These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-3031328
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
|
Emerging growth company ☐
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
|
Common Stock, $0.0001 par value per share
|
IONI
|
OTC Markets
|
|
Class
|
Outstanding as of August 13, 2019
|
|
|
Common Stock, $0.0001 par value per share
|
35,030,339 shares
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
2
|
|
|
Item 2.
|
20
|
|
|
Item 3.
|
27
|
|
|
Item 4.
|
27
|
|
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
28
|
|
|
Item 2.
|
28
|
|
|
Item 3.
|
28
|
|
|
Item 4.
|
28
|
|
|
Item 5.
|
28 | |
|
Item 6.
|
28
|
|
|
29
|
|
Consolidated Financial Statements (UNAUDITED)
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
|
8
|
|
June 30,
2019
|
December 31,
2018
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
769,836
|
$
|
1,709,210
|
||||
|
Restricted cash
|
1,642,462
|
1,699,331
|
||||||
|
Short-term financial instruments
|
721,819
|
741,417
|
||||||
|
Short-term loan receivable
|
197,054
|
25,000
|
||||||
|
Accounts receivables, net of Allowance for doubtful accounts $700,061 and $719,568 respectively
|
2,052,478
|
2,692,933
|
||||||
|
Deferred tax assets - current
|
63,741
|
65,947
|
||||||
|
Prepaid expenses and other current assets
|
1,130,216
|
856,959
|
||||||
|
Total current assets
|
6,577,606
|
7,790,797
|
||||||
|
|
||||||||
|
Non-current assets:
|
||||||||
|
Investments
|
87,423
|
102,756
|
||||||
|
Property and equipment, net
|
148,662
|
163,995
|
||||||
|
Intangible assets, net
|
152,369
|
136,432
|
||||||
|
Deposits
|
354,609
|
358,028
|
||||||
|
Derivative asset
|
105,685
|
109,343
|
||||||
|
Deferred tax assets - non current
|
1,124,621
|
1,211,621
|
||||||
|
Total non-current assets
|
1,973,369
|
2,082,175
|
||||||
|
Total Assets
|
$
|
8,550,975
|
$
|
9,872,972
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ |
403,696
|
$ |
375,318
|
||||
|
Accrued expenses and other
|
741,517
|
790,676
|
||||||
|
Value added tax payable
|
54,943
|
108,534
|
||||||
|
Income tax payable
|
26,085
|
20,353
|
||||||
|
Short-term loan payable
|
475,450
|
626,062
|
||||||
|
Current portion of long term debt
|
43,205
|
89,509
|
||||||
|
Total current liabilities
|
1,744,896
|
2,010,452
|
||||||
|
Convertible debt
|
-
|
25,000
|
||||||
|
Long term debt, net of current portion
|
388,935
|
402,397
|
||||||
|
Total liabilities
|
2,133,831
|
2,437,849
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock - $0.0001 par value; authorized 100,000,000 shares; 35,030,339 shares issued and outstanding at June 30, 2019 and December 31, 2018
|
3,603
|
3,603
|
||||||
|
Treasury stock
|
(709,478
|
)
|
(709,478
|
)
|
||||
|
Additional paid-in-capital
|
3,624,497
|
3,582,987
|
||||||
|
Accumulated other comprehensive loss
|
(268,850
|
)
|
(52,193
|
)
|
||||
|
Accumulated retained earnings
|
3,284,427
|
4,609,785
|
||||||
|
Total company stockholders’ equity
|
5,934,199
|
7,434,704
|
||||||
|
Non-controlling interest - preferred shares issued by subsidiary
|
481,862
|
-
|
||||||
|
Non-controlling interests
|
1,083
|
419
|
||||||
|
Total stockholders’ equity
|
6,417,144
|
7,435,123
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
8,550,975
|
$
|
9,872,972
|
||||
|
Three-month Period ended
|
Six-month Period ended
|
|||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
|||||||||||||
|
Amount
|
Amount
|
Amount
|
Amount
|
|||||||||||||
|
Net sales
|
$
|
1,825,302
|
$
|
1,303,479
|
$
|
3,464,921
|
$
|
2,601,221
|
||||||||
|
Cost of sales
|
1,353,312
|
1,181,413
|
3,168,667
|
3,071,132
|
||||||||||||
|
Gross profit (loss)
|
471,990
|
122,066
|
296,254
|
(469,911
|
)
|
|||||||||||
|
Operating expense:
|
||||||||||||||||
|
Research and development
|
160,087
|
269,784
|
378,594
|
578,456
|
||||||||||||
|
General and administrative
|
521,733
|
467,592
|
1,005,795
|
968,343
|
||||||||||||
|
Total operating expense
|
681,820
|
737,376
|
1,384,389
|
1,546,799
|
||||||||||||
|
Loss from operations
|
(209,830
|
)
|
(615,310
|
)
|
(1,088,135
|
)
|
(2,016,710
|
)
|
||||||||
|
Other income (expense):
|
||||||||||||||||
|
Loss on extinguishment of debt
|
-
|
-
|
(160,419
|
)
|
-
|
|||||||||||
|
Miscellaneous income, net
|
55,863
|
123,987
|
39,382
|
289,653
|
||||||||||||
|
Interest expense
|
(30,564
|
)
|
-
|
(45,147
|
)
|
-
|
||||||||||
|
Total other income (expense), net
|
25,299
|
123,987
|
(166,184
|
)
|
289,653
|
|||||||||||
|
Loss before provision for income taxes, loss on equity investments in affiliates, and non-controlling interest
|
(184,531
|
)
|
(491,323
|
)
|
(1,254,319
|
)
|
(1,727,057
|
)
|
||||||||
|
Provision for income tax
|
39,434
|
(19,631
|
)
|
63,977
|
25,327
|
|||||||||||
|
Net loss before income or loss on equity investments in affiliates and non-controlling interest
|
(223,965
|
)
|
(471,692
|
)
|
(1,318,296
|
)
|
(1,752,384
|
)
|
||||||||
|
Loss on equity investments
|
(3,506
|
)
|
(10,547
|
)
|
(7,062
|
)
|
(18,698
|
)
|
||||||||
|
Net loss before non-controlling interest
|
(227,471
|
)
|
(482,239
|
)
|
(1,325,358
|
)
|
(1,771,082
|
)
|
||||||||
|
Non-controlling interest income (loss)
|
474
|
(406
|
)
|
664
|
(553
|
)
|
||||||||||
|
Net loss
|
$
|
(226,997
|
)
|
$
|
(481,833
|
)
|
$
|
(1,324,694
|
)
|
$
|
(1,770,529
|
)
|
||||
|
Comprehensive income statement:
|
||||||||||||||||
|
Net loss
|
$
|
(227,471
|
)
|
$
|
(482,239
|
)
|
$
|
(1,325,358
|
)
|
$
|
(1,771,082
|
)
|
||||
|
Foreign currency translation
|
(120,818
|
)
|
15,451
|
(216,657
|
)
|
(179,300
|
)
|
|||||||||
|
Total comprehensive loss
|
$
|
(348,289
|
)
|
$
|
(466,788
|
)
|
$
|
(1,542,015
|
)
|
$
|
(1,950,382
|
)
|
||||
|
Earnings per share - Basic
|
||||||||||||||||
|
Net loss before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
|
Non-controlling interest
|
0.00
|
(0.00
|
)
|
0.00
|
(0.00
|
)
|
||||||||||
|
Earnings per share to stockholders
|
(0.01
|
)
|
(0.02
|
)
|
(0.04
|
)
|
(0.06
|
)
|
||||||||
|
Earnings per share - Diluted
|
||||||||||||||||
|
Net loss before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
|
Non-controlling interest
|
0.00
|
(0.00
|
)
|
0.00
|
(0.00
|
)
|
||||||||||
|
Earnings per share to stockholders
|
(0.01
|
)
|
(0.02
|
)
|
(0.04
|
)
|
(0.06
|
)
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||||
|
Basic
|
35,030,339
|
31,784,293
|
35,030,339
|
31,784,293
|
||||||||||||
|
Diluted
|
35,030,339
|
31,784,293
|
35,030,339
|
31,784,293
|
||||||||||||
|
Common Stock
|
||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Treasury
stock
|
Additional
paid-in-
capital
|
Accumulated
other
comprehensive
loss
|
Retained Earnings
|
Total
Company
Stockholders’
Equity
|
Non-
controlling interests
|
Non-Controlling
Interest -
Preferred
stock
|
Total
stockholders’
equity
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2018
|
35,030,339
|
$
|
3,603
|
$
|
(709,478
|
)
|
$
|
3,582,987
|
$
|
(52,193
|
)
|
$
|
4,609,785
|
$
|
7,434,704
|
$
|
419
|
$
|
-
|
$
|
7,435,123
|
|||||||||||||||||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
(95,839
|
)
|
-
|
(95,839
|
)
|
-
|
-
|
(95,839
|
)
|
|||||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
-
|
18,969
|
-
|
-
|
18,969
|
-
|
-
|
18,969
|
||||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
(1,097,887
|
)
|
(1,097,887
|
)
|
190
|
(1,097,697
|
)
|
|||||||||||||||||||||||||||||||
|
Balance at March 31, 2019
|
35,030,339
|
3,603
|
(709,478
|
)
|
3,601,956
|
(148,032
|
)
|
3,511,898
|
6,259,947
|
609
|
-
|
6,260,556
|
||||||||||||||||||||||||||||
|
Issuance of non-controlling interest - Preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
481,862
|
481,862
|
|||||||||||||||||||||||||||||||
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
(120,818
|
)
|
-
|
(120,818
|
)
|
-
|
-
|
(120,818
|
)
|
|||||||||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
-
|
22,541
|
-
|
-
|
22,541
|
-
|
-
|
22,541
|
||||||||||||||||||||||||||||||
|
Net income (loss)
|
-
|
-
|
-
|
-
|
-
|
(227,471
|
)
|
(227,471
|
)
|
474
|
-
|
(226,997
|
)
|
|||||||||||||||||||||||||||
|
Balance at June 30, 2019
|
35,030,339
|
$ |
3,603
|
$ |
(709,478
|
)
|
$ |
3,624,497
|
$ |
(268,850
|
)
|
$ |
3,284,427
|
$ |
5,934,199
|
$ |
1,083
|
$ |
481,862
|
$ |
6,417,144
|
|||||||||||||||||||
|
Six months Ended June 30,
|
||||||||
|
2019
|
2018
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(1,324,694
|
)
|
$
|
(1,770,529
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Non-controlling interest
|
(664
|
)
|
(553
|
)
|
||||
|
Loss on equity investments in affiliates
|
7,062
|
18,698
|
||||||
|
Loss from extinguishment of debt
|
160,419
|
-
|
||||||
|
Depreciation - fixed assets
|
50,984
|
27,220
|
||||||
|
Amortization - intangible assets
|
11,881
|
-
|
||||||
|
Amortization - debt discount on convertible debt
|
8,333
|
-
|
||||||
|
Stock options expense
|
41,510
|
48,075
|
||||||
|
Foreign exchange gain (loss)
|
4,748
|
3,602
|
||||||
|
Retirement allowance
|
-
|
223,241
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Account receivable, net
|
464,520
|
1,615,973
|
||||||
|
Prepaid expenses and other current assets
|
(304,772
|
)
|
(211,252
|
)
|
||||
|
Deposit
|
(8,639
|
)
|
18,393
|
|||||
|
Deferred taxes
|
46,903
|
6,921
|
||||||
|
Account payable
|
132,348
|
72,763
|
||||||
|
Accrued expenses and other
|
(22,922
|
)
|
(559,304
|
)
|
||||
|
Value added tax payable
|
(50,431
|
)
|
(76,204
|
)
|
||||
|
Income tax payable
|
6,473
|
26,213
|
||||||
|
Net cash used in operating activities
|
(776,941
|
)
|
(556,743
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of short-term investments
|
(5,236
|
)
|
-
|
|||||
|
Purchases of property and equipment
|
(41,044
|
)
|
(32,304
|
)
|
||||
|
Purchases of intangible assets
|
(32,576
|
)
|
(11,836
|
)
|
||||
|
Payments received from short-term loan receivable
|
15,322
|
39,055
|
||||||
|
Loans provided under short-term loans
|
(189,841
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(253,375
|
)
|
(5,085
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Net receipt of government grants
|
-
|
48,252
|
||||||
|
Principal payments on short-term loan payable
|
(130,889
|
)
|
-
|
|||||
|
Principal payments on long-term debt
|
(43,717
|
)
|
-
|
|||||
|
Borrowings from long-term debt
|
-
|
232,472
|
||||||
|
Principal payments on convertible debt
|
(200,000
|
)
|
-
|
|||||
|
Proceeds from issuance of non-controlling interest preferred shares issued by subsidiary
|
479,923
|
-
|
||||||
|
Net cash provided by financing activities
|
105,317
|
280,724
|
||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(69,916
|
)
|
(154,880
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
(994,915
|
)
|
(435,984
|
)
|
||||
|
Cash and cash equivalents including restricted cash, beginning of period
|
3,408,541
|
3,235,481
|
||||||
|
Cash and cash equivalents including restricted cash, end of period
|
$
|
2,413,626
|
$
|
2,799,497
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$
|
6,845
|
$
|
3,743
|
||||
|
Taxes paid
|
$
|
6,852
|
$
|
18,405
|
||||
| NOTE 1: |
Organization and Operations
|
| NOTE 2: |
Summary of Significant Accounting Policies
|
|
|
• |
ON, Ltd (Japanese subsidiary)
– The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the
Company, are initially recorded using its local currency, Japanese Yen (“JPY”). Assets and liabilities denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the
balance sheet date. The results of operations denominated in foreign currency are translated at the average rate of exchange during the reporting period. All differences are reflected in profit or loss. As of June 30, 2019 and
December 31, 2018, the exchange rate was
JPY 10.73 and JPY 10.13 per KRW, respectively. The average exchange rate for the three months ended June 30, 2019 and 2018 was JPY 10.41 and JPY 9.89 per KRW, respectively. The
average exchange rate for the six months ended June 30, 2019 and 2018 was JPY 10.41 and JPY 9.89 per KRW, respectively.
|
|
|
• |
Consolidation
– Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the
exchange rates prevailing at the balance sheet date. The results of operations are translated from KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in
the functional currency is translated at the historical rate of exchange at the time of capital contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US
Dollar, are dealt with as a component of accumulated other comprehensive income. As
of June 30, 2019 and December 31, 2018, the exchange rate was KRW 1,156.80 and KRW 1,118.10 per US Dollar, respectively. The average
exchange rate for the three months ended June 30, 2019 and 2018 was KRW 1146.01 and KRW 1.075.40, respectively. The average exchange rate for the six months ended June 30, 2019 and 2018 was KRW 1,146.01 and KRW 1,075.40, respectively.
|
|
June 30, 2019
|
December 31, 2018
|
|||||||
|
Korea
|
||||||||
|
Current assets
|
$
|
6,120,398
|
$
|
7,181,043
|
||||
|
Non-current assets
|
1,973,084
|
1,479,647
|
||||||
|
Current liabilities
|
1,416,472
|
1,403,043
|
||||||
|
Non-current liabilities
|
388,935
|
281,294
|
||||||
|
Japan
|
||||||||
|
Current assets
|
$
|
457,208
|
$
|
144,074
|
||||
|
Non-current assets
|
285
|
291
|
||||||
|
Current liabilities
|
328,424
|
11,354
|
||||||
|
Non-current liabilities
|
-
|
-
|
||||||
|
Six-months Period
Ended June 30,
|
Three-months Period
Ended June 30,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Korea
|
||||||||||||||||
|
Net Sales
|
$
|
2,961,691
|
$
|
2,353,208
|
$
|
1,503,436
|
$
|
1,198,893
|
||||||||
|
Japan
|
||||||||||||||||
|
Net Sales
|
$
|
503,230
|
$
|
248,013
|
$
|
360,674
|
$
|
104,586
|
||||||||
|
|
• |
Royalty – the Company receives a fixed amount of royalties from company in Japan for providing rights to sell the Company’s products in Japanese market. Revenue is recognized over the contract and service period and when collectability
is reasonably assured.
|
|
|
• |
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for installation, and customization.
|
|
|
• |
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers. Revenue is recognized over the contract and service period and when collectability is reasonably assured.
|
|
|
• |
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
| Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement date.
|
|
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable
market data for substantially the same term of the assets or liabilities.
|
|
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
| • |
Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the
consolidated balance sheet
|
| • |
Detachable warrants issued in connection with the convertible debt that meets the definition of a derivative, classified as Level 2 within the fair value hierarchy, which is recorded as additional paid-in-capital on the consolidated
balance sheet
|
| • |
An equity purchase put option that meets the definition of a derivative, classified as Level 3 within the fair value hierarchy, which is recorded as an asset on the consolidated balance sheet
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Investments
|
$
|
-
|
$
|
-
|
$
|
87,423
|
||||||
|
Equity purchase put option
|
-
|
-
|
105,685
|
|||||||||
|
Fair value, at June 30, 2019
|
$
|
-
|
$
|
-
|
$
|
193,108
|
||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Investments
|
$
|
-
|
$
|
-
|
$
|
102,756 | ||||||
|
Equity purchase put option
|
-
|
-
|
109,343
|
|||||||||
|
Fair value, at December 31, 2018
|
$
|
-
|
$
|
-
|
$
|
212,099
|
||||||
|
|
• |
Fair Value Measurements
|
|
|
• |
Retirement Plans
|
|
|
• |
Intangibles – Goodwill and other – Internal-Use Software
|
|
|
• |
Improvements to Nonemployee Share-based Payment Accounting
|
|
|
• |
Income Statement – Reporting Comprehensive Income
|
|
|
• |
Goodwill
|
|
|
• |
Financial Instruments
|
|
|
• |
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
|
|
|
• |
Leases (ASU 2019-01)
|
|
|
• |
Leases (ASU 2016-02)
|
| NOTE 3: |
Long-term Debt
|
|
June 30, 2019
|
December 31,
2018
|
|||||||
|
A note payable to a financial institution bearing interest at 2.81% and 2.75% at June 30, 2019 and December 31, 2018, respectively, and guaranteed by the officer of the Company. The Company
was required to make interest-only payments until December 2018, then monthly payments of both principal and interest starting from January 2019.
|
$
|
432,140
|
$
|
491,906
|
||||
|
Long-term debt
|
|
432,140
|
|
491,906
|
||||
|
Less: current portion
|
(43,205
|
)
|
(89,509
|
)
|
||||
|
Long-term debt, net of current portion
|
$
|
388,935
|
$
|
402,397
|
||||
| NOTE 4: |
Line of Credit
|
| NOTE 5: |
Short Term Loan Payable
|
| NOTE 6: |
Convertible Debt, Beneficial Conversion Feature, and Common Stock Warrant
|
|
|
• |
Term: The principal amount is repayable on August 13, 2021 (“Maturity Date”). All unpaid principal due and payable on the Maturity Date shall be paid in the form of common stock of the Company. Any amount of principal or
interest that is due under the convertible debt, which is not paid by the Maturity Date, will bear interest at the rate of 18% per annum until it is satisfied.
|
|
|
• |
Conversion Rights: The Holder has the right to convert the amount outstanding plus any accrued interest into common stock of the Company after 180 calendar days from the issuance date.
|
|
|
• |
Conversion Price: Conversion price is equal to the lesser of (i) $2.75 or (ii) 70% of the lowest traded price of the common stock of the Company for the 20 trading days immediately preceding the date of the date of conversion
of the Debts.
|
|
|
• |
Redemption by Issuer: The Company has the option to redeem the convertible debt prior to the Maturity Date. The convertible debt called for redemption shall be redeemable by the Company, upon not more than 2 days written
notice, for an amount (the “Redemption Price”) equal to:
|
|
|
o |
if the date of redemption is 90 days or less from the issuance date, 110% of the sum of the principal amount so redeemed plus accrued interest, if any;
|
|
|
o |
if the date of redemption is greater than or equal to 91 days from the issuance date and less than or equal to 120 days from the issuance date, 120% of the sum of the amount so redeemed plus accrued
interest, if any;
|
|
|
o |
if the date of redemption is greater than or equal to 121 days from the issuance date and less than or equal to 180 days from the issuance date, 130% of the sum of the amount so redeemed plus accrued
interest, if any; and
|
|
|
o |
if either (1) the convertible debts are in default but the Holder consents to the redemption notwithstanding such default or (2) the date of redemption is greater than or equal to 181 days from the
issuance date, 140% of the sum of the amount so redeemed plus accrued interest, if any.
|
|
June 30,
2019
|
December 31,
2018
|
|||||||
|
A $200,000 convertible note, issued at 10% discount, five year term, no monthly interest due, maturing August 13, 2021
|
$
|
-
|
$
|
200,000
|
||||
|
Long-term convertible debt
|
$
|
-
|
$
|
200,000
|
||||
|
Less: debt discount
|
-
|
(175,000
|
)
|
|||||
|
Long-term convertible debt, net of debt discount
|
$
|
-
|
$
|
25,000
|
||||
| NOTE 7: |
Investments
|
|
Investments
|
Type
|
Percentage of
Ownership
|
June 30,
2019
|
December 31,
2018
|
|||||||||
|
4Grit
|
Available for sale
|
2.50
|
%
|
$
|
43,227
|
$
|
44,723
|
||||||
|
E-channel
|
Available for sale
|
0.07
|
%
|
40,884
|
42,299
|
||||||||
|
KSFC
|
Available for sale
|
0.00
|
%
|
11,369
|
11,762
|
||||||||
|
PT IONSOFT
|
Equity
|
20
|
%
|
(8,057
|
)
|
3,972
|
|||||||
|
Total investment securities
|
$
|
87,423
|
$
|
102,756
|
|||||||||
|
As of June 30, 2019 and December 31, 2018
|
||||||||||||||
|
Equity investee
|
Type of
Shares
Owned
|
|
Number
of Shares
Owned
|
|
Original
Investment
Amount
|
|
Equity
Investment
Ownership
|
|||||||
|
PT IONSOFT
|
Common stock
|
160,000
|
$
|
160,000
|
20
|
%
|
||||||||
|
|
Six Months Ended June 30, 2019
|
|||||||||||
|
Equity investee
|
Balance at
December 31, 2018
|
Proportional
Share of the
Equity Accounted
Affiliate’s
Net Income (loss)
|
Balance at
June 30, 2019
|
|||||||||
|
PT IONSOFT
|
$
|
(2,589
|
)
|
(7,062
|
)
|
$
|
(9,651
|
)
|
||||
|
Year Ended December 31, 2018
|
||||||||||||
|
Equity investee
|
Balance at
December 31, 2017
|
|
Proportional
Share of the
Equity Accounted
Affiliate’s
Net Income (loss)
|
|
Balance at
December 31, 2018
|
|||||||
|
PT IONSOFT
|
$
|
30,926
|
(33,515
|
)
|
$
|
(2,589
|
)
|
|||||
|
June 30,
2019
|
December 31,
2018
|
|||||||
|
Total current assets
|
$
|
3,219
|
$
|
175,272
|
||||
|
Total assets
|
127,332
|
344,468
|
||||||
|
Total current liabilities
|
325,457
|
520,198
|
||||||
|
Total liabilities
|
103,295
|
106,482
|
||||||
|
Three-months Period
Ended June 30,
|
Six-months Period
Ended June 30,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net sales
|
$
|
652
|
$
|
35,293
|
$
|
7,299
|
$
|
88,280
|
||||||||
|
Gross profit
|
(17,104
|
)
|
(52,382
|
)
|
(34,200
|
)
|
(92,610
|
)
|
||||||||
|
Income from operations
|
(17,527
|
)
|
(52,382
|
)
|
(35,279
|
)
|
(92,610
|
)
|
||||||||
|
Net income
|
(17,527
|
)
|
(52,733
|
)
|
(35,308
|
)
|
(93,491
|
)
|
||||||||
|
Available-for-sale securities
|
Percentage of
Ownership
|
June 30, 2019
|
December 31,
2018
|
|||||||||
|
4Grit
|
2.50
|
%
|
$
|
43,227
|
$
|
44,723
|
||||||
|
E-channel
|
0.07
|
%
|
$
|
40,884
|
$
|
42,299
|
||||||
|
KSFC
|
0.00
|
%
|
$
|
11,369
|
$
|
11,762
|
||||||
|
Total investment securities
|
$
|
95,479
|
$
|
98,784
|
||||||||
| Note 8. |
Equity Purchase Agreement – Put Option
|
| • |
Put Provision: From time to time over the 24-month term of the Purchase Agreement, commencing on the date on which a registration statement registering the Purchase Shares (the “Registration Statement”) becomes effective, the
Company may, in its sole discretion, provide the Buyer with a put notice (each a “Put Notice”) to purchase a specified number of the Purchase Shares (each a “Put Amount Requested”) subject to the limitations contained in the Purchase
Agreement.
|
| • |
Term: Unless earlier terminated, the Purchase Agreement will terminate automatically on the earlier to occur of: (i) 24 months after the initial effectiveness of the Registration Statement, (ii) the date on which the Buyer has
purchased or acquired all of the Purchase Shares, or (iii) the date on which certain bankruptcy proceedings are initiated with respect to the Company.
|
|
Fair value, at December 31, 2018
|
$
|
109,343
|
||
|
Issuance of equity purchase put option
|
-
|
|||
|
Change in fair value
|
(3,658
|
)
|
||
|
Fair value, at June 30, 2019
|
$
|
105,685
|
| NOTE 9: |
Commitments and Contingencies
|
| NOTE 10: |
Related Party Transactions
|
| NOTE 11: |
Earnings Per Share
|
|
Three-months Period
Ended June 30,
|
Six-months Period
Ended June 30,
|
|||||||||||||||
|
Periods Ended
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
(227,471
|
)
|
$
|
(482,239
|
)
|
$
|
(1,325,358
|
)
|
$
|
(1,771,082
|
)
|
||||
|
Non-controlling interest
|
474
|
(406
|
)
|
664
|
(553
|
)
|
||||||||||
|
Net income (loss)
|
(226,997
|
)
|
(481,833
|
)
|
(1,324,694
|
)
|
(1,770,529
|
)
|
||||||||
|
Weighted-average shares of common stock outstanding:
|
||||||||||||||||
|
Basic
|
35,030,339
|
31,784,293
|
35,030,339
|
31,784,293
|
||||||||||||
|
Dilutive effect of common stock equivalents arising from share option, excluding antidilutive effect from loss
|
-
|
-
|
-
|
-
|
||||||||||||
|
Dilutive shares
|
35,030,339
|
31,784,293
|
35,030,339
|
31,784,293
|
||||||||||||
|
Earnings per share - Basic
|
||||||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
|
Non-controlling interest
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
|
Earnings per share to stockholders
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
|
Earnings per share - Diluted
|
||||||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
|
Non-controlling interest
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
||||
|
Earnings per share to stockholders
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
$
|
(0.06
|
)
|
||||
| NOTE 12: |
Non-Controlling Interest-Issuance of Preferred Stock by Subsidiary
|
|
|
• |
Voting rights – The preferred shareholder may have same voting rights as common stock shareholder (1:1)
|
|
|
• |
2% annual dividend
|
|
|
• |
Liquidating rights
|
|
|
• |
Conversion rights to common stock
|
|
|
• |
Call option by preferred shareholder - Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW 3,500
|
|
|
• |
Call option by I-ON Communication – Should I-ON Communication exercise to redeem preferred stock, I-ON Communication is required to re-purchase for KRW 3,500 per share and 7% annual interest compounded.
|
| NOTE 13: |
Subsequent Events
|
|
Three Month Ended
|
||||||||||||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
%
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net sales
|
$
|
1,825,302
|
100.0
|
%
|
$
|
1,303,479
|
100.0
|
%
|
$
|
521,823
|
40.0
|
%
|
||||||||||||
|
Cost of sales
|
1,353,312
|
74.1
|
%
|
1,181,413
|
90.6
|
%
|
171,899
|
14.6
|
%
|
|||||||||||||||
|
Gross profit (loss)
|
471,990
|
25.9
|
%
|
122,066
|
9.4
|
%
|
349,924
|
286.7
|
%
|
|||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
160,087
|
8.8
|
%
|
269,784
|
20.7
|
%
|
(109,697
|
)
|
-40.7
|
%
|
||||||||||||||
|
General and administrative
|
521,733
|
28.6
|
%
|
467,592
|
35.9
|
%
|
54,141
|
11.6
|
%
|
|||||||||||||||
|
Total operating expense
|
681,820
|
37.4
|
%
|
737,376
|
56.6
|
%
|
(55,556
|
)
|
-7.5
|
%
|
||||||||||||||
|
Loss from operations
|
(209,830
|
)
|
-11.5
|
%
|
(615,310
|
)
|
-47.2
|
%
|
405,480
|
-65.9
|
%
|
|||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
n/a
|
||||||||||||||||
|
Miscellaneous income, net
|
55,863
|
3.1
|
%
|
123,987
|
9.5
|
%
|
(68,124
|
)
|
-54.9
|
%
|
||||||||||||||
|
Interest expense
|
(30,564
|
)
|
-1.7
|
%
|
- |
0.0
|
%
|
(30,564
|
)
|
n/a
|
||||||||||||||
|
Total other income (expense), net
|
25,299
|
1.4
|
%
|
123,987
|
9.5
|
%
|
(98,688
|
)
|
-79.6
|
%
|
||||||||||||||
|
Loss before provision for income taxes, loss on equity investments in affiliates, and non-controlling interest
|
(184,531
|
)
|
-10.1
|
%
|
(491,323
|
)
|
-37.7
|
%
|
306,792
|
-62.4
|
%
|
|||||||||||||
|
Provision for income tax
|
39,434
|
2.2
|
%
|
(19,631
|
)
|
-1.5
|
%
|
59,065
|
-300.9
|
%
|
||||||||||||||
|
Net loss before income or loss on equity investments in affiliates and non-controlling interest
|
(223,965
|
)
|
-12.3
|
%
|
(471,692
|
)
|
-36.2
|
%
|
247,727
|
-52.5
|
%
|
|||||||||||||
|
Income (Loss) on equity investments
|
(3,506
|
)
|
-0.2
|
%
|
(10,547
|
)
|
-0.8
|
%
|
7,041
|
-66.8
|
%
|
|||||||||||||
|
Net loss before non-controlling interest
|
(227,471
|
)
|
-12.3
|
%
|
(482,239
|
)
|
-37.0
|
%
|
254,768
|
-52.8
|
%
|
|||||||||||||
|
Non-controlling interest income (loss)
|
474
|
0.0
|
%
|
(406
|
)
|
0.0
|
%
|
880
|
-216.7
|
%
|
||||||||||||||
|
Net loss
|
$ |
(226,997
|
)
|
-12.4
|
%
|
$ |
(481,833)
|
-37.0
|
%
|
$ |
254,836
|
-52.9
|
%
|
|||||||||||
|
Six Month Ended
|
||||||||||||||||||||||||
|
June 30, 2019
|
June 30, 2018
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
%
|
|||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net sales
|
$
|
3,464,921
|
100.0
|
%
|
$
|
2,601,221
|
100.0
|
%
|
$
|
863,700
|
33.2
|
%
|
||||||||||||
|
Cost of sales
|
3,168,667
|
91.4
|
%
|
3,071,132
|
118.1
|
%
|
97,535
|
3.2
|
%
|
|||||||||||||||
|
Gross profit (loss)
|
296,254
|
8.6
|
%
|
(469,911
|
)
|
-18.1
|
%
|
766,165
|
-163.0
|
%
|
||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
378,594
|
10.9
|
%
|
578,456
|
22.2
|
%
|
(199,862
|
)
|
-34.6
|
%
|
||||||||||||||
|
General and administrative
|
1,005,795
|
29.0
|
%
|
968,343
|
37.2
|
%
|
37,452
|
3.87
|
%
|
|||||||||||||||
|
Total operating expense
|
1,384,389
|
40.0
|
%
|
1,546,799
|
59.5
|
%
|
(162,410
|
)
|
-10.5
|
%
|
||||||||||||||
|
Loss from operations
|
(1,088,135
|
)
|
-31.4
|
%
|
(2,016,710
|
)
|
-77.5
|
%
|
928,575
|
-46.0
|
%
|
|||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
(160,419
|
)
|
-4.6
|
%
|
-
|
0.0
|
%
|
(160,419
|
)
|
n/a
|
||||||||||||||
|
Miscellaneous income, net
|
39,382
|
1.1
|
%
|
289,653
|
11.1
|
%
|
(250,271
|
)
|
-86.4
|
%
|
||||||||||||||
|
Interest expense
|
(45,147
|
)
|
-1.3
|
%
|
- |
0.0
|
%
|
(45,147
|
)
|
n/a
|
||||||||||||||
|
Total other income (expense), net
|
(166,184
|
)
|
-4.84
|
%
|
289,653
|
11.1
|
%
|
(455,837
|
)
|
-157.4
|
%
|
|||||||||||||
|
Loss before provision for income taxes, loss on equity investments in affiliates, and non-controlling interest
|
(1,254,319
|
)
|
-36.2
|
%
|
(1,727,057
|
)
|
-67.4
|
%
|
472,738
|
-27.4
|
%
|
|||||||||||||
|
Provision for income tax
|
63,977
|
1.8
|
%
|
25,327
|
1.0
|
%
|
38,650
|
152.6
|
%
|
|||||||||||||||
|
Net loss before income or loss on equity investments in affiliates and non-controlling interest
|
(1,318,296
|
)
|
-38.0
|
%
|
(1,752,384
|
)
|
-67.4
|
%
|
434,088
|
-24.8
|
%
|
|||||||||||||
|
Income (Loss) on equity investments
|
(7,062
|
)
|
-0.2
|
%
|
(18,698
|
)
|
-0.7
|
%
|
11,636
|
-62.2
|
%
|
|||||||||||||
|
Net loss before non-controlling interest
|
(1,325,358
|
)
|
-38.3
|
%
|
(1,771,082
|
)
|
-68.1
|
%
|
445,724
|
-25.2
|
%
|
|||||||||||||
|
Non-controlling interest income (loss)
|
664
|
0.0
|
%
|
(553
|
)
|
0.0
|
%
|
1,217
|
-220.1
|
%
|
||||||||||||||
|
Net loss
|
$ |
(1,324,694
|
)
|
-38.2
|
%
|
$ |
(1,770,529
|
)
|
-68.1
|
%
|
$ |
445,835
|
-25.2
|
%
|
||||||||||
|
Six Months Ended June 30,
|
Changes
|
|||||||||||||||
|
2019
|
2018
|
Amount
|
%
|
|||||||||||||
|
Net cash used in operating activities
|
(776,941
|
)
|
(556,743
|
)
|
(220,198
|
)
|
39.55
|
%
|
||||||||
|
Net cash used in investing activities
|
(253,375
|
)
|
(5,085
|
)
|
(
248,290
|
)
|
4,882.79
|
%
|
||||||||
|
Net cash provided by financing activities
|
105,317
|
280,724
|
(175,407
|
)
|
-62.48
|
%
|
||||||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(69,916
|
)
|
(154,880
|
)
|
84,964
|
)
|
-54.86
|
%
|
||||||||
|
Net decrease in cash and cash equivalents
|
(994,915
|
)
|
(435,984
|
)
|
(558,931
|
)
|
128.20
|
%
|
||||||||
|
Exhibit
Number
|
|
Exhibit
Description
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
| 32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
Date: August 13, 2019
|
I-ON DIGITAL CORP.
|
|
|
By:
|
/s/ Jae Cheol James Oh
|
|
|
Jae Cheol James Oh
|
||
|
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|