These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
|
Smaller reporting company
|
|
Emerging growth company
|
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which
registered
|
||
|
|
|
OTC Markets
|
|
Class
|
Outstanding as of August 13, 2021
|
|
|
Common Stock, $0.0001 par value per share
|
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
2
|
|
|
Item 2.
|
16
|
|
|
Item 3.
|
23
|
|
|
Item 4.
|
23
|
|
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
24
|
|
|
Item 2.
|
24
|
|
|
Item 3.
|
24
|
|
|
Item 4.
|
24
|
|
|
Item 5.
|
24
|
|
|
Item 6.
|
24
|
|
|
25
|
|
Consolidated Financial Statements (UNAUDITED)
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
|
8
|
|
June 30,
2021
(Unaudited) |
December 31,
2020
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Restricted cash
|
|
|
||||||
|
Short-term financial instruments
|
|
|
||||||
|
Short-term loan receivable
|
|
|
||||||
|
Accounts receivables, net of allowance for doubtful accounts $
|
|
|
||||||
|
Deferred tax assets - current
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
|
||||||||
|
Non-current assets:
|
||||||||
|
Investments
|
|
|
||||||
|
Property and equipment, net
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Deposits
|
|
|
||||||
|
Deferred tax assets - non current
|
|
|
||||||
|
Total non-current assets
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued expenses and other
|
|
|
||||||
|
Value added tax payable
|
|
|
||||||
|
Income tax payable
|
|
|
||||||
|
Short-term loan payable
|
|
|
||||||
|
Current portion of long term debt
|
|
|
||||||
|
Government grants outstanding
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Long term debt, net of current portion
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Commitments and contingencies
|
|
|
||||||
|
Stockholders’ Equity
|
||||||||
|
Common stock - $
|
|
|
||||||
|
Treasury stock
|
(
|
)
|
(
|
)
|
||||
|
Additional paid-in-capital
|
|
|
||||||
|
Accumulated other comprehensive loss
|
(
|
)
|
|
|||||
|
Accumulated retained earnings
|
|
|
||||||
|
Total company stockholders’ equity
|
|
|
||||||
|
Preferred stock (I-ON Korea) - $
|
|
|
||||||
|
Non-controlling interests
|
|
|
||||||
|
Total stockholders’ equity
|
|
|
||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
|
$
|
|
||||
| Three-month Period ended June 30 , |
Six-month Period ended June 30,
|
|||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
|
Net sales
|
$
|
|
$
|
|
$ |
|
$ |
|
||||||||
|
Cost of goods sold
|
|
|
|
|
||||||||||||
|
Gross profit
|
|
|
|
|
||||||||||||
|
Operating expense:
|
||||||||||||||||
|
Research and development
|
|
|
|
|
||||||||||||
|
General and administrative
|
|
|
|
|
||||||||||||
|
Total operating expense
|
|
|
|
|
||||||||||||
|
Income (loss) from operations
|
|
(
|
)
|
|
(
|
) | ||||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
|
|
|
|
||||||||||||
|
Foreign currency transaction gain (loss)
|
(
|
)
|
|
(
|
) |
|
||||||||||
|
Miscellaneous income, net
|
(
|
)
|
|
|
|
|||||||||||
|
Interest expense
|
(
|
)
|
(
|
)
|
(
|
) |
(
|
) | ||||||||
|
Total other income (expense), net
|
(
|
)
|
|
|
|
|||||||||||
|
Income (loss) before provision for income taxes, loss on equity investments in affiliates, and non-controlling interest
|
|
(
|
)
|
|
(
|
) | ||||||||||
|
Provision for income tax
|
|
|
|
|
||||||||||||
|
Net Income (loss) before non-controlling interest
|
|
(
|
)
|
|
(
|
) | ||||||||||
|
Non-controlling interest income (loss)
|
|
|
(
|
) |
|
|||||||||||
|
Net Income (loss)
|
$
|
|
$
|
(
|
)
|
$ |
|
$ |
(
|
) | ||||||
| Comprehensive income statement: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Net income (loss) |
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Foreign currency translation gain (loss) |
|
|
|
|
|
(
|
|
(
|
||||||||
| Total comprehensive income (loss) |
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Earnings per share - Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Net income (loss) before non-controlling interest |
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Non-controlling interest |
$
|
|
$
|
|
$
|
(
|
$
|
|
||||||||
| Earnings per share to stockholders |
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Earnings per share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| Net income (loss) before non-controlling interest |
$
|
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Non-controlling interest |
$
|
|
$
|
|
$
|
(
|
$
|
|
||||||||
| Earnings per share to stockholders | $ |
|
$
|
(
|
$
|
|
$
|
(
|
||||||||
| Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
| Basic |
|
|
|
|
||||||||||||
| Diluted |
|
|
|
|
||||||||||||
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Loss
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at March 31, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Foreign currency translation
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Net income(loss)
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Loss
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at March 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Foreign currency translation
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Stock compensation expense
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Net income(loss)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||||
|
Balance at June 30, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Loss
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at
December 31, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
|
Foreign currency translation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
Net income(loss)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||||||
|
Balance at June 30, 2021
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Additional
|
Other
|
Company
|
Non-
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Treasury
|
Comprehensive
|
Stockholders'
|
Controlling
|
Preferred
|
Stockholders'
|
||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Earnings
|
Stock
|
Loss
|
Equity
|
Interest
|
Stock
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2019
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Foreign currency
translation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||||||
|
Stock compensation
expense
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Net income(loss)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||||||||||||||||
|
Balance
at June 30, 2020
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
|
Six
Months
ended
June 30
,
|
2021
|
2020
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income (loss)
|
|
(
|
)
|
|||||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Non-controlling interest
|
(
|
)
|
(
|
)
|
||||
|
Depreciation - fixed assets
|
|
|
||||||
|
Amortization of intangible assets
|
|
|
||||||
|
Stock options expense
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Account receivable, net
|
(
|
)
|
|
|||||
|
Prepaid expenses and other current assets
|
(
|
)
|
(
|
)
|
||||
|
Deposit
|
(
|
)
|
(
|
)
|
||||
|
Deferred taxes
|
|
|
||||||
|
Account payable
|
(
|
)
|
|
|
||||
|
Accrued expenses and other
|
(
|
)
|
(
|
)
|
||||
|
Value added tax payable
|
(
|
)
|
|
|||||
|
Income tax payable
|
(
|
)
|
(
|
)
|
||||
|
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchases of investments
|
(
|
)
|
(
|
)
|
||||
|
Purchases of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Purchases of intangible assets
|
(
|
)
|
(
|
)
|
||||
|
Payments received from short-term loan receivable
|
|
|
||||||
|
Loans provided under short-term loans
|
|
(
|
) | |||||
|
Net cash provided by (used in) investing activities
|
(
|
)
|
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments on long-term debt
|
(
|
)
|
(
|
)
|
||||
|
Net payment of government grants
|
|
|
||||||
|
Net cash provided by (used in) financing activities
|
|
(
|
)
|
|||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
|
Cash and cash equivalents including restricted cash, beginning of period
|
|
|
||||||
|
Cash and cash equivalents including restricted cash, end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$
|
|
$
|
|
||||
|
Taxes paid
|
$
|
|
$
|
|
||||
| NOTE 1: |
Organization and Operations
|
| NOTE 2: |
Summary of Significant Accounting Policies
|
|
|
● |
I-ON, Ltd (Japanese subsidiary)
– The financial position and results of operations of I-ON, Ltd, the Japanese subsidiary of the Company, are initially recorded using its local currency, Japanese Yen (“JPY”). Assets and
liabilities denominated in foreign currency are translated to the functional currency at the functional currency rate of exchange at the balance sheet date. The results of operations denominated in foreign currency are translated at the
average rate of exchange during the reporting period. All differences are reflected in profit or loss. As of June 30, 2021, and December 31, 2020, the exchange rate was JPY
|
|
|
● |
Consolidation
– Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the exchange rates prevailing at the balance sheet date. The results of operations are translated from
KWR to US Dollar at the weighted average rate of exchange during the reporting period. The registered equity capital denominated in the functional currency is translated at the historical rate of exchange at the time of capital
contribution. All translation adjustments resulting from the translation of the financial statements into the reporting currency, US Dollar, are dealt with as a component of accumulated other comprehensive income. As of June 30,
2021, and December 31, 2020, the exchange rate was KRW
|
|
June 30,
2021
|
December 31,
2020
|
|||||||
|
Korea
|
||||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
|
Japan
|
||||||||
|
Current assets
|
$
|
|
$
|
|
||||
|
Non-current assets
|
|
|
||||||
|
Current liabilities
|
|
|
||||||
|
Non-current liabilities
|
|
|
||||||
|
Six-months
Period
Ended June 30,
|
Three-months Period
Ended June 30,
|
|||||||||||||||
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||
|
Korea
|
||||||||||||||||
|
Net Sales
|
$
|
|
$
|
|
$ |
|
$
|
|
||||||||
|
Japan
|
||||||||||||||||
|
Net Sales
|
$
|
|
$
|
|
$
|
|
$ |
|
||||||||
|
|
● |
Royalty – the Company receives a fixed amount of royalties from company in Japan for providing rights to sell the Company’s products in Japanese market.
Revenue is recognized over the contract and service period and when collectability is reasonably assured.
|
|
|
● |
License Solution & Services – the Company recognizes revenue on installation of the web-content management software, services provided for installation,
and customization.
|
|
|
● |
Customizing Services – the Company recognizes revenue from processing transactions between businesses and their customers. Revenue is recognized over the
contract and service period and when collectability is reasonably assured.
|
|
|
● |
Maintenance – the Company recognizes revenue over the contract term based on percentage-of-completion method.
|
|
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the Company has an ability to access as of the measurement
date.
|
|
|
Level 2 |
Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in
markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the same term of the assets or liabilities.
|
|
|
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or
liabilities.
|
|
|
● |
Investments in privately-held companies, where quoted market prices are not available, accounted for as available-for-sale
securities, classified as Level 3 within the fair value hierarchy, and are recorded as an asset on the consolidated balance sheet
|
|
|
● |
Detachable warrants issued in connection with the convertible debt that meets the definition of a derivative, classified as Level 2
within the fair value hierarchy, which is recorded as liability on the consolidated balance sheet
|
|
|
●
|
An equity purchase put option that meets the definition of a derivative, classified as Level 3 within the fair value
hierarchy, which is recorded as an asset on the consolidated balance sheet
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
|
$
|
|
$
|
|
||||||
|
Common stock purchase warrant
|
|
|
|
|||||||||
|
Equity purchase put option
|
|
|
|
|||||||||
|
Fair value, at June 30,
2021
|
$
|
|
$
|
|
$
|
|
||||||
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
Available-for-sale securities
|
$
|
|
$
|
|
$
|
|
||||||
|
Common stock purchase warrant
|
|
|
|
|||||||||
|
Equity purchase put option
|
|
|
|
|||||||||
|
Fair value, at December 31, 2020
|
$
|
|
$
|
|
$
|
|
||||||
| ● |
Reference Rate Reform
|
|
|
● |
Fair Value Measurements
|
|
|
● |
Retirement Plans
|
|
|
● |
Intangibles – Goodwill and other – Internal-Use Software
|
|
|
● |
Financial Instruments
|
|
NOTE 3:
|
Long-term Debt
|
|
June 30,
2021
|
December 31,
2020
|
|||||||
|
A note payable to a financial institution bearing interest at
|
$
|
|
$
|
|
||||
|
Long-term debt
|
$
|
|
$
|
|
||||
|
Less: current portion
|
(
|
)
|
(
|
)
|
||||
|
Long-term debt, net of current portion
|
$
|
|
$
|
|
||||
|
NOTE 4:
|
Line of Credit
|
| NOTE 5: |
Short Term Loan Payable
|
| NOTE 6: |
Investments
|
|
Available-for-sale securities
|
Percentage of
Ownership
|
June 30,
2021
|
December 31, 2020
|
|||||||||
|
4Grit
|
|
%
|
$
|
|
$
|
|
||||||
|
E-channel
|
|
%
|
$
|
|
$
|
|
||||||
|
KSFC
|
|
%
|
$
|
|
$
|
|
||||||
|
Total investment securities
|
$
|
|
$
|
|
||||||||
| NOTE 7: |
Commitments and Contingencies
|
| NOTE 8: |
Related Party Transactions
|
| NOTE 9: |
Earnings Per Share
|
|
Three-months Period
Ended June 30,
|
Six-months Period
Ended June 30,
|
|||||||||||||||
|
Periods Ended
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
) | ||||||
|
Non-controlling interest
|
|
|
(
|
) |
|
|||||||||||
|
Net income (loss)
|
|
(
|
)
|
|
(
|
) | ||||||||||
|
Weighted-average shares of common stock outstanding:
|
||||||||||||||||
|
Basic
|
|
|
|
|
||||||||||||
|
Dilutive effect of common stock equivalents arising from share option, excluding antidilutive effect from loss
|
|
|
|
|
||||||||||||
|
Dilutive shares
|
|
|
|
|
||||||||||||
|
Earnings per share - Basic
|
||||||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
|
$
|
(
|
)
|
$ |
|
$ |
(
|
|||||||
|
Non-controlling interest
|
$
|
|
$
|
|
$ |
(
|
)
|
$ |
|
|||||||
|
Earnings per share to stockholders
|
$
|
|
$
|
(
|
)
|
$ |
|
$ |
(
|
|||||||
|
Earnings per share - Diluted
|
||||||||||||||||
|
Net income (loss) before non-controlling interest
|
$
|
|
$
|
(
|
)
|
$ |
|
$ |
(
|
|||||||
|
Non-controlling interest
|
$
|
|
$
|
|
$ |
(
|
)
|
$ |
|
|||||||
|
Earnings per share to stockholders
|
$
|
|
$
|
(
|
)
|
$ |
|
$ |
(
|
|||||||
| NOTE 10: |
Non-Controlling Interest-Issuance of Preferred Stock by Subsidiary
|
|
|
● |
Voting rights – The preferred shareholder may have same voting rights as common stock shareholder (
|
|
|
● |
|
|
|
● |
Liquidating rights
|
|
|
● |
Conversion rights to common stock
|
|
|
● |
Call option by preferred shareholder - Preferred stock may be converted to common stock anytime at a fixed conversion price of KRW
|
|
|
● |
Call option by I-ON Communication – Should I-ON Communication exercise to redeem preferred stock, I-ON Communication is required to re-purchase for KRW
|
| NOTE 11: |
Subsequent Events
|
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Three Months Ended
|
||||||||||||||||||||||||
|
June 30, 2021
|
June 30, 2020
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
%
|
|||||||||||||||||||
|
Net sales
|
$
|
4,559,135
|
100.0
|
%
|
$
|
1,670,291
|
100.0
|
%
|
$
|
2,888,844
|
173.0
|
%
|
||||||||||||
|
Cost of goods sold
|
2,657,096
|
58.3
|
%
|
1,169,022
|
70.0
|
%
|
1,488,074
|
127.3
|
%
|
|||||||||||||||
|
Gross profit
|
1,902,039
|
41.7
|
%
|
501,269
|
30.0
|
%
|
1,400,770
|
279.4
|
%
|
|||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
333,631
|
7.3
|
%
|
221,677
|
13.3
|
%
|
111,954
|
50.5
|
%
|
|||||||||||||||
|
General and administrative
|
518,016
|
11.4
|
%
|
457,216
|
27.4
|
%
|
60,800
|
13.3
|
%
|
|||||||||||||||
|
Total operating expense
|
851,647
|
18.7
|
%
|
678,893
|
40.6
|
%
|
172,754
|
25.4
|
%
|
|||||||||||||||
|
Income (loss) from operations
|
1,050,392
|
23.0
|
%
|
(177,624
|
)
|
-10.6
|
%
|
1,228,016
|
-691.4
|
%
|
||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Interest income
|
12,126
|
0.3
|
%
|
12,991
|
0.8
|
%
|
(865
|
)
|
-6.7
|
%
|
||||||||||||||
|
Foreign currency transaction gain(loss)
|
(9,224
|
)
|
0.2
|
%
|
10,356
|
0.6
|
%
|
(19,580
|
)
|
-189.1
|
%
|
|||||||||||||
|
Miscellaneous income (expense), net
|
(8,721
|
)
|
-1.4
|
%
|
3,668
|
0.2
|
%
|
(12,389
|
)
|
-337.8
|
%
|
|||||||||||||
|
Interest expense
|
(3,939
|
)
|
-0.1
|
%
|
(7,340
|
)
|
-0.4
|
%
|
3,401
|
-46.3
|
%
|
|||||||||||||
|
Total other income (expense), net
|
(9,758
|
)
|
-0.2
|
%
|
19,675
|
1.2
|
%
|
(29,433
|
)
|
-149.6
|
%
|
|||||||||||||
|
Income (loss) before provision for income taxes, loss on equity investments in affiliates, and
|
||||||||||||||||||||||||
|
non-controlling interest
|
1,040,634
|
22.8
|
%
|
(157,949
|
)
|
-9.5
|
%
|
1,198,583
|
-758.8
|
%
|
||||||||||||||
|
Provision for income tax
|
31,826
|
0.7
|
%
|
101,627
|
6.1
|
%
|
(69,801
|
)
|
-68.7
|
%
|
||||||||||||||
|
Net Income (loss) before non-controlling interest
|
1,008,808
|
22.1
|
%
|
(259,576
|
)
|
-15.5
|
%
|
1,268,384
|
-488.6
|
%
|
||||||||||||||
|
Non-controlling interest income
|
391
|
0.0
|
%
|
2,990
|
0.2
|
%
|
(2,599
|
)
|
-86.9
|
%
|
||||||||||||||
|
Net Income (loss)
|
$
|
1,008,417
|
22.1
|
%
|
$
|
(262,566
|
)
|
-15.7
|
%
|
$
|
1,270,987
|
-484.1
|
%
|
|||||||||||
|
Six Months Ended
|
||||||||||||||||||||||||
|
June 30, 2021
|
June 30, 2020
|
Change
|
||||||||||||||||||||||
|
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
Amount
|
%
|
|||||||||||||||||||
|
Net sales
|
$
|
8,608,659
|
100.0
|
%
|
$
|
3,956,463
|
100.0
|
%
|
$
|
4,652,196
|
117.6
|
%
|
||||||||||||
|
Cost of goods sold
|
6,131,649
|
71.2
|
%
|
2,738,424
|
69.2
|
%
|
3,393,225
|
123.9
|
%
|
|||||||||||||||
|
Gross profit
|
2,477,010
|
28.8
|
%
|
1,218,039
|
30.8
|
%
|
1,258,971
|
103.4
|
%
|
|||||||||||||||
|
Operating expense:
|
||||||||||||||||||||||||
|
Research and development
|
596,256
|
6.9
|
%
|
404,161
|
10.2
|
%
|
192,095
|
47.5
|
%
|
|||||||||||||||
|
General and administrative
|
1,077,473
|
12.5
|
%
|
921,630
|
23.3
|
%
|
155,843
|
16.9
|
%
|
|||||||||||||||
|
Total operating expense
|
1,673,729
|
19.4
|
%
|
1,325,791
|
33.5
|
%
|
347,938
|
26.2
|
%
|
|||||||||||||||
|
Income (loss) from operations
|
803,281
|
9.3
|
%
|
(107,752
|
)
|
-2.7
|
%
|
911,033
|
-845.5
|
%
|
||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Loss on extinguishment of debt
|
-
|
-
|
-
|
-
|
-
|
n/a
|
||||||||||||||||||
|
Interest income
|
23,523
|
0.3
|
%
|
22,970
|
0.6
|
%
|
553
|
2.4
|
%
|
|||||||||||||||
|
Foreign currency transaction gain(loss)
|
(22,959
|
)
|
-0.3
|
%
|
10,978
|
0.3
|
%
|
(33,937
|
)
|
309.1
|
||||||||||||||
|
Miscellaneous income, net
|
11,019
|
|
0.1
|
%
|
59,206
|
1.5
|
%
|
(48,187 |
)
|
-81.4
|
%
|
|||||||||||||
|
Interest expense
|
(8,354
|
)
|
-0.1
|
%
|
(13,726
|
)
|
-0.3
|
%
|
4,922
|
|
-37.1
|
%
|
||||||||||||
|
Total other income (expense), net
|
3,229
|
|
0.0
|
%
|
79,878
|
2.0
|
%
|
(76,649
|
)
|
-96.0
|
%
|
|||||||||||||
|
Income (loss) before provision for income taxes, loss on equity investments in affiliates, and
|
||||||||||||||||||||||||
|
non-controlling interest
|
806,510
|
9.4
|
%
|
(27,874
|
)
|
-0.7
|
%
|
834,384
|
-2,993.4
|
%
|
||||||||||||||
|
Provision for income tax
|
72,583
|
0.8
|
%
|
108,185
|
2.7
|
%
|
(35,602
|
)
|
-32.9
|
%
|
||||||||||||||
|
Net loss before income or loss on equity
investments in affiliates and non-controlling interest
|
733,927
|
8.5
|
%
|
(136,059
|
)
|
-3.4
|
%
|
869,986
|
-639.4
|
%
|
||||||||||||||
|
Income (Loss) on equity investments
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
n/a
|
||||||||||||||||
|
Net Income (loss) before non-controlling interest
|
733,927
|
8.5
|
%
|
(136,059
|
)
|
-3.4
|
%
|
869,986
|
-639.4
|
%
|
||||||||||||||
|
Non-controlling interest income (loss)
|
(498
|
)
|
0.0
|
%
|
397
|
0.0
|
%
|
(895
|
)
|
-225.4
|
%
|
|||||||||||||
|
Net Income (loss)
|
$
|
734,425
|
8.5
|
%
|
$
|
(136,456
|
)
|
-3.4
|
%
|
$
|
870,881
|
-638.2
|
%
|
|||||||||||
|
Six Months Ended June 30,
|
Changes
|
|||||||||||||||
|
2021
|
2020
|
Amount
|
%
|
|||||||||||||
|
Net cash used in operating activities
|
(746,832
|
)
|
(255,196
|
)
|
(491,636
|
)
|
192.7
|
%
|
||||||||
|
Net cash provided by (used in) investing activities
|
(46,721
|
)
|
1,006
|
(47,727
|
)
|
-4,744.2
|
%
|
|||||||||
|
Net cash provided by (used in) financing activities
|
75,490
|
(41,405
|
)
|
116,895
|
-282.3
|
%
|
||||||||||
|
Effect of foreign currency translation on cash and cash equivalents
|
(418,385
|
)
|
(100,136
|
)
|
(318,249
|
)
|
317.8
|
%
|
||||||||
|
Net decrease in cash and cash equivalents
|
(1,136,448
|
)
|
(395,731
|
)
|
(740,717
|
)
|
187.2
|
%
|
||||||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
| Item 4. |
Controls and Procedures
|
| Item 1. |
Legal Proceedings
|
| Item 2. |
Unregistered Sales of Equity Securities
|
| Item 3. |
Defaults Upon Senior Securities
|
| Item 4. |
Mine Safety Disclosures
|
| Item 5. |
Other Information
|
| Item 6. |
Exhibit
|
|
Exhibit
Number
|
Exhibit
Description
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
||
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
|
|
Date: August 12, 2021
|
I-ON DIGITAL CORP.
|
||
|
|
|||
|
|
By:
|
/s/ Jae Cheol Oh
|
|
|
|
|
Name: Jae Cheol Oh | |
|
|
|
Chief Executive Officer, Treasurer, Director (Principal Executive and Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|