INUVO, INC.
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2018
OR
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________________ to ______________________
Commission file number:
001-32442
|
Inuvo, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Nevada
|
87-0450450
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
500 President Clinton Ave., Suite 300 Little Rock, AR
|
72201
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(501) 205-8508
Registrant's telephone number, including area code
not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
|
Emerging growth company
|
o
|
||
If an emerging growth company, indicate by checkmark if the registrant has not elected to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 7(a)(2)(B) of the Securities Act:
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
Title of Class
|
August 3, 2018
|
|
|
Common Stock
|
32,205,397
|
|
TABLE OF CONTENTS
|
|
|
Page No.
|
|
|
Part I
|
|||
|
|
|||
|
Item 1.
|
Financial Statements.
|
||
|
Consolidated Balance Sheets
|
|||
|
Consolidated Statements of Operations
|
|||
|
Consolidated Statements of Cash Flows
|
|||
|
Notes to Consolidated Financial Statements
|
|||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
||
|
Item 4.
|
Controls and Procedures.
|
||
|
|
|||
|
Part II
|
|||
|
|
|||
|
Item 1.
|
Legal Proceedings.
|
||
|
Item 1A.
|
Risk Factors.
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
||
|
Item 3.
|
Defaults upon Senior Securities.
|
||
|
Item 4.
|
Mine Safety and Disclosures.
|
||
|
Item 5.
|
Other Information.
|
||
|
Item 6.
|
Exhibits.
|
||
|
Signatures
|
|||
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “will,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue,” or the negative of such terms or other comparable terminology. This report includes, among others, statements regarding our:
|
•
|
material dependence on our relationships with Yahoo!, Google and other demand partners;
|
|
•
|
dependence on relationships with supply partners and the introduction of new products and services, which require significant investment;
|
|
•
|
dependence on our ability to effectively market and attract traffic to our sites;
|
|
•
|
dependence on our financing arrangements with Western Alliance Bank, which is collateralized by our assets, and matures in September 2018;
|
|
•
|
the seasonality of our business and restricted cash flow during seasonal low periods;
|
|
•
|
need to keep pace with technology changes;
|
|
•
|
fluctuations of quarterly financial results and the trading price of our common stock;
|
|
•
|
vulnerability to interruptions of services;
|
|
•
|
dependence on key personnel;
|
|
•
|
vulnerability to regulatory and legal uncertainties and our ability to comply with applicable laws and regulations;
|
|
•
|
need to protect our intellectual property;
|
|
•
|
vulnerability to publishers who could fabricate clicks;
|
|
•
|
vulnerability to a downturn and to uncertainty in global economic conditions;
|
|
•
|
requirement to adhere to the covenants and restrictions in our grant agreement with the state of Arkansas; and
|
|
•
|
the dilutive impact to our stockholders from outstanding restricted stock grants and options.
|
These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report in its entirety, including the risks described in Part II, Item 1A. Risk Factors appearing in this report, together with those appearing in Item 1A. Risk Factors, in our Annual Report on Form 10-K for the year ended
December 31, 2017
as filed with the SEC on February 8, 2018 and our subsequent filings with the Securities and Exchange Commission.
Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.
OTHER PERTINENT INFORMATION
Unless specifically set forth to the contrary, when used in this report the terms "Inuvo," the “Company,” "we," "us," "our" and similar terms refer to Inuvo, Inc., a Nevada corporation, and its subsidiaries. When used in this report, "second quarter 2018" means for the three months ended
June 30, 2018
, "second quarter 2017" means for the three months ended
June 30, 2017
, “
2017
” means the fiscal year ended
December 31, 2017
and "
2018
" means the fiscal year ending
December 31, 2018
. In February 2017, the Company acquired the assets and certain liabilities of a technology company, NetSeer, Inc. This acquisition will be referred to throughout the filing as the “2017 asset acquisition." The information which appears on our corporate web site at www.inuvo.com is not part of this report.
3
INUVO, INC.
June 30, 2018
(Unaudited) and
December 31, 2017
|
|
2018
|
2017
|
|||||
|
Assets
|
|||||||
|
Current assets
|
|
|
|||||
|
Cash
|
$
|
4,117,388
|
|
$
|
4,084,686
|
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $73,727 and $83,789, respectively.
|
7,587,429
|
|
10,759,250
|
|
|||
|
Prepaid expenses and other current assets
|
380,075
|
|
400,191
|
|
|||
|
Total current assets
|
12,084,892
|
|
15,244,127
|
|
|||
|
Property and equipment, net
|
2,359,696
|
|
2,306,279
|
|
|||
|
Other assets
|
|
|
|||||
|
Goodwill
|
9,853,342
|
|
9,853,342
|
|
|||
|
Intangible assets, net of accumulated amortization
|
10,116,933
|
|
10,808,018
|
|
|||
|
Other assets
|
35,170
|
|
36,070
|
|
|||
|
Total other assets
|
20,005,445
|
|
20,697,430
|
|
|||
|
Total assets
|
$
|
34,450,033
|
|
$
|
38,247,836
|
|
|
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current liabilities
|
|||||||
|
Accounts payable
|
$
|
10,262,768
|
|
$
|
13,614,053
|
|
|
|
Accrued expenses and other current liabilities
|
2,973,153
|
|
2,887,816
|
|
|||
|
Revolving credit line
|
4,000,000
|
|
4,900,000
|
|
|||
|
Total current liabilities
|
17,235,921
|
|
21,401,869
|
|
|||
|
Long-term liabilities
|
|
|
|||||
|
Deferred tax liability
|
2,331,900
|
|
2,331,900
|
|
|||
|
Other long-term liabilities
|
306,163
|
|
426,725
|
|
|||
|
Total long-term liabilities
|
2,638,063
|
|
2,758,625
|
|
|||
|
Stockholders’ equity
|
|||||||
|
Preferred stock, $.001 par value:
|
|||||||
|
Authorized shares 500,000, none issued and outstanding
|
—
|
|
—
|
|
|||
|
Common stock, $.001 par value:
|
|
|
|
|
|||
|
Authorized shares 40,000,000; issued shares 32,503,131
and 28,994,981, respectively; outstanding shares 32,126,604 and 28,618,454, respectively
|
32,503
|
|
28,996
|
|
|||
|
Additional paid-in capital
|
138,759,888
|
|
136,033,967
|
|
|||
|
Accumulated deficit
|
(122,819,783
|
)
|
(120,579,062
|
)
|
|||
|
Treasury stock, at cost - 376,527 shares
|
(1,396,559
|
)
|
(1,396,559
|
)
|
|||
|
Total stockholders' equity
|
14,576,049
|
|
14,087,342
|
|
|||
|
Total liabilities and stockholders' equity
|
$
|
34,450,033
|
|
$
|
38,247,836
|
|
|
See accompanying notes to the consolidated financial statements.
4
INUVO, INC.
For the Three and Six Months Ended
2018
and
2017
(Unaudited)
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
|||||||||||
|
Net revenue
|
$
|
19,004,851
|
|
$
|
18,271,181
|
|
$
|
39,508,836
|
|
$
|
35,487,043
|
|
|||
|
Cost of revenue
|
6,991,304
|
|
7,620,743
|
|
15,769,898
|
|
15,512,466
|
|
|||||||
|
Gross profit
|
12,013,547
|
|
10,650,438
|
|
23,738,938
|
|
19,974,577
|
|
|||||||
|
Operating expenses
|
|
|
|||||||||||||
|
Marketing costs (traffic acquisition costs or TAC)
|
8,446,163
|
|
7,493,273
|
|
16,740,457
|
|
13,960,584
|
|
|||||||
|
Compensation
|
2,323,654
|
|
2,301,696
|
|
4,943,169
|
|
4,689,407
|
|
|||||||
|
Selling, general and administrative
|
1,982,851
|
|
2,165,180
|
|
4,109,213
|
|
4,283,298
|
|
|||||||
|
Total operating expenses
|
12,752,668
|
|
11,960,149
|
|
25,792,839
|
|
22,933,289
|
|
|||||||
|
Operating loss
|
(739,121
|
)
|
(1,309,711
|
)
|
(2,053,901
|
)
|
(2,958,712
|
)
|
|||||||
|
Interest expense, net
|
(94,556
|
)
|
(72,660
|
)
|
(195,445
|
)
|
(115,604
|
)
|
|||||||
|
Loss from continuing operations before taxes
|
(833,677
|
)
|
(1,382,371
|
)
|
(2,249,346
|
)
|
(3,074,316
|
)
|
|||||||
|
Income tax benefit
|
980
|
|
—
|
|
8,625
|
|
—
|
|
|||||||
|
Net loss from continuing operations
|
(832,697
|
)
|
(1,382,371
|
)
|
(2,240,721
|
)
|
(3,074,316
|
)
|
|||||||
|
Net loss from discontinued operations
|
—
|
|
—
|
|
—
|
|
(1,109
|
)
|
|||||||
|
Net loss
|
(832,697
|
)
|
(1,382,371
|
)
|
(2,240,721
|
)
|
(3,075,425
|
)
|
|||||||
|
Per common share data
|
|
|
|||||||||||||
|
Basic and diluted:
|
|
|
|||||||||||||
|
Net loss from continuing operations
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.08
|
)
|
$
|
(0.11
|
)
|
|||
|
Net loss from discontinued operations
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Net loss
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.08
|
)
|
$
|
(0.11
|
)
|
|||
|
Weighted average shares
|
|||||||||||||||
|
Basic
|
30,614,207
|
|
28,486,809
|
|
29,634,023
|
|
27,764,613
|
|
|||||||
|
Diluted
|
30,614,207
|
|
28,486,809
|
|
29,634,023
|
|
27,764,613
|
|
|||||||
See accompanying notes to the consolidated financial statements.
5
INUVO, INC.
(Unaudited)
|
For the Six Months Ended June 30,
|
|||||||
|
|
2018
|
2017
|
|||||
|
Operating activities:
|
|||||||
|
Net loss
|
$
|
(2,240,721
|
)
|
$
|
(3,075,425
|
)
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|||||||
|
Depreciation and amortization
|
1,577,060
|
|
1,434,867
|
|
|||
|
Stock based compensation
|
667,797
|
|
586,159
|
|
|||
|
Amortization of financing fees
|
12,800
|
|
12,800
|
|
|||
|
(Recovery) Provision of doubtful accounts
|
(10,062
|
)
|
141,000
|
|
|||
|
Adjustment of European liabilities related to discontinued operations
|
—
|
|
1,109
|
|
|||
|
Change in operating assets and liabilities:
|
|||||||
|
Accounts receivable
|
3,180,181
|
|
2,059,830
|
|
|||
|
Accrued expenses and other liabilities
|
72,605
|
|
(555,679
|
)
|
|||
|
Prepaid expenses and other current assets
|
8,216
|
|
(15,249
|
)
|
|||
|
Accounts payable
|
(3,422,114
|
)
|
(3,428,398
|
)
|
|||
|
Net cash used in operating activities
|
(154,238
|
)
|
(2,838,986
|
)
|
|||
|
Investing activities:
|
|||||||
|
Purchases of equipment and capitalized development costs
|
(941,636
|
)
|
(620,698
|
)
|
|||
|
Net cash received from 2017 asset acquisition
|
—
|
|
235,763
|
|
|||
|
Net cash used in investing activities
|
(941,636
|
)
|
(384,935
|
)
|
|||
|
Financing activities:
|
|||||||
|
Proceeds from sale of common stock
|
2,134,162
|
|
—
|
|
|||
|
Net (payments) proceeds on revolving credit line
|
(900,000
|
)
|
5,000,000
|
|
|||
|
Payments on capital leases
|
(105,586
|
)
|
(26,595
|
)
|
|||
|
Payoff of 2017 asset acquisition debt acquired
|
—
|
|
(2,015,577
|
)
|
|||
|
Net cash provided by financing activities
|
1,128,576
|
|
2,957,828
|
|
|||
|
Net change – cash
|
32,702
|
|
(266,093
|
)
|
|||
|
Cash, beginning of year
|
4,084,686
|
|
3,946,804
|
|
|||
|
Cash, end of period
|
$
|
4,117,388
|
|
$
|
3,680,711
|
|
|
|
Supplemental information:
|
|||||||
|
Interest paid
|
$
|
183,894
|
|
$
|
105,062
|
|
|
|
Non cash investing and financing activities:
|
|||||||
|
2017 asset acquisition stock issuance (See Note 13)
|
$
|
—
|
|
$
|
4,459,244
|
|
|
|
Write-down of domain names and corresponding contingent liability
|
$
|
—
|
|
$
|
222,477
|
|
|
See accompanying notes to the consolidated financial statements.
6
Inuvo, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
Company Overview
We develop technology that connects advertisers with consumers through interactions with content across devices. Inuvo provides the means to interact with tens of thousands of advertisers ("Demand") and tens of thousands of online publishers ("Supply"). We interact with Demand/Supply constituents directly and indirectly. We serve ads that associate with images, content, video and slideshows. We generate revenue from buyers of advertising inventory which include media partners, advertisers, agencies, agency trading desks, demand-side platforms and ad networks, collectively “Demand”. Our solution incorporates a proprietary form of artificial intelligence (“AI”) branded the IntentKey. This sophisticated machine learning technology uses interactions with Internet content as a source of information from which to determine Intent. The AI solution includes a continually updated database of over
500 million
machine profiles which we utilize to deliver highly targeted online audiences to our Demand customers. We earn revenue when consumers view and/or click on our ads. Our business scales as we add Demand and Supply relationships.
We count among our many contractual relationships,
three
clients who collectively manage over
50%
of all US digital advertising budgets. Included within our Supply portfolio is a collection of owned websites such as alot.com and earnspendlive.com, where we create content in health, finance, travel, careers, auto, education and living categories. These sites provide the means to test advertising technologies, while also delivering high quality consumers to advertisers through interaction with proprietary content in the form of images, videos, slideshows and the written word.
There are many barriers to entry to our business including the ability to process billions of transactions daily. Our intellectual property is protected by
15
issued and
eight
pending patents.
Liquidity
In May 2018, we completed our underwritten public offering of
2,860,000
shares of our common stock at a public offering price of
$0.70
per share and an additional
429,000
shares to cover overallotments in connection with the offering. The net proceeds after deducting the underwriting discounts and commissions and estimated offering expenses payable was approximately
$2.1 million
.
On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank ("Western Alliance Bank"), the parent company of Bridge Bank, N.A., our original lender. The agreement provides continued access to the revolving line of credit up to
$10 million
through September 2018. As of
June 30, 2018
, the balance of the revolving line of credit was
$4.0 million
and had approximately
$2.3 million
of available credit.
During the third quarter of 2017, we filed an S-3 registration statement with the Securities and Exchange Commission ("SEC") to replace the existing, expiring S-3 "shelf" registration statement, which permits us to offer and sell up to
$15 million
of our securities from time to time in one or more offerings. In May 2018, we took down from this shelf registration statement approximately
$2.3 million
.
Though we believe the revolving line of credit and its expected renewal, as well as cash generated by operations,
will provide sufficient cash for operations over the next twelve months, we may still elect to sell additional securities to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments in order to fund the development of our technologies, make acquisitions, pursue new business opportunities or grow existing businesses.
7
Customer concentration
We generated the majority of our revenue from
two
Demand side customers, Yahoo! and Google as noted below:
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||
|
2018
|
2017
|
2018
|
2017
|
|||||
|
Yahoo!
|
73.1%
|
69.1
|
%
|
71.7
|
%
|
72.2
|
%
|
|
|
Google
|
9.0%
|
10.8
|
%
|
9.2
|
%
|
11.8
|
%
|
|
|
Total
|
82.1%
|
79.9
|
%
|
80.9
|
%
|
84.0
|
%
|
|
As of
June 30, 2018
, Yahoo! and Google accounted for
71.5%
of our gross accounts receivable balance. As of December 31, 2017, two Demand side customers, Yahoo! and OpenX, accounted for
71.3%
of our gross accounts receivable balance.
We still source the majority of our Demand revenue through these relationships where we have access to advertiser budgets indirectly. While this strategy creates a concentration risk, we believe that it also provides upside opportunities including; access to hundreds of thousands of advertisers across geographies; the ability to scale our business across verticals; an avoidance of the sales costs associated with a large direct to advertisers’ sales force; access to innovation; overall media budget market insights; attractive payment terms; and low risk on receivables.
Basis of presentation
The consolidated financial statements presented are for Inuvo, Inc. and its consolidated subsidiaries. The accompanying unaudited consolidated financial statements have been prepared based upon SEC rules that permit reduced disclosure for interim periods. Certain information and footnote disclosures have been condensed or omitted in accordance with those rules and regulations. The accompanying consolidated balance sheet as of
December 31, 2017
, was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States ("GAAP"). In our opinion, these consolidated financial statements reflect all adjustments that are necessary for a fair presentation of results of operations and financial condition for the interim periods shown including normal recurring accruals and other items. The results for the interim periods are not necessarily indicative of results for the full year. For a more complete discussion of significant accounting policies and certain other information, this report should be read in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended
December 31, 2017
, which was filed with the SEC on February 8, 2018.
Use of estimates
The preparation of financial statements, in accordance with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to allowances for doubtful accounts, accrued sales reserve, goodwill and purchased intangible asset valuations, lives of intangible assets, deferred income tax asset valuation allowances and stock compensation. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.
Revenue Recognition
In May 2014, the FASB issued Accounting Standards Update No. 2014-09 (Topic 606)
"Revenue from contracts with Customers."
Topic 606 supersedes the revenue recognition requirements in Topic 605
“Revenue Recognition”
(Topic 605) and requires entities to recognize revenue when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this guidance on January 1, 2018 using the modified retrospective approach. The adoption of Topic 606 from Topic 605 had no cumulative impact on retained earnings and no impact on revenue reported as of June 30, 2018.
8
Effective January 1, 2018, we recognize revenue following the five-step process outlined in Topic 606. We identify and have on file contracts with all customers. Our contracts with our major search partners pay upon delivery of a click. Additionally, our contracts with advertisers pay upon the serving of impressions. Our performance obligation is met when we deliver a click to a search partner or serve an impression to a digital publisher. We satisfy the performance obligation and recognize revenue when a click occurs from advertisements served to our digital properties or to those of our publishing partners in the period in which the click occurs. We serve as the principal in our contracts because we control the service to be performed by our publishing partners. The Company is ultimately responsible for fulfilling the promise to its customers and has latitude in pricing and publisher selection. There is no transaction price allocated to unsatisfied performance obligation and there were no contract assets or liabilities as of the date of adoption and as of
June 30, 2018
.
The following table presents our revenue disaggregated by channel:
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||
|
Mobile
|
12,946,533
|
|
10,596,280
|
|
27,268,202
|
|
20,341,904
|
|
||
|
Desktop
|
5,693,452
|
|
7,418,138
|
|
11,657,328
|
|
14,587,458
|
|
||
|
Other
|
364,866
|
|
256,763
|
|
583,306
|
|
557,681
|
|
||
|
Total
|
19,004,851
|
|
18,271,181
|
|
39,508,836
|
|
35,487,043
|
|
||
Recent accounting pronouncements
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842).
This standard will require all leases with durations greater than twelve months to be recognized on the balance sheet and is effective for interim and annual reporting periods beginning after December 15, 2018, although early adoption is permitted. We believe adoption of this standard will have an impact on our consolidated balance sheets. Although we have not completed our assessment, we do not expect the adoption to change the recognition, measurement or presentation of lease expenses within the results of operations.
The net carrying value of property and equipment was as follows as of:
|
|
June 30, 2018
|
December 31, 2017
|
|||||
|
Furniture and fixtures
|
$
|
293,152
|
|
$
|
288,536
|
|
|
|
Equipment
|
1,525,057
|
|
1,509,464
|
|
|||
|
Capitalized internal use and purchased software
|
8,451,789
|
|
7,582,181
|
|
|||
|
Leasehold improvements
|
421,016
|
|
455,850
|
|
|||
|
Subtotal
|
10,691,014
|
|
9,836,031
|
|
|||
|
Less: accumulated depreciation and amortization
|
(8,331,318
|
)
|
(7,529,752
|
)
|
|||
|
Total
|
$
|
2,359,696
|
|
$
|
2,306,279
|
|
|
During the
three
and six months ended
June 30, 2018
, depreciation expense was
$447,790
and
$885,975
, respectively. During the three and six months ended
June 30, 2017
, depreciation expense was
$343,075
and
$671,129
, respectively.
9
The following is a schedule of intangible assets as of
June 30, 2018
:
|
|
Term
|
Carrying
Value
|
Accumulated Amortization and Impairment
|
Net Carrying Value
|
Year-to-date Amortization
|
||||||||||||
|
Customer list, Google
|
20 years
|
$
|
8,820,000
|
|
$
|
(2,793,000
|
)
|
$
|
6,027,000
|
|
$
|
220,500
|
|
||||
|
Technology
|
5 years
|
3,600,000
|
|
(1,020,000
|
)
|
2,580,000
|
|
360,000
|
|
||||||||
|
Customer list, all other
|
10 years
|
1,610,000
|
|
(1,019,692
|
)
|
590,308
|
|
80,502
|
|
||||||||
|
Customer relationships
|
20 years
|
570,000
|
|
(40,375
|
)
|
529,625
|
|
14,250
|
|
||||||||
|
Trade names, web properties (1)
|
-
|
390,000
|
|
—
|
|
390,000
|
|
—
|
|
||||||||
|
Brand
|
1 year
|
121,000
|
|
(121,000
|
)
|
—
|
|
10,083
|
|
||||||||
|
Non-competition agreements
|
1 year
|
69,000
|
|
(69,000
|
)
|
—
|
|
5,750
|
|
||||||||
|
Intangible assets classified as long-term
|
$
|
15,180,000
|
|
|
$
|
(5,063,067
|
)
|
$
|
10,116,933
|
|
$
|
691,085
|
|
||||
|
Goodwill, total
|
-
|
$
|
9,853,342
|
|
$
|
—
|
|
$
|
9,853,342
|
|
$
|
—
|
|
||||
|
(1)
|
The trade names related to our web properties have an indefinite life, and as such are not amortized.
|
Amortization expense over the next five years and thereafter is as follows:
|
2018
|
$
|
675,252
|
|
|
2019
|
1,350,504
|
|
|
|
2020
|
1,350,504
|
|
|
|
2021
|
1,350,504
|
|
|
|
2022
|
556,294
|
|
|
|
Thereafter
|
4,443,875
|
|
|
|
Total
|
$
|
9,726,933
|
|
The following table summarizes our revolving credit line balances as of:
|
June 30, 2018
|
December 31, 2017
|
|||||||
|
Revolving credit line - 6.0 percent at June 30, 2018 (prime plus 1.0 percent), due September 29, 2018
|
$
|
4,000,000
|
|
$
|
4,900,000
|
|
||
|
Total
|
$
|
4,000,000
|
|
$
|
4,900,000
|
|
||
On March 1, 2012, we entered into a Business Financing Agreement with Bridge Bank, which is now owned by Western Alliance Bank. On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank the parent company of Bridge Bank, N.A., our original lender, that modified the existing agreement. The modified terms require a monthly quick ratio of not less than
.60
to 1.00 from February 1, 2018 through November 30, 2018; and a monthly quick ratio of not less than
.70
to 1.00 on and after December 31, 2018; and the quarterly consolidated Adjusted EBITDA shall not negatively deviate from financial projections by more than
$18,000
for the quarter ending March 31, 2018,
$57,000
for the quarter ending June 30, 2018,
$191,000
for the quarter ended September 30, 2018 and
$496,000
for the quarter ended December 31, 2018, or with respect to any quarter in 2019 and beyond, by more than
25%
from projections. In addition, the finance charge for outstanding advances is equal to Prime Rate plus one basis point. The agreement provided us with a
10
revolving credit line of up to
$10 million
which we use to help satisfy our working capital needs. We have provided Western Alliance Bank with a first priority perfected security interest in all of our accounts and personal property as collateral for the credit facility. Available funds under the revolving credit line are
85%
of eligible accounts receivable balances up to a limit of
$10 million
. Eligible accounts receivable is generally defined as those from United States based customers that are not more than
90
days from the date of invoice less certain contra accounts. We had approximately
$2.3 million
available under the revolving credit line as of
June 30, 2018
.
While we periodically utilize our line of credit for operating needs, as of
June 30, 2018
, the balance of the revolving line of credit was
$4.0 million
. We were in compliance with all bank covenants as of
June 30, 2018
.
The accrued expenses and other current liabilities consist of the following as of:
|
|
June 30, 2018
|
December 31, 2017
|
|||||
|
Accrued marketing costs (TAC)
|
$
|
2,035,407
|
|
$
|
1,107,404
|
|
|
|
Accrued payroll and commission liabilities
|
378,399
|
|
867,634
|
|
|||
|
Accrued expenses and other
|
279,342
|
|
624,688
|
|
|||
|
Capital leases, current portion
|
210,712
|
|
209,940
|
|
|||
|
Accrued sales allowance
|
50,000
|
|
50,000
|
|
|||
|
Accrued taxes
|
19,293
|
|
25,905
|
|
|||
|
Deferred Arkansas grant, current portion
|
—
|
|
2,245
|
|
|||
|
Total
|
$
|
2,973,153
|
|
$
|
2,887,816
|
|
|
Other long-term liabilities consist of the following as of:
|
|
June 30, 2018
|
December 31, 2017
|
|||||
|
Capital leases, less current portion
|
$
|
175,111
|
|
$
|
281,470
|
|
|
|
Deferred rent
|
117,290
|
|
131,493
|
|
|||
|
Accrued taxes, less current portion
|
13,762
|
|
13,762
|
|
|||
|
Total
|
$
|
306,163
|
|
$
|
426,725
|
|
|
We have a deferred tax liability of
$2,331,900
as of
June 30, 2018
and December 31, 2017, related to intangible assets acquired in March 2012 and February 2017.
We also have a net deferred tax asset of approximately
$32,503,735
. We believe it is more likely than not that essentially none of our deferred tax assets will be realized, and we have recorded a valuation allowance for the net deferred tax assets that may not be realized as of
June 30, 2018
and December 31, 2017.
We maintain a stock-based compensation program intended to attract, retain and provide incentives for talented employees and directors and align stockholder and employee interests. Currently, we grant options and restricted stock units ("RSUs") from the 2010 Equity Compensation Plan (“2010 ECP”) and 2017 Equity Compensation Plan ("2017 ECP"). Option and RSUs vesting periods are generally up to
three
years and/or achieving certain financial targets.
Compensation Expense
For the
three
and six months ended
June 30, 2018
, we recorded stock-based compensation expense for all equity incentive plans of
$289,950
and
$667,797
, respectively. For the three and six months ended
June 30, 2017
, we recorded stock-based
11
compensation expense for all equity incentive plans of
$293,825
and
$586,159
, respectively. Total compensation cost not yet recognized at
June 30, 2018
was
$704,315
to be recognized over a weighted-average recognition period of
1.5
years.
The following table summarizes the stock grants outstanding under our 2005 Long-Term Incentive Plan ("2005 LTIP"), the 2010 ECP and the 2017 ECP as of
June 30, 2018
:
|
|
Options Outstanding
|
RSUs Outstanding
|
Options and RSUs Exercised
|
Available Shares
|
Total
|
|||||||||
|
2017 ECP
|
—
|
|
104,167
|
|
20,833
|
|
1,875,000
|
|
2,000,000
|
|
||||
|
2010 ECP
|
250,498
|
|
1,075,137
|
|
2,981,231
|
|
275,152
|
|
4,582,018
|
|
||||
|
2005 LTIP (*)
|
13,748
|
|
—
|
|
950,085
|
|
—
|
|
963,833
|
|
||||
|
Total
|
264,246
|
|
1,179,304
|
|
3,952,149
|
|
2,150,152
|
|
7,545,851
|
|
||||
(*) Expired June 2015
The following table summarizes the activities of stock option awards under the 2005 LTIP and the 2010 ECP as of
June 30, 2018
:
|
Shares Subject to Options Outstanding
|
|||||||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in years)
|
Aggregate Intrinsic Value
|
||||||||||
|
Balance as of December 31, 2017
|
264,246
|
|
$
|
2.84
|
|
2.7
|
$
|
2,019
|
|
||||
|
Stock options exercised
|
—
|
|
$
|
—
|
|
—
|
|
—
|
|
||||
|
Balance as of June 30, 2018
|
264,246
|
|
$
|
2.84
|
|
2.7
|
$
|
2,019
|
|
||||
|
Stock options exercisable as of June 30, 2018
|
264,246
|
|
$
|
2.84
|
|
2.7
|
$
|
2,019
|
|
||||
The following table summarizes the activities for our unvested RSUs for the six months ended
June 30, 2018
:
|
Unvested RSUs
|
||||||
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|||||
|
Unvested as of December 31, 2017
|
1,071,538
|
|
$
|
1.84
|
|
|
|
Granted
|
620,766
|
|
$
|
0.77
|
|
|
|
Vested
|
221,324
|
|
$
|
1.32
|
|
|
|
Forfeited
|
291,676
|
|
$
|
1.14
|
|
|
|
Unvested as of June 30, 2018
|
1,179,304
|
|
$
|
1.55
|
|
|
Certain of our subsidiaries previously operated in the European Union ("EU"). Though our operations ceased in 2009, statutory requirements required a continued presence in the EU for varying terms until November 2015. Profits and losses generated from the remaining assets and liabilities are accounted for as discontinued operations.
In the third quarter of 2016, our petition with the UK (United Kingdom) Companies House to strike off and dissolve our remaining subsidiary in the EU was approved. As a result, for the
six
months ended
June 30, 2017
, we recorded a net loss of
$1,109
due to a charge from a service provider.
12
During the
three
and six month periods ended
June 30, 2018
and
June 30, 2017
, we generated a net loss from continuing operations and as a result, all of our shares are anti-dilutive.
We lease certain office space and equipment. As leases expire, it can be expected that they will be renewed or replaced in the normal course of business. Rent expense from continuing operations was
$103,383
and
$207,829
for the
three
and six months ended
June 30, 2018
, respectively, and
$129,717
and
$237,016
for the
three
and six months ended
June 30, 2017
, respectively.
Minimum future lease payments under non-cancelable operating leases as of
June 30, 2018
are:
|
2018
|
$
|
236,311
|
|
|
2019
|
477,319
|
|
|
|
2020
|
405,606
|
|
|
|
2021
|
242,558
|
|
|
|
2022
|
163,283
|
|
|
|
Total
|
$
|
1,525,077
|
|
In April 2015, we entered into a
five
-year agreement to lease office space in Little Rock, Arkansas commencing October 1, 2015, to serve as our headquarters. The lease is for
12,245
square feet and cost approximately
$171,000
during its first year. Thereafter, the lease payment increases by
2%
.
In June 2017, we entered into an agreement with Dell Financial Services to lease computer equipment for our data centers. The lease has a term of
three
years and will cost approximately
$173,000
over the life of the lease.
As part of the 2017 asset acquisition, Inuvo assumed the office space lease and a lease obligation in Sunnyvale, CA. The lease was for
15,717
square feet and cost approximately
$95,000
for the remaining term of the lease which expired in July 2017.
In June 2017, we entered into an agreement to lease
4,801
square feet of office space in San Jose, CA commencing on July 17, 2017. The lease has a term of
five
years and cost approximately
$216,000
during its first year. After the first year, the lease payments increase by
3%
per annum.
Capital lease obligations and future minimum lease payments under non-cancelable capital leases as of
June 30, 2018
are:
|
Lease Payments
|
|||
|
2018
|
$
|
120,057
|
|
|
2019
|
$
|
213,685
|
|
|
2020
|
$
|
82,404
|
|
|
Total payments under capital lease obligations
|
$
|
416,146
|
|
|
Less amount representing interest
|
(30,323
|
)
|
|
|
Present value of capital lease obligations
|
385,823
|
|
|
|
Current portion of capital lease obligations
|
(210,712
|
)
|
|
|
Capital lease obligations, net of current portion
|
$
|
175,111
|
|
Assets acquired under capital lease obligations are included in property and equipment in the accompanying consolidated balance sheets. Cost and related accumulated depreciation as of:
|
June 30, 2018
|
December 31, 2017
|
|||||
|
Equipment
|
$
|
707,264
|
|
$
|
707,264
|
|
|
Less accumulated depreciation
|
(346,529
|
)
|
(242,169
|
)
|
||
|
Equipment, net
|
$
|
360,735
|
|
$
|
465,095
|
|
13
Depreciation expense on assets under capital lease obligations was
$49,657
and
$104,360
for the three and six months ended
June 30, 2018
, respectively, and
$23,044
and
$41,285
for the three and six months ended
June 30, 2017
, respectively, and is included in the consolidated statements of operations.
In February 2017, we acquired assets and certain liabilities including the capital lease for computer equipment with a remaining value at that time of
$88,575
.
In June 2017, we entered into an agreement with Dell Financial Services to lease computer equipment for our data centers. The lease has a term of
three
years and will cost approximately
$516,000
over the life of the lease.
On February 6, 2017, we entered into an Asset Purchase Agreement to acquire substantially all of the assets and certain liabilities and personnel obligations, in exchange for
3,529,000
shares of our common stock. Of this amount,
529,350
shares were deposited into escrow with our counsel under the terms of an escrow agreement pending possible post-closing adjustments in the purchase price related to working capital and audited financial statement adjustments, as well as in connection with possible indemnification claims post-closing. In August 2017, these shares were released from escrow and delivered to the sellers in accordance with the terms of the Asset Purchase Agreement. The operating results of this acquisition have been included in the consolidated statements of operations since the acquisition date. As a result of the business acquisition, the Company recognized goodwill in the amount of
$4,013,034
. The factors contributing to the recognition of the amount of goodwill are based on strategic benefits that are expected to be realized from the asset acquisition. The Company incurred approximately
$350,000
in acquisition related costs, which are recorded in selling, general and administrative expenses in the accompanying consolidated statements of operations.
|
|
|||
|
Total consideration paid in common stock (with marketability discount applied)
|
$
|
4,459,244
|
|
|
Fair value of assets acquired:
|
|
|
|
|
Accounts receivable, net
|
(2,292,485
|
)
|
|
|
Prepaid expenses and other current assets
|
(236,163
|
)
|
|
|
Property and equipment, net
|
(119,101
|
)
|
|
|
Goodwill
|
(4,013,034
|
)
|
|
|
Intangible assets
|
(4,360,000
|
)
|
|
|
Fair value of liabilities assumed:
|
|
|
|
|
Accounts payable
|
$
|
3,579,787
|
|
|
Accrued expenses and other current liabilities
|
1,152,789
|
|
|
|
Other long-term liabilities
|
49,149
|
|
|
|
Debt
|
2,015,577
|
|
|
|
Cash received in acquisition
|
$
|
235,763
|
|
|
|
|
|
|
In accordance with ASC guidance related to business combinations, net consideration was first allocated to the fair value of assets acquired, including specifically identifiable intangible assets and liabilities assumed, with the excess being recorded as goodwill. Goodwill related to this acquisition is not deductible for tax purposes and is not amortized, but instead is subject to periodic impairment tests.
The purchase includes the assumption of gross customer accounts receivable totaling
$2,292,485
. The Company estimates that most of these receivables will be collected. Therefore, the receivables are recorded at the estimated fair value, which equals the gross contractual amount. Specifically, identifiable intangible assets consist of
$4,360,000
and are amortized on a straight-line basis over the estimated useful life. Additionally, revenue totaling approximately
$5.2 million
as of
June 30, 2017
from the 2017 asset acquisition is included in the consolidated statement of operations.
14
For the three and
six
months ended
June 30, 2018
, the Company received a total of
$10,500
and
$21,000
, respectively, and for the three and six months ended
June 30, 2017
,
$29,156
and
$64,142
, respectively, from First Orion Corp., which is partially owned by
two
directors and shareholders of Inuvo, for providing IT services.
Company Overview
We develop technology that connects advertisers with consumers through interactions with content across devices. Inuvo provides the means to interact with tens of thousands of advertisers ("Demand") and tens of thousands of online publishers ("Supply"). We interact with Demand/Supply constituents directly and indirectly. We serve ads that associate with images, content, video and slideshows. We generate revenue from buyers of advertising inventory which include media partners, advertisers, agencies, agency trading desks, demand-side platforms and ad networks, collectively “Demand”. Our solution incorporates a proprietary form of artificial intelligence (“AI”) branded the IntentKey. This sophisticated machine learning technology uses interactions with Internet content as a source of information from which to determine Intent. The AI solution includes a continually updated database of over 500 million machine profiles which we utilize to deliver highly targeted online audiences to our Demand customers. We earn revenue when consumers view and/or click on our ads. Our business scales as we add Demand and Supply relationships.
We count among our many contractual relationships, three clients who collectively manage over 50% of all US digital advertising budgets. Included within our Supply portfolio is a collection of owned websites such as alot.com and earnspendlive.com, where we create content in health, finance, travel, careers, auto, education and living categories. These sites provide the means to test advertising technologies, while also delivering high quality consumers to advertisers through interaction with proprietary content in the form of images, videos, slideshows and the written word.
There are many barriers to entry to our business including the ability to process billions of transactions daily. Our intellectual property is protected by 15 issued and eight pending patents.
Industry Trends
The U.S. digital advertising is expected to grow 18.7% in 2018 to $107.30 billion from $90.39 billion in 2017, with the two companies, Facebook and Google capturing a combined 58.5% of the 2017 digital ad investment, according to eMarketer. In addition, mobile advertising spend is expected to continue to grow from $63.5 billion in 2017 to $78.9 billion in 2018, according to eMarketer. Consistent with this industry trend, our overall net revenue grew 11% and our revenue from mobile sources grew 34% in the six months ended June 30, 2018 compared to the six months ended June 30, 2017.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 2 to our unaudited consolidated financial statements appearing earlier in this report.
Results of Operations
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||
|
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change
|
|||||||||||||||||||||
|
Net Revenue
|
$
|
19,004,851
|
|
$
|
18,271,181
|
|
$
|
733,670
|
|
4.0
|
%
|
$
|
39,508,836
|
|
$
|
35,487,043
|
|
$
|
4,021,793
|
|
11.3
|
%
|
|||||||
|
Cost of Revenue
|
6,991,304
|
|
7,620,743
|
|
(629,439
|
)
|
(8.3
|
%)
|
15,769,898
|
|
15,512,466
|
|
257,432
|
|
1.7
|
%
|
|||||||||||||
|
Gross Profit
|
$
|
12,013,547
|
|
$
|
10,650,438
|
|
1,363,109
|
|
12.8
|
%
|
$
|
23,738,938
|
|
$
|
19,974,577
|
|
$
|
3,764,361
|
|
18.8
|
%
|
||||||||
15
Net Revenue
Net revenue for the second quarter 2018 was $19 million, 4% higher than the same quarter of 2017 and $39.5 million for the first half of the year, 11% higher compared to 2017. Year over year growth occurred within major demand side relationships including Yahoo and Bing. In future quarters, we expect to continue to focus on the Demand side of our business where our IntentKey technology provides maximum competitive differentiation. Our revenue recognition policies are discussed in more detail within Note 2 of the accompanying Notes to the Consolidated Financial Statements.
Cost of Revenue
Cost of revenue is primarily generated by payments to website publishers and app developers that host advertisements we serve and to ad exchanges that provide access to supply inventory where we serve advertisements. The decrease in the cost of revenue in the second quarter of 2018 compared to the same time period in 2017 is due to the change in revenue mix with lower volume from third party exchanges. The increase in the cost of revenue for the first half of 2018 compared to the same period in 2017 is directly associated with the growth of the business with major demand partners.
Operating Expenses
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||||||
|
|
2018
|
2017
|
Change
|
% Change
|
2018
|
2017
|
Change
|
% Change
|
|||||||||||||||||||||
|
Marketing costs
|
$
|
8,446,163
|
|
$
|
7,493,273
|
|
$
|
952,890
|
|
12.7
|
%
|
$
|
16,740,457
|
|
$
|
13,960,584
|
|
$
|
2,779,873
|
|
19.9
|
%
|
|||||||
|
Compensation
|
2,323,654
|
|
2,301,696
|
|
21,958
|
|
1.0
|
%
|
4,943,169
|
|
4,689,407
|
|
$
|
253,762
|
|
5.4
|
%
|
||||||||||||
|
Selling, general and administrative
|
1,982,851
|
|
2,165,180
|
|
(182,329
|
)
|
(8.4
|
%)
|
4,109,213
|
|
4,283,298
|
|
$
|
(174,085
|
)
|
(4.1
|
)%
|
||||||||||||
|
Operating expenses
|
$
|
12,752,668
|
|
$
|
11,960,149
|
|
$
|
792,519
|
|
6.6
|
%
|
$
|
25,792,839
|
|
$
|
22,933,289
|
|
$
|
2,859,550
|
|
12.5
|
%
|
|||||||
Overall, our operating expenses for the three and six months ended June 30, 2018, increased 6.6% and 12.5%, respectively, compared to the same periods in 2017.
Marketing costs include those expenses required to attract an audience to our owned web properties. The increase in marketing costs in the three and six months ended June 30, 2018 compared to the same periods in the prior year was primarily due to increased advertiser demand from our large media partners for advertising inventory which was partially satisfied with our owned properties.
Compensation expense increased for the three and six month periods ended June 30, 2018 as compared to the same periods in 2017 due primarily to severances. The average headcount, both full-time and part-time, at June 30, 2018 was 65 compared to 92 for the same quarter last year. We expect a stable compensation expense in the coming quarters as we have shifted our focus to the Demand side of the business.
Selling, general and administrative expenses were $2 million for the three month period ended June 30, 2018 and $4.1 million for the six month period ended June 30, 2018, slightly lower from the prior year periods. We expect quarterly selling, general and administrative expense to continue to be relatively flat.
Interest expense, net
Interest expense, net, which represents interest expense on the bank credit facility and capital lease obligations, increased in the periods of 2018 compared to the same periods in 2017 primarily due to higher interest rates on the credit line this year compared to last year.
Income from discontinued operations
In the third quarter of 2016, our petition with the UK (United Kingdom) Companies House to strike off and dissolve our remaining subsidiary in the EU was approved. As a result, for the
six
months ended
June 30, 2017
, we recorded a net loss of
$1,109
due to a charge from a service provider.
16
Liquidity and Capital Resources
In May 2018, we completed our underwritten public offering of 2,860,000 shares of our common stock at a public offering price of $0.70 per share and an additional 429,000 shares to cover overallotments in connection with the offering. The net proceeds after deducting the underwriting discounts and commissions and estimated offering expenses payable was approximately $2.1 million.
On April 18, 2018, we entered into the Tenth Business Financing Modification Agreement with Western Alliance Bank, the parent company of Bridge Bank, N.A., our original lender. As of
June 30, 2018
, the outstanding balance of the revolving line of credit was $4.0 million and had approximately
$2.3 million
in additional availability. This line of credit, which is secured primarily by our accounts receivable, matures in September 2018.
During the third quarter of 2017, we filed an S-3 registration statement with the Securities and Exchange Commission ("SEC") to replace the existing, expiring S-3 "shelf" registration statement, which permits us to offer and sell up to $15 million of our securities from time to time in one or more offerings. In May 2018, we took down from this shelf registration statement approximately $2.3 million.
Though we believe the revolving line of credit and its expected renewal, as well as cash generated by operations,
will provide sufficient cash for operations over the next twelve months, we may still elect to sell additional securities to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments in order to fund the development of our technologies, make acquisitions, pursue new business opportunities or grow existing businesses.
Cash Flows - Operating
Net cash used in operating activities was
$154,238
during the
six
months ended
June 30, 2018
. We reported a net loss of
$2,240,721
, which included non-cash expenses; depreciation and amortization expense of
$1,577,060
and stock-based compensation expense of
$667,797
. The change in operating assets and liabilities during the
six
months ended
June 30, 2018
was a use of cash of
$161,112
primarily due to a decrease in the accounts payable balance by
$3,422,114
, partially offset by a decrease in the accounts receivable balance by
$3,180,181
. The seasonal nature of our business is such that the first half year revenue is typically less than the second half year revenue and therefore, the related accounts receivable balance is lower. Our terms are such that we generally collect receivables prior to paying trade payables. Media sales, which are part of the business acquired in 2017, typically have slower payment terms than the terms of related payables. We expect to grow the media sales business and therefore, expect to have a greater need for working capital funding.
During the comparable period in
2017
, cash used in operating activities was
$2,838,986
from a net loss of
$3,075,425
, which included several non-cash expenses; depreciation and amortization of
$1,434,867
and stock-based compensation of
$586,159
. The cash used was further increased by a decrease in the accounts payable balance by
$3,428,398
partially offset by a change in the accounts receivable balances of
$2,059,830
largely due to the working capital needs of the business acquired in 2017.
Cash Flows - Investing
Net cash used in investing activities was
$941,636
and
$384,935
for the
six
months ended
June 30, 2018
and June 30, 2017, respectively, and primarily consisted of capitalized internal development costs.
Cash Flows - Financing
Net cash provided financing activities was
$1,128,576
during
2018
primarily from proceeds of the sale of 3,289,000 shares of common stock, net of repayments on our revolving line of credit and capital leases.
In
2017
, net cash provided by financing activities was
$2,957,828
which largely consisted of proceeds from the revolving credit facility used to pay off the debt acquired in the 2017 asset acquisition, net of debt repayment.
Off Balance Sheet Arrangements
As of
June 30, 2018
, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or
17
contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
Not applicable to a smaller reporting company.
Evaluation of Disclosure Controls and Procedures
We maintain “disclosure controls and procedures” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Disclosure controls and procedures are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, such as this report, is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and to reasonably assure that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
Our management does not expect that our disclosure controls will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. In addition, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of these inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of
June 30, 2018
, the end of the period covered by this report, our management concluded their evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. As of the evaluation date, our Chief Executive Officer and Chief Financial Officer concluded that we maintain disclosure controls and procedures that are effective in providing reasonable assurance that information required to be disclosed in our reports under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods prescribed by SEC rules and regulations, and that such information is accumulated and communicated to our management to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the period ended
June 30, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
We desire to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Accordingly, we incorporate by reference the risk factors disclosed in Part I, Item 1A of our Form 10-K for the year ended
December 31, 2017
, filed with the Securities and Exchange Commission on February 8, 2018 subject to the new or modified risk factors appearing below that should be read in conjunction with the risk factors disclosed in such Form 10-K.
18
We rely on two customers for a significant portion of our revenues.
We are reliant upon Yahoo! and Google for most of our revenue. During the
second
quarter of
2018
, Yahoo! accounted for
73.1%
and Google accounted for
9.0%
of our revenues, respectively, and during the same period in 2017,
69.1%
and
10.8%
, respectively. The amount of revenue we receive from these customers is dependent on a number of factors outside of our control, including the amount they charge for advertisements, the depth of advertisements available from them, and their ability to display relevant ads in response to end-user queries.
We would likely experience a significant decline in revenue and our business operations could be significantly harmed if these customers do not approve our new websites and applications, or if we violate their guidelines or they change their guidelines. In addition, if any of these preceding circumstances were to occur, we may not be able to find a suitable alternate paid search results provider or otherwise replace the lost revenues. The loss of any of these customers or a material change in the revenue or gross profit they generate would have a material adverse impact on our business, results of operations and financial condition in future periods.
Failure to comply with the covenants and restrictions in our credit facility could impact our ability to access capital as needed.
We have a credit facility with Western Alliance Bank, the parent company of Bridge Bank, N.A. our original lender, under which we had
$4.0 million
in debt outstanding and
$2.3 million
of available credit as of
June 30, 2018
and expires in September 2018. The credit facility contains a number of covenants that requires us and certain of our subsidiaries to, among other things:
|
•
|
pay fees to the lender associated with the credit facility;
|
|
•
|
meet prescribed financial covenants;
|
|
•
|
maintain our corporate existence in good standing;
|
|
•
|
grant the lender a security interest in our assets;
|
|
•
|
provide financial information to the lender; and
|
|
•
|
refrain from any transfer of any of our business or property, subject to customary exceptions.
|
We have historically had difficulties meeting the financial covenants set forth in our credit agreement. Our lender has given us waivers in the past and reset our financial covenants several times. In the event of a breach of our covenants we cannot provide any assurance that our lender would provide a waiver or reset our covenants. A breach in our covenants could result in a default under the credit facility, and in such event Bridge Bank could elect to declare all borrowings outstanding, if any, to be due and payable. If this occurs and we have outstanding obligations and are not able to repay, Bridge Bank could require us to apply all of our available cash to repay the debt amounts and could then proceed against the underlying collateral. Should this occur or if our credit facility is not renewed, we cannot assure you that our assets would be sufficient to repay our debt in full, we would be able to borrow sufficient funds to refinance the debt, or that we would be able to obtain a waiver to cure any such default. In such an event, our ability to conduct our business as it is currently conducted would be in jeopardy.
Our business is seasonal and our financial results and cash availability may vary significantly from period to period.
Historically, the last half of the year has stronger demand and therefore greater revenue than the first half of the year. We experience lower Revenue Per Click (“RPC”) due to a decline in demand for inventory on website and app space and the recalibrating of advertiser’s marketing budgets after the holiday selling season. If we are not able to appropriately adjust to seasonal or other factors, it could have a material adverse effect on our financial results. A material percentage of our operating expense is fixed and does not vary significantly with revenue. When revenue is seasonally lower cash availability is constrained. The revolving line of credit and cash generated by operations may be insufficient to continue normal operations. We may elect to sell securities to the public or to selected investors, or borrow under the current or any replacement line of credit or other debt instruments which may cause dilution.
None
None.
19
Not applicable.
None, except as previously reported.
20
|
Exhibit No.
|
|
Description of Exhibit
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document *
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document *
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document *
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document *
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document *
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document *
|
|
* filed herewith
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
Inuvo, Inc.
|
|
|
|
August 8, 2018
|
By:
|
/s/ Richard K. Howe
|
|
|
|
Richard K. Howe,
|
||
|
Chief Executive Officer, principal executive officer
|
|||
|
|
|
|
|
|
August 8, 2018
|
By:
|
/s/
Wallace D. Ruiz
|
|
|
Wallace D. Ruiz,
|
|||
|
|
|
Chief Financial Officer, principal financial and accounting officer
|
|
22
TABLE OF CONTENTS
Part I - Financial InformationItem 1. Financial StatementsNote 1 Organization and BusinessNote 2 Summary Of Significant Accounting PoliciesNote 3 Property and EquipmentNote 4 Other Intangible Assets and GoodwillNote 5 - Revolving Credit LineNote 6 Accrued Expenses and Other Current LiabilitiesNote 7 Other Long-term LiabilitiesNote 8 Income TaxesNote 9 - Stock-based CompensationNote 10 Discontinued OperationsNote 11 - Earnings Per ShareNote 12 - LeasesNote 13 - 2017 Asset AcquisitionNote 14 - Related Party TransactionsItem 2. Management's Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart IIItem 1. Legal ProceedingsItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 3. Defaults Upon Senior SecuritiesItem 4. Mine Safety and DisclosuresItem 5. Other InformationItem 6. Exhibits