These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| INUVO, INC. |
| (Exact name of registrant as specified in its charter) |
| Nevada |
87-0450450
|
|
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
|
15550 Lightwave Drive, Third Floor, Clearwater, FL
|
33760
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
| (727) 324-0211 |
| (Registrant's telephone number, including area code) |
|
N/A
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
(Do not check if smaller reporting company)
|
o
|
Smaller reporting company
|
þ
|
|
Title of Class
|
No. of Shares Outstanding at May 1, 2010
|
|
|
Common Stock
|
84,534,070
|
|
Page
No.
|
|||||
|
PART I. - FINANCIAL INFORMATION
|
|||||
|
Item 1.
|
Financial Statements
|
4 | |||
|
Consolidated Balance Sheets at March 31, 2010 (Unaudited) and December 31, 2009
|
4 | ||||
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2010 and 2009 (Unaudited)
|
5 | ||||
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2010 and 2009 (Unaudited)
|
6 | ||||
|
Notes to Consolidated Financial Statements (“Unaudited”)
|
7 | ||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
16 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
22 | |||
|
Item 4T
|
Controls and Procedures.
|
22 | |||
|
PART II - OTHER INFORMATION
|
|||||
|
Item 1.
|
Legal Proceedings.
|
22 | |||
|
Item 1A.
|
Risk Factors.
|
22 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
22 | |||
|
Item 3.
|
Defaults Upon Senior Securities.
|
23 | |||
|
Item 4.
|
Submission of Matters to a Vote of Security Holders.
|
23 | |||
|
Item 5.
|
Other Information.
|
23 | |||
|
Item 6.
|
Exhibits.
|
23 | |||
|
|
•
|
our history of losses,
|
|
|
•
|
risks frequently encountered by Internet marketing and advertising companies,
|
|
|
•
|
our ability to expand our relationships with other Internet media content, advertising and product providers,
|
|
|
•
|
the terms of our loan agreement with Wachovia Bank, N.A.,
|
|
|
•
|
our dependence upon a significant portion of our revenues from a single customer,
|
|
|
•
|
our ability to effectively compete,
|
|
|
•
|
the impact of increasing government regulations and consumer protection laws on our business model,
|
|
|
•
|
our need to keep pace with changes in technology,
|
|
|
•
|
the possible interruption of our services and our reliance on third-party providers,
|
|
|
•
|
our dependence on credit card processing companies and the risks of increasing fees,
|
|
|
•
|
the risks related to credit card fraud,
|
|
|
•
|
liabilities associated with information we retrieve from our websites,
|
|
|
•
|
the impact of natural disasters on our ability to operate,
|
|
|
•
|
any failure on our part to adequately protect personal information,
|
|
|
•
|
possible security breaches and computer viruses,
|
|
|
•
|
our reliance on our executive officers and key personnel,
|
|
|
•
|
the impact of “spam,” and
|
|
|
•
|
the impact of our quarterly operating results on our stock price.
|
|
March 31,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 1,811,803 | $ | 4,843,128 | ||||
|
Restricted Cash
|
673,300 | 638,285 | ||||||
|
Accounts Receivable, net of allowance for doubtful accounts of $1,243,372 and $1,344,648, respectively
|
4,544,671 | 4,691,127 | ||||||
|
Unbilled Revenue
|
44,960 | 55,117 | ||||||
|
Prepaid Expenses and Other Current Assets
|
384,922 | 400,028 | ||||||
|
Current Assets of Discontinued Operations
|
2,032,297 | 2,382,548 | ||||||
|
Total Current Assets
|
9,491,953 | 13,010,233 | ||||||
|
Property & Equipment, net
|
4,741,170 | 4,881,168 | ||||||
|
Other Assets:
|
||||||||
|
Goodwill
|
3,351,405 | 3,351,405 | ||||||
|
Intangible Assets
|
3,530,515 | 3,805,707 | ||||||
|
Other Assets
|
11,257 | 1,657 | ||||||
|
Other Assets of Discontinued Operations
|
775,000 | 775,000 | ||||||
|
Total Other Assets
|
7,668,177 | 7,933,769 | ||||||
|
Total Assets
|
$ | 21,901,300 | $ | 25,825,170 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current Liabilities:
|
||||||||
|
Term and Credit Notes Payable – Current Portion
|
$ | 5,700,806 | $ | 2,324,000 | ||||
|
Accounts Payable
|
5,102,308 | 4,518,933 | ||||||
|
Deferred Revenue
|
89,443 | 112,773 | ||||||
|
Accrued Expenses and Other Current Liabilities
|
1, 649,467 | 1,757,208 | ||||||
|
Current Liabilities of Discontinued Operations
|
1,460,091 | 2,430,679 | ||||||
|
Total Current Liabilities
|
14,002,115 | 11,143,593 | ||||||
|
Long-Term Liabilities:
|
||||||||
|
Term and Credit Notes Payable – Long Term
|
- | 5,786,806 | ||||||
|
Other Long Term Liabilities
|
403,664 | 456,340 | ||||||
|
Long Term Liabilities of Discontinued Operations
|
207,574 | 214,829 | ||||||
|
Long-Term Liabilities
|
611,238 | 6,457,975 | ||||||
|
Stockholders’ Equity:
|
||||||||
|
Preferred Stock, $.001 par value:
|
||||||||
|
Authorized Shares — 5,000,000 — none issued or outstanding
|
- | - | ||||||
|
Common Stock, $.001 par value:
|
||||||||
|
Authorized Shares, 200,000,000, Issued Shares 89,959,283
|
||||||||
|
Outstanding Shares — 84,375,660
|
89,959 | 89,959 | ||||||
|
Additional Paid in Capital
|
110,990,746 | 110,895,166 | ||||||
|
Accumulated Deficit
|
(101,696,652 | ) | (100,665,417 | ) | ||||
|
Accumulated Other Comprehensive Loss
|
- | - | ||||||
|
Treasury Stock – 5,516,956 Shares
|
(2,096,106 | ) | (2,096,106 | ) | ||||
|
Total Stockholders’ Equity
|
7,287,947 | 8,223,602 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 21,901,300 | $ | 25,825,170 | ||||
|
Three Months Ended March 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Net Revenue
|
$ | 9,597,471 | $ | 11,897,530 | ||||
|
Cost of Revenue:
|
||||||||
|
Affiliate Payments
|
5,146,851 | 6,897,736 | ||||||
|
Data Acquisition
|
594,278 | 658,070 | ||||||
|
Merchant Processing Fees
|
37,825 | 102,169 | ||||||
|
Product Costs
|
76,324 | 86,292 | ||||||
|
Cost of Revenue
|
5,855,278 | 7,744,267 | ||||||
|
Gross Profit
|
3,742,193 | 4,153,263 | ||||||
|
Operating Expenses:
|
||||||||
|
Search Costs
|
524,544 | 201,320 | ||||||
|
Compensation and Telemarketing
|
2,834,435 | 2,593,292 | ||||||
|
Selling, General and Administrative
|
2,047,707 | 2,416,102 | ||||||
|
Total Operating Expenses
|
5,406,686 | 5,210,714 | ||||||
|
Operating Loss
|
(1,664,493 | ) | (1,057,451 | ) | ||||
|
Other Income(Expense):
|
||||||||
|
Interest Income
|
638 | 2,391 | ||||||
|
Interest Expense
|
(160,895 | ) | (168,890 | ) | ||||
|
Other Expense
|
- | (94,122 | ) | |||||
|
Other Expenses, Net
|
(160,257 | ) | (260,621 | ) | ||||
|
Loss from Continuing Operations Before Taxes on Income
|
(1,824,750 | ) | (1,318,072 | ) | ||||
|
Income Tax Benefit
|
(87 | ) | - | |||||
|
Net Loss from Continuing Operations
|
(1,824,837 | ) | (1,318,072 | ) | ||||
|
Income from Discontinued Operations Net of Tax Expense of $0
|
793,602 | 536,535 | ||||||
|
Net Loss
|
$ | (1,031,235 | ) | $ | (781,537 | ) | ||
|
Per Common Share Data:
|
||||||||
|
Basic and Diluted:
|
||||||||
|
Loss from Continuing Operations
|
$ | (0.02 | ) | $ | (0.02 | ) | ||
|
Income from Discontinued Operations
|
0.01 | 0.01 | ||||||
|
Net Loss
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
|
Weighted Average Shares
(Basic and Diluted)
|
84,437,883 | 64,758,068 | ||||||
|
2010
|
2009
|
|||||||
|
Operating Activities:
|
||||||||
|
Net Loss
|
$ | (1,031,235 | ) | $ | (781,537 | ) | ||
|
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:
|
||||||||
|
Depreciation and Amortization
|
1,350,383 | 1,485,416 | ||||||
|
Provision for Doubtful Accounts
|
81,000 | 122,934 | ||||||
|
Stock Based Compensation
|
95,580 | 103,082 | ||||||
|
Gain on Sale of Discontinued Operation
|
- | (288,814 | ) | |||||
|
Change in Operating Assets and Liabilities:
|
||||||||
|
Restricted Cash
|
(35,015 | ) | 100,819 | |||||
|
Accounts Receivable
|
65,456 | 2,463,919 | ||||||
|
Prepaid Expenses and Other Assets
|
15,663 | (858,930 | ) | |||||
|
Accounts Payable
|
583,375 | (280,028 | ) | |||||
|
Deferred Revenue
|
(23,330 | ) | 648,925 | |||||
|
Other Accrued Expenses and Current Liabilities
|
(179,653 | ) | 276,032 | |||||
|
Net Cash Provided by Operating Activities – Continuing Operations
|
922,224 | 2,991,818 | ||||||
|
Net Cash Used in Operating Activities – Discontinued Operations
|
(627,592 | ) | (158,171 | ) | ||||
|
Net Cash Provided by Operating Activities
|
294,632 | 2,833,647 | ||||||
|
Investing Activities:
|
||||||||
|
Purchases of Equipment and Software
|
(307,101 | ) | (378,797 | ) | ||||
|
Purchase of Names Database
|
(608,856 | ) | (606,667 | ) | ||||
|
Proceeds from Sale of Discontinued Operation
|
- | 749,985 | ||||||
|
Net Cash Used in Investing Activities
|
(915,957 | ) | (235,479 | ) | ||||
|
Financing Activities:
|
||||||||
|
Principal Payments Made on Term Note Payable
|
(956,000 | ) | (1,371,963 | ) | ||||
|
Advances from Credit Note Payable
|
7,848,000 | 18,252,311 | ||||||
|
Payments on Credit Note Payable
|
(9,302,000 | ) | (19,778,255 | ) | ||||
|
Net Cash Used in Financing Activities
|
(2,410,000 | ) | (2,897,907 | ) | ||||
|
Net Change – Cash
|
(3,031,325 | ) | (299,739 | ) | ||||
|
Cash, Beginning of Period
|
4,843,128 | 360,315 | ||||||
|
Cash, End of Period
|
$ | 1,811,803 | $ | 60,576 | ||||
|
Supplemental Information:
|
||||||||
|
Interest Paid
|
$ | 140,946 | $ | 172,420 | ||||
|
Non-Cash Investing Activities:
|
||||||||
|
Equipment Under Capital Leases
|
$ | 19,236 | $ | - | ||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Furniture and Fixtures
|
$ | 639,107 | $ | 639,107 | ||||
|
Equipment
|
3,197,295 | 3,161,665 | ||||||
|
Software
|
5,152,903 | 4,862,195 | ||||||
|
Leasehold Improvements
|
321,873 | 321,873 | ||||||
|
Assets Not Yet in Service
|
25,912 | 25,912 | ||||||
|
Subtotal
|
9,337,090 | 9,010,752 | ||||||
|
Less: Accumulated Depreciation and Amortization
|
5,440,113 | 4,973,777 | ||||||
|
Net Property and Equipment from Continuing Operations
|
$ | 3,896,977 | $ | 4,036,975 | ||||
|
Net Property and Equipment from Discontinued Operations
|
$ | 844,193 | $ | 844,193 | ||||
|
Total
|
$ | 4,741,170 | $ | 4,881,168 | ||||
|
Description
|
Term
|
Carrying Value
|
Accumulated
Amortization
|
Net Carrying
Value
|
|||||||||
|
Names Database (1)
|
1-2 Years
|
$ | 11,877,315 | $ | (10,106,757 | ) | $ | 1,770,558 | |||||
|
Website Development
|
5 Years
|
4,210,000 | (3,479,229 | ) | 730,771 | ||||||||
|
Customer Lists
|
5 Years
|
3,895,000 | (3,747,814 | ) | 147,186 | ||||||||
|
Vendor Relations
|
3 Years
|
2,682,000 | (2,682,000 | ) | - | ||||||||
|
Software
|
3 Years
|
1,195,000 | (1,195,000 | ) | - | ||||||||
|
Reference Materials
|
3-5 Years
|
571,000 | (571,000 | ) | - | ||||||||
|
Tradenames
|
5 Years
|
882,000 | - | 882,000 | |||||||||
|
Total Intangible Assets
|
$ | 25,312,315 | $ | (21,781,800 | ) | $ | 3,530,515 | ||||||
|
Goodwill
|
$ | 3,351,405 | $ | - | $ | 3,351,405 | |||||||
|
2010
|
$ | 1,949,339 | ||
|
2011
|
699,176 | |||
|
2012
|
- | |||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 2,648,515 |
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Accrued Expenses
|
$ | 892,716 | $ | 978,333 | ||||
|
Accrued Affiliate Payments
|
47,016 | 202,153 | ||||||
|
Accrued Judgment
|
310,450 | 310,450 | ||||||
|
Accrued Payroll and Bonus Liabilities
|
191,333 | 89,335 | ||||||
|
Capital Leases – Current Portion
|
207,952 | 176,937 | ||||||
|
Total
|
$ | 1,649,467 | $ | 1,757,208 | ||||
|
March 31, 2010
|
December 31, 2009
|
|||||||
|
Deferred Rent
|
$ | 270,322 | $ | 265,473 | ||||
|
Capital Lease – Less Current Portion
|
133,342 | 190,867 | ||||||
|
Total
|
$ | 403,664 | $ | 456,340 | ||||
|
Stock Options
|
Severance
|
RSU's
|
Available
Shares
|
Total
|
||||||||||||||||
|
2005 LTIP
|
8,406,122 | 400,000 | 596,666 | 597,212 | 10,000,000 | |||||||||||||||
|
Other options - Non - LTIP
|
913,551 | 913,551 | ||||||||||||||||||
|
Total
|
9,319,673 | 400,000 | 596,666 | 597,212 | 10,913,551 | |||||||||||||||
|
2010
|
2009
|
|||||||||||||||
|
Options
|
Weighted Average Exercise Price
|
Options
|
Weighted Average Exercise Price
|
|||||||||||||
|
Outstanding, Beginning of Period
|
9,879,630 | $ | 0.57 | 6,730,405 | $ | 0.89 | ||||||||||
|
Granted
|
37,500 | $ | 0.37 | 850,000 | $ | 0.25 | ||||||||||
|
Forfeited or Expired
|
(597,457 | ) | $ | 1.03 | (10,000 | ) | $ | 0.69 | ||||||||
|
Exercised
|
0 | 0.00 | 0 | 0.00 | ||||||||||||
|
Outstanding, End of Period
|
9,319,673 | $ | 0.53 | 7,570,405 | $ | 0.82 | ||||||||||
|
Exercisable, End of Period
|
2,706,404 | $ | 1.04 | 1,403,181 | $ | 1.76 | ||||||||||
|
2010
|
2009
|
|||||||
|
Expected Life in years
|
5.0 | 3.5 | ||||||
|
Volatility
|
152.6 | % | 90.7 | % | ||||
|
Risk Free Interest Rate
|
2.2 | % | 2.2 | % | ||||
|
Dividend Yield
|
0.0 | % | 0.0 | % | ||||
|
Three Months Ended March 31
|
||||||||
|
2010
|
2009
|
|||||||
|
Revenue
|
$ | 2,345,461 | $ | 2,644,237 | ||||
|
Income from discontinued operations before income taxes
|
136,741 | 153,289 | ||||||
|
Income from discontinued operations
|
$ | 136,741 | $ | 153,289 | ||||
|
2010
|
2009
|
|||||||||||||||
|
Segment
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
|
Exchange
|
$ | 7,426,978 | 77.4 | % | $ | 8,619,431 | 72.4 | % | ||||||||
|
Direct
|
2,170,493 | 22.6 | % | 3,278,099 | 27.6 | % | ||||||||||
|
Total Revenue
|
$ | 9,597,471 | 100.0 | % | $ | 11,897,530 | 100.0 | % | ||||||||
|
Segment
|
2010
|
2009
|
||||||
|
Exchange
|
$
|
2,253,632
|
$
|
1,896,623
|
||||
|
Direct
|
1,488,561
|
2,256,641
|
||||||
|
Total
|
$
|
3,742,193
|
$
|
4,153,264
|
||||
|
Segment
|
2010
|
2009
|
||||||
|
Exchange
|
$ | 479,004 | $ | 587,545 | ||||
|
Direct
|
616,283 | 1,500,843 | ||||||
|
Corporate
|
(1,320,671 | ) | (1,651,462 | ) | ||||
|
Total
|
$ | (225,384 | ) | $ | 436,926 | |||
|
Three Months Ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Net Revenue
|
$ | 9,597 | $ | 11,897 | ||||
|
Cost of Revenue
|
5,855 | 7,744 | ||||||
|
Gross Profit
|
3,742 | 4,153 | ||||||
|
Total Operating Expenses
|
5,407 | 5,211 | ||||||
|
Operating Loss
|
(1,665 | ) | (1,058 | ) | ||||
|
Other Expenses, Net
|
(160 | ) | (261 | ) | ||||
|
Loss from Continuing Operations Before Taxes
|
$ | (1,825 | ) | $ | (1,319 | ) | ||
|
Income Tax Benefit
|
-- | -- | ||||||
|
Net Loss from Continuing Operations
|
(1,825 | ) | (1,319 | ) | ||||
|
Income from Discontinued Operations
|
794 | 537 | ||||||
|
Net Loss
|
$ | (1,031 | ) | $ | (782 | ) | ||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2010 ($)
(unaudited)
|
% of Revenue
|
2009 ($)
(unaudited)
|
% of Revenue
|
$
Change
|
% Change
|
|||||||||||||||||||
|
Exchange Segment
|
7,427 | 77.4 | % | 8,619 | 72.4 | % | (1,192 | ) | (13.8 | )% | ||||||||||||||
|
Direct Segment
|
2,170 | 22.6 | % | 3,278 | 27.6 | % | (1,108 | ) | (33.8 | )% | ||||||||||||||
|
Total Net Revenue
|
9,597 | 100.0 | % | 11,897 | 100.0 | % | (2,300 | ) | (19.3 | )% | ||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||
|
2010
% of Revenue
|
2009
% of Revenue
|
% Change
|
||||||||||
|
Affiliate Payments
|
53.6 | % | 58.0 | % | (4.4 | )% | ||||||
|
Data Acquisition
|
6.2 | % | 5.5 | % | 0.7 | % | ||||||
|
Merchant Processing Fees
|
0.4 | % | 0.9 | % | (0.5 | )% | ||||||
|
Product Costs
|
0.8 | % | 0.7 | % | 0.1 | % | ||||||
|
Total Cost of Revenue
|
61.0 | % | 65.1 | % | (4.1 | )% | ||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2010
($)
(unaudited)
|
% of Gross Profit
|
2009
($)
(unaudited)
|
% of Gross Profit
|
$
Change
|
% Change
|
|||||||||||||||||||
|
Exchange Segment
|
2,254 | 60.2 | % | 1,897 | 45.7 | % | 357 | 18.8 | % | |||||||||||||||
|
Direct Segment
|
1,488 | 39.8 | % | 2,256 | 54.3 | % | (768 | ) | (34.0 | )% | ||||||||||||||
|
Total Gross Profit
|
3,742 | 100.0 | % | 4,153 | 100.0 | % | (411 | ) | (9.9 | )% | ||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2010
($)
(unaudited)
|
% of Revenue
|
2009
($)
(unaudited)
|
% of Revenue
|
$
Change
|
% Change
|
|||||||||||||||||||
|
Search Costs
|
525 | 5.5 | % | 202 | 1.7 | % | 323 | 159.9 | % | |||||||||||||||
|
Compensation and Telemarketing
|
2,834 | 29.5 | % | 2,593 | 21.8 | % | 241 | 9.3 | % | |||||||||||||||
|
Selling, General and Administrative
|
2,048 | 21.3 | % | 2,416 | 20.3 | % | (368 | ) | (15.2 | )% | ||||||||||||||
|
Total Other Operating Expenses
|
5,407 | 56.3 | % | 5,211 | 43.8 | % | 196 | 3.8 | % | |||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||||||||||||||
|
2010
($)
|
% of Revenue
|
2009
($)
|
% of Revenue
|
$
Change
|
% Change
|
|||||||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||||||
|
Exchange Segment
|
2,085 | 21.7 | % | 1,768 | 14.8 | % | 317 | 17.9 | % | |||||||||||||||
|
Direct Segment
|
1,704 | 17.8 | % | 1,701 | 14.3 | % | 3 | 0.1 | % | |||||||||||||||
|
Corporate
|
1,618 | 16.9 | % | 1,742 | 14.6 | % | (124 | ) | (7.1 | )% | ||||||||||||||
|
March 31, 2010 ($)
|
March 31, 2009($)
|
$ Change
|
||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
Net cash provided by operating activities
|
295 | 2,834 | (2,539 | ) | ||||||||
|
Net cash used in investing activities
|
(916 | ) | (235 | ) | (681 | ) | ||||||
|
Net cash used in financing activities
|
(2,410 | ) | (2,898 | ) | 488 | |||||||
|
Decrease in cash and cash equivalents
|
(3,031 | ) | (299 | ) | (2,732 | ) | ||||||
|
March 31, 2010 ($)
|
December 31, 2009 ($)
|
$ Change
|
||||||||||
|
Cash
|
1,812 | 4,843 | (3,031 | ) | ||||||||
|
Working capital (deficit)
|
(4,510 | ) | 1,866 | (6,376 | ) | |||||||
| o |
Net loss of approximately $1.0 million
|
| o |
Add back the following:
|
| o |
$1.3 million for depreciation and amortization,
|
| o |
$0.4 million for working capital changes, and
|
| o |
$0.2 million for other
|
| o |
Less the following:
|
| o |
$0.6 million used by discontinued operations
|
| o |
Net loss of approximately $0.8 million
|
| o |
Add back the following:
|
| o |
$1.5 million for depreciation and amortization
|
| o |
$2.3 million for working capital changes, and
|
| o |
$0.2 million for other
|
| o |
Less the following:
|
| o |
$0.2 million from discontinued operations
|
| 31.1 |
Rule 13a-14(a)/15d-14(a) certificate of Chief Executive Officer 2002 (Sarbanes-Oxley)
|
| 31.2 | Rule 13a-14(a)/15d-14(a) certificate of Chief Financial Officer |
| 32.1 | Section 1350 certification of Chief Executive Officer |
| 32.2 | Section 1350 certification of Chief Financial Officer |
| INUVO, INC. | |||
|
Date: May 6, 2010
|
By:
|
/s/ Richard K. Howe | |
| Richard K. Howe, | |||
|
Chief Executive Officer, principal executive officer
|
|||
|
Date: May 6, 2010
|
By: | /s/ Gail L. Babitt | |
| Gail L. Babitt, | |||
| Chief Financial Officer, principal financial and accounting officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|