These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, $0.10 par value
|
|
New York Stock Exchange
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
|
|
Emerging growth company
|
|
¨
|
|
Page
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
Item 15.
|
||
Item 16.
|
•
|
potential effects of a challenging economy, for example, on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
|
•
|
our ability to attract new clients and retain existing clients;
|
•
|
our ability to retain and attract key employees;
|
•
|
risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
|
•
|
potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
|
•
|
risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates;
|
•
|
developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world; and
|
•
|
failure to realize the anticipated benefits of the acquisition of the Acxiom business.
|
Item 1.
|
Business
|
•
|
McCann Worldgroup is a leading global marketing solutions network united across more than 100 countries by a single vision: to help brands play a meaningful role in people’s lives. The network, ranked by the 2018 Global Effie Index as the world’s most creatively effective network in the world, is comprised of agencies that emphasize creativity, innovation and performance. Agencies aligned with McCann Worldgroup to deliver fully integrated solutions include: McCann (advertising), MRM//McCann (digital marketing/relationship management), Momentum Worldwide (total brand experience), McCann Health (professional/dtc communications), CRAFT (production), PMK-BNC (entertainment/brand/popular culture), Weber Shandwick (public relations) and FutureBrand (consulting/design).
|
•
|
FCB is a global marketing communications company. Based on an understanding of diversified markets and cultures, FCB focuses on creating “Never Finished” ideas for clients that reflect each brand’s past and anticipate its future. FCB also offers a range of best-in-class, integrated and specialist marketing capabilities: FCB Health, one of the world’s most awarded healthcare marketing networks; shopper-first agency FCB/RED; design agency Chute Gerdeman; experiential agency FCBX; production studios Lord + Thomas and FuelContent; CRM agency FCB/SIX; and digital agencies New Honor Society and HelloComputer.
|
•
|
MullenLowe Group is a creatively driven integrated marketing communications network with a strong entrepreneurial heritage and challenger mentality. A global creative boutique of distinctive diverse agencies, MullenLowe Group is present in more than 65 markets. With a hyperbundled-operating model, global specialisms include expertise in brand strategy, and through-the-line advertising with MullenLowe; digital transformation with MullenLowe Profero; media and communications planning and buying with MullenLowe Mediahub; customer experience activation with MullenLowe Open; and consumer and corporate PR with MullenLowe PR and MullenLowe salt. The group is focused on delivering an “Unfair Share of Attention” for clients and is consistently ranked among the most awarded creative and effective agency networks in the world, and in 2018 was named to the
Ad Age
Agency A-List.
|
•
|
IPG Mediabrands, the global media and data arm of IPG, manages tens of billions of dollars in marketing investment on behalf of its clients, employing over 12,000 marketing communication specialists in over 100 countries. The agency group delivers business results for clients by providing strategic counsel and advisory services to navigate the fast-evolving consumer and media landscape. These solutions are developed and executed through integrated, data-driven marketing strategies. Full-service and global agencies within the IPG Mediabrands network include UM and Initiative. Additional leading brands and specialist business units include Cadreon, Healix, IPG Media Lab, MAGNA, Orion Holdings, Rapport and Reprise.
|
•
|
We also have exceptional global marketing specialists across a range of disciplines. Our industry-leading public relations agencies such as Weber Shandwick, Golin, DeVries Global, Axis, Creation and Current Marketing have expertise in every significant area of communication management. Jack Morton is a global brand experience agency, and FutureBrand is a leading brand consultancy. Octagon is a global sports, entertainment and lifestyle marketing agency. Our digital specialist agencies, led by R/GA, Huge and MRM//McCann, are among the industry's most award-winning digital agencies. Our premier healthcare communications specialists reside within our global creative networks.
|
•
|
Our domestic integrated independent agencies include some of advertising's most recognizable and storied agency brands, including Carmichael Lynch, Deutsch, Hill Holliday and The Martin Agency. The marketing programs created by these agencies incorporate all media channels, CRM, public relations and other marketing activities and have helped build some of the most powerful brands in the U.S., across all sectors and industries.
|
•
|
Acxiom, which IPG acquired in 2018, provides the data foundation for many of the world’s largest and most sophisticated marketers. Acxiom’s solutions help clients organize, cleanse and store data in a secure and compliant fashion and will substantially enhance our ability to provide marketing insights and actions to our clients.
|
•
|
Investment in senior talent:
Our continued ability to attract and develop top talent and to be the industry’s employer of choice for an increasingly diverse workforce have been key differentiators for IPG. We continue to acquire and develop top strategic, creative and digital talent from a range of backgrounds.
|
•
|
Growing digital capabilities:
Our investments in talent and technology - organically growing digital capabilities such as search, social, user experience (UX), content creation, data and analytics, and mobile across the portfolio - promise to drive further growth in this dynamic sector of our business. We continue to internationalize our powerful digital specialist agencies.
|
•
|
Future-facing acquisition:
In adding Acxiom to our organization in 2018, we directly address the data-centric ecosystem where all of our clients must now operate. Media and marketing is increasingly centered around the ability to manage data to create deeper direct customer relationships, and Acxiom provides the tools for us to help our clients connect with individual consumers at scale.
|
•
|
Investment in emerging and strategic markets:
We strengthened our position in emerging markets by driving organic growth as well as completing strategic acquisitions in Asia, Europe, Latin America, and North America.
|
•
|
Integrated marketing solutions:
A differentiating aspect of our business is our utilization of “open architecture” solutions that integrate the best talent from throughout the organization to fulfill the needs of our leading clients.
|
|
Consolidated Total Revenues for the Three Months Ended
1
|
||||||||||
|
2018
|
|
2017
|
||||||||
(Amounts in Millions)
|
|
|
% of Total
|
|
|
|
% of Total
|
||||
March 31
|
$
|
2,169.1
|
|
|
22.3%
|
|
$
|
2,063.8
|
|
|
22.8%
|
June 30
|
2,391.8
|
|
|
24.6%
|
|
2,185.8
|
|
|
24.2%
|
||
September 30
|
2,297.5
|
|
|
23.7%
|
|
2,208.2
|
|
|
24.4%
|
||
December 31
|
2,856.0
|
|
|
29.4%
|
|
2,589.8
|
|
|
28.6%
|
||
|
$
|
9,714.4
|
|
|
|
|
$
|
9,047.6
|
|
|
|
|
1
|
Effective January 1, 2018, the Company adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, ("ASC 606") using the full retrospective transition method and revised its Consolidated financial statements for the years ended December 31, 2017 and 2016, however the Company did not restate results from 2016 by quarter. For the year ended December 31, 2016, the restated total revenue was
$9,056.2
. See Note
1
and
2
in Item 8,
Financial Statements and Supplementary Data
, for further detail on the ASC 606 adoption.
|
Name
|
|
Age
|
|
Office
|
Michael I. Roth
1
|
|
73
|
|
Chairman of the Board and Chief Executive Officer
|
Andrew Bonzani
|
|
55
|
|
Senior Vice President, General Counsel and Secretary
|
Christopher F. Carroll
|
|
52
|
|
Senior Vice President, Controller and Chief Accounting Officer
|
Julie M. Connors
|
|
47
|
|
Senior Vice President, Audit and Chief Risk Officer
|
Ellen Johnson
|
|
53
|
|
Senior Vice President of Finance and Treasurer
|
Philippe Krakowsky
|
|
56
|
|
Executive Vice President, Chief Strategy and Talent Officer
|
Frank Mergenthaler
|
|
58
|
|
Executive Vice President and Chief Financial Officer
|
|
1
|
Also a Director
|
Item 1A.
|
Risk Factors
|
•
|
We operate in a highly competitive industry.
|
•
|
Clients may terminate or reduce their relationships with us on short notice.
|
•
|
Our results of operations are highly susceptible to unfavorable economic conditions.
|
•
|
We may lose or fail to attract and retain key employees and management personnel.
|
•
|
If our clients experience financial distress, or seek to change or delay payment terms, it could negatively affect our own financial position and results.
|
•
|
International business risks could adversely affect our operations.
|
•
|
We are subject to industry regulations and other legal or reputational risks that could restrict our activities or negatively impact our performance or financial condition.
|
•
|
We face risks associated with our acquisitions and other investments.
|
•
|
We rely extensively on information technology systems and could face cybersecurity risks.
|
•
|
Our earnings would be adversely affected if we were required to recognize asset impairment charges or increase our deferred tax valuation allowances.
|
•
|
We may not be able to meet our performance targets and milestones.
|
•
|
Our financial condition could be adversely affected if our available liquidity is insufficient.
|
•
|
In connection with the Acxiom acquisition, we incurred a substantial amount of additional debt.
|
•
|
Downgrades of our credit ratings could adversely affect us.
|
•
|
The costs of compliance with sustainability or other social responsibility laws, regulations or policies, including client-driven policies and standards, could adversely affect our business.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Total Number of
Shares (or Units)
Purchased
1
|
|
Average Price Paid
per Share (or Unit)
2
|
|
Total Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs
3
|
|
Maximum Number (or
Approximate Dollar Value)
of Shares (or Units)
that May Yet Be Purchased
Under the Plans or
Programs
3
|
||||||
October 1 - 31
|
3,824
|
|
|
$
|
23.30
|
|
|
—
|
|
|
$
|
338,421,933
|
|
November 1 - 30
|
1,750
|
|
|
$
|
23.77
|
|
|
—
|
|
|
$
|
338,421,933
|
|
December 1 - 31
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
338,421,933
|
|
|
Total
|
5,574
|
|
|
$
|
23.45
|
|
|
—
|
|
|
|
|
1
|
The total number of shares of our common stock, par value $0.10 per share, repurchased were withheld under the terms of grants under employee stock-based compensation plans to offset tax withholding obligations that occurred upon vesting and release of restricted shares (the "Withheld Shares").
|
2
|
The average price per share for each of the months in the fiscal quarter and for the three-month period was calculated by dividing the sum in the applicable period of the aggregate value of the tax withholding obligations by the sum of the number of Withheld Shares.
|
3
|
In February 2017, the Board authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock (the "2017 Share Repurchase Program"). In February 2018, the Board authorized a share repurchase program to repurchase from time to time up to $300.0 million, excluding fees, of our common stock, which was in addition to any amounts remaining under the 2017 Share Repurchase Program. On July 2, 2018, in connection with the announcement of the Acxiom acquisition, we announced that share repurchases will be suspended for a period of time in order to reduce the increased debt levels incurred in conjunction with the acquisition, and no shares were repurchased pursuant to the share repurchase programs in the periods reflected. There are no expiration dates associated with the share repurchase programs.
|
Item 6.
|
Selected Financial Data
|
Years ended December 31,
|
2018
1
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Statement of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net revenue
2,3
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
|
N/A
|
|
|
N/A
|
|
||
Billable expenses
2,3
|
1,682.8
|
|
|
1,574.1
|
|
|
1,603.9
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Total Revenue
2,3
|
9,714.4
|
|
|
9,047.6
|
|
|
9,056.2
|
|
|
7,613.8
|
|
|
7,537.1
|
|
|||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
Salaries and related expenses
3
|
5,298.3
|
|
|
4,990.7
|
|
|
4,942.2
|
|
|
4,765.8
|
|
|
4,723.4
|
|
|||||
Office and other direct expenses
3
|
1,355.1
|
|
|
1,268.8
|
|
|
1,274.9
|
|
|
1,682.5
|
|
|
1,721.0
|
|
|||||
Billable expenses
2,3
|
1,682.8
|
|
|
1,574.1
|
|
|
1,603.9
|
|
|
N/A
|
|
|
N/A
|
|
|||||
Cost of services
3
|
8,336.2
|
|
|
7,833.6
|
|
|
7,821.0
|
|
|
6,448.3
|
|
|
6,444.4
|
|
|||||
Selling, general and administrative expenses
3
|
166.5
|
|
|
118.5
|
|
|
138.6
|
|
|
133.8
|
|
|
141.3
|
|
|||||
Depreciation and amortization
3
|
202.9
|
|
|
157.1
|
|
|
160.2
|
|
|
156.9
|
|
|
163.0
|
|
|||||
Total operating expenses
2,3
|
8,705.6
|
|
|
8,109.2
|
|
|
8,119.8
|
|
|
6,739.0
|
|
|
6,748.7
|
|
|||||
Operating income
2
|
1,008.8
|
|
|
938.4
|
|
|
936.4
|
|
|
874.8
|
|
|
788.4
|
|
|||||
Provision for income taxes
2,4
|
199.2
|
|
|
271.3
|
|
|
196.9
|
|
|
282.8
|
|
|
216.5
|
|
|||||
Net income
2,5
|
637.7
|
|
|
570.4
|
|
|
629.0
|
|
|
480.5
|
|
|
505.4
|
|
|||||
Net income available to IPG common stockholders
2,5
|
618.9
|
|
|
554.4
|
|
|
605.0
|
|
|
454.6
|
|
|
477.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
2,6
|
$
|
1.61
|
|
|
$
|
1.42
|
|
|
$
|
1.52
|
|
|
$
|
1.11
|
|
|
$
|
1.14
|
|
Diluted
2,6
|
$
|
1.59
|
|
|
$
|
1.40
|
|
|
$
|
1.48
|
|
|
$
|
1.09
|
|
|
$
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
383.3
|
|
|
389.6
|
|
|
397.9
|
|
|
408.1
|
|
|
419.2
|
|
|||||
Diluted
|
389.0
|
|
|
397.3
|
|
|
408.0
|
|
|
415.7
|
|
|
425.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share
|
$
|
0.84
|
|
|
$
|
0.72
|
|
|
$
|
0.60
|
|
|
$
|
0.48
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Financial Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities
|
$
|
565.1
|
|
|
$
|
881.8
|
|
|
$
|
512.8
|
|
|
$
|
688.5
|
|
|
$
|
696.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
As of December 31,
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents and marketable securities
|
$
|
673.5
|
|
|
$
|
791.0
|
|
|
$
|
1,100.6
|
|
|
$
|
1,509.7
|
|
|
$
|
1,667.2
|
|
Total assets
2
|
15,620.3
|
|
|
12,704.7
|
|
|
12,511.8
|
|
|
12,585.1
|
|
|
12,736.6
|
|
|||||
Total debt
|
3,734.0
|
|
|
1,372.5
|
|
|
1,690.3
|
|
|
1,745.1
|
|
|
1,705.5
|
|
|||||
Total liabilities
2
|
13,019.6
|
|
|
10,206.3
|
|
|
10,168.6
|
|
|
10,331.4
|
|
|
10,328.0
|
|
|||||
Total stockholders’ equity
2
|
2,432.8
|
|
|
2,246.3
|
|
|
2,090.4
|
|
|
2,001.8
|
|
|
2,151.2
|
|
|
1
|
On October 1, 2018, the Company completed its acquisition of Acxiom. See Note 6 in Item 8,
Financial Statements and Supplementary Data
, for further detail on the acquisition.
|
2
|
Effective January 1, 2018, the Company adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, ("ASC 606") using the full retrospective transition method and revised its Consolidated financial statements for the years ended December 31, 2017 and 2016. See Note 1 and 2 in Item 8,
Financial Statements and Supplementary Data
, for further detail on the ASC 606 adoption.
|
3
|
The Company has revised the presentation of its Consolidated Statements of Operations, which disaggregates net revenue and billable expenses within total revenue and separately presents cost of services; selling, general and administrative expenses; and depreciation and amortization within operating expenses. The revised presentation does not impact total revenue, total operating expenses or operating income.
|
4
|
The year ended December 31, 2018 included a benefit of $12.1 from transaction costs directly related to the acquisition of Acxiom, a benefit of $23.4 related to various discrete tax items, and a benefit of $4.8 related to amortization of acquired intangibles. The year ended December 31, 2017 included a benefit of $36.0 related to the net effect of the Tax Cuts and Jobs Act. The year ended December 31, 2016 included a net reversal of valuation allowances of
$12.2
, a benefit of
$23.4
related to the conclusion and settlement of a tax examination of previous years and a benefit of
$44.6
related to refunds to be claimed on future amended U.S. federal returns. The year ended December 31, 2014 included a net reversal of valuation allowances of $67.6
.
|
5
|
The years ended December 31, 2018, 2017, 2016 and 2015 included after-tax losses of $ $59.7, $16.7, $39.0 and $47.1, respectively, on sales of businesses. The year ended December 31, 2018 included after-tax transaction costs directly related to the acquisition of Acxiom of $36.5, after-tax amortization of acquired intangibles of $32.8, and the positive impact of various discrete tax items of $23.4. The year ended December 31, 2014 included after-tax losses of $6.6 related to our early extinguishment of debt.
|
6
|
Refer to "
Earnings Per Share
" in Part II, Item 7,
Management’s Discussion and Analysis of Financial Condit
ion
and Results of Operations
, for further detail on the basic and diluted earnings per share impacts for the years ended December 31, 2018, 2017, and 2016. Basic and diluted earnings per share for the year ended December 31, 2015 included a negative impact of $0.12 per share from losses on sales of businesses. Basic and diluted earnings per share for the year ended December 31, 2014 included a positive impact of $0.16 per share from the net reversal of valuation allowances on deferred tax assets in Continental Europe. Basic and diluted earnings per share for the year ended December 31, 2014 also included a negative impact of $0.01 and $0.02 per share, respectively, from a loss on early extinguishment of debt, net of tax.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Years ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||
Statement of Operations Data
|
2018
|
|
2017
|
|
2016
|
|
% Increase/
(Decrease) |
|
% Increase/
(Decrease)
|
||||||||
REVENUE:
|
|
|
|
|
|
|
|
|
|
||||||||
Net revenue
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
|
7.5
|
%
|
|
0.3
|
%
|
Billable expenses
|
1,682.8
|
|
|
1,574.1
|
|
|
1,603.9
|
|
|
6.9
|
%
|
|
(1.9
|
)%
|
|||
Total revenue
|
$
|
9,714.4
|
|
|
$
|
9,047.6
|
|
|
$
|
9,056.2
|
|
|
7.4
|
%
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING INCOME
1
|
$
|
1,008.8
|
|
|
$
|
938.4
|
|
|
$
|
936.4
|
|
|
7.5
|
%
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBITA
1, 2
|
$
|
1,046.4
|
|
|
$
|
959.5
|
|
|
$
|
958.3
|
|
|
9.1
|
%
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
618.9
|
|
|
$
|
554.4
|
|
|
$
|
605.0
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||
Basic
1
|
$
|
1.61
|
|
|
$
|
1.42
|
|
|
$
|
1.52
|
|
|
|
|
|
||
Diluted
1
|
$
|
1.59
|
|
|
$
|
1.40
|
|
|
$
|
1.48
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Ratios
|
|
|
|
|
|
|
|
|
|
||||||||
Organic change in net revenue
|
5.5
|
%
|
|
1.5
|
%
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin on net revenue
1
|
12.6
|
%
|
|
12.6
|
%
|
|
12.6
|
%
|
|
|
|
|
|||||
Operating margin on total revenue
1
|
10.4
|
%
|
|
10.4
|
%
|
|
10.3
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
EBITA
margin on net revenue
1,2
|
13.0
|
%
|
|
12.8
|
%
|
|
12.9
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses as a % of net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and related expenses
|
66.0
|
%
|
|
66.8
|
%
|
|
66.3
|
%
|
|
|
|
|
|||||
Office and other direct expenses
|
16.9
|
%
|
|
17.0
|
%
|
|
17.1
|
%
|
|
|
|
|
|||||
Selling, general and administrative expenses
1
|
2.1
|
%
|
|
1.6
|
%
|
|
1.9
|
%
|
|
|
|
|
|||||
Depreciation and amortization
|
2.5
|
%
|
|
2.1
|
%
|
|
2.1
|
%
|
|
|
|
|
|
1
|
In 2018, calculations include transaction costs of
$35.0
related to the Acxiom Acquisition.
|
2
|
EBITA is a financial measure that is not defined by U.S. GAAP. Refer to the
Non-GAAP Financial Measure
section of this MD&A for additional information and for a reconciliation to U.S. GAAP measures.
|
|
Year ended December 31, 2017
|
|
Components of Change
|
|
Year ended December 31, 2018
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
7,473.5
|
|
|
$
|
15.9
|
|
|
$
|
128.2
|
|
|
$
|
414.0
|
|
|
$
|
8,031.6
|
|
|
5.5
|
%
|
|
7.5
|
%
|
Domestic
|
4,458.8
|
|
|
0.0
|
|
|
139.9
|
|
|
226.3
|
|
|
4,825.0
|
|
|
5.1
|
%
|
|
8.2
|
%
|
|||||
International
|
3,014.7
|
|
|
15.9
|
|
|
(11.7
|
)
|
|
187.7
|
|
|
3,206.6
|
|
|
6.2
|
%
|
|
6.4
|
%
|
|||||
United Kingdom
|
613.1
|
|
|
24.1
|
|
|
15.3
|
|
|
59.2
|
|
|
711.7
|
|
|
9.7
|
%
|
|
16.1
|
%
|
|||||
Continental Europe
|
687.8
|
|
|
27.8
|
|
|
(14.7
|
)
|
|
36.6
|
|
|
737.5
|
|
|
5.3
|
%
|
|
7.2
|
%
|
|||||
Asia Pacific
|
866.9
|
|
|
(2.0
|
)
|
|
(2.0
|
)
|
|
33.9
|
|
|
896.8
|
|
|
3.9
|
%
|
|
3.4
|
%
|
|||||
Latin America
|
350.8
|
|
|
(35.6
|
)
|
|
(6.1
|
)
|
|
41.0
|
|
|
350.1
|
|
|
11.7
|
%
|
|
(0.2
|
)%
|
|||||
Other
|
496.1
|
|
|
1.6
|
|
|
(4.2
|
)
|
|
17.0
|
|
|
510.5
|
|
|
3.4
|
%
|
|
2.9
|
%
|
|
Year ended December 31, 2016
|
|
Components of Change
|
|
Year ended December 31, 2017
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
7,452.3
|
|
|
$
|
0.8
|
|
|
$
|
(94.5
|
)
|
|
$
|
114.9
|
|
|
$
|
7,473.5
|
|
|
1.5
|
%
|
|
0.3
|
%
|
Domestic
|
4,443.2
|
|
|
0.0
|
|
|
(67.1
|
)
|
|
82.7
|
|
|
4,458.8
|
|
|
1.9
|
%
|
|
0.4
|
%
|
|||||
International
|
3,009.1
|
|
|
0.8
|
|
|
(27.4
|
)
|
|
32.2
|
|
|
3,014.7
|
|
|
1.1
|
%
|
|
0.2
|
%
|
|||||
United Kingdom
|
604.3
|
|
|
(31.6
|
)
|
|
13.9
|
|
|
26.5
|
|
|
613.1
|
|
|
4.4
|
%
|
|
1.5
|
%
|
|||||
Continental Europe
|
682.0
|
|
|
9.2
|
|
|
(18.0
|
)
|
|
14.6
|
|
|
687.8
|
|
|
2.1
|
%
|
|
0.9
|
%
|
|||||
Asia Pacific
|
887.7
|
|
|
2.9
|
|
|
1.7
|
|
|
(25.4
|
)
|
|
866.9
|
|
|
(2.9
|
)%
|
|
(2.3
|
)%
|
|||||
Latin America
|
367.8
|
|
|
14.3
|
|
|
(27.6
|
)
|
|
(3.7
|
)
|
|
350.8
|
|
|
(1.0
|
)%
|
|
(4.6
|
)%
|
|||||
Other
|
467.3
|
|
|
6.0
|
|
|
2.6
|
|
|
20.2
|
|
|
496.1
|
|
|
4.3
|
%
|
|
6.2
|
%
|
|
Years ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
% Increase/ (Decrease)
|
|
% Increase/ (Decrease)
|
||||||||
Salaries and related expenses
|
$
|
5,298.3
|
|
|
$
|
4,990.7
|
|
|
$
|
4,942.2
|
|
|
6.2
|
%
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
As a % of net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and related expenses
|
66.0
|
%
|
|
66.8
|
%
|
|
66.3
|
%
|
|
|
|
|
|||||
Base salaries, benefits and tax
|
54.9
|
%
|
|
56.1
|
%
|
|
54.6
|
%
|
|
|
|
|
|||||
Incentive expense
|
3.7
|
%
|
|
3.3
|
%
|
|
3.9
|
%
|
|
|
|
|
|||||
Severance expense
|
0.9
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
|
|
|
|||||
Temporary help
|
4.2
|
%
|
|
3.9
|
%
|
|
3.8
|
%
|
|
|
|
|
|||||
All other salaries and related expenses
|
2.3
|
%
|
|
2.5
|
%
|
|
3.1
|
%
|
|
|
|
|
|
Years ended December 31,
|
|
Change
|
||||||||||||||
|
|
2018 vs 2017
|
|
2017 vs 2016
|
|||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
% Increase/ (Decrease)
|
|
% Increase/ (Decrease)
|
||||||||
Office and other direct expenses
|
$
|
1,355.1
|
|
|
$
|
1,268.8
|
|
|
$
|
1,274.9
|
|
|
6.8
|
%
|
|
(0.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||
As a % of net revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
Office and other direct expenses
|
16.9
|
%
|
|
17.0
|
%
|
|
17.1
|
%
|
|
|
|
|
|||||
Occupancy expense
|
6.5
|
%
|
|
6.8
|
%
|
|
6.6
|
%
|
|
|
|
|
|||||
All other office and other direct expenses
1
|
10.4
|
%
|
|
10.2
|
%
|
|
10.5
|
%
|
|
|
|
|
|
1
|
Includes production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash interest on debt obligations
|
$
|
(118.4
|
)
|
|
$
|
(81.9
|
)
|
|
$
|
(78.4
|
)
|
Non-cash interest
|
(4.6
|
)
|
|
(8.9
|
)
|
|
(12.2
|
)
|
|||
Interest expense
|
(123.0
|
)
|
|
(90.8
|
)
|
|
(90.6
|
)
|
|||
Interest income
|
21.8
|
|
|
19.4
|
|
|
20.1
|
|
|||
Net interest expense
|
(101.2
|
)
|
|
(71.4
|
)
|
|
(70.5
|
)
|
|||
Other expense, net
|
(69.6
|
)
|
|
(26.2
|
)
|
|
(40.3
|
)
|
|||
Total (expenses) and other income
|
$
|
(170.8
|
)
|
|
$
|
(97.6
|
)
|
|
$
|
(110.8
|
)
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net losses on sales of businesses
|
$
|
(61.9
|
)
|
|
$
|
(24.1
|
)
|
|
$
|
(41.4
|
)
|
Other
|
(7.7
|
)
|
|
(2.1
|
)
|
|
1.1
|
|
|||
Total other expense, net
|
$
|
(69.6
|
)
|
|
$
|
(26.2
|
)
|
|
$
|
(40.3
|
)
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income before income taxes
|
$
|
838.0
|
|
|
$
|
840.8
|
|
|
$
|
825.6
|
|
Provision for income taxes
|
$
|
199.2
|
|
|
$
|
271.3
|
|
|
$
|
196.9
|
|
Effective income tax rate
|
23.8
|
%
|
|
32.3
|
%
|
|
23.8
|
%
|
|
Year ended December 31, 2017
|
|
Components of Change
|
|
Year ended December 31, 2018
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
6,266.7
|
|
|
$
|
6.9
|
|
|
$
|
(61.1
|
)
|
|
$
|
373.3
|
|
|
$
|
6,585.8
|
|
|
6.0
|
%
|
|
5.1
|
%
|
Domestic
|
3,660.6
|
|
|
0.0
|
|
|
(27.9
|
)
|
|
200.0
|
|
|
3,832.7
|
|
|
5.5
|
%
|
|
4.7
|
%
|
|||||
International
|
2,606.1
|
|
|
6.9
|
|
|
(33.2
|
)
|
|
173.3
|
|
|
2,753.1
|
|
|
6.6
|
%
|
|
5.6
|
%
|
|
Year ended December 31, 2016
|
|
Components of Change
|
|
Year ended December 31, 2017
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
6,201.4
|
|
|
$
|
6.3
|
|
|
$
|
(65.3
|
)
|
|
$
|
124.3
|
|
|
$
|
6,266.7
|
|
|
2.0
|
%
|
|
1.1
|
%
|
Domestic
|
3,600.3
|
|
|
0.0
|
|
|
(47.4
|
)
|
|
107.7
|
|
|
3,660.6
|
|
|
3.0
|
%
|
|
1.7
|
%
|
|||||
International
|
2,601.1
|
|
|
6.3
|
|
|
(17.9
|
)
|
|
16.6
|
|
|
2,606.1
|
|
|
0.6
|
%
|
|
0.2
|
%
|
|
Years ended December 31,
|
|
Change
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
||||||||
Segment operating income
|
$
|
982.8
|
|
|
$
|
875.1
|
|
|
$
|
894.3
|
|
|
12.3
|
%
|
|
(2.1
|
)%
|
Operating margin
|
14.9
|
%
|
|
14.0
|
%
|
|
14.4
|
%
|
|
|
|
|
|
Year ended December 31, 2017
|
|
Components of Change
|
|
Year ended December 31, 2018
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
1,206.8
|
|
|
$
|
9.0
|
|
|
$
|
7.6
|
|
|
$
|
40.7
|
|
|
$
|
1,264.1
|
|
|
3.4
|
%
|
|
4.7
|
%
|
Domestic
|
798.2
|
|
|
0.0
|
|
|
0.1
|
|
|
26.3
|
|
|
824.6
|
|
|
3.3
|
%
|
|
3.3
|
%
|
|||||
International
|
408.6
|
|
|
9.0
|
|
|
7.5
|
|
|
14.4
|
|
|
439.5
|
|
|
3.5
|
%
|
|
7.6
|
%
|
|
Year ended December 31, 2016
|
|
Components of Change
|
|
Year ended December 31, 2017
|
|
Change
|
||||||||||||||||||
|
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Organic
|
|
Total
|
||||||||||||||||
Consolidated
|
$
|
1,250.9
|
|
|
$
|
(5.5
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
1,206.8
|
|
|
(0.8
|
)%
|
|
(3.5
|
)%
|
Domestic
|
842.9
|
|
|
0.0
|
|
|
(19.7
|
)
|
|
(25.0
|
)
|
|
798.2
|
|
|
(3.0
|
)%
|
|
(5.3
|
)%
|
|||||
International
|
408.0
|
|
|
(5.5
|
)
|
|
(9.5
|
)
|
|
15.6
|
|
|
408.6
|
|
|
3.8
|
%
|
|
0.1
|
%
|
|
Years ended December 31,
|
|
Change
|
||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2018 vs 2017
|
|
2017 vs 2016
|
||||||||
Segment operating income
|
$
|
175.0
|
|
|
$
|
189.9
|
|
|
$
|
189.3
|
|
|
(7.8
|
)%
|
|
0.3
|
%
|
Operating margin
|
13.8
|
%
|
|
15.7
|
%
|
|
15.1
|
%
|
|
|
|
|
|
Years ended December 31,
|
||||||||||
Cash Flow Data
|
2018
|
|
2017
|
|
2016
|
||||||
Net income, adjusted to reconcile to net cash provided by operating activities
1
|
$
|
1,013.0
|
|
|
$
|
852.1
|
|
|
$
|
1,018.6
|
|
Net cash (used in) provided by working capital
2
|
(431.1
|
)
|
|
5.3
|
|
|
(410.3
|
)
|
|||
Changes in other non-current assets and liabilities
|
(16.8
|
)
|
|
24.4
|
|
|
(95.5
|
)
|
|||
Net cash provided by operating activities
|
$
|
565.1
|
|
|
$
|
881.8
|
|
|
$
|
512.8
|
|
Net cash used in investing activities
|
(2,491.5
|
)
|
|
(196.2
|
)
|
|
(263.9
|
)
|
|||
Net cash provided by (used in) financing activities
|
1,853.2
|
|
|
(1,004.9
|
)
|
|
(666.4
|
)
|
|
1
|
Reflects net income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, amortization of restricted stock and other non-cash compensation, net losses on sales of businesses and deferred income taxes.
|
2
|
Reflects changes in accounts receivable, accounts receivable billable to clients, other current assets, accounts payable and accrued liabilities.
|
•
|
Debt service – As of
December 31, 2018
, we had outstanding short-term borrowings of
$73.7
from our uncommitted lines of credit used primarily to fund seasonal working capital needs. The remainder of our debt is primarily long-term, with maturities scheduled from 2020 through 2048. On September 21, 2018, we issued
$2,000.0
in aggregate principal amount of unsecured senior notes (in four separate series of $500.0 each, together the "Senior Notes"). On October 1, 2018, we borrowed an additional
$500.0
through debt financing arrangements with third-party lenders under a three-year term loan agreement (the "Term Loan Agreement"),
$100.0
of which we repaid on December 3, 2018. See Note 3 in Item 8,
Financial Statements and Supplementary Data
for further information.
|
•
|
Acquisitions – We paid cash of $2,309.6, net of cash acquired of $13.8, for acquisitions completed in
2018
. We also paid $0.2 in up-front payments and $53.1 in deferred payments for prior-year acquisitions as well as ownership increases in our consolidated subsidiaries. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately
$66.0
in
2019
related to prior-year acquisitions. We may also be required to pay approximately
$25.0
in
2019
related to put options held by minority shareholders if exercised. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
|
•
|
Dividends – During
2018
, we paid four quarterly cash dividends of
$0.21
per share on our common stock, which corresponded to aggregate dividend payments of
$322.1
. On February 13, 2019, we announced that our Board of Directors (the "Board") had declared a common stock cash dividend of $0.235 per share, payable on March 15, 2019 to holders of record as of the close of business on March 1, 2019. Assuming we pay a quarterly dividend of $0.235 per share and there is no significant change in the number of outstanding shares as of
December 31, 2018
, we would expect to pay approximately $360.0 over the next twelve months.
|
|
Years ended December 31,
|
|
Thereafter
|
|
Total
|
||||||||||||||||||||||
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
|||||||||||||||||
Long-term debt
1
|
$
|
0.1
|
|
|
$
|
496.9
|
|
|
$
|
896.8
|
|
|
$
|
248.2
|
|
|
$
|
497.7
|
|
|
$
|
1,520.6
|
|
|
$
|
3,660.3
|
|
Interest payments on long-term debt
1
|
157.1
|
|
|
141.6
|
|
|
121.0
|
|
|
93.9
|
|
|
73.6
|
|
|
799.7
|
|
|
1,386.9
|
|
|||||||
Non-cancelable operating lease obligations
2
|
344.3
|
|
|
319.1
|
|
|
280.1
|
|
|
241.2
|
|
|
183.4
|
|
|
714.1
|
|
|
2,082.2
|
|
|||||||
Contingent acquisition payments
3
|
95.8
|
|
|
50.6
|
|
|
66.5
|
|
|
10.4
|
|
|
13.7
|
|
|
5.2
|
|
|
242.2
|
|
|||||||
Uncertain tax positions
4
|
18.0
|
|
|
184.6
|
|
|
48.1
|
|
|
23.4
|
|
|
6.5
|
|
|
54.8
|
|
|
335.4
|
|
|||||||
Total
|
$
|
615.3
|
|
|
$
|
1,192.8
|
|
|
$
|
1,412.5
|
|
|
$
|
617.1
|
|
|
$
|
774.9
|
|
|
$
|
3,094.4
|
|
|
$
|
7,707.0
|
|
|
1
|
Amounts represent maturity at book value and interest payments based on contractual obligations. We may at our option and at any time redeem all or some of any outstanding series of our senior notes reflected in this table at the redemption prices set forth in the applicable supplemental indentures under which such senior notes were issued. See Note
3
in Item 8,
Financial Statements and Supplementary Data
for further information.
|
2
|
Non-cancelable operating lease obligations are presented net of future receipts on contractual sublease arrangements.
|
3
|
We have structured certain acquisitions with additional contingent purchase price obligations based on factors including future performance of the acquired entity. See Note
5
and Note
15
in Item 8,
Financial Statements and Supplementary Data
for further information.
|
4
|
The amounts presented are estimates due to inherent uncertainty of tax settlements, including the ability to offset liabilities with tax loss carryforwards.
|
|
Four Quarters Ended
|
|
|
Four Quarters Ended
|
||
Financial Covenants
1
|
December 31, 2018
|
|
EBITDA Reconciliation
1
|
December 31, 2018
|
||
Interest coverage ratio (not less than)
|
5.00x
|
|
Operating income
|
1,110.7
|
|
|
Actual interest coverage ratio
|
7.93x
|
|
Add:
|
|
||
Leverage ratio (not greater than)
|
4.00x
|
|
Depreciation and amortization
|
320.7
|
|
|
Actual leverage ratio
|
2.61x
|
|
EBITDA
|
$
|
1,431.4
|
|
|
1
|
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement and the Term Loan Agreement, to net interest expense for the four quarters then ended. The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA for the four quarters then ended. Pursuant to Amendment No. 1 to the Credit Agreement, the maximum leverage ratio increased to 4.00x after the Acxiom Closing Date on October 1, 2018. The inclusion of Acxiom results, as required per the Credit Agreement and the Term Loan Agreement, did not impact compliance with our covenants.
|
|
Moody’s Investors Service
|
|
S&P Global Ratings
|
|
Fitch Ratings
|
Short-term rating
|
P-2
|
|
A-2
|
|
F2
|
Long-term rating
|
Baa2
|
|
BBB
|
|
BBB+
|
Outlook
|
Stable
|
|
Negative
|
|
Stable
|
|
|
2018 Impairment Test
|
|
|
|
2017 Impairment Test
|
||||||||
Reporting Unit
|
|
Goodwill
|
|
Fair value exceeds carrying value by:
|
|
Reporting Unit
|
|
Goodwill
|
|
Fair value exceeds carrying value by:
|
||||
A
|
|
$
|
462.1
|
|
|
> 40%
|
|
A
|
|
$
|
340.7
|
|
|
> 85%
|
B
|
|
$
|
638.5
|
|
|
> 280%
|
|
B
|
|
$
|
209.1
|
|
|
> 30%
|
C
|
|
$
|
182.1
|
|
|
> 20%
|
|
C
|
|
$
|
66.8
|
|
|
> 75%
|
•
|
Total (Expense) and Other Income, Provision for Income Taxes, Equity in Net (Loss) Income of Unconsolidated Affiliates and Net Income Attributable to Noncontolling Interests.
We exclude these items (i) because these items are not directly attributable to the performance of our business operations and, accordingly, their exclusion assists management and investors in making period-to-period comparisons of operating performance and (ii) to assist management and investors in making comparisons to companies with different capital structures. Investors should note that these items will recur in future periods.
|
•
|
Amortization of Acquired Intangibles
. Amortization of acquired intangibles is a non-cash expense relating to intangible assets arising from acquisitions that are expensed on a straight-line basis over the estimated useful life of the related assets. We exclude amortization of acquired intangibles because we believe that (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Accordingly, we believe that this exclusion assists management and investors in making period-to-period comparisons of operating performance. Investors should note that the use of intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and should also note that such expense may recur in future periods.
|
|
Twelve Months Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
Net Revenue
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
|
|
|
|
|
|
||||||
EBITA Reconciliation:
|
|
|
|
|
|
||||||
Net Income Available to IPG Common Stockholders
1
|
$
|
618.9
|
|
|
$
|
554.4
|
|
|
$
|
605.0
|
|
|
|
|
|
|
|
||||||
Add Back:
|
|
|
|
|
|
||||||
Provision for Income Taxes
|
199.2
|
|
|
271.3
|
|
|
196.9
|
|
|||
Subtract:
|
|
|
|
|
|
||||||
Total (Expenses) and Other Income
|
(170.8
|
)
|
|
(97.6
|
)
|
|
(110.8
|
)
|
|||
Equity in Net (Loss) Income of Unconsolidated Affiliates
|
(1.1
|
)
|
|
0.9
|
|
|
0.3
|
|
|||
Net Income Attributable to Noncontrolling Interests
|
(18.8
|
)
|
|
(16.0
|
)
|
|
(24.0
|
)
|
|||
Operating Income
1
|
1,008.8
|
|
|
938.4
|
|
|
936.4
|
|
|||
|
|
|
|
|
|
||||||
Add Back:
|
|
|
|
|
|
||||||
Amortization of Acquired Intangibles
|
37.6
|
|
|
21.1
|
|
|
21.9
|
|
|||
|
|
|
|
|
|
||||||
EBITA
1
|
1,046.4
|
|
|
959.5
|
|
|
958.3
|
|
|||
EBITA
Margin on Net Revenue
1
|
13.0
|
%
|
|
12.8
|
%
|
|
12.9
|
%
|
|
1
|
In 2018, calculations include transaction costs of
$35.0
related to the Acxiom Acquisition.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Increase/(Decrease)
in Fair Market Value
|
||||||
As of December 31,
|
10% Increase
in Interest Rates
|
|
10% Decrease
in Interest Rates
|
||||
2018
|
$
|
(91.3
|
)
|
|
$
|
82.5
|
|
2017
|
(20.2
|
)
|
|
20.6
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Page
|
|
|
2.
Revenue
|
|
5.
Acquisitions
|
|
9.
Income Taxes
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUE:
|
|
|
|
|
|
||||||
Net revenue
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
Billable expenses
|
1,682.8
|
|
|
1,574.1
|
|
|
1,603.9
|
|
|||
Total revenue
|
9,714.4
|
|
|
9,047.6
|
|
|
9,056.2
|
|
|||
|
|
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Salaries and related expenses
|
5,298.3
|
|
|
4,990.7
|
|
|
4,942.2
|
|
|||
Office and other direct expenses
|
1,355.1
|
|
|
1,268.8
|
|
|
1,274.9
|
|
|||
Billable expenses
|
1,682.8
|
|
|
1,574.1
|
|
|
1,603.9
|
|
|||
Cost of services
|
8,336.2
|
|
|
7,833.6
|
|
|
7,821.0
|
|
|||
Selling, general and administrative expenses
|
166.5
|
|
|
118.5
|
|
|
138.6
|
|
|||
Depreciation and amortization
|
202.9
|
|
|
157.1
|
|
|
160.2
|
|
|||
Total operating expenses
|
8,705.6
|
|
|
8,109.2
|
|
|
8,119.8
|
|
|||
|
|
|
|
|
|
||||||
OPERATING INCOME
|
1,008.8
|
|
|
938.4
|
|
|
936.4
|
|
|||
|
|
|
|
|
|
||||||
EXPENSES AND OTHER INCOME:
|
|
|
|
|
|
||||||
Interest expense
|
(123.0
|
)
|
|
(90.8
|
)
|
|
(90.6
|
)
|
|||
Interest income
|
21.8
|
|
|
19.4
|
|
|
20.1
|
|
|||
Other expense, net
|
(69.6
|
)
|
|
(26.2
|
)
|
|
(40.3
|
)
|
|||
Total (expenses) and other income
|
(170.8
|
)
|
|
(97.6
|
)
|
|
(110.8
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
838.0
|
|
|
840.8
|
|
|
825.6
|
|
|||
Provision for income taxes
|
199.2
|
|
|
271.3
|
|
|
196.9
|
|
|||
Income of consolidated companies
|
638.8
|
|
|
569.5
|
|
|
628.7
|
|
|||
Equity in net (loss) income of unconsolidated affiliates
|
(1.1
|
)
|
|
0.9
|
|
|
0.3
|
|
|||
NET INCOME
|
637.7
|
|
|
570.4
|
|
|
629.0
|
|
|||
Net income attributable to noncontrolling interests
|
(18.8
|
)
|
|
(16.0
|
)
|
|
(24.0
|
)
|
|||
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
618.9
|
|
|
$
|
554.4
|
|
|
$
|
605.0
|
|
|
|
|
|
|
|
||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.61
|
|
|
$
|
1.42
|
|
|
$
|
1.52
|
|
Diluted
|
$
|
1.59
|
|
|
$
|
1.40
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
383.3
|
|
|
389.6
|
|
|
397.9
|
|
|||
Diluted
|
389.0
|
|
|
397.3
|
|
|
408.0
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
NET INCOME
|
$
|
637.7
|
|
|
$
|
570.4
|
|
|
$
|
629.0
|
|
|
|
|
|
|
|
||||||
OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|
|
||||||
Foreign currency translation:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
|
(149.6
|
)
|
|
133.7
|
|
|
(57.8
|
)
|
|||
Reclassification adjustments recognized in net income
|
15.7
|
|
|
1.1
|
|
|
3.7
|
|
|||
|
(133.9
|
)
|
|
134.8
|
|
|
(54.1
|
)
|
|||
|
|
|
|
|
|
||||||
Available-for-sale securities:
|
|
|
|
|
|
||||||
Changes in fair value of available-for-sale securities
|
0.0
|
|
|
0.0
|
|
|
0.5
|
|
|||
Recognition of previously unrealized gains in net income
|
0.0
|
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|||
Income tax effect
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
0.0
|
|
|
(0.6
|
)
|
|
(0.7
|
)
|
|||
|
|
|
|
|
|
||||||
Derivative instruments:
|
|
|
|
|
|
||||||
Recognition of previously unrealized losses in net income
|
2.2
|
|
|
2.1
|
|
|
2.0
|
|
|||
Income tax effect
|
(0.7
|
)
|
|
(0.5
|
)
|
|
(0.8
|
)
|
|||
|
1.5
|
|
|
1.6
|
|
|
1.2
|
|
|||
|
|
|
|
|
|
||||||
Defined benefit pension and other postretirement plans:
|
|
|
|
|
|
||||||
Net actuarial gains (losses) for the period
|
12.6
|
|
|
(13.6
|
)
|
|
(85.4
|
)
|
|||
Amortization of unrecognized losses, transition obligation and
prior service cost included in net income |
7.5
|
|
|
6.9
|
|
|
5.4
|
|
|||
Less: settlement and curtailment (gains) losses included in net income
|
(1.0
|
)
|
|
6.8
|
|
|
0.4
|
|
|||
Other
|
(1.0
|
)
|
|
2.7
|
|
|
(2.0
|
)
|
|||
Income tax effect
|
(1.8
|
)
|
|
(0.5
|
)
|
|
15.3
|
|
|||
|
16.3
|
|
|
2.3
|
|
|
(66.3
|
)
|
|||
|
|
|
|
|
|
||||||
Other comprehensive (loss) income, net of tax
|
(116.1
|
)
|
|
138.1
|
|
|
(119.9
|
)
|
|||
TOTAL COMPREHENSIVE INCOME
|
521.6
|
|
|
708.5
|
|
|
509.1
|
|
|||
Less: comprehensive income attributable to noncontrolling interests
|
16.0
|
|
|
17.5
|
|
|
22.9
|
|
|||
COMPREHENSIVE INCOME ATTRIBUTABLE TO IPG
|
$
|
505.6
|
|
|
$
|
691.0
|
|
|
$
|
486.2
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
673.4
|
|
|
$
|
790.9
|
|
Accounts receivable, net of allowance of $42.5 and $42.7, respectively
|
5,126.6
|
|
|
4,585.0
|
|
||
Accounts receivable, billable to clients
|
1,900.6
|
|
|
1,747.4
|
|
||
Assets held for sale
|
5.7
|
|
|
5.7
|
|
||
Other current assets
|
476.6
|
|
|
346.5
|
|
||
Total current assets
|
8,182.9
|
|
|
7,475.5
|
|
||
Property and equipment, net
|
790.9
|
|
|
650.4
|
|
||
Deferred income taxes
|
247.0
|
|
|
234.0
|
|
||
Goodwill
|
4,875.9
|
|
|
3,820.4
|
|
||
Other intangible assets
|
1,094.7
|
|
|
140.7
|
|
||
Other non-current assets
|
428.9
|
|
|
383.7
|
|
||
TOTAL ASSETS
|
$
|
15,620.3
|
|
|
$
|
12,704.7
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
6,698.1
|
|
|
$
|
6,420.2
|
|
Accrued liabilities
|
806.9
|
|
|
674.7
|
|
||
Contract liabilities
|
533.9
|
|
|
484.7
|
|
||
Short-term borrowings
|
73.7
|
|
|
84.9
|
|
||
Current portion of long-term debt
|
0.1
|
|
|
2.0
|
|
||
Liabilities held for sale
|
11.2
|
|
|
8.8
|
|
||
Total current liabilities
|
8,123.9
|
|
|
7,675.3
|
|
||
Long-term debt
|
3,660.2
|
|
|
1,285.6
|
|
||
Deferred compensation
|
422.7
|
|
|
476.6
|
|
||
Other non-current liabilities
|
812.8
|
|
|
768.8
|
|
||
TOTAL LIABILITIES
|
13,019.6
|
|
|
10,206.3
|
|
||
|
|
|
|
||||
Commitments and contingencies (see Note 15)
|
|
|
|
||||
Redeemable noncontrolling interests (see Note 5)
|
167.9
|
|
|
252.1
|
|
||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Common stock, $0.10 par value, shares authorized: 800.0
shares issued: 2018 – 383.6; 2017 – 386.2 shares outstanding: 2018 – 383.6; 2017 – 383.2 |
38.3
|
|
|
38.6
|
|
||
Additional paid-in capital
|
895.9
|
|
|
955.2
|
|
||
Retained earnings
|
2,400.1
|
|
|
2,104.5
|
|
||
Accumulated other comprehensive loss, net of tax
|
(941.1
|
)
|
|
(827.8
|
)
|
||
|
2,393.2
|
|
|
2,270.5
|
|
||
Less: Treasury stock, at cost: 2018 – 0.0 shares; 2017 – 3.0 shares
|
—
|
|
|
(59.0
|
)
|
||
Total IPG stockholders’ equity
|
2,393.2
|
|
|
2,211.5
|
|
||
Noncontrolling interests
|
39.6
|
|
|
34.8
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
2,432.8
|
|
|
2,246.3
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
15,620.3
|
|
|
$
|
12,704.7
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
637.7
|
|
|
$
|
570.4
|
|
|
$
|
629.0
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization of fixed assets and intangible assets
|
202.9
|
|
|
157.1
|
|
|
160.2
|
|
|||
Provision for uncollectible receivables
|
6.5
|
|
|
9.5
|
|
|
16.7
|
|
|||
Amortization of restricted stock and other non-cash compensation
|
82.2
|
|
|
82.0
|
|
|
85.6
|
|
|||
Net amortization of bond discounts and deferred financing costs
|
6.5
|
|
|
5.8
|
|
|
5.6
|
|
|||
Deferred income tax provision (benefit)
|
14.1
|
|
|
(9.5
|
)
|
|
44.6
|
|
|||
Net losses on sales of businesses
|
61.9
|
|
|
24.1
|
|
|
41.4
|
|
|||
Other
|
1.2
|
|
|
12.7
|
|
|
35.5
|
|
|||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
|
|
||||||
Accounts receivable
|
(603.8
|
)
|
|
37.6
|
|
|
(220.7
|
)
|
|||
Accounts receivable, billable to clients
|
(209.5
|
)
|
|
(165.5
|
)
|
|
(2.2
|
)
|
|||
Other current assets
|
(67.2
|
)
|
|
50.1
|
|
|
0.5
|
|
|||
Accounts payable
|
428.7
|
|
|
336.4
|
|
|
(147.4
|
)
|
|||
Accrued liabilities
|
(24.2
|
)
|
|
(241.3
|
)
|
|
(61.1
|
)
|
|||
Contract liabilities
|
44.9
|
|
|
(12.0
|
)
|
|
20.6
|
|
|||
Other non-current assets and liabilities
|
(16.8
|
)
|
|
24.4
|
|
|
(95.5
|
)
|
|||
Net cash provided by operating activities
|
565.1
|
|
|
881.8
|
|
|
512.8
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Acquisitions, net of cash acquired
|
(2,309.8
|
)
|
|
(30.6
|
)
|
|
(52.0
|
)
|
|||
Capital expenditures
|
(177.1
|
)
|
|
(155.9
|
)
|
|
(200.7
|
)
|
|||
Other investing activities
|
(4.6
|
)
|
|
(9.7
|
)
|
|
(11.2
|
)
|
|||
Net cash used in investing activities
|
(2,491.5
|
)
|
|
(196.2
|
)
|
|
(263.9
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
2,494.2
|
|
|
0.0
|
|
|
0.0
|
|
|||
Exercise of stock options
|
15.5
|
|
|
13.1
|
|
|
10.2
|
|
|||
Common stock dividends
|
(322.1
|
)
|
|
(280.3
|
)
|
|
(238.4
|
)
|
|||
Repurchases of common stock
|
(117.1
|
)
|
|
(300.1
|
)
|
|
(303.3
|
)
|
|||
Repayment of long-term debt
|
(104.8
|
)
|
|
(324.6
|
)
|
|
(1.8
|
)
|
|||
Acquisition-related payments
|
(33.7
|
)
|
|
(53.7
|
)
|
|
(40.8
|
)
|
|||
Tax payments for employee shares withheld
|
(29.2
|
)
|
|
(38.8
|
)
|
|
(23.1
|
)
|
|||
Net (decrease) increase in short-term borrowings
|
(17.5
|
)
|
|
3.0
|
|
|
(56.2
|
)
|
|||
Distributions to noncontrolling interests
|
(16.9
|
)
|
|
(20.4
|
)
|
|
(13.7
|
)
|
|||
Other financing activities
|
(15.2
|
)
|
|
(3.1
|
)
|
|
0.7
|
|
|||
Net cash provided by (used in) financing activities
|
1,853.2
|
|
|
(1,004.9
|
)
|
|
(666.4
|
)
|
|||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(47.3
|
)
|
|
16.8
|
|
|
11.6
|
|
|||
Net decrease in cash, cash equivalents and restricted cash
|
(120.5
|
)
|
|
(302.5
|
)
|
|
(405.9
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
797.7
|
|
|
1,100.2
|
|
|
1,506.1
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
677.2
|
|
|
$
|
797.7
|
|
|
$
|
1,100.2
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2015
|
404.4
|
|
|
$
|
40.4
|
|
|
$
|
1,404.1
|
|
|
$
|
1,437.6
|
|
|
$
|
(845.6
|
)
|
|
$
|
(71.0
|
)
|
|
$
|
1,965.5
|
|
|
$
|
36.3
|
|
|
$
|
2,001.8
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
|
|
|
39.1
|
|
|
|
|
|
|
|
39.1
|
|
|
|
|
|
39.1
|
|
|||||||||
Net income
|
|
|
|
|
|
|
605.0
|
|
|
|
|
|
|
605.0
|
|
|
24.0
|
|
|
629.0
|
|
|||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(118.8
|
)
|
|
|
|
(118.8
|
)
|
|
(1.1
|
)
|
|
(119.9
|
)
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5.8
|
)
|
|
(5.8
|
)
|
|||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13.7
|
)
|
|
(13.7
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests |
|
|
|
|
|
|
(2.1
|
)
|
|
|
|
|
|
(2.1
|
)
|
|
|
|
(2.1
|
)
|
||||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(303.3
|
)
|
|
(303.3
|
)
|
|
|
|
(303.3
|
)
|
||||||||||||||
Retirement of treasury stock
|
(13.7
|
)
|
|
(1.4
|
)
|
|
(309.6
|
)
|
|
|
|
|
|
311.0
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|||||||||||
Common stock dividends ($0.60 per share)
|
|
|
|
|
|
|
(238.4
|
)
|
|
|
|
|
|
(238.4
|
)
|
|
|
|
(238.4
|
)
|
||||||||||||||
Stock-based compensation
|
3.5
|
|
|
0.4
|
|
|
116.7
|
|
|
|
|
|
|
|
|
117.1
|
|
|
|
|
117.1
|
|
||||||||||||
Exercise of stock options
|
1.2
|
|
|
0.1
|
|
|
10.2
|
|
|
|
|
|
|
|
|
10.3
|
|
|
|
|
10.3
|
|
||||||||||||
Shares withheld for taxes
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(23.2
|
)
|
|
|
|
|
|
|
|
(23.3
|
)
|
|
|
|
(23.3
|
)
|
||||||||||||
Other
|
|
|
|
|
1.0
|
|
|
(1.3
|
)
|
|
|
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||||||||||
Balance at December 31, 2016
|
394.3
|
|
|
$
|
39.4
|
|
|
$
|
1,199.2
|
|
|
$
|
1,839.9
|
|
|
$
|
(964.4
|
)
|
|
$
|
(63.3
|
)
|
|
$
|
2,050.8
|
|
|
$
|
39.6
|
|
|
$
|
2,090.4
|
|
Net income
|
|
|
|
|
|
|
554.4
|
|
|
|
|
|
|
554.4
|
|
|
16.0
|
|
|
570.4
|
|
|||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
136.6
|
|
|
|
|
136.6
|
|
|
1.5
|
|
|
138.1
|
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests |
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
0.9
|
|
|
0.6
|
|
|||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20.9
|
)
|
|
(20.9
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests |
|
|
|
|
|
|
(7.9
|
)
|
|
|
|
|
|
(7.9
|
)
|
|
|
|
(7.9
|
)
|
||||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(300.1
|
)
|
|
(300.1
|
)
|
|
|
|
(300.1
|
)
|
||||||||||||||
Retirement of treasury stock
|
(13.4
|
)
|
|
(1.3
|
)
|
|
(303.1
|
)
|
|
|
|
|
|
304.4
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|||||||||||
Common stock dividends ($0.72 per share)
|
|
|
|
|
|
|
(280.3
|
)
|
|
|
|
|
|
(280.3
|
)
|
|
|
|
(280.3
|
)
|
||||||||||||||
Stock-based compensation
|
5.7
|
|
|
0.6
|
|
|
86.4
|
|
|
|
|
|
|
|
|
87.0
|
|
|
|
|
87.0
|
|
||||||||||||
Exercise of stock options
|
1.2
|
|
|
0.1
|
|
|
13.1
|
|
|
|
|
|
|
|
|
13.2
|
|
|
|
|
13.2
|
|
||||||||||||
Shares withheld for taxes
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(38.8
|
)
|
|
|
|
|
|
|
|
(39.0
|
)
|
|
|
|
(39.0
|
)
|
||||||||||||
Other
|
|
|
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
|
|
|
|
(2.9
|
)
|
|
(2.3
|
)
|
|
(5.2
|
)
|
||||||||||||
Balance at December 31, 2017
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
955.2
|
|
|
$
|
2,104.5
|
|
|
$
|
(827.8
|
)
|
|
$
|
(59.0
|
)
|
|
$
|
2,211.5
|
|
|
$
|
34.8
|
|
|
$
|
2,246.3
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
955.2
|
|
|
$
|
2,104.5
|
|
|
$
|
(827.8
|
)
|
|
$
|
(59.0
|
)
|
|
$
|
2,211.5
|
|
|
$
|
34.8
|
|
|
$
|
2,246.3
|
|
Net income
|
|
|
|
|
|
|
618.9
|
|
|
|
|
|
|
618.9
|
|
|
18.8
|
|
|
637.7
|
|
|||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
|
|
(113.3
|
)
|
|
|
|
(113.3
|
)
|
|
(2.8
|
)
|
|
(116.1
|
)
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.4
|
|
|
2.4
|
|
|||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16.9
|
)
|
|
(16.9
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests |
|
|
|
|
41.8
|
|
|
1.1
|
|
|
|
|
|
|
42.9
|
|
|
|
|
42.9
|
|
|||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(117.1
|
)
|
|
(117.1
|
)
|
|
|
|
(117.1
|
)
|
||||||||||||||
Retirement of treasury stock
|
(8.1
|
)
|
|
(0.8
|
)
|
|
(175.3
|
)
|
|
|
|
|
|
176.1
|
|
|
0.0
|
|
|
|
|
0.0
|
|
|||||||||||
Common stock dividends ($0.84 per share)
|
|
|
|
|
|
|
(322.1
|
)
|
|
|
|
|
|
(322.1
|
)
|
|
|
|
(322.1
|
)
|
||||||||||||||
Stock-based compensation
|
4.8
|
|
|
0.5
|
|
|
87.0
|
|
|
|
|
|
|
|
|
87.5
|
|
|
|
|
87.5
|
|
||||||||||||
Exercise of stock options
|
1.9
|
|
|
0.2
|
|
|
15.5
|
|
|
|
|
|
|
|
|
15.7
|
|
|
|
|
15.7
|
|
||||||||||||
Shares withheld for taxes
|
(1.2
|
)
|
|
(0.2
|
)
|
|
(29.0
|
)
|
|
|
|
|
|
|
|
(29.2
|
)
|
|
|
|
(29.2
|
)
|
||||||||||||
Other
|
|
|
|
|
|
0.7
|
|
|
(2.3
|
)
|
|
|
|
|
|
(1.6
|
)
|
|
3.3
|
|
|
1.7
|
|
|||||||||||
Balance at December 31, 2018
|
383.6
|
|
|
$
|
38.3
|
|
|
$
|
895.9
|
|
|
$
|
2,400.1
|
|
|
$
|
(941.1
|
)
|
|
$
|
0.0
|
|
|
$
|
2,393.2
|
|
|
$
|
39.6
|
|
|
$
|
2,432.8
|
|
|
Year ended December 31, 2017
|
|
Year ended December 31, 2016
|
||||||||||||||||||||
|
As Revised
1
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
|
As Revised
1
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||||||||
REVENUE:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net revenue
|
$
|
7,508.7
|
|
|
$
|
(35.2
|
)
|
|
$
|
7,473.5
|
|
|
$
|
7,456.9
|
|
|
$
|
(4.6
|
)
|
|
$
|
7,452.3
|
|
Billable expenses
|
373.7
|
|
|
1,200.4
|
|
|
1,574.1
|
|
|
389.7
|
|
|
1,214.2
|
|
|
1,603.9
|
|
||||||
Total revenue
|
7,882.4
|
|
|
1,165.2
|
|
|
9,047.6
|
|
|
7,846.6
|
|
|
1,209.6
|
|
|
9,056.2
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Salaries and related expenses
|
4,990.7
|
|
|
—
|
|
|
4,990.7
|
|
|
4,942.2
|
|
|
—
|
|
|
4,942.2
|
|
||||||
Office and other direct expenses
|
1,268.8
|
|
|
—
|
|
|
1,268.8
|
|
|
1,274.9
|
|
|
—
|
|
|
1,274.9
|
|
||||||
Billable expenses
|
373.7
|
|
|
1,200.4
|
|
|
1,574.1
|
|
|
389.7
|
|
|
1,214.2
|
|
|
1,603.9
|
|
||||||
Cost of services
|
6,633.2
|
|
|
1,200.4
|
|
|
7,833.6
|
|
|
6,606.8
|
|
|
1,214.2
|
|
|
7,821.0
|
|
||||||
Selling, general and administrative expenses
|
118.5
|
|
|
—
|
|
|
118.5
|
|
|
138.6
|
|
|
—
|
|
|
138.6
|
|
||||||
Depreciation and amortization
|
157.1
|
|
|
—
|
|
|
157.1
|
|
|
160.2
|
|
|
—
|
|
|
160.2
|
|
||||||
Total operating expenses
|
6,908.8
|
|
|
1,200.4
|
|
|
8,109.2
|
|
|
6,905.6
|
|
|
1,214.2
|
|
|
8,119.8
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
OPERATING INCOME
|
973.6
|
|
|
(35.2
|
)
|
|
938.4
|
|
|
941.0
|
|
|
(4.6
|
)
|
|
936.4
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
EXPENSES AND OTHER INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense
|
(90.8
|
)
|
|
—
|
|
|
(90.8
|
)
|
|
(90.6
|
)
|
|
—
|
|
|
(90.6
|
)
|
||||||
Interest income
|
19.4
|
|
|
—
|
|
|
19.4
|
|
|
20.1
|
|
|
—
|
|
|
20.1
|
|
||||||
Other expense, net
|
(26.2
|
)
|
|
—
|
|
|
(26.2
|
)
|
|
(40.3
|
)
|
|
—
|
|
|
(40.3
|
)
|
||||||
Total (expenses) and other income
|
(97.6
|
)
|
|
—
|
|
|
(97.6
|
)
|
|
(110.8
|
)
|
|
—
|
|
|
(110.8
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income before income taxes
|
876.0
|
|
|
(35.2
|
)
|
|
840.8
|
|
|
830.2
|
|
|
(4.6
|
)
|
|
825.6
|
|
||||||
Provision for income taxes
|
281.9
|
|
|
(10.6
|
)
|
|
271.3
|
|
|
198.0
|
|
|
(1.1
|
)
|
|
196.9
|
|
||||||
Income of consolidated companies
|
594.1
|
|
|
(24.6
|
)
|
|
569.5
|
|
|
632.2
|
|
|
(3.5
|
)
|
|
628.7
|
|
||||||
Equity in net income of unconsolidated affiliates
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||
NET INCOME
|
595.0
|
|
|
(24.6
|
)
|
|
570.4
|
|
|
632.5
|
|
|
(3.5
|
)
|
|
629.0
|
|
||||||
Net income attributable to noncontrolling interests
|
(16.0
|
)
|
|
—
|
|
|
(16.0
|
)
|
|
(24.0
|
)
|
|
—
|
|
|
(24.0
|
)
|
||||||
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
579.0
|
|
|
$
|
(24.6
|
)
|
|
$
|
554.4
|
|
|
$
|
608.5
|
|
|
$
|
(3.5
|
)
|
|
$
|
605.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
1.49
|
|
|
$
|
(0.07
|
)
|
|
$
|
1.42
|
|
|
$
|
1.53
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.52
|
|
Diluted
|
$
|
1.46
|
|
|
$
|
(0.06
|
)
|
|
$
|
1.40
|
|
|
$
|
1.49
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
389.6
|
|
|
—
|
|
|
389.6
|
|
|
397.9
|
|
|
—
|
|
|
397.9
|
|
||||||
Diluted
|
397.3
|
|
|
—
|
|
|
397.3
|
|
|
408.0
|
|
|
—
|
|
|
408.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
These amounts have been revised for the new presentation as described in Note
1
.
|
|
December 31, 2017
|
||||||||||
|
As Reported
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||
ASSETS:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
790.9
|
|
|
$
|
—
|
|
|
$
|
790.9
|
|
Accounts receivable, net of allowance of $42.7
|
4,585.0
|
|
|
—
|
|
|
4,585.0
|
|
|||
Expenditures billable to clients
|
1,747.4
|
|
|
(1,747.4
|
)
|
|
—
|
|
|||
Accounts receivable, billable to clients
|
—
|
|
|
1,747.4
|
|
|
1,747.4
|
|
|||
Assets held for sale
|
5.7
|
|
|
—
|
|
|
5.7
|
|
|||
Other current assets
|
335.1
|
|
|
11.4
|
|
|
346.5
|
|
|||
Total current assets
|
7,464.1
|
|
|
11.4
|
|
|
7,475.5
|
|
|||
Property and equipment, net of accumulated depreciation of $1,036.2
|
650.4
|
|
|
—
|
|
|
650.4
|
|
|||
Deferred income taxes
|
236.0
|
|
|
(2.0
|
)
|
|
234.0
|
|
|||
Goodwill
|
3,820.4
|
|
|
—
|
|
|
3,820.4
|
|
|||
Other intangible assets
|
140.7
|
|
|
—
|
|
|
140.7
|
|
|||
Other non-current assets
|
383.6
|
|
|
0.1
|
|
|
383.7
|
|
|||
TOTAL ASSETS
|
$
|
12,695.2
|
|
|
$
|
9.5
|
|
|
$
|
12,704.7
|
|
|
|
|
|
|
|
||||||
LIABILITIES:
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
6,907.8
|
|
|
$
|
(487.6
|
)
|
|
$
|
6,420.2
|
|
Accrued liabilities
|
674.7
|
|
|
—
|
|
|
674.7
|
|
|||
Contract liabilities
|
—
|
|
|
484.7
|
|
|
484.7
|
|
|||
Short-term borrowings
|
84.9
|
|
|
—
|
|
|
84.9
|
|
|||
Current portion of long-term debt
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
Liabilities held for sale
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|||
Total current liabilities
|
7,678.2
|
|
|
(2.9
|
)
|
|
7,675.3
|
|
|||
Long-term debt
|
1,285.6
|
|
|
—
|
|
|
1,285.6
|
|
|||
Deferred compensation
|
476.6
|
|
|
—
|
|
|
476.6
|
|
|||
Other non-current liabilities
|
766.9
|
|
|
1.9
|
|
|
768.8
|
|
|||
TOTAL LIABILITIES
|
10,207.3
|
|
|
(1.0
|
)
|
|
10,206.3
|
|
|||
|
|
|
|
|
|
||||||
Redeemable noncontrolling interests
|
252.1
|
|
|
—
|
|
|
252.1
|
|
|||
|
|
|
|
|
|
||||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||||||
Common stock
|
38.6
|
|
|
—
|
|
|
38.6
|
|
|||
Additional paid-in capital
|
955.2
|
|
|
—
|
|
|
955.2
|
|
|||
Retained earnings
|
2,093.6
|
|
|
10.9
|
|
|
2,104.5
|
|
|||
Accumulated other comprehensive loss, net of tax
|
(827.4
|
)
|
|
(0.4
|
)
|
|
(827.8
|
)
|
|||
|
2,260.0
|
|
|
10.5
|
|
|
2,270.5
|
|
|||
Less: Treasury stock
|
(59.0
|
)
|
|
—
|
|
|
(59.0
|
)
|
|||
Total IPG stockholders’ equity
|
2,201.0
|
|
|
10.5
|
|
|
2,211.5
|
|
|||
Noncontrolling interests
|
34.8
|
|
|
—
|
|
|
34.8
|
|
|||
TOTAL STOCKHOLDERS’ EQUITY
|
2,235.8
|
|
|
10.5
|
|
|
2,246.3
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
12,695.2
|
|
|
$
|
9.5
|
|
|
$
|
12,704.7
|
|
|
Year ended December 31, 2017
|
||||||||||
|
As Reported
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
595.0
|
|
|
$
|
(24.6
|
)
|
|
$
|
570.4
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
157.1
|
|
|
—
|
|
|
157.1
|
|
|||
Provision for uncollectible receivables
|
9.5
|
|
|
—
|
|
|
9.5
|
|
|||
Amortization of restricted stock and other non-cash compensation
|
82.0
|
|
|
—
|
|
|
82.0
|
|
|||
Net amortization of bond discounts and deferred financing costs
|
5.8
|
|
|
—
|
|
|
5.8
|
|
|||
Deferred income tax provision
|
1.1
|
|
|
(10.6
|
)
|
|
(9.5
|
)
|
|||
Net losses on sales of businesses
|
24.1
|
|
|
—
|
|
|
24.1
|
|
|||
Other
|
12.7
|
|
|
—
|
|
|
12.7
|
|
|||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
|
|
||||||
Accounts receivable
|
37.6
|
|
|
—
|
|
|
37.6
|
|
|||
Expenditures billable to clients
|
(165.5
|
)
|
|
165.5
|
|
|
—
|
|
|||
Accounts receivable, billable to clients
|
—
|
|
|
(165.5
|
)
|
|
(165.5
|
)
|
|||
Other current assets
|
27.4
|
|
|
22.7
|
|
|
50.1
|
|
|||
Accounts payable
|
311.9
|
|
|
24.5
|
|
|
336.4
|
|
|||
Accrued liabilities
|
(241.3
|
)
|
|
—
|
|
|
(241.3
|
)
|
|||
Contract liabilities
|
—
|
|
|
(12.0
|
)
|
|
(12.0
|
)
|
|||
Other non-current assets and liabilities
|
24.4
|
|
|
—
|
|
|
24.4
|
|
|||
Net cash provided by operating activities
|
881.8
|
|
|
—
|
|
|
881.8
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Net cash used in investing activities
|
(196.2
|
)
|
|
—
|
|
|
(196.2
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Net cash used in financing activities
|
(1,004.9
|
)
|
|
—
|
|
|
(1,004.9
|
)
|
|||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
16.8
|
|
|
—
|
|
|
16.8
|
|
|||
Net decrease in cash, cash equivalents and restricted cash
|
(302.5
|
)
|
|
—
|
|
|
(302.5
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
1,100.2
|
|
|
—
|
|
|
1,100.2
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
797.7
|
|
|
$
|
—
|
|
|
$
|
797.7
|
|
|
Year ended December 31, 2016
|
||||||||||
|
As Reported
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income
|
$
|
632.5
|
|
|
$
|
(3.5
|
)
|
|
$
|
629.0
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
160.2
|
|
|
—
|
|
|
160.2
|
|
|||
Provision for uncollectible receivables
|
16.7
|
|
|
—
|
|
|
16.7
|
|
|||
Amortization of restricted stock and other non-cash compensation
|
85.6
|
|
|
—
|
|
|
85.6
|
|
|||
Net amortization of bond discounts and deferred financing costs
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|||
Deferred income tax provision
|
45.7
|
|
|
(1.1
|
)
|
|
44.6
|
|
|||
Net losses on sales of businesses
|
41.4
|
|
|
—
|
|
|
41.4
|
|
|||
Other
|
35.5
|
|
|
—
|
|
|
35.5
|
|
|||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
|
|
||||||
Accounts receivable
|
(220.7
|
)
|
|
—
|
|
|
(220.7
|
)
|
|||
Expenditures billable to clients
|
(2.2
|
)
|
|
2.2
|
|
|
—
|
|
|||
Accounts receivable, billable to clients
|
—
|
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|||
Other current assets
|
(4.8
|
)
|
|
5.3
|
|
|
0.5
|
|
|||
Accounts payable
|
(126.1
|
)
|
|
(21.3
|
)
|
|
(147.4
|
)
|
|||
Accrued liabilities
|
(61.1
|
)
|
|
—
|
|
|
(61.1
|
)
|
|||
Contract liabilities
|
—
|
|
|
20.6
|
|
|
20.6
|
|
|||
Other non-current assets and liabilities
|
(95.5
|
)
|
|
—
|
|
|
(95.5
|
)
|
|||
Net cash provided by operating activities
|
512.8
|
|
|
—
|
|
|
512.8
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Net cash used in investing activities
|
(263.9
|
)
|
|
—
|
|
|
(263.9
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Net cash used in financing activities
|
(666.4
|
)
|
|
—
|
|
|
(666.4
|
)
|
|||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
11.6
|
|
|
—
|
|
|
11.6
|
|
|||
Net decrease in cash, cash equivalents and restricted cash
|
(405.9
|
)
|
|
—
|
|
|
(405.9
|
)
|
|||
Cash, cash equivalents and restricted cash at beginning of period
|
1,506.1
|
|
|
—
|
|
|
1,506.1
|
|
|||
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,100.2
|
|
|
$
|
—
|
|
|
$
|
1,100.2
|
|
|
Years ended December 31,
|
||||||||||
Total revenue:
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
5,851.0
|
|
|
$
|
5,417.3
|
|
|
$
|
5,452.6
|
|
International:
|
|
|
|
|
|
||||||
United Kingdom
|
881.4
|
|
|
775.7
|
|
|
788.8
|
|
|||
Continental Europe
|
840.2
|
|
|
780.6
|
|
|
764.1
|
|
|||
Asia Pacific
|
1,170.8
|
|
|
1,106.4
|
|
|
1,076.0
|
|
|||
Latin America
|
389.0
|
|
|
386.6
|
|
|
417.2
|
|
|||
Other
|
582.0
|
|
|
581.0
|
|
|
557.5
|
|
|||
Total International
|
3,863.4
|
|
|
3,630.3
|
|
|
3,603.6
|
|
|||
Total Consolidated
|
$
|
9,714.4
|
|
|
$
|
9,047.6
|
|
|
$
|
9,056.2
|
|
|
Years ended December 31,
|
||||||||||
Net revenue:
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
4,825.0
|
|
|
$
|
4,458.8
|
|
|
$
|
4,443.2
|
|
International:
|
|
|
|
|
|
||||||
United Kingdom
|
711.7
|
|
|
613.1
|
|
|
604.3
|
|
|||
Continental Europe
|
737.5
|
|
|
687.8
|
|
|
682.0
|
|
|||
Asia Pacific
|
896.8
|
|
|
866.9
|
|
|
887.7
|
|
|||
Latin America
|
350.1
|
|
|
350.8
|
|
|
367.8
|
|
|||
Other
|
510.5
|
|
|
496.1
|
|
|
467.3
|
|
|||
Total International
|
3,206.6
|
|
|
3,014.7
|
|
|
3,009.1
|
|
|||
Total Consolidated
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
IAN
|
Years ended December 31,
|
||||||||||
Total revenue:
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
4,279.4
|
|
|
$
|
4,062.3
|
|
|
$
|
4,075.9
|
|
International
|
3,095.0
|
|
|
2,947.3
|
|
|
2,916.9
|
|
|||
Total IAN
|
$
|
7,374.4
|
|
|
$
|
7,009.6
|
|
|
$
|
6,992.8
|
|
|
|
|
|
|
|
||||||
Net revenue:
|
|
|
|
|
|
||||||
United States
|
$
|
3,832.7
|
|
|
$
|
3,660.6
|
|
|
$
|
3,600.3
|
|
International
|
2,753.1
|
|
|
2,606.1
|
|
|
2,601.1
|
|
|||
Total IAN
|
$
|
6,585.8
|
|
|
$
|
6,266.7
|
|
|
$
|
6,201.4
|
|
CMG
|
Years ended December 31,
|
||||||||||
Total revenue:
|
2018
|
|
2017
|
|
2016
|
||||||
United States
|
$
|
1,404.0
|
|
|
$
|
1,355.0
|
|
|
$
|
1,376.7
|
|
International
|
754.3
|
|
|
683.0
|
|
|
686.7
|
|
|||
Total CMG
|
$
|
2,158.3
|
|
|
$
|
2,038.0
|
|
|
$
|
2,063.4
|
|
|
|
|
|
|
|
||||||
Net revenue:
|
|
|
|
|
|
||||||
United States
|
$
|
824.6
|
|
|
$
|
798.2
|
|
|
$
|
842.9
|
|
International
|
439.5
|
|
|
408.6
|
|
|
408.0
|
|
|||
Total CMG
|
$
|
1,264.1
|
|
|
$
|
1,206.8
|
|
|
$
|
1,250.9
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Accounts receivable, net of allowance of $42.5 and $42.7, respectively
|
$
|
5,126.6
|
|
|
$
|
4,585.0
|
|
Accounts receivable, billable to clients
|
1,900.6
|
|
|
1,747.4
|
|
||
Contract assets
|
67.9
|
|
|
11.5
|
|
||
Contract liabilities (deferred revenue)
|
533.9
|
|
|
484.7
|
|
|
Effective
Interest Rate
|
|
December 31,
|
|||||||||||||||
2018
|
|
2017
|
||||||||||||||||
|
Book
Value
|
|
Fair
Value
1
|
|
Book
Value
|
|
Fair
Value 1 |
|||||||||||
3.50% Senior Notes due 2020 (less unamortized discount and issuance costs of $0.8 and $2.6, respectively)
|
3.89
|
%
|
|
$
|
496.6
|
|
|
$
|
499.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
3.75% Senior Notes due 2021 (less unamortized discount and issuance costs of $0.3 and $2.9, respectively)
|
3.98
|
%
|
|
496.8
|
|
|
503.2
|
|
|
—
|
|
|
—
|
|
||||
4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $1.0 and $0.8, respectively)
|
4.13
|
%
|
|
248.2
|
|
|
250.3
|
|
|
247.6
|
|
|
259.0
|
|
||||
3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $0.6 and $1.7, respectively)
|
4.32
|
%
|
|
497.7
|
|
|
491.4
|
|
|
497.1
|
|
|
513.2
|
|
||||
4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.5 and $2.2, respectively)
|
4.24
|
%
|
|
497.3
|
|
|
492.6
|
|
|
496.7
|
|
|
524.2
|
|
||||
4.65% Senior Notes due 2028 (less unamortized discount and issuance costs of $1.7 and $4.3, respectively)
|
4.78
|
%
|
|
494.0
|
|
|
494.1
|
|
|
—
|
|
|
—
|
|
||||
5.40% Senior Notes due 2048 (less unamortized discount and issuance costs of $2.8 and $5.5, respectively)
|
5.48
|
%
|
|
491.7
|
|
|
474.1
|
|
|
—
|
|
|
—
|
|
||||
Term Loan due 2021 - LIBOR plus 1.25%
|
|
|
400.0
|
|
|
400.0
|
|
|
—
|
|
|
|
||||||
Other notes payable and capitalized leases
|
|
|
38.0
|
|
|
38.0
|
|
|
46.2
|
|
|
46.2
|
|
|||||
Total long-term debt
|
|
|
3,660.3
|
|
|
|
|
1,287.6
|
|
|
|
|||||||
Less: current portion
|
|
|
0.1
|
|
|
|
|
2.0
|
|
|
|
|||||||
Long-term debt, excluding current portion
|
|
|
$
|
3,660.2
|
|
|
|
|
$
|
1,285.6
|
|
|
|
|
1
|
See Note
12
for information on the fair value measurement of our long-term debt.
|
2019
|
$
|
0.1
|
|
2020
|
496.9
|
|
|
2021
|
896.8
|
|
|
2022
|
248.2
|
|
|
2023
|
497.7
|
|
|
Thereafter
|
1,520.6
|
|
|
Total long-term debt
|
$
|
3,660.3
|
|
Senior Notes
|
|
Par Value
|
|
Discount at Issuance
|
|
Net Price at Issuance
|
|
Issuance Cost
|
|
Net Proceeds
|
||||||||||
3.50% Senior Notes due 2020
|
|
$
|
500.0
|
|
|
$
|
1.0
|
|
|
$
|
499.0
|
|
|
$
|
2.9
|
|
|
$
|
496.1
|
|
3.75% Senior Notes due 2021
|
|
500.0
|
|
|
0.3
|
|
|
499.7
|
|
|
3.2
|
|
|
496.5
|
|
|||||
4.65% Senior Notes due 2028
|
|
500.0
|
|
|
1.7
|
|
|
498.3
|
|
|
4.4
|
|
|
493.9
|
|
|||||
5.40% Senior Notes due 2048
|
|
500.0
|
|
|
2.8
|
|
|
497.2
|
|
|
5.6
|
|
|
491.6
|
|
|||||
Total
|
|
$
|
2,000.0
|
|
|
$
|
5.8
|
|
|
$
|
1,994.2
|
|
|
$
|
16.1
|
|
|
$
|
1,978.1
|
|
Interest coverage ratio (not less than):
1
|
|
5.00x
|
Leverage ratio (not greater than):
2
|
|
4.00x
|
|
1
|
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement and Term Loan Agreement, to net interest expense for the four quarters then ended.
|
2
|
The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA, as defined in the Amended Credit Agreement and Term Loan Agreement, for the four quarters then ended.
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income available to IPG common stockholders
|
$
|
618.9
|
|
|
$
|
554.4
|
|
|
$
|
605.0
|
|
|
|
|
|
|
|
||||||
Weighted-average number of common shares outstanding - basic
|
383.3
|
|
|
389.6
|
|
|
397.9
|
|
|||
Dilutive effect of stock options and restricted shares
|
5.7
|
|
|
7.7
|
|
|
10.1
|
|
|||
Weighted-average number of common shares outstanding - diluted
|
389.0
|
|
|
397.3
|
|
|
408.0
|
|
|||
|
|
|
|
|
|
||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
1.61
|
|
|
$
|
1.42
|
|
|
$
|
1.52
|
|
Diluted
|
$
|
1.59
|
|
|
$
|
1.40
|
|
|
$
|
1.48
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cost of investment: current-year acquisitions
1
|
$
|
2,323.4
|
|
|
$
|
36.8
|
|
|
$
|
65.7
|
|
Cost of investment: prior-year acquisitions
|
33.9
|
|
|
54.6
|
|
|
40.7
|
|
|||
Less: net cash acquired
|
(13.8
|
)
|
|
(7.1
|
)
|
|
(13.6
|
)
|
|||
Total cost of investment
|
2,343.5
|
|
|
84.3
|
|
|
92.8
|
|
|||
Operating payments
2
|
19.4
|
|
|
47.1
|
|
|
19.1
|
|
|||
Total cash paid for acquisitions
3
|
$
|
2,362.9
|
|
|
$
|
131.4
|
|
|
$
|
111.9
|
|
|
1
|
The cost of investment: current-year acquisitions line significantly increased in the year ended December 31, 2018, primarily as a result of payments related to the acquisition of Acxiom. See Note
6
for further information on the Acxiom Acquisition.
|
2
|
Represents cash payments for amounts that have been recognized in operating expenses since the date of acquisition either relating to adjustments to estimates in excess of the initial value of contingent payments recorded or were contingent upon the future employment of the former owners of the acquired companies. Amounts are reflected in the operating section of the Consolidated Statements of Cash Flows.
|
3
|
Of the total cash paid for acquisitions,
$2,309.8
,
$30.6
and
$52.0
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, are classified under the investing section of the Consolidated Statements of Cash Flows as acquisitions, net of cash acquired. These amounts relate to initial payments for new transactions. Of the total cash paid for acquisitions,
$33.7
,
$53.7
and
$40.8
for the years ended
December 31, 2018
,
2017
and
2016
, respectively, are classified under the financing section of the Consolidated Statements of Cash Flows as acquisition-related payments. These amounts relate to deferred payments and increases in our ownership interest for prior acquisitions.
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
252.1
|
|
|
$
|
252.8
|
|
|
$
|
251.9
|
|
Change in related noncontrolling interests balance
|
(10.7
|
)
|
|
(2.8
|
)
|
|
4.9
|
|
|||
Changes in redemption value of redeemable noncontrolling interests:
|
|
|
|
|
|
||||||
Additions
|
—
|
|
|
7.7
|
|
|
6.8
|
|
|||
Redemptions and other
|
(33.7
|
)
|
|
(18.5
|
)
|
|
(14.8
|
)
|
|||
Redemption value adjustments
|
(39.8
|
)
|
|
12.9
|
|
|
4.0
|
|
|||
Balance at end of period
|
$
|
167.9
|
|
|
$
|
252.1
|
|
|
$
|
252.8
|
|
|
October 1, 2018
|
||
Cash and cash equivalents
|
$
|
13.3
|
|
Accounts receivable
|
112.9
|
|
|
Accounts receivable, billable to clients
|
8.3
|
|
|
Other current assets
|
28.2
|
|
|
Property and equipment, net
|
159.7
|
|
|
Deferred income taxes
|
(0.6
|
)
|
|
Goodwill
|
1,110.8
|
|
|
Intangible assets, net
|
995.0
|
|
|
Other non-current assets
|
8.3
|
|
|
Accounts payable
|
(37.1
|
)
|
|
Accrued liabilities
|
(46.9
|
)
|
|
Contract liabilities
|
(23.2
|
)
|
|
Other non-current liabilities
|
(0.8
|
)
|
|
Net assets acquired
|
$
|
2,327.9
|
|
|
Fair Value
|
|
Weighted Average Amortization Period (Years)
|
||
Customer lists
|
$
|
600.0
|
|
|
15.0
|
Know-how and technology
|
235.0
|
|
|
9.0
|
|
Trade names
|
160.0
|
|
|
15.0 to indefinite
|
|
Total intangible assets
|
995.0
|
|
|
|
|
(unaudited)
|
||||||
|
December 31,
|
||||||
2018
|
|
2017
|
|||||
Pro forma revenues
|
$
|
10,230.4
|
|
|
$
|
9,736.1
|
|
Pro forma net income
|
642.2
|
|
|
519.2
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
42.7
|
|
|
$
|
55.7
|
|
|
$
|
54.2
|
|
Charges to costs and expenses
|
6.5
|
|
|
9.5
|
|
|
16.7
|
|
|||
Adjustments:
|
|
|
|
|
|
||||||
Acquisitions/(dispositions)
|
2.2
|
|
|
(1.0
|
)
|
|
(2.5
|
)
|
|||
Uncollectible accounts written off
|
(7.1
|
)
|
|
(25.5
|
)
|
|
(9.4
|
)
|
|||
Foreign currency translation adjustments
|
(1.8
|
)
|
|
4.0
|
|
|
(3.3
|
)
|
|||
Balance at end of period
|
$
|
42.5
|
|
|
$
|
42.7
|
|
|
$
|
55.7
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Furniture and equipment
|
|
$
|
681.7
|
|
|
$
|
634.8
|
|
Leasehold improvements
|
|
629.0
|
|
|
641.5
|
|
||
Internal-use computer software
|
|
368.5
|
|
|
331.3
|
|
||
Land and buildings
|
|
146.6
|
|
|
79.0
|
|
||
Gross property and equipment
|
|
1,825.8
|
|
|
1,686.6
|
|
||
Less: accumulated depreciation
|
|
(1,034.9
|
)
|
|
(1,036.2
|
)
|
||
Total property and equipment, net
|
|
$
|
790.9
|
|
|
$
|
650.4
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Salaries, benefits and related expenses
|
$
|
494.9
|
|
|
$
|
441.7
|
|
Acquisition obligations
|
65.7
|
|
|
42.0
|
|
||
Office and related expenses
|
52.2
|
|
|
53.2
|
|
||
Interest
|
43.6
|
|
|
16.4
|
|
||
Other
|
150.5
|
|
|
121.4
|
|
||
Total accrued liabilities
|
$
|
806.9
|
|
|
$
|
674.7
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net losses on sales of businesses
|
$
|
(61.9
|
)
|
|
$
|
(24.1
|
)
|
|
$
|
(41.4
|
)
|
Other
|
(7.7
|
)
|
|
(2.1
|
)
|
|
1.1
|
|
|||
Total other expense, net
|
$
|
(69.6
|
)
|
|
$
|
(26.2
|
)
|
|
$
|
(40.3
|
)
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Number of shares repurchased
|
5.1
|
|
|
13.7
|
|
|
13.3
|
|
|||
Aggregate cost, including fees
|
$
|
117.1
|
|
|
$
|
300.1
|
|
|
$
|
303.3
|
|
Average price per share, including fees
|
$
|
23.03
|
|
|
$
|
21.97
|
|
|
$
|
22.76
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Cash paid for interest
|
$
|
88.7
|
|
|
$
|
82.3
|
|
|
$
|
78.8
|
|
Cash paid for income taxes, net of refunds
1
|
207.9
|
|
|
228.4
|
|
|
244.1
|
|
|
1
|
Refunds of
$24.3
,
$31.9
and
$26.6
were received for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
|
IAN
|
|
CMG
|
|
Corporate & other
1
|
|
Total
2
|
||||||||
Balance as of December 31, 2016
|
|
$
|
3,043.8
|
|
|
$
|
630.6
|
|
|
$
|
—
|
|
|
$
|
3,674.4
|
|
Acquisitions
|
|
39.6
|
|
|
15.5
|
|
|
—
|
|
|
55.1
|
|
||||
Foreign currency and other
|
|
78.4
|
|
|
12.5
|
|
|
—
|
|
|
90.9
|
|
||||
Balance as of December 31, 2017
|
|
$
|
3,161.8
|
|
|
$
|
658.6
|
|
|
$
|
—
|
|
|
$
|
3,820.4
|
|
Acquisitions
|
|
1.2
|
|
|
20.0
|
|
|
1,110.8
|
|
|
1,132.0
|
|
||||
Foreign currency and other
|
|
(63.3
|
)
|
|
(12.0
|
)
|
|
(1.2
|
)
|
|
(76.5
|
)
|
||||
Balance as of December 31, 2018
|
|
$
|
3,099.7
|
|
|
$
|
666.6
|
|
|
$
|
1,109.6
|
|
|
$
|
4,875.9
|
|
|
1
|
During 2018, the increase in goodwill is primarily due to the acquisition of Acxiom. See Note
6
for further information on the Acxiom Acquisition.
|
2
|
For all periods presented, no goodwill impairment charge has been recorded.
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Gross Amount
|
|
Accumulated
Amortization
|
|
Net Amount
|
|
Gross Amount
|
|
Accumulated
Amortization
|
|
Net Amount
|
||||||||||||
Customer lists
|
|
$
|
857.2
|
|
|
$
|
(190.9
|
)
|
|
$
|
666.3
|
|
|
$
|
267.3
|
|
|
$
|
(172.2
|
)
|
|
$
|
95.1
|
|
Know-how and technology
|
|
235.0
|
|
|
(6.5
|
)
|
|
228.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Trade names
|
|
226.2
|
|
|
(36.8
|
)
|
|
189.4
|
|
|
68.8
|
|
|
(33.8
|
)
|
|
35.0
|
|
||||||
Other
|
|
14.4
|
|
|
(3.8
|
)
|
|
10.6
|
|
|
14.4
|
|
|
(3.8
|
)
|
|
10.6
|
|
||||||
Total
|
|
$
|
1,332.8
|
|
|
$
|
(238.0
|
)
|
|
$
|
1,094.8
|
|
|
$
|
350.5
|
|
|
$
|
(209.8
|
)
|
|
$
|
140.7
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||
Estimated amortization expense
|
|
$
|
87.8
|
|
|
$
|
87.3
|
|
|
$
|
85.6
|
|
|
$
|
82.3
|
|
|
$
|
78.2
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Domestic
|
$
|
474.0
|
|
|
$
|
514.8
|
|
|
$
|
502.1
|
|
Foreign
|
364.0
|
|
|
326.0
|
|
|
323.5
|
|
|||
Total
|
$
|
838.0
|
|
|
$
|
840.8
|
|
|
$
|
825.6
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
U.S. federal income taxes (including foreign withholding taxes):
|
|
|
|
|
|
||||||
Current
|
$
|
38.1
|
|
|
$
|
154.1
|
|
|
$
|
54.3
|
|
Deferred
|
29.9
|
|
|
(37.6
|
)
|
|
35.7
|
|
|||
|
68.0
|
|
|
116.5
|
|
|
90.0
|
|
|||
State and local income taxes:
|
|
|
|
|
|
||||||
Current
|
25.1
|
|
|
18.8
|
|
|
8.2
|
|
|||
Deferred
|
3.4
|
|
|
19.7
|
|
|
(1.6
|
)
|
|||
|
28.5
|
|
|
38.5
|
|
|
6.6
|
|
|||
Foreign income taxes:
|
|
|
|
|
|
||||||
Current
|
121.9
|
|
|
107.9
|
|
|
89.8
|
|
|||
Deferred
|
(19.2
|
)
|
|
8.4
|
|
|
10.5
|
|
|||
|
102.7
|
|
|
116.3
|
|
|
100.3
|
|
|||
Total
|
$
|
199.2
|
|
|
$
|
271.3
|
|
|
$
|
196.9
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
U.S. federal statutory income tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|||
|
|
|
|
|
|
||||||
Income tax provision at U.S. federal statutory rate
|
$
|
176.0
|
|
|
$
|
294.3
|
|
|
$
|
289.0
|
|
State and local income taxes, net of U.S. federal income tax benefit
|
23.8
|
|
|
23.5
|
|
|
4.3
|
|
|||
Impact of foreign operations, including withholding taxes
|
50.7
|
|
|
(6.7
|
)
|
|
(23.9
|
)
|
|||
U.S. tax incentives
|
(17.5
|
)
|
|
(1.3
|
)
|
|
(1.3
|
)
|
|||
Change in net valuation allowance
1
|
(16.9
|
)
|
|
1.4
|
|
|
(13.4
|
)
|
|||
Divestitures
|
11.7
|
|
|
1.1
|
|
|
9.7
|
|
|||
U.S. federal tax credits
|
(48.1
|
)
|
|
(0.4
|
)
|
|
(44.6
|
)
|
|||
Stock compensation
|
(6.8
|
)
|
|
(15.3
|
)
|
|
(9.0
|
)
|
|||
Increase/(decrease) in unrecognized tax benefits
|
8.4
|
|
|
7.0
|
|
|
(21.8
|
)
|
|||
Net impact of the Tax Act
|
13.4
|
|
|
(36.0
|
)
|
|
0.0
|
|
|||
Statutory tax rate changes
|
0.0
|
|
|
0.0
|
|
|
11.4
|
|
|||
Other
|
4.5
|
|
|
3.7
|
|
|
(3.5
|
)
|
|||
Provision for income taxes
|
$
|
199.2
|
|
|
$
|
271.3
|
|
|
$
|
196.9
|
|
|
|
|
|
|
|
||||||
Effective income tax rate on operations
|
23.8
|
%
|
|
32.3
|
%
|
|
23.8
|
%
|
|
1
|
Reflects changes in valuation allowances that impacted the effective income tax rate for each year presented.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Postretirement/post-employment benefits
|
$
|
17.9
|
|
|
$
|
19.5
|
|
Deferred compensation
|
99.8
|
|
|
91.7
|
|
||
Pension costs
|
22.2
|
|
|
27.6
|
|
||
Basis differences in fixed assets
|
(71.7
|
)
|
|
(52.0
|
)
|
||
Rent
|
27.3
|
|
|
27.5
|
|
||
Interest
|
48.8
|
|
|
45.8
|
|
||
Accruals and reserves
|
21.0
|
|
|
18.4
|
|
||
Allowance for doubtful accounts
|
7.4
|
|
|
10.2
|
|
||
Basis differences in intangible assets
|
(302.7
|
)
|
|
(281.3
|
)
|
||
Investments in equity securities
|
1.2
|
|
|
(3.3
|
)
|
||
Tax loss/tax credit carry forwards
|
345.6
|
|
|
357.9
|
|
||
Prepaid expenses
|
(6.3
|
)
|
|
(1.7
|
)
|
||
Deferred revenue
|
(26.8
|
)
|
|
(41.3
|
)
|
||
Unremitted foreign earnings
|
(9.5
|
)
|
|
0.0
|
|
||
Other
|
38.2
|
|
|
43.7
|
|
||
Total deferred tax assets, net
|
212.4
|
|
|
262.7
|
|
||
Valuation allowance
|
(211.0
|
)
|
|
(243.0
|
)
|
||
Net deferred tax assets
|
$
|
1.4
|
|
|
$
|
19.7
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
243.0
|
|
|
$
|
255.6
|
|
|
$
|
275.1
|
|
Reversed to costs and expenses
|
(28.0
|
)
|
|
(4.6
|
)
|
|
(15.4
|
)
|
|||
Charged (reversed) to gross tax assets and other accounts
1
|
5.1
|
|
|
(27.3
|
)
|
|
9.5
|
|
|||
Foreign currency translation
|
(9.1
|
)
|
|
19.3
|
|
|
(13.6
|
)
|
|||
Balance at end of period
|
$
|
211.0
|
|
|
$
|
243.0
|
|
|
$
|
255.6
|
|
|
1
|
Primarily represents changes to the valuation allowance related to the change of a corresponding deferred tax asset.
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
271.9
|
|
|
$
|
246.7
|
|
|
$
|
226.9
|
|
Increases as a result of tax positions taken during a prior year
|
65.9
|
|
|
6.3
|
|
|
65.0
|
|
|||
Decreases as a result of tax positions taken during a prior year
|
(10.8
|
)
|
|
(8.1
|
)
|
|
(47.5
|
)
|
|||
Settlements with taxing authorities
|
(6.5
|
)
|
|
(0.8
|
)
|
|
(4.6
|
)
|
|||
Lapse of statutes of limitation
|
(1.7
|
)
|
|
(3.3
|
)
|
|
(11.8
|
)
|
|||
Increases as a result of tax positions taken during the current year
|
16.6
|
|
|
31.1
|
|
|
18.7
|
|
|||
Balance at end of period
|
$
|
335.4
|
|
|
$
|
271.9
|
|
|
$
|
246.7
|
|
|
Foreign Currency Translation Adjustments
|
|
Available-for-Sale Securities
|
|
Derivative Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||||
Balance as of December 31, 2016
|
$
|
(718.6
|
)
|
|
$
|
0.6
|
|
|
$
|
(8.4
|
)
|
|
$
|
(238.0
|
)
|
|
$
|
(964.4
|
)
|
Other comprehensive income (loss) before reclassifications
|
132.2
|
|
|
0.0
|
|
|
0.0
|
|
|
(9.7
|
)
|
|
122.5
|
|
|||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
1.1
|
|
|
(0.6
|
)
|
|
1.6
|
|
|
12.0
|
|
|
14.1
|
|
|||||
Balance as of December 31, 2017
|
$
|
(585.3
|
)
|
|
$
|
0.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
(235.7
|
)
|
|
$
|
(827.8
|
)
|
Other comprehensive (loss) income before reclassifications
|
(146.8
|
)
|
|
0.0
|
|
|
0.0
|
|
|
11.4
|
|
|
(135.4
|
)
|
|||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
15.7
|
|
|
0.0
|
|
|
1.5
|
|
|
4.9
|
|
|
22.1
|
|
|||||
Balance as of December 31, 2018
|
$
|
(716.4
|
)
|
|
$
|
0.0
|
|
|
$
|
(5.3
|
)
|
|
$
|
(219.4
|
)
|
|
$
|
(941.1
|
)
|
|
|
Years ended December 31,
|
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||
Foreign currency translation adjustments
1
|
|
$
|
15.7
|
|
|
$
|
1.1
|
|
|
$
|
3.7
|
|
|
Other expense, net
|
Gains on available-for-sale securities
|
|
0.0
|
|
|
(0.7
|
)
|
|
(1.3
|
)
|
|
Other expense, net
|
|||
Losses on derivative instruments
|
|
2.2
|
|
|
2.1
|
|
|
2.0
|
|
|
Interest expense
|
|||
Amortization of defined benefit pension and postretirement plans items
|
|
6.5
|
|
|
13.7
|
|
|
5.8
|
|
|
Other expense, net
|
|||
Tax effect
|
|
(2.3
|
)
|
|
(2.1
|
)
|
|
(2.1
|
)
|
|
Provision for income taxes
|
|||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
|
$
|
22.1
|
|
|
$
|
14.1
|
|
|
$
|
8.1
|
|
|
|
|
1
|
These foreign currency translation adjustments are primarily a result of the sales of businesses.
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Stock options
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
0.2
|
|
Stock-settled awards
|
24.7
|
|
|
20.5
|
|
|
16.0
|
|
|||
Cash-settled awards
|
0.6
|
|
|
1.0
|
|
|
0.9
|
|
|||
Performance-based awards
|
57.5
|
|
|
61.5
|
|
|
69.4
|
|
|||
Employee stock purchase plan
|
0.9
|
|
|
1.0
|
|
|
0.7
|
|
|||
Other
1
|
0.9
|
|
|
0.5
|
|
|
0.8
|
|
|||
Stock-based compensation expense
|
$
|
84.6
|
|
|
$
|
84.5
|
|
|
$
|
88.0
|
|
Tax benefit
|
$
|
20.4
|
|
|
$
|
30.4
|
|
|
$
|
32.1
|
|
|
1
|
Represents charges recorded for severance expense related to stock-based compensation awards.
|
|
|
Options
|
|
Weighted-
Average
Exercise Price
(per option)
|
|
Weighted-
Average
Remaining
Contractual Term
(in years)
|
|
Aggregate
Intrinsic
Value
|
|||||
Stock options outstanding as of January 1, 2018
|
|
3.7
|
|
|
$
|
9.44
|
|
|
|
|
|
||
Exercised
|
|
(1.9
|
)
|
|
$
|
8.30
|
|
|
|
|
|
||
Stock options outstanding as of December 31, 2018
|
|
1.8
|
|
|
$
|
10.66
|
|
|
2.8
|
|
$
|
17.6
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Stock-Settled Awards:
|
|
|
|
|
|
|
||||||
Awards granted
|
|
2.1
|
|
|
0.8
|
|
|
1.1
|
|
|||
Weighted-average grant-date fair value (per award)
|
|
$
|
23.60
|
|
|
$
|
24.18
|
|
|
$
|
21.87
|
|
Total fair value of vested awards distributed
|
|
$
|
24.2
|
|
|
$
|
22.6
|
|
|
$
|
17.5
|
|
Cash-Settled Awards:
|
|
|
|
|
|
|
||||||
Awards granted
|
|
0.1
|
|
|
0.0
|
|
|
0.1
|
|
|||
Weighted-average grant-date fair value (per award)
|
|
$
|
23.62
|
|
|
$
|
23.33
|
|
|
$
|
22.54
|
|
Total fair value of vested awards distributed
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
$
|
0.7
|
|
Performance-Based Awards:
|
|
|
|
|
|
|
||||||
Awards granted
|
|
2.9
|
|
|
4.8
|
|
|
3.3
|
|
|||
Weighted-average grant-date fair value (per award)
|
|
$
|
21.13
|
|
|
$
|
20.06
|
|
|
$
|
19.58
|
|
Total fair value of vested awards distributed
|
|
$
|
87.2
|
|
|
$
|
112.4
|
|
|
$
|
27.9
|
|
|
|
Stock-Settled Awards
|
|
Cash-Settled Awards
|
|
Performance-Based Awards
|
||||||||||||||||||
|
|
Awards
|
|
Weighted-
Average
Grant-Date
Fair Value
(per award)
|
|
Awards
|
|
Weighted-
Average
Grant-Date
Fair Value
(per award)
|
|
Awards
|
|
Weighted-
Average
Grant-Date
Fair Value
(per award)
|
||||||||||||
Non-vested as of January 1, 2018
|
|
2.1
|
|
|
$
|
22.78
|
|
|
0.1
|
|
|
$
|
22.52
|
|
|
8.3
|
|
|
$
|
21.05
|
|
|||
Granted
|
|
2.1
|
|
|
23.60
|
|
|
0.1
|
|
|
23.62
|
|
|
2.9
|
|
|
21.13
|
|
||||||
Vested
|
|
(1.0
|
)
|
|
22.18
|
|
|
(0.1
|
)
|
|
21.54
|
|
|
(3.6
|
)
|
|
21.02
|
|
||||||
Forfeited
|
|
(0.1
|
)
|
|
23.67
|
|
|
0.0
|
|
|
23.17
|
|
|
(0.6
|
)
|
|
21.06
|
|
||||||
Non-vested as of December 31, 2018
|
|
3.1
|
|
|
$
|
23.51
|
|
|
0.1
|
|
|
$
|
23.47
|
|
|
7.0
|
|
|
$
|
21.10
|
|
|||
Total unrecognized compensation expense remaining
|
|
$
|
39.4
|
|
|
|
|
$
|
1.0
|
|
|
|
|
$
|
54.7
|
|
|
|
||||||
Weighted-average years expected to be recognized over
|
|
1.6
|
|
|
|
|
1.3
|
|
|
|
|
1.7
|
|
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
December 31, 2018
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
132.1
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
132.1
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
148.4
|
|
|
$
|
148.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
201.6
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
201.6
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
147.0
|
|
|
$
|
147.0
|
|
|
|
|
1
|
Contingent acquisition obligations includes deferred acquisition payments and unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligations is based upon actual and projected operating performance targets as specified in the related agreements. The
increase
in this balance of
$1.4
from
December 31, 2017
to
December 31, 2018
is primarily due to acquisitions and exercised put options of
$61.8
, partially offset by payments of
$54.0
. The amounts payable within the next twelve months are classified in accrued liabilities; any amounts payable thereafter are classified in other non-current liabilities.
|
|
December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Total long-term debt
|
$
|
0.0
|
|
|
$
|
3,605.6
|
|
|
$
|
38.0
|
|
|
$
|
3,643.6
|
|
|
Domestic
Pension Plan
|
|
Foreign
Pension Plans
|
|
Domestic Postretirement
Benefit Plan
|
||||||||||||||||||
|
|||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Projected benefit obligation as of January 1
|
$
|
125.4
|
|
|
$
|
126.6
|
|
|
$
|
582.3
|
|
|
$
|
530.6
|
|
|
$
|
31.8
|
|
|
$
|
32.3
|
|
Service cost
|
0.0
|
|
|
0.0
|
|
|
5.4
|
|
|
4.9
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Interest cost
|
4.5
|
|
|
5.1
|
|
|
13.1
|
|
|
13.5
|
|
|
1.1
|
|
|
1.3
|
|
||||||
Benefits paid
|
(9.5
|
)
|
|
(11.4
|
)
|
|
(27.4
|
)
|
|
(19.0
|
)
|
|
(5.9
|
)
|
|
(5.9
|
)
|
||||||
Plan participant contributions
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.2
|
|
|
1.8
|
|
|
1.6
|
|
||||||
Actuarial (gains) losses
|
(5.0
|
)
|
|
5.1
|
|
|
(47.6
|
)
|
|
20.3
|
|
|
(1.1
|
)
|
|
2.5
|
|
||||||
Settlements and curtailments
|
0.0
|
|
|
0.0
|
|
|
(5.8
|
)
|
|
(19.8
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Foreign currency effect
|
0.0
|
|
|
0.0
|
|
|
(26.4
|
)
|
|
50.4
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Other
|
0.0
|
|
|
0.0
|
|
|
2.3
|
|
|
1.2
|
|
|
0.0
|
|
|
0.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Projected benefit obligation as of December 31
|
$
|
115.4
|
|
|
$
|
125.4
|
|
|
$
|
496.0
|
|
|
$
|
582.3
|
|
|
$
|
27.7
|
|
|
$
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair Value of Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fair value of plan assets as of January 1
|
$
|
98.8
|
|
|
$
|
95.2
|
|
|
$
|
404.2
|
|
|
$
|
365.9
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Actual return on plan assets
|
(8.1
|
)
|
|
12.4
|
|
|
(8.0
|
)
|
|
25.1
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Employer contributions
|
8.6
|
|
|
2.6
|
|
|
19.1
|
|
|
17.5
|
|
|
4.1
|
|
|
4.3
|
|
||||||
Plan participant contributions
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.2
|
|
|
1.8
|
|
|
1.6
|
|
||||||
Benefits paid
|
(9.5
|
)
|
|
(11.4
|
)
|
|
(27.4
|
)
|
|
(19.0
|
)
|
|
(5.9
|
)
|
|
(5.9
|
)
|
||||||
Settlements
|
0.0
|
|
|
0.0
|
|
|
(4.6
|
)
|
|
(19.1
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Foreign currency effect
|
0.0
|
|
|
0.0
|
|
|
(21.1
|
)
|
|
33.2
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Other
|
0.0
|
|
|
0.0
|
|
|
1.6
|
|
|
0.4
|
|
|
0.0
|
|
|
0.0
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
0.0
|
|
|||||||||||
Fair value of plan assets as of December 31
|
$
|
89.8
|
|
|
$
|
98.8
|
|
|
$
|
363.9
|
|
|
$
|
404.2
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Funded status of the plans at December 31
|
$
|
(25.6
|
)
|
|
$
|
(26.6
|
)
|
|
$
|
(132.1
|
)
|
|
$
|
(178.1
|
)
|
|
$
|
(27.7
|
)
|
|
$
|
(31.8
|
)
|
|
Domestic
Pension Plan
|
|
Foreign
Pension Plans
|
|
Domestic Postretirement
Benefit Plan
|
||||||||||||||||||
December 31,
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Amounts recognized in Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-current asset
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
8.6
|
|
|
$
|
9.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Current liability
|
0.0
|
|
|
0.0
|
|
|
(6.2
|
)
|
|
(6.5
|
)
|
|
(2.9
|
)
|
|
(3.1
|
)
|
||||||
Non-current liability
|
(25.6
|
)
|
|
(26.6
|
)
|
|
(134.5
|
)
|
|
(180.6
|
)
|
|
(24.8
|
)
|
|
(28.7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net liability recognized
|
$
|
(25.6
|
)
|
|
$
|
(26.6
|
)
|
|
$
|
(132.1
|
)
|
|
$
|
(178.1
|
)
|
|
$
|
(27.7
|
)
|
|
$
|
(31.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accumulated benefit obligation
|
$
|
115.4
|
|
|
$
|
125.4
|
|
|
$
|
493.2
|
|
|
$
|
577.9
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amounts recognized in Accumulated Other
Comprehensive Loss, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net actuarial loss
|
$
|
60.4
|
|
|
$
|
52.2
|
|
|
$
|
165.6
|
|
|
$
|
201.6
|
|
|
$
|
3.1
|
|
|
$
|
4.2
|
|
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
1.2
|
|
|
1.1
|
|
|
(0.3
|
)
|
|
(0.4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total amount recognized
|
$
|
60.4
|
|
|
$
|
52.2
|
|
|
$
|
166.8
|
|
|
$
|
202.7
|
|
|
$
|
2.8
|
|
|
$
|
3.8
|
|
|
Domestic
Pension Plan
|
|
Foreign Pension Plans
|
||||||||||||
December 31,
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Pension plans with an accumulated benefit obligation and projected benefit obligation in excess of plan assets
|
|
|
|
|
|
|
|
||||||||
Aggregate projected benefit obligation
|
$
|
115.4
|
|
|
$
|
125.4
|
|
|
$
|
491.2
|
|
|
$
|
576.6
|
|
Aggregate accumulated benefit obligation
|
115.4
|
|
|
125.4
|
|
|
489.9
|
|
|
575.2
|
|
||||
Aggregate fair value of plan assets
|
89.8
|
|
|
98.8
|
|
|
350.5
|
|
|
389.5
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||||||||||||||
Years ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
5.4
|
|
|
$
|
4.9
|
|
|
$
|
6.7
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
4.5
|
|
|
5.1
|
|
|
5.9
|
|
|
13.1
|
|
|
13.5
|
|
|
15.1
|
|
|
1.1
|
|
|
1.3
|
|
|
1.5
|
|
|||||||||
Expected return on plan assets
|
(6.6
|
)
|
|
(6.2
|
)
|
|
(6.6
|
)
|
|
(18.8
|
)
|
|
(17.7
|
)
|
|
(18.7
|
)
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||||||
Settlement and curtailment (gains) losses
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
(1.0
|
)
|
|
6.8
|
|
|
0.4
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Prior service cost (credit)
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||||||||
Net actuarial losses
|
1.6
|
|
|
1.5
|
|
|
1.3
|
|
|
5.9
|
|
|
5.5
|
|
|
4.2
|
|
|
0.1
|
|
|
0.0
|
|
|
0.0
|
|
|||||||||
Net periodic cost
|
$
|
(0.5
|
)
|
|
$
|
0.4
|
|
|
$
|
0.6
|
|
|
$
|
4.7
|
|
|
$
|
13.1
|
|
|
$
|
7.8
|
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
$
|
1.3
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
|||||||||||||||||||||
Years ended December 31,
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net periodic cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
3.70
|
%
|
|
4.20
|
%
|
|
4.80
|
%
|
|
2.36
|
%
|
|
2.52
|
%
|
|
3.61
|
%
|
|
3.65
|
%
|
|
4.05
|
%
|
|
4.65
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2.37
|
%
|
|
2.36
|
%
|
|
3.18
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Expected return on plan assets
|
7.00
|
%
|
|
7.00
|
%
|
|
7.00
|
%
|
|
4.70
|
%
|
|
4.66
|
%
|
|
5.38
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Interest crediting rates
|
5.10
|
%
|
|
5.10
|
%
|
|
5.10
|
%
|
|
1.31
|
%
|
|
1.29
|
%
|
|
1.35
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discount rate
|
4.35
|
%
|
|
3.70
|
%
|
|
4.20
|
%
|
|
2.61
|
%
|
|
2.36
|
%
|
|
2.52
|
%
|
|
4.30
|
%
|
|
3.65
|
%
|
|
4.05
|
%
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2.58
|
%
|
|
2.37
|
%
|
|
2.36
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
Interest crediting rates
|
5.10
|
%
|
|
5.10
|
%
|
|
5.10
|
%
|
|
1.44
|
%
|
|
1.31
|
%
|
|
1.29
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Health care cost trend rate assumed for next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Initial rate (weighted-average)
|
|
|
|
|
|
|
|
|
|
|
|
|
6.25
|
%
|
|
6.50
|
%
|
|
6.75
|
%
|
||||||
Year ultimate rate is reached
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2024
|
|
|
2024
|
|
||||||
Ultimate rate
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
Plan assets subject to fair value hierarchy
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Registered investment companies
|
$
|
13.0
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
13.0
|
|
|
$
|
14.7
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
14.7
|
|
Limited partnerships
|
0.0
|
|
|
0.0
|
|
|
25.6
|
|
|
25.6
|
|
|
0.0
|
|
|
0.0
|
|
|
29.5
|
|
|
29.5
|
|
||||||||
Fixed income securities
|
23.1
|
|
|
0.0
|
|
|
0.0
|
|
|
23.1
|
|
|
23.4
|
|
|
0.0
|
|
|
0.0
|
|
|
23.4
|
|
||||||||
Insurance contracts
|
0.0
|
|
|
5.8
|
|
|
0.0
|
|
|
5.8
|
|
|
0.0
|
|
|
7.9
|
|
|
0.0
|
|
|
7.9
|
|
||||||||
Other
|
20.0
|
|
|
0.0
|
|
|
0.0
|
|
|
20.0
|
|
|
27.7
|
|
|
0.0
|
|
|
0.0
|
|
|
27.7
|
|
||||||||
Total plan assets, subject to leveling
|
$
|
56.1
|
|
|
$
|
5.8
|
|
|
$
|
25.6
|
|
|
$
|
87.5
|
|
|
$
|
65.8
|
|
|
$
|
7.9
|
|
|
$
|
29.5
|
|
|
$
|
103.2
|
|
Plan assets measured at net asset value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other investments measured at net asset value
1
|
|
|
|
|
|
|
366.2
|
|
|
|
|
|
|
|
|
399.8
|
|
||||||||||||||
Total plan assets
|
|
|
|
|
|
|
$
|
453.7
|
|
|
|
|
|
|
|
|
$
|
503.0
|
|
|
1
|
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy but are included to reconcile to the amounts presented in the fair value of plan assets table above.
|
|
Years ended December 31,
|
||||||
Plan assets subject to fair value hierarchy, level 3
|
2018
|
|
2017
|
||||
Balance at beginning of period
|
$
|
29.5
|
|
|
$
|
28.0
|
|
Actual return on plan assets
|
(3.9
|
)
|
|
1.5
|
|
||
Balance at end of period
|
$
|
25.6
|
|
|
$
|
29.5
|
|
|
|
|
December 31,
|
|||||
Asset Class
|
2019 Target Allocation
|
|
2018
|
|
2017
|
|||
Alternative investments
1
|
26
|
%
|
|
26
|
%
|
|
27
|
%
|
Equity securities
|
23
|
%
|
|
22
|
%
|
|
23
|
%
|
Fixed income securities
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
Liability driven investments
2
|
16
|
%
|
|
16
|
%
|
|
14
|
%
|
Real estate
|
6
|
%
|
|
6
|
%
|
|
6
|
%
|
Other
|
8
|
%
|
|
9
|
%
|
|
9
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
1
|
Alternative investments have the flexibility to dynamically invest across a broad range of asset classes including bonds, equity, cash, property and commodities.
|
2
|
Liability driven investment strategies use government bonds as well as derivative instruments to hedge a portion of the impact of interest rates and inflation movements on the long-term liabilities.
|
Years
|
Domestic
Pension Plan
|
|
Foreign
Pension Plans
|
|
Domestic Postretirement
Benefit Plan
|
||||||
2019
|
$
|
14.5
|
|
|
$
|
21.7
|
|
|
$
|
3.0
|
|
2020
|
8.8
|
|
|
18.7
|
|
|
2.8
|
|
|||
2021
|
8.0
|
|
|
19.8
|
|
|
2.6
|
|
|||
2022
|
8.3
|
|
|
20.9
|
|
|
2.4
|
|
|||
2023
|
7.8
|
|
|
21.8
|
|
|
2.2
|
|
|||
2024 - 2028
|
36.7
|
|
|
117.2
|
|
|
9.8
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Total Revenue:
|
|
|
|
|
|
||||||
IAN
|
$
|
7,374.4
|
|
|
$
|
7,009.6
|
|
|
$
|
6,992.8
|
|
CMG
|
2,158.3
|
|
|
2,038.0
|
|
|
2,063.4
|
|
|||
Corporate and other
1
|
181.7
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
9,714.4
|
|
|
$
|
9,047.6
|
|
|
$
|
9,056.2
|
|
|
|
|
|
|
|
||||||
Net revenue:
|
|
|
|
|
|
||||||
IAN
|
$
|
6,585.8
|
|
|
$
|
6,266.7
|
|
|
$
|
6,201.4
|
|
CMG
|
1,264.1
|
|
|
1,206.8
|
|
|
1,250.9
|
|
|||
Corporate and other
1
|
181.7
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
|
|
|
|
|
|
||||||
Segment operating income (loss):
|
|
|
|
|
|
||||||
IAN
|
$
|
982.8
|
|
|
$
|
875.1
|
|
|
$
|
894.3
|
|
CMG
|
175.0
|
|
|
189.9
|
|
|
189.3
|
|
|||
Corporate and other
|
(149.0
|
)
|
|
(126.6
|
)
|
|
(147.2
|
)
|
|||
Total
|
1,008.8
|
|
|
938.4
|
|
|
936.4
|
|
|||
|
|
|
|
|
|
||||||
Interest expense
|
(123.0
|
)
|
|
(90.8
|
)
|
|
(90.6
|
)
|
|||
Interest income
|
21.8
|
|
|
19.4
|
|
|
20.1
|
|
|||
Other expense, net
|
(69.6
|
)
|
|
(26.2
|
)
|
|
(40.3
|
)
|
|||
Income before income taxes
|
$
|
838.0
|
|
|
$
|
840.8
|
|
|
$
|
825.6
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
|
|
|
|
||||||
IAN
|
$
|
142.8
|
|
|
$
|
125.5
|
|
|
$
|
129.2
|
|
CMG
|
24.3
|
|
|
23.5
|
|
|
22.4
|
|
|||
Corporate and other
|
35.8
|
|
|
8.1
|
|
|
8.6
|
|
|||
Total
|
$
|
202.9
|
|
|
$
|
157.1
|
|
|
$
|
160.2
|
|
|
|
|
|
|
|
||||||
Capital expenditures:
|
|
|
|
|
|
||||||
IAN
|
$
|
128.5
|
|
|
$
|
112.0
|
|
|
$
|
149.2
|
|
CMG
|
13.0
|
|
|
17.7
|
|
|
16.6
|
|
|||
Corporate and other
|
35.6
|
|
|
26.2
|
|
|
34.9
|
|
|||
Total
|
$
|
177.1
|
|
|
$
|
155.9
|
|
|
$
|
200.7
|
|
|
|
|
|
|
|
|
December 31,
|
|
||||||
|
2018
|
|
2017
|
|
||||
Total assets:
|
|
|
|
|
||||
IAN
|
$
|
11,446.2
|
|
|
$
|
10,978.0
|
|
|
CMG
|
1,516.7
|
|
|
1,427.4
|
|
|
||
Corporate and other
2
|
2,657.4
|
|
|
299.3
|
|
|
||
Total
|
$
|
15,620.3
|
|
|
$
|
12,704.7
|
|
|
|
|
|
Net Revenue
|
|
Long-Lived Assets
|
||||||||||||||||
|
|
Years ended December 31,
|
|
December 31,
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
Domestic
|
|
$
|
4,825.0
|
|
|
$
|
4,458.8
|
|
|
$
|
4,443.2
|
|
|
$
|
892.9
|
|
|
$
|
694.5
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
United Kingdom
|
|
711.7
|
|
|
613.1
|
|
|
604.3
|
|
|
57.9
|
|
|
56.2
|
|
|||||
Continental Europe
|
|
737.5
|
|
|
687.8
|
|
|
682.0
|
|
|
57.9
|
|
|
73.6
|
|
|||||
Asia Pacific
|
|
896.8
|
|
|
866.9
|
|
|
887.7
|
|
|
121.7
|
|
|
115.5
|
|
|||||
Latin America
|
|
350.1
|
|
|
350.8
|
|
|
367.8
|
|
|
43.6
|
|
|
48.2
|
|
|||||
Other
|
|
510.5
|
|
|
496.1
|
|
|
467.3
|
|
|
45.7
|
|
|
46.1
|
|
|||||
Total International
|
|
3,206.6
|
|
|
3,014.7
|
|
|
3,009.1
|
|
|
326.8
|
|
|
339.6
|
|
|||||
Total Consolidated
|
|
$
|
8,031.6
|
|
|
$
|
7,473.5
|
|
|
$
|
7,452.3
|
|
|
$
|
1,219.7
|
|
|
$
|
1,034.1
|
|
|
Years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Gross rent expense
|
$
|
375.9
|
|
|
$
|
371.0
|
|
|
$
|
366.1
|
|
Third-party sublease rental income
|
(5.3
|
)
|
|
(4.6
|
)
|
|
(4.1
|
)
|
|||
Net rent expense
|
$
|
370.6
|
|
|
$
|
366.4
|
|
|
$
|
362.0
|
|
Period
|
Rent
Obligations
|
|
Sublease Rental
Income
|
|
Net Rent
|
||||||
2019
|
$
|
352.0
|
|
|
$
|
(7.7
|
)
|
|
$
|
344.3
|
|
2020
|
324.3
|
|
|
(5.2
|
)
|
|
319.1
|
|
|||
2021
|
282.3
|
|
|
(2.2
|
)
|
|
280.1
|
|
|||
2022
|
242.5
|
|
|
(1.3
|
)
|
|
241.2
|
|
|||
2023
|
184.0
|
|
|
(0.6
|
)
|
|
183.4
|
|
|||
Thereafter
|
714.6
|
|
|
(0.5
|
)
|
|
714.1
|
|
|||
Total
|
$
|
2,099.7
|
|
|
$
|
(17.5
|
)
|
|
$
|
2,082.2
|
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
|
||||||||||||||
Deferred acquisition payments
|
|
$
|
65.7
|
|
|
$
|
20.0
|
|
|
$
|
23.6
|
|
|
$
|
4.7
|
|
|
$
|
10.2
|
|
|
$
|
2.7
|
|
|
$
|
126.9
|
|
Redeemable noncontrolling interests and call options with affiliates
1
|
|
30.1
|
|
|
30.6
|
|
|
42.9
|
|
|
5.7
|
|
|
3.5
|
|
|
2.5
|
|
|
115.3
|
|
|||||||
Total contingent acquisition payments
|
|
$
|
95.8
|
|
|
$
|
50.6
|
|
|
$
|
66.5
|
|
|
$
|
10.4
|
|
|
$
|
13.7
|
|
|
$
|
5.2
|
|
|
$
|
242.2
|
|
|
1
|
We have entered into certain acquisitions that contain both redeemable noncontrolling interests and call options with similar terms and conditions. The estimated amounts listed would be paid in the event of exercise at the earliest exercise date. We have certain redeemable noncontrolling interests that are exercisable at the discretion of the noncontrolling equity owners as of
December 31, 2018
. These estimated payments of
$24.9
are included within the total payments expected to be made in
2019
, and will continue to be carried forward into
2020
or beyond until exercised or expired. Redeemable noncontrolling interests are included in the table at current exercise price payable in cash, not at applicable redemption value, in accordance with the authoritative guidance for classification and measurement of redeemable securities.
|
|
Three Months Ended
March 31,
|
|
Three Months Ended
June 30,
|
|
Three Months Ended
September 30,
|
|
Three Months Ended
December 31,
|
||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net revenue
1,2
|
$
|
1,774.0
|
|
|
$
|
1,675.3
|
|
|
$
|
1,948.2
|
|
|
$
|
1,834.6
|
|
|
$
|
1,895.7
|
|
|
$
|
1,832.5
|
|
|
$
|
2,413.7
|
|
|
$
|
2,131.1
|
|
Billable expenses
1,2
|
395.1
|
|
|
388.5
|
|
|
443.6
|
|
|
351.2
|
|
|
401.8
|
|
|
375.7
|
|
|
442.3
|
|
|
458.7
|
|
||||||||
Total Revenue
1,2
|
2,169.1
|
|
|
2,063.8
|
|
|
2,391.8
|
|
|
2,185.8
|
|
|
2,297.5
|
|
|
2,208.2
|
|
|
2,856.0
|
|
|
2,589.8
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Salaries and related expenses
2
|
1,330.3
|
|
|
1,251.7
|
|
|
1,292.9
|
|
|
1,228.9
|
|
|
1,251.4
|
|
|
1,218.8
|
|
|
1,423.7
|
|
|
1,291.3
|
|
||||||||
Office and other direct
2
expenses
|
323.8
|
|
|
312.7
|
|
|
333.3
|
|
|
318.4
|
|
|
317.0
|
|
|
302.9
|
|
|
381.0
|
|
|
334.8
|
|
||||||||
Billable expenses
1,2
|
395.1
|
|
|
388.5
|
|
|
443.6
|
|
|
351.2
|
|
|
401.8
|
|
|
375.7
|
|
|
442.3
|
|
|
458.7
|
|
||||||||
Cost of services
2
|
2,049.2
|
|
|
1,952.9
|
|
|
2,069.8
|
|
|
1,898.5
|
|
|
1,970.2
|
|
|
1,897.4
|
|
|
2,247.0
|
|
|
2,084.8
|
|
||||||||
Selling, general and administrative expenses
2
|
35.1
|
|
|
35.2
|
|
|
28.8
|
|
|
20.3
|
|
|
21.6
|
|
|
13.6
|
|
|
81.0
|
|
|
49.4
|
|
||||||||
Depreciation and amortization
2
|
46.0
|
|
|
41.0
|
|
|
44.0
|
|
|
41.3
|
|
|
44.0
|
|
|
42.2
|
|
|
68.9
|
|
|
32.6
|
|
||||||||
Total operating expenses
1,2
|
2,130.3
|
|
|
2,029.1
|
|
|
2,142.6
|
|
|
1,960.1
|
|
|
2,035.8
|
|
|
1,953.2
|
|
|
2,396.9
|
|
|
2,166.8
|
|
||||||||
Operating income
1
|
38.8
|
|
|
34.7
|
|
|
249.2
|
|
|
225.7
|
|
|
261.7
|
|
|
255.0
|
|
|
459.1
|
|
|
423.0
|
|
||||||||
Other (expense) income, net
3
|
(24.4
|
)
|
|
0.8
|
|
|
(16.3
|
)
|
|
(15.4
|
)
|
|
(15.3
|
)
|
|
(9.9
|
)
|
|
(13.6
|
)
|
|
(1.7
|
)
|
||||||||
Total (expenses) and other income
|
(40.3
|
)
|
|
(14.9
|
)
|
|
(37.7
|
)
|
|
(36.4
|
)
|
|
(37.6
|
)
|
|
(26.8
|
)
|
|
(55.2
|
)
|
|
(19.5
|
)
|
||||||||
Provision for (benefit of) income taxes
1,4
|
12.7
|
|
|
(0.3
|
)
|
|
63.6
|
|
|
81.6
|
|
|
60.7
|
|
|
54.9
|
|
|
62.2
|
|
|
135.1
|
|
||||||||
Net (loss) income
1
|
(16.1
|
)
|
|
21.3
|
|
|
147.8
|
|
|
107.6
|
|
|
163.5
|
|
|
172.3
|
|
|
342.5
|
|
|
269.2
|
|
||||||||
Net (loss) income available to IPG common stockholders
1
|
$
|
(14.1
|
)
|
|
$
|
24.7
|
|
|
$
|
145.8
|
|
|
$
|
107.7
|
|
|
$
|
161.0
|
|
|
$
|
169.7
|
|
|
$
|
326.2
|
|
|
$
|
252.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Loss) earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
1
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
$
|
0.38
|
|
|
$
|
0.27
|
|
|
$
|
0.42
|
|
|
$
|
0.44
|
|
|
$
|
0.85
|
|
|
$
|
0.66
|
|
Diluted
1
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
$
|
0.37
|
|
|
$
|
0.27
|
|
|
$
|
0.41
|
|
|
$
|
0.43
|
|
|
$
|
0.84
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dividends declared per common share
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
1
|
Effective January 1, 2018, the Company adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers, ("ASC 606") using the full retrospective transition method and revised its Consolidated financial statements for the years ended December 31, 2017. See Note 1 and 2 for further detail on the ASC 606 adoption.
|
2
|
The Company has revised the presentation of its Consolidated Statements of Operations, which disaggregates net revenue and billable expenses within total revenue and separately presents cost of services; selling, general and administrative expenses; and depreciation and amortization within operating expenses. The revised presentation does not impact total revenue, total operating expenses or operating income.
|
3
|
The three months ended March 31, June 30, September 30 and December 31, 2018 included pre-tax net losses of
$24.4
,
$19.8
,
$5.8
, and
$11.9
, respectively, on sales of businesses. The three months ended June 30 and September 30, 2017 included pre-tax net losses of
$13.1
and
$8.7
, respectively, on sales of businesses.
|
4
|
The three months ended December 31, 2018 included a tax benefit of
$23.4
related to various discrete tax items. The three months ended September 30, 2017 included a tax benefit of
$31.2
related to foreign tax credits from distributions of unremitted earnings, which was reversed during the three months ended December 31, 2017 as a result of the enactment of the Tax Cuts and Jobs Act. The three months ended December 31, 2017 included a net tax benefit of
$36.0
as a result of the enactment of the Tax Cuts and Jobs Act.
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
Item 16.
|
Form 10-K Summary
|
Exhibit No.
|
|
Description
|
|
Membership Interest Purchase Agreement, dated as of July 2, 2018, by and among Acxiom Corporation, the Registrant, LiveRamp, Inc., and Acxiom Holdings, Inc., is incorporated by reference to Exhibit 2.1 of the Registrant’s Current Report on Form 8-K, filed with the SEC on July 6, 2018.
|
|
|
|
|
|
Restated Certificate of Incorporation of the Registrant dated as of October 24, 2013, is incorporated by reference to Exhibit 3(i)(2) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
|
|
|
|
Amended and Restated By-Laws of the Registrant dated as of October 26, 2016, is incorporated by reference to Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed with the SEC on October 27, 2016.
|
|
|
|
|
|
Senior Debt Indenture dated as of March 2, 2012 (the "2012 Indenture"), between the Registrant and U.S. Bank National Association, as Trustee, is incorporated by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed with the SEC on March 2, 2012.
|
|
|
|
|
|
First Supplemental Indenture, dated as of March 2, 2012, to the 2012 Indenture, with respect to the 4.00% Senior Notes due 2022 is incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on March 2, 2012.
|
|
|
|
|
|
Third Supplemental Indenture, dated as of November 8, 2012, to the 2012 Indenture, with respect to the 3.75% Senior Notes due 2023 is incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 8, 2012.
|
|
|
|
|
|
Fourth Supplemental Indenture, dated as of April 3, 2014, to the 2012 Indenture, with respect to the 4.20% Senior Notes due 2024 is incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on April 3, 2014.
|
|
|
|
|
|
Fifth Supplemental Indenture, dated as of September 21, 2018, to the 2012 Indenture, with respect to the 3.500% Senior Notes due 2020 is incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 21, 2018.
|
|
|
|
|
|
Sixth Supplemental Indenture, dated as of September 21, 2018, to the 2012 Indenture, with respect to the 3.750% Senior Notes due 2021 is incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 21, 2018.
|
|
|
|
|
|
Seventh Supplemental Indenture, dated as of September 21, 2018,
to the 2012 Indenture, with respect to the 4.650% Senior Notes due 2028 is incorporated by reference to Exhibit 4.4 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 21, 2018.
|
|
|
|
|
|
Eighth Supplemental Indenture, dated as of September 21, 2018,
to the 2012 Indenture, with respect to the 5.400% Senior Notes due 2048 is incorporated by reference to Exhibit 4.5 to the Registrant’s Current Report on Form 8-K filed with the SEC on September 21, 2018.
|
|
|
|
|
|
Credit Agreement, dated as of July 18, 2008, amended and restated as of April 23, 2010, further amended and restated as of May 31, 2011, further amended as of November 6, 2012, further amended and restated as of December 12, 2013, further amended and restated as of October 20, 2015 and as further amended and restated on October 25, 2017, among the Registrant, the lenders named therein and Citibank, N.A., as administrative agent, is incorporated by reference to Exhibit 10(i)(1) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.
|
|
|
|
|
|
Amendment No. 1 to the Credit Agreement, dated as of July 27, 2018, among the Registrant, the banks, financial institutions and other institutional lenders parties to the Credit Agreement and Citibank, N.A., as agent for the lenders, is incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on August 2, 2018.
|
|
|
|
|
|
Credit Agreement, dated as of July 27, 2018, among the Registrant, the initial lenders named therein, Citibank, N.A., as administrative agent, JPMorgan Chase Bank, N.A., as syndication agent and Citibank, N.A., JPMorgan Chase Bank, N.A., Merrill, Lynch, Pierce, Fenner & Smith Incorporated and Morgan Stanley Senior Funding, Inc., as joint leader arrangers and joint bookrunners, is incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on August 2, 2018.
|
|
|
|
|
(i) Michael I. Roth
|
||
|
|
|
|
Employment Agreement, made as of July 13, 2004, by and between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10(iii)(A)(9) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.*
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
Supplemental Employment Agreement, dated as of January 19, 2005, between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on January 21, 2005.*
|
|
|
|
|
|
Supplemental Employment Agreement, dated as of February 14, 2005, between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on February 17, 2005.*
|
|
|
|
|
|
Amendment, made as of September 12, 2007, to an Employment Agreement, made as of July 13, 2004, between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10(iii)(A)(7) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2007. *
|
|
|
|
|
|
Amendment, dated May 1, 2008, to an Employment Agreement, made as of July 13, 2004, between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.*
|
|
|
|
|
|
The Interpublic Senior Executive Retirement Income Plan Participation Agreement, dated March 31, 2008, between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2008.*
|
|
|
|
|
|
Executive Change of Control Agreement, effective as of May 27, 2010, by and between the Registrant and Michael I. Roth, is incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the SEC on May 27, 2010.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Michael I. Roth, dated August 29, 2013 is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2013.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Michael I. Roth, dated October 26, 2016 is incorporated by reference to Exhibit 10(iii)(a)(1) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.*
|
|
|
|
|
(ii) Andrew Bonzani
|
||
|
|
|
|
Employment Agreement, effective as of December 22, 2011, by and between the Registrant and Andrew Bonzani, is incorporated by reference to Exhibit(iii)(A)(8) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012.*
|
|
|
|
|
|
Executive Change of Control Agreement, effective as of December 22, 2011, by and between the Registrant and Andrew Bonzani, is incorporated by reference to Exhibit(iii)(A)(9) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Andrew Bonzani, dated August 29, 2013 is incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2013.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Andrew Bonzani, dated October 26, 2016 is incorporated by reference to Exhibit 10(iii)(a)(3) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.*
|
|
|
|
|
(iii) Christopher Carroll
|
||
|
|
|
|
Employment Agreement, made as of April 1, 2006, by and between the Registrant and Christopher Carroll, is incorporated by reference to Exhibit 10(iii)(A)(8) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011.*
|
|
|
|
|
|
Amendment, dated as of October 29, 2007, to an Employment Agreement, made as of April 1, 2006, between the Registrant and Christopher Carroll, is incorporated by reference to Exhibit 10(iii)(A)(9) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011.*
|
|
|
|
|
|
Executive Change of Control Agreement, effective as of May 27, 2010, by and between the Registrant and Christopher Carroll, is incorporated by reference to Exhibit 10(iii)(A)(10) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2011.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Christopher Carroll, dated August 29, 2013 is incorporated by reference to Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2013.*
|
|
|
|
Exhibit No.
|
|
Description
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Christopher Carroll, dated October 26, 2016 is incorporated by reference to Exhibit 10(iii)(a)(4) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.*
|
|
|
|
|
(iv) Philippe Krakowsky
|
||
|
|
|
|
Executive Special Benefits Agreement, dated as of February 1, 2002, and signed as of August 21, 2002, between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10(iii)(A)(v) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.*
|
|
|
|
|
|
Employment Agreement, made as of January 1, 2006 and executed on March 20, 2006, by and between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on March 24, 2006.*
|
|
|
|
|
|
Amendment, made as of September 12, 2007, to an Employment Agreement, made as of January 1, 2006, between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10(iii)(A)(13) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Amendment, dated September 12, 2007, to an Executive Special Benefit Agreement, dated February 1, 2002, between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10(iii)(A)(15) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Amendment, dated May 1, 2008, to an Employment Agreement, made as of January 1, 2006, between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10(iii)(A)(3) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.*
|
|
|
|
|
|
Executive Change of Control Agreement, effective as of May 27, 2010, by and between the Registrant and Philippe Krakowsky, is incorporated by reference to Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed with the SEC on May 27, 2010.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Philippe Krakowsky, dated August 29, 2013 is incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2013.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Philippe Krakowsky, dated October 26, 2016 is incorporated by reference to Exhibit 10(iii)(a)(5) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.*
|
|
|
|
|
(v) Frank Mergenthaler
|
||
|
|
|
|
Employment Agreement, made as of July 13, 2005, between the Registrant and Frank Mergenthaler is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on July 19, 2005.*
|
|
|
|
|
|
Amendment, made as of September 12, 2007, to an Employment Agreement, made as of July 13, 2005, between the Registrant and Frank Mergenthaler, is incorporated by reference to Exhibit 10(iii)(A)(9) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Amendment, dated May 1, 2008, to an Employment Agreement, made as of July 13, 2005, between the Registrant and Frank Mergenthaler, is incorporated by reference to Exhibit 10(iii)(A)(2) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.*
|
|
|
|
|
|
Executive Change of Control Agreement, effective as of May 27, 2010, by and between the Registrant and Frank Mergenthaler, is incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on May 27, 2010.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Frank Mergenthaler, dated August 29, 2013 is incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on August 30, 2013.*
|
|
|
|
|
|
Extension of Existing Executive Change of Control Agreement by and between the Registrant and Frank Mergenthaler, dated October 26, 2016 is incorporated by reference to Exhibit 10(iii)(a)(2) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.*
|
|
|
|
|
Compensation Plans and Arrangements:
|
||
|
|
|
|
The Interpublic 2006 Performance Incentive Plan (the "2006 PIP") is incorporated by reference to Appendix A to the Registrant's Definitive Proxy Statement on Schedule 14A filed with the SEC on April 27, 2006.*
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
Amendment to the 2006 PIP is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.*
|
|
|
|
|
|
2006 PIP - Nonstatutory Stock Option Award Agreement is incorporated by reference to Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed with the SEC on June 21, 2006.*
|
|
|
|
|
|
The Interpublic 2009 Performance Incentive Plan (the “2009 PIP”) is incorporated by reference to Appendix A to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on June 2, 2009.*
|
|
|
|
|
|
2009 PIP Non-Statutory Stock Option Award Agreement is incorporated by reference to Exhibit 10(iii)(A)(8) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.*
|
|
|
|
|
|
2009 PIP Non-Statutory Stock Option Award Agreement (updated 2010) is incorporated by reference to Exhibit 10(iii)(A)(89) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2010.*
|
|
|
|
|
|
2009 PIP Non-Statutory Stock Option Award Agreement (updated 2013) is incorporated by reference to Exhibit 10(iii)(A)(68) to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2012.*
|
|
|
|
|
|
The 2009 Non-Management Directors’ Stock Incentive Plan (the “2009 NMD Plan”) is incorporated by reference to Exhibit 10(iii)(A)(9) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.*
|
|
|
|
|
|
Amendment to the 2009 NMD Plan is incorporated by reference to Exhibit 10(iii)(A)(2) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.*
|
|
|
|
|
|
2009 NMD Plan Restricted Stock Award Agreement (updated 2013) is incorporated by reference to Exhibit 10(iii)(A)(3) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012.*
|
|
|
|
|
|
Supplement to the 2006 PIP and 2009 PIP is incorporated by reference to Exhibit 10(iii)(A)(88) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2009.*
|
|
|
|
|
|
The Interpublic Group 2014 Performance Incentive Plan (the “2014 PIP”) is incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed with the SEC on May 28, 2014.*
|
|
|
|
|
|
2014 PIP Restricted Stock Award Agreement is incorporated by reference to Exhibit 10(iii)(A)(60) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014.*
|
|
|
|
|
|
2014 PIP Restricted Stock Unit Award Agreement (updated 2018), is incorporated by reference to Exhibit 10(iii)(A)(46) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2017.*
|
|
|
|
|
|
2014 PIP Restricted Stock Unit Award Agreement (updated 2019).*
|
|
|
|
|
|
2014 PIP Performance Share Award Agreement is incorporated by reference to Exhibit 10(iii)(A)(61) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014.*
|
|
|
|
|
|
2014 PIP Performance Share Award Agreement (updated 2018) is incorporated by reference to Exhibit 10(iii)(A)(48) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2017.*
|
|
|
|
|
|
2014 PIP Performance Share Award Agreement (updated 2019).*
|
|
|
|
|
|
2014 PIP Performance Cash Award Agreement is incorporated by reference to Exhibit 10(iii)(A)(62) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014.*
|
|
|
|
|
|
2014 PIP Performance Cash Award Agreement (updated 2018) is incorporated by reference to Exhibit 10(iii)(A)(50) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2017.*
|
|
|
|
|
|
2014 PIP Performance Cash Award Agreement (updated 2019).*
|
|
|
|
|
|
The Employee Stock Purchase Plan (2016) of the Registrant is incorporated by reference to Exhibit 4.4 to the Registrant's Registration Statement on Form S-8 filed with the SEC on December 21, 2015.*
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
The Interpublic Group Executive Performance (162(m) Plan) is incorporated by reference to Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed with the SEC on May 28, 2014.*
|
|
|
|
|
|
The Interpublic Executive Severance Plan, amended and restated, effective August 16, 2017, is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.*
|
|
|
|
|
|
The Interpublic Senior Executive Retirement Income Plan, Amended and Restated (the "Restated SERIP"), effective January 1, 2007, is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Restated SERIP - Form of Restated Participation Agreement is incorporated by reference to Exhibit 10(iii)(A)(2) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Restated SERIP - Form of Participation Agreement (Form For New Participants) is incorporated by reference to Exhibit 10(iii)(A)(3) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
The Interpublic Senior Executive Retirement Income Plan, amended and restated, effective August 1, 2014, and form of Participation Agreement for New Participants is incorporated by reference to Exhibit 10(iii)(A)(2) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.*
|
|
|
|
|
|
The Interpublic Capital Accumulation Plan, Amended and Restated (the “Restated CAP”), effective January 1, 2007, is incorporated by reference to Exhibit 10(iii)(A)(4) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Restated CAP - Form of Restated Participation Agreement is incorporated by reference to Exhibit 10(iii)(A)(5) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
Restated CAP - Form of Participation Agreement (Form For New Participants), is incorporated by reference to Exhibit 10(iii)(A)(6) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007.*
|
|
|
|
|
|
The Interpublic Capital Accumulation Plan, amended and restated, effective August 1, 2014, and form of Participation Agreement for New Participants is incorporated by reference to Exhibit 10(iii)(A)(1) to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.*
|
|
|
|
|
|
Description of Changes to the Compensation for Non-Management Directors, is incorporated by reference to Exhibit 10(iii)(A)(69) to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2015.*
|
|
|
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
Power of Attorney to sign Form 10-K and resolution of Board of Directors re Power of Attorney.
|
|
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
101
|
|
Interactive Data File, for the period ended December 31, 2018.
|
|
|
|
|
*
|
Management contracts and compensation plans and arrangements.
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
By
|
/s/
Michael I. Roth
|
|
|
Michael I. Roth
Chairman of the Board and Chief Executive Officer
|
Name
|
Title
|
Date
|
/s/ Michael I. Roth
|
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)
|
February 25, 2019
|
Michael I. Roth
|
||
|
|
|
/s/ Frank Mergenthaler
|
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
February 25, 2019
|
Frank Mergenthaler
|
||
|
|
|
/s/ Christopher F. Carroll
|
Senior Vice President,
Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
February 25, 2019
|
Christopher F. Carroll
|
||
|
|
|
/s/ Jocelyn Carter-Miller
|
Director
|
February 25, 2019
|
Jocelyn Carter-Miller
|
||
|
|
|
/s/ H. John Greeniaus
|
Director
|
February 25, 2019
|
H. John Greeniaus
|
||
|
|
|
/s/ Mary J. Steele Guilfoile
|
Director
|
February 25, 2019
|
Mary J. Steele Guilfoile
|
||
|
|
|
/s/ Dawn Hudson
|
Director
|
February 25, 2019
|
Dawn Hudson
|
||
|
|
|
/s/ William T. Kerr
|
Director
|
February 25, 2019
|
William T. Kerr
|
||
|
|
|
/s/ Henry S. Miller
|
Director
|
February 25, 2019
|
Henry S. Miller
|
||
|
|
|
/s/ Jonathan F. Miller
|
Director
|
February 25, 2019
|
Jonathan F. Miller
|
||
|
|
|
/s/ Patrick Q. Moore
|
Director
|
February 25, 2019
|
Patrick Q. Moore
|
||
|
|
|
/s/ David M. Thomas
|
Director
|
February 25, 2019
|
David M. Thomas
|
||
|
|
|
/s/ E. Lee Wyatt Jr.
|
Director
|
February 25, 2019
|
E. Lee Wyatt Jr.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
The New York Times Company | NYT |
Suppliers
Supplier name | Ticker |
---|---|
Comcast Corporation | CMCSA |
The Walt Disney Company | DIS |
Microsoft Corporation | MSFT |
Fox Corporation | FOXA |
News Corporation | NWSA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|