These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
75-2615944
|
|
(State or other jurisdiction of
Incorporation or organization)
|
(IRS Employer
Identification Number)
|
|
1603 LBJ Freeway, Suite 300
Dallas, Texas
|
75234
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
NYSE MKT
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
|
(Do not check if smaller reporting company)
|
Smaller Reporting Company
x
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business.
|
3
|
|
Item 1A.
|
Risk Factors.
|
5
|
|
Item 1B.
|
Unresolved Staff Comments.
|
7
|
|
Item 2.
|
Properties.
|
7
|
|
Item 3.
|
Legal Proceedings.
|
8
|
|
Item 4.
|
Mine Safety Disclosures.
|
8
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
9
|
|
Item 6.
|
Selected Financial Data.
|
10
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
11
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
19
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
20
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
44
|
|
Item 9A.
|
Controls and Procedures.
|
44
|
|
Item 9B.
|
Other Information.
|
44
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
45
|
|
Item 11.
|
Executive Compensation.
|
52
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
53
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
53
|
|
Item 14.
|
Principal Accounting Fees and Services.
|
55
|
|
PART IV
|
||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
57
|
|
Signature Page
|
58
|
|
|
|
•
|
when we are able to locate a desired property, competition from other real estate investors may significantly increase the purchase price;
|
|
|
•
|
acquired properties may fail to perform as expected;
|
|
|
•
|
the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;
|
|
|
•
|
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and
|
|
|
•
|
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.
|
|
|
•
|
general economic conditions affecting these markets;
|
|
|
•
|
our own financial structure and performance;
|
|
|
•
|
the market’s opinion of real estate companies in general; and
|
|
|
•
|
the market’s opinion of real estate companies that own properties like ours.
|
|
|
•
|
changes in general or local economic conditions—because our real estate assets are concentrated in the southwest, any deterioration in the general economic conditions in any of those states could have an adverse effect on our business and assets in a given state;
|
|
|
•
|
changes in interest rates that may make our ability to satisfy our debt service requirements materially more burdensome;
|
|
|
•
|
lack of availability of financing that may render the purchase, sale or refinancing of a property more difficult or unattractive;
|
|
|
•
|
changes in real estate and zoning laws;
|
|
|
•
|
increases in real estate taxes and insurance costs;
|
|
|
•
|
federal or local economic or rent control; and
|
|
|
•
|
hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.
|
|
|
•
|
our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
|
|
|
•
|
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
|
|
|
•
|
one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.
|
|
Land
|
Location
|
Acres
|
||||
|
Mercer Crossing/Travelers Land
|
Farmers Branch, TX
|
178.1 | ||||
|
Total Land/Development
|
178.1 | |||||
|
2013
|
2012
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
First Quarter
|
$ | 4.00 | $ | 3.14 | $ | 1.61 | $ | 1.15 | ||||||||
|
Second Quarter
|
$ | 4.20 | $ | 3.16 | $ | 2.60 | $ | 1.34 | ||||||||
|
Third Quarter
|
$ | 5.60 | $ | 3.50 | $ | 4.78 | $ | 1.56 | ||||||||
|
Fourth Quarter
|
$ | 5.20 | $ | 4.35 | $ | 4.31 | $ | 2.51 | ||||||||
|
Total Number of
|
Maximum Number of
|
|||||||||||||||
|
Shares Purchased
|
Shares that May
|
|||||||||||||||
|
Total Number of
|
Average Price
|
as Part of Publicly
|
Yet be Purchased
|
|||||||||||||
|
Shares Purchased
|
Paid per Share
|
Announced Program
|
Under the Program
|
|||||||||||||
|
Period
|
||||||||||||||||
|
Balance as of September 30, 2013
|
1,034,761 | 615,239 | ||||||||||||||
|
October 31, 2013
|
- | $ | - | 1,034,761 | 615,239 | |||||||||||
|
November 30, 2013
|
- | $ | - | 1,034,761 | 615,239 | |||||||||||
|
December 31, 2013
|
- | $ | - | 1,034,761 | 615,239 | |||||||||||
|
Total
|
- | |||||||||||||||
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||||||
|
EARNINGS DATA
|
||||||||||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | - | $ | - | $ | 3 | ||||||||||
|
Total operating expenses
|
2,346 | 1,396 | 1,388 | 1,395 | 1,456 | |||||||||||||||
|
Operating loss
|
(2,346 | ) | (1,396 | ) | (1,388 | ) | (1,395 | ) | (1,453 | ) | ||||||||||
|
Other income, net of other expenses
|
10,943 | 3,862 | 3,184 | 3,173 | 2,999 | |||||||||||||||
|
Income before gain on land sales, non-controlling interest, and taxes
|
8,597 | 2,466 | 1,796 | 1,778 | 1,546 | |||||||||||||||
|
Income tax benefit (expense)
|
(3,063 | ) | (876 | ) | (815 | ) | 52 | (541 | ) | |||||||||||
|
Net income from continuing operations
|
5,534 | 1,590 | 981 | 1,830 | 1,005 | |||||||||||||||
|
Net income (loss) from discontinued operations
|
(16 | ) | (69 | ) | (312 | ) | 8 | (85 | ) | |||||||||||
|
Net income
|
$ | 5,518 | $ | 1,521 | $ | 669 | $ | 1,838 | $ | 920 | ||||||||||
|
PER SHARE DATA
|
||||||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||||||
|
Net income from continuing operations
|
$ | 1.33 | $ | 0.38 | $ | 0.24 | $ | 0.44 | $ | 0.24 | ||||||||||
|
Net income (loss) from discontinued operations
|
(0.00 | ) | (0.02 | ) | (0.08 | ) | 0.00 | (0.02 | ) | |||||||||||
|
Net income applicable to common shares
|
$ | 1.33 | $ | 0.36 | $ | 0.16 | $ | 0.44 | $ | 0.22 | ||||||||||
|
Weighted average common shares used in computing earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | 4,168,264 | |||||||||||||||
|
Earnings per share - diluted
|
||||||||||||||||||||
|
Net income from continuing operations
|
$ | 1.33 | $ | 0.38 | $ | 0.24 | $ | 0.44 | $ | 0.24 | ||||||||||
|
Net income (loss) from discontinued operations
|
(0.00 | ) | (0.02 | ) | (0.08 | ) | 0.00 | (0.02 | ) | |||||||||||
|
Net income applicable to common shares
|
$ | 1.33 | $ | 0.36 | $ | 0.16 | $ | 0.44 | $ | 0.22 | ||||||||||
|
Weighted average common shares used in computing diluted earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | 4,168,264 | |||||||||||||||
|
BALANCE SHEET DATA
|
||||||||||||||||||||
|
Real estate, net
|
$ | 24,511 | $ | 24,511 | $ | 24,511 | $ | 29,561 | $ | 29,503 | ||||||||||
|
Notes and interest receivable, net
|
$ | 28,867 | $ | 25,176 | $ | 29,786 | $ | 36,579 | $ | 36,992 | ||||||||||
|
Total assets
|
$ | 93,813 | $ | 104,379 | $ | 108,041 | $ | 117,087 | $ | 115,665 | ||||||||||
|
Notes and interest payables
|
$ | 12,357 | $ | 28,508 | $ | 28,588 | $ | 36,604 | $ | 37,080 | ||||||||||
|
Shareholders' equity
|
$ | 81,240 | $ | 75,722 | $ | 74,201 | $ | 73,532 | $ | 71,694 | ||||||||||
|
Book value per share
|
$ | 19.49 | $ | 18.17 | $ | 17.80 | $ | 17.64 | $ | 17.20 | ||||||||||
|
|
•
|
general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
|
|
|
•
|
risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;
|
|
|
•
|
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;
|
|
|
•
|
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
|
|
|
•
|
risks associated with downturns in the national and local economies, increases in interest rates and volatility in the securities markets;
|
|
|
•
|
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
|
|
|
•
|
potential liability for uninsured losses and environmental contamination;
|
|
|
•
|
risks associated with our dependence on key personnel whose continued service is not guaranteed; and
|
|
|
•
|
the other risk factors identified in this Form 10-K, including those described under the Part I, Item 1A. “Risk Factors”.
|
|
Total
|
2014
|
2015
|
2016-2018 |
Thereafter
|
||||||||||||||||
|
Long-term debt obligation
|
$ | 14,475 | $ | 742 | $ | 1,640 | $ | 12,092 | $ | 1 | ||||||||||
|
Capital lease obligation
|
- | - | - | - | - | |||||||||||||||
|
Operating lease obligation
|
- | - | - | - | - | |||||||||||||||
|
Purchase obligation
|
- | - | - | - | - | |||||||||||||||
|
Other long-term debt liabilities reflected on the
|
- | - | - | - | - | |||||||||||||||
|
Registrant's Balance Sheet under GAAP
|
||||||||||||||||||||
|
Total
|
$ | 14,475 | $ | 742 | $ | 1,640 | $ | 12,092 | $ | 1 | ||||||||||
|
For Years Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue
|
||||||||
|
Rental and other property revenues
|
$ | - | $ | - | ||||
| - | - | |||||||
|
Expenses
|
||||||||
|
General and administrative
|
24 | 106 | ||||||
| $ | 24 | $ | 106 | |||||
|
Loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(24 | ) | (106 | ) | ||||
|
Income tax benefit
|
8 | 37 | ||||||
|
Net loss from discontinued operations
|
$ | (16 | ) | $ | (69 | ) | ||
|
For Years Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenue
|
||||||||
|
Rental and other property revenues
|
$ | - | $ | 159 | ||||
| - | 159 | |||||||
|
Expenses
|
||||||||
|
Property operating expense
|
- | 27 | ||||||
|
Mortgage and loan interest expense
|
- | 84 | ||||||
|
General and administrative
|
106 | 1 | ||||||
|
Provision on impairment of real estate assets
|
- | 1,474 | ||||||
| 106 | 1,586 | |||||||
|
Net loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(106 | ) | (1,427 | ) | ||||
|
Gain on sale of discontinued operations
|
- | 947 | ||||||
|
Income tax benefit
|
37 | 168 | ||||||
|
Net loss from discontinued operations
|
$ | (69 | ) | $ | (312 | ) | ||
|
|
•
|
fund normal recurring expenses;
|
|
|
•
|
meet debt service and principal repayment obligations including balloon payments on maturing debt;
|
|
|
•
|
fund capital expenditures; and
|
|
|
•
|
fund possible property acquisitions.
|
|
|
•
|
property operations;
|
|
|
•
|
proceeds from land and income-producing property sales;
|
|
|
•
|
collection of mortgage notes receivable;
|
|
|
•
|
collections of receivables from related companies;
|
|
|
•
|
refinancing of existing mortgage notes payable; and
|
|
|
•
|
additional borrowings, including mortgage notes payable, and lines of credit.
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2012
|
Variance
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Net cash provided by operating activities
|
$ | 1,159 | $ | 3,385 | $ | (2,226 | ) | |||||
|
Net cash provided by (used in) investing activities
|
$ | 14,200 | $ | (3,384 | ) | $ | 17,584 | |||||
|
Net cash used in financing activities
|
$ | (15,358 | ) | $ | - | $ | (15,358 | ) | ||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
||||||||||||||||||||||
|
Note Receivable
|
||||||||||||||||||||||||||||
|
Variable interest rate - fair value
|
$ | - | ||||||||||||||||||||||||||
|
Instrument's maturities
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Instrument's amortization
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Interest
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Average Rate
|
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
|
Fixed interest rate - fair value
|
$ | 25,410 | ||||||||||||||||||||||||||
|
Instrument's maturities
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 25,410 | $ | 25,410 | ||||||||||||||
|
Instrument's amortization
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Interest
|
3,049 | 3,049 | 3,049 | 3,049 | 3,049 | 42,688 | 57,933 | |||||||||||||||||||||
|
Average Rate
|
12.00 | % | 12.00 | % | 12.00 | % | 12.00 | % | 12.00 | % | 12.00 | % | ||||||||||||||||
|
Notes Payable
|
2014 | 2015 | 2016 | 2017 | 2018 |
Thereafter
|
Total
|
|||||||||||||||||||||
|
Variable interest rate - fair value
|
$ | 12,353 | ||||||||||||||||||||||||||
|
Instrument's maturities
|
$ | - | $ | - | $ | 10,450 | $ | - | $ | - | $ | - | $ | 10,450 | ||||||||||||||
|
Instrument's amortization
|
- | 923 | 980 | - | - | - | 1,903 | |||||||||||||||||||||
|
Interest
|
741 | 716 | 659 | - | - | - | 2,116 | |||||||||||||||||||||
|
Average Rate
|
6.00 | % | 6.00 | % | 6.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||
|
Fixed interest rate - fair value
|
$ | 4 | ||||||||||||||||||||||||||
|
Instrument's maturities
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Instrument's amortization
|
0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 1.2 | 4 | |||||||||||||||||||||
|
Interest
|
0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 2 | |||||||||||||||||||||
|
Average Rate
|
12.50 | % | 12.50 | % | 12.50 | % | 12.50 | % | 12.50 | % | 12.50 | % | ||||||||||||||||
|
Page
|
|
|
Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
21
|
|
Consolidated Balance Sheets—December 31, 2013 and 2012
|
22
|
|
Consolidated Statements of Operations—Years Ended December 31, 2013, 2012 and 2011
|
23
|
|
Consolidated Statements of Shareholders’ Equity—Years Ended December 31, 2013, 2012 and 2011
|
24
|
|
Consolidated Statements of Cash Flows—Years Ended December 31, 2013, 2012 and 2011
|
25
|
|
Notes to Consolidated Financial Statements
|
26
|
|
Financial Statement Schedules
|
|
|
Schedule III—Real Estate and Accumulated Depreciation
|
40
|
|
Schedule IV—Mortgage Loans on Real Estate
|
42
|
|
INCOME OPPORTUNITY REALTY INVESTORS, INC.
|
||||||||
|
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(dollars in thousands, except share
and par value amounts)
|
||||||||
|
Assets
|
||||||||
|
Real estate land holdings, at cost
|
$ | 24,511 | $ | 24,511 | ||||
|
Total real estate
|
24,511 | 24,511 | ||||||
|
Notes and interest receivable from related parties
|
30,693 | 27,002 | ||||||
|
Less allowance for doubtful accounts
|
(1,826 | ) | (1,826 | ) | ||||
|
Total notes and interest receivable
|
28,867 | 25,176 | ||||||
|
Cash and cash equivalents
|
3 | 2 | ||||||
|
Receivable and accrued interest from related parties
|
39,207 | 53,407 | ||||||
|
Other assets
|
1,225 | 1,283 | ||||||
|
Total assets
|
$ | 93,813 | $ | 104,379 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Liabilities:
|
||||||||
|
Notes and interest payable
|
$ | 12,357 | $ | 28,508 | ||||
|
Accounts payable and other liabilities
|
216 | 149 | ||||||
| 12,573 | 28,657 | |||||||
|
Commitments and contingencies:
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Common stock, $.01 par value, authorized 10,000,000 shares; issued 4,173,675
shares in 2013 and 2012
|
42 | 42 | ||||||
|
Treasury stock at cost, 5,461 shares in 2013 and 2012
|
(39 | ) | (39 | ) | ||||
|
Paid-in capital
|
61,955 | 61,955 | ||||||
|
Retained earnings
|
19,282 | 13,764 | ||||||
|
Total shareholders' equity
|
81,240 | 75,722 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 93,813 | $ | 104,379 | ||||
|
INCOME OPPORTUNITY REALTY INVESTORS, INC.
|
||||||||||||
|
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(dollars in thousands, except share
and per share amounts)
|
||||||||||||
|
Revenues:
|
||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | - | ||||||
|
Expenses:
|
||||||||||||
|
Property operating expenses (including $51, $61 and $8 for the year ended 2013, 2012 and 2011,
respectively, from related parties)
|
87 | 67 | 38 | |||||||||
|
General and administrative (including $234, $155 and $206 for the year ended 2013, 2012 and
2011, respectively, from related parties)
|
734 | 334 | 446 | |||||||||
|
Net income fee to related party
|
695 | 180 | 54 | |||||||||
|
Advisory fee to related party
|
830 | 815 | 850 | |||||||||
|
Total operating expenses
|
2,346 | 1,396 | 1,388 | |||||||||
|
Operating loss
|
(2,346 | ) | (1,396 | ) | (1,388 | ) | ||||||
|
Other income (expense):
|
||||||||||||
|
Interest income from related parties
|
7,129 | 5,183 | 4,447 | |||||||||
|
Other income
|
5,804 | - | - | |||||||||
|
Mortgage and loan interest
|
(1,160 | ) | (1,284 | ) | (1,211 | ) | ||||||
|
Loan charges
|
(830 | ) | - | - | ||||||||
|
Earnings from unconsolidated subsidiaries and investees
|
- | (37 | ) | (52 | ) | |||||||
|
Total other income
|
10,943 | 3,862 | 3,184 | |||||||||
|
Income before gain on land sales, non-controlling interest, and taxes
|
8,597 | 2,466 | 1,796 | |||||||||
|
Income from continuing operations before tax
|
8,597 | 2,466 | 1,796 | |||||||||
|
Income tax expense
|
(3,063 | ) | (876 | ) | (815 | ) | ||||||
|
Net income from continuing operations
|
5,534 | 1,590 | 981 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Loss from discontinued operations
|
(24 | ) | (106 | ) | (1,427 | ) | ||||||
|
Gain on sale of real estate from discontinued operations
|
- | - | 947 | |||||||||
|
Income tax benefit from discontinued operations
|
8 | 37 | 168 | |||||||||
|
Net loss from discontinued operations
|
(16 | ) | (69 | ) | (312 | ) | ||||||
|
Net income
|
5,518 | 1,521 | 669 | |||||||||
|
Earnings per share - basic
|
||||||||||||
|
Income from continuing operations
|
$ | 1.33 | $ | 0.38 | $ | 0.24 | ||||||
|
Loss from discontinued operations
|
- | (0.02 | ) | (0.08 | ) | |||||||
|
Net income
|
$ | 1.33 | $ | 0.36 | $ | 0.16 | ||||||
|
Earnings per share - diluted
|
||||||||||||
|
Income from continuing operations
|
$ | 1.33 | $ | 0.38 | $ | 0.24 | ||||||
|
Loss from discontinued operations
|
- | (0.02 | ) | (0.08 | ) | |||||||
|
Net income
|
$ | 1.33 | $ | 0.36 | $ | 0.16 | ||||||
|
Weighted average common shares used in computing earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | |||||||||
|
Weighted average common shares used in computing diluted earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | |||||||||
|
INCOME OPPORTUNITY REALTY INVESTORS, INC.
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
|
For the Three Years Ended December 31, 2013
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Common Stock
|
Treasury
|
Paid-in
|
Retained
|
|||||||||||||||||||||
|
Total
|
Shares
|
Amount
|
Stock
|
Capital
|
Earnings
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 73,532 | 4,173,675 | $ | 42 | $ | (39 | ) | $ | 61,955 | $ | 11,574 | ||||||||||||
|
Net income
|
669 | - | - | - | - | 669 | ||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 74,201 | 4,173,675 | $ | 42 | $ | (39 | ) | $ | 61,955 | $ | 12,243 | ||||||||||||
|
Net income
|
1,521 | - | - | - | - | 1,521 | ||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 75,722 | 4,173,675 | $ | 42 | $ | (39 | ) | $ | 61,955 | $ | 13,764 | ||||||||||||
|
Net income
|
5,518 | - | - | - | - | 5,518 | ||||||||||||||||||
|
Balance, December 31, 2013
|
$ | 81,240 | 4,173,675 | $ | 42 | $ | (39 | ) | $ | 61,955 | $ | 19,282 | ||||||||||||
|
INCOME OPPORTUNITY REALTY INVESTORS, INC.
|
||||||||||||
|
|
||||||||||||
|
For the Years Ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Cash Flow From Operating Activities:
|
||||||||||||
|
Net income
|
$ | 5,518 | $ | 1,521 | $ | 669 | ||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||||||
|
Depreciation and amortization
|
- | - | - | |||||||||
|
Earnings from unconsolidated subsidiaries and investees
|
- | 37 | 52 | |||||||||
|
Gain on sale of income producing properties
|
- | - | (947 | ) | ||||||||
|
Provision on impairment of real estate assets
|
- | - | 1,474 | |||||||||
|
(Increase) decrease in assets:
|
||||||||||||
|
Accrued interest receivable
|
(3,691 | ) | 1,620 | (2,692 | ) | |||||||
|
Other assets
|
58 | 263 | 690 | |||||||||
|
Increase (decrease) in liabilities:
|
||||||||||||
|
Accrued interest payable
|
(793 | ) | (80 | ) | 1,935 | |||||||
|
Other liabilities
|
67 | 24 | (278 | ) | ||||||||
|
Net cash provided by operating activities
|
1,159 | 3,385 | 903 | |||||||||
|
Cash Flow From Investing Activities:
|
||||||||||||
|
Proceeds from sales of income-producing properties
|
- | - | 1,892 | |||||||||
|
Proceeds from sales of land
|
- | - | 1,210 | |||||||||
|
Proceeds from notes receivable
|
- | 2,990 | 2,585 | |||||||||
|
Affiliate receivable
|
14,200 | (6,374 | ) | (3,559 | ) | |||||||
|
Net cash provided by (used in) investing activities
|
14,200 | (3,384 | ) | 2,128 | ||||||||
|
Cash Flow From Financing Activities:
|
||||||||||||
|
Proceeds from notes payable
|
12,343 | - | - | |||||||||
|
Payments on notes payable
|
- | - | (682 | ) | ||||||||
|
Payments on maturing notes payable
|
(27,701 | ) | - | (2,374 | ) | |||||||
|
Deferred financing costs
|
- | - | 6 | |||||||||
|
Net cash used in financing activities
|
(15,358 | ) | - | (3,050 | ) | |||||||
|
Net increase (decrease) in cash and cash equivalents
|
1 | 1 | (19 | ) | ||||||||
|
Cash and cash equivalents, beginning of period
|
2 | 1 | 20 | |||||||||
|
Cash and cash equivalents, end of period
|
$ | 3 | $ | 2 | $ | 1 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | 1,162 | $ | 1,385 | $ | 1,154 | ||||||
|
Cash paid for income taxes
|
$ | - | $ | - | $ | - | ||||||
|
2013
|
2012
|
||||||||
|
Mercer Crossing/Travelers Land
|
$ | 24,511 | $ | 24,511 | |||||
| $ | 24,511 | $ | 24,511 | ||||||
|
Maturity
|
Interest
|
|
||||||
|
Borrower
|
Date
|
Rate
|
Amount
|
Security
|
||||
|
Performing loans:
|
||||||||
|
Unified Housing Foundation, Inc. (Echo Station)
|
12/32
|
12.00%
|
$ 1,481
|
100% Interest in Unified Housing of Temple, LLC
|
||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
12/32
|
12.00%
|
2,000
|
Unsecured
|
||||
|
Unified Housing Foundation, Inc. (Lakeshore Villas)
|
12/32
|
12.00%
|
6,363
|
Membership interest in Housing for Seniors of Humble, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Canyon)
|
12/32
|
12.00%
|
3,057
|
100% Interest in Unified Housing of Austin, LLC
|
||||
|
Unified Housing Foundation, Inc. (Limestone Ranch)
|
12/32
|
12.00%
|
2,250
|
100% Interest in Unified Housing of Vista Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Parkside Crossing)
|
12/32
|
12.00%
|
1,936
|
100% Interest in Unified Housing of Parkside Crossing, LLC
|
||||
|
Unified Housing Foundation, Inc. (Sendero Ridge)
|
12/32
|
12.00%
|
5,174
|
100% Interest in Unified Housing of Sendero Ridge, LLC
|
||||
|
Unified Housing Foundation, Inc. (Timbers of Terrell)
|
12/32
|
12.00%
|
1,323
|
100% Interest in Unified Housing of Terrell, LLC
|
||||
|
Unified Housing Foundation, Inc. (Tivoli)
|
12/32
|
12.00%
|
1,826
|
100% Interest in Unified Housing of Tivoli, LLC
|
||||
|
Accrued interest
|
5,283
|
|||||||
|
Total Performing
|
$ 30,693
|
|||||||
|
|
Allowance for estimated losses
|
(1,826)
|
||||||
|
Total
|
$ 28,867
|
|||||||
|
All are related party notes.
|
|
|||||||
|
Percent ownership
|
||||||||||||
|
Investee
|
2013
|
2012
|
2011
|
|||||||||
|
TCI Eton Square, L.P. ("Eton Square")
|
0 | % | 10 | % | 10 | % | ||||||
| 2013 (1) | 2012 | 2011 | ||||||||||
|
Real Estate, net of accumulated depreciation
|
$ | - | $ | 9,660 | $ | 12,976 | ||||||
|
Other assets
|
- | 641 | 533 | |||||||||
|
Notes payable
|
- | (9,647 | ) | (9,363 | ) | |||||||
|
Other liabilities
|
(7,470 | ) | (3,972 | ) | (3,779 | ) | ||||||
|
Shareholders' equity/partners' capital
|
$ | 7,470 | $ | 3,318 | $ | (367 | ) | |||||
|
Rents
|
$ | 224 | $ | 1,117 | $ | 1,385 | ||||||
|
Depreciation and amortization
|
(140 | ) | (877 | ) | (462 | ) | ||||||
|
Property operating expenses
|
(224 | ) | (819 | ) | (828 | ) | ||||||
|
General and administrative
|
(5 | ) | (24 | ) | (15 | ) | ||||||
|
Mortgage and loan interest
|
(155 | ) | (682 | ) | (599 | ) | ||||||
|
Provision for losses
|
- | (2,400 | ) | - | ||||||||
|
Loss from continuing operations
|
(300 | ) | (3,685 | ) | (519 | ) | ||||||
|
Income from discontinued operations
|
- | - | - | |||||||||
|
Net loss
|
$ | (300 | ) | $ | (3,685 | ) | $ | (519 | ) | |||
|
|
||||||||||||
|
Company's proportionate share of losses
(2)
|
$ | - | $ | (37 | ) | $ | (52 | ) | ||||
|
(1)
Financial results are represented through April 2013, the date of the asset transfer to the existing lender.
|
||||||||||||
|
(2)
Losses are recorded to the extent of the carrying value of the partner's capital contribution.
|
|
Lender
|
Maturity
|
Principal
Balance
|
|||
|
Realty Advisors, Inc.*
|
12/30/16
|
$ | 12,353 | ||
|
Propel Financial Services
|
06/01/20
|
$ | 4 | ||
|
Accrued interest
|
- | ||||
| $ | 12,357 | ||||
|
Year
|
Amount
|
|
|
2014
|
$ |
0
|
|
2015
|
924
|
|
|
2016
|
11,430
|
|
|
2017
|
1
|
|
|
2018
|
1
|
|
|
Thereafter
|
1
|
|
|
Total
|
$ |
12,357
|
|
Fees:
|
2013
|
2012
|
2011
|
||||||||||
|
Advisory
|
830 | 815 | 850 | ||||||||||
|
Net income
|
695 | 180 | 54 | ||||||||||
|
Construction managmeent
|
- | - | - | ||||||||||
|
Tax sharing agreement
|
3,055 | 839 | 647 | ||||||||||
| $ | 4,580 | $ | 1,834 | $ | 1,551 | ||||||||
|
Other Expense:
|
|||||||||||||
|
Cost reimbursements
|
234 | 155 | 206 | ||||||||||
|
Revenue:
|
|||||||||||||
|
Rental revenue
|
- | - | - | ||||||||||
|
Interest received
|
$ | 2,364 | $ | 2,695 | $ | 1,756 | |||||||
| 2,364 | 2,695 | 1,756 | |||||||||||
|
TCI
|
Pillar
|
Total
|
||||||||||
|
Balance, December 31, 2012
|
$ | 53,407 | $ | - | $ | 53,407 | ||||||
|
Cash transfers
|
- | (1,506 | ) | (1,506 | ) | |||||||
|
Advisory fees
|
- | (830 | ) | (830 | ) | |||||||
|
Net income fee
|
- | (695 | ) | (695 | ) | |||||||
|
Cost reimbursements
|
- | (234 | ) | (234 | ) | |||||||
|
Expenses paid by advisor
|
- | (25 | ) | (25 | ) | |||||||
|
Financing (mortgage payments)
|
- | (1,154 | ) | (1,154 | ) | |||||||
|
Financing (Mercer/Travelers land)
|
- | (9,065 | ) | (9,065 | ) | |||||||
|
Interest income
|
2,364 | - | 2,364 | |||||||||
|
Tax Sharing Expense
|
(3,055 | ) | - | (3,055 | ) | |||||||
|
Purchase of obligation
|
(13,509 | ) | 13,509 | - | ||||||||
|
Balance, December 31, 2013
|
$ | 39,207 | $ | - | $ | 39,207 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Income from continuing operations
|
$ | 3,063 | $ | 876 | $ | 815 | ||||||
|
Loss from discontinued operations
|
(8 | ) | (37 | ) | (168 | ) | ||||||
| $ | 3,055 | $ | 839 | $ | 647 | |||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Federal income tax at statutory rate
|
$ | 3,055 | $ | 839 | $ | 647 | ||||||
|
State tax expense
|
- | 8 | 12 | |||||||||
|
Gain on sale differences
|
- | - | - | |||||||||
|
Other
|
- | (8 | ) | (12 | ) | |||||||
|
Utilization of net operating loss and minimum tax credit carry forwards
|
- | - | - | |||||||||
|
Effective income tax rate
|
35 | % | 35 | % | 35 | % | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Accumulated depreciation and amortization
|
$ | (514 | ) | $ | (514 | ) | $ | (514 | ) | |||
|
Allowance for loss
|
694 | 694 | 694 | |||||||||
|
Other
|
- | 38 | 24 | |||||||||
|
Federal benefit of NOL carryforward
|
1,078 | 1,078 | 1,078 | |||||||||
|
Federal benefit of AMT caryforward
|
164 | 164 | 164 | |||||||||
|
Deferred tax asset
|
$ | 1,422 | $ | 1,460 | $ | 1,446 | ||||||
|
Less valuation allowance
|
(1,422 | ) | (1,460 | ) | (1,446 | ) | ||||||
|
Total deferred tax asset
|
$ | - | $ | - | $ | - | ||||||
|
|
Commercial
|
|
||||||||||||||
|
For year ended 2013
|
Properties
|
Land
|
Other
|
Total
|
||||||||||||
|
Operating revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Operating expenses
|
- | 87 | - | 87 | ||||||||||||
|
Mortgage and loan interest
|
- | 1,160 | - | 1,160 | ||||||||||||
|
Loan charges
|
- | 830 | - | 830 | ||||||||||||
|
Interest income
|
- | - | 7,129 | 7,129 | ||||||||||||
|
Segment operating income (loss)
|
$ | - | $ | (2,077 | ) | $ | 7,129 | $ | 5,052 | |||||||
|
Capital expenditures
|
- | - | - | - | ||||||||||||
|
Assets
|
- | 24,511 | - | 24,511 | ||||||||||||
|
Property Sales
|
||||||||||||||||
|
Sales price
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Cost of sale
|
- | - | - | - | ||||||||||||
|
Deferred current gain
|
- | - | - | - | ||||||||||||
|
Recognized prior deferred gain
|
- | - | - | - | ||||||||||||
|
Gain on sale
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Commercial
|
|
|||||||||||||||
|
Properties
|
Land
|
Other
|
Total
|
|||||||||||||
|
For year ended 2012
|
||||||||||||||||
|
Operating revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Operating expenses
|
- | 67 | - | 67 | ||||||||||||
|
Mortgage and loan interest
|
- | 1,284 | - | 1,284 | ||||||||||||
|
Interest income
|
- | - | 5,183 | 5,183 | ||||||||||||
|
Segment operating income (loss)
|
$ | - | $ | (1,351 | ) | $ | 5,183 | $ | 3,832 | |||||||
|
Capital expenditures
|
- | - | - | - | ||||||||||||
|
Assets
|
- | 24,511 | - | 24,511 | ||||||||||||
|
Property Sales
|
||||||||||||||||
|
Sales price
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Cost of sale
|
- | - | - | - | ||||||||||||
|
Deferred current gain
|
- | - | - | - | ||||||||||||
|
Recognized prior deferred gain
|
- | - | - | - | ||||||||||||
|
Gain on sale
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Commercial
|
|
|||||||||||||||
|
Properties
|
Land
|
Other
|
Total
|
|||||||||||||
|
For year ended 2011
|
||||||||||||||||
|
Operating revenue
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Operating expenses
|
- | 31 | 7 | 38 | ||||||||||||
|
Mortgage and loan interest
|
- | 1,211 | - | 1,211 | ||||||||||||
|
Interest income
|
- | - | 4,447 | 4,447 | ||||||||||||
|
Segment operating income (loss)
|
$ | - | $ | (1,242 | ) | $ | 4,440 | 3,198 | ||||||||
|
Capital expenditures
|
- | - | - | - | ||||||||||||
|
Assets
|
- | 24,511 | - | 24,511 | ||||||||||||
|
Property Sales
|
||||||||||||||||
|
Sales price
|
$ | - | $ | 5,050 | $ | - | $ | 5,050 | ||||||||
|
Cost of sale
|
- | 5,525 | - | 5,525 | ||||||||||||
|
Deferred current gain
|
- | - | - | - | ||||||||||||
|
Recognized prior deferred gain
|
1,422 | - | - | 1,422 | ||||||||||||
|
Gain (loss) on sale
|
$ | 1,422 | $ | (475 | ) | $ | - | $ | 947 | |||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Segment operating income
|
$ | 5,052 | $ | 3,832 | $ | 3,198 | ||||||
|
Other non-segment items of income (expense)
|
||||||||||||
|
General and administrative
|
(734 | ) | (334 | ) | (446 | ) | ||||||
|
Net income fee
|
(695 | ) | (180 | ) | (54 | ) | ||||||
|
Advisory fee to related party
|
(830 | ) | (815 | ) | (850 | ) | ||||||
|
Other income
|
5,804 | - | - | |||||||||
|
Equity from unconsolidated subsidiaries and investees
|
- | (37 | ) | (52 | ) | |||||||
|
Income tax expense
|
(3,063 | ) | (876 | ) | (815 | ) | ||||||
|
Income from continuing operations
|
$ | 5,534 | $ | 1,590 | $ | 981 | ||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Segment assets
|
$ | 24,511 | $ | 24,511 | $ | 29,561 | ||||||
|
Notes and interest receivable
|
28,866 | 25,176 | 29,786 | |||||||||
|
Other assets and receivables
|
40,436 | 54,692 | 48,694 | |||||||||
|
Total assets
|
$ | 93,813 | $ | 104,379 | $ | 108,041 | ||||||
|
For Years Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenue
|
||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | 159 | ||||||
| - | - | 159 | ||||||||||
|
Expenses
|
||||||||||||
|
Property operating expense
|
- | 27 | ||||||||||
|
Mortgage and loan interest expense
|
- | - | 84 | |||||||||
|
General and administrative
|
24 | 106 | 1 | |||||||||
|
Provision on impairment of real estate assets
|
- | 1,474 | ||||||||||
|
Total operating expenses
|
24 | 106 | 1,586 | |||||||||
|
Loss from discontinued operations before gains on sale of real estate, taxes, and fees
|
(24 | ) | (106 | ) | (1,427 | ) | ||||||
|
Gain on sale of discontinued operations
|
- | - | 947 | |||||||||
|
Loss from discontinued operations
|
(24 | ) | (106 | ) | (480 | ) | ||||||
|
Income tax benefit
|
8 | 37 | 168 | |||||||||
|
Net loss from discontinued operations
|
$ | (16 | ) | $ | (69 | ) | $ | (312 | ) | |||
|
Three Months Ended 2013
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except per share amounts)
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Total operating expenses
|
406 | 477 | 505 | 958 | ||||||||||||
|
Operating loss
|
(406 | ) | (477 | ) | (505 | ) | (958 | ) | ||||||||
|
Other income, net of other expenses
|
1,119 | 1,123 | 1,130 | 7,571 | ||||||||||||
|
Income before gain on land sales, non-contolling interest, and taxes
|
713 | 646 | 625 | 6,613 | ||||||||||||
|
Gain on land sales
|
- | - | - | - | ||||||||||||
|
Income tax expense
|
(6 | ) | - | - | (3,057 | ) | ||||||||||
|
Net income from continuing operations
|
707 | 646 | 625 | 3,556 | ||||||||||||
|
Net loss from discontinued operations
|
(12 | ) | - | - | (4 | ) | ||||||||||
|
Net income
|
$ | 695 | $ | 646 | $ | 625 | $ | 3,552 | ||||||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.17 | $ | 0.15 | $ | 0.15 | $ | 0.85 | ||||||||
|
Discontinued operations
|
(0.00 | ) | - | - | (0.00 | ) | ||||||||||
|
Net income applicable to common shares
|
$ | 0.17 | $ | 0.15 | $ | 0.15 | $ | 0.85 | ||||||||
|
Weighted average common shares used in computing earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.17 | $ | 0.15 | $ | 0.15 | $ | 0.85 | ||||||||
|
Discontinued operations
|
(0.00 | ) | - | - | (0.00 | ) | ||||||||||
|
Net income applicable to common shares
|
$ | 0.17 | $ | 0.15 | $ | 0.15 | $ | 0.85 | ||||||||
|
Weighted average common shares used in computing diluted earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Three Months Ended 2012
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||
|
2012
|
||||||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Total operating expenses
|
383 | 426 | 283 | 304 | ||||||||||||
|
Operating loss
|
(383 | ) | (426 | ) | (283 | ) | (304 | ) | ||||||||
|
Other income, net of other expenses
|
897 | 1,424 | 680 | 862 | ||||||||||||
|
Income before gain on land sales, non-controlling interest, and taxes
|
514 | 998 | 397 | 558 | ||||||||||||
|
Gain on land sales
|
- | - | - | - | ||||||||||||
|
Income tax expense
|
(2 | ) | - | (14 | ) | (860 | ) | |||||||||
|
Net income(loss) from continuing operations
|
512 | 998 | 383 | (302 | ) | |||||||||||
|
Net loss from discontinued operations
|
(5 | ) | - | (27 | ) | (38 | ) | |||||||||
|
Net income (loss)
|
$ | 507 | $ | 998 | $ | 356 | $ | (340 | ) | |||||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.12 | $ | 0.24 | $ | 0.09 | $ | (0.07 | ) | |||||||
|
Discontinued operations
|
(0.00 | ) | - | (0.01 | ) | (0.01 | ) | |||||||||
|
Net income (loss) applicable to common shares
|
$ | 0.12 | $ | 0.24 | $ | 0.08 | $ | (0.08 | ) | |||||||
|
Weighted average common shares used in computing earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.12 | $ | 0.24 | $ | 0.09 | $ | (0.07 | ) | |||||||
|
Discontinued operations
|
(0.00 | ) | - | (0.01 | ) | (0.01 | ) | |||||||||
|
Net income (loss) applicable to common shares
|
$ | 0.12 | $ | 0.24 | $ | 0.08 | $ | (0.08 | ) | |||||||
|
Weighted average common shares used in computing diluted earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Three Months Ended 2011
|
||||||||||||||||
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
|||||||||||||
|
(dollars in thousands, except share and per share amounts)
|
||||||||||||||||
|
2011
|
||||||||||||||||
|
Rental and other property revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Total operating expenses
|
328 | 406 | 320 | 334 | ||||||||||||
|
Operating loss
|
(328 | ) | (406 | ) | (320 | ) | (334 | ) | ||||||||
|
Other income, net of other expenses
|
14 | 307 | 288 | 2,575 | ||||||||||||
|
Income (loss) before gain on land sales, non-controlling interest, and taxes
|
(314 | ) | (99 | ) | (32 | ) | 2,241 | |||||||||
|
Gain on land sales
|
- | - | - | - | ||||||||||||
|
Income tax benefit (expense)
|
2 | (499 | ) | (169 | ) | (149 | ) | |||||||||
|
Net income (loss) from continuing operations
|
(312 | ) | (598 | ) | (201 | ) | 2,092 | |||||||||
|
Net income (loss) from discontinued operations
|
5 | (928 | ) | (314 | ) | 925 | ||||||||||
|
Net income (loss)
|
$ | (307 | ) | $ | (1,526 | ) | $ | (515 | ) | $ | 3,017 | |||||
|
PER SHARE DATA
|
||||||||||||||||
|
Earnings per share - basic
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.07 | ) | $ | (0.14 | ) | $ | (0.05 | ) | $ | 0.50 | |||||
|
Discontinued operations
|
0.00 | (0.23 | ) | (0.08 | ) | 0.23 | ||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.07 | ) | $ | (0.37 | ) | $ | (0.13 | ) | $ | 0.73 | |||||
|
Weighted average common shares used in computing earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Earnings per share - diluted
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | (0.07 | ) | $ | (0.14 | ) | $ | (0.05 | ) | $ | 0.50 | |||||
|
Discontinued operations
|
0.00 | (0.23 | ) | (0.08 | ) | 0.23 | ||||||||||
|
Net income (loss) applicable to common shares
|
$ | (0.07 | ) | $ | (0.37 | ) | $ | (0.13 | ) | $ | 0.73 | |||||
|
Weighted average common shares used in computing diluted earnings per share
|
4,168,214 | 4,168,214 | 4,168,214 | 4,168,214 | ||||||||||||
|
Gross Amounts at Which
|
||||||||||||||||||||||||||||
|
Initial Cost
|
Carried at End of Year
|
|||||||||||||||||||||||||||
|
Encumbrances
|
Land
|
Building & I
mprovements
|
Cost Capitalized Subsequent to
Acquisition and Improvements
|
Land
|
Building &
Improvements
|
Total
|
||||||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
|
Properties Held for Investment
|
||||||||||||||||||||||||||||
|
Mercer Crossing Land
|
||||||||||||||||||||||||||||
|
Mercer/Travelers Land, Farmers Branch, TX
|
12,357 | 24,511 | - | - | 24,511 | - | 24,511 | |||||||||||||||||||||
| $ | 12,357 | $ | 24,511 | $ | - | $ | - | $ | 24,511 | $ | - | $ | 24,511 | |||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Reconciliation of Real Estate
|
||||||||||||
|
Balance at January 1,
|
$ | 24,511 | $ | 24,511 | $ | 29,561 | ||||||
|
Additions
|
||||||||||||
|
Acquisitions and improvements
|
- | - | - | |||||||||
|
Deductions
|
||||||||||||
|
Sale of real estate
|
- | - | (5,050 | ) | ||||||||
|
Balance at December 31,
|
$ | 24,511 | $ | 24,511 | $ | 24,511 | ||||||
|
Reconciliation of Acc. Depreciation
|
||||||||||||
|
Balance at January 1,
|
$ | - | $ | - | $ | - | ||||||
|
Additions
|
||||||||||||
|
Depreciation
|
- | - | - | |||||||||
|
Deductions
|
||||||||||||
|
Sale of real estate
|
- | - | - | |||||||||
|
Balance at December 31,
|
$ | - | $ | - | $ | - | ||||||
|
Description
|
Interest
Rate
|
Final Maturity
Date
|
Periodic Payment
Term
|
Prior Liens
|
Face Amount of
Mortgage
|
Carrying
Amount of
Mortgage
|
Principal
Amount of
Loans Subject
to Delinquent
Principal or
Interest
|
||||||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||
|
JUNIOR MORTGAGE LOANS
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Echo Station/UH of Temple,LLC)
|
12.00% | 12/32 |
Excess cash flow
|
9,977 | 1,809 | 1,481 | - | ||||||||||||||||||
|
100% Interest in UH of Temple, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Lakeshore Villas/HFS of Humble,LLC)
(31.5% of cash flow)
|
12.00% | 12/32 |
Excess cash flow
|
16,156 | 8,836 | 6,363 | - | ||||||||||||||||||
|
Interest in Unified Housing Foundation Inc.
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Limestone Canyon/UH of Austin,LLC)
|
12.00% | 12/32 |
Excess cash flow
|
14,159 | 3,300 | 3,057 | - | ||||||||||||||||||
|
100% Interest in UH of Austin, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Limestone Ranch/UH of Vista Ridge,LLC)
|
12.00% | 12/32 |
Excess cash flow
|
12,524 | 2,427 | 2,250 | - | ||||||||||||||||||
|
100% Interest in UH of Vista Ridge, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Parkside Crossing/UH of Parkside Crossing,LLC)
|
12.00% | 12/32 |
Excess cash flow
|
11,911 | 2,409 | 1,936 | - | ||||||||||||||||||
|
100% Interest in UH of Parkside Crossing, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Sendero Ridge)
|
12.00% | 12/32 |
Excess cash flow
|
23,575 | 5,587 | 5,174 | - | ||||||||||||||||||
|
100% Interest in UH of Sendero Ridge, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Timbers at the Park/UH of Terrell,LLC)
|
12.00% | 12/32 |
Excess cash flow
|
7,494 | 1,702 | 1,323 | - | ||||||||||||||||||
|
100% Interest in UH of Terrell, LLC
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc. (Tivoli)
|
12.00% | 12/32 |
Excess cash flow
|
10,809 | 2,019 | 1,826 | - | ||||||||||||||||||
|
100% Interest in UH of Tivoli, LLC
|
|||||||||||||||||||||||||
|
UNSECURED LOANS
|
|||||||||||||||||||||||||
|
Unified Housing Foundation, Inc.
(Lakeshore Villas/HFS of Humble,LLC)
(68.5% of cash flow)
|
12.00% | 12/32 |
Excess cash flow
|
16,156 | 2,189 | 2,000 | - | ||||||||||||||||||
| $ | 106,605 | $ | 30,278 | $ | 25,410 | $ | - | ||||||||||||||||||
| Interest receivable | 5,283 | ||||||||||||||||||||||||
| Allowance for estimated losses | (1,826 | ) | |||||||||||||||||||||||
| $ | 28,867 | ||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(dollars in thousands)
|
||||||||||||
|
Balance at January 1,
|
$ | 27,002 | $ | 31,612 | $ | 38,405 | ||||||
|
Additions
|
||||||||||||
|
New mortgages
|
- | - | - | |||||||||
|
Conversion of accrued interest to principal
|
- | - | - | |||||||||
|
Increase of interest receivable on mortgage loans
|
4,766 | 2,487 | 2,692 | |||||||||
|
Deductions
|
||||||||||||
|
Amounts paid
|
(1,075 | ) | (7,097 | ) | (2,585 | ) | ||||||
|
Non-cash reduction
|
- | - | - | |||||||||
|
Cost of mortgages sold
|
- | - | (6,900 | ) | ||||||||
|
Balance at December 31,
|
$ | 30,693 | $ | 27,002 | $ | 31,612 | ||||||
|
Audit
Committee
|
Governance and
Nominating Committee
|
|
Compensation
Committee
|
||
|
Sharon Hunt
|
X
|
Chair
|
X
|
||
|
Robert A. Jakuszewski
|
X
|
X
|
Chair
|
||
|
Ted R. Munselle
|
Chair
|
X
|
X
|
||
|
Henry A. Butler
|
|
|
(1)
|
an annual net income fee equal to 7.5% of IOT’s net income as an incentive for successful investment and management of the Company’s assets;
|
|
(2)
|
an annual incentive sales fee to encourage periodic sales of appreciated real property at optimum value equal to 10.0% of the amount, if any, by which the aggregate sales consideration for all real estate sold by IOT during such fiscal year exceeds the sum of:
|
|
(a)
|
the cost of each such property as originally recorded in IOT’s books for tax purposes (without deduction for depreciation, amortization or reserve for losses);
|
|
(b)
|
capital improvements made to such assets during the period owned; and
|
|
(c)
|
all closing costs (including real estate commissions) incurred in the sale of such real estate; provided however, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8.0% simple annual return on the net investment including capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration, and (b) the aggregate net operating income from all real estate owned for each of the prior and current fiscal years shall be at least 5.0% higher in the current fiscal year than in the prior fiscal year;
|
|
(3)
|
an acquisition commission, from an unaffiliated party of any existing mortgage or loan, for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of:
|
|
(a)
|
up to 1.0% of the cost of acquisition, inclusive of commissions, if any, paid to non-affiliated brokers; or
|
|
(b)
|
the compensation customarily charged in arm’s-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such property’s appraised value at acquisition;
|
|
(4)
|
a construction fee equal to 6.0% of the so-called “hard costs” only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect’s certificate issued in connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase “hard costs” means all actual costs of construction paid to contractors, subcontractors and third parties for materials or labor performed as part of the construction but does not include items generally regarded as “soft costs,” which are consulting fees, attorneys’ fees, architectural fees, permit fees and fees of other professionals; and
|
|
(5)
|
reimbursement of certain expenses incurred by the advisor in the performance of advisory services.
|
|
(1)
|
a mortgage or loan acquisition fee with respect to the acquisition or purchase from an unaffiliated party of any existing mortgage loan by IOT equal to the lesser of:
|
|
(a)
|
1.0% of the amount of the mortgage or loan purchased; or
|
|
(b)
|
a brokerage or commitment fee which is reasonable and fair under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by IOT; and
|
|
(2)
|
a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of:
|
|
(b)
|
a brokerage or refinancing fee which is reasonable and fair under the circumstances; provided, however, that no such fee shall be paid on loans from Pillar, or a related party of Pillar, without the approval of IOT’s Board of Directors. No fee shall be paid on loan extensions.
|
|
Name
|
Directors/Officer(s)
|
|||
|
Daniel J. Moos
|
President, Chief Executive Officer, Treasurer
|
|||
|
Gene S. Bertcher
|
Executive Vice President, Chief Accounting Officer
|
|||
|
Louis J. Corna
|
Executive Vice President, Secretary, Tax Counsel, General Legal Counsel
|
|||
|
Alfred Crozier
|
Executive Vice President, Residential Development
|
|||
|
Mickey N. Phillips
|
Director
|
|||
|
Ryan T. Phillips
|
Director
|
|||
|
(1)
|
maximum fee of 4.5% on the first $2.0 million of any purchase or sale transaction of which no more than 3.5% is to be paid to Regis;
|
|
(2)
|
maximum fee of 3.5% on transaction amounts between $2.0 million-$5.0 million of which no more than 3.0% is to be paid to Regis;
|
|
(3)
|
maximum fee of 2.5% on transaction amounts between $5.0 million-$10.0 million of which no more than 2.0% is to be paid to Regis; and
|
|
(4)
|
a maximum fee of 2.0% on transaction amounts in excess of $10.0 million of which no more than 1.5% is to be paid to Regis.
|
|
Name and Address of Beneficial Owner
|
Amount and Nature*
of Beneficial Ownership
|
Approximate
Percentage
of class**
|
||||||
|
Transcontinental Realty Investors, Inc.
|
3,381,270 | 81.12% | % | |||||
|
1800 Valley View Lane, Suite 300
|
||||||||
|
Dallas, Texas 75234
|
||||||||
|
Name and Address of Beneficial Owner
|
Amount and Nature*
of Beneficial Ownership
|
Approximate
Percentage of
class**
|
|
Gene S. Bertcher
|
3,381,270
(1)
|
81.12%
|
|
Henry A. Butler
|
3,381,270
(1)
|
81.12%
|
|
Alfred Crozier
|
3,381,270
(1)
|
81.12%
|
|
Louis J. Corna
|
3,381,270
(1)
|
81.12%
|
|
Robert A. Jakuszewski
|
3,381,270
(1)
|
81.12%
|
|
Daniel J. Moos
|
3,381,270
(1)
|
81.12%
|
|
Ted R. Munselle
|
3,381,270
(1)
|
81.12%
|
|
Sharon Hunt
|
3,381,270
(1)
|
81.12%
|
|
All Directors and executive officers as a group (8 people)
|
3,381,270
(1)
|
81.12%
|
|
*
|
“Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
|
|
**
|
Percentages are based upon 4,168,214 shares of Common Stock outstanding at March 15, 2014.
|
|
(1)
|
Includes 3,386,970 shares owned by TCI of which the Directors and executive officers of TCI may be deemed to be the beneficial owners by virtue of their positions as Directors and executive officers. Each of the current Directors (Messrs. Butler, Munselle, Jakuszewski and Ms. Hunt) and executive officers (Messrs. Moos, Bertcher, Corna, and Crozier) of TCI disclaim beneficial ownership of such shares.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
2013
|
2012
|
|||||||
|
Types of Fees
|
||||||||
|
Audit Fees
|
$ | 56,947 | $ | 46,104 | ||||
|
Total
|
$ | 56,947 | $ | 46,104 | ||||
|
|
(a)
|
The following documents are filed as part of this Report:
|
|
|
•
|
Report of Independent Certified Public Accountants
|
|
|
•
|
Consolidated Balance Sheets—December 31, 2013 and 2012
|
|
|
•
|
Consolidated Statements of Operations—years ended December 31, 2013, 2012 and 2011
|
|
|
•
|
Consolidated Statements of Stockholders’ Equity—years ended December 31, 2013, 2012 and 2011
|
|
|
•
|
Consolidated Statements of Cash Flows—years ended December 31, 2013, 2012 and 2011
|
|
|
•
|
Notes to Consolidated Financial Statements
|
|
|
•
|
Schedule III—Real Estate and Cumulative Depreciation
|
|
|
•
|
Schedule IV—Mortgage Loans on Real Estate
|
|
|
(b)
|
The following documents are filed as Exhibits to this Report (certain of which as indicated parenthetically were previously filed as exhibits to Registration Statements filed under the Securities Act of 1933 or to report filed under the Exchange Act and are incorporated by reference to such statements or reports):
|
|
Exhibit
Designation
|
Description
|
|
|
3.1
|
Articles of Incorporation of Income Opportunity Realty Investors, Inc. (incorporated by reference to Appendix C to the Registrant’s Registration Statement on Form S-4 dated February 12, 1996)
|
|
|
3.2
|
Certificate of Amendment to the Articles of Incorporation of Income Opportunity Realty Investors, Inc. as filed with and approved by the Secretary of State of Nevada on January 11, 2006 (incorporated by reference to Exhibit 3.2 of Registrant’s Current Report on Form 8-K for event of January 11, 2006)
|
|
|
10.3
|
Advisory Agreement dated as of April 30, 2011, between Income Opportunity Realty Investors, Inc. and Pillar Income Asset Management, Inc. (incorporated by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K for event of April 30, 2011)
|
|
|
14.1
|
Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003)
|
|
|
21.1*
|
Subsidiaries of the Registrant
|
|
|
31.1*
|
Rule 13a-14(a) Certification by Principal Executive Officer
|
|
|
31.2*
|
Rule 13a-14(a) Certification by Principal Financial Officer
|
|
|
32.1*
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*
|
Filed herewith.
|
|
By:
|
/
S
/ G
ENE
S. B
ERTCHER
|
|
Gene S. Bertcher,
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
Signature
|
Title
|
Date
|
|
/S/ HENRY A. BUTLER
Henry A. Butler
|
Director
|
March 31, 2014
|
|
/S/ ROBERT A. JAKUSZEWSKI
Robert A. Jakuszewski
|
Director
|
March 31, 2014
|
|
/S/ SHARON HUNT
Sharon Hunt
|
Director
|
March 31, 2014
|
|
/S/ TED R. MUNSELLE
Ted R. Munselle
|
Director
|
March 31, 2014
|
|
/S/ GENE S. BERTCHER
Gene S. Bertcher
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
March 31, 2014
|
|
/S/ DANIEL J. MOOS
Daniel J. Moos
|
President and Chief Executive Officer
(Principal Executive Officer)
|
March 31, 2014
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|