
|
|
$
|
2,386,226
|
|
|
|
2014
|
|
2013
|
||||
|
Taxes payable
|
$
|
506,453
|
|
|
$
|
506,453
|
|
|
Deferred Arkansas grant, less current portion
|
142,276
|
|
|
360,576
|
|
||
|
Deferred rent
|
70,861
|
|
|
120,218
|
|
||
|
Capital leases, less current portion
|
15,621
|
|
|
52,223
|
|
||
|
Total
|
$
|
735,211
|
|
|
$
|
1,039,470
|
|
|
|
2014
|
|
2013
|
||||
|
Current tax provision
|
$
|
236,403
|
|
|
$
|
—
|
|
|
Deferred tax (benefit) provision
|
(236,403
|
)
|
|
(310,097
|
)
|
||
|
Total tax (benefit) provision
|
$
|
—
|
|
|
$
|
(310,097
|
)
|
|
|
2014
|
|
2013
|
||
|
Expected statutory rate
|
34
|
%
|
|
(35
|
%)
|
|
State income tax rate, net of federal benefit
|
8
|
%
|
|
(4
|
%)
|
|
Permanent differences
|
—
|
%
|
|
(4
|
%)
|
|
Valuation allowance
|
(12
|
%)
|
|
(2,708
|
%)
|
|
Net operating loss adjustment
|
(30
|
%)
|
|
2,657
|
%
|
|
Other
|
—
|
%
|
|
26
|
%
|
|
|
—
|
%
|
|
(68
|
%)
|
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carry forward
|
$
|
34,176,741
|
|
|
$
|
22,757,000
|
|
|
Intangible assets
|
4,435,700
|
|
|
6,425,000
|
|
||
|
Deferred rent
|
46,300
|
|
|
33,000
|
|
||
|
Depreciation
|
164,100
|
|
|
779,000
|
|
||
|
Allowance for doubtful accounts
|
48,800
|
|
|
57,000
|
|
||
|
Accrued expense
|
746,700
|
|
|
—
|
|
||
|
Stock based expenses
|
1,493,100
|
|
|
1,239,000
|
|
||
|
Other
|
24,200
|
|
|
540,000
|
|
||
|
Subtotal
|
41,135,641
|
|
|
31,830,000
|
|
||
|
Less valuation allowance
|
(41,135,641
|
)
|
|
(31,830,000
|
)
|
||
|
Total
|
—
|
|
|
—
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Intangibles
|
3,523,000
|
|
|
3,788,903
|
|
||
|
Other
|
29,500
|
|
|
—
|
|
||
|
Total
|
3,552,500
|
|
|
3,788,903
|
|
||
|
Total deferred tax assets (liabilities)
|
$
|
(3,552,500
|
)
|
|
$
|
(3,788,903
|
)
|
|
|
Options Outstanding
|
|
RSUs Outstanding
|
|
Options and RSUs Exercised
|
|
Available Shares
|
|
Total
|
|||||
|
2010 ECP
|
250,498
|
|
|
890,948
|
|
|
1,184,179
|
|
|
1,510,320
|
|
|
3,835,945
|
|
|
2005 LTIP
|
33,748
|
|
|
286,350
|
|
|
663,735
|
|
|
16,167
|
|
|
1,000,000
|
|
|
Total
|
284,246
|
|
|
1,177,298
|
|
|
1,847,914
|
|
|
1,526,487
|
|
|
4,835,945
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding, beginning of year
|
292,746
|
|
|
$
|
2.72
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Forfeited, expired or cancelled
|
(8,500
|
)
|
|
$
|
0.56
|
|
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
Outstanding, end of year
|
284,246
|
|
|
$
|
2.78
|
|
|
Exercisable, end of year
|
284,246
|
|
|
$
|
2.78
|
|
|
Range of
Exercise Price
|
|
Shares
|
|
Weighted Average Remaining
Contractual Life ( Years)
|
|
Weighted Average
Exercise Price
|
|||
|
$0.00 – $3.00
|
|
280,496
|
|
|
5.8
|
|
$
|
2.77
|
|
|
$3.01 - $9.99
|
|
3,750
|
|
|
5.1
|
|
3.70
|
|
|
|
Total
|
|
284,246
|
|
|
6.0
|
|
2.78
|
|
|
|
|
Restricted Stock
|
|
Weighted Average Fair Value
|
|||
|
Outstanding, beginning of year
|
709,780
|
|
|
$
|
1.45
|
|
|
Granted
|
940,605
|
|
|
$
|
0.80
|
|
|
Exercised
|
(450,995
|
)
|
|
$
|
1.06
|
|
|
Forfeited
|
(22,092
|
)
|
|
$
|
0.81
|
|
|
Outstanding, end of year
|
1,177,298
|
|
|
$
|
1.02
|
|
|
|
Lease Payments
|
|
Sublease income
|
||||
|
2015
|
$
|
552,451
|
|
|
$
|
604,569
|
|
|
2016
|
46,788
|
|
|
50,753
|
|
||
|
Total
|
$
|
599,239
|
|
|
$
|
655,322
|
|
|
|
2014
|
|
2013
|
||||||||
|
|
$
|
|
% of Revenue
|
|
$
|
|
% of Revenue
|
||||
|
Partner Network
|
25,686,241
|
|
|
51.8
|
%
|
|
35,859,352
|
|
|
65.2
|
%
|
|
Owned and Operated Network
|
23,913,245
|
|
|
48.2
|
%
|
|
19,130,988
|
|
|
34.8
|
%
|
|
Total net revenue
|
49,599,486
|
|
|
100.0
|
%
|
|
54,990,340
|
|
|
100.0
|
%
|
|
|
2014
|
|
2013
|
||||||||
|
|
$
|
|
Gross Profit %
|
|
$
|
|
Gross Profit %
|
||||
|
Partner Network
|
5,454,901
|
|
|
21.2
|
%
|
|
8,042,677
|
|
|
22.4
|
%
|
|
Owned and Operated Network
|
23,720,024
|
|
|
99.2
|
%
|
|
18,162,776
|
|
|
94.9
|
%
|
|
Total gross profit
|
29,174,925
|
|
|
58.8
|
%
|
|
26,205,453
|
|
|
47.7
|
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|