These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-3031328
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
|
Common Stock, $0.0001 par value per share
|
IONI
|
OTC Markets
|
|
Class
|
Outstanding as of May 14, 2019
|
|
|
Common Stock, $0.0001 par value per share
|
35,030,339 shares
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
2 | |
|
Item 2.
|
25 | |
|
Item 3.
|
30 | |
|
Item 4.
|
30 | |
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
31 | |
|
Item 2.
|
31 | |
|
Item 3.
|
31 | |
|
Item 4.
|
31 | |
|
Item 5.
|
31 | |
|
Item 6.
|
31 | |
| 32 |
|
Consolidated Financial Statements (UNAUDITED)
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
March 31,
|
December 31,
|
||||||
|
|
2019
|
2018
|
||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
355,427
|
$
|
1,709,210
|
||||
|
Restricted cash
|
1,669,889
|
1,699,331
|
||||||
|
Short-term financial instruments
|
731,236
|
741,417
|
||||||
|
Short-term loan receivable
|
40,000
|
25,000
|
||||||
|
Accounts receivables, net of allowance for doubtful accounts $711,752 and $756,812, respectively
|
2,325,101
|
2,692,933
|
||||||
|
Deferred tax assets
|
64,805
|
65,947
|
||||||
|
Prepaid expenses and other current assets
|
1,025,219
|
856,959
|
||||||
|
Total current assets
|
6,211,677
|
7,790,797
|
||||||
|
|
|
|||||||
|
Non-current assets:
|
||||||||
|
Investments
|
90,928
|
102,756
|
||||||
|
Property and equipment, net
|
175,053
|
163,995
|
||||||
|
Intangible assets, net
|
139,184
|
136,432
|
||||||
|
Deposits
|
360,518
|
358,028
|
||||||
|
Derivate asset
|
107,450
|
109,343
|
||||||
|
Deferred tax assets
|
1,166,374
|
1,211,621
|
||||||
|
Total non-current assets
|
2,039,507
|
2,082,175
|
||||||
|
|
||||||||
|
Total Assets
|
$
|
8,251,184
|
$
|
9,872,972
|
||||
|
|
||||||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
475,245
|
$
|
375,318
|
|||||
|
Accrued expenses and other
|
480,384
|
790,676
|
||||||
|
Value added tax payable
|
73,444
|
108,534
|
||||||
|
Income tax payable
|
16,846
|
20,353
|
||||||
|
Short-term loan payable
|
483,389
|
626,062
|
||||||
|
Current portion of long term debt
|
65,890
|
89,509
|
||||||
|
Total current liabilities
|
1,595,198
|
2,010,452
|
||||||
|
|
||||||||
|
Convertible debt
|
-
|
25,000
|
||||||
|
Long term debt, net of current portion
|
395,430
|
402,397
|
||||||
|
|
||||||||
|
Total liabilities
|
1,990,628
|
2,437,849
|
||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock, $0.0001 par
value; authorized 100,000,000
shares; 35,030,339
shares issued and
outstanding at March 31, 2019 and December 31, 2018
|
3,603
|
3,603
|
||||||
|
Treasury stock
|
(709,478
|
)
|
(709,478
|
)
|
||||
|
Additional paid-in-capital
|
3,601,956
|
3,582,987
|
||||||
|
Accumulated other comprehensive loss
|
(148,032
|
)
|
(52,193
|
)
|
||||
|
Accumulated retained earnings
|
3,511,898
|
4,609,785
|
||||||
|
Total company stockholders’ equity
|
6,259,947
|
7,434,704
|
||||||
|
Non-controlling interests
|
609
|
419
|
||||||
|
Total stockholders’ equity
|
6,260,556
|
7,435,123
|
||||||
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
8,251,184
|
$
|
9,872,972
|
||||
|
|
Quarter-ended March 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
||||||||
|
Net sales
|
$
|
1,639,619
|
$
|
1,297,742
|
||||
|
Cost of goods sold
|
1,815,355
|
1,889,719
|
||||||
|
Gross profit (loss)
|
(175,736
|
)
|
(591,977
|
)
|
||||
|
|
||||||||
|
Operating expense:
|
||||||||
|
Research and development
|
218,507
|
308,672
|
||||||
|
General and administrative
|
484,062
|
500,751
|
||||||
|
Total operating expense
|
702,569
|
809,423
|
||||||
|
|
||||||||
|
Loss from operations
|
(878,305
|
)
|
(1,401,400
|
)
|
||||
|
|
||||||||
|
Other income (expense):
|
||||||||
|
Loss on extinguishment of debt
|
(160,419
|
)
|
-
|
|||||
|
Miscellaneous income, net
|
14,083
|
167,000
|
||||||
|
Interest expense
|
(45,147
|
)
|
-
|
|||||
|
Total other income (expense), net
|
(191,483
|
)
|
167,000
|
|||||
|
|
||||||||
|
Loss before provision for income taxes, loss on equity investments in affiliates, and n
on-controlling interest
|
(1,069,788
|
)
|
(1,234,400
|
)
|
||||
|
|
||||||||
|
Provision for income tax
|
24,543
|
44,958
|
||||||
|
|
||||||||
|
Net loss before income or loss on equity investments in affiliates and non-controlling interest
|
(1,094,331
|
)
|
(1,279,358
|
)
|
||||
|
|
||||||||
|
Loss on equity investments in affiliates
|
(3,556
|
)
|
(8,152
|
)
|
||||
|
|
||||||||
|
Net loss before non-controlling interest
|
(1,097,887
|
)
|
(1,287,510
|
)
|
||||
|
|
||||||||
|
Non-controlling interest income (loss)
|
190
|
(279
|
)
|
|||||
|
|
||||||||
|
Net loss
|
$
|
(1,097,697
|
)
|
$
|
(1,287,789
|
)
|
||
|
|
||||||||
|
Comprehensive income statement:
|
||||||||
|
Net loss
|
$
|
(1,097,697
|
)
|
$
|
(1,287,789
|
)
|
||
|
Foreign currency translation
|
(95,839
|
)
|
136,150
|
|||||
|
Total comprehensive loss
|
$
|
(1,193,536
|
)
|
$
|
(1,151,639
|
)
|
||
|
|
||||||||
|
Earnings per share - Basic
|
||||||||
|
Net loss before non-controlling interest
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
|
Non-controlling interest
|
0.00
|
(0.00
|
)
|
|||||
|
Earnings per share to stockholders
|
(0.03
|
)
|
(0.04
|
)
|
||||
|
Earnings per share - Diluted
|
||||||||
|
Net loss before non-controlling interest
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
|
Non-controlling interest
|
0.00
|
(0.00
|
)
|
|||||
|
Earnings per share to stockholders
|
(0.03
|
)
|
(0.04
|
)
|
||||
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic
|
35,030,039
|
31,784,293
|
||||||
|
Diluted
|
35,030,039
|
31,784,293
|
||||||
|
|
Accumulated
|
Total
|
||||||||||||||||||||||||||||||||||
|
|
Additional
|
Other
|
Company
|
Non-
|
Total
|
|||||||||||||||||||||||||||||||
|
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Stockholders'
|
||||||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Income (Loss)
|
Equity
|
Interest
|
Equity
|
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balance - January 1, 2017
|
2,808,214
|
$
|
1,203,383
|
$
|
1,949,690
|
$
|
4,508,763
|
$
|
-
|
$
|
(473,317
|
)
|
$
|
7,188,519
|
$
|
161
|
$
|
7,188,680
|
||||||||||||||||||
|
Balance - December 31, 2017
|
26,000,000
|
2,600
|
3,212,037
|
4,527,781
|
-
|
274,468
|
8,016,886
|
252
|
8,017,138
|
|||||||||||||||||||||||||||
|
Balance - December 31, 2018
|
35,130,339
|
$
|
3,603
|
$
|
3,582,987
|
$
|
4,609,785
|
$
|
(709,478
|
)
|
$
|
(52,193
|
)
|
$
|
7,434,704
|
$
|
419
|
$
|
7,435,123
|
|||||||||||||||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
-
|
(95,839
|
)
|
(95,839
|
)
|
-
|
(95,839
|
)
|
||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
18,969
|
-
|
-
|
-
|
18,969
|
-
|
18,969
|
|||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(1,097,887
|
)
|
-
|
-
|
(1,097,887
|
)
|
190
|
(1,097,697
|
)
|
||||||||||||||||||||||||
|
Balance - Mar 31, 2019
|
35,130,339
|
$
|
3,603
|
$
|
3,601,956
|
$
|
3,511,898
|
$
|
(709,478
|
)
|
$
|
(148,032
|
)
|
$
|
6,259,947
|
$
|
609
|
$
|
6,260,556
|
|||||||||||||||||
|
Three months ended March 31,
|
2019
|
2018
|
||||||
|
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(1,097,697
|
)
|
$
|
(1,287,789
|
)
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Non-controlling interest
|
(190
|
)
|
(279
|
)
|
||||
|
Loss on equity investments in affiliates
|
3,556
|
8,152
|
||||||
|
Depreciation and amortization
|
75,126
|
13,259
|
||||||
|
Stock options expense
|
18,969
|
24,741
|
||||||
|
Loss on extinguishment of debt - debt discount write-off
|
160,419
|
-
|
||||||
|
Foreign exchange gain
|
515
|
1,435
|
||||||
|
Amortization of debt discount
|
8,333
|
-
|
||||||
|
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
484,917
|
1,112,705
|
||||||
|
Prepaid expenses and other current assets
|
(185,172
|
)
|
(30,997
|
)
|
||||
|
Deposit
|
(8,787
|
)
|
3,293
|
|||||
|
Deferred taxes
|
24,543
|
44,958
|
||||||
|
Accounts payable
|
(44,732
|
)
|
39,891
|
|||||
|
Accrued expenses and other
|
(299,955
|
)
|
(634,088
|
)
|
||||
|
Value added tax payable
|
(33,587
|
)
|
(56,592
|
)
|
||||
|
Income tax payable
|
(3,191
|
)
|
18,816
|
|||||
|
Net cash used in operating activities
|
(896,933
|
)
|
(742,495
|
)
|
||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of short-term investments
|
(891,492
|
)
|
-
|
|||||
|
Proceeds from sales of short-term investments
|
888,826
|
-
|
||||||
|
Purchases of property and equipment
|
(69,109
|
)
|
(5,008
|
)
|
||||
|
Purchases of patent
|
(25,244
|
)
|
(2,739
|
)
|
||||
|
Issuance of short-term loan receivable
|
(15,607
|
)
|
(46,629
|
)
|
||||
|
Net cash used in investing activities
|
(112,626
|
)
|
(54,376
|
)
|
||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments of short-term borrowings
|
(133,324
|
)
|
-
|
|||||
|
Redemption of convertible debt
|
(200,000
|
)
|
-
|
|||||
|
Repayments of loan payable
|
(22,318
|
)
|
-
|
|||||
|
Net cash used in financing activities
|
(355,642
|
)
|
-
|
|||||
|
|
||||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(18,024
|
)
|
(13,384
|
)
|
||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(1,383,225
|
)
|
(810,255
|
)
|
||||
|
|
||||||||
|
Cash and cash equivalents including restricted cash, beginning of year
|
$
|
3,408,541
|
3,235,481
|
|||||
|
|
||||||||
|
Cash and cash equivalents including restricted cash, end of year
|
$
|
2,025,316
|
$
|
2,425,226
|
||||
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$
|
6,972
|
$
|
1,892
|
||||
|
Taxes paid
|
$
|
6,979
|
$
|
-
|
||||
| Note 2. |
Summary of Significant Accounting Policies
|
|
Three-months ended March 31,
|
||||||||
|
2019
|
2018
|
|||||||
|
Korea
|
||||||||
|
Current assets
|
$
|
6,061,305
|
$
|
7,181,043
|
||||
|
Non-current assets
|
2,039,230
|
1,479,647
|
||||||
|
Current liabilities
|
1,482,156
|
1,403,043
|
||||||
|
Non-current liabilities
|
395,430
|
281,294
|
||||||
|
Net Sales
|
1,497,063
|
1,154,316
|
||||||
|
Japan
|
||||||||
|
Current assets
|
$
|
150,372
|
$
|
144,074
|
||||
|
Non-current assets
|
277
|
291
|
||||||
|
Current liabilities
|
113,042
|
11,354
|
||||||
|
Non-current liabilities
|
-
|
-
|
||||||
|
Net Sales
|
142,556
|
143,427
|
||||||
|
|
• |
Royalty – the Company receives a fixed amount of royalties from company in Japan for providing rights to sell the Company’s products in Japanese market. Revenue is
recognized over the contract and service period and when collectability is reasonably assured.
|
|
|
• |
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for installation, and
customization.
|
|
|
• |
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers.
Revenue is recognized over the contract and service period and when collectability is reasonably assured.
|
|
|
• |
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
|
March 31,
2019
|
December 31,
2018
|
|||||||
|
Cash and cash equivalents
|
$
|
355,427
|
$
|
1,709,210
|
||||
|
Restricted cash
|
1,669,889
|
1,699,331
|
||||||
|
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
|
$
|
2,025,316
|
$
|
3,408,541
|
||||
|
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
|
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other
inputs that are observable or can be corroborated by observable market data for substantially the same term of the assets or liabilities.
|
|
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
• |
Investments in privately-held companies, where quoted market prices are not available, accounted for as a
vailable-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet
|
|
|
• |
Detachable warrants issued in connection with the convertible debt that meets the definition of a derivative, classified as Level 2
within the fair value hierarchy, which is recorded as additional paid-in-capital on the consolidated balance sheet
|
|
|
• |
An equity purchase put option that meets the definition of a derivative, classified as Level 3 within the fair value hierarchy, which
is recorded as an asset on the consolidated balance sheet
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
97,074
|
||||||
|
Common stock purchase warrant
|
-
|
89,788
|
-
|
|||||||||
|
Equity purchase put option
|
-
|
-
|
107,450
|
|||||||||
|
Fair value, at March 31, 2019
|
$
|
-
|
$
|
89,788
|
$
|
204,524
|
||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
98,784
|
||||||
|
Common stock purchase warrant
|
-
|
89,788
|
-
|
|||||||||
|
Equity purchase put option
|
-
|
-
|
109,343
|
|||||||||
|
Fair value, at December 31, 2018
|
$
|
-
|
$
|
89,788
|
$
|
208,127
|
||||||
| Note 3. |
Long-term Debt
|
|
March 31,
2019
|
December 31,
2018
|
|||||||
|
A note payable to a financial institution bearing interest at 2.81% and 2.75% at March 31, 2019 and
December 31, 2018, respectively, and guaranteed by the officer of the Company. The Company was required to make interest-only payments until December 2018, then monthly payments of both principal and interest starting from January 2019.
|
$
|
461,320
|
$
|
491,906
|
||||
|
Long-term debt
|
$
|
461,320
|
$
|
491,906
|
||||
|
Less: current portion
|
(65,890
|
)
|
(89,509
|
)
|
||||
|
Long-term debt, net of current portion
|
$
|
395,430
|
$
|
402,397
|
||||
| Note 4. |
Line of Credit
|
|
Note 5.
|
Short Term Loan Payable
|
| Note 6. |
Convertible Debt, Beneficial Conversion Feature, and Common Stock Warrant
|
|
|
• |
Term: The principal amount is repayable on August 13, 2021 ("Maturity Date"). All unpaid principal due and payable on the Maturity
Date shall be paid in the form of common stock of the Company. Any amount of principal or interest that is due under the convertible debt, which is not paid by the Maturity Date, will bear interest at the rate of 18% per annum until it
is satisfied.
|
|
|
• |
Conversion Rights: The Holder has the right to convert the amount outstanding plus any accrued interest into common stock of the
Company after 180 calendar days from the issuance date.
|
|
|
• |
Conversion Price: Conversion price is equal to the lesser of (i) $2.75 or (ii) 70% of the lowest traded price of the common stock of
the Company for the 20 trading days immediately preceding the date of the date of conversion of the Debts.
|
|
|
• |
Redemption by Issuer: The Company has the option to redeem the convertible debt prior to the Maturity Date. The convertible debt called for redemption shall be redeemable
by the Company, upon not more than 2 days written notice, for an amount (the "Redemption Price") equal to:
|
|
|
(i) |
if the date of redemption is 90 days or less from the issuance date, 110% of the sum of the principal amount so redeemed plus accrued
interest, if any;
|
|
|
(ii) |
if the date of redemption is greater than or equal to 91 days from the issuance date and less than or equal to 120 days from the
issuance date, 120% of the sum of the amount so redeemed plus accrued interest, if any;
|
|
|
(iii) |
if the date of redemption is greater than or equal to 121 days from the issuance date and less than or equal to 180 days from the
issuance date, 130% of the sum of the amount so redeemed plus accrued interest, if any; and
|
|
|
(iv) |
if either (1) the convertible debts are in default but the Holder consents to the redemption notwithstanding such default or (2) the
date of redemption is greater than or equal to 181 days from the issuance date, 140% of the sum of the amount so redeemed plus accrued interest, if any.
|
|
|
• |
Ratchet Provision: If, at any time while any portion of the convertible debts remains outstanding, the Company effectuates a stock
split or reverse stock split of its common stock or issues a dividend on its common stock consisting of shares of common stock or otherwise recapitalizes its common stock, the conversion price of the convertible debts shall be equitably
adjusted to reflect such action.
|
|
|
• |
Default: In the event of default by the Company on these convertible debts, the Holder will have the option and discretion to
accelerate the full indebtedness under the convertible debts, in an amount equal to 140% of the outstanding principal amount and accrued and unpaid interest.
|
|
March 31,
2019 |
December 31,
2018 |
|||||||
|
A $200,000 convertible note, issued at 10% discount, five year term, no monthly interest due, maturing
August 13, 2021
|
$
|
-
|
$
|
200,000
|
||||
|
Long-term convertible debt
|
$
|
-
|
$
|
200,000
|
||||
|
Less: debt discount
|
-
|
(175,000
|
)
|
|||||
|
Long-term convertible debt, net of debt discount
|
$
|
-
|
$
|
25,000
|
||||
| Note 7. |
Investments
|
|
As of March 31, 2019 and December 31, 2018
|
|||||||||||||
|
Equity investee
|
Type of
Shares
Owned
|
Number
of Shares
Owned
|
Original
Investment
Amount
|
Equity
Investment
Ownership
|
|||||||||
|
PT IONSOFT
|
Common stock
|
160,000
|
$
|
160,000
|
20
|
%
|
|||||||
|
Period ended Mar 31, 2019
|
||||||||||||
|
Equity investee
|
Beginning
Equity Investment
Basis
|
Proportional
Share of the
Equity Accounted
Affiliate's
Net Income (loss)
|
Ending
Equity Investment
Basis
|
|||||||||
|
PT IONSOFT
|
$
|
(2,589
|
)
|
(3,556
|
)
|
$
|
(6,146
|
)
|
||||
|
Year ended December 31, 2018
|
||||||||||||
|
Equity investee
|
Beginning
Equity Investment
|
Proportional
Share of the
|
Ending
Equity Investment
|
|||||||||
|
PT IONSOFT
|
$
|
30,926
|
(33,515
|
)
|
$
|
(2,589
|
)
|
|||||
|
March 31,
|
December 31,
|
|||||||
|
2019
|
2018
|
|||||||
|
Total current assets
|
$
|
132,877
|
$
|
175,272
|
||||
|
Total assets
|
267,918
|
344,468
|
||||||
|
Total current liabilities
|
440,852
|
520,198
|
||||||
|
Total liabilities
|
108,862
|
106,482
|
||||||
|
Three-months ended March 31,
|
2019
|
2018
|
||||||
|
Net sales
|
$
|
6,647
|
$
|
52,987
|
||||
|
Gross profit
|
(17,096
|
)
|
(40,228
|
)
|
||||
|
Income (loss) from operations
|
(17,752
|
)
|
(40,228
|
)
|
||||
|
Net income (loss)
|
(17,781
|
)
|
(40,758
|
)
|
||||
|
Available-for-sale securities
|
Percentage of
Ownership
|
3/31/2019
|
12/31/2018
|
|||||||||
|
4Grit
|
2.50
|
%
|
$
|
43,948
|
$
|
44,723
|
||||||
|
E-channel
|
0.07
|
%
|
$
|
41,567
|
$
|
42,299
|
||||||
|
KSFC
|
0.00
|
%
|
$
|
11,558
|
$
|
11,762
|
||||||
|
Total investment securities
|
$
|
97,074
|
$
|
98,784
|
||||||||
| Note 8. |
Equity Purchase Agreement – Put Option
|
|
|
• |
Put Provision: From time to time over the 24-month term of the Purchase Agreement, commencing on the date on which a registration
statement registering the Purchase Shares (the "Registration Statement") becomes effective, the Company may, in its sole discretion, provide the Buyer with a put notice (each a "Put Notice") to purchase a specified number of the
Purchase Shares (each a "Put Amount Requested") subject to the limitations contained in the Purchase Agreement.
|
|
|
• |
Term: Unless earlier terminated, the Purchase Agreement will terminate automatically on the earlier to occur of: (i) 24 months after
the initial effectiveness of the Registration Statement, (ii) the date on which the Buyer has purchased or acquired all of the Purchase Shares, or (iii) the date on which certain bankruptcy proceedings are initiated with respect to the
Company.
|
|
Fair value, at December 31, 2018
|
$
|
109,343
|
||
|
Issuance of equity purchase put option
|
-
|
|||
|
Change in fair value
|
(1,893
|
)
|
||
|
Fair value, at Mar 31, 2019
|
$
|
107,450
|
| Note 9. |
Commitments and Contingencies
|
| Note 10. |
Related Party Transactions
|
|
March 31,
2019 |
December 31,
2018 |
|||||||
|
Sales to affiliate
|
$
|
9,172
|
$
|
525,881
|
||||
|
Receivable from affiliate
|
$
|
-
|
$
|
161,079
|
||||
| Note 11. |
Earnings Per Share
|
|
|
March 31,
2019
|
March 31,
2018
|
||||||
|
Net income (loss) before non-controlling interest
|
$
|
(1,097,887
|
)
|
$
|
(1,287,510
|
)
|
||
|
Non-controlling interest
|
190
|
(279
|
)
|
|||||
|
Net income (loss)
|
(1,097,697
|
)
|
(1,287,789
|
)
|
||||
|
Weighted-average shares of common stock outstanding:
|
||||||||
|
Basic
|
35,030,039
|
31,784,293
|
||||||
|
Dilutive effect of common stock equivalents arising from
|
||||||||
|
share option, excluding antidilutive effect from loss
|
-
|
-
|
||||||
|
Dilutive shares
|
35,030,039
|
31,784,293
|
||||||
|
Earnings per share - Basic
|
||||||||
|
Net income before non-controlling interest
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
|
Non-controlling interest
|
$
|
0.00
|
$
|
0.00
|
||||
|
Earnings per share to stockholders
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
|
Earnings per share - Diluted
|
||||||||
|
Net income before non-controlling interest
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
|
Non-controlling interest
|
$
|
0.00
|
$
|
0.00
|
||||
|
Earnings per share to stockholders
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
||
| Note 12. |
Subsequent Events
|
|
|
Quarter-ended March 31,
|
|||||||||||||||||||||||
|
|
2019
|
2018
|
Changes
|
|||||||||||||||||||||
|
|
Amount
|
% of
Net sales
|
Amount
|
% of
Net sales
|
Amount
|
%
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net sales
|
$
|
1,639,619
|
100.0
|
%
|
$
|
1,297,742
|
100.0
|
%
|
$
|
341,877
|
26.3
|
%
|
||||||||||||
|
Cost of sales
|
1,815,355
|
110.7
|
%
|
1,889,719
|
145.6
|
%
|
(74,364
|
)
|
-3.9
|
%
|
||||||||||||||
|
Gross profit (loss)
|
(175,736
|
)
|
-10.7
|
%
|
(591,977
|
)
|
-45.6
|
%
|
416,241
|
-70.3
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
218,507
|
13.3
|
%
|
308,672
|
23.8
|
%
|
(90,165
|
)
|
-29.2
|
%
|
||||||||||||||
|
General and administrative
|
484,062
|
29.5
|
%
|
500,751
|
38.6
|
%
|
(16,689
|
)
|
-3.3
|
%
|
||||||||||||||
|
Total operating expense
|
702,569
|
42.8
|
%
|
809,423
|
62.4
|
%
|
(106,854
|
)
|
-13.2
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Loss from operations
|
(878,305
|
)
|
-53.6
|
%
|
(1,401,400
|
)
|
-108.0
|
%
|
523,095
|
-37.3
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
(160,419
|
)
|
-9.8
|
%
|
-
|
0.0
|
%
|
(160,419
|
)
|
N/A
|
||||||||||||||
|
Miscellaneous income, net
|
14,083
|
0.9
|
%
|
167,000
|
12.9
|
%
|
(152,917
|
)
|
-91.6
|
%
|
||||||||||||||
|
Interest expense
|
(45,147
|
)
|
-2.8
|
%
|
-
|
0.0
|
%
|
(45,147
|
)
|
N/A
|
||||||||||||||
|
Total other income (expense), net
|
(191,483
|
)
|
-11.7
|
%
|
167,000
|
12.9
|
%
|
(358,483
|
)
|
-214.7
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Loss before provision for income taxes, loss on equity investments in affiliates, and
on-controlling interest
|
(1,069,788
|
)
|
-65.2
|
%
|
(1,234,400
|
)
|
-95.1
|
%
|
164,612
|
-13.3
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Provision for income tax
|
24,543
|
1.5
|
%
|
44,958
|
3.5
|
%
|
(20,415
|
)
|
-45.4
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss before income or loss on equity investments in affiliates and non-controlling interest
|
(1,094,331
|
)
|
-66.7
|
%
|
(1,279,358
|
)
|
-98.6
|
%
|
185,027
|
-14.5
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Loss on equity investments in affiliates
|
(3,556
|
)
|
-0.2
|
%
|
(8,152
|
)
|
-0.6
|
%
|
4,596
|
-56.4
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss before non-controlling interest
|
(1,097,887
|
)
|
-67.0
|
%
|
(1,287,510
|
)
|
-99.2
|
%
|
189,623
|
-14.7
|
%
|
|||||||||||||
|
|
||||||||||||||||||||||||
|
Non-controlling interest income (loss)
|
190
|
0.0
|
%
|
(279
|
)
|
0.0
|
%
|
469
|
-168.1
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||
|
Net loss
|
$
|
(1,097,697
|
)
|
-66.9
|
%
|
$
|
(1,287,789
|
)
|
-99.2
|
%
|
$
|
190,092
|
-14.8
|
%
|
||||||||||
|
|
||||||||||||||||||||||||
|
Comprehensive income statement:
|
||||||||||||||||||||||||
|
Net loss
|
$
|
(1,097,697
|
)
|
-66.9
|
%
|
$
|
(1,287,789
|
)
|
-99.2
|
%
|
$
|
190,092
|
-14.8
|
%
|
||||||||||
|
Foreign currency translation
|
(95,839
|
)
|
-5.8
|
%
|
136,150
|
10.5
|
%
|
(231,989
|
)
|
-170.4
|
%
|
|||||||||||||
|
Total Comprehensive loss
|
$
|
(1,193,536
|
)
|
-72.8
|
%
|
$
|
(1,151,639
|
)
|
-88.7
|
%
|
$
|
(41,897
|
)
|
3.6
|
%
|
|||||||||
|
|
Three Months Ended March 31,
|
Changes
|
||||||||||||||
|
|
2019
|
2018
|
Amount
|
%
|
||||||||||||
|
Net cash used in operating activities
|
(896,933
|
)
|
(742,495
|
)
|
(154,438
|
)
|
20.8
|
%
|
||||||||
|
Net cash used in investing activities
|
(112,626
|
)
|
(54,376
|
)
|
(58,250
|
)
|
107.1
|
%
|
||||||||
|
Net cash used in financing activities
|
(355,642
|
)
|
-
|
(355,642
|
)
|
N/A
|
||||||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(18,024
|
)
|
(13,384
|
)
|
(4,640
|
)
|
34.7
|
%
|
||||||||
|
Net decrease in cash and cash equivalents
|
(1,383,225
|
)
|
(810,255
|
)
|
(572,970
|
)
|
70.7
|
%
|
||||||||
|
Exhibit
Number
|
Exhibit
Description
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
Date: May 14, 2019
|
I-ON COMMUNICATIONS CORP.
|
|
|
By:
|
/s/ Jae Cheol James Oh
|
|
|
Jae Cheol James Oh
|
||
|
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|