These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
|
|
FORM 10-Q
|
|
Professional Diversity Network, Inc.
|
|
|
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
(State or Other Jurisdiction of Incorporation or
Organization)
|
80-0900177
(I.R.S. Employer Identification No.)
|
|
801 W. Adams Street, Suite 600, Chicago, Illinois 60607
(Address of Principal Executive Offices) (Zip Code)
Telephone: (312) 614-0950
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
|
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Item 1.
|
Financial Statements (Unaudited)
|
||
|
Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014
|
3
|
||
|
Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30,
2015 and 2014
|
4
|
||
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014
|
5
|
||
|
Notes to Condensed Consolidated Financial Statements
|
6
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
30
|
|
|
Item 4.
|
Controls and Procedures
|
30
|
|
|
PART II - OTHER INFORMATION
|
|||
|
Item 1.
|
Legal Proceedings
|
31
|
|
|
Item 1A.
|
Risk Factors
|
31
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
31
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
31
|
|
|
Item 4.
|
Mine Safety Disclosure
|
31
|
|
|
Item 5.
|
Other Information
|
31
|
|
|
Item 6.
|
Exhibits
|
31
|
|
|
SIGNATURES
|
32
|
||
|
|
|
|
Professional Diversity Network, Inc.
|
|
|
June 30,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
(Unaudited)
|
||||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
5,329,441
|
$
|
1,519,467
|
||||
|
Accounts receivable
|
2,779,769
|
3,448,748
|
||||||
|
Short-term investments
|
1,096,234
|
5,198,878
|
||||||
|
Incremental direct costs
|
1,098,271
|
900,868
|
||||||
|
Prepaid license fee
|
225,000
|
337,500
|
||||||
|
Prepaid expenses and other current assets
|
404,540
|
381,057
|
||||||
|
Deferred tax asset
|
38,800
|
58,200
|
||||||
|
Total current assets
|
10,972,055
|
11,844,718
|
||||||
|
Property and equipment, net
|
763,514
|
874,769
|
||||||
|
Capitalized technology, net
|
575,906
|
526,070
|
||||||
|
Goodwill
|
45,180,531
|
45,180,531
|
||||||
|
Intangible assets, net
|
13,486,039
|
14,934,225
|
||||||
|
Merchant reserve
|
1,260,849
|
860,849
|
||||||
|
Security deposits
|
376,160
|
371,310
|
||||||
|
Total assets
|
$
|
72,615,054
|
$
|
74,592,472
|
||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
3,591,092
|
$
|
4,941,135
|
||||
|
Accrued expenses
|
703,102
|
549,727
|
||||||
|
Deferred revenue
|
9,766,162
|
10,078,938
|
||||||
|
Customer deposits
|
225,000
|
337,500
|
||||||
|
Notes payable
|
85,099
|
1,389,386
|
||||||
|
Note payable - related party
|
442,394
|
437,186
|
||||||
|
Warrant liability
|
2,229
|
93,789
|
||||||
|
Capital lease obligations
|
-
|
15,232
|
||||||
|
Total current liabilities
|
14,815,078
|
17,842,893
|
||||||
|
Deferred rent
|
65,480
|
25,946
|
||||||
|
Deferred tax liability
|
1,595,389
|
3,081,611
|
||||||
|
Total liabilities
|
16,475,947
|
20,950,450
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common stock, $0.01 par value; 25,000,000 shares authorized; 14,673,172 and
12,928,072 shares issued as of June 30, 2015 and December 31, 2014, respectively; and
14,464,789 and 12,719,689 shares outstanding as of June 30, 2015 and December 31,
2014, respectively
|
144,731
|
127,280
|
||||||
|
Additional paid in capital
|
63,447,113
|
58,646,322
|
||||||
|
Accumulated deficit
|
(7,415,620
|
)
|
(5,094,463
|
)
|
||||
|
Treasury stock, at cost; 8,382 shares at June 30, 2015 and December
31, 2014
|
(37,117
|
)
|
(37,117
|
)
|
||||
|
Total stockholders' equity
|
56,139,107
|
53,642,022
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
72,615,054
|
$
|
74,592,472
|
||||
|
Professional Diversity Network, Inc.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Membership fees and related
services |
$
|
6,754,247
|
$
|
-
|
$
|
13,542,927
|
$
|
-
|
||||||||
|
Lead generation
|
2,760,022
|
-
|
5,519,126
|
-
|
||||||||||||
|
Recruitment services
|
756,039
|
585,106
|
1,602,701
|
1,401,450
|
||||||||||||
|
Product sales and other
|
64,736
|
-
|
300,429
|
-
|
||||||||||||
|
Consumer advertising and
marketing solutions |
63,785
|
447,181
|
136,086
|
868,491
|
||||||||||||
|
Total revenues
|
10,398,829
|
1,032,287
|
21,101,269
|
2,269,941
|
||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
1,471,760
|
395,754
|
3,183,306
|
762,225
|
||||||||||||
|
Sales and marketing
|
5,479,052
|
763,083
|
12,094,563
|
1,559,527
|
||||||||||||
|
General and administrative
|
3,902,136
|
572,018
|
7,845,817
|
1,107,715
|
||||||||||||
|
Depreciation and amortization
|
870,273
|
93,648
|
1,805,196
|
184,555
|
||||||||||||
|
Total costs and expenses
|
11,723,221
|
1,824,503
|
24,928,882
|
3,614,022
|
||||||||||||
|
Loss from operations
|
(1,324,392
|
)
|
(792,216
|
)
|
(3,827,613
|
)
|
(1,344,081
|
)
|
||||||||
|
Other (expense) income
|
||||||||||||||||
|
Interest expense
|
(29,479
|
)
|
-
|
(75,110
|
)
|
-
|
||||||||||
|
Interest and other income
|
7,126
|
1,010
|
23,184
|
67,256
|
||||||||||||
|
Other (expense) income, net
|
(22,353
|
)
|
1,010
|
(51,926
|
)
|
67,256
|
||||||||||
|
Change in fair value of warrant liability
|
71,270
|
(30,277
|
)
|
91,560
|
13,532
|
|||||||||||
|
Loss before income tax benefit
|
(1,275,475
|
)
|
(821,483
|
)
|
(3,787,979
|
)
|
(1,263,293
|
)
|
||||||||
|
Income tax benefit
|
(497,196
|
)
|
(333,322
|
)
|
(1,466,822
|
)
|
(512,589
|
)
|
||||||||
|
Net loss
|
$
|
(778,279
|
)
|
$
|
(488,161
|
)
|
$
|
(2,321,157
|
)
|
$
|
(750,704
|
)
|
||||
|
Net loss per common share, basic and
diluted |
$
|
(0.06
|
)
|
$
|
(0.08
|
)
|
$
|
(0.17
|
)
|
$
|
(0.12
|
)
|
||||
|
Weighted average shares used in
computing net loss per common share: |
||||||||||||||||
|
Basic and diluted
|
14,023,916
|
6,313,717
|
13,375,405
|
6,314,866
|
||||||||||||
|
Professional Diversity Network, Inc.
|
|
Six Months Ended June 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(2,321,157
|
)
|
$
|
(750,704
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
1,805,196
|
184,554
|
||||||
|
Deferred tax benefit
|
(1,466,822
|
)
|
(512,589
|
)
|
||||
|
Stock-based compensation expense
|
236,369
|
25,696
|
||||||
|
Amortization of prepaid license fees
|
112,500
|
-
|
||||||
|
Amortization of premium on short-term investments, net
|
70,644
|
-
|
||||||
|
Amortization of customer deposits
|
(112,500
|
)
|
-
|
|||||
|
Change in fair value of warrant liability
|
(91,560
|
)
|
(13,532
|
)
|
||||
|
Accretion of debt discount
|
5,208
|
-
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
636,698
|
125,469
|
||||||
|
Prepaid expenses and other current assets
|
(23,483
|
)
|
(232,788
|
)
|
||||
|
Incremental direct costs
|
(197,403
|
)
|
-
|
|||||
|
Accounts payable
|
(1,350,043
|
)
|
83,620
|
|||||
|
Accrued expenses
|
153,375
|
71,777
|
||||||
|
Deferred revenue
|
(312,776
|
)
|
(97,405
|
)
|
||||
|
Deferred rent
|
39,534
|
-
|
||||||
|
Net cash used in operating activities
|
(2,816,220
|
)
|
(1,115,902
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from maturities of short-term investments
|
4,957,000
|
3,100,000
|
||||||
|
Purchases of short-term investments
|
(925,000
|
)
|
(14,976,078
|
)
|
||||
|
Costs incurred to develop technology
|
(231,437
|
)
|
(97,918
|
)
|
||||
|
Purchases of property and equipment
|
(64,154
|
)
|
(11,597
|
)
|
||||
|
Security deposit
|
(4,850
|
)
|
-
|
|||||
|
Net cash provided by (used in) investing activities
|
3,731,559
|
(11,985,593
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the sale of common stock
|
5,235,300
|
-
|
||||||
|
Repayment of note payable
|
(1,272,006
|
)
|
-
|
|||||
|
Payment of offering costs
|
(653,427
|
)
|
-
|
|||||
|
Merchant reserve
|
(400,000
|
)
|
-
|
|||||
|
Payments of capital leases
|
(15,232
|
)
|
-
|
|||||
|
Repurchase of common stock
|
-
|
(25,862
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
2,894,635
|
(25,862
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
3,809,974
|
(13,127,357
|
)
|
|||||
|
Cash and cash equivalents, beginning of year
|
1,519,467
|
18,736,495
|
||||||
|
Cash and cash equivalents, end of year
|
$
|
5,329,441
|
$
|
5,609,138
|
||||
|
Supplemental disclosures of other cash flow information:
|
||||||||
|
Cash paid for income taxes
|
$
|
4,631
|
$
|
-
|
||||
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
|
Non-cash disclosures:
|
||||||||
|
Working capital adjustment to note payable
|
$
|
32,281
|
$
|
-
|
||||
|
Accrued expenses related to license fee
|
$
|
-
|
$
|
450,000
|
||||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
June 30, 2015
|
||||||||||||||||
|
Amortized cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated fair
value
|
|||||||||||||
|
Certificates of deposit
|
$
|
925,000
|
$
|
62
|
$
|
-
|
$
|
925,062
|
||||||||
|
Municipal bonds
|
171,234
|
-
|
(2,787
|
)
|
168,447
|
|||||||||||
|
$
|
1,096,234
|
$
|
62
|
$
|
(2,787
|
)
|
$
|
1,093,509
|
||||||||
|
December 31, 2014
|
||||||||||||||||
|
Amortized cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Estimated fair
value
|
|||||||||||||
|
Certificates of deposit
|
$
|
1,099,775
|
$
|
1,168
|
$
|
-
|
$
|
1,100,943
|
||||||||
|
Municipal bonds
|
536,046
|
-
|
(6,572
|
)
|
529,474
|
|||||||||||
|
Corporate fixed income bonds
|
3,563,057
|
808,948
|
-
|
4,372,005
|
||||||||||||
|
$
|
5,198,878
|
$
|
810,116
|
$
|
(6,572
|
)
|
$
|
6,002,422
|
||||||||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Level 1 — quoted prices in active markets for identical assets or liabilities
|
|
Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable
|
|
Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
|
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Financial Instrument
|
Level
|
June 30,
2015
|
December 31,
2014
|
|||||||||
|
Warrant liability
|
3
|
$
|
2,229
|
$
|
93,789
|
|||||||
|
June 30,
2015
|
December 31,
2014
|
|||||||
|
Strike price
|
$
|
10.00
|
$
|
10.00
|
||||
|
Market price
|
$
|
2.07
|
$
|
4.87
|
||||
|
Expected life
|
3.68 years
|
4.17 years
|
||||||
|
Risk-free interest rate
|
1.62
|
%
|
1.62
|
%
|
||||
|
Dividend yield
|
0.00
|
%
|
0.00
|
%
|
||||
|
Volatility
|
37
|
%
|
42
|
%
|
||||
|
Warrants outstanding
|
131,250
|
131,250
|
||||||
|
Fair value of warrants
|
$
|
2,229
|
$
|
93,789
|
||||
|
Balance – January 1, 2015
|
$
|
(93,789
|
)
|
|
|
Decrease in net value of warrant liability
|
91,560
|
|||
|
Balance – June 30, 2015
|
$
|
(2,229
|
)
|
|
2015
|
2014
|
|||||||
|
Warrants to purchase common stock
|
362,500
|
131,250
|
||||||
|
Stock options
|
340,857
|
183,000
|
||||||
|
Unvested restricted stock
|
200,001
|
-
|
||||||
|
903,358
|
314,250
|
|||||||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Three Months Ended
June 30,
2014
|
Six Months Ended
June 30,
2014
|
|||||||
|
Revenues
|
$ | 11,063,760 | $ | 21,292,787 | ||||
|
Net loss
|
$ | (1,183,491 | ) | $ | (3,400,241 | ) | ||
|
Net loss per share:
|
||||||||
|
Basic and diluted
|
$ | (0.09 | ) | $ | (0.27 | ) | ||
|
Weighted average shares outstanding:
|
||||||||
|
Basic and diluted
|
12,725,871 | 12,725,871 | ||||||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
June 30,
2015
|
||||
|
Capitalized cost:
|
||||
|
Balance, beginning of period
|
$
|
1,469,413
|
||
|
Additional capitalized cost
|
231,437
|
|||
|
Balance, end of period
|
$
|
1,700,850
|
||
|
Accumulated amortization:
|
||||
|
Balance, beginning of period
|
$
|
943,343
|
||
|
Provision for amortization
|
181,601
|
|||
|
Balance, end of period
|
$
|
1,124,944
|
||
|
Capitalized technology, net
|
$
|
575,906
|
||
|
June 30, 2015
|
Useful Lives
(Years)
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Net Carrying
Amount
|
||||||||||||
|
Long-lived intangible assets:
|
||||||||||||||||
|
Sales Process
|
10
|
$
|
3,970,000
|
$
|
(303,264
|
)
|
$
|
3,666,736
|
||||||||
|
Paid Member Relationships
|
5
|
890,000
|
(135,972
|
)
|
754,028
|
|||||||||||
|
Member Lists
|
5
|
8,957,000
|
(1,368,431
|
)
|
7,588,569
|
|||||||||||
|
Developed Technology
|
3
|
978,000
|
(229,167
|
)
|
748,833
|
|||||||||||
|
Trade Name/Trademarks
|
4
|
480,000
|
(89,861
|
)
|
390,139
|
|||||||||||
|
Customer Relationships
|
5
|
280,000
|
(32,666
|
)
|
247,334
|
|||||||||||
|
15,555,000
|
(2,159,361
|
)
|
13,395,639
|
|||||||||||||
|
Indefinite-lived intangible assets:
|
||||||||||||||||
|
Trade Name
|
90,400
|
|||||||||||||||
|
Intangible assets, net
|
$
|
13,486,039
|
||||||||||||||
|
Years ending December 31,
|
||||
|
2015 (six months)
|
$
|
1,434,200
|
||
|
2016
|
2,868,400
|
|||
|
2017
|
2,802,233
|
|||
|
2018
|
2,563,872
|
|||
|
2019
|
1,846,697
|
|||
|
Thereafter
|
1,880,237
|
|||
|
$
|
13,395,639
|
|||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Year ending December 31,
|
||||
|
2015 (six months)
|
$
|
717,487
|
||
|
2016
|
1,404,023
|
|||
|
2017
|
1,331,495
|
|||
|
2018
|
1,132,112
|
|||
|
2019
|
101,187
|
|||
|
$
|
4,686,304
|
|||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Number of
Options
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
(in Years)
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Outstanding - December 31, 2014
|
346,000
|
$
|
3.45
|
9.4
|
$
|
491,320
|
||||||||||
|
Granted
|
32,857
|
4.90
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Forfeited or Canceled
|
(38,000
|
)
|
(3.45
|
)
|
||||||||||||
|
Outstanding – June 30, 2015
|
340,857
|
$
|
3.59
|
8.8
|
$
|
-
|
||||||||||
|
Exercisable – June 30, 2015
|
230,668
|
3.45
|
8.6
|
$
|
-
|
|||||||||||
|
Number of
Options
|
Weighted
Average
Grant
Date Fair
Value
|
|||||||
|
Unvested - December 31, 2014
|
163,000
|
$
|
1.65
|
|||||
|
Granted
|
32,857
|
1.87
|
||||||
|
Vested
|
(47,668
|
)
|
(1.65
|
)
|
||||
|
Forfeited or Canceled
|
(38,000
|
)
|
(1.65
|
)
|
||||
|
Unvested – June 30, 2015
|
110,189
|
$
|
1.71
|
|||||
|
Risk-free interest rate
|
1.41
|
%
|
||
|
Expected dividend yield
|
0.00
|
%
|
||
|
Expected volatility
|
39.47
|
%
|
||
|
Expected term
|
5.5 years
|
|||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Number of
Warrants
|
Weighted
Average Exercise
Price
|
Weighted
Average
Remaining
Contractual Life
(in Years)
|
Aggregate
Intrinsic Value
|
|||||||||||||
|
Outstanding - December 31, 2014
|
362,500
|
$
|
8.34
|
4.5
|
$
|
85,000
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
-
|
||||||||||||||
|
Forfeited or Canceled
|
-
|
-
|
||||||||||||||
|
Outstanding – June 30, 2015
|
362,500
|
$
|
8.34
|
4.0
|
$
|
-
|
||||||||||
|
Exercisable – June 30, 2015
|
131,250
|
10.00
|
3.7
|
$
|
-
|
|||||||||||
|
Number of
Shares
|
||||
|
Unvested - December 31, 2014
|
200,001
|
|||
|
Granted
|
-
|
|||
|
Vested
|
-
|
|||
|
Forfeited or Canceled
|
-
|
|||
|
Unvested – June 30, 2015
|
200,001
|
|||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||
|
PDN Network
|
NAPW Network
|
Noble Voice
|
Consolidated
|
|||||||||||||
|
Membership fees and related
services
|
$ | - | $ | 6,754,247 | $ | - | $ | 6,754,247 | ||||||||
|
Lead generation
|
- | - | 2,760,022 | 2,760,022 | ||||||||||||
|
Recruitment services
|
756,039 | - | - | 756,039 | ||||||||||||
|
Products sales and other
|
- | 64,736 | - | 64,736 | ||||||||||||
|
Consumer advertising and marketing
solutions
|
63,785 | - | - | 63,785 | ||||||||||||
|
Total revenues
|
819,824 | 6,818,983 | 2,760,022 | 10,398,829 | ||||||||||||
|
Loss from operations
|
(636,691 | ) | (592,698 | ) | (125,003 | ) | (1,324,392 | ) | ||||||||
|
Depreciation and amortization
|
95,741 | 728,821 | 45,711 | 870,273 | ||||||||||||
|
Income tax benefit
|
(229,652 | ) | (219,086 | ) | (48,458 | ) | (497,196 | ) | ||||||||
|
Capital expenditures
|
- | 33,869 | 3,882 | 37,751 | ||||||||||||
|
Net loss
|
(358,122 | ) | (343,612 | ) | (76,545 | ) | (778,279 | ) | ||||||||
|
At June 30, 2015
|
||||||||||||||||
|
Goodwill
|
$ | 735,328 | $ | 44,445,203 | $ | - | $ | 45,180,531 | ||||||||
|
Intangible assets, net
|
90,400 | 12,848,306 | 547,333 | 13,486,039 | ||||||||||||
|
Total assets
|
8,234,293 | 61,522,106 | 2,858,655 | 72,615,054 | ||||||||||||
|
Six Months Ended June 30, 2015
|
||||||||||||||||
|
PDN Network
|
NAPW Network
|
Noble Voice
|
Consolidated
|
|||||||||||||
|
Membership fees and related
services
|
$ | - | $ | 13,542,927 | $ | - | $ | 13,542,927 | ||||||||
|
Lead generation
|
- | - | 5,519,126 | 5,519,126 | ||||||||||||
|
Recruitment services
|
1,602,701 | - | - | 1,602,701 | ||||||||||||
|
Products sales and other
|
- | 300,429 | - | 300,429 | ||||||||||||
|
Consumer advertising and marketing
solutions
|
136,086 | - | - | 136,086 | ||||||||||||
|
Total revenues
|
1,738,787 | 13,843,356 | 5,519,126 | 21,101,269 | ||||||||||||
|
Loss from operations
|
(1,236,595 | ) | (2,111,758 | ) | (479,260 | ) | (3,827,613 | ) | ||||||||
|
Depreciation and amortization
|
191,755 | 1,522,213 | 91,228 | 1,805,196 | ||||||||||||
|
Income tax benefit
|
(466,632 | ) | (814,121 | ) | (186,069 | ) | (1,466,822 | ) | ||||||||
|
Capital expenditures
|
- | 50,216 | 13,938 | 64,154 | ||||||||||||
|
Net loss
|
(730,329 | ) | (1,297,637 | ) | (293,191 | ) | (2,321,157 | ) | ||||||||
|
Professional Diversity Network, Inc.
Condensed Consolidated Notes to Financial Statements
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
·
|
Federal, state and local governments and companies and contractors who serve these governmental entities;
|
|
|
·
|
Small and medium sized businesses as defined by companies with less than 2,500 employees; and
|
|
|
·
|
Large enterprises with greater than 2,500 employees.
|
|
Three Months Ended
|
||||||||
|
June 30, 2015
|
March 31,
2015 |
|||||||
|
(Amounts in thousands)
|
||||||||
|
Net loss
|
$ | (778 | ) | $ | (1,543 | ) | ||
|
Depreciation and amortization
|
870 | 935 | ||||||
|
Change in fair value of warrant liability
|
(71 | ) | (20 | ) | ||||
|
Interest expense
|
29 | 46 | ||||||
|
Interest and other income
|
(7 | ) | (16 | ) | ||||
|
Income tax benefit
|
(497 | ) | (970 | ) | ||||
|
EBITDA
|
$ | (454 | ) | $ | (1,568 | ) | ||
|
Three Months Ended
|
||||||||||||||||
|
June 30,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Membership fees and related services
|
$
|
6,754
|
$
|
-
|
$
|
6,754
|
100.0
|
%
|
||||||||
|
Lead generation
|
2,760
|
-
|
2,760
|
100.0
|
%
|
|||||||||||
|
Recruitment services
|
756
|
585
|
171
|
29.2
|
%
|
|||||||||||
|
Products sales and other
|
65
|
-
|
65
|
100.0
|
%
|
|||||||||||
|
Consumer advertising and marketing solutions
|
64
|
447
|
(383
|
)
|
(85.7
|
)%
|
||||||||||
|
Total revenues
|
10,399
|
1,032
|
9,367
|
907.7
|
%
|
|||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
1,472
|
396
|
1,076
|
271.7
|
%
|
|||||||||||
|
Sales and marketing
|
5,479
|
763
|
4,716
|
618.1
|
%
|
|||||||||||
|
General and administrative
|
3,902
|
572
|
3,330
|
582.2
|
%
|
|||||||||||
|
Depreciation and amortization
|
870
|
94
|
776
|
825.5
|
%
|
|||||||||||
|
Total costs and expenses
|
11,723
|
1,825
|
9,898
|
542.4
|
%
|
|||||||||||
|
Loss from operations
|
(1,324
|
)
|
(792
|
)
|
(531
|
)
|
67
|
%
|
||||||||
|
Other income (expense), net
|
(22
|
)
|
1
|
(23
|
)
|
(2,300.0
|
)%
|
|||||||||
|
Change in fair value of warrant liability
|
71
|
(30
|
)
|
101
|
(336.7
|
)%
|
||||||||||
|
Income tax benefit
|
(497
|
)
|
(333
|
)
|
(164
|
)
|
49.2
|
%
|
||||||||
|
Net loss
|
$
|
(778
|
)
|
$
|
(488
|
)
|
$
|
(289
|
)
|
59.2
|
%
|
|||||
|
Six Months Ended
|
||||||||||||||||
|
June 30,
|
Change
|
Change
|
||||||||||||||
|
2015
|
2014
|
(Dollars)
|
(Percent)
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenues
|
||||||||||||||||
|
Membership fees and related services
|
$
|
13,543
|
$
|
-
|
$
|
13,543
|
100.0
|
%
|
||||||||
|
Lead generation
|
5,519
|
-
|
5,519
|
100.0
|
%
|
|||||||||||
|
Recruitment services
|
1,603
|
1,401
|
202
|
14.4
|
%
|
|||||||||||
|
Products sales and other
|
300
|
-
|
300
|
100.0
|
%
|
|||||||||||
|
Consumer advertising and marketing solutions
|
136
|
868
|
(732
|
)
|
(84.3
|
)%
|
||||||||||
|
Total revenues
|
21,101
|
2,270
|
18,832
|
829.6
|
%
|
|||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
3,183
|
762
|
2,421
|
317.7
|
%
|
|||||||||||
|
Sales and marketing
|
12,095
|
1,560
|
10,535
|
675.3
|
%
|
|||||||||||
|
General and administrative
|
7,846
|
1,108
|
6,738
|
608.1
|
%
|
|||||||||||
|
Depreciation and amortization
|
1,805
|
185
|
1,620
|
875.7
|
%
|
|||||||||||
|
Total costs and expenses
|
24,929
|
3,614
|
21,314
|
589.8
|
%
|
|||||||||||
|
Loss from operations
|
(3,828
|
)
|
(1,344
|
)
|
(2,482
|
)
|
184.7
|
%
|
||||||||
|
Other income (expense), net
|
(52
|
)
|
67
|
(119
|
)
|
(177.6
|
%)
|
|||||||||
|
Change in fair value of warrant liability
|
92
|
14
|
78
|
557.1
|
%
|
|||||||||||
|
Income tax benefit
|
(1,467
|
)
|
(513
|
)
|
(954
|
)
|
186.0
|
%
|
||||||||
|
Net loss
|
$
|
(2,321
|
)
|
$
|
(751
|
)
|
$
|
(1,569
|
)
|
208.9
|
%
|
|||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
|||||||||||||
|
Percentage of revenue by product:
|
||||||||||||||||
|
Membership fees and related services
|
65 | % | - | % | 64 | % | - | % | ||||||||
|
Lead generation
|
26 | % | - | % | 26 | % | - | % | ||||||||
|
Recruitment services
|
7 | % | 57 | % | 8 | % | 62 | % | ||||||||
|
Products sales and other
|
1 | % | - | % | 1 | % | - | % | ||||||||
|
Consumer advertising and consumer marketing solutions
|
1 | % | 43 | % | 1 | % | 38 | % | ||||||||
|
June 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(in thousands)
|
||||||||
|
Cash and cash equivalents
|
$
|
5,329
|
$
|
5,609
|
||||
|
Short-term investments
|
1,096
|
11,876
|
||||||
|
Working capital (deficiency)
|
(3,843
|
)
|
17,344
|
|||||
|
Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(in thousands)
|
||||||||
|
Cash provided by (used in):
|
||||||||
|
Operating activities
|
$
|
(2,816
|
)
|
$
|
(1,116
|
)
|
||
|
Investing activities
|
3,732
|
(11,986
|
)
|
|||||
|
Financing activities
|
2,895
|
(26
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
3,810
|
$
|
(13,127
|
)
|
|||
|
PROFESSIONAL DIVERSITY NETWORK, INC.
|
|||
|
Date:
|
August 12, 2015
|
By:
|
/s/ David Mecklenburger
|
|
Name: David Mecklenburger
Title: Chief Financial Officer
|
|||
|
(On behalf of the Registrant and as principal financial officer and principal
accounting officer)
|
|
Exhibit
Number
|
Description of Exhibit
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company, as amended (incorporated herein by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2014)
|
|
|
3.2
|
Amended and Restated Bylaws of the Company, as amended (incorporated herein by reference to Exhibit 3.2 of the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 14, 2014)
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a) or Rule 15d- 14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|