These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended March 31, 2018
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
13-1024020
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
Non-accelerated filer
|
|
¨
|
|
Smaller reporting company
|
|
¨
|
(Do not check if a smaller reporting company)
|
|
|
|
Emerging growth company
|
|
¨
|
INDEX
|
||
|
Page
|
|
Item 1.
|
|
|
|
Consolidated Statements of Operations for the
Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Comprehensive Income for the
Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Balance Sheets as of
March 31, 2018 and December 31, 2017
|
|
|
Consolidated Statements of Cash Flows for the
Three Months Ended March 31, 2018 and 2017
|
|
|
Consolidated Statements of Stockholders’ Equity for the
Three Months Ended March 31, 2018 and 2017
|
|
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
•
|
potential effects of a challenging economy, for example, on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
|
•
|
our ability to attract new clients and retain existing clients;
|
•
|
our ability to retain and attract key employees;
|
•
|
risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
|
•
|
potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
|
•
|
risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates; and
|
•
|
developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world.
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
REVENUE:
|
|
|
|
||||
Net revenue
|
$
|
1,774.0
|
|
|
$
|
1,675.3
|
|
Billable expenses
|
395.1
|
|
|
388.5
|
|
||
Total revenue
|
2,169.1
|
|
|
2,063.8
|
|
||
|
|
|
|
||||
OPERATING EXPENSES:
|
|
|
|
||||
Salaries and related expenses
|
1,330.3
|
|
|
1,251.7
|
|
||
Office and other direct expenses
|
323.8
|
|
|
312.7
|
|
||
Billable expenses
|
395.1
|
|
|
388.5
|
|
||
Cost of services
|
2,049.2
|
|
|
1,952.9
|
|
||
Selling, general and administrative expenses
|
35.1
|
|
|
35.2
|
|
||
Depreciation and amortization
|
46.0
|
|
|
41.0
|
|
||
Total operating expenses
|
2,130.3
|
|
|
2,029.1
|
|
||
|
|
|
|
||||
OPERATING INCOME
|
38.8
|
|
|
34.7
|
|
||
|
|
|
|
||||
EXPENSES AND OTHER INCOME:
|
|
|
|
||||
Interest expense
|
(19.9
|
)
|
|
(20.9
|
)
|
||
Interest income
|
4.0
|
|
|
5.2
|
|
||
Other (expense) income, net
|
(24.4
|
)
|
|
0.8
|
|
||
Total (expenses) and other income
|
(40.3
|
)
|
|
(14.9
|
)
|
||
|
|
|
|
||||
(Loss) income before income taxes
|
(1.5
|
)
|
|
19.8
|
|
||
Provision for (benefit of) income taxes
|
12.7
|
|
|
(0.3
|
)
|
||
(Loss) income of consolidated companies
|
(14.2
|
)
|
|
20.1
|
|
||
Equity in net (loss) income of unconsolidated affiliates
|
(1.9
|
)
|
|
1.2
|
|
||
NET (LOSS) INCOME
|
(16.1
|
)
|
|
21.3
|
|
||
Net loss attributable to noncontrolling interests
|
2.0
|
|
|
3.4
|
|
||
NET (LOSS) INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(14.1
|
)
|
|
$
|
24.7
|
|
|
|
|
|
||||
(Loss) earnings per share available to IPG common stockholders:
|
|
|
|
||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
|
|
|
||||
Weighted-average number of common shares outstanding:
|
|
|
|
||||
Basic
|
383.4
|
|
|
391.7
|
|
||
Diluted
|
383.4
|
|
|
399.3
|
|
||
|
|
|
|
||||
Dividends declared per common share
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
NET (LOSS) INCOME
|
$
|
(16.1
|
)
|
|
$
|
21.3
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME
|
|
|
|
||||
Foreign currency translation:
|
|
|
|
||||
Foreign currency translation adjustments
|
22.4
|
|
|
52.9
|
|
||
Reclassification adjustments recognized in net income
|
12.5
|
|
|
(0.4
|
)
|
||
|
34.9
|
|
|
52.5
|
|
||
|
|
|
|
||||
Available-for-sale securities:
|
|
|
|
||||
Changes in fair value of available-for-sale securities
|
0.0
|
|
|
0.1
|
|
||
|
0.0
|
|
|
0.1
|
|
||
|
|
|
|
||||
Derivative instruments:
|
|
|
|
||||
Recognition of previously unrealized losses in net income
|
0.5
|
|
|
0.5
|
|
||
Income tax effect
|
(0.2
|
)
|
|
(0.2
|
)
|
||
|
0.3
|
|
|
0.3
|
|
||
|
|
|
|
||||
Defined benefit pension and other postretirement plans:
|
|
|
|
||||
Amortization of unrecognized losses, transition obligation and prior service cost included in net income
|
1.9
|
|
|
1.7
|
|
||
Settlement and curtailment losses included in net income
|
0.2
|
|
|
0.0
|
|
||
Other
|
0.1
|
|
|
(0.2
|
)
|
||
Income tax effect
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
2.1
|
|
|
1.4
|
|
||
Other comprehensive income, net of tax
|
37.3
|
|
|
54.3
|
|
||
TOTAL COMPREHENSIVE INCOME
|
21.2
|
|
|
75.6
|
|
||
Less: comprehensive loss attributable to noncontrolling interests
|
(1.7
|
)
|
|
(2.9
|
)
|
||
COMPREHENSIVE INCOME ATTRIBUTABLE TO IPG
|
$
|
22.9
|
|
|
$
|
78.5
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
597.3
|
|
|
$
|
790.9
|
|
Accounts receivable, net of allowance of $43.1 and $42.7, respectively
|
3,942.5
|
|
|
4,585.0
|
|
||
Accounts receivable, billable to clients
|
1,981.1
|
|
|
1,747.4
|
|
||
Assets held for sale
|
12.0
|
|
|
5.7
|
|
||
Other current assets
|
430.6
|
|
|
346.5
|
|
||
Total current assets
|
6,963.5
|
|
|
7,475.5
|
|
||
Property and equipment, net of accumulated depreciation of $1,057.1 and $1,036.2, respectively
|
634.2
|
|
|
650.4
|
|
||
Deferred income taxes
|
273.1
|
|
|
234.0
|
|
||
Goodwill
|
3,839.7
|
|
|
3,820.4
|
|
||
Other non-current assets
|
529.6
|
|
|
524.4
|
|
||
TOTAL ASSETS
|
$
|
12,240.1
|
|
|
$
|
12,704.7
|
|
|
|
|
|
||||
LIABILITIES:
|
|
|
|
||||
Accounts payable
|
$
|
5,467.1
|
|
|
$
|
6,420.2
|
|
Accrued liabilities
|
528.1
|
|
|
674.7
|
|
||
Contract liabilities
|
507.5
|
|
|
484.7
|
|
||
Short-term borrowings
|
799.4
|
|
|
84.9
|
|
||
Current portion of long-term debt
|
2.1
|
|
|
2.0
|
|
||
Liabilities held for sale
|
18.3
|
|
|
8.8
|
|
||
Total current liabilities
|
7,322.5
|
|
|
7,675.3
|
|
||
Long-term debt
|
1,288.2
|
|
|
1,285.6
|
|
||
Deferred compensation
|
457.1
|
|
|
476.6
|
|
||
Other non-current liabilities
|
785.1
|
|
|
768.8
|
|
||
TOTAL LIABILITIES
|
9,852.9
|
|
|
10,206.3
|
|
||
|
|
|
|
||||
Redeemable noncontrolling interests (see Note 6)
|
246.9
|
|
|
252.1
|
|
||
|
|
|
|
||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
||||
Common stock
|
39.0
|
|
|
38.6
|
|
||
Additional paid-in capital
|
963.7
|
|
|
955.2
|
|
||
Retained earnings
|
2,010.5
|
|
|
2,104.5
|
|
||
Accumulated other comprehensive loss, net of tax
|
(790.8
|
)
|
|
(827.8
|
)
|
||
|
2,222.4
|
|
|
2,270.5
|
|
||
Less: Treasury stock
|
(113.9
|
)
|
|
(59.0
|
)
|
||
Total IPG stockholders’ equity
|
2,108.5
|
|
|
2,211.5
|
|
||
Noncontrolling interests
|
31.8
|
|
|
34.8
|
|
||
TOTAL STOCKHOLDERS’ EQUITY
|
2,140.3
|
|
|
2,246.3
|
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
12,240.1
|
|
|
$
|
12,704.7
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net (loss) income
|
$
|
(16.1
|
)
|
|
$
|
21.3
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
46.0
|
|
|
41.0
|
|
||
Provision for uncollectible receivables
|
2.1
|
|
|
5.9
|
|
||
Amortization of restricted stock and other non-cash compensation
|
30.0
|
|
|
29.7
|
|
||
Net amortization of bond discounts and deferred financing costs
|
1.4
|
|
|
1.4
|
|
||
Deferred income tax benefit
|
(20.8
|
)
|
|
(12.0
|
)
|
||
Net losses (gains) on sales of businesses
|
24.4
|
|
|
(0.9
|
)
|
||
Other
|
6.8
|
|
|
6.7
|
|
||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
||||
Accounts receivable
|
675.2
|
|
|
806.6
|
|
||
Accounts receivable, billable to clients
|
(220.7
|
)
|
|
(206.5
|
)
|
||
Other current assets
|
(88.3
|
)
|
|
(68.6
|
)
|
||
Accounts payable
|
(994.2
|
)
|
|
(726.5
|
)
|
||
Accrued liabilities
|
(164.6
|
)
|
|
(264.9
|
)
|
||
Contract liabilities
|
17.6
|
|
|
16.2
|
|
||
Other non-current assets and liabilities
|
(28.7
|
)
|
|
(21.2
|
)
|
||
Net cash used in operating activities
|
(729.9
|
)
|
|
(371.8
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Capital expenditures
|
(22.8
|
)
|
|
(24.8
|
)
|
||
Acquisitions, net of cash acquired
|
(0.2
|
)
|
|
(3.3
|
)
|
||
Other investing activities
|
(0.1
|
)
|
|
(5.1
|
)
|
||
Net cash used in investing activities
|
(23.1
|
)
|
|
(33.2
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Net increase in short-term borrowings
|
718.8
|
|
|
224.8
|
|
||
Exercise of stock options
|
6.9
|
|
|
8.2
|
|
||
Common stock dividends
|
(80.8
|
)
|
|
(70.9
|
)
|
||
Repurchases of common stock
|
(54.9
|
)
|
|
(55.0
|
)
|
||
Tax payments for employee shares withheld
|
(26.3
|
)
|
|
(36.7
|
)
|
||
Distributions to noncontrolling interests
|
(3.9
|
)
|
|
(6.0
|
)
|
||
Other financing activities
|
(1.6
|
)
|
|
0.0
|
|
||
Net cash provided by financing activities
|
558.2
|
|
|
64.4
|
|
||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
(2.9
|
)
|
|
20.0
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(197.7
|
)
|
|
(320.6
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
797.7
|
|
|
1,100.2
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
600.0
|
|
|
$
|
779.6
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2017
|
386.2
|
|
|
$
|
38.6
|
|
|
$
|
955.2
|
|
|
$
|
2,104.5
|
|
|
$
|
(827.8
|
)
|
|
$
|
(59.0
|
)
|
|
$
|
2,211.5
|
|
|
$
|
34.8
|
|
|
$
|
2,246.3
|
|
Net loss
|
|
|
|
|
|
|
(14.1
|
)
|
|
|
|
|
|
(14.1
|
)
|
|
(2.0
|
)
|
|
(16.1
|
)
|
|||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
37.0
|
|
|
|
|
37.0
|
|
|
0.3
|
|
|
37.3
|
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
2.5
|
|
||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.9
|
)
|
|
(3.9
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
1.5
|
|
|
|
|
1.5
|
|
||||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(54.9
|
)
|
|
(54.9
|
)
|
|
|
|
(54.9
|
)
|
||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
(80.8
|
)
|
|
|
|
|
|
(80.8
|
)
|
|
|
|
(80.8
|
)
|
||||||||||||||
Stock-based compensation
|
4.4
|
|
|
0.4
|
|
|
30.3
|
|
|
|
|
|
|
|
|
30.7
|
|
|
|
|
30.7
|
|
||||||||||||
Exercise of stock options
|
0.8
|
|
|
0.1
|
|
|
6.9
|
|
|
|
|
|
|
|
|
7.0
|
|
|
|
|
7.0
|
|
||||||||||||
Shares withheld for taxes
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(28.0
|
)
|
|
|
|
|
|
|
|
(28.1
|
)
|
|
|
|
(28.1
|
)
|
||||||||||||
Other
|
|
|
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
|
|
|
|
(1.3
|
)
|
|
0.1
|
|
|
(1.2
|
)
|
||||||||||||
Balance at March 31, 2018
|
390.3
|
|
|
$
|
39.0
|
|
|
$
|
963.7
|
|
|
$
|
2,010.5
|
|
|
$
|
(790.8
|
)
|
|
$
|
(113.9
|
)
|
|
$
|
2,108.5
|
|
|
$
|
31.8
|
|
|
$
|
2,140.3
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss, Net of Tax
|
|
Treasury
Stock
|
|
Total IPG
Stockholders’
Equity
|
|
Noncontrolling
Interests
|
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||
Balance at December 31, 2016
|
394.3
|
|
|
$
|
39.4
|
|
|
$
|
1,199.2
|
|
|
$
|
1,839.9
|
|
|
$
|
(964.4
|
)
|
|
$
|
(63.3
|
)
|
|
$
|
2,050.8
|
|
|
$
|
39.6
|
|
|
$
|
2,090.4
|
|
Net income
|
|
|
|
|
|
|
24.7
|
|
|
|
|
|
|
24.7
|
|
|
(3.4
|
)
|
|
21.3
|
|
|||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
|
|
53.8
|
|
|
|
|
53.8
|
|
|
0.5
|
|
|
54.3
|
|
|||||||||||||
Reclassifications related to redeemable
noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.1
|
|
|
3.1
|
|
|||||||||||||||
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6.4
|
)
|
|
(6.4
|
)
|
|||||||||||||||
Change in redemption value of redeemable
noncontrolling interests
|
|
|
|
|
|
|
(3.3
|
)
|
|
|
|
|
|
(3.3
|
)
|
|
|
|
(3.3
|
)
|
||||||||||||||
Repurchases of common stock
|
|
|
|
|
|
|
|
|
|
|
(55.0
|
)
|
|
(55.0
|
)
|
|
|
|
(55.0
|
)
|
||||||||||||||
Common stock dividends
|
|
|
|
|
|
|
(70.9
|
)
|
|
|
|
|
|
(70.9
|
)
|
|
|
|
(70.9
|
)
|
||||||||||||||
Stock-based compensation
|
5.4
|
|
|
0.5
|
|
|
29.7
|
|
|
|
|
|
|
|
|
30.2
|
|
|
|
|
30.2
|
|
||||||||||||
Exercise of stock options
|
0.7
|
|
|
0.1
|
|
|
8.2
|
|
|
|
|
|
|
|
|
8.3
|
|
|
|
|
8.3
|
|
||||||||||||
Shares withheld for taxes
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(37.5
|
)
|
|
|
|
|
|
|
|
(37.7
|
)
|
|
|
|
(37.7
|
)
|
||||||||||||
Other
|
|
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
(0.3
|
)
|
|||||||||||||
Balance at March 31, 2017
|
398.8
|
|
|
$
|
39.8
|
|
|
$
|
1,199.7
|
|
|
$
|
1,790.0
|
|
|
$
|
(910.6
|
)
|
|
$
|
(118.3
|
)
|
|
$
|
2,000.6
|
|
|
$
|
33.4
|
|
|
$
|
2,034.0
|
|
|
Three months ended March 31, 2017
|
||||||||||
|
As Revised
1
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||
REVENUE:
|
|
|
|
|
|
||||||
Net revenue
|
$
|
1,670.3
|
|
|
$
|
5.0
|
|
|
$
|
1,675.3
|
|
Billable expenses
|
83.6
|
|
|
304.9
|
|
|
388.5
|
|
|||
Total revenue
|
1,753.9
|
|
|
309.9
|
|
|
2,063.8
|
|
|||
|
|
|
|
|
|
||||||
OPERATING EXPENSES:
|
|
|
|
|
|
||||||
Salaries and related expenses
|
1,251.7
|
|
|
—
|
|
|
1,251.7
|
|
|||
Office and other direct expenses
|
312.7
|
|
|
—
|
|
|
312.7
|
|
|||
Billable expenses
|
83.6
|
|
|
304.9
|
|
|
388.5
|
|
|||
Cost of services
|
1,648.0
|
|
|
304.9
|
|
|
1,952.9
|
|
|||
Selling, general and administrative expenses
|
35.2
|
|
|
—
|
|
|
35.2
|
|
|||
Depreciation and amortization
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|||
Total operating expenses
|
1,724.2
|
|
|
304.9
|
|
|
2,029.1
|
|
|||
|
|
|
|
|
|
||||||
OPERATING INCOME
|
29.7
|
|
|
5.0
|
|
|
34.7
|
|
|||
|
|
|
|
|
|
||||||
EXPENSES AND OTHER INCOME:
|
|
|
|
|
|
||||||
Interest expense
|
(20.9
|
)
|
|
—
|
|
|
(20.9
|
)
|
|||
Interest income
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|||
Other income, net
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||
Total (expenses) and other income
|
(14.9
|
)
|
|
—
|
|
|
(14.9
|
)
|
|||
|
|
|
|
|
|
||||||
Income before income taxes
|
14.8
|
|
|
5.0
|
|
|
19.8
|
|
|||
Benefit of income taxes
|
(2.1
|
)
|
|
1.8
|
|
|
(0.3
|
)
|
|||
Income of consolidated companies
|
16.9
|
|
|
3.2
|
|
|
20.1
|
|
|||
Equity in net income of unconsolidated affiliates
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|||
NET INCOME
|
18.1
|
|
|
3.2
|
|
|
21.3
|
|
|||
Net loss attributable to noncontrolling interests
|
3.4
|
|
|
—
|
|
|
3.4
|
|
|||
NET INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
21.5
|
|
|
$
|
3.2
|
|
|
$
|
24.7
|
|
|
|
|
|
|
|
||||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.05
|
|
|
$
|
0.01
|
|
|
$
|
0.06
|
|
Diluted
|
$
|
0.05
|
|
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
||||||
Basic
|
391.7
|
|
|
—
|
|
|
391.7
|
|
|||
Diluted
|
399.3
|
|
|
—
|
|
|
399.3
|
|
|||
|
|
|
|
|
|
||||||
Dividends declared per common share
|
$
|
0.18
|
|
|
|
|
$
|
0.18
|
|
|
1
|
These amounts have been revised for the new presentation as described in Note
1
.
|
|
December 31, 2017
|
||||||||||
|
As Reported
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
||||||
ASSETS:
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
790.9
|
|
|
$
|
—
|
|
|
$
|
790.9
|
|
Accounts receivable, net of allowance of $42.7
|
4,585.0
|
|
|
—
|
|
|
4,585.0
|
|
|||
Expenditures billable to clients
|
1,747.4
|
|
|
(1,747.4
|
)
|
|
—
|
|
|||
Accounts receivable, billable to clients
|
—
|
|
|
1,747.4
|
|
|
1,747.4
|
|
|||
Assets held for sale
|
5.7
|
|
|
—
|
|
|
5.7
|
|
|||
Other current assets
|
335.1
|
|
|
11.4
|
|
|
346.5
|
|
|||
Total current assets
|
7,464.1
|
|
|
11.4
|
|
|
7,475.5
|
|
|||
Property and equipment, net of accumulated depreciation of $1,036.2
|
650.4
|
|
|
—
|
|
|
650.4
|
|
|||
Deferred income taxes
|
236.0
|
|
|
(2.0
|
)
|
|
234.0
|
|
|||
Goodwill
|
3,820.4
|
|
|
—
|
|
|
3,820.4
|
|
|||
Other non-current assets
|
524.3
|
|
|
0.1
|
|
|
524.4
|
|
|||
TOTAL ASSETS
|
$
|
12,695.2
|
|
|
$
|
9.5
|
|
|
$
|
12,704.7
|
|
|
|
|
|
|
|
||||||
LIABILITIES:
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
6,907.8
|
|
|
$
|
(487.6
|
)
|
|
$
|
6,420.2
|
|
Accrued liabilities
|
674.7
|
|
|
—
|
|
|
674.7
|
|
|||
Contract liabilities
|
—
|
|
|
484.7
|
|
|
484.7
|
|
|||
Short-term borrowings
|
84.9
|
|
|
—
|
|
|
84.9
|
|
|||
Current portion of long-term debt
|
2.0
|
|
|
—
|
|
|
2.0
|
|
|||
Liabilities held for sale
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|||
Total current liabilities
|
7,678.2
|
|
|
(2.9
|
)
|
|
7,675.3
|
|
|||
Long-term debt
|
1,285.6
|
|
|
—
|
|
|
1,285.6
|
|
|||
Deferred compensation
|
476.6
|
|
|
—
|
|
|
476.6
|
|
|||
Other non-current liabilities
|
766.9
|
|
|
1.9
|
|
|
768.8
|
|
|||
TOTAL LIABILITIES
|
10,207.3
|
|
|
(1.0
|
)
|
|
10,206.3
|
|
|||
|
|
|
|
|
|
||||||
Redeemable noncontrolling interests
|
252.1
|
|
|
—
|
|
|
252.1
|
|
|||
|
|
|
|
|
|
||||||
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
||||||
Common stock
|
38.6
|
|
|
—
|
|
|
38.6
|
|
|||
Additional paid-in capital
|
955.2
|
|
|
—
|
|
|
955.2
|
|
|||
Retained earnings
|
2,093.6
|
|
|
10.9
|
|
|
2,104.5
|
|
|||
Accumulated other comprehensive loss, net of tax
|
(827.4
|
)
|
|
(0.4
|
)
|
|
(827.8
|
)
|
|||
|
2,260.0
|
|
|
10.5
|
|
|
2,270.5
|
|
|||
Less: Treasury stock
|
(59.0
|
)
|
|
—
|
|
|
(59.0
|
)
|
|||
Total IPG stockholders’ equity
|
2,201.0
|
|
|
10.5
|
|
|
2,211.5
|
|
|||
Noncontrolling interests
|
34.8
|
|
|
—
|
|
|
34.8
|
|
|||
TOTAL STOCKHOLDERS’ EQUITY
|
2,235.8
|
|
|
10.5
|
|
|
2,246.3
|
|
|||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
12,695.2
|
|
|
$
|
9.5
|
|
|
$
|
12,704.7
|
|
|
Three months ended March 31, 2017
|
|||||||||
|
As Reported
|
|
ASC 606 Adjustments
|
|
As Adjusted
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|||||
Net income
|
$
|
18.1
|
|
|
3.2
|
|
|
$
|
21.3
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|||||
Depreciation and amortization
|
41.0
|
|
|
—
|
|
|
41.0
|
|
||
Provision for uncollectible receivables
|
5.9
|
|
|
—
|
|
|
5.9
|
|
||
Amortization of restricted stock and other non-cash compensation
|
29.7
|
|
|
—
|
|
|
29.7
|
|
||
Net amortization of bond discounts and deferred financing costs
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||
Deferred income tax benefit
|
(13.8
|
)
|
|
1.8
|
|
|
(12.0
|
)
|
||
Net gains on sales of businesses
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
||
Other
|
6.7
|
|
|
—
|
|
|
6.7
|
|
||
Changes in assets and liabilities, net of acquisitions and divestitures, providing (using) cash:
|
|
|
|
|
|
|||||
Accounts receivable
|
806.6
|
|
|
—
|
|
|
806.6
|
|
||
Expenditures billable to clients
|
(206.3
|
)
|
|
206.3
|
|
|
—
|
|
||
Accounts receivable, billable to clients
|
—
|
|
|
(206.5
|
)
|
|
(206.5
|
)
|
||
Other current assets
|
(71.6
|
)
|
|
3.0
|
|
|
(68.6
|
)
|
||
Accounts payable
|
(702.5
|
)
|
|
(24.0
|
)
|
|
(726.5
|
)
|
||
Accrued liabilities
|
(264.9
|
)
|
|
—
|
|
|
(264.9
|
)
|
||
Contract liabilities
|
—
|
|
|
16.2
|
|
|
16.2
|
|
||
Other non-current assets and liabilities
|
(21.2
|
)
|
|
—
|
|
|
(21.2
|
)
|
||
Net cash used in operating activities
|
(371.8
|
)
|
|
—
|
|
|
(371.8
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|||||
Net cash used in investing activities
|
(33.2
|
)
|
|
—
|
|
|
(33.2
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|||||
Net cash provided by financing activities
|
64.4
|
|
|
—
|
|
|
64.4
|
|
||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
20.0
|
|
|
—
|
|
|
20.0
|
|
||
Net decrease in cash, cash equivalents and restricted cash
|
(320.6
|
)
|
|
—
|
|
|
(320.6
|
)
|
||
Cash, cash equivalents and restricted cash at beginning of period
|
1,100.2
|
|
|
—
|
|
|
1,100.2
|
|
||
Cash, cash equivalents and restricted cash at end of period
|
$
|
779.6
|
|
|
—
|
|
|
$
|
779.6
|
|
|
Three months ended
March 31, |
||||||
Total revenue:
|
2018
|
|
2017
|
||||
United States
|
$
|
1,350.7
|
|
|
$
|
1,315.2
|
|
International:
|
|
|
|
||||
United Kingdom
|
204.4
|
|
|
175.0
|
|
||
Continental Europe
|
181.7
|
|
|
158.2
|
|
||
Asia Pacific
|
231.5
|
|
|
220.3
|
|
||
Latin America
|
80.0
|
|
|
75.8
|
|
||
Other
|
120.8
|
|
|
119.3
|
|
||
Total International
|
818.4
|
|
|
748.6
|
|
||
Total Consolidated
|
$
|
2,169.1
|
|
|
$
|
2,063.8
|
|
|
Three months ended
March 31, |
||||||
Net revenue:
|
2018
|
|
2017
|
||||
United States
|
$
|
1,092.3
|
|
|
$
|
1,057.1
|
|
International:
|
|
|
|
||||
United Kingdom
|
163.5
|
|
|
135.2
|
|
||
Continental Europe
|
158.7
|
|
|
140.9
|
|
||
Asia Pacific
|
178.8
|
|
|
173.7
|
|
||
Latin America
|
73.9
|
|
|
69.0
|
|
||
Other
|
106.8
|
|
|
99.4
|
|
||
Total International
|
681.7
|
|
|
618.2
|
|
||
Total Consolidated
|
$
|
1,774.0
|
|
|
$
|
1,675.3
|
|
IAN
|
Three months ended
March 31, |
||||||
Total revenue:
|
2018
|
|
2017
|
||||
United States
|
$
|
1,023.2
|
|
|
$
|
969.9
|
|
International
|
662.3
|
|
|
597.9
|
|
||
Total IAN
|
$
|
1,685.5
|
|
|
$
|
1,567.8
|
|
|
|
|
|
||||
Net revenue:
|
|
|
|
||||
United States
|
$
|
898.0
|
|
|
$
|
862.0
|
|
International
|
583.3
|
|
|
529.1
|
|
||
Total IAN
|
$
|
1,481.3
|
|
|
$
|
1,391.1
|
|
CMG
|
Three months ended
March 31, |
||||||
Total revenue:
|
2018
|
|
2017
|
||||
United States
|
$
|
327.5
|
|
|
$
|
345.3
|
|
International
|
156.1
|
|
|
150.7
|
|
||
Total CMG
|
$
|
483.6
|
|
|
$
|
496.0
|
|
|
|
|
|
||||
Net revenue:
|
|
|
|
||||
United States
|
$
|
194.3
|
|
|
$
|
195.1
|
|
International
|
98.4
|
|
|
89.1
|
|
||
Total CMG
|
$
|
292.7
|
|
|
$
|
284.2
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Accounts receivable, net of allowance of $43.1 and $42.7, respectively
|
$
|
3,942.5
|
|
|
$
|
4,585.0
|
|
Accounts receivable, billable to clients
|
1,981.1
|
|
|
1,747.4
|
|
||
Contract assets
|
26.6
|
|
|
11.5
|
|
||
Contract liabilities (deferred revenue)
|
507.5
|
|
|
484.7
|
|
|
Effective
Interest Rate
|
|
March 31,
2018 |
|
December 31,
2017 |
||||||||||||
Book
Value
|
|
Fair
Value
1
|
|
Book
Value
|
|
Fair
Value
1
|
|||||||||||
4.00% Senior Notes due 2022 (less unamortized discount and issuance costs of $1.2 and $1.0, respectively)
|
4.13%
|
|
$
|
247.8
|
|
|
$
|
253.0
|
|
|
$
|
247.6
|
|
|
$
|
259.0
|
|
3.75% Senior Notes due 2023 (less unamortized discount and issuance costs of $0.8 and $2.0, respectively)
|
4.32%
|
|
497.2
|
|
|
499.9
|
|
|
497.1
|
|
|
513.2
|
|
||||
4.20% Senior Notes due 2024 (less unamortized discount and issuance costs of $0.6 and $2.5, respectively)
|
4.24%
|
|
496.9
|
|
|
509.0
|
|
|
496.7
|
|
|
524.2
|
|
||||
Other notes payable and capitalized leases
|
|
|
48.4
|
|
|
48.4
|
|
|
46.2
|
|
|
46.2
|
|
||||
Total long-term debt
|
|
|
1,290.3
|
|
|
|
|
1,287.6
|
|
|
|
||||||
Less: current portion
|
|
|
2.1
|
|
|
|
|
2.0
|
|
|
|
||||||
Long-term debt, excluding current portion
|
|
|
$
|
1,288.2
|
|
|
|
|
$
|
1,285.6
|
|
|
|
|
1
|
See Note
12
for information on the fair value measurement of our long-term debt.
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Net (loss) income available to IPG common stockholders
|
$
|
(14.1
|
)
|
|
$
|
24.7
|
|
|
|
|
|
||||
Weighted-average number of common shares outstanding - basic
|
383.4
|
|
|
391.7
|
|
||
Dilutive effect of stock options and restricted shares
|
N/A
|
|
|
7.6
|
|
||
Weighted-average number of common shares outstanding - diluted
|
383.4
|
|
|
399.3
|
|
||
|
|
|
|
||||
(Loss) earnings per share available to IPG common stockholders:
|
|
|
|
||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Salaries, benefits and related expenses
|
$
|
300.1
|
|
|
$
|
441.7
|
|
Office and related expenses
|
51.9
|
|
|
53.2
|
|
||
Acquisition obligations
|
43.4
|
|
|
42.0
|
|
||
Interest
|
14.6
|
|
|
16.4
|
|
||
Other
|
118.1
|
|
|
121.4
|
|
||
Total accrued liabilities
|
$
|
528.1
|
|
|
$
|
674.7
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Net (losses) gains on sales of businesses
|
$
|
(24.4
|
)
|
|
$
|
0.9
|
|
Other
|
0.0
|
|
|
(0.1
|
)
|
||
Total other (expense) income, net
|
$
|
(24.4
|
)
|
|
$
|
0.8
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Number of shares repurchased
|
2.4
|
|
|
2.3
|
|
||
Aggregate cost, including fees
|
$
|
54.9
|
|
|
$
|
55.0
|
|
Average price per share, including fees
|
$
|
22.59
|
|
|
$
|
23.85
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Balance at beginning of period
|
$
|
252.1
|
|
|
$
|
252.8
|
|
Change in related noncontrolling interests balance
|
(2.8
|
)
|
|
(4.5
|
)
|
||
Changes in redemption value of redeemable noncontrolling interests:
|
|
|
|
||||
Redemptions and other
|
(1.9
|
)
|
|
(12.7
|
)
|
||
Redemption value adjustments
|
(0.5
|
)
|
|
5.6
|
|
||
Balance at end of period
|
$
|
246.9
|
|
|
$
|
241.2
|
|
|
Awards
|
|
Weighted-average
grant-date fair value
(per award)
|
|||
Restricted stock (shares or units)
|
1.7
|
|
|
$
|
23.62
|
|
Performance-based stock (shares)
|
2.8
|
|
|
$
|
21.15
|
|
Restricted stock units (settled in cash)
|
0.1
|
|
|
$
|
23.63
|
|
Total stock-based compensation awards
|
4.6
|
|
|
|
|
|
Foreign Currency
Translation Adjustments
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
(585.3
|
)
|
|
$
|
(6.8
|
)
|
|
$
|
(235.7
|
)
|
|
$
|
(827.8
|
)
|
Other comprehensive income before reclassifications
|
22.1
|
|
|
0.0
|
|
|
0.4
|
|
|
22.5
|
|
||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
12.5
|
|
|
0.3
|
|
|
1.7
|
|
|
14.5
|
|
||||
Balance as of March 31, 2018
|
$
|
(550.7
|
)
|
|
$
|
(6.5
|
)
|
|
$
|
(233.6
|
)
|
|
$
|
(790.8
|
)
|
|
Foreign Currency
Translation Adjustments
|
|
Available-for-Sale
Securities
|
|
Derivative
Instruments
|
|
Defined Benefit Pension and Other Postretirement Plans
|
|
Total
|
||||||||||
Balance as of December 31, 2016
|
$
|
(718.6
|
)
|
|
$
|
0.6
|
|
|
$
|
(8.4
|
)
|
|
$
|
(238.0
|
)
|
|
$
|
(964.4
|
)
|
Other comprehensive income before reclassifications
|
52.4
|
|
|
0.1
|
|
|
0.0
|
|
|
0.1
|
|
|
52.6
|
|
|||||
Amount reclassified from accumulated other comprehensive loss, net of tax
|
(0.4
|
)
|
|
0.0
|
|
|
0.3
|
|
|
1.3
|
|
|
1.2
|
|
|||||
Balance as of March 31, 2017
|
$
|
(666.6
|
)
|
|
$
|
0.7
|
|
|
$
|
(8.1
|
)
|
|
$
|
(236.6
|
)
|
|
$
|
(910.6
|
)
|
|
Three months ended
March 31, |
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||
|
2018
|
|
2017
|
|
|||||
Foreign currency translation adjustments
|
$
|
12.5
|
|
|
$
|
(0.4
|
)
|
|
Other (expense) income, net
|
Losses on derivative instruments
|
0.5
|
|
|
0.5
|
|
|
Interest expense
|
||
Amortization of defined benefit pension and postretirement plan items
|
2.1
|
|
|
1.7
|
|
|
Other (expense) income, net
|
||
Tax effect
|
(0.6
|
)
|
|
(0.6
|
)
|
|
Provision for (benefit of) income taxes
|
||
Total amount reclassified from accumulated other comprehensive loss, net of tax
|
$
|
14.5
|
|
|
$
|
1.2
|
|
|
|
|
Domestic Pension Plan
|
|
Foreign Pension Plans
|
|
Domestic Postretirement Benefit Plan
|
||||||||||||||||||
Three months ended March 31,
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
Service cost
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
1.1
|
|
|
$
|
0.9
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
Interest cost
|
1.1
|
|
|
1.3
|
|
|
3.4
|
|
|
3.3
|
|
|
0.3
|
|
|
0.3
|
|
||||||
Expected return on plan assets
|
(1.8
|
)
|
|
(1.6
|
)
|
|
(4.9
|
)
|
|
(4.3
|
)
|
|
0.0
|
|
|
0.0
|
|
||||||
Settlements and curtailments
|
0.0
|
|
|
0.0
|
|
|
0.2
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrecognized actuarial losses
|
0.4
|
|
|
0.4
|
|
|
1.5
|
|
|
1.3
|
|
|
0.0
|
|
|
0.0
|
|
||||||
Net periodic cost
|
$
|
(0.3
|
)
|
|
$
|
0.1
|
|
|
$
|
1.3
|
|
|
$
|
1.2
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Total revenue:
|
|
|
|
||||
IAN
|
$
|
1,685.5
|
|
|
$
|
1,567.8
|
|
CMG
|
483.6
|
|
|
496.0
|
|
||
Total
|
$
|
2,169.1
|
|
|
$
|
2,063.8
|
|
|
|
|
|
||||
Net revenue:
|
|
|
|
||||
IAN
|
$
|
1,481.3
|
|
|
$
|
1,391.1
|
|
CMG
|
292.7
|
|
|
284.2
|
|
||
Total
|
$
|
1,774.0
|
|
|
$
|
1,675.3
|
|
|
|
|
|
||||
Segment operating income (loss):
|
|
|
|
||||
IAN
|
$
|
57.0
|
|
|
$
|
50.1
|
|
CMG
|
19.4
|
|
|
22.1
|
|
||
Corporate and other
|
(37.6
|
)
|
|
(37.5
|
)
|
||
Total
|
38.8
|
|
|
34.7
|
|
||
|
|
|
|
||||
Interest expense, net
|
(15.9
|
)
|
|
(15.7
|
)
|
||
Other (expense) income, net
|
(24.4
|
)
|
|
0.8
|
|
||
(Loss) income before income taxes
|
$
|
(1.5
|
)
|
|
$
|
19.8
|
|
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
||||
IAN
|
$
|
37.4
|
|
|
$
|
32.7
|
|
CMG
|
6.1
|
|
|
6.0
|
|
||
Corporate and other
|
2.5
|
|
|
2.3
|
|
||
Total
|
$
|
46.0
|
|
|
$
|
41.0
|
|
|
|
|
|
||||
Capital expenditures:
|
|
|
|
||||
IAN
|
$
|
15.8
|
|
|
$
|
17.2
|
|
CMG
|
1.1
|
|
|
2.7
|
|
||
Corporate and other
|
5.9
|
|
|
4.9
|
|
||
Total
|
$
|
22.8
|
|
|
$
|
24.8
|
|
|
|
|
|
||||
|
March 31,
2018 |
|
December 31,
2017 |
||||
Total assets:
|
|
|
|
||||
IAN
|
$
|
10,744.3
|
|
|
$
|
10,978.0
|
|
CMG
|
1,476.5
|
|
|
1,427.4
|
|
||
Corporate and other
|
19.3
|
|
|
299.3
|
|
||
Total
|
$
|
12,240.1
|
|
|
$
|
12,704.7
|
|
Level 1
|
|
Unadjusted quoted prices in active markets for identical assets or liabilities. An active market for the asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
Level 2
|
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
March 31, 2018
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
111.1
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
111.1
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
150.1
|
|
|
$
|
150.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
Balance Sheet Classification
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
201.6
|
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
201.6
|
|
|
Cash and cash equivalents
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
Contingent acquisition obligations
1
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
147.0
|
|
|
$
|
147.0
|
|
|
|
|
1
|
Contingent acquisition obligations includes deferred acquisition payments and unconditional obligations to purchase additional noncontrolling equity shares of consolidated subsidiaries. Fair value measurement of the obligations is based upon actual and projected operating performance targets as specified in the related agreements. The
increase
in this balance of
$3.1
from
December 31, 2017
to
March 31, 2018
is primarily due to foreign currency translation. The amounts payable within the next twelve months are classified in accrued liabilities; any amounts payable thereafter are classified in other non-current liabilities.
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Total long-term debt
|
$
|
0.0
|
|
|
$
|
1,261.9
|
|
|
$
|
48.4
|
|
|
$
|
1,310.3
|
|
|
$
|
0.0
|
|
|
$
|
1,296.4
|
|
|
$
|
46.2
|
|
|
$
|
1,342.6
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three months ended
March 31, |
|
|
|||||||
Statement of Operations Data
|
2018
|
|
2017
|
|
% Increase/
(Decrease)
|
|||||
REVENUE:
|
|
|
|
|
|
|
||||
Net revenue
|
$
|
1,774.0
|
|
|
$
|
1,675.3
|
|
|
5.9
|
%
|
Billable expenses
|
395.1
|
|
|
388.5
|
|
|
1.7
|
%
|
||
Total revenue
|
$
|
2,169.1
|
|
|
$
|
2,063.8
|
|
|
5.1
|
%
|
|
|
|
|
|
|
|||||
OPERATING INCOME
|
$
|
38.8
|
|
|
$
|
34.7
|
|
|
11.8
|
%
|
|
|
|
|
|
|
|||||
NET (LOSS) INCOME AVAILABLE TO IPG COMMON STOCKHOLDERS
|
$
|
(14.1
|
)
|
|
$
|
24.7
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per share available to IPG common stockholders:
|
|
|
|
|
|
|||||
Basic
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
|
|
Diluted
|
$
|
(0.04
|
)
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating Ratios
|
|
|
|
|
|
|||||
Organic change in net revenue
|
3.6
|
%
|
|
|
|
|
||||
|
|
|
|
|
|
|||||
Operating margin on net revenue
|
2.2
|
%
|
|
2.1
|
%
|
|
|
|||
Operating margin on total revenue
|
1.8
|
%
|
|
1.7
|
%
|
|
|
|||
|
|
|
|
|
|
|||||
Expenses as a % of net revenue:
|
|
|
|
|
|
|||||
Salaries and related expenses
|
75.0
|
%
|
|
74.7
|
%
|
|
|
|||
Office and other direct expenses
|
18.3
|
%
|
|
18.7
|
%
|
|
|
|||
Selling, general and administrative expenses
|
2.0
|
%
|
|
2.1
|
%
|
|
|
|||
Depreciation and amortization
|
2.6
|
%
|
|
2.4
|
%
|
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2017 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2018 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,675.3
|
|
|
$
|
49.5
|
|
|
$
|
(11.7
|
)
|
|
$
|
60.9
|
|
|
$
|
1,774.0
|
|
|
3.6
|
%
|
|
5.9
|
%
|
Domestic
|
1,057.1
|
|
|
0.0
|
|
|
(9.9
|
)
|
|
45.1
|
|
|
1,092.3
|
|
|
4.3
|
%
|
|
3.3
|
%
|
|||||
International
|
618.2
|
|
|
49.5
|
|
|
(1.8
|
)
|
|
15.8
|
|
|
681.7
|
|
|
2.6
|
%
|
|
10.3
|
%
|
|||||
United Kingdom
|
135.2
|
|
|
16.2
|
|
|
1.5
|
|
|
10.6
|
|
|
163.5
|
|
|
7.8
|
%
|
|
20.9
|
%
|
|||||
Continental Europe
|
140.9
|
|
|
20.4
|
|
|
(2.5
|
)
|
|
(0.1
|
)
|
|
158.7
|
|
|
(0.1
|
)%
|
|
12.6
|
%
|
|||||
Asia Pacific
|
173.7
|
|
|
9.3
|
|
|
(0.3
|
)
|
|
(3.9
|
)
|
|
178.8
|
|
|
(2.2
|
)%
|
|
2.9
|
%
|
|||||
Latin America
|
69.0
|
|
|
(1.1
|
)
|
|
(1.3
|
)
|
|
7.3
|
|
|
73.9
|
|
|
10.6
|
%
|
|
7.1
|
%
|
|||||
Other
|
99.4
|
|
|
4.7
|
|
|
0.8
|
|
|
1.9
|
|
|
106.8
|
|
|
1.9
|
%
|
|
7.4
|
%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2018
|
|
2017
|
|
% Increase/
(Decrease) |
|||||
Salaries and related expenses
|
$
|
1,330.3
|
|
|
$
|
1,251.7
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|||||
As a % of net revenue:
|
|
|
|
|
|
|||||
Salaries and related expenses
|
75.0
|
%
|
|
74.7
|
%
|
|
|
|||
Base salaries, benefits and tax
|
62.3
|
%
|
|
62.3
|
%
|
|
|
|||
Incentive expense
|
4.4
|
%
|
|
4.6
|
%
|
|
|
|||
Severance expense
|
1.6
|
%
|
|
1.3
|
%
|
|
|
|||
Temporary help
|
4.4
|
%
|
|
4.2
|
%
|
|
|
|||
All other salaries and related expenses
|
2.3
|
%
|
|
2.3
|
%
|
|
|
|
Three months ended
March 31, |
|
|
|||||||
|
2018
|
|
2017
|
|
% Increase/
(Decrease) |
|||||
Office and other direct expenses
|
$
|
323.8
|
|
|
$
|
312.7
|
|
|
3.5
|
%
|
|
|
|
|
|
|
|||||
As a % of net revenue:
|
|
|
|
|
|
|||||
Office and other direct expenses
|
18.3
|
%
|
|
18.7
|
%
|
|
|
|||
Occupancy expense
|
7.2
|
%
|
|
7.4
|
%
|
|
|
|||
All other office and other direct expenses
1
|
11.1
|
%
|
|
11.3
|
%
|
|
|
|
1
|
Includes production expenses, travel and entertainment, professional fees, spending to support new business activity, telecommunications, office supplies, bad debt expense, adjustments to contingent acquisition obligations, foreign currency losses (gains) and other expenses.
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Cash interest on debt obligations
|
$
|
(19.5
|
)
|
|
$
|
(18.6
|
)
|
Non-cash interest
|
(0.4
|
)
|
|
(2.3
|
)
|
||
Interest expense
|
(19.9
|
)
|
|
(20.9
|
)
|
||
Interest income
|
4.0
|
|
|
5.2
|
|
||
Net interest expense
|
(15.9
|
)
|
|
(15.7
|
)
|
||
Other (expense) income, net
|
(24.4
|
)
|
|
0.8
|
|
||
Total (expenses) and other income
|
$
|
(40.3
|
)
|
|
$
|
(14.9
|
)
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Net (losses) gains on sales of businesses
|
$
|
(24.4
|
)
|
|
$
|
0.9
|
|
Other
|
0.0
|
|
|
(0.1
|
)
|
||
Total other (expense) income, net
|
$
|
(24.4
|
)
|
|
$
|
0.8
|
|
|
Three months ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
(Loss) income before income taxes
|
$
|
(1.5
|
)
|
|
$
|
19.8
|
|
Provision for (benefit of) income taxes
|
$
|
12.7
|
|
|
$
|
(0.3
|
)
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2017 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2018 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
1,391.1
|
|
|
$
|
40.9
|
|
|
$
|
(10.0
|
)
|
|
$
|
59.3
|
|
|
$
|
1,481.3
|
|
|
4.3
|
%
|
|
6.5
|
%
|
Domestic
|
862.0
|
|
|
0.0
|
|
|
(8.2
|
)
|
|
44.2
|
|
|
898.0
|
|
|
5.1
|
%
|
|
4.2
|
%
|
|||||
International
|
529.1
|
|
|
40.9
|
|
|
(1.8
|
)
|
|
15.1
|
|
|
583.3
|
|
|
2.9
|
%
|
|
10.2
|
%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
Segment operating income
|
$
|
57.0
|
|
|
$
|
50.1
|
|
|
13.8
|
%
|
Operating margin on net revenue
|
3.8
|
%
|
|
3.6
|
%
|
|
|
|
|
|
Components of Change
|
|
|
|
Change
|
||||||||||||||||||
|
Three months ended
March 31, 2017 |
Foreign
Currency
|
|
Net
Acquisitions/
(Divestitures)
|
|
Organic
|
|
Three months ended
March 31, 2018 |
Organic
|
|
Total
|
||||||||||||||
Consolidated
|
$
|
284.2
|
|
|
$
|
8.6
|
|
|
$
|
(1.7
|
)
|
|
$
|
1.6
|
|
|
$
|
292.7
|
|
|
0.6
|
%
|
|
3.0
|
%
|
Domestic
|
195.1
|
|
|
0.0
|
|
|
(1.7
|
)
|
|
0.9
|
|
|
194.3
|
|
|
0.5
|
%
|
|
(0.4
|
)%
|
|||||
International
|
89.1
|
|
|
8.6
|
|
|
0.0
|
|
|
0.7
|
|
|
98.4
|
|
|
0.8
|
%
|
|
10.4
|
%
|
|
Three months ended
March 31, |
|
|
|||||||
|
2018
|
|
2017
|
|
Change
|
|||||
Segment operating income
|
$
|
19.4
|
|
|
$
|
22.1
|
|
|
(12.2
|
)%
|
Operating margin on net revenue
|
6.6
|
%
|
|
7.8
|
%
|
|
|
|
Three months ended
March 31, |
||||||
Cash Flow Data
|
2018
|
|
2017
|
||||
Net (loss) income, adjusted to reconcile to net cash used in operating activities
1
|
$
|
73.8
|
|
|
$
|
93.1
|
|
Net cash used in working capital
2
|
(775.0
|
)
|
|
(443.7
|
)
|
||
Changes in other non-current assets and liabilities using cash
|
(28.7
|
)
|
|
(21.2
|
)
|
||
Net cash used in operating activities
|
$
|
(729.9
|
)
|
|
$
|
(371.8
|
)
|
Net cash used in investing activities
|
(23.1
|
)
|
|
(33.2
|
)
|
||
Net cash provided by financing activities
|
558.2
|
|
|
64.4
|
|
|
1
|
Reflects net (loss) income adjusted primarily for depreciation and amortization of fixed assets and intangible assets, amortization of restricted stock and other non-cash compensation, net losses (gains) on sales of businesses and deferred income taxes.
|
2
|
Reflects changes in accounts receivable, other current assets, accounts payable, accrued liabilities and contract liabilities.
|
•
|
Debt service – As of
March 31, 2018
, we had outstanding short-term borrowings of
$799.4
primarily from our commercial paper program and uncommitted lines of credit used primarily to fund seasonal working capital needs. The remainder of our debt is primarily long-term, with maturities scheduled from 2022 through 2024.
|
•
|
Acquisitions – We paid $0.2 in up-front payments and $2.1 in deferred payments for prior acquisitions as well as ownership increases in our consolidated subsidiaries. In addition to potential cash expenditures for new acquisitions, we expect to pay approximately $43.0 over the next twelve months related to prior acquisitions. We may also be required to pay approximately $31.0 related to put options held by minority shareholders if exercised over the next twelve months. We will continue to evaluate strategic opportunities to grow and continue to strengthen our market position, particularly in our digital and marketing services offerings, and to expand our presence in high-growth and key strategic world markets.
|
•
|
Dividends – In the
first quarter
of
2018
, we paid a cash dividend of
$0.21
per share on our common stock, which corresponded to a dividend payment of
$80.8
. Assuming we continue to pay a quarterly dividend of
$0.21
per share, and there is no significant change in the number of outstanding shares as of
March 31, 2018
, we would expect to pay approximately
$323.0
over the next twelve months.
|
|
|
Four Quarters Ended
|
|
|
|
Four Quarters Ended
|
||
Financial Covenants
|
|
March 31, 2018
|
|
EBITDA Reconciliation
|
|
March 31, 2018
|
||
Interest coverage ratio (not less than)
1
|
|
5.00x
|
|
Operating income
|
|
$
|
942.5
|
|
Actual interest coverage ratio
|
|
17.10x
|
|
Add:
|
|
|
||
Leverage ratio (not greater than)
1
|
|
3.50x
|
|
Depreciation and amortization
|
|
256.5
|
|
|
Actual leverage ratio
|
|
1.74x
|
|
EBITDA
1
|
|
$
|
1,199.0
|
|
|
1
|
The interest coverage ratio is defined as EBITDA, as defined in the Credit Agreement, to net interest expense for the four quarters then ended. The leverage ratio is defined as debt as of the last day of such fiscal quarter to EBITDA for the four quarters then ended.
|
|
Moody’s Investors Service
|
|
S&P Global Ratings
|
|
Fitch Ratings
|
Short-term rating
|
P-2
|
|
A-2
|
|
F2
|
Long-term rating
|
Baa2
|
|
BBB
|
|
BBB+
|
Outlook
|
Stable
|
|
Stable
|
|
Stable
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
(c)
|
The following table provides information regarding our purchases of our equity securities during the period from January 1,
2018
to
March 31, 2018
:
|
|
Total Number of Shares (or Units) Purchased
1
|
|
Average Price Paid
per Share (or Unit)
2
|
|
Total Number of Shares (or Units) Purchased as Part of
Publicly Announced
Plans or Programs
3
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
3
|
||||||
January 1 - 31
|
988,351
|
|
|
$
|
21.93
|
|
|
985,836
|
|
|
$
|
133,838,025
|
|
February 1 - 28
|
1,163,693
|
|
|
$
|
24.10
|
|
|
—
|
|
|
$
|
433,838,025
|
|
March 1 - 31
|
1,444,276
|
|
|
$
|
23.02
|
|
|
1,443,782
|
|
|
$
|
400,596,781
|
|
Total
|
3,596,320
|
|
|
$
|
23.07
|
|
|
2,429,618
|
|
|
|
|
1
|
Included shares of our common stock, par value $0.10 per share, withheld under the terms of grants under employee stock-based compensation plans to offset tax withholding obligations that arose upon vesting and release of restricted shares (the “Withheld Shares”). We repurchased 2,515 Withheld Shares in January
2018
, 1,163,693 Withheld Shares in February
2018
and 494 Withheld Shares in March
2018
, for a total of 1,166,702 Withheld Shares during the three-month period.
|
2
|
The average price per share for each of the months in the fiscal quarter and for the three month period was calculated by dividing (a) the sum for the applicable period of the aggregate value of the tax withholding obligations and the aggregate amount we paid for shares acquired under our share repurchase programs, described in Note
6
to the unaudited Consolidated Financial Statements, by (b) the sum of the number of Withheld Shares and the number of shares acquired in our share repurchase programs.
|
3
|
On February 14, 2018, we announced that our Board of Directors had approved a new share repurchase program to repurchase from time to time up to
$300.0 million
of our common stock, in addition to amounts available on existing authorizations. There is no expiration date associated with the share repurchase programs.
|
Item 6.
|
Exhibits
|
Exhibit No.
|
|
Description
|
|
|
|
|
Computation of Ratios of Earnings to Fixed Charges.
|
|
|
|
|
|
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
Certification of the Chief Executive Officer and the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
101
|
|
Interactive Data File, for the period ended March 31, 2018.
|
|
|
|
|
THE INTERPUBLIC GROUP OF COMPANIES, INC.
|
|
|
|
|
|
By
|
/s/
Michael I. Roth
|
|
|
Michael I. Roth
Chairman and Chief Executive Officer
|
|
|
|
|
|
|
|
By
|
/s/
Christopher F. Carroll
|
|
|
Christopher F. Carroll
Senior Vice President, Controller and
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|---|---|---|
VANGUARD GROUP INC | 194,925,206 | 9,023,087,778 | |
CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 70,802,680 | 3,277,456,089 | |
Capital International Investors | 66,465,773 | 4,053,211,252 | |
Capital International Investors | 66,162,432 | 3,062,675,712 | |
GEODE CAPITAL MANAGEMENT, LLC | 46,176,690 | 2,132,975,928 | |
GEODE CAPITAL MANAGEMENT, LLC | 45,453,231 | 2,768,971,517 | |
NORGES BANK | 33,574,290 | 1,554,153,884 | |
WELLINGTON MANAGEMENT GROUP LLP | 25,823,357 | 1,195,363,195 | |
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 25,209,530 | 1,166,949,145 | |
PRIMECAP MANAGEMENT CO/CA/ | 22,944,650 | 1,062,107,848 | |
Independent Franchise Partners LLP | 17,393,791 | 1,060,847,313 | |
SUSQUEHANNA INTERNATIONAL GROUP, LLP | 17,169,384 | 793,054,262 | |
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | 17,073,147 | 1,041,291,934 | |
DIMENSIONAL FUND ADVISORS LP | 16,270,054 | 753,205,433 | |
FMR LLC | 16,228,168 | 751,201,912 | |
Legal & General Group Plc | 15,758,544 | 729,463,005 | |
PZENA INVESTMENT MANAGEMENT LLC | 14,843,475 | 687,104,458 | |
PZENA INVESTMENT MANAGEMENT LLC | 14,843,475 | 687,104,458 | |
Royal Bank of Canada | 14,142,601 | 654,546,000 | |
SCHRODER INVESTMENT MANAGEMENT GROUP | 13,694,059 | 633,897,991 | |
UBS Group AG | 13,127,794 | 607,063,320 | |
SUSQUEHANNA INTERNATIONAL GROUP, LLP | 12,452,157 | 759,457,055 | |
GQG Partners LLC | 12,023,454 | 733,310,434 | |
Qube Research & Technologies Ltd | 11,698,483 | 541,522,778 | |
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 11,311,281 | 523,599,197 | |
Parametric Portfolio Associates LLC | 10,436,143 | 762,152 | |
Nuveen Asset Management, LLC | 10,420,945 | 589,408,650 | |
Nuveen, LLC | 10,237,229 | 624,368,597 | |
SCHRODER INVESTMENT MANAGEMENT GROUP | 10,110,204 | 616,621,341 | |
DEUTSCHE BANK AG\ | 9,348,560 | 432,744,843 | |
JANE STREET GROUP, LLC | 9,000,867 | 548,962,878 | |
Pacer Advisors, Inc. | 8,942,992 | 545,433,082 | |
CITADEL ADVISORS LLC | 8,623,675 | 523,707,911 | |
Dodge & Cox | 8,436,759 | 390,537,595 | |
LSV ASSET MANAGEMENT | 8,116,473 | 495,024 | |
Man Group plc | 7,465,845 | 345,593,965 | |
CITADEL ADVISORS LLC | 7,371,439 | 339,586,685 | |
PRICE T ROWE ASSOCIATES INC /MD/ | 7,273,615 | 336,696 | |
M&G INVESTMENT MANAGEMENT LTD | 7,186,037 | 366,487,887 | |
EATON VANCE MANAGEMENT | 7,129,326 | 506,824 | |
M&G PLC | 6,856,139 | 418,224,479 | |
Robeco Institutional Asset Management B.V. | 6,401,401 | 296,320,852 | |
Robeco Institutional Asset Management B.V. | 6,401,401 | 296,320,852 | |
Nuveen, LLC | 6,321,361 | 292,615,800 | |
FIL Ltd | 6,222,946 | 288,060,171 | |
California Public Employees Retirement System | 6,184,260 | 286,269,395 | |
Swiss National Bank | 6,159,400 | 285,118,626 | |
AQR CAPITAL MANAGEMENT LLC | 6,067,940 | 280,672,583 | |
AQR CAPITAL MANAGEMENT LLC | 5,969,030 | 364,051,115 | |
VAN ECK ASSOCIATES CORP | 5,877,476 | 272,069 | |
DZ BANK AG Deutsche Zentral Genossenschafts Bank, Frankfurt am Main | 5,806,493 | 268,783,673 | |
Amundi | 5,780,139 | 275,308,020 | |
BNP PARIBAS FINANCIAL MARKETS | 5,736,996 | 292,640,196 | |
Swiss National Bank | 5,720,500 | 348,893,295 | |
AMUNDI | 5,265,872 | 304,472,720 | |
AMUNDI ASSET MANAGEMENT US, INC. | 5,265,532 | 332,413 | |
BNP PARIBAS FINANCIAL MARKETS | 5,249,619 | 374,751,835 | |
Sumitomo Mitsui Trust Group, Inc. | 5,145,653 | 238,192,277 | |
National Pension Service | 4,903,014 | 299,034,824 | |
CREDIT SUISSE AG/ | 4,884,813 | 264,903,409 | |
VICTORY CAPITAL MANAGEMENT INC | 4,863,020 | 296,595,590 | |
National Pension Service | 4,861,549 | 225,041,103 | |
HSBC HOLDINGS PLC | 4,740,117 | 219,665,819 | |
Allianz Asset Management GmbH | 4,739,036 | 219,369,978 | |
FIRST TRUST ADVISORS LP | 4,592,548 | 212,589,052 | |
Mitsubishi UFJ Asset Management Co., Ltd. | 4,257,031 | 197,057,965 | |
KBC Group NV | 4,019,569 | 186,066 | |
Mitsubishi UFJ Asset Management Co., Ltd. | 3,916,440 | 238,863,676 | |
DekaBank Deutsche Girozentrale | 3,894,388 | 232,263 | |
Boston Partners | 3,866,114 | 235,513,719 | |
KBC Group NV | 3,849,595 | 234,787 | |
DekaBank Deutsche Girozentrale | 3,782,490 | 176,035 | |
RENAISSANCE TECHNOLOGIES LLC | 3,481,133 | 161,141,647 | |
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | 3,401,880 | 157,473,025 | |
Allianz Asset Management GmbH | 3,393,107 | 206,945,597 | |
CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | 3,330,851 | 203,148,602 | |
CANADA LIFE ASSURANCE Co | 3,298,880 | 152,932 | |
LPL Financial LLC | 3,279,554 | 200,019,984 | |
VICTORY CAPITAL MANAGEMENT INC | 3,275,085 | 151,708,199 | |
ENVESTNET ASSET MANAGEMENT INC | 3,233,587 | 197,216,488 | |
AustralianSuper Pty Ltd | 3,232,919 | 149,651,821 | |
CAPITAL FUND MANAGEMENT S.A. | 3,224,700 | 196,674,453 | |
RAYMOND JAMES & ASSOCIATES | 3,215,555 | 166,372,766 | |
Russell Investments Group, Ltd. | 3,156,972 | 192,341,272 | |
CANADA LIFE ASSURANCE Co | 3,142,222 | 192,172 | |
Aberdeen Group plc | 3,093,360 | 143,810,306 | |
Aberdeen Group plc | 3,093,360 | 143,810,306 | |
GQG Partners LLC | 3,025,192 | 140,036,389 | |
Swedbank AB | 2,958,230 | 136,936,467 | |
Russell Investments Group, Ltd. | 2,940,669 | 136,139,756 | |
CAPITAL FUND MANAGEMENT S.A. | 2,873,974 | 133,036,256 | |
AXA S.A. | 2,746,873 | 127,152,752 | |
Walleye Trading LLC | 2,737,858 | 126,735,447 | |
AustralianSuper Pty Ltd | 2,728,989 | 166,441,039 | |
Bridgewater Associates, LP | 2,703,724 | 125,155,384 | |
FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | 2,599,492 | 120,330,485 | |
Squarepoint Ops LLC | 2,594,130 | 120,082,278 | |
MIZUHO MARKETS AMERICAS LLC | 2,584,719 | 157,642,012 | |
CANADA PENSION PLAN INVESTMENT BOARD | 2,549,783 | 155,511,265 | |
LPL Financial LLC | 2,527,525 | 116,999,114 |
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Message from Christopher S. Boerner Board Chair and Chief Executive Officer |
Name and
Principal Position |
Year |
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in Pension Value and Non-Qualified Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||||||||
Christopher S. Boerner, Ph.D.
Board Chair and Chief Executive Officer
|
2024 | 1,536,538 | 0 | 13,643,063 | 3,235,581 | 0 | 372,436 | 18,787,618 | ||||||||||||||||||||||||
2023 | 1,256,921 | 0 | 5,326,178 | 1,567,098 | 0 | 311,636 | 8,461,833 | |||||||||||||||||||||||||
2022 | 1,064,049 | 0 | 4,256,197 | 1,274,626 | 0 | 285,348 | 6,880,220 | |||||||||||||||||||||||||
David V. Elkins
EVP and Chief
Financial Officer
|
2024 | 1,115,000 | 0 | 5,778,244 | 1,564,234 | 0 | 250,093 | 8,707,571 | ||||||||||||||||||||||||
2023 | 1,106,176 | 0 | 4,882,143 | 866,318 | 0 | 311,663 | 7,166,300 | |||||||||||||||||||||||||
2022 | 1,073,859 | 0 | 4,922,614 | 1,397,863 | 0 | 252,954 | 7,647,290 | |||||||||||||||||||||||||
Samit Hirawat, M.D.
EVP, Chief Medical Officer, Head of Development
|
2024 | 1,115,000 | 0 | 5,617,762 | 1,564,234 | 0 | 289,018 | 8,586,014 | ||||||||||||||||||||||||
2023 | 1,103,781 | 0 | 3,616,394 | 1,234,117 | 0 | 279,335 | 6,233,627 | |||||||||||||||||||||||||
Sandra Leung
EVP and General Counsel
|
2024 | 1,150,000 | 0 | 3,959,204 | 1,613,335 | 0 | 289,251 | 7,011,790 | ||||||||||||||||||||||||
2023 | 1,147,819 | 0 | 3,345,168 | 1,123,091 | 0 | 307,403 | 5,923,481 | |||||||||||||||||||||||||
2022 | 1,133,074 | 0 | 3,441,053 | 1,238,952 | 0 | 291,748 | 6,104,827 | |||||||||||||||||||||||||
Karin Shanahan
EVP, Global Product Development & Supply
|
2024 | 1,009,615 | 0 | 4,145,908 | 1,278,651 | 0 | 132,407 | 6,566,581 |
Customers
Customer name | Ticker |
---|---|
The New York Times Company | NYT |
Suppliers
Supplier name | Ticker |
---|---|
Comcast Corporation | CMCSA |
The Walt Disney Company | DIS |
Microsoft Corporation | MSFT |
Fox Corporation | FOXA |
News Corporation | NWSA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Caforio Giovanni | - | 432,266 | 0 |
Caforio Giovanni | - | 367,495 | 0 |
LEUNG SANDRA | - | 331,414 | 7,195 |
Hirawat Samit | - | 83,513 | 0 |
BOERNER CHRISTOPHER S. | - | 82,672 | 0 |
VESSEY RUPERT | - | 47,751 | 656 |
Hirawat Samit | - | 47,245 | 0 |
Samuels Theodore R. II | - | 35,500 | 0 |
Powell Ann | - | 27,868 | 0 |
Shanahan Karin | - | 13,797 | 1,279 |
Lenkowsky Adam | - | 12,439 | 6,173 |
Holzer Phil M | - | 11,760 | 0 |
Gallman Cari | - | 8,840 | 0 |
Hickey Benjamin | - | 8,789 | 0 |
Meyers Gregory Scott | - | 6,996 | 0 |
Plenge Robert M | - | 6,584 | 200 |
Short Bartie Wendy | - | 5,066 | 0 |
Shanahan Karin | - | 3,226 | 748 |
Greenlees Sharon | - | 609 | 0 |
Lenkowsky Adam | - | 526 | 4,900 |
BOERNER CHRISTOPHER S. | - | 0 | 125,439 |