These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the fiscal year ended December 31, 2015
|
|
|
Or
|
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
80-0900177
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange On Which Registered
|
|
Common Stock, $0.01 par value per share
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
|
PAGE
|
||
|
PART I
|
||
|
Item 1 -
|
Business
|
1
|
|
Item 1A -
|
Risk Factors
|
11
|
|
Item 1B -
|
Unresolved Staff Comments
|
25
|
|
Item 2 -
|
Properties
|
25
|
|
Item 3 -
|
Legal Proceedings
|
26
|
|
Item 4 -
|
Mine Safety Disclosures
|
26
|
|
PART II
|
||
|
Item 5 -
|
Market For Registrant’s Common Equity, Related Stockholder Matters And Issuer Purchases
Of Equity Securities
|
27
|
|
Item 6 -
|
Selected Financial Data
|
27
|
|
Item 7 -
|
Management’s Discussion And Analysis Of Financial Condition And Results Of Operations
|
28
|
|
Item 7A -
|
Quantitative And Qualitative Disclosures About Market Risk
|
42
|
|
Item 8 -
|
Financial Statements And Supplementary Data
|
42
|
|
Item 9 -
|
Changes In And Disagreements With Accountants On Accounting And Financial Disclosure.
|
42
|
|
Item 9A -
|
Controls And Procedures
|
42
|
|
Item 9B -
|
Other Information
|
44
|
|
PART III
|
||
|
Item 10 -
|
Directors, Executive Officers And Corporate Governance
|
44
|
|
Item 11 -
|
Executive Compensation
|
45
|
|
Item 12 -
|
Security Ownership Of Certain Beneficial Owners And Management And Related
Stockholder Matters
|
45
|
|
Item 13 -
|
Certain Relationships And Related Transactions, And Director Independence
|
45
|
|
Item 14 -
|
Principal Accountant Fees And Services
|
46
|
|
PART IV
|
||
|
Item 15-
|
Exhibits And Financial Statement Schedules
|
47
|
|
|
·
|
Grow and diversify our member and client base;
|
|
|
·
|
Maximize revenue through synergies among the segments;
|
|
|
·
|
Launch new products and services;
|
|
|
·
|
Streamline infrastructure to capture efficiency; and
|
|
|
·
|
Consolidate the online diversity recruitment market and maximize shareholder value through strategic acquisitions and organic growth.
|
|
|
·
|
Acceptance and Growth of Online Recruitment and Advertisement
. Businesses now recognize and strive to take advantage of the socialization of the Internet for recruitment and for brand management, marketing and advertising. Results of the Jobvite Recruiter Nation Survey 2015, Jobvite, Inc., an online professional network, indicate that 92% of recruiters use online social networking tools for recruitment and 56% have successfully hired through an online social networking website. The market for advertising on online social networks in the United States is also expected to continue to grow rapidly. According to Statista Inc., a leading online statistics company, the advertising revenue of social networks worldwide amounted to $25.1 billion in 2015 and is projected to grow to $41 billion by 2017.
|
|
|
·
|
Regulatory Environment Favorable to Promoting Diversity in the Workplace
. In August 2011, President Obama signed Executive Order 13583 to establish a coordinated government-wide initiative to promote diversity and inclusion in the federal workforce. This Executive Order requires companies considering contracting with the federal government to be prepared to demonstrate the diversity of their workforce. Certain companies that have federal contracts are subject to this Executive Order. In the public sector, the Dodd–Frank Wall Street Reform and Consumer Protection Act (the “
Dodd-Frank Act
”) mandated that each of the eight U.S. financial agencies, including the Department of the Treasury, the Securities and Exchange Commission, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency, and twelve Federal Reserve banks create Offices of Minority and Women Inclusion (“
OMWI
”) to be responsible for all agency matters relating to diversity in management, employment and business activities. The OMWI monitor diversity within their ranks as well as within the pool of contractors who provide goods and services to the government. Previously, the Federal Reserve system and some of the agencies were essentially exempt from contract diversity efforts.
|
|
|
·
|
Growing Ethnic Diversity of the U.S. Population and Labor Force
. Multicultural groups are the fastest growing segment of the U.S. population. Hispanics, African-Americans, Asian-Americans, and all other
multiculturals
were estimated by the U.S. Census Bureau to make up 38% of the U.S. population in 2014, with census projections showing that multicultural populations will become a numeric majority by 2044. According to the U.S. Census Bureau, 2014 National Projections, multicultural population is expected to increase 95% between 2014 and 2060. In sheer numbers, Hispanic-Americans are expected to experience the most growth among diversity groups, growing from 17% of the total population in 2014 to 29% by 2060. African-American population is expected to increase from 14% in 2014 to 18% in 2060, and Asian-American population from 6% in 2014 to 12% in 2060. Not surprisingly, diversity recruitment is increasingly becoming a common, if not standard, business practice by major employers. According to the Current Population Survey conducted by the Bureau of Census for the Bureau of Labor Statistics, of the 2015 annual average of approximately 149 million employees nationwide, approximately 47% were women and approximately 34% were Hispanic, African American or Asian American. According to a job report on private sector hiring published by the U.S. Equal Employment Opportunity Commission in July 2015, the percentage of minority employment in the U.S. compared to overall employment grew from 11% in 1966 to 37% in 2014. In the U.S., Hispanic-Americans had the fastest growth rate in the U.S. private sector, with employment of Hispanic-Americans increasing from 2.5% to 13.9% between 1966 and 2013. The share of the labor force that is Hispanic-American is projected to increase from 16.3% in 2014 to 19.8% in 2024, according to the Bureau of Labor Statistics.
|
|
|
·
|
Demographic Trend Toward Women’s Career Advancement
. According to the U.S. Bureau of Labor Statistics, there were over 74 million women 16 years old and over in the workforce as of January 2016. The number of women in the labor force is expected to increase to 77.2 million by 2024. In 2015, women accounted for 52% of all workers employed in management, professional, and related occupations. According to the Current Population Survey conducted by the Bureau of Census for the Bureau of Labor Statistics, in 2015 women also made up the majority of healthcare support occupations (87.6%) and healthcare practitioners and technical occupations (75.1%), the occupations expected to grow most rapidly between 2014 and 2024.
|
|
|
·
|
Rising Spending Power of Diverse Population
. According to Nielsen N.V., a global consumer research company, U.S. multicultural buying power is growing at an exponential rate versus total U.S. consumers, increasing from $661 billion in 1990 to $3.4 trillion in 2014. This represents a percentage increase of 415%, which more than doubled the total U.S. buying power increase of 204%. The spending power of diverse groups is expected to continue to grow in the U.S., with the Hispanic market being the fastest growing according to the 2014 Multicultural Economy Report from the Selig Center for Economic Growth at The University of Georgia Terry College of Business (the “
Selig Center
”). The Selig Center estimates that by 2019 Hispanics will account for 10.6% of total U.S. buying power.
|
|
|
·
|
Increasing Socialization of the Internet
. The Internet has revolutionized how information is created and communicated - a wealth of information is readily accessible by browsing the Internet anonymously. However, we believe the social aspect of the Internet is emerging as an increasingly powerful influence on our lives. While an individual’s interpersonal connections traditionally have not been visible to others, social and professional networking websites enable members to share, and thereby unlock, the value of their connections by making them visible. Today, personal connections and other information, such as online social and professional networking websites, are increasingly becoming a powerful tool for a growing population of users to connect with one another.
|
|
|
·
|
Dedicated Focus on Diverse Professionals
. Our focus on providing career opportunities for diverse professionals differentiates us from other online social networking websites, such as Facebook. We believe our websites have a distinctly career-oriented feel and utility when compared with other online social networking websites. We believe that users prefer to manage their professional and social identities and contacts separately. While other online professional networking websites, such as LinkedIn, also have a professional focus, we are singularly focused on diverse professionals in the United States. We believe that we communicate effectively with each of our diverse communities and create environments that harness a natural affinity among members of common culture, ethnicity, gender, orientation, nationality and experience to stimulate increased member trust, networking and engagement.
|
|
|
·
|
Platform That Harnesses the Power of Web Socialization
. We believe that our membership base will continue to grow and that our platform will be an increasingly powerful tool that enables our members to leverage their connections and shared information for the collective benefit of all of the participants on our platform. We believe that we are the first online professional network to focus on the diversity recruitment sector.
|
|
|
·
|
Relationships with Strategic Partners
. We believe that our relationships with strategic partners are difficult to replicate and give us a competitive advantage in the networking opportunities, career tools and resources we can offer to our members, as well as the diverse audiences we can access for employers and advertisers.
|
|
|
·
|
Relationships with Professional Organizations
. Our team has experience working with multicultural professional organizations. We partner with a number of leading minority professional organizations, including:
|
|
|
-
|
National Urban League;
|
|
|
-
|
Latinos in Information Science and Technology (LISTA);
|
|
|
-
|
National Association of Hispanic Journalists (NAHJ);
|
|
|
-
|
National Association for the Advancement of Colored People (NAACP);
|
|
|
-
|
Women in Biology; and
|
|
|
-
|
National Hispanic Sales Network.
|
|
|
·
|
Customized Technology Platform
. Our technology platform has been custom-designed and built to facilitate networking engagement, job searching, real-time job qualification and matching, and text-based communications.
|
|
|
·
|
Exclusive Focus on Professional Women
. As a result of NAPW Network’s exclusive focus on professional women, we believe that through NAPW Network we provide a unique, secure and less intimidating environment within which our members can successfully network and establish new and lasting business relationships.
|
|
|
·
|
Attractive Industry Demographic Trends
. Favorable demographic trends regarding women’s participation in the labor force will further the growth in NAPW Network’s membership base and we have first-mover advantage with respect to generalized professional networking for women.
|
|
|
·
|
Large, growing and diverse national membership base
. We believe that NAPW Network is the largest women-only networking organization in the United States by number of members, with approximately 850,000 members located in all 50 states, Puerto Rico and the U.S. Virgin Islands. The membership base of the NAPW Network is diverse in terms of ethnicity, age, income, experience, industry and occupation. It includes members from small and large corporations, as well as entrepreneurs and business owners. We believe the diversity of the NAPW Network membership base is a key component of its value.
|
|
|
·
|
Comprehensive Product and Service Offerings to Deliver Value to Members
. We believe that our comprehensive product offerings provide women valuable tools to help them advance their careers and expand their businesses. Through networking opportunities online and at local chapter events in their communities, regional events and the NAPW Network national Networking Conference, discounts provided on seminars, webinars and educational certification courses, and opportunities to promote themselves and their businesses, NAPW members are provided the opportunities and tools for their professional development.
|
|
|
·
|
Business Model with Efficient Member Acquisition and Recurring Cash Flow
. We believe that NAPW Network’s direct marketing lead generation efforts, which utilize both direct mail and digital strategies, are among the most efficient in the industry as measured by our internal response and click-through rates. This efficiency, combined with our effective call center operations, results in what we believe to be our market leading members acquisition process and direct variable contribution. Further, NAPW Network memberships renew annually, providing a valuable recurring stream of cash flow.
|
|
|
·
|
Black Data Processing Association;
|
|
|
·
|
Black Sales Journal;
|
|
|
·
|
DisabledPersons.com, a leading not-for-profit organization serving employment needs of people with disabilities;
|
|
|
·
|
Ebony Magazine;
|
|
|
·
|
The Grio and the National Association of Women MBAs;
|
|
|
·
|
Hispanic Alliance for Career Enhancement;
|
|
|
·
|
Illinois Hispanic Nursing Association;
|
|
|
·
|
IT Diversity Careers;
|
|
|
·
|
Leave No Veteran Behind;
|
|
|
·
|
National Able Veterans Exchange;
|
|
|
·
|
National Association of African Americans in Human Resources;
|
|
|
·
|
The National Association for the Advancement of Colored People (NAACP);
|
|
|
·
|
The National Urban League;
|
|
|
·
|
VetJobs;
|
|
|
·
|
Wall Street Warfighters; and
|
|
|
·
|
Women in Biology.
|
|
|
·
|
incur additional indebtedness;
|
|
|
·
|
create or permit liens on assets;
|
|
|
·
|
make acquisitions;
|
|
|
·
|
engage in mergers or consolidations;
|
|
|
·
|
enter into affiliate transactions; and
|
|
|
·
|
pay dividends or repurchase stock.
|
|
|
·
|
a limited availability of market quotations for our securities;
|
|
|
·
|
a determination that our common stock is a “penny stock” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our common stock;
|
|
|
·
|
a limited amount of news and analyst coverage for our company; and
|
|
|
·
|
a decreased ability to issue additional securities or obtain additional financing in the future.
|
|
|
·
|
conflicts and inconsistencies in information technology and infrastructures;
|
|
|
·
|
inconsistencies in standards, controls, procedures and policies, business cultures and compensation structures between us and an acquired entity;
|
|
|
·
|
difficulties in the retention of existing customers and attraction of new customers;
|
|
|
·
|
overlap of users and members of an acquired entity and one of our websites;
|
|
|
·
|
difficulties in retaining key employees;
|
|
|
·
|
the identification and elimination of redundant and underperforming operations and assets;
|
|
|
·
|
diversion of management’s attention from ongoing business concerns;
|
|
|
·
|
the possibility of tax costs or inefficiencies associated with the integration of the operations; and
|
|
|
·
|
loss of customer goodwill.
|
|
|
·
|
price and volume fluctuations in the stock market, including as a result of trends in the economy as a whole or relating to companies in our industry;
|
|
|
·
|
actual or anticipated fluctuations in our revenue, operating results or key metrics, including our number of members and unique visitors;
|
|
|
·
|
investor sentiment with respect to our competitors, our business partners and our industry in general;
|
|
|
·
|
announcements by us or our competitors of significant products or features, technical innovations, strategic partnerships, joint ventures or acquisitions;
|
|
|
·
|
additional shares of our common stock being sold into the market by us or our existing stockholders or the anticipation of such sales; and
|
|
|
·
|
other events or factors, including those resulting from war or incidents of terrorism, or responses to these events.
|
|
|
·
|
authorize our board of directors to issue, without further action by the stockholders, up to 1,000,000 shares of undesignated preferred stock;
|
|
|
·
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors, and also specify requirements as to the form and content of a stockholder’s notice;
|
|
|
·
|
that our directors may be removed only for cause and only by the affirmative vote of at least a majority of the total voting power of our outstanding capital stock, voting as a single class; and
|
|
|
·
|
do not provide for cumulative voting rights (therefore allowing the holders of a majority of the shares of common stock voting in any election of directors to elect all of the directors standing for election, if they should so choose).
|
|
High
|
Low
|
|||||||
|
Year Ended December 31, 2015
|
||||||||
|
First Quarter
|
$ | 5.60 | $ | 4.00 | ||||
|
Second Quarter
|
$ | 5.33 | $ | 2.00 | ||||
|
Third Quarter
|
$ | 3.09 | $ | 0.50 | ||||
|
Fourth Quarter
|
$ | 1.00 | $ | 0.44 | ||||
|
Year Ended December 31, 2014
|
||||||||
|
First Quarter
|
$ | 4.77 | $ | 2.77 | ||||
|
Second Quarter
|
$ | 4.46 | $ | 3.09 | ||||
|
Third Quarter
|
$ | 5.75 | $ | 3.88 | ||||
|
Fourth Quarter
|
$ | 5.08 | $ | 3.96 | ||||
|
For the Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Percentage of revenue by product:
|
||||||||
|
Membership fees and related services
|
65
|
%
|
51
|
%
|
||||
|
Lead generation
|
25
|
%
|
9
|
%
|
||||
|
Recruitment services
|
8
|
%
|
25
|
%
|
||||
|
Products sales and other
|
1
|
%
|
2
|
%
|
||||
|
Consumer advertising and consumer marketing solutions
|
1
|
%
|
13
|
%
|
||||
|
|
·
|
During Q4 of 2015, we closed our Los Angeles office and eliminated a number of costs associated with the physical office while seeking a sub-leasing partner for that space, which we anticipate will save the Company approximately $1.2 million in annual costs;
|
|
|
·
|
We reduced the number of sales professionals from 105 to 57 and thereby reduced payroll costs, while seeing positive efficiency metrics;
|
|
|
·
|
We diversified our lead-generation sources and reduced dependence on a sole-source supplier;
|
|
|
·
|
We maintained an altered commission schedule developed during Q3 of 2015, which is designed and has been shown to properly incentivize sales professionals and drive maximum productivity at all times;
|
|
|
·
|
We continued to improve revenue per lead and gross sales per representative, while fine-tuning our lead-generation and sales management processes; and
|
|
|
·
|
We continued to make refinements to our Customer Relations Management database, which have helped to increase per-lead and per-representative productivity while reducing downtime and user fatigue.
|
|
For the Years Ended
|
||||||||||||
|
December 31,
|
Change
|
|||||||||||
|
2015
|
2014
|
(Percent)
|
||||||||||
|
Registered users:
|
(in thousands)
|
|||||||||||
|
PDN Network
|
7,485
|
3,487
|
114.7
|
% | ||||||||
|
NAPW Network
|
850
|
700
|
21.4
|
% | ||||||||
|
Years Ended
|
||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Net loss
|
$ | (35,796 | ) | $ | (3,658 | ) | ||
|
Impairment expense
|
25,113 | - | ||||||
|
Stock-based compensation expense
|
446 | 565 | ||||||
|
Depreciation and amortization
|
3,651 | 1,084 | ||||||
|
Change in fair value of warrant liability
|
(94 | ) | 9 | |||||
|
Interest expense
|
85 | 3 | ||||||
|
Interest and other income
|
(47 | ) | (81 | ) | ||||
|
Income tax expense (benefit)
|
1,919 | (3,062 | ) | |||||
|
Adjusted EBITDA
|
$ | (4,723 | ) | $ | (5,140 | ) | ||
|
Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Membership fees and related services
|
$
|
24,963
|
$
|
5,932
|
$
|
19,031
|
320.8
|
%
|
||||||||
|
Lead generation
|
9,499
|
1,061
|
8,438
|
795.3
|
%
|
|||||||||||
|
Recruitment services
|
3,124
|
2,921
|
203
|
6.9
|
%
|
|||||||||||
|
Products sales and other
|
748
|
238
|
510
|
214.7
|
%
|
|||||||||||
|
Consumer advertising and marketing
solutions |
280
|
1,492
|
(1,212
|
)
|
(81.2
|
)%
|
||||||||||
|
Total revenues
|
38,614
|
11,644
|
26,970
|
231.6
|
%
|
|||||||||||
|
For the Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
NAPW Network
|
$
|
25,711
|
$
|
6,170
|
(1)
|
$
|
19,541
|
316.7
|
%
|
|||||||
|
PDN Network
|
3,404
|
4,413
|
(1,009)
|
(22.9
|
%)
|
|||||||||||
|
Noble Voice
|
9,499
|
1,061
|
(2)
|
8,438
|
795.3
|
%
|
||||||||||
|
Total revenues
|
$
|
38,614
|
$
|
11,644
|
26,970
|
231.6
|
%
|
|||||||||
|
Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
5,576
|
2,154
|
3,422
|
158.9
|
%
|
|||||||||||
|
Sales and marketing
|
22,502
|
8,041
|
14,461
|
179.8
|
%
|
|||||||||||
|
General and administrative
|
15,670
|
6,392
|
9,278
|
145.1
|
%
|
|||||||||||
|
Impairment expense
|
25,113
|
-
|
25,113
|
100.0
|
%
|
|||||||||||
|
Depreciation and amortization
|
3,651
|
1,084
|
2,567
|
236.8
|
%
|
|||||||||||
|
Gain on bargain purchase of business
|
-
|
(430
|
)
|
430
|
(100.0
|
)%
|
||||||||||
|
Loss on sale of property and equipment
|
34
|
-
|
34
|
100.0
|
%
|
|||||||||||
|
Total costs and expenses
|
72,546
|
17,241
|
55,305
|
320.8
|
%
|
|||||||||||
|
Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Total
|
(38
|
)
|
(1,114
|
)
|
1,076
|
(96.6)
|
%
|
|||||||||
|
Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Total
|
94
|
(9
|
)
|
103
|
(1,144.4
|
)%
|
||||||||||
|
Years Ended
|
||||||||||||||||
|
December 31,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Total
|
1,919
|
(3,062
|
)
|
4,981
|
(162.7)
|
%
|
||||||||||
| Years Ended | |||||||||||||||||
| December 31, | Change |
Change
|
|||||||||||||||
|
2015
|
2014
|
(Dollars) |
(Percent)
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
NAPW Network
|
$ | (29,861 | ) | $ | (2,675 | )(1) | $ | (27,186 | ) | 1,016.3 | % | ||||||
|
PDN Network
|
(4,884 | ) | (1,412 | ) | (3,472 | ) | 245.9 | % | |||||||||
|
Noble Voice
|
(1,051 | ) | 429 | (2) | (1,480 | ) | 345.0 | % | |||||||||
|
Consolidated net loss
|
$ | (35,796 | ) | $ | (3,658 | ) | $ | (32,138 | ) | 878.6 | % | ||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(in thousands)
|
||||||||
|
Cash and cash equivalents
|
$
|
2,071
|
$
|
1,519
|
||||
|
Short-term investments
|
$
|
500
|
$
|
5,199
|
||||
|
Working capital (deficiency)
|
$
|
(6,739
|
)
|
$
|
(5,998
|
)
|
||
|
Years Ended
|
||||||||
|
December,
|
||||||||
|
2015
|
2014
|
|||||||
|
(in thousands)
|
||||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$
|
(6,164
|
)
|
$
|
(8,790
|
)
|
||
|
Investing activities
|
4,115
|
(8,614
|
)
|
|||||
|
Financing activities
|
2,600
|
187
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
551
|
$
|
(17,217
|
)
|
|||
|
|
·
|
our beliefs regarding our ability to capture and capitalize on market trends;
|
|
|
·
|
our expectations on the future growth and financial health of the online diversity recruitment industry and the industry participants, and the drivers of such growth;
|
|
|
·
|
our expectations regarding the continued membership growth;
|
|
|
·
|
our beliefs regarding the increased value derived from the synergies among our segments; and
|
|
|
·
|
availability and intended use of liquidity.
|
|
|
·
|
failure to realize synergies and other financial benefits from mergers and acquisitions within expected time frames, including increases in expected costs or difficulties related to integration of merger and acquisition partners;
|
|
|
·
|
inability to identify and successfully negotiate and complete additional combinations with potential merger or acquisition partners or to successfully integrate such businesses, including our ability to realize the benefits and cost savings from, and limit any unexpected liabilities acquired as a result of, any such business combinations;
|
|
|
·
|
our operating loss in 2014 and 2015;
|
|
|
·
|
failure to close the Credit Agreement;
|
|
|
·
|
failure to generate sufficient account receivables to borrow additional amounts under the Credit Agreement;
|
|
|
·
|
potential delisting from NASDAQ for failure to comply with continued listing requirements;
|
|
|
·
|
our limited operating history in a new and unproven market;
|
|
|
·
|
increasing competition in the market for online professional networks;
|
|
|
·
|
our ability to comply with increasing governmental regulation and other legal obligations related to privacy;
|
|
|
·
|
our ability to adapt to changing technologies and social trends and preferences;
|
|
|
·
|
our ability to attract and retain a sales and marketing team, management and other key personnel and the ability of that team to execute on the Company’s business strategies and plans;
|
|
|
·
|
our ability to obtain and maintain intellectual property protection for our intellectual property;
|
|
|
·
|
any future litigation regarding our business, including intellectual property claims;
|
|
|
·
|
general and economic business conditions; and
|
|
|
·
|
legal and regulatory developments.
|
|
|
·
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of our assets;
|
|
|
·
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorization of our management and directors; and
|
|
|
·
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
|
·
|
The Company did not maintain adequate segregation of incompatible duties.
|
|
|
·
|
The Company lacks sufficient qualified personnel with the relative U.S. GAAP knowledge to review conclusions reached regarding the accounting for complex transactions and related analyses to record amounts resulting from such transactions in our financial records. Our internal control over these processes would not allow for employees to detect a material misstatement in these areas in the normal course of performing their duties.
|
|
|
·
|
We did not maintain an effective financial reporting process to prepare financial statements in accordance with U.S. GAAP. Specifically, our process lacked timely and complete financial statement reviews and procedures to ensure all required disclosures were made in our financial statements. We also lacked a process to review information used to prepare our financial statements and disclosures and did not have adequate segregation of duties over preparation of the financial statements.
|
|
Plan category
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
|
|
(a)
|
(b)
|
(c)
|
|
|
Equity compensation
plans approved by
security holders
|
157,190
|
$ 3.75
|
1,642,810
|
|
Equity compensation
plans not approved by
security holders
|
—
|
—
|
—
|
|
Total
|
157,190
|
$ 3.75
|
1,642,810
|
|
(1)
|
Includes:
|
|
|
(a)
|
124,333 shares of our Common Stock issuable for $3.45 upon exercise of outstanding options under the Plan;
|
|
|
(b)
|
32,857 shares of our Common Stock issuable for $4.90 upon exercise of outstanding options under the Plan.
|
|
(a)
|
1. Financial Statements
|
|
Exhibit
Number |
Description of Exhibit
|
|
|
2.1
|
Agreement and Plan of Merger among the Company, NAPW Merger Sub, Inc., NAPW, Inc. and Matthew B. Proman, dated as of July 11, 2014 (incorporated herein by reference to the Company’s Current Report on Form 8-K filed with the SEC on July 14, 2014).
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company, as amended (incorporated herein by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2014).
|
|
|
3.2
|
Amended and Restated Bylaws of the Company, as amended (incorporated herein by reference to Exhibit 3.2 of the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2014).
|
|
|
4.1
|
Common Stock Certificate (incorporated herein by reference to Exhibit 4.1 of Amendment No. 12 to the Company’s Registration Statement on Form S-1 (No. 333-181594), filed with the SEC on February 28, 2013).
|
|
|
4.2
|
Form of Underwriters’ Warrant (incorporated herein by reference to Exhibit 1.1 of Amendment No. 12 to the Company’s Registration Statement on Form S-1 (No. 333-181594), filed with the SEC on February 28, 2013).
|
|
|
4.3±
|
Common Stock Purchase Warrant for the Purchase of 6,000 Shares of Common Stock of Professional Diversity Network, Inc. between David Bocchi and the Company, dated as of September 24, 2014 (incorporated by reference herein to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014).
|
|
|
4.4
|
Common Stock Purchase Warrant for the Purchase of 50,000 Shares of Common Stock of Professional Diversity Network, Inc. between Matthew B. Proman and the Company, dated as of September 24, 2014 (incorporated by reference herein to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014).
|
|
|
4.5
|
Common Stock Warrant for the Purchase of 131,250 Shares of Common Stock of Professional Diversity Network, Inc. between Matthew B. Proman and the Company, dated as of September 24, 2014 (incorporated by reference herein to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014).
|
|
|
10.1
|
Master Services Agreement between Apollo Group and the Registrant, dated October 1, 2012, (incorporated herein by reference to Exhibit 10.6 of Amendment No. 9 to the Company’s Registration Statement on Form S-1 (No. 333-181594), filed with the SEC on January 16, 2013).
|
|
|
10.2
|
Statement of Work by and between the Registrant and Apollo Group, dated October 1, 2012 (incorporated herein by reference to Exhibit 10.13 of Amendment No. 12 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on February 28, 2013).
|
|
10.3
|
Insertion Order between Apollo Group and the Registrant, dated June 11, 2012 (incorporated herein by reference to Exhibit 10.11 of Amendment No. 4 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on September 7, 2012)
|
|
|
10.4†
|
Diversity Recruitment Partnership Agreement between the Registrant and LinkedIn Corporation, dated as of November 6, 2012 (incorporated herein by reference to Exhibit 10.12 of Amendment No. 9 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on January 16, 2013)
|
|
|
10.5#
|
Amended and Restated Employment Agreement between the Company and James Kirsch, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.6#
|
Employment Agreement between the Company and David Mecklenburger, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.7#
|
Employment Agreement between the Company and Matthew Proman, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.8#
|
Employment Agreement between the Company and Star Jones, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.9#
|
Employment Agreement between the Company and Christopher Wesser, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.10#
|
Form of Employment Agreement entered into between the Company and Rudy Martinez (incorporated herein by reference to Exhibit 10.8 of Amendment No. 12 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on February 28, 2013)
|
|
|
10.11#
|
Severance Agreement and General Release, dated as of March 10, 2015, between the Company and Rudy Martinez (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on March 12, 2015)
|
|
|
10.12
|
Offer Letter, dated February 20, 2015, from the Company to Jorge Perez (incorporated herein by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2015).
|
|
|
10.13
|
Form of Contribution and Reorganization Agreement (incorporated herein by reference to Exhibit 10.9 of Amendment No. 12 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on February 28, 2013)
|
|
|
10.14
|
Form of Debt Exchange Agreement (incorporated herein by reference to Exhibit 10.10 of Amendment No. 12 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on February 28, 2013)
|
|
|
10.15#
|
Professional Diversity Network, Inc. 2013 Equity Compensation Plan (incorporated herein by reference to Exhibit 10.15 of Amendment No. 12 to the registrant’s Registration Statement on Form S-1 (No. 333-181594) filed with the SEC on February 28, 2013)
|
|
|
10.16
|
Form of Professional Diversity Network, Inc. 2013 Equity Compensation Plan Nonqualified Stock Option Award Agreement (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 18, 2014)
|
|
|
10.17
|
Asset Purchase Agreement among Professional Diversity Network, Inc. and Careerimp, Inc., dated as of June 14, 2013 (incorporated herein by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2014)
|
|
|
10.18
|
Asset Purchase Agreement among Professional Diversity Network, Inc. and Personnel Strategies, Inc., dated as of September 18, 2013(incorporated herein by reference to Exhibit 10.17 to the Company’s Annual Report on Form 10-K filed with the SEC on March 27, 2014)
|
|
10.19
|
Registration Rights and Lock-Up Agreement among the Company, Matthew B. Proman, Star Jones and Christopher Wesser, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.20
|
Promissory Note issued by the Company to Matthew B. Proman in the principal amount of $445,000, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the SEC on September 26, 2014)
|
|
|
10.21
|
Professional Diversity Network, Inc. 2013 Equity Compensation Plan Code Section 409A Nonqualified Stock Option Award Agreement, dated as of September 24, 2014, between Matthew Proman and the Company (incorporated herein by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2014)
|
|
|
10.22
|
Restricted Stock Agreement between the Company and Star Jones, dated as of September 24, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form S-8 filed with the SEC on December 30, 2014)
|
|
|
10.23
|
Restricted Stock Agreement between the Company and Christopher Wesser, dated as of September 24, 2014 (incorporated by reference herein to Exhibit 10.2 to the Company’s Current Report on Form S-8 filed with the SEC on December 30, 2014)
|
|
|
10.24
|
Separation Agreement and Mutual Release of All Claims, dated as of July 16, 2015, between the Company and Matthew Proman (incorporated herein by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 16, 2015).
|
|
|
21*
|
List of Subsidiaries of the Company
|
|
|
23*
|
Consent of Marcum LLP.
|
|
|
24
|
Powers of Attorney (included on the signature page to this report)
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Filed herewith
|
|
†
|
Confidential treatment requested as to certain portions of this exhibit. Such portions have been redacted and submitted separately to the SEC.
|
|
#
|
Denotes a management contract or compensation plan or arrangement
|
|
±
|
The Common Stock Purchase Warrants issued by the Company to each of Craig Skop, Priyanka Mahajan, Kevin Mangan, Eric Lord, Ramnarain Jaigobind, Zachary Hirsch , Joseph Haughton, Phillip Michals, Raffaele Gambardella and Robert Eide, all of whom are affiliates of Aegis Capital Corp., are substantially identical in all material respects to the Common Stock Purchase Warrant issued to David Bocchi and filed as an exhibit, except as to the recipient of such warrants and the number of shares of Common Stock issuable upon exercise of such warrants. Pursuant to SEC regulation, we have omitted filing copies of such warrants as exhibits to this Annual Report on Form 10-K.
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
F-3
|
|
Consolidated Statements of Comprehensive Loss for the years ended December 31, 2015 and 2014
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31 2015 and 2014
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,070,693
|
$
|
1,519,467
|
||||
|
Accounts receivable, net
|
2,510,530
|
3,448,748
|
||||||
|
Short-term investments
|
500,000
|
5,198,878
|
||||||
|
Incremental direct costs
|
1,023,916
|
900,868
|
||||||
|
Prepaid license fee
|
112,500
|
337,500
|
||||||
|
Prepaid expenses and other current assets
|
411,592
|
381,057
|
||||||
|
Deferred tax asset
|
-
|
58,200
|
||||||
|
Total current assets
|
6,629,231
|
11,844,718
|
||||||
|
Property and equipment, net
|
444,398
|
874,769
|
||||||
|
Capitalized technology, net
|
456,523
|
526,070
|
||||||
|
Goodwill
|
20,201,190
|
45,180,531
|
||||||
|
Intangible assets, net
|
12,051,839
|
14,934,225
|
||||||
|
Merchant reserve
|
1,260,849
|
860,849
|
||||||
|
Security deposits
|
383,786
|
371,310
|
||||||
|
Total assets
|
$
|
41,427,816
|
$
|
74,592,472
|
||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
4,465,941
|
$
|
4,941,135
|
||||
|
Accrued expenses
|
837,712
|
549,727
|
||||||
|
Deferred revenue
|
7,507,176
|
10,078,938
|
||||||
|
Customer deposits
|
112,500
|
337,500
|
||||||
|
Note payable
|
-
|
1,389,386
|
||||||
|
Promissory note
|
445,000
|
437,186
|
||||||
|
Warrant liability
|
-
|
93,789
|
||||||
|
Capital lease obligations
|
-
|
15,232
|
||||||
|
Total current liabilities
|
13,368,329
|
17,842,893
|
||||||
|
Deferred rent
|
45,155
|
25,946
|
||||||
|
Deferred tax liability
|
4,942,908
|
3,081,611
|
||||||
|
Other liabilities
|
426,267
|
-
|
||||||
|
Total liabilities
|
18,782,659
|
20,950,450
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $0.01 par value, 25,000,000 shares authorized,
14,608,230 shares and 12,928,072 shares issued as of December 31,
2015 and 2014, respectively, and 14,466,513 and 12,719,689 shares
outstanding as of December 31, 2015 and 2014, respectively
|
144,749
|
127,280
|
||||||
|
Additional paid in capital
|
63,427,542
|
58,646,322
|
||||||
|
Accumulated deficit
|
(40,890,017
|
)
|
(5,094,463
|
)
|
||||
|
Treasury stock, at cost; 8,382 shares at December 31, 2015 and 2014
|
(37,117
|
)
|
(37,117
|
)
|
||||
|
Total stockholders' equity
|
22,645,157
|
53,642,022
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
41,427,816
|
$
|
74,592,472
|
||||
|
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
|
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenues:
|
||||||||
|
Membership fees and related services
|
$
|
24,962,795
|
$
|
5,932,138
|
||||
|
Lead generation
|
9,499,203
|
1,061,041
|
||||||
|
Recruitment services
|
3,123,537
|
2,920,791
|
||||||
|
Product sales and other
|
748,648
|
237,818
|
||||||
|
Consumer advertising and marketing solutions
|
280,043
|
1,491,943
|
||||||
|
Total revenues
|
38,614,226
|
11,643,731
|
||||||
|
Costs and expenses:
|
||||||||
|
Cost of revenues
|
5,576,184
|
2,153,900
|
||||||
|
Sales and marketing
|
22,501,594
|
8,040,797
|
||||||
|
General and administrative
|
15,670,331
|
6,392,109
|
||||||
|
Impairment expense
|
25,113,034
|
-
|
||||||
|
Depreciation and amortization
|
3,650,747
|
1,084,451
|
||||||
|
Gain on bargain purchase of business
|
-
|
(429,956
|
)
|
|||||
|
Loss on sale of property and equipment
|
34,147
|
-
|
||||||
|
Total costs and expenses
|
72,546,037
|
17,241,301
|
||||||
|
Loss from operations
|
(33,931,811
|
)
|
(5,597,570
|
)
|
||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(84,728
|
)
|
(3,370
|
)
|
||||
|
Interest and other income
|
46,693
|
84,519
|
||||||
|
Acquisition related costs
|
-
|
(1,195,195
|
)
|
|||||
|
Other expense, net
|
(38,035
|
)
|
(1,114,046
|
)
|
||||
|
Change in fair value of warrant liability
|
93,789
|
(8,568
|
)
|
|||||
|
Loss before income tax expense (benefit)
|
(33,876,057
|
)
|
(6,720,184
|
)
|
||||
|
Income tax expense (benefit)
|
1,919,497
|
(3,062,108
|
)
|
|||||
|
Net loss
|
$
|
(35,795,554
|
)
|
$
|
(3,658,076
|
)
|
||
|
Net loss per common share, basic and diluted
|
$
|
(2.57
|
)
|
$
|
(0.46
|
)
|
||
|
Weighted average shares used in computing net loss per common share:
|
||||||||
|
Basic and diluted
|
13,918,594
|
8,016,074
|
||||||
|
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
|
Common Stock
|
Additional
Paid In
|
Accumulated
|
Treasury Stock
|
Total
Stockholders'
|
||||||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Deficit
|
Shares
|
Amount
|
Equity
|
||||||||||||||||||||||
|
Balance at January 1, 2014
|
6,318,227
|
$
|
63,182
|
$
|
21,883,593
|
$
|
(1,436,387
|
)
|
2,200
|
$
|
(11,255
|
)
|
$
|
20,499,133
|
||||||||||||||
|
Issuance of common stock in connection
with acquisition of NAPW, Inc.
|
6,309,845
|
63,098
|
35,208,935
|
-
|
-
|
-
|
35,272,033
|
|||||||||||||||||||||
|
Fair value of options issued in connection
with acquisition of NAPW
|
-
|
-
|
556,496
|
-
|
-
|
-
|
556,496
|
|||||||||||||||||||||
|
Fair of warrants issued in connection with
acquisition of NAPW
|
-
|
-
|
294,342
|
-
|
-
|
-
|
294,342
|
|||||||||||||||||||||
|
Fair value of warrants issued to financial
advisor in connection with acquisition of
NAPW
|
-
|
-
|
138,768
|
-
|
-
|
-
|
138,768
|
|||||||||||||||||||||
|
Repurchase of common stock
|
-
|
-
|
-
|
-
|
6,182
|
(25,862
|
)
|
(25,862
|
)
|
|||||||||||||||||||
|
Stock-based compensation
|
99,999
|
1,000
|
564,188
|
-
|
-
|
-
|
565,188
|
|||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(3,658,076
|
)
|
-
|
-
|
(3,658,076
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2014
|
12,728,071
|
$
|
127,280
|
$
|
58,646,322
|
$
|
(5,094,463
|
)
|
8,382
|
$
|
(37,117
|
)
|
$
|
53,642,022
|
||||||||||||||
|
Sale of common stock in secondary offering, net of
offering costs of $655,106 |
1,670,000
|
16,700
|
4,338,194
|
-
|
-
|
-
|
4,354,894
|
|||||||||||||||||||||
|
Sale of over-allotment common stock to underwriter,
net of underwriter’s discount of $15,771 |
75,100
|
751
|
208,778
|
-
|
-
|
-
|
209,529
|
|||||||||||||||||||||
|
Repurchase of common stock on vesting of restricted
stock |
(64,942
|
)
|
(649
|
)
|
(211,192
|
)
|
-
|
-
|
-
|
(211,841
|
)
|
|||||||||||||||||
|
Stock-based compensation
|
66,666
|
667
|
445,440
|
-
|
-
|
-
|
446,107
|
|||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(35,795,554
|
)
|
-
|
-
|
(35,795,554
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2015
|
14,474,895
|
$
|
144,749
|
$
|
63,427,542
|
$
|
(40,890,017
|
)
|
8,382
|
$
|
(37,117
|
)
|
$
|
22,645,157
|
||||||||||||||
|
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(35,795,554
|
)
|
$
|
(3,658,076
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
3,650,747
|
1,084,451
|
||||||
|
Deferred tax expense (benefit)
|
1,919,497
|
(3,062,108
|
)
|
|||||
|
Gain on bargain purchase of business
|
-
|
(429,956
|
)
|
|||||
|
Impairment expense
|
25,113,034
|
-
|
||||||
|
Stock-based compensation expense
|
446,107
|
565,188
|
||||||
|
Fair value of warrants issued to advisor in connection with acquisition
|
-
|
138,768
|
||||||
|
Amortization of prepaid license fees
|
225,000
|
112,500
|
||||||
|
Amortization of premium on short-term investments, net
|
76,878
|
86,655
|
||||||
|
Amortization of customer deposits
|
(225,000
|
)
|
(112,500
|
)
|
||||
|
Change in fair value of warrant liability
|
(93,789
|
)
|
8,568
|
|||||
|
Loss on sale of property and equipment
|
34,147
|
-
|
||||||
|
Provision for bad debt
|
70,000
|
-
|
||||||
|
Write off property and equipment
|
191,946
|
-
|
||||||
|
Write off of note payable
|
(20,161
|
)
|
-
|
|||||
|
Accretion of debt discount
|
7,814
|
2,604
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
835,937
|
371,277
|
||||||
|
Prepaid expenses and other current assets
|
(30,535
|
)
|
38,968
|
|||||
|
Incremental direct costs
|
(123,048
|
)
|
30,258
|
|||||
|
Prepaid license fee
|
-
|
(450,000
|
)
|
|||||
|
Accounts payable
|
(475,194
|
)
|
(2,547,059
|
)
|
||||
|
Accrued expenses
|
154,292
|
(1,629,998
|
)
|
|||||
|
Deferred income
|
(2,571,762
|
)
|
174,518
|
|||||
|
Deferred rent
|
19,209
|
25,946
|
||||||
|
Customer deposits
|
-
|
450,000
|
||||||
|
Other liabilities
|
426,267
|
-
|
||||||
|
Other assets
|
-
|
10,000
|
||||||
|
Net cash used in operating activities
|
(6,164,168
|
)
|
(8,789,996
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from maturities of short-term investments
|
5,547,000
|
10,240,000
|
||||||
|
Purchases of short-term investments
|
(925,000
|
)
|
(15,525,533
|
)
|
||||
|
Cash paid for acquisition, net of cash acquired
|
-
|
(3,110,646
|
)
|
|||||
|
Costs incurred to develop technology
|
(419,359
|
)
|
(180,314
|
)
|
||||
|
Purchases of property and equipment
|
(84,237
|
)
|
(37,850
|
)
|
||||
|
Proceeds from the sale of property and equipment
|
9,060
|
-
|
||||||
|
Security deposits
|
(12,476
|
)
|
-
|
|||||
|
Net cash provided by (used in) investing activities
|
4,114,988
|
(8,614,343
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the sale of common stock
|
5,235,300
|
-
|
||||||
|
Payment of offering costs
|
(670,877
|
)
|
-
|
|||||
|
Repayment of note payable
|
(1,336,944
|
)
|
-
|
|||||
|
Merchant reserve
|
(400,000
|
)
|
667,709
|
|||||
|
Shares repurchased on vesting of restricted stock
|
(211,841
|
)
|
-
|
|||||
|
Payments of capital leases
|
(15,232
|
)
|
(7,165
|
)
|
||||
|
Repurchase of common stock
|
-
|
(25,862
|
)
|
|||||
|
Merchant cash advances
|
-
|
(447,371
|
)
|
|||||
|
Net cash provided by financing activities
|
2,600,406
|
187,311
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
551,226
|
(17,217,028
|
)
|
|||||
|
Cash and cash equivalents, beginning of year
|
1,519,467
|
18,736,495
|
||||||
|
Cash and cash equivalents, end of year
|
$
|
2,070,693
|
$
|
1,519,467
|
||||
|
Professional Diversity Network, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)
|
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Supplemental disclosures of other cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
||||
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
|
Non-cash disclosures:
|
||||||||
|
Working capital adjustment to note payable
|
$
|
32,281
|
$
|
-
|
||||
|
Increase in goodwill resulting from NAPW legal settlement
|
$
|
133,693
|
$
|
-
|
||||
|
Common stock issued in connection with acquisition of NAPW
|
$
|
-
|
$
|
35,272,033
|
||||
|
Fair value of options issued in connection with acquisition of NAPW
|
$
|
-
|
$
|
556,496
|
||||
|
Fair value of warrants issued in connection with acquisition of NAPW
|
$
|
-
|
$
|
294,342
|
||||
|
Promissory note issued in connection with acquisition of Global Outreach
|
$
|
-
|
$
|
1,389,386
|
||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31, 2015
|
||||||||||||||||
|
Amortized cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated fair
value
|
|||||||||||||
|
Certificates of deposit
|
$
|
500,000
|
$
|
483
|
$
|
-
|
$
|
500,483
|
||||||||
|
$
|
500,000
|
$
|
483
|
$
|
-
|
$
|
500,483
|
|||||||||
|
December 31, 2014
|
||||||||||||||||
|
Amortized cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated fair
value
|
|||||||||||||
|
Certificates of deposit
|
$ | 1,099,775 | $ | 1,168 | $ | - | $ | 1,100,943 | ||||||||
|
Municipal bonds
|
536,046 | - | (6,572 | ) | 529,474 | |||||||||||
|
Corporate fixed income bonds
|
3,563,057 | 808,948 | - | 4,372,005 | ||||||||||||
| $ | 5,198,878 | $ | 810,116 | $ | (6,572 | ) | $ | 6,002,422 | ||||||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31,
|
||||||||||||
|
Financial Instrument
|
Level
|
2015
|
2014
|
|||||||||
|
Warrant liability
|
3
|
$
|
-
|
$
|
93,789
|
|||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Strike price
|
$
|
10.00
|
$
|
10.00
|
||||
|
Market price
|
$
|
0.50
|
$
|
4.87
|
||||
|
Expected life
|
3.17 years
|
4.17 years
|
||||||
|
Risk-free interest rate
|
1.62
|
%
|
1.62
|
%
|
||||
|
Dividend yield
|
0.00
|
%
|
0.00
|
%
|
||||
|
Volatility
|
36
|
%
|
42
|
%
|
||||
|
Warrants outstanding
|
131,250
|
131,250
|
||||||
|
Fair value of warrants
|
$
|
-
|
$
|
93,789
|
||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Balance – January 1, 2015
|
$
|
(93,789
|
)
|
|
|
Decrease in net value of warrant liability
|
93,789
|
|||
|
Balance –December 31, 2015
|
$
|
-
|
|
2015
|
2014
|
|||||||
|
Warrants to purchase common stock
|
362,500
|
362,500
|
||||||
|
Stock options
|
157,190
|
346,000
|
||||||
|
Unvested restricted stock
|
44,445
|
200,001
|
||||||
|
564,135
|
908,501
|
|||||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Promissory note issued
|
$
|
1,389,386
|
||
|
Allocated to:
|
||||
|
Cash and cash equivalents
|
439,156
|
|||
|
Accounts receivable
|
2,248,537
|
|||
|
Prepaid expenses and other current assets
|
23,026
|
|||
|
Property and equipment
|
13,040
|
|||
|
Security deposits
|
16,476
|
|||
|
Accounts payable
|
(1,111,669
|
)
|
||
|
Accrued expenses
|
(186,638
|
)
|
||
|
Deferred tax liability
|
(272,586
|
)
|
||
|
Net assets acquired
|
1,169,342
|
|||
|
Excess of purchase price over net tangible assets acquired before
allocation to identifiable intangible assets and gain on
bargain purchase of business
|
$
|
220,044
|
|
Amount
|
Estimated
Useful Life
(Years)
|
|||||||
|
Developed Technology
|
$
|
330,000
|
3
|
|||||
|
Customer Relationships
|
280,000
|
5
|
||||||
|
Trade Name/Trademarks
|
40,000
|
4
|
||||||
|
Amortizable Intangible Assets
|
650,000
|
|||||||
|
Gain on Bargain Purchase of Business
|
(429,956
|
)
|
||||||
|
$
|
220,044
|
|||||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Fair value of common stock issued (6,309,845 shares)
|
$
|
35,272,033
|
||
|
Cash paid
|
3,555,000
|
|||
|
Promissory note issued
|
434,582
|
|||
|
Stock options issued (183,000 options)
|
556,496
|
|||
|
Common stock purchase warrants issued (181,250 warrants)
|
294,342
|
|||
|
Total consideration
|
40,112,453
|
|||
|
Allocated to:
|
||||
|
Cash and cash equivalents
|
$
|
5,198
|
||
|
Accounts receivable
|
353,377
|
|||
|
Incremental direct costs
|
931,126
|
|||
|
Prepaid expenses and other current assets
|
297,904
|
|||
|
Property and equipment
|
795,618
|
|||
|
Security deposits
|
342,190
|
|||
|
Merchant reserve
|
1,528,558
|
|||
|
Other assets
|
159,412
|
|||
|
Accounts payable
|
(6,153,564
|
)
|
||
|
Accrued expenses
|
(1,954,036
|
)
|
||
|
Deferred revenue
|
(8,880,000
|
)
|
||
|
Deferred tax liability
|
(6,193,765
|
)
|
||
|
Merchant cash advances
|
(447,371
|
)
|
||
|
Capital lease obligations
|
(22,397
|
)
|
||
|
Net liabilities assumed
|
(19,237,750
|
)
|
||
|
Excess of purchase price over net liabilities assumed before
allocation to identifiable intangible assets and goodwill
|
$
|
59,350,203
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Amount
|
Estimated
Useful Life
(Years)
|
|||||||
|
Sales Process
|
$
|
3,970,000
|
10
|
|||||
|
Paid Member Relationships
|
890,000
|
5
|
||||||
|
Member Lists
|
8,957,000
|
5
|
||||||
|
Developed Technology
|
648,000
|
3
|
||||||
|
Trade Name/Trademarks
|
440,000
|
4
|
||||||
|
Amortizable Intangible Assets
|
14,905,000
|
|||||||
|
Goodwill
|
44,445,203
|
|||||||
|
$
|
59,350,203
|
|||||||
|
Year Ended
December 31, |
||||
|
2014
|
||||
|
Revenues
|
$
|
42,793,803
|
||
|
Net loss
|
$
|
(4,628,737
|
)
|
|
|
Net loss per share:
|
||||
|
Basic and diluted
|
$
|
(0.36
|
)
|
|
|
Weighted average shares outstanding:
|
||||
|
Basic and diluted
|
12,788,663
|
|||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Computer hardware
|
$
|
371,893
|
$
|
370,442
|
||||
|
Furniture and fixtures
|
227,828
|
311,487
|
||||||
|
Leasehold improvements
|
147,016
|
281,638
|
||||||
|
746,737
|
963,567
|
|||||||
|
Less: Accumulated depreciation
|
(302,339
|
)
|
(88,798
|
)
|
||||
|
$
|
444,398
|
$
|
874,769
|
|||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Capitalized cost:
|
||||||||
|
Balance, beginning of period
|
$
|
1,469,413
|
$
|
1,289,099
|
||||
|
Additional capitalized cost
|
419,359
|
180,314
|
||||||
|
Balance, end of period
|
$
|
1,888,772
|
$
|
1,469,413
|
||||
|
Accumulated amortization:
|
||||||||
|
Balance, beginning of period
|
$
|
943,343
|
$
|
596,588
|
||||
|
Provision for amortization
|
488,906
|
346,755
|
||||||
|
Balance, end of period
|
$
|
1,432,249
|
$
|
943,343
|
||||
|
Capitalized Technology, net
|
$
|
456,523
|
$
|
526,070
|
||||
|
Useful Lives
(Years)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
|||||||||||||
|
Long-lived intangible assets:
|
||||||||||||||||
|
Sales Process
|
10
|
$
|
3,970,000
|
$
|
(501,764
|
)
|
$
|
3,468,236
|
||||||||
|
Paid Member Relationships
|
5
|
890,000
|
(224,972
|
)
|
665,028
|
|||||||||||
|
Member Lists
|
5
|
8,957,000
|
(2,264,131
|
)
|
6,692,869
|
|||||||||||
|
Developed Technology
|
3
|
978,000
|
(392,167
|
)
|
585,833
|
|||||||||||
|
Trade Name/Trademarks
|
4
|
480,000
|
(149,860
|
)
|
330,140
|
|||||||||||
|
Customer Relationships
|
5
|
280,000
|
(60,667
|
)
|
219,333
|
|||||||||||
|
15,555,000
|
(3,593,561
|
)
|
11,961,439
|
|||||||||||||
|
Indefinite-lived intangible assets:
|
||||||||||||||||
|
Trade Name
|
90,400
|
|||||||||||||||
|
Intangible assets, net
|
$
|
12,051,839
|
||||||||||||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31, 2014
|
Useful Lives
(Years)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||||
|
Long-lived intangible assets:
|
||||||||||||||||
|
Sales Process
|
10
|
$
|
3,970,000
|
$
|
(90,778
|
)
|
$
|
3,879,222
|
||||||||
|
Paid Member Relationships
|
5
|
890,000
|
(46,972
|
)
|
843,028
|
|||||||||||
|
Member Lists
|
5
|
8,957,000
|
(472,731
|
)
|
8,484,269
|
|||||||||||
|
Developed Technology
|
3
|
978,000
|
(66,167
|
)
|
911,833
|
|||||||||||
|
Trade Name/Trademarks
|
4
|
480,000
|
(29,861
|
)
|
450,139
|
|||||||||||
|
Customer Relationships
|
5
|
280,000
|
(4,666
|
)
|
275,334
|
|||||||||||
|
15,555,000
|
(711,175
|
)
|
14,843,825
|
|||||||||||||
|
Indefinite-lived intangible assets:
|
||||||||||||||||
|
Trade Name
|
90,400
|
|||||||||||||||
|
Intangible assets, net
|
$
|
14,934,225
|
||||||||||||||
|
Years ending December 31,
|
||||
|
$
|
2,868,400
|
|||
|
2017
|
2,802,233
|
|||
|
2018
|
2,563,872
|
|||
|
2019
|
1,846,697
|
|||
|
2020
|
397,000
|
|||
|
Thereafter
|
1,483,237
|
|||
|
$
|
11,961,439
|
|||
|
2015
|
2014
|
|||||||
|
Balance at January 1,
|
$
|
45,180,531
|
$
|
735,328
|
||||
|
Acquisition of NAPW
|
-
|
44,445,203
|
||||||
|
Increase in goodwill due to Old NAPW legal settlement
|
133,693
|
-
|
||||||
|
Impairment expense on NAPW
|
(24,717,157
|
)
|
-
|
|||||
|
Impairment expense on PDN
|
(395,877
|
)
|
||||||
|
Balance at December 31,
|
$
|
20,201,190
|
$
|
45,180,531
|
||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Year ended December 31,
|
||||
|
2016
|
$
|
1,422,819
|
||
|
2017
|
1,331,495
|
|||
|
2018
|
1,132,112
|
|||
|
2019
|
101,187
|
|||
|
$
|
3,987,613
|
|||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in Years)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
Outstanding - December 31, 2014
|
346,000
|
$
|
3.45
|
9.4
|
$
|
491,320
|
||||||||||
|
Granted
|
32,857
|
4.90
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Forfeited or Canceled
|
(221,667
|
)
|
(3.45
|
)
|
||||||||||||
|
Outstanding – December 31, 2015
|
157,190
|
$
|
3.75
|
8.0
|
$
|
-
|
||||||||||
|
Exercisable – December 31, 2015
|
47,668
|
3.45
|
6.6
|
$
|
-
|
|||||||||||
|
Number of
Options
|
Weighted
Average Grant
Date Fair
Value
|
|||||||
|
Unvested - December 31, 2014
|
163,000
|
$
|
1.65
|
|||||
|
Granted
|
32,857
|
1.87
|
||||||
|
Vested
|
(47,668
|
)
|
(1.65
|
)
|
||||
|
Forfeited or Canceled
|
(38,667
|
)
|
2.80
|
|||||
|
Unvested – December 31, 2015
|
109,522
|
$
|
1.72
|
|||||
|
Risk-free interest rate
|
1.41
|
%
|
||
|
Expected dividend yield
|
0.00
|
%
|
||
|
Expected volatility
|
39.47
|
%
|
||
|
Expected term
|
5.5 years
|
|||
|
Risk-free interest rate
|
2.02
|
%
|
||
|
Expected dividend yield
|
0.00
|
%
|
||
|
Expected volatility
|
48.14
|
%
|
||
|
Expected term
|
6 years
|
|||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Risk-free interest rate
|
1.82
|
%
|
||
|
Expected dividend yield
|
0.00
|
%
|
||
|
Expected volatility
|
41.5
|
%
|
||
|
Expected term
|
5 years
|
|||
|
Risk-free interest rate
|
1.82
|
%
|
||
|
Expected dividend yield
|
0.00
|
%
|
||
|
Expected volatility
|
41.5
|
%
|
||
|
Expected term
|
5 years
|
|||
|
Number of
Shares
|
||||
|
Unvested - December 31, 2014
|
200,001
|
|||
|
Granted
|
-
|
|||
|
Vested
|
(66,666
|
)
|
||
|
Forfeited or Canceled
|
(88,890
|
)
|
||
|
Unvested – December 31, 2015
|
44,445
|
|||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Current deferred tax assets:
|
||||||||
|
Allowance for doubtful accounts
|
$
|
-
|
$
|
-
|
||||
|
Accrued expenses
|
-
|
58,200
|
||||||
|
Current deferred tax asset
|
-
|
58,200
|
||||||
|
Non-current deferred tax assets and liabilities:
|
||||||||
|
Goodwill and intangible assets
|
$
|
(4,366,005
|
)
|
$
|
(5,932,461
|
)
|
||
|
Developed technology
|
(99,530
|
)
|
(126,516
|
)
|
||||
|
Derivative liability
|
(161,163
|
)
|
(124,773
|
)
|
||||
|
Allowance for doubtful accounts
|
27,160 |
-
|
||||||
|
Accrued expenses
|
1,455 |
-
|
||||||
|
Property and equipment
|
91,826
|
(160,361
|
)
|
|||||
|
Other deferred tax assets
|
28,928
|
1,135
|
||||||
|
Lease liability
|
255,517
|
-
|
||||||
|
Stock based compensation
|
392,382
|
219,293
|
||||||
|
Net operating loss
|
4,482,051
|
3,042,072
|
||||||
|
Valuation allowance
|
(5,595,529
|
)
|
-
|
|||||
|
Non-current deferred tax liability
|
(4,952,908
|
)
|
(3,081,611
|
)
|
||||
|
Net deferred tax liability
|
$
|
(4,942,908
|
)
|
$
|
(3,023,411
|
)
|
||
|
Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Federal:
|
||||||||
|
Current provision
|
$
|
-
|
$
|
-
|
||||
|
Deferred provision (benefit)
|
1,682,036
|
(2,641,731
|
)
|
|||||
|
1,682,036
|
(2,641,731
|
)
|
||||||
|
State:
|
||||||||
|
Current provision
|
$
|
-
|
$
|
-
|
||||
|
Deferred provision (benefit)
|
237,461
|
(420,377
|
)
|
|||||
|
237,461
|
(420,377
|
)
|
||||||
|
Income tax expense (benefit)
|
$
|
1,919,497
|
$
|
(3,062,108
|
)
|
|||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
December31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Expected federal statutory rate
|
34.00
|
%
|
34.00
|
%
|
||||
|
State income taxes, net of federal benefit
|
4.80
|
%
|
4.80
|
%
|
||||
|
Effect of tax rate changes
|
0.00
|
%
|
3.81
|
%
|
||||
|
Impairment expense
|
-28.31
|
%
|
0.00
|
%
|
||||
|
Valuation allowance
|
-16.52
|
%
|
0.00
|
%
|
||||
|
Meals and entertainment
|
-0.05
|
%
|
-0.17
|
%
|
||||
|
Gain on bargain purchase option
|
0.00
|
%
|
2.50
|
%
|
||||
|
Tax exempt interest income
|
0.00
|
%
|
0.92
|
%
|
||||
|
Other
|
0.41
|
%
|
0.06
|
%
|
||||
|
(5.67
|
)%
|
45.92
|
%
|
|||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Year Ended December 31, 2015
|
||||||||||||||||
|
PDN Network
|
NAPW
Network
|
Noble Voice
|
Consolidated
|
|||||||||||||
|
Membership fees and related
services
|
$
|
-
|
$
|
24,962,795
|
$
|
-
|
$
|
24,962,795
|
||||||||
|
Lead generation
|
-
|
-
|
9,499,203
|
9,499,203
|
||||||||||||
|
Recruitment services
|
3,123,537
|
-
|
-
|
3,123,537
|
||||||||||||
|
Products sales and other
|
-
|
748,648
|
-
|
748,648
|
||||||||||||
|
Consumer advertising and marketing
solutions
|
280,043
|
-
|
-
|
280,043
|
||||||||||||
|
Total revenues
|
3,403,580
|
25,711,443
|
9,499,203
|
38,614,226
|
||||||||||||
|
Loss from operations
|
(2,489,968
|
)
|
(30,289,825
|
)
|
(1,152,018
|
)
|
(33,931,811
|
)
|
||||||||
|
Depreciation and amortization
|
378,936
|
3,089,355
|
182,456
|
3,650,747
|
||||||||||||
|
Income tax expense (benefit)
|
2,429,932
|
(429,316
|
)
|
(81,119
|
)
|
1,919,497
|
||||||||||
|
Capital expenditures
|
-
|
39,463
|
44,774
|
84,237
|
||||||||||||
|
Net loss
|
(4,884,307
|
)
|
(29,860,509
|
)
|
(1,050,738
|
)
|
(35,795,554
|
)
|
||||||||
|
At December 31, 2015
|
||||||||||||||||
|
Goodwill
|
$
|
339,451
|
$
|
19,861,739
|
$
|
-
|
$
|
20,201,190
|
||||||||
|
Intangible assets, net
|
90,400
|
11,502,106
|
459,333
|
12,051,839
|
||||||||||||
|
Total assets
|
4,167,229
|
34,985,831
|
2,274,756
|
41,427,816
|
||||||||||||
|
Professional Diversity Network, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Year Ended December 31, 2014
|
||||||||||||||||
|
PDN Network
|
NAPW Network
|
Noble Voice
|
Consolidated
|
|||||||||||||
|
Membership fees and related services
|
$
|
-
|
$
|
5,932,138
|
$
|
-
|
$
|
5,932,138
|
||||||||
|
Lead generation revenue
|
-
|
-
|
1,061,041
|
1,061,041
|
||||||||||||
|
Recruitment services
|
2,920,791
|
-
|
-
|
2,920,791
|
||||||||||||
|
Product sales and other revenue
|
-
|
237,818
|
-
|
237,818
|
||||||||||||
|
Consumer advertising and consumer marketing
solutions revenue |
1,491,943
|
-
|
-
|
1,491,943
|
||||||||||||
|
Total revenues
|
4,412,734
|
6,169,956
|
1,061,041
|
11,643,731
|
||||||||||||
|
(Loss) income from operations
|
(3,609,397
|
)
|
(2,417,068
|
)
|
428,895
|
(5,597,570
|
)
|
|||||||||
|
Depreciation and amortization
|
369,314
|
700,099
|
15,038
|
1,084,451
|
||||||||||||
|
Income tax (benefit) expense
|
(3,320,079
|
)
|
258,381
|
(410
|
)
|
(3,062,108
|
)
|
|||||||||
|
Capital expenditures
|
37,850
|
-
|
-
|
37,850
|
||||||||||||
|
Net (loss) income
|
(1,411,932
|
)
|
(2,675,449
|
)
|
429,305
|
(3,658,076
|
)
|
|||||||||
|
At December 31, 2014
|
||||||||||||||||
|
Goodwill
|
$
|
735,328
|
$
|
44,445,203
|
$
|
-
|
$
|
45,180,531
|
||||||||
|
Intangible assets, net
|
90,400
|
14,208,492
|
635,333
|
14,934,225
|
||||||||||||
|
Total assets
|
9,059,403
|
62,213,575
|
3,319,494
|
74,592,472
|
||||||||||||
|
PROFESSIONAL DIVERSITY NETWORK, INC.
|
||
|
By:
|
/s/ James Kirsch
|
|
|
James Kirsch
|
||
|
Chief Executive Officer
|
||
|
/s/ James Kirsch
|
March 30, 2016
|
|
|
James Kirsch
Chief Executive Officer and Chairman of the Board
(principal executive officer)
|
||
|
/s/ David Mecklenburger
|
March 30, 2016
|
|
|
David Mecklenburger
Chief Financial Officer (principal financial officer and
principal accounting officer)
|
||
|
/s/ Star Jones
|
March 30, 2016
|
|
|
Star Jones
President and Director
|
||
|
/s/ Donna Brazile
|
March 30, 2016
|
|
|
Donna Brazile
Director
|
||
|
/s/ Barry Feierstein
|
March 30, 2016
|
|
|
Barry Feierstein
Director
|
|
/s/ Daniel Marovitz
|
March 30, 2016
|
|
|
Daniel Marovitz
Director
|
||
|
/s/ Stephen Pemberton
|
March 30, 2016
|
|
|
Stephen Pemberton
Director
|
||
|
/s/ Andrea Sáenz
|
March 30, 2016
|
|
|
Andrea Sáenz
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|