These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
New York
|
13-0872805
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation of organization)
|
Identification No.)
|
|
|
6400 Poplar Avenue, Memphis, TN
|
38197
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
PAGE NO.
|
|
|
|
|
|
|
|
||
|
|
|
|
Consolidated Statement of Operations - Three Months Ended March 31, 2016 and 2015
|
|
|
|
|
|
Consolidated Statement of Comprehensive Income - Three Months Ended March 31, 2016 and 2015
|
|
|
|
|
|
Consolidated Balance Sheet - March 31, 2016 and December 31, 2015
|
|
|
|
|
|
Consolidated Statement of Cash Flows - Three Months Ended March 31, 2016 and 2015
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Net Sales
|
$
|
5,110
|
|
|
$
|
5,517
|
|
Costs and Expenses
|
|
|
|
||||
Cost of products sold
|
3,611
|
|
|
3,844
|
|
||
Selling and administrative expenses
|
376
|
|
|
406
|
|
||
Depreciation, amortization and cost of timber harvested
|
284
|
|
|
323
|
|
||
Distribution expenses
|
320
|
|
|
357
|
|
||
Taxes other than payroll and income taxes
|
41
|
|
|
44
|
|
||
Restructuring and other charges
|
1
|
|
|
—
|
|
||
Net (gains) losses on sales and impairments of businesses
|
37
|
|
|
—
|
|
||
Interest expense, net
|
123
|
|
|
137
|
|
||
Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings
|
317
|
|
|
406
|
|
||
Income tax provision (benefit)
|
41
|
|
|
130
|
|
||
Equity earnings (loss), net of taxes
|
63
|
|
|
35
|
|
||
Earnings (Loss) From Continuing Operations
|
339
|
|
|
311
|
|
||
Discontinued operations, net of taxes
|
(5
|
)
|
|
—
|
|
||
Net Earnings (Loss)
|
334
|
|
|
311
|
|
||
Less: Net earnings (loss) attributable to noncontrolling interests
|
—
|
|
|
(2
|
)
|
||
Net Earnings (Loss) Attributable to International Paper Company
|
$
|
334
|
|
|
$
|
313
|
|
Basic Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders
|
|
|
|
||||
Earnings (loss) from continuing operations
|
$
|
0.82
|
|
|
$
|
0.74
|
|
Discontinued operations, net of taxes
|
(0.01
|
)
|
|
—
|
|
||
Net earnings (loss)
|
$
|
0.81
|
|
|
$
|
0.74
|
|
Diluted Earnings (Loss) Per Share Attributable to International Paper Company Common Shareholders
|
|
|
|
||||
Earnings (loss) from continuing operations
|
$
|
0.82
|
|
|
$
|
0.74
|
|
Discontinued operations, net of taxes
|
(0.01
|
)
|
|
—
|
|
||
Net earnings (loss)
|
$
|
0.81
|
|
|
$
|
0.74
|
|
Average Shares of Common Stock Outstanding – assuming dilution
|
414.0
|
|
|
423.7
|
|
||
Cash Dividends Per Common Share
|
$
|
0.4400
|
|
|
$
|
0.4000
|
|
Amounts Attributable to International Paper Company Common Shareholders
|
|
|
|
||||
Earnings (loss) from continuing operations
|
$
|
339
|
|
|
$
|
313
|
|
Discontinued operations, net of taxes
|
(5
|
)
|
|
—
|
|
||
Net earnings (loss)
|
$
|
334
|
|
|
$
|
313
|
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Net Earnings (Loss)
|
$
|
334
|
|
|
$
|
311
|
|
Other Comprehensive Income (Loss), Net of Tax:
|
|
|
|
||||
Amortization of pension and post-retirement prior service costs and net loss:
|
|
|
|
||||
U.S. plans
|
64
|
|
|
78
|
|
||
Pension and postretirement liability adjustments:
|
|
|
|
||||
Non-U.S. plans
|
17
|
|
|
—
|
|
||
Change in cumulative foreign currency translation adjustment
|
236
|
|
|
(484
|
)
|
||
Net gains/losses on cash flow hedging derivatives:
|
|
|
|
||||
Net gains (losses) arising during the period
|
4
|
|
|
6
|
|
||
Reclassification adjustment for (gains) losses included in net earnings (loss)
|
(1
|
)
|
|
3
|
|
||
Total Other Comprehensive Income (Loss), Net of Tax
|
320
|
|
|
(397
|
)
|
||
Comprehensive Income (Loss)
|
654
|
|
|
(86
|
)
|
||
Net (earnings) loss attributable to noncontrolling interests
|
—
|
|
|
2
|
|
||
Other comprehensive (income) loss attributable to noncontrolling interests
|
(1
|
)
|
|
1
|
|
||
Comprehensive Income (Loss) Attributable to International Paper Company
|
$
|
653
|
|
|
$
|
(83
|
)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
(unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and temporary investments
|
$
|
1,155
|
|
|
$
|
1,050
|
|
Accounts and notes receivable, net
|
2,641
|
|
|
2,675
|
|
||
Inventories
|
2,217
|
|
|
2,228
|
|
||
Deferred income tax assets
|
295
|
|
|
312
|
|
||
Assets held for sale
|
216
|
|
|
—
|
|
||
Other current assets
|
268
|
|
|
212
|
|
||
Total Current Assets
|
6,792
|
|
|
6,477
|
|
||
Plants, Properties and Equipment, net
|
12,037
|
|
|
11,980
|
|
||
Forestlands
|
399
|
|
|
366
|
|
||
Investments
|
287
|
|
|
228
|
|
||
Financial Assets of Special Purpose Entities (Note 13)
|
7,019
|
|
|
7,014
|
|
||
Goodwill
|
3,354
|
|
|
3,335
|
|
||
Deferred Charges and Other Assets
|
1,155
|
|
|
1,131
|
|
||
Total Assets
|
$
|
31,043
|
|
|
$
|
30,531
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Notes payable and current maturities of long-term debt
|
$
|
551
|
|
|
$
|
426
|
|
Liabilities held for sale
|
98
|
|
|
—
|
|
||
Accounts payable
|
2,065
|
|
|
2,078
|
|
||
Accrued payroll and benefits
|
362
|
|
|
434
|
|
||
Other accrued liabilities
|
1,022
|
|
|
986
|
|
||
Total Current Liabilities
|
4,098
|
|
|
3,924
|
|
||
Long-Term Debt
|
8,824
|
|
|
8,844
|
|
||
Nonrecourse Financial Liabilities of Special Purpose Entities (Note 13)
|
6,279
|
|
|
6,277
|
|
||
Deferred Income Taxes
|
3,277
|
|
|
3,231
|
|
||
Pension Benefit Obligation
|
3,533
|
|
|
3,548
|
|
||
Postretirement and Postemployment Benefit Obligation
|
338
|
|
|
364
|
|
||
Other Liabilities
|
434
|
|
|
434
|
|
||
Equity
|
|
|
|
||||
Common stock, $1 par value, 2016 – 448.9 shares and 2015 – 448.9 shares
|
449
|
|
|
449
|
|
||
Paid-in capital
|
6,130
|
|
|
6,243
|
|
||
Retained earnings
|
4,800
|
|
|
4,649
|
|
||
Accumulated other comprehensive loss
|
(5,389
|
)
|
|
(5,708
|
)
|
||
|
5,990
|
|
|
5,633
|
|
||
Less: Common stock held in treasury, at cost, 2016 – 37.737 shares and 2015 – 36.776 shares
|
1,756
|
|
|
1,749
|
|
||
Total Shareholders’ Equity
|
4,234
|
|
|
3,884
|
|
||
Noncontrolling interests
|
26
|
|
|
25
|
|
||
Total Equity
|
4,260
|
|
|
3,909
|
|
||
Total Liabilities and Equity
|
$
|
31,043
|
|
|
$
|
30,531
|
|
|
Three Months Ended
March 31, |
||||||
|
2016
|
|
2015
|
||||
Operating Activities
|
|
|
|
||||
Net earnings (loss)
|
$
|
334
|
|
|
$
|
311
|
|
Depreciation, amortization and cost of timber harvested
|
284
|
|
|
323
|
|
||
Deferred income tax provision (benefit), net
|
(37
|
)
|
|
(3
|
)
|
||
Restructuring and other charges
|
1
|
|
|
—
|
|
||
Net (gains) losses on sales and impairments of businesses
|
37
|
|
|
—
|
|
||
Equity (earnings) loss, net
|
(63
|
)
|
|
(35
|
)
|
||
Periodic pension expense, net
|
91
|
|
|
122
|
|
||
Other, net
|
27
|
|
|
76
|
|
||
Changes in current assets and liabilities
|
|
|
|
||||
Accounts and notes receivable
|
(7
|
)
|
|
(76
|
)
|
||
Inventories
|
(9
|
)
|
|
(81
|
)
|
||
Accounts payable and accrued liabilities
|
(26
|
)
|
|
(14
|
)
|
||
Interest payable
|
32
|
|
|
19
|
|
||
Other
|
(44
|
)
|
|
(4
|
)
|
||
Cash Provided By (Used For) Operations
|
620
|
|
|
638
|
|
||
Investment Activities
|
|
|
|
||||
Invested in capital projects
|
(309
|
)
|
|
(319
|
)
|
||
Proceeds from sale of fixed assets
|
8
|
|
|
9
|
|
||
Other
|
(63
|
)
|
|
(67
|
)
|
||
Cash Provided By (Used For) Investment Activities
|
(364
|
)
|
|
(377
|
)
|
||
Financing Activities
|
|
|
|
||||
Repurchases of common stock and payments of restricted stock tax withholding
|
(131
|
)
|
|
(139
|
)
|
||
Issuance of common stock
|
—
|
|
|
2
|
|
||
Issuance of debt
|
467
|
|
|
40
|
|
||
Reduction of debt
|
(322
|
)
|
|
(280
|
)
|
||
Change in book overdrafts
|
3
|
|
|
—
|
|
||
Dividends paid
|
(181
|
)
|
|
(169
|
)
|
||
Cash Provided By (Used For) Financing Activities
|
(164
|
)
|
|
(546
|
)
|
||
Cash Included in Assets Held for Sale
|
(12
|
)
|
|
—
|
|
||
Effect of Exchange Rate Changes on Cash
|
25
|
|
|
(20
|
)
|
||
Change in Cash and Temporary Investments
|
105
|
|
|
(305
|
)
|
||
Cash and Temporary Investments
|
|
|
|
||||
Beginning of period
|
1,050
|
|
|
1,881
|
|
||
End of period
|
$
|
1,155
|
|
|
$
|
1,576
|
|
|
Three Months Ended
March 31, |
||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||
In millions, except per share amounts
|
Total
International
Paper
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
|
Total
International
Paper
Shareholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
Balance, January 1
|
$
|
3,884
|
|
|
$
|
25
|
|
|
$
|
3,909
|
|
|
$
|
5,115
|
|
|
$
|
148
|
|
|
$
|
5,263
|
|
Issuance of stock for various plans, net
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
141
|
|
|
—
|
|
|
141
|
|
||||||
Repurchase of stock
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
|
(141
|
)
|
|
—
|
|
|
(141
|
)
|
||||||
Common stock dividends ($0.4400 per share in 2016 and $0.4000 per share in 2015)
|
(183
|
)
|
|
—
|
|
|
(183
|
)
|
|
(174
|
)
|
|
—
|
|
|
(174
|
)
|
||||||
Transactions of equity method investees
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive income (loss)
|
653
|
|
|
1
|
|
|
654
|
|
|
(83
|
)
|
|
(3
|
)
|
|
(86
|
)
|
||||||
Ending Balance, March 31
|
$
|
4,234
|
|
|
$
|
26
|
|
|
$
|
4,260
|
|
|
$
|
4,858
|
|
|
$
|
145
|
|
|
$
|
5,003
|
|
In millions
|
|
Defined Benefit Pension and Postretirement Items (a)
|
|
Change in Cumulative Foreign Currency Translation Adjustments (a)
|
|
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
|
|
Total (a)
|
||||||||
Balance, January 1, 2016
|
|
$
|
(3,169
|
)
|
|
$
|
(2,549
|
)
|
|
$
|
10
|
|
|
$
|
(5,708
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
17
|
|
|
236
|
|
|
4
|
|
|
257
|
|
||||
Amounts reclassified from accumulated other comprehensive income
|
|
64
|
|
|
—
|
|
|
(1
|
)
|
|
63
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
81
|
|
|
236
|
|
|
3
|
|
|
320
|
|
||||
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Balance, March 31, 2016
|
|
$
|
(3,088
|
)
|
|
$
|
(2,314
|
)
|
|
$
|
13
|
|
|
$
|
(5,389
|
)
|
(a)
|
All amounts are net of tax. Amounts in parentheses indicate debits to AOCI.
|
In millions
|
|
Defined Benefit Pension and Postretirement Items (a)
|
|
Change in Cumulative Foreign Currency Translation Adjustments (a)
|
|
Net Gains and Losses on Cash Flow Hedging Derivatives (a)
|
|
Total (a)
|
||||||||
Balance, January 1, 2015
|
|
$
|
(3,134
|
)
|
|
$
|
(1,513
|
)
|
|
$
|
1
|
|
|
$
|
(4,646
|
)
|
Other comprehensive income (loss) before reclassifications
|
|
—
|
|
|
(484
|
)
|
|
6
|
|
|
(478
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income
|
|
78
|
|
|
—
|
|
|
3
|
|
|
81
|
|
||||
Net Current Period Other Comprehensive Income (Loss)
|
|
78
|
|
|
(484
|
)
|
|
9
|
|
|
(397
|
)
|
||||
Other Comprehensive Income (Loss) Attributable to Noncontrolling Interest
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Balance, March 31 2015
|
|
$
|
(3,056
|
)
|
|
$
|
(1,996
|
)
|
|
$
|
10
|
|
|
$
|
(5,042
|
)
|
(a)
|
All amounts are net of tax. Amounts in parentheses indicate debits to AOCI.
|
Details About Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from Accumulated Other Comprehensive Income (a)
|
|
Location of Amount Reclassified from AOCI
|
|||||||
|
Three Months Ended
March 31, |
|
|
||||||||
|
2016
|
|
2015
|
|
|
||||||
In millions:
|
|
|
|
|
|
|
|
||||
Defined benefit pension and postretirement items:
|
|
|
|
|
|
|
|
||||
Prior-service costs
|
|
$
|
(9
|
)
|
|
$
|
(8
|
)
|
|
(b)
|
Cost of products sold
|
Actuarial gains (losses)
|
|
(95
|
)
|
|
(120
|
)
|
|
(b)
|
Cost of products sold
|
||
Total pre-tax amount
|
|
(104
|
)
|
|
(128
|
)
|
|
|
|
||
Tax (expense) benefit
|
|
40
|
|
|
50
|
|
|
|
|
||
Net of tax
|
|
(64
|
)
|
|
(78
|
)
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Net gains and losses on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
1
|
|
|
(6
|
)
|
|
(c)
|
Cost of products sold
|
||
Total pre-tax amount
|
|
1
|
|
|
(6
|
)
|
|
|
|
||
Tax (expense)/benefit
|
|
—
|
|
|
3
|
|
|
|
|
||
Net of tax
|
|
1
|
|
|
(3
|
)
|
|
|
|
||
Total reclassifications for the period
|
|
$
|
(63
|
)
|
|
$
|
(81
|
)
|
|
|
|
(a)
|
Amounts in parentheses indicate debits to earnings/loss.
|
(b)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 16 for additional details).
|
(c)
|
This accumulated other comprehensive income component is included in our derivatives and hedging activities (see Note 15 for additional details).
|
|
Three Months Ended
March 31, |
||||||
In millions, except per share amounts
|
2016
|
|
2015
|
||||
Earnings (loss) from continuing operations
|
$
|
339
|
|
|
$
|
313
|
|
Effect of dilutive securities (a)
|
—
|
|
|
—
|
|
||
Earnings (loss) from continuing operations – assuming dilution
|
$
|
339
|
|
|
$
|
313
|
|
Average common shares outstanding
|
410.8
|
|
|
421.2
|
|
||
Effect of dilutive securities (a)
|
|
|
|
||||
Restricted stock performance share plan
|
3.2
|
|
|
2.5
|
|
||
Average common shares outstanding – assuming dilution
|
414.0
|
|
|
423.7
|
|
||
Basic earnings (loss) from continuing operations per common share
|
$
|
0.82
|
|
|
$
|
0.74
|
|
Diluted earnings (loss) from continuing operations per common share
|
$
|
0.82
|
|
|
$
|
0.74
|
|
(a)
|
Securities are not included in the table in periods when antidilutive.
|
|
Three Months Ended
March 31, 2016 |
||
In millions
|
|
||
Gain on sale of investment in Arizona Chemical
|
$
|
(8
|
)
|
Riegelwood mill conversion costs
|
9
|
|
|
Total
|
$
|
1
|
|
In millions
|
|
March 31, 2016
|
||
Total current assets
|
|
$
|
127
|
|
Plants, properties and equipment, net
|
|
89
|
|
|
Deferred Charges and Other Assets
|
|
37
|
|
|
|
|
253
|
|
|
Impairment charge
|
|
(37
|
)
|
|
Total assets
|
|
$
|
216
|
|
|
|
|
||
Payables and other short-term liabilities
|
|
$
|
41
|
|
Debt
|
|
43
|
|
|
Other long-term liabilities
|
|
14
|
|
|
Total liabilities
|
|
98
|
|
|
Shareholder's equity
|
|
116
|
|
|
Noncontrolling interest
|
|
2
|
|
|
Total equity
|
|
118
|
|
|
Total liabilities and equity
|
|
$
|
216
|
|
In millions
|
March 31, 2016
|
|
December 31, 2015
|
||||
Accounts and notes receivable, net:
|
|
|
|
||||
Trade
|
$
|
2,418
|
|
|
$
|
2,480
|
|
Other
|
223
|
|
|
195
|
|
||
Total
|
$
|
2,641
|
|
|
$
|
2,675
|
|
In millions
|
March 31, 2016
|
|
December 31, 2015
|
||||
Raw materials
|
$
|
317
|
|
|
$
|
339
|
|
Finished pulp, paper and packaging
|
1,223
|
|
|
1,248
|
|
||
Operating supplies
|
569
|
|
|
563
|
|
||
Other
|
108
|
|
|
78
|
|
||
Total
|
$
|
2,217
|
|
|
$
|
2,228
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Interest expense (a)
|
$
|
160
|
|
|
$
|
159
|
|
Interest income (a)
|
37
|
|
|
22
|
|
||
Capitalized interest costs
|
7
|
|
|
7
|
|
(a)
|
Interest expense and interest income exclude approximately
$9 million
for the three months ended March 31, 2015, related to investments in and borrowings from variable interest entities for which the Company had a legal right of offset (see Note 13).
|
In millions
|
Industrial
Packaging
|
|
Printing
Papers
|
|
Consumer
Packaging
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
$
|
3,325
|
|
|
$
|
2,124
|
|
|
$
|
1,664
|
|
|
$
|
7,113
|
|
Accumulated impairment losses (a)
|
(237
|
)
|
|
(1,877
|
)
|
|
(1,664
|
)
|
|
(3,778
|
)
|
||||
|
3,088
|
|
|
247
|
|
|
—
|
|
|
3,335
|
|
||||
Reclassifications and other (b)
|
1
|
|
|
21
|
|
|
—
|
|
|
22
|
|
||||
Additions/reductions
|
—
|
|
|
(3
|
)
|
(c)
|
—
|
|
|
(3
|
)
|
||||
Balance as of March 31, 2016
|
|
|
|
|
|
|
|
||||||||
Goodwill
|
3,326
|
|
|
2,142
|
|
|
1,664
|
|
|
7,132
|
|
||||
Accumulated impairment losses (a)
|
(237
|
)
|
|
(1,877
|
)
|
|
(1,664
|
)
|
|
(3,778
|
)
|
||||
Total
|
$
|
3,089
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
3,354
|
|
(a)
|
Represents accumulated goodwill impairment charges since the adoption of ASC 350, “Intangibles – Goodwill and Other” in 2002.
|
(b)
|
Represents the effects of foreign currency translations and reclassifications.
|
(c)
|
Reflects a reduction from tax benefits generated by the deduction of goodwill amortization for tax purposes in Brazil.
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||
In millions
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Customer relationships and lists
|
$
|
503
|
|
|
$
|
179
|
|
|
$
|
495
|
|
|
$
|
166
|
|
Non-compete agreements
|
70
|
|
|
59
|
|
|
69
|
|
|
56
|
|
||||
Tradenames, patents and trademarks
|
61
|
|
|
55
|
|
|
61
|
|
|
54
|
|
||||
Land and water rights
|
12
|
|
|
3
|
|
|
33
|
|
|
6
|
|
||||
Software
|
23
|
|
|
21
|
|
|
22
|
|
|
20
|
|
||||
Other
|
39
|
|
|
24
|
|
|
46
|
|
|
29
|
|
||||
Total
|
$
|
708
|
|
|
$
|
341
|
|
|
$
|
726
|
|
|
$
|
331
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Amortization expense related to intangible assets
|
$
|
12
|
|
|
$
|
13
|
|
In millions
|
Unrecognized
Tax Benefits
|
|
Accrued Estimated
Interest and Tax
Penalties
|
||||
Balance at December 31, 2015
|
$
|
(150
|
)
|
|
$
|
(34
|
)
|
Activity for three months ended March 31, 2016
|
26
|
|
|
(1
|
)
|
||
Balance at March 31, 2016
|
$
|
(124
|
)
|
|
$
|
(35
|
)
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Special items
|
$
|
(3
|
)
|
|
$
|
—
|
|
Tax-related adjustments:
|
|
|
|
||||
Internal restructurings
|
(57
|
)
|
|
—
|
|
||
2010-2012 IRS audit closure
|
(14
|
)
|
|
—
|
|
||
Income tax provision (benefit) related to special items
|
$
|
(74
|
)
|
|
$
|
—
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Revenue (a)
|
$
|
24
|
|
|
$
|
9
|
|
Expense (a)
|
32
|
|
|
18
|
|
||
Cash receipts (b)
|
29
|
|
|
10
|
|
||
Cash payments (c)
|
34
|
|
|
36
|
|
(a)
|
For the three months ended March 31, 2016, the revenue and expense are included in Interest expense, net in the accompanying consolidated statement of operations. For the three months ended March 31, 2015, the net expense related to the Company’s interest in the Entities is included in the accompanying consolidated statement of operations, as International Paper has and intends to effect its legal right to offset as discussed above.
|
(b)
|
For the three months ended March 31, 2016, cash receipts are interest received on the Financial assets of special purpose entities. For the three months ended March 31, 2015, the cash receipts are equity distributions from the Entities to International Paper prior to the formation of the 2015 Financing Entities.
|
(c)
|
For the three months ended March 31, 2016, the payments represent interest paid on Nonrecourse financial liabilities of special purpose entities. For the three months ended March 31, 2015, the cash payments are interest payments on the associated debt obligations of the Entities discussed above.
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Revenue (a)
|
$
|
8
|
|
|
$
|
6
|
|
Expense (b)
|
7
|
|
|
6
|
|
||
Cash receipts (c)
|
2
|
|
|
2
|
|
||
Cash payments (d)
|
6
|
|
|
4
|
|
(a)
|
The revenue is included in Interest expense, net in the accompanying consolidated statement of operations and includes approximately
$5 million
for each of the
three
months ended
March 31, 2016
and
2015
, respectively, of accretion income for the amortization of the purchase accounting adjustment on the Financial assets of special purpose entities.
|
(b)
|
The expense is included in Interest expense, net in the accompanying consolidated statement of operations and includes approximately
$2 million
for each of the
three
months ended
March 31, 2016
and
2015
, respectively, of accretion expense for the amortization of the purchase accounting adjustment on the Nonrecourse financial liabilities of special purpose entities.
|
(c)
|
The cash receipts are interest received on the Financial assets of special purpose entities.
|
(d)
|
The cash payments are interest paid on Nonrecourse financial liabilities of special purpose entities.
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Early debt reductions (a)
|
$
|
—
|
|
|
$
|
217
|
|
Pre-tax early debt extinguishment costs
|
—
|
|
|
1
|
|
(a)
|
Reductions related to notes with interest rates ranging from
5.30%
to
6.25%
with original maturities from
2015
to
2025
for the three months ended March 31,
2015
.
|
In millions
|
March 31, 2016
|
|
December 31, 2015
|
|
||||
Derivatives in Cash Flow Hedging Relationships:
|
|
|
|
|
||||
Foreign exchange contracts (a)
|
$
|
310
|
|
|
$
|
290
|
|
|
Derivatives in Fair Value Hedging Relationships:
|
|
|
|
|
||||
Interest rate contracts
|
—
|
|
|
17
|
|
|
||
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
||||
Electricity contract
|
7
|
|
|
16
|
|
|
||
Foreign exchange contracts
|
45
|
|
|
35
|
|
|
||
Interest rate contracts
|
—
|
|
|
38
|
|
|
(a)
|
These contracts had maturities of
two years
or less as of
March 31, 2016
.
|
|
Gain (Loss)
Recognized in
AOCI
on Derivatives
(Effective Portion)
|
||||||
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Foreign exchange contracts
|
$
|
4
|
|
|
$
|
6
|
|
Total
|
$
|
4
|
|
|
$
|
6
|
|
|
Gain (Loss)
Reclassified from
AOCI
(Effective Portion)
|
Location of Gain (Loss)
Reclassified from AOCI
(Effective Portion)
|
||||||
|
Three Months Ended
March 31, |
|
||||||
In millions
|
2016
|
|
2015
|
|
||||
Derivatives in Cash Flow Hedging Relationships:
|
|
|
|
|
||||
Foreign exchange contracts
|
$
|
1
|
|
|
$
|
(3
|
)
|
Cost of products sold
|
Total
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
Gain (Loss) Recognized
|
Location of Gain (Loss)
In Consolidated
Statement
of Operations
|
||||||
|
Three Months Ended
March 31, |
|
||||||
In millions
|
2016
|
|
2015
|
|
||||
Derivatives in Fair Value Hedging Relationships:
|
|
|
|
|
||||
Interest rate contracts
|
$
|
—
|
|
|
$
|
2
|
|
Interest expense, net
|
Debt
|
—
|
|
|
(2
|
)
|
Interest expense, net
|
||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging Instruments:
|
|
|
|
|
||||
Electricity contract
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
Cost of products sold
|
Foreign exchange contracts
|
—
|
|
|
(2
|
)
|
Cost of products sold
|
||
Interest rate contracts
|
2
|
|
|
3
|
|
Interest expense, net
|
||
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
2016
|
|
|
|
|
|
2015
|
|
|
||||||||||||
In millions
|
Issued
|
|
|
Terminated
|
|
|
Undesignated
|
|
|
Issued
|
|
|
Terminated
|
|
|
Undesignated
|
|
||||||
First Quarter
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assets
|
|
Liabilities
|
|
||||||||||||
In millions
|
March 31, 2016
|
|
December 31, 2015
|
|
March 31, 2016
|
|
December 31, 2015
|
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
Foreign exchange contracts – cash flow
|
$
|
8
|
|
(a)
|
$
|
5
|
|
(b)
|
$
|
1
|
|
(d)
|
$
|
1
|
|
(d)
|
Total derivatives designated as hedging instruments
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
||||||||
Electricity contract
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
(c)
|
$
|
7
|
|
(e)
|
Foreign exchange contracts
|
2
|
|
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
Total derivatives not designated as hedging instruments
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
Total derivatives
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
(a)
|
Includes
$7 million
recorded in Other current assets and
$1 million
recorded in Deferred charges and other assets in the accompanying consolidated balance sheet.
|
(b)
|
Included in Other current assets in the accompanying consolidated balance sheet.
|
(c)
|
Includes
$5 million
recorded in Other accrued liabilities and
$2 million
recorded in Other liabilities in the accompanying consolidated balance sheet.
|
(d)
|
Included in Other accrued liabilities in the accompanying consolidated balance sheet.
|
(e)
|
Includes
$4 million
recorded in Other accrued liabilities and
$3 million
recorded in Other liabilities in the accompanying consolidated balance sheet.
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Service cost
|
$
|
37
|
|
|
$
|
39
|
|
Interest cost
|
156
|
|
|
149
|
|
||
Expected return on plan assets
|
(206
|
)
|
|
(196
|
)
|
||
Actuarial loss
|
94
|
|
|
119
|
|
||
Amortization of prior service cost
|
10
|
|
|
11
|
|
||
Net periodic pension expense
|
$
|
91
|
|
|
$
|
122
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Total stock-based compensation expense (selling and administrative)
|
$
|
26
|
|
|
$
|
33
|
|
Income tax benefits related to stock-based compensation
|
33
|
|
|
89
|
|
|
Three Months Ended
March 31, |
|
||||||
In millions
|
2016
|
|
2015
|
|
||||
Industrial Packaging
|
$
|
3,452
|
|
|
$
|
3,553
|
|
|
Printing Papers
|
1,184
|
|
|
1,228
|
|
|
||
Consumer Packaging
|
495
|
|
|
778
|
|
|
||
Corporate and Intersegment Sales
|
(21
|
)
|
|
(42
|
)
|
|
||
Net Sales
|
$
|
5,110
|
|
|
$
|
5,517
|
|
|
|
Three Months Ended
March 31, |
|
||||||
In millions
|
2016
|
|
2015
|
|
||||
Industrial Packaging
|
$
|
396
|
|
(a)
|
$
|
468
|
|
|
Printing Papers
|
85
|
|
|
109
|
|
|
||
Consumer Packaging
|
16
|
|
(b)
|
46
|
|
|
||
Operating Profit
|
497
|
|
|
623
|
|
|
||
Interest expense, net
|
(123
|
)
|
|
(137
|
)
|
|
||
Noncontrolling interests/equity earnings adjustment (c)
|
—
|
|
|
1
|
|
|
||
Corporate items, net
|
(21
|
)
|
|
(9
|
)
|
|
||
Restructuring and other charges
|
8
|
|
|
—
|
|
|
||
Non-operating pension expense
|
(44
|
)
|
|
(72
|
)
|
|
||
Earnings (loss) from continuing operations before income taxes and equity earnings
|
$
|
317
|
|
|
$
|
406
|
|
|
Equity earnings (loss), net of taxes – Ilim
|
$
|
62
|
|
|
$
|
39
|
|
|
(a)
|
Includes a charge of
$37 million
for the three months ended March 31, 2016 for the impairment of the assets of our corrugated packaging business in Asia and costs associated with the announced definitive agreement to sell the business.
|
(b)
|
Includes a charge of
$9 million
for the three months ended March 31, 2016 for costs associated with the Riegelwood mill conversion to 100% pulp production.
|
(c)
|
Operating profits for industry segments include each segment's percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest and equity earnings for these subsidiaries are adjusted here to present consolidated earnings before income taxes and equity earnings.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended
March 31, |
|
Three Months Ended
December 31, |
||||||||
|
2016
|
|
2015
|
|
2015
|
||||||
Operating Earnings (Loss) Per Share Attributable to Shareholders
|
$
|
0.80
|
|
|
$
|
0.84
|
|
|
$
|
0.87
|
|
Non-operating pension per share
|
(0.07
|
)
|
|
(0.10
|
)
|
|
(0.09
|
)
|
|||
Special items per share
|
0.09
|
|
|
—
|
|
|
(0.35
|
)
|
|||
Diluted Earnings (Loss) Per Share from Continuing Operations
|
0.82
|
|
|
0.74
|
|
|
0.43
|
|
|||
Discontinued operations per share
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|||
Diluted Earnings (Loss) Per Share Attributable to Shareholders
|
$
|
0.81
|
|
|
$
|
0.74
|
|
|
$
|
0.43
|
|
|
Three Months Ended
|
||||||||||
|
March 31
|
|
December 31,
|
||||||||
In millions
|
2016
|
|
2015
|
|
2015
|
||||||
Earnings (Loss) From Continuing Operations Attributable to International Paper Company
|
$
|
339
|
|
|
$
|
313
|
|
|
$
|
178
|
|
Add back (deduct):
|
|
|
|
|
|
||||||
Income tax provision (benefit)
|
41
|
|
|
130
|
|
|
120
|
|
|||
Equity (earnings) loss, net of taxes
|
(63
|
)
|
|
(35
|
)
|
|
(33
|
)
|
|||
Noncontrolling interests, net of taxes
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings
|
317
|
|
|
406
|
|
|
265
|
|
|||
Interest expense, net
|
123
|
|
|
137
|
|
|
133
|
|
|||
Noncontrolling interests / equity earnings included in operations
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Corporate items
|
21
|
|
|
9
|
|
|
9
|
|
|||
Special items (income) expense
|
(8
|
)
|
|
—
|
|
|
18
|
|
|||
Non-operating pension expense
|
44
|
|
|
72
|
|
|
60
|
|
|||
|
$
|
497
|
|
|
$
|
623
|
|
|
$
|
483
|
|
Industry Segment Operating Profit:
|
|
|
|
|
|
||||||
Industrial Packaging
|
$
|
396
|
|
|
$
|
468
|
|
|
$
|
304
|
|
Printing Papers
|
85
|
|
|
109
|
|
|
144
|
|
|||
Consumer Packaging
|
16
|
|
|
46
|
|
|
35
|
|
|||
Total Industry Segment Operating Profit
|
$
|
497
|
|
|
$
|
623
|
|
|
$
|
483
|
|
|
Three Months Ended
March 31, |
||||
In thousands of short tons
|
2016
|
|
2015
|
||
Industrial Packaging
|
|
|
|
||
North American Corrugated Packaging (c)
|
2,519
|
|
|
2,500
|
|
North American Containerboard
|
740
|
|
|
774
|
|
North American Recycling
|
607
|
|
|
590
|
|
North American Saturated Kraft
|
47
|
|
|
37
|
|
North American Gypsum/Release Kraft
|
46
|
|
|
36
|
|
North American Bleached Kraft
|
6
|
|
|
5
|
|
EMEA Industrial Packaging (c)
|
374
|
|
|
347
|
|
Asian Box (c)
|
103
|
|
|
102
|
|
Brazilian Packaging (c)
|
77
|
|
|
81
|
|
Industrial Packaging
|
4,519
|
|
|
4,472
|
|
Printing Papers
|
|
|
|
||
U.S. Uncoated Papers
|
475
|
|
|
466
|
|
EMEA and Russian Uncoated Papers
|
373
|
|
|
380
|
|
Brazilian Uncoated Papers
|
254
|
|
|
235
|
|
Indian Uncoated Papers
|
63
|
|
|
64
|
|
Uncoated Papers
|
1,165
|
|
|
1,145
|
|
Market Pulp (b)
|
405
|
|
|
417
|
|
Consumer Packaging
|
|
|
|
||
North American Consumer Packaging
|
308
|
|
|
338
|
|
EMEA Coated Paperboard
|
94
|
|
|
99
|
|
Asian Coated Paperboard (d)
|
—
|
|
|
304
|
|
Consumer Packaging
|
402
|
|
|
741
|
|
(a)
|
Sales volumes include third party and inter-segment sales and exclude sales of equity investees.
|
(b)
|
Includes North American, European and Brazilian volumes and internal sales to mills.
|
(c)
|
Volumes for corrugated box sales reflect consumed tons sold (CTS). Board sales for these businesses reflect invoiced tons.
|
(d)
|
Includes sales volumes through the date of sale in October 2015.
|
|
2016
|
2015
|
|||||||||
In millions
|
1st Quarter
|
|
1st Quarter
|
|
4th Quarter
|
||||||
Sales
|
$
|
3,452
|
|
|
$
|
3,553
|
|
|
$
|
3,595
|
|
Operating Profit
|
396
|
|
|
468
|
|
|
304
|
|
|
2016
|
|
2015
|
||||||||
In millions
|
1st Quarter
|
|
1st Quarter
|
|
4th Quarter
|
||||||
Sales
|
$
|
1,184
|
|
|
$
|
1,228
|
|
|
$
|
1,296
|
|
Operating Profit
|
85
|
|
|
109
|
|
|
144
|
|
|
2016
|
|
2015
|
|||||||
In millions
|
1st Quarter
|
|
1st Quarter
|
|
4th Quarter
|
|||||
Sales
|
$
|
495
|
|
|
778
|
|
|
$
|
556
|
|
Operating Profit
|
16
|
|
|
46
|
|
|
35
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Cash provided by operations
|
$
|
620
|
|
|
$
|
638
|
|
Adjustments:
|
|
|
|
||||
Cash invested in capital projects
|
(309
|
)
|
|
(319
|
)
|
||
Free Cash Flow
|
$
|
311
|
|
|
$
|
319
|
|
|
Three Months Ended
March 31, |
||||||
In millions
|
2016
|
|
2015
|
||||
Early debt reductions (a)
|
$
|
—
|
|
|
$
|
217
|
|
Pre-tax early debt extinguishment costs
|
—
|
|
|
1
|
|
(a)
|
Reductions related to notes with interest rates ranging from
5.30%
to
6.25%
with original maturities from
2015
to
2025
for the
three
months ended March 31,
2015
.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number of Shares Purchased (a)
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (in millions)
|
||||
January 1, 2016 - January 31, 2016
|
2,725,333
|
|
$36.71
|
2,725,124
|
|
$933
|
||
February 1, 2016 - February 29, 2016
|
893,684
|
|
34.97
|
|
—
|
|
933
|
|
March 1, 2016 - March 31, 2016
|
2,984
|
|
35.60
|
|
—
|
|
933
|
|
Total
|
3,622,001
|
|
|
|
|
(a)
|
896,877 shares were acquired from employees from share withholdings to pay income taxes under the Company's restricted stock programs. The remainder were purchased under a share repurchase program that was approved by our Board of Directors and announced on July 8, 2014. Through this program, which does not have an expiration date, we were authorized to purchase, in open market transactions (including block trades), privately negotiated transactions or otherwise, up to $1.5 billion of shares of our common stock.
|
ITEM 6.
|
EXHIBITS
|
11
|
|
Statement of Computation of Per Share Earnings.
|
|
|
|
12
|
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends.
|
|
|
|
31.1
|
|
Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2
|
|
Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase.
|
|
INTERNATIONAL PAPER COMPANY
(Registrant)
|
|
|
|
|
May 5, 2016
|
By
|
/s/ Carol L. Roberts
|
|
|
Carol L. Roberts
|
|
|
Senior Vice President and Chief
Financial Officer
|
|
|
|
May 5, 2016
|
By
|
/s/ Terri L. Herrington
|
|
|
Terri L. Herrington
|
|
|
Vice President – Finance and Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|