These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
I-ON DIGITAL CORP.
|
|
Delaware
|
46-3031328
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|
15, Teheran-ro 10-gil, Gangnam-gu, Seoul, Korea
|
06234
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, par value $0.0001 per share
|
OTC Markets LLC
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
|
PART I
|
Page
|
|
|
Item 1.
|
2
|
|
|
Item 1A
|
14
|
|
|
Item 1B
|
22
|
|
|
Item 2.
|
22
|
|
|
Item 3.
|
22
|
|
|
Item 4.
|
22
|
|
|
22
|
||
|
PART II
|
||
|
Item 5.
|
23
|
|
|
Item 6.
|
27
|
|
|
Item 7.
|
27
|
|
|
Item 7A
|
32 | |
|
Item 8.
|
32 | |
|
Item 9.
|
32 | |
|
Item 9A
|
32 | |
|
Item 9B.
|
32 | |
|
PART III
|
||
|
Item 10.
|
33
|
|
|
Item 11.
|
34
|
|
|
Item 12.
|
36 | |
|
Item 13.
|
36
|
|
|
Item 14.
|
36 | |
|
PART IV
|
||
|
Item 15.
|
37 | |
| 40 | ||
|
SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS
The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the
statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,”
“intends”, “plans”, “could,” “possibly,” “probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should,” “designed to,” “designed for,” or other variations or similar words or language. No assurances can be given that the
future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s
expectations.
Although these forward-looking statements reflect the good faith judgment of our management, such statements can only be based upon facts and factors currently known to us. Forward-looking
statements are inherently subject to risks and uncertainties, many of which are beyond our control. As a result, our actual results could differ materially from those anticipated in these forward-looking statements as a result of various
factors, including those set forth below under the caption “Risk Factors.” For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
You should not unduly rely on these forward-looking statements, which speak only as of the date on which they were made. They give our expectations regarding the future but are not guarantees. We undertake no obligation to update publicly
or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law.
|
|
Enterprise CMS & Digital Experience (IaaS/PaaS):
|
|
|
I-ON Content Server - ICS6
|
I-ON Content Application Framework Engine - ICAFE
|
|
I-ON Deploy Server - IDS
|
I-ON Content Ecosystem - ICE
|
|
I-ON Digital Asset Management System - IDAS
|
|
|
I-ON Web Analytics Server
|
|
|
Software as a Service (SaaS) :
|
Energy Management Solutions :
|
|
Distributed Repository Service - GAIA
|
Load Aggregator’s Management System - LAMS
|
|
iDrive - E-Document Management System
|
- Demand Resource Management
|
|
e.Form - mobile contract platform
Assist9 – mobile ERP dashboard
|
- DLMS/COSEM -Advanced two-way metering infrastructure
|
|
•
|
Continue to leverage knowledge and experience into new or enhanced solutions and products
|
|
|
• |
Continue to deploy secure pilot environments for prospective customers to evaluate and envision additional uses for customized application development
|
|
•
|
Continue to procure contracts directly, via strategic partnerships and increasing sales personnel
|
|
•
|
Recruit seasoned executives as well as younger talent to utilize unique training model that addresses resource shortages
|
|
•
|
Incubate and build-out focused profitable technology practices
|
|
•
|
Continue to participate in multi-lateral joint research and development projects in concert with its partners across many different countries
|
|
|
• |
Integrated certification system using electronic contract #10-1132672
|
|
|
• |
Website construction and management methodology #0457428
|
|
|
• |
Website integrated management system and management methodology #10-0764690
|
|
|
• |
Internet Reaction application reaction survey methodology and systems #0366708
|
|
|
• |
Modification and restoration methodology on comment utilizing digital items #10-0634047
|
|
|
• |
Power Quantity Reduction Compensation System management method #10-1046943
|
|
|
• |
Mobile Chat Systems for Supporting Cartoon Story-Style Communication on Webpage #9973458
|
|
|
• |
Enhancement to Sports Game Assistance System #10223448
|
|
|
• |
I-ON holds over 20 additional domestic patents
|
|
|
• |
I-ON e.Form Server Green Technology Certificate #GT-12-00040
|
|
|
• |
I-ON Content Server v6.1 Certificate of Software Quality – GS (Good Software) #14-0017
|
|
|
• |
DRMS OpenADR 2.0a/b Certificate of System Conformance
|
|
|
• |
Certificate for Company Research Institute #20022427
|
|
|
• |
Selected to participate in ‘IP-Star Company development’ project by Seoul Business Agency (2013)
|
|
|
• |
Designated as Best Small and Medium Company Workplace by Small and Medium Business Corporation (2012-2014)
|
|
|
• |
Designated as Global Small Giant Company by Small and Medium Business Administration (2012-2014)
|
|
|
• |
Grand prize at New Software Solution in General Software section by Ministry of Knowledge Economy (2012)
|
|
|
• |
Designated as top Promising Future-Leading Company by Money Today (Economic newspaper 2012)
|
|
|
• |
Certified ‘Promising Export Firm’ by Small and Medium Business Administration (2011-2013)
|
|
|
• |
KOSA (Korea Software Industry Association)
|
|
|
• |
Best prize at 11th Korean Software Companies’ Competitiveness Award - Mobile SW section (2012)
|
|
|
• |
Best prize at 10th Korean Software Companies’ Competitiveness Award– KMS/EMC/BMP section (2011)
|
|
|
• |
Best prize at SoftBank Mobile Solution Contest in Japan (2011)
|
|
|
• |
Citation of Prime Minister awarded on the SW Industrial Day (2011)
|
|
|
• |
Tower of million USD exports award (2007)
|
|
|
• |
Grand prize in Internet Service Section (oneul.com) (2012)
|
|
|
• |
Winner of Brand Service Section (Lotte Duty Free) (2012)
|
|
|
• |
Grand prize in Business Improvement section (e.Form) (2012)
|
|
|
• |
Grand Prize in Information Management (Real-time Power demand resources Operation System) (2012)
|
|
|
• |
Grand Prize in Location Based System (LBS) (Lucky Bird) (2012)
|
|
|
• |
Grand Prize in Product brand (Catch Chevrolet) (2011)
|
|
|
• |
Grand Prize eBook (Kyowon Aesop) (2011)
|
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||||||
|
JoongAng Ilbo
|
7.0
|
%
|
JoongAng Ilbo
|
8.6
|
%
|
KEPCO
|
10.1
|
%
|
SBDC
|
10.8
|
%
|
|||||||||||
|
K.K I-ON
|
5.0
|
%
|
KBS
|
6.7
|
%
|
K.K. I-ON
|
7.7
|
%
|
Kyowon Creative
|
8.8
|
%
|
|||||||||||
|
Samsung Electro
|
5.0
|
%
|
Hyundai Auto
|
6.3
|
%
|
Samsung Electro
|
6.5
|
%
|
Finger
|
8.1
|
%
|
|||||||||||
|
GlobalTelecom
|
4.0
|
%
|
Samsung Electro
|
6.0
|
%
|
SBDC
|
6.5
|
%
|
Amore Pacific
|
7.0
|
%
|
|||||||||||
|
Hyunday Auto
|
4.0
|
%
|
KTDS
|
5.7
|
%
|
Finger
|
6.3
|
%
|
K.K I-ON
|
6.0
|
%
|
|||||||||||
|
Kolonbenit
|
4.0
|
%
|
K.K. I-ON
|
5.5
|
%
|
Mnwise
|
5.9
|
%
|
SG Tech
|
5.9
|
%
|
|||||||||||
|
KEPCO
|
3.0
|
%
|
Jeju Tourism
|
4.8
|
%
|
K.K. Ashisuto
|
4.7
|
%
|
Samsung SDS
|
5.3
|
%
|
|||||||||||
|
Ssangyong
|
3.0
|
%
|
KLPGA
|
4.2
|
%
|
Shinhan Card
|
4.7
|
%
|
Seoul School Safety Mutual Aid Association
|
5.3
|
%
|
|||||||||||
|
K.K. Ashisuto
|
3.0
|
%
|
YTN
|
4.0
|
%
|
Samsung SDS
|
4.1
|
%
|
Penta Breed
|
3.2
|
%
|
|||||||||||
|
Korea Comm.
|
3.0
|
%
|
CJ Digital Music
|
3.9
|
%
|
Jeju Tourism
|
3.9
|
%
|
SBS
|
3.0
|
%
|
|||||||||||
|
41.0
|
%
|
55.7
|
%
|
60.4
|
%
|
63.4
|
%
|
|||||||||||||||
|
|
● |
be time-consuming and expensive to defend, whether meritorious or not;
|
|
|
● |
require us to stop providing products or services that use the technology that allegedly infringes the other party’s intellectual property;
|
|
|
● |
divert the attention of our technical and managerial resources;
|
|
|
● |
require us to enter into royalty or licensing agreements with third-parties, which may not be available on terms that we deem acceptable;
|
|
|
● |
prevent us from operating all or a portion of our business or force us to redesign our products, services or technology platforms, which could be difficult and expensive and may make the performance or value of our product or service
offerings less attractive;
|
|
|
● |
subject us to significant liability for damages or result in significant settlement payments; or
|
|
|
● |
require us to indemnify our customers.
|
|
|
● |
the concentration of the ownership of our shares by a limited number of affiliated stockholders may limit interest in our securities;
|
|
|
● |
limited “public float” with a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market price for our common stock;
|
|
|
● |
additions or departures of key personnel;
|
|
|
● |
loss of a strategic relationship;
|
|
|
● |
variations in operating results from the expectations of securities analysts or investors;
|
|
|
● |
announcements of new products or services by us or our competitors;
|
|
|
● |
reductions in the market share of our products;
|
|
|
● |
announcements by us or our competitors of significant acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
|
● |
investor perception of our industry or prospects;
|
|
|
● |
insider selling or buying;
|
|
|
● |
investors entering into short sale contracts;
|
|
|
● |
regulatory developments affecting our industry; and
|
|
|
● |
changes in our industry;
|
|
|
● |
competitive pricing pressures;
|
|
|
● |
our ability to obtain working capital financing;
|
|
|
● |
sales of our common stock;
|
|
|
● |
our ability to execute our business plan;
|
|
|
● |
operating results that fall below expectations;
|
|
|
● |
revisions in securities analysts’ estimates or reductions in security analysts’ coverage; and
|
|
|
● |
economic and other external factors.
|
|
Price Range
|
||||||||
|
Quarter Ended
|
High ($)
|
Low ($)
|
||||||
|
December 31, 2019
|
$
|
0.11
|
0.06
|
|||||
|
September 30, 2019
|
$
|
0.14
|
0.05
|
|||||
|
June 30, 2019
|
$
|
0.35
|
0.08
|
|||||
|
March 31, 2019
|
$
|
0.60
|
0.06
|
|||||
|
December 31, 2018
|
$
|
0.42
|
0.40
|
|||||
|
September 30, 2018
|
$
|
2.00
|
1.30
|
|||||
|
June 30, 2018
|
$
|
2.55
|
2.55
|
|||||
|
March 31, 2018
|
$
|
2.23
|
2.35
|
|||||
|
|
|
|
Year Ended
|
Change
|
||||||||||||||||||||||
|
December 31, 2019
|
December 31, 2018
|
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
%
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net sales
|
$
|
7,954,015
|
100.0
|
%
|
$
|
7,091,647
|
100.0
|
%
|
$
|
862,368
|
12.2
|
%
|
||||||||||||
|
Cost of goods sold
|
5,519,931
|
69.4
|
%
|
5,259,399
|
74.2
|
%
|
260,532
|
5.0
|
%
|
|||||||||||||||
|
Gross profit (loss)
|
2,434,084
|
30.6
|
%
|
1,832,248
|
25.8
|
%
|
601,836
|
32.8
|
%
|
|||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
838,237
|
10.5
|
%
|
329,366
|
4.6
|
%
|
508,871
|
154.5
|
%
|
|||||||||||||||
|
General and administrative
|
1,871,818
|
23.5
|
%
|
1,934,899
|
27.3
|
%
|
(63,081
|
)
|
-3.3
|
%
|
||||||||||||||
|
Total operating expense
|
2,710,055
|
34.1
|
%
|
2,264,265
|
31.9
|
%
|
445,790
|
19.7
|
%
|
|||||||||||||||
|
Loss from operations
|
(275,971
|
)
|
-3.5
|
%
|
(432,017
|
)
|
-6.1
|
%
|
156,046
|
-36.1
|
%
|
|||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
(216,208
|
)
|
-2.7
|
%
|
-
|
0.0
|
%
|
(216,208
|
)
|
n/a
|
||||||||||||||
|
Interest income
|
52,104
|
0.7
|
%
|
49,990
|
0.7
|
%
|
2,114
|
4.2
|
%
|
|||||||||||||||
|
Foreign currency transaction gain
|
14,966
|
0.2
|
%
|
10,503
|
0.1
|
%
|
4,463
|
42.5
|
%
|
|||||||||||||||
|
Government subsidized income
|
6,391
|
0.1
|
%
|
33,256
|
0.5
|
%
|
(26,865
|
)
|
-80.8
|
%
|
||||||||||||||
|
Miscellaneous income, net
|
35,308
|
0.4
|
%
|
53,457
|
0.8
|
%
|
(18,149
|
)
|
-34.0
|
%
|
||||||||||||||
|
Interest expense
|
(45,262
|
)
|
-0.6
|
%
|
(22,763
|
)
|
-0.3
|
%
|
(22,499
|
)
|
98.8
|
%
|
||||||||||||
|
Total other income (expense), net
|
(155,480
|
)
|
-2.0
|
%
|
124,443
|
1.8
|
%
|
(279,923
|
)
|
-224.9
|
%
|
|||||||||||||
|
Income (Loss) before income or loss on equity investments in affiliates, and non-controlling interest
|
(431,451
|
)
|
-5.4
|
%
|
(307,574
|
)
|
-4.3
|
%
|
(123,877
|
)
|
40.3
|
%
|
||||||||||||
|
Provision for income tax
|
276,015
|
3.5
|
%
|
(423,093
|
)
|
-6.0
|
%
|
699,108
|
-165.2
|
%
|
||||||||||||||
|
Net income (loss) before income or loss on equity investments in affiliates and non-controlling interest
|
(707,466
|
)
|
-8.9
|
%
|
115,519
|
1.6
|
%
|
(822,985
|
)
|
-712.4
|
%
|
|||||||||||||
|
Income (Loss) on equity investments
|
-
|
0.0
|
%
|
(33,515
|
)
|
-0.5
|
%
|
33,515
|
n/a
|
|||||||||||||||
|
Net loss before non-controlling interest
|
(707,466
|
)
|
-8.9
|
%
|
82,004
|
1.2
|
%
|
(789,470
|
)
|
-962.7
|
%
|
|||||||||||||
|
Non-controlling interest income (loss)
|
4,982
|
0.1
|
%
|
167
|
0.0
|
%
|
4,815
|
2,883.2
|
%
|
|||||||||||||||
|
Net income (loss)
|
$
|
(712,448
|
)
|
-9.0
|
%
|
$
|
81,837
|
1.2
|
%
|
$
|
(794,285
|
)
|
-970.6
|
%
|
||||||||||
|
|
● |
Revenue from customization increased by $1,085,657 or 31.8%, to $4,499,346 for the year ended December 31, 2019 from $3,413,689 for the year ended December 31, 2018. The increase was due to increase in
amount of customer contract revenue which was $6,980,876 for year ended December 31, 2019 compared to $5,837,167 for the year ended December 31, 2018.
|
|
|
● |
Revenue from maintenance increased by $277,530 or 23.4%, to $1,463,461 for the year ended December 31, 2019 from $1,185,931 for the year ended December 31, 2018. The increase was due to increase in number
of customers to 65 in 2019 from 61 in 2018.
|
|
|
● |
Revenue from installation decreased by $597,355 or -43.0%, to $790,963 for the year ended December 31, 2019 from $1,388,318 for the year ended December 31, 2018. The decrease was due to decrease in number
of customers to 9 in 2019 from 13 in 2018.
|
|
Year Ended December
31,
|
Changes
|
|||||||||||||||
|
2019
|
2018
|
Amount
|
%
|
|||||||||||||
|
Net cash provided in operating activities
|
$
|
134,444
|
$
|
146,880
|
$
|
(12,436
|
)
|
-8.5
|
%
|
|||||||
|
Net cash used in investing activities
|
(462,131
|
)
|
(162,680
|
)
|
(299,451
|
)
|
184.1
|
%
|
||||||||
|
Net cash provided in financing activities
|
57,296
|
353,923
|
(296,627
|
)
|
-83.8
|
%
|
||||||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(159,366
|
)
|
(165,063
|
)
|
5,697
|
-3.5
|
%
|
|||||||||
|
Net decrease in cash and cash equivalents
|
$
|
(429,757
|
)
|
$
|
173,060
|
$
|
(602,817
|
)
|
-348.3
|
%
|
||||||
|
Name
|
Age
|
Position
|
|
Jae Cheol Oh
|
50
|
Chairman, Chief Executive Officer, Chief Financial Officer
|
|
Hong Rae Kim
|
49
|
Executive Director
|
|
Jae Ho Cho
|
45
|
Director
|
|
Eugene Hong
|
62
|
Director
|
|
Jean Koh
|
59
|
Director
|
|
Charlie Baik
|
50
|
Director
|
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
|
|
Option
Awards
|
Non-Equity
Incentive Plan
Compensation
|
Nonqualified
Deferred
Compensation
Earnings
|
All
Other
Comp.
($)
|
Total
($)
|
||||||||||||||||||||||||
|
Jae Cheol Oh, Chairman, Chief Executive Officer, Chief Financial Officer (5)
|
2019
2018
|
$
$
|
86,086
88,344
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
86,086
88,344
|
||||||||||||||||||||||
|
Hong Rae Kim, Director (5)
|
2019
2018
|
$
$
|
76,092
17,414
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
76,092
17,414
|
||||||||||||||||||||||
|
Jae Ho Cho, Director (5)
|
2019
2018
|
$
$ |
89,992
86,795
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
89,992
86,795
|
||||||||||||||||||||||
|
Eugene Hong, Director (6)
|
2019
2018
|
$
$
|
-
-
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
-
-
|
||||||||||||||||||||||
|
Jean Koh, Director (6)
|
2019
2018
|
$
$
|
-
-
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
-
-
|
||||||||||||||||||||||
|
Charlie Baik, Director (6)
|
2019
2018
|
$
$
|
5,147
5,453
|
-
-
|
$
$
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
$
$
|
5,147
5,453
|
||||||||||||||||||||||
| (5) |
Appointed January 25, 2018.
|
| (6) |
Appointed August 10, 2018.
|
|
Shareholder (1)
|
Beneficial
Ownership
|
Percent of
Class (2)
|
||||||
|
Jae Cheol Oh
|
12,898,600
|
36.9
|
%
|
|||||
|
Hong Rae Kim
|
915,200
|
2.6
|
%
|
|||||
|
Jae Ho Cho
|
0
|
0
|
%
|
|||||
|
Eugene Hong
|
0
|
0
|
%
|
|||||
|
Jean Koh
|
0
|
0
|
%
|
|||||
|
Charlie Baik
|
0
|
0
|
%
|
|||||
|
Officers and Directors as a Group (3 persons)
|
12,898,600
|
36.9
|
%
|
|||||
|
Year Ended
December 31,
2019(1)
($)
|
Year Ended
December 31,
2018(2)
($)
|
|||||||
|
Audit fees
|
$
|
75,000
|
$
|
66,000
|
||||
|
Audit-related fees
|
-0-
|
-0-
|
||||||
|
Tax fees
|
-0-
|
-0-
|
||||||
|
All other fees
|
-0-
|
-0-
|
||||||
|
Total
|
$
|
75,000
|
$
|
66,000
|
||||
|
|
(1) |
Performed by Benjamin & Ko
|
|
|
(2) |
Performed by Benjamin & Young, LLP
|
|
Number
|
Description
|
|
|
Agreement of Merger and Plan of Reorganization among Evans Brewing Company, Inc., I-ON Digital Corp.., I-ON Acquisition Corp. and I-on Digital, Ltd. (previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed
on December 26, 2017, and incorporated herein by reference)
|
||
|
Spin-Off Agreement among Evans Brewing Company, Inc., Michael J. Rapport Trust, Evans Brewing Company, Inc. and EBC Public House, Inc. (previously filed as Exhibit 2.2 to the Company’s Current Report on Form 8-K, filed on February 1,
2018, and incorporated herein by reference)
|
||
|
Certificate of Incorporation of the Company (previously filed as Exhibit 3.1 to the Company’s Registration Statement on Form 10, filed on July 3, 2013, and incorporated herein by reference)
|
||
|
Certificate of Amendment of Certificate of Incorporation (previously filed as Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed on April 22, 2014, and incorporated herein by reference)
|
||
|
Certificate of Amendment of Certificate of Incorporation (previously filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on October 23, 2015, and incorporated herein by reference)
|
|
Certificate of Amendment of Certificate of Incorporation (previously filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 1, 2018, and incorporated herein by reference)
|
||
|
Certificate of Amendment of Certificate of Incorporation (previously filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on April 3, 2019, and incorporated herein by reference)
|
||
|
By-laws of the Company (previously filed as Exhibit 3.2 to the Company’s Registration Statement on Form 10, filed on July 3, 2013, and incorporated herein by reference)
|
||
|
Certificate of Designation of Rights and Preferences for Series A Convertible Preferred Stock (previously filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on December 15, 2015, and incorporated herein by
reference)
|
||
|
Convertible Note Debenture in favor of Peak One Opportunity Fund, L.P., due August 13, 2021 (previously filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on August 28, 2018, and incorporated herein by reference)
|
||
|
Common Stock Purchase Warrant of Peak One Opportunity Fund, L.P. (previously filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on August 28, 2018, and incorporated herein by reference)
|
||
|
Securities Purchase Agreement between the Company and Peak One Opportunity Fund, L.P. (previously filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on August 28, 2018, and incorporated herein by reference)
|
||
|
Equity Purchase Agreement between the Company and Peak One Opportunity Fund, L.P. (previously filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on August 28, 2018, and incorporated herein by reference)
|
||
|
Registration Rights Agreement between the Company and Peak One Opportunity Fund, L.P. (previously filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on August 28, 2018, and incorporated herein by reference)
|
||
|
Code of Business Conduct and Ethics (previously filed as Exhibit 14.1 to the Company’s Registration Statement on Form S-1, filed on September 27, 2017, and incorporated herein by reference)
|
||
|
List of Subsidiaries*
|
||
| 23.1 |
Consent of Benjamin & Young, LLP
|
|
|
Certification of Chief Executive and Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended*
|
||
|
Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
101.INS
|
XBRL Instance Document*
|
|
|
101.SCH
|
XBRL Schema Document*
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document*
|
|
|
101.DEF
|
XBRL Definition Linkbase Document*
|
|
|
101.LAB
|
XBRL Label Linkbase Document*
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document*
|
| * |
Furnished herewith.
|
| ** |
Filed herewith.
|
|
I-ON DIGITAL CORP.
|
|||
|
By:
|
/s/
Jae Cheol Oh
|
||
|
Name:
|
Jae Cheol Oh | ||
|
Title:
|
Chairman, Chief Executive Officer and Chief Financial Officer
(Principal Executive, Financial and Accounting Officer)
|
||
|
March 24, 2020
|
|
|
/s/ Jae Cheol Oh
|
|
|
Name: Jae Cheol Oh
|
|
|
Title: Chairman, Chief Executive Officer and Chief Financial officer
|
|
|
(Principal Executive, Financial and Accounting Officer)
|
|
March 24, 2020
|
/s/ Hong Rae Kim
|
|
Name: Hong Rae Kim
|
|
|
Title: Executive Director
|
|
March 24, 2020
|
/s/ Jae Ho Cho
|
|
Name: Jae Ho Cho
|
|
|
Title: Director
|
|
March 24, 2020
|
/s/ Eugene Hong
|
|
Name: Eugene Hong
|
|
|
Title: Director
|
|
March 24, 2020
|
/s/ Jean Koh
|
|
Name: Jean Koh
|
|
|
Title: Director
|
|
March 24, 2020
|
/s/ Charlie Baik
|
|
Name: Charlie Baik
|
|
|
Title: Director
|
|
3
|
||
|
Consolidated Financial Statements
|
||
| 5 | ||
| 6 | ||
| 7 | ||
| 8 | ||
| 10 | ||
|
|
|
|
|
December 31,
|
2019
|
2018
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,337,741
|
$
|
1,709,210
|
||||
|
Restricted cash
|
1,641,043
|
1,699,331
|
||||||
|
Short-term financial instruments
|
716,013
|
741,417
|
||||||
|
Short-term loans
|
197,741
|
25,000
|
||||||
|
Accounts receivables, net of allowance for doubtful accounts $674,129 and $725,389, respectively
|
2,875,384
|
2,692,933
|
||||||
|
Deferred tax assets
|
232,766
|
|
65,947
|
|||||
|
Prepaid expenses and other current assets
|
1,055,553
|
856,959
|
||||||
|
Total current assets
|
8,056,241
|
7,790,797
|
||||||
|
|
||||||||
|
Non-current assets:
|
||||||||
|
Investments
|
105,437
|
102,756
|
||||||
|
Property and equipment, net
|
203,754
|
163,995
|
||||||
|
Intangible assets, net
|
192,868
|
136,432
|
||||||
|
Deposits
|
354,300
|
358,028
|
||||||
|
Derivate asset
|
105,594
|
109,343
|
||||||
|
Deferred tax assets
|
774,307
|
1,211,621
|
||||||
|
Total non-current assets
|
1,736,260
|
2,082,175
|
||||||
|
Total Assets
|
$
|
9,792,501
|
$
|
9,872,972
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
48,802
|
$
|
375,318
|
||||
|
Accrued expenses and other
|
1,705,485
|
790,676
|
||||||
|
Value added tax payable
|
107,717
|
108,534
|
||||||
|
Income tax payable
|
8,179
|
20,353
|
||||||
|
Short-term loan
|
475,039
|
626,062
|
||||||
|
Current portion of long term debt
|
194,300
|
89,509
|
||||||
|
Total current liabilities
|
2,539,522
|
2,010,452
|
||||||
|
Convertible debt, net of debt discount of $0 and $175,000, respectively
|
-
|
25,000
|
||||||
|
Long term debt, net of current portion
|
194,300
|
402,397
|
||||||
|
Total liabilities
|
2,733,822
|
2,437,849
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock, $0.0001 par value; authorized 100,000,000 shares; 35,030,339 and 35,030,339 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
3,603
|
3,603
|
||||||
|
Treasury stock
|
(709,478
|
)
|
(709,478
|
)
|
||||
|
Additional paid-in-capital
|
3,646,740
|
3,582,987
|
||||||
|
Accumulated other comprehensive loss
|
(259,960
|
)
|
(52,193
|
)
|
||||
|
Accumulated retained earnings
|
3,897,337
|
4,609,785
|
||||||
|
Total company stockholders’ equity
|
6,578,242
|
7,434,704
|
||||||
|
Preferred stock (I-ON Korea) - $.4380 par value; authorized 2,000,000 shares; 157,142 and 0 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
475,036
|
-
|
||||||
|
Non-controlling interests
|
5,401
|
419
|
||||||
|
Total stockholders’ equity
|
7,058,679
|
7,435,123
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
9,792,501
|
$
|
9,872,972
|
||||
|
Years Ended December 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Net sales
|
$
|
7,954,015
|
$
|
7,091,647
|
||||
|
Cost of goods sold
|
5,519,931
|
5,259,399
|
||||||
|
Gross profit
|
2,434,084
|
1,832,248
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development
|
838,237
|
329,366
|
||||||
|
General and administrative
|
1,871,818
|
1,934,899
|
||||||
|
Total operating expense
|
2,710,055
|
2,264,265
|
||||||
|
Income (loss) from operations
|
(275,971
|
)
|
(432,017
|
)
|
||||
|
Other income (expense):
|
||||||||
|
Interest income
|
52,104
|
49,990
|
||||||
|
Loss on extinguishment of convertible debt
|
(216,208
|
)
|
-
|
|||||
|
Foreign currency transaction gain (loss)
|
14,966
|
10,503
|
||||||
|
Government subsidized income
|
6,391
|
33,256
|
||||||
|
Miscellaneous income (expense), net
|
35,308
|
53,457
|
||||||
|
Interest expense
|
(48,041
|
)
|
(22,763
|
)
|
||||
|
Total other income (expense), net
|
(155,480
|
)
|
124,443
|
|||||
|
Income (loss) before provision for income taxes, loss on equity investments in affiliates, and non-controlling interest
|
(431,451
|
)
|
(307,574
|
)
|
||||
|
Provision for (benefit from) income tax
|
276,015
|
(423,093
|
)
|
|||||
|
Net income before income or loss on equity investments in affiliates and non-controlling interest
|
(707,466
|
)
|
115,519
|
|||||
|
Loss on equity investments in affiliates
|
-
|
(33,515
|
)
|
|||||
|
Net income before non-controlling interest
|
(707,466
|
)
|
82,004
|
|||||
|
Non-controlling interest income
|
4,982
|
167
|
||||||
|
Net income
|
$
|
(712,448
|
)
|
$
|
81,837
|
|||
|
Comprehensive income statement:
|
||||||||
|
Net income (loss)
|
$
|
(712,448
|
)
|
$
|
81,837
|
|||
|
Foreign currency translation
|
(207,767
|
)
|
(326,661
|
)
|
||||
|
Total Comprehensive income (loss)
|
$
|
(920,215
|
)
|
$
|
(244,824
|
)
|
||
|
Earnings per share – Basic and diluted
|
||||||||
|
Net income (loss) before non-controlling interest
|
$
|
(0.02
|
)
|
$
|
0.00
|
|||
|
Non-controlling interest
|
0.00
|
0.00
|
||||||
|
Earnings per share to stockholders
|
(0.02
|
)
|
0.00
|
|||||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic and diluted
|
35,030,339
|
35,030,339
|
||||||
|
Common Stock
|
Additional
Paid-in
|
Retained
|
Treasury
|
Accumulated
Other
Comprehensive
|
Total
Company
Stockholders’
|
Non-
Controlling
|
Preferred
|
Total
Stockholders’
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance - January 1, 2018
|
26,000,000
|
$
|
2,600
|
$
|
3,212,037
|
$
|
4,527,781
|
$
|
-
|
$
|
274,468
|
$
|
8,016,886
|
$
|
252
|
$
|
-
|
$
|
8,017,138
|
|||||||||||||||||||||
|
Issuance of common stock
|
9,030,339
|
903
|
-
|
-
|
-
|
-
|
903
|
-
|
-
|
903
|
||||||||||||||||||||||||||||||
|
Recognition of beneficial conversion feature in connection with convertible debt
|
-
|
-
|
85,212
|
-
|
-
|
-
|
85,212
|
-
|
-
|
85,212
|
||||||||||||||||||||||||||||||
|
Recognition of common stock warrant issued in connection with convertible debt
|
-
|
-
|
89,788
|
-
|
-
|
-
|
89,788
|
-
|
-
|
89,788
|
||||||||||||||||||||||||||||||
|
Issuance of common stock in connection with equity purchase agreement
|
-
|
100
|
109,243
|
109,343
|
-
|
-
|
109,343
|
|||||||||||||||||||||||||||||||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
-
|
(326,661
|
)
|
(326,661
|
)
|
-
|
-
|
(326,661
|
)
|
|||||||||||||||||||||||||||
|
Repurchase of treasury stock
|
-
|
-
|
-
|
-
|
(709,478
|
)
|
-
|
(709,478
|
)
|
-
|
-
|
(709,478
|
)
|
|||||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
86,707
|
-
|
-
|
-
|
86,707
|
-
|
-
|
86,707
|
||||||||||||||||||||||||||||||
|
Net income
|
-
|
-
|
-
|
82,004
|
-
|
-
|
82,004
|
167
|
-
|
82,171
|
||||||||||||||||||||||||||||||
|
Balance - December 31, 2018
|
35,030,339
|
$
|
3,603
|
$
|
3,582,987
|
$
|
4,609,785
|
$
|
(709,478
|
)
|
$
|
(52,193
|
)
|
$
|
7,434,704
|
$
|
419
|
$
|
-
|
$
|
7,435,123
|
|||||||||||||||||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
-
|
(207,767
|
)
|
(207,767
|
)
|
-
|
-
|
(207,767
|
)
|
|||||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
63,753
|
-
|
-
|
-
|
63,753
|
-
|
63,753
|
|||||||||||||||||||||||||||||||
|
Issuance of preferred stock of subsidiary (I-ON Korea)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
475,036
|
475,036
|
||||||||||||||||||||||||||||||
|
Net income (loss)
|
-
|
-
|
-
|
(712,448
|
)
|
-
|
-
|
(712,448
|
)
|
4,982
|
-
|
(707,466
|
)
|
|||||||||||||||||||||||||||
|
Balance - December 31, 2019
|
35,030,339
|
$
|
3,603
|
$
|
3,646,740
|
$
|
3,897,337
|
$
|
(709,478
|
)
|
$
|
(259,960
|
)
|
$
|
6,578,242
|
$
|
5,401
|
$
|
475,036
|
$
|
7,058,679
|
|||||||||||||||||||
|
Years ended December 31,
|
2019
|
2018
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
(712,448
|
)
|
$
|
81,837
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Non-controlling interest
|
10,360
|
167
|
|
|||||
|
Loss on equity investments in affiliates
|
-
|
33,515
|
||||||
|
Depreciation and amortization
|
240,053
|
76,818
|
||||||
|
Stock options expense
|
63,753
|
86,707
|
||||||
|
Foreign exchange gain (loss)
|
978
|
1,490
|
||||||
|
Amortization of debt discount
|
11,111
|
25,000
|
||||||
|
Loss on extinguishement of convertible debt
|
216,208
|
0
|
||||||
|
Interest expense - OID on convertible debt
|
(55,000
|
)
|
0 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Account receivable, net
|
(205,056
|
)
|
1,144,298
|
|||||
|
Prepaid expenses and other current assets
|
(226,447
|
)
|
(347,528
|
)
|
||||
|
Deposit
|
(8,491
|
)
|
17,977
|
|||||
|
Deferred taxes
|
225,161
|
(441,081
|
)
|
|||||
|
Account payable
|
(352,800
|
)
|
(96,846
|
)
|
||||
|
Accrued expenses and other
|
935,576
|
(362,099
|
)
|
|||||
|
Value added tax payable
|
2,885
|
(69,058
|
)
|
|||||
|
Income tax payable
|
(11,399
|
)
|
20,683
|
|||||
|
Net cash provided by operating activities
|
134,444
|
171,880
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of short-term investments
|
(9,972
|
)
|
(2,480,233
|
)
|
||||
|
Proceeds from sales of short-term investments
|
-
|
|
2,475,688
|
|||||
|
Purchases of property and equipment
|
(196,729
|
)
|
(155,312
|
)
|
||||
|
Purchases of patent
|
(83,852
|
)
|
(86,480
|
)
|
||||
|
Payment received from short-term loan receivable
|
29,123
|
-
|
||||||
|
Borrowings (loans provided) under short-term loans
|
(200,701
|
)
|
83,657
|
|||||
|
Net cash provided by (used in) investing activities
|
(462,131
|
)
|
(162,680
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Payments on short-term loan payable
|
(600,523
|
)
|
-
|
|||||
|
Borrowings on short-term loan payable
|
471,840
|
636,190
|
||||||
|
Borrowings (principal payments) on loans payable
|
(85,858
|
)
|
227,211
|
|||||
|
Proceeds from (principal payments) on convertible debt, net of debt discount
|
(200,000
|
)
|
175,000
|
|||||
|
Purchase of treasury stock
|
-
|
(709,478
|
)
|
|||||
|
Proceeds from issuance of preferred shares
|
471,837
|
-
|
||||||
|
Net cash provided by (used in) financing activities
|
57,296
|
328,923
|
||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(159,366
|
)
|
(165,063
|
)
|
||||
|
Net decrease in cash and cash equivalents including restricted cash
|
(429,757
|
)
|
173,060
|
|||||
|
Cash and cash equivalents including restricted cash, beginning of year
|
$
|
3,408,541
|
3,235,481
|
|||||
|
Cash and cash equivalents including restricted cash, end of year
|
$
|
2,978,784
|
$
|
3,408,541
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$
|
6,750
|
$
|
22,763
|
||||
|
Taxes paid
|
$
|
6,757
|
$
|
17,988
|
||||
|
Supplemental disclosure of noncash financing activities:
|
||||||||
|
Issuance of 100,000 shares of common stock pursuant to issuance of equity purchase agreement
|
$
|
-
|
$
|
109,343
|
||||
| Note 1. |
Organization and Operations
|
| Note 2. |
Summary of Significant Accounting Policies
|
|
|
● |
I-ON, Ltd (Japanese subsidiary) – The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the Company, are initially recorded using its local currency, Japanese Yen (“JPY”). Assets and
liabilities denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the balance sheet date. The results of operations denominated in foreign currency are translated at
the average rate of exchange during the reporting period. All differences are reflected in profit or loss.
|
|
December 31,
|
December 31,
|
Average Year Ended
December 31,
|
|||||||
|
Currency
|
2019
|
2018
|
2019
|
2018
|
|||||
|
|
|||||||||
|
Japanese Yen to Korean Won
|
JPY10.63
|
JPY 10.13
|
JPY10.69
|
JPY9.96
|
|||||
|
Korean Won to US Dollar ($)
|
KRW1,157.80
|
KRW 1,118.30
|
KRW1,165.65
|
KRW 1,100.30
|
|||||
|
|
● |
Consolidation – Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rated prevailing at the balance sheet date. The results of operations are translated from KRW to US
Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital contribution.
All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income.
|
|
December 31,
|
2019
|
2018
|
||||||
|
Korea:
|
||||||||
|
Current assets
|
$
|
7,821,531
|
$
|
7,550,184
|
||||
|
Non-current assets
|
1,735,978
|
2,081,897
|
||||||
|
Current liabilities
|
2,437,550 |
1,802,402
|
||||||
|
Non-current liabilities
|
194,300
|
427,397
|
||||||
|
Net Sales
|
7,141,655
|
6,805,968
|
||||||
|
Japan:
|
||||||||
|
Current assets
|
$
|
234,710
|
$
|
240,613
|
||||
|
Non-current assets
|
282
|
278
|
||||||
|
Current liabilities
|
101,972
|
280,050
|
||||||
|
Non-current liabilities
|
-
|
-
|
||||||
|
Net Sales
|
812,360
|
285,679
|
||||||
|
|
● |
Royalty – the Company receives a fixed amount of royalties from company in Japan for providing rights to sell the Company’s products in Japanese market.
Revenue is recognized over the contract and
service period and when collectability is reasonably assured.
|
|
|
● |
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for installation, and customization.
|
|
|
● |
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers.
Revenue is recognized over the contract and service period and when
collectability is reasonably assured.
|
|
|
● |
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
|
Facility equipment
|
4 years
|
|
Automobile
|
4 years
|
|
Office equipment
|
4 years
|
|
Development costs
|
3 years
|
|
Intangible asset excluding development costs
|
10 years
|
|
Other Intangible assets
|
3 to 5 years
|
|
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
|
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by
observable market data for substantially the same term of the assets or liabilities.
|
|
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
● |
Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the
consolidated balance sheet
|
|
|
● |
Detachable warrants issued in connection with the convertible debt that meets the definition of a derivative, classified as Level 2 within the fair value hierarchy, which is recorded as additional paid-in-capital on the
consolidated balance sheet
|
|
|
● |
An equity purchase put option that meets the definition of a derivative, classified as Level 3 within the fair value hierarchy, which is recorded as an asset on the consolidated balance sheet
|
|
December 31, 2019
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
105,437
|
||||||
|
Common stock purchase warrant
|
-
|
-
|
-
|
|||||||||
|
Equity purchase put option
|
-
|
-
|
105,594
|
|||||||||
|
Fair value, at December 31, 2019
|
$
|
-
|
$
|
-
|
$
|
211,031
|
||||||
|
December 31, 2018
|
||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
102,756
|
||||||
|
Common stock purchase warrant
|
-
|
89,788
|
-
|
|||||||||
|
Equity purchase put option
|
-
|
-
|
109,343
|
|||||||||
|
Fair value, at December 31, 2018
|
$
|
-
|
$
|
89,788
|
$
|
212,099 | ||||||
| ● |
Fair Value Measurements
|
| ● |
Retirement Plans
|
| ● |
Intangibles – Goodwill and other – Internal-Use Software
|
| ● |
Goodwill
|
| ● |
Financial Instruments
|
| ● |
Income Statement – Reporting Comprehensive Income
|
| ● |
Improvements to Nonemployee Share-based Payment Accounting
|
| ● |
Leases (ASU 2019-01)
|
| ● |
Leases (ASU 2016-02)
|
| Note 3. |
Property and Equipment
|
|
December 31,
|
2019
|
2018
|
||||||
|
Facilities
|
$
|
185,528
|
$
|
192,115
|
||||
|
Vehicles
|
39,989
|
41,409
|
||||||
|
Equipment
|
1,615,288
|
1,355,710
|
||||||
|
Government grants
|
(213,526
|
)
|
(109,272
|
)
|
||||
|
Total property and equipment
|
1,627,279
|
1,479,962
|
||||||
|
Less: accumulated depreciation
|
(1,423,525
|
)
|
(1,315,967
|
)
|
||||
|
Property and equipment, net
|
$
|
203,754
|
$
|
163,995
|
||||
| Note 4. |
Investment
|
|
Investments
|
Percentage of
Ownership
|
December 31,
2019
|
December 31,
2018
|
|||||||||
|
|
||||||||||||
|
PT IONSOFT
|
0.90
|
%
|
$
|
-
|
$
|
3,972 | ||||||
|
ACDE Consulting VN PTE LED
|
|
20.00
|
%
|
$
|
10,040
|
$
|
-
|
|||||
|
4Grit
|
|
2.50
|
%
|
$
|
43,189
|
$
|
44,723
|
|||||
|
E-channel
|
|
0.07
|
%
|
$
|
40,849
|
$
|
42,299
|
|
||||
|
KSFC
|
|
0.00
|
%
|
$
|
11,359
|
$
|
11,762
|
|||||
|
Total Investment Securities
|
|
$
|
105,437
|
$
|
102,756
|
|||||||
|
Investments
|
Percentage of
Ownership
|
December 31,
2019
|
December 31,
2018
|
|||||||||
|
PT IONSOFT
|
0.90 |
%
|
-
|
3,972
|
||||||||
|
ACDE Consulting VN PTE LED
|
20.00
|
%
|
10,040
|
-
|
||||||||
|
4Grit
|
2.50
|
%
|
43,189
|
44,723
|
||||||||
|
E-channel
|
0.07
|
%
|
40,849
|
42,299
|
||||||||
|
KSFC
|
0.00
|
%
|
11,359
|
11,762
|
||||||||
|
Total Investment Securities
|
0.00
|
%
|
$
|
105,437
|
$
|
102,756 | ||||||
| Note 5. |
Intangible Assets
|
|
December 31,
|
2019
|
2018
|
||||||
|
Patents
|
$
|
251,798
|
$
|
174,823
|
||||
|
Other intangible assets
|
551,865
|
568,276
|
||||||
|
Government grants
|
(8,729
|
)
|
(13,428
|
)
|
||||
|
Total intangible assets
|
794,634
|
729,671
|
||||||
|
Less: Accumulated amortization
|
$
|
(601,766
|
)
|
(593,239
|
)
|
|||
|
Intangible assets, net
|
$
|
192,868
|
$
|
136,432
|
||||
|
Years ending December 31,
|
||||
|
2020
|
$
|
26,609
|
||
|
2021
|
24,324
|
|||
|
2022
|
23,482
|
|||
|
2023
|
22,224
|
|||
|
2024
|
22,782
|
|||
|
Thereafter
|
73,447
|
|||
|
Total
|
$
|
192,868
|
||
| Note 6. |
Long-term Debt
|
|
December 31,
|
2019
|
2018
|
||||||
|
A note payable to a financial institution bearing interest at 2.75% and 2.81% at December 31, 2019 and 2018, respectively, and guaranteed by the officer of the Company. The Company was
required to make interest-only payments until December 2018, then monthly payments of both principal and interest starting from January 2019.
|
$
|
388,600
|
$
|
491,906
|
||||
|
Long-term debt
|
|
388,600
|
|
491,906
|
||||
|
Less: current portion
|
(194,300
|
)
|
(89,509
|
)
|
||||
|
Long-term debt, net of current portion
|
$
|
194,300
|
$
|
402,397
|
||||
|
Years ending December 31,
|
||||
|
2020
|
$
|
194,300
|
||
|
2021
|
|
194,300
|
||
|
Total
|
$
|
388,600
|
||
| Note 7. |
Line of Credit
|
| Note 8. |
Convertible Debt, Beneficial Conversion Feature, and Common Stock Warrant
|
|
|
● |
Term: The principal amount is repayable on August 13, 2021 (“Maturity Date”). All unpaid principal due and payable on the Maturity Date shall be paid in the form of common stock of the Company. Any amount of principal or interest
that is due under the convertible debt, which is not paid by the Maturity Date, will bear interest at the rate of 18% per annum until it is satisfied.
|
|
|
● |
Conversion Rights: The Holder has the right to convert the amount outstanding plus any accrued interest into common stock of the Company after 180 calendar days from the issuance date.
|
|
|
● |
Conversion Price: Conversion price is equal to the lesser of (i) $2.75 or (ii) 70% of the lowest traded price of the common stock of the Company for the 20 trading days immediately preceding the date of the date of conversion of
the Debts.
|
|
|
● |
Redemption by Issuer: The Company has the option to redeem the convertible debt prior to the Maturity Date. The convertible debt called for redemption shall be redeemable by the Company, upon not more than 2 days written notice,
for an amount (the “Redemption Price”) equal to:
|
|
|
(i) |
if the date of redemption is 90 days or less from the issuance date, 110% of the sum of the principal amount so redeemed plus accrued interest, if any;
|
|
|
(ii) |
if the date of redemption is greater than or equal to 91 days from the issuance date and less than or equal to 120 days from the issuance date, 120% of the sum of the amount so redeemed plus accrued interest, if any;
|
|
|
(iii) |
if the date of redemption is greater than or equal to 121 days from the issuance date and less than or equal to 180 days from the issuance date, 130% of the sum of the amount so redeemed plus accrued interest, if any; and
|
|
|
(iv) |
if either (1) the convertible debts are in default but the Holder consents to the redemption notwithstanding such default or (2) the date of redemption is greater than or equal to 181 days from the issuance date, 140% of the sum of
the amount so redeemed plus accrued interest, if any.
|
|
|
● |
Ratchet Provision: If, at any time while any portion of the convertible debts remains outstanding, the Company effectuates a stock split or reverse stock split of its common stock or issues a dividend on its common stock
consisting of shares of common stock or otherwise recapitalizes its common stock, the conversion price of the convertible debts shall be equitably adjusted to reflect such action.
|
|
|
● |
Default: In the event of default by the Company on these convertible debts, the Holder will have the option and discretion to accelerate the full indebtedness under the convertible debts, in an amount equal to 140% of the
outstanding principal amount and accrued and unpaid interest.
|
|
December 31,
|
2019
|
2018
|
||||||
|
A $200,000 convertible note, issued at 10% discount, five year term, no monthly interest due, maturing August 13, 2021
|
$
|
-
|
$
|
200,000
|
||||
|
Long-term convertible debt
|
-
|
200,000
|
||||||
|
Less: debt discount
|
-
|
(175,000
|
)
|
|||||
|
Long-term convertible debt, net of debt discount
|
$
|
-
|
$
|
25,000
|
||||
| Note 9. |
Equity Purchase Agreement – Put Option
|
|
|
● |
Put Provision: From time to time over the 24-month term of the Purchase Agreement, commencing on the date on which a registration statement registering the Purchase Shares (the “Registration Statement”) becomes effective, the
Company may, in its sole discretion, provide the Buyer with a put notice (each a “Put Notice”) to purchase a specified number of the Purchase Shares (each a “Put Amount Requested”) subject to the limitations contained in the Purchase
Agreement.
|
|
|
● |
Term: Unless earlier terminated, the Purchase Agreement will terminate automatically on the earlier to occur of: (i) 24 months after the initial effectiveness of the Registration Statement, (ii) the date on which the Buyer has
purchased or acquired all of the Purchase Shares, or (iii) the date on which certain bankruptcy proceedings are initiated with respect to the Company.
|
|
Fair value, at December 31, 2018
|
$
|
109,343
|
||
|
Issuance of equity purchase put option
|
-
|
|||
|
Change in fair value
|
(3,749
|
)
|
||
|
Fair value, at December 31, 2019
|
$
|
105,594
|
|
Fair value, at December 31, 2017
|
$
|
-
|
||
|
Issuance of equity purchase put option
|
109,343
|
|||
|
Change in fair value
|
-
|
|||
|
Fair value, at December 31, 2018
|
$
|
109,343
|
| Note 10. |
Commitments and Contingencies
|
|
December 31,
|
Amount
|
|||
|
2020
|
144,126
|
|||
|
Total
|
$
|
144,126
|
||
| Note 11. |
Related Party Transactions
|
| Note 12. |
Earnings Per Share
|
|
Years Ended December 31,
|
2019
|
2018
|
||||||
|
Net income before non-controlling interest
|
$
|
(707,466
|
)
|
$
|
82,004
|
|||
|
Non-controlling interest
|
4,982
|
167
|
||||||
|
Net income
|
(712,448
|
)
|
81,837
|
|||||
|
Weighted-average shares of common stock outstanding:
|
||||||||
|
Basic
|
35,030,339
|
35,030,339
|
||||||
|
Dilutive effect of common stock equivalents arising from
|
||||||||
|
share option, excluding antidilutive effect from loss
|
-
|
-
|
||||||
|
Dilutive shares
|
35,030,339
|
35,030,339
|
||||||
|
Earnings per share – Basic and diluted
|
||||||||
|
Net income before non-controlling interest
|
$
|
(0.02
|
)
|
$
|
0.00
|
|||
|
Non-controlling interest
|
$
|
0.00
|
$
|
0.00
|
||||
|
Earnings per share to stockholders
|
$
|
(0.02
|
)
|
$
|
0.00
|
|||
| Note 13. |
Income Taxes
|
|
|
||||||||||||
|
|
Current
|
Deferred
|
Total
|
|||||||||
|
|
||||||||||||
|
Year ended December 31, 2019:
|
||||||||||||
|
Federal
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
State
|
-
|
-
|
-
|
|||||||||
|
Foreign
|
16,786
|
259,229
|
276,015
|
|||||||||
|
Total income tax provision (benefit)
|
$
|
16,786
|
$
|
259,229
|
$
|
276,015
|
||||||
|
|
||||||||||||
|
Year ended December 31, 2018:
|
||||||||||||
|
Federal
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
State
|
-
|
-
|
-
|
|||||||||
|
Foreign
|
17,988
|
(441,081
|
)
|
(423,093
|
)
|
|||||||
|
Total income tax provision (benefit)
|
$
|
17,988
|
$
|
(441,081
|
)
|
$
|
(423,093
|
)
|
||||
|
|
||||||||
|
|
As of December 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
||||||||
|
Deferred income tax assets:
|
||||||||
|
Allowance for bad debt
|
$
|
165,378
|
$
|
122,715
|
||||
|
Government grants
|
32,385
|
27,814
|
||||||
|
Available-for-sale securities
|
44,314
|
10,371
|
||||||
|
Research and development tax credit
|
1,232,877
|
1,015,919
|
||||||
|
Loss on equity investments
|
-
|
35,778
|
||||||
|
Net operating income (loss)
|
90,550
|
-
|
||||||
|
Retirement benefits
|
74,232
|
72,881
|
||||||
|
Total deferred income tax assets
|
1,639,736
|
1,285,478
|
||||||
|
Less - valuation allowance
|
(625,819
|
)
|
-
|
|||||
|
Deferred tax assets, net of valuation allowance
|
1,013,917
|
1,285,478
|
||||||
|
|
||||||||
|
Deferred income tax liabilities:
|
||||||||
|
Other
|
(6,844
|
)
|
(7,910
|
)
|
||||
|
Total deferred income tax liabilities
|
(6,844
|
)
|
(7,910
|
)
|
||||
|
|
||||||||
|
Net deferred tax assets
|
$
|
1,007,073
|
$
|
1,277,568
|
||||
|
|
||||||||
|
Current deferred tax assets:
|
$
|
232,766
|
$
|
65,947
|
||||
|
|
||||||||
|
Non-current deferred tax assets
|
$
|
774,307
|
$
|
1,211,621
|
||||
|
|
Years Ended December 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
||||||||
|
Tax expense (benefit) at statutory rate - 22% foreign tax
|
$
|
(94,919
|
)
|
$
|
(67,666
|
)
|
||
|
Allowance for bad debt
|
(42,663
|
)
|
-
|
|||||
|
Government grants
|
(4,571
|
)
|
-
|
|||||
|
Available-for-sale securities
|
(33,943
|
)
|
-
|
|||||
|
Research and development tax credit
|
(216,958
|
)
|
(419,044
|
)
|
||||
|
Loss on equity investments
|
35,778
|
-
|
||||||
|
Net operating income (loss)
|
(90,550
|
)
|
-
|
|||||
|
Retirement benefits
|
(1,351
|
)
|
||||||
|
Others
|
99,373
|
63,617
|
||||||
|
Valuation allowance
|
625,819
|
-
|
||||||
|
|
||||||||
|
Total income tax provision (benefit)
|
$
|
276,015
|
$
|
(423,093
|
)
|
|||
|
|
||||||||
|
Effective tax rate
|
-63.37
|
%
|
137.56
|
%
|
||||
| Note 14. |
Stock Compensation
|
|
Number of
Shares
|
Weighted-
Average Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Live
(In Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding, December 31, 2016
|
82,928
|
$
|
1.49
|
4.22
|
||||||||||||
|
Granted
|
150,000
|
1.88
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Cancelled
|
(72,812
|
)
|
1.63
|
|||||||||||||
|
Outstanding, December 31, 2017
|
160,116
|
1.63
|
9.18
|
|||||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Cancelled
|
-
|
-
|
||||||||||||||
|
Outstanding, December 31, 2018
|
160,116
|
1.63
|
9.18
|
$
|
64,046
|
|||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Cancelled
|
-
|
-
|
||||||||||||||
|
Outstanding, December 31, 2019
|
160,116
|
1.63
|
9.18
|
$
|
64,046
|
|||||||||||
|
Options exercisable at December 31, 2019
|
91,044
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Vested and expected to vest at December 31, 2019
|
91,044
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||
|
Note 15.
|
Non-Controlling Interest-Issued of Preferred Stock by Subsidiary
|
|
|
● |
Voting rights – The preferred shareholder may have same voting rights as common stock shareholder (1:1)
|
|
|
● |
2% annual dividend
|
|
|
● |
Liquidating rights
|
|
|
● |
Conversion rights to common stock
|
|
|
o |
Call option by preferred shareholder – Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW 3,500
|
|
|
o |
Call option by I-ON Digital – Should I-ON Digital exercise to redeem preferred stock, I-ON Digital is required to repurchase for KRW 3,500 per share and 7% annual interest compounded.
|
| Note 16. |
Subsequent Events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|