These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
SNAP INTERACTIVE, INC.
|
|
|
(Exact name of issuer as specified in its charter)
|
|
|
Delaware
|
20-3191847
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
363 7
th
Avenue, 13
th
Floor,
New York, NY
|
10001
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code
: (516) 942-2030
|
|
|
Securities registered under Section 12(b) of the Exchange Act:
|
None.
|
|
Securities registered under Section 12(g) of the Exchange Act:
|
Common stock, par value $0.001 per share.
|
|
(Title of class)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
|
Non-accelerated filer
(Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
|
PART I
|
Page | |
|
ITEM 1.
|
DESCRIPTION OF BUSINESS
|
1 |
| ITEM 1A. | RISK FACTORS | 3 |
|
ITEM 2.
|
PROPERTIES
|
3 |
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
3 |
|
ITEM 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
3 |
|
PART II
|
||
|
ITEM 5.
|
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
3 |
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
5 |
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
5 |
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
11 |
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
F1 |
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
12 |
|
ITEM 9A(T).
|
CONTROLS AND PROCEDURES
|
12 |
|
PART III
|
||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
13 |
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
13 |
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
15 |
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
16 |
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
16 |
|
PART IV
|
||
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
17 |
|
SIGNATURES
|
|
High
|
Low
|
||||
|
January 1, 2009 to March 31, 2009
|
$ 0.35
|
$
|
0.17
|
||
|
April 1, 2009 to June 30, 2009
|
$ 0.27
|
$
|
0.13
|
||
|
July 1, 2009 to September 30, 2009
|
$ 0.17
|
$
|
0.07
|
||
|
October 1, 2009 to December 31, 2009
|
$ 0.15
|
$
|
0.07
|
||
|
Number of Options
|
Weighted Average Exercise Price
|
|||||||
|
Stock Options
|
||||||||
|
Balance at December 31, 2007
|
8,400,000 | $ | ||||||
|
Granted
|
1,140.000 | $ | ||||||
|
Exercised
|
- | |||||||
|
Forfeited
|
- | |||||||
|
Balance at December 31, 2008
|
9,540,000
|
|||||||
|
Granted
|
150,000
|
|||||||
|
Exercised
|
-
|
|||||||
|
Forfeited
|
(90,000
|
)
|
||||||
|
Balance at December 31, 2009
|
9,600,000
|
|||||||
|
Options exercisable at December 31, 2009
|
9,015,000
|
$
|
0.30
|
|||||
|
Weighted average fair value of options granted during 2009
|
$
|
0.08
|
||||||
|
2009 Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2009
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2009
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.00 - 0.13
|
4,650,000
|
4
|
$
|
0.13
|
|
4,500,000
|
$
|
0.13
|
|||||||||||||
|
$
|
0.17 - 1.00
|
4,950,000
|
2.26
|
$
|
0.48
|
4,515,000
|
$
|
0.47
|
||||||||||||||
|
2008 Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2008
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2008
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.00 - 0.13
|
4,500,000
|
3.95
|
$
|
0.13
|
4,500,000
|
$
|
0.13
|
||||||||||||||
|
$
|
0.17 - 1.00
|
5,040,000
|
3.68
|
$
|
0.49
|
4,080,000
|
$
|
0.44
|
||||||||||||||
|
2009 Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2009
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2009
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.40
|
750,000
|
0. 53
|
$
|
0.40
|
750,000
|
$
|
0.40
|
||||||||||||||
|
2008 Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2008
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2008
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.40
|
750,000
|
1.53
|
$
|
0.40
|
750,000
|
$
|
0.40
|
||||||||||||||
|
·
|
Continue to upgrade our existing applications and products
|
|
·
|
Promotion and expansion of our various products including our social networking applications, our iPhone application, and our AreYouInterested.com online dating website.
|
|
·
|
Consider building new applications on social networking platforms and further exploration of mobile platforms
|
|
·
|
Considering launching additional applications and websites that expand beyond online dating based upon our identification of industries and markets that we believe represent profitable opportunities.
|
|
·
|
Continue to focus on building out our subscription services, virtual goods platform, and other such revenue models outside of advertising.
|
|
·
|
Identify & explore new opportunities that emerge in our rapidly evolving industry
|
|
PAGE
|
F-1
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
PAGE
|
F-2
|
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2009 AND 2008
|
|
PAGE
|
F-3
|
CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
|
|
PAGE
|
F-4
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008.
|
|
PAGE
|
F-5
|
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2009 AND 2008
|
|
PAGES
|
F-6 – F-22
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Snap Interactive, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 1,895,449 | $ | 1,529,354 | ||||
|
Restricted cash
|
14,996 | - | ||||||
|
Accounts receivable, net
|
322,351 | 386,507 | ||||||
|
Prepaid Expense
|
223,372 | 398 | ||||||
|
Total Current Assets
|
2,456,168 | 1,916,259 | ||||||
|
Property and Equipment, net
|
86,633 | 31,297 | ||||||
|
Other Assets
|
||||||||
|
Security Deposit
|
33,435 | 18,750 | ||||||
|
Total Other Assets
|
33,435 | 18,750 | ||||||
|
Total Assets
|
$ | 2,576,236 | $ | 1,966,306 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 529,569 | $ | 332,731 | ||||
|
Deferred Revenue
|
281,049 | - | ||||||
|
Settlement Payable
|
23,238 | 21,888 | ||||||
|
Convertible Notes Payable - Related Party
|
45,486 | 35,348 | ||||||
|
Accrued interest
|
21,423 | 18,731 | ||||||
|
Total Current Liabilities
|
900,765 | 408,698 | ||||||
|
Long Term Liabilities
|
||||||||
|
Settlement Payable
|
- | 23,238 | ||||||
|
Convertible Notes Payable - Related Party
|
- | 10,138 | ||||||
|
Total Liabilities
|
900,765 | 442,074 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none
|
||||||||
|
issued and outstanding
|
- | - | ||||||
|
Common stock, $0.001 par value; 100,000,000 shares authorized,
|
||||||||
|
32,628,969 and 32,101,185 shares issued and outstanding, respectively
|
32,629 | 32,101 | ||||||
|
Additional paid-in capital
|
2,568,652 | 2,346,995 | ||||||
|
Accumulated deficit
|
(924,500 | ) | (822,581 | ) | ||||
|
Less: deferred compensation
|
(1,311 | ) | (32,284 | ) | ||||
|
Total Stockholders' Equity
|
1,675,470 | 1,524,231 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 2,576,235 | $ | 1,966,305 | ||||
|
Snap Interactive, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
For the Year Ended
|
||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||
|
Revenue
|
$ | 3,170,725 | $ | 3,011,627 | ||||
|
Cost of Revenue
|
1,423,585 | 958,364 | ||||||
|
Gross Profit
|
1,747,140 | 2,053,263 | ||||||
|
Operating Expenses
|
||||||||
|
Compensation expense
|
749,637 | 585,254 | ||||||
|
Professional Fees
|
121,102 | 89,559 | ||||||
|
General and administrative
|
961,179 | 444,571 | ||||||
|
Total Operating Expenses
|
1,831,918 | 1,119,384 | ||||||
|
Income /(Loss) from Operations
|
(84,778 | ) | 933,879 | |||||
|
Other Income (Expense)
|
||||||||
|
Interest Expense
|
(4,831 | ) | (6,103 | ) | ||||
|
Other Income
|
22,404 | - | ||||||
|
Interest Income
|
16,269 | 9,284 | ||||||
|
Total Other Income/(Expense), net
|
33,842 | 3,181 | ||||||
|
Income/(Loss) Before Provision For Income Taxes
|
(50,936 | ) | 937,060 | |||||
|
Provision for Income Taxes
|
(50,983 | ) | (140,100 | ) | ||||
|
Net Income/(Loss)
|
$ | (101,919 | ) | $ | 796,960 | |||
|
Net Income/(Loss) Per Share - Basic
|
$ | (0.00 | ) | $ | 0.03 | |||
|
Net Income/(Loss) Per Share - Diluted
|
$ | (0.00 | ) | $ | 0.02 | |||
|
Weighted average number of shares outstanding
|
||||||||
|
during the period - Basic
|
32,479,746 | 31,262,040 | ||||||
|
Weighted average number of shares outstanding
|
||||||||
|
during the period - Diluted
|
32,479,746 | 33,887,595 | ||||||
|
Consolidated Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||||||
|
For the Years Ended December 31, 2009 and 2008
|
||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common stock
|
|||||||||||||||||||||||||||||||
|
$.001 Par Value
|
$.001 Par Value
|
Additional
|
Total
|
|||||||||||||||||||||||||||||
|
paid-in
|
Accumulated
|
Deferred
|
Stockholder's
|
|||||||||||||||||||||||||||||
|
Amount
|
Shares
|
Amount
|
capital
|
Deficit
|
Compensation
|
Equity
|
||||||||||||||||||||||||||
|
Balance, for the year ended December 31, 2007
|
- | - | 31,001,685 | 31,002 | 2,027,857 | (1,619,541 | ) | (7,890 | ) | 431,428 | ||||||||||||||||||||||
|
Deferred compensation realized
|
- | - | - | - | - | - | 7,890 | 7,890 | ||||||||||||||||||||||||
|
Stock options granted for services
|
- | - | - | - | 106,573 | - | - | 106,573 | ||||||||||||||||||||||||
|
Share based compensation
|
- | - | - | - | 70,634 | - | - | 70,634 | ||||||||||||||||||||||||
|
Shares issued for services
|
- | - | 349,500 | 350 | 92,681 | - | (32,284 | ) | 60,747 | |||||||||||||||||||||||
|
Shares issued for compensation to officer
|
- | - | 750,000 | 750 | 49,250 | - | - | 50,000 | ||||||||||||||||||||||||
|
Net Income, December 31, 2008
|
- | - | - | - | - | 796,960 | - | 796,960 | ||||||||||||||||||||||||
|
Balance, for the year ended December 31, 2008
|
- | $ | - | 32,101,185 | $ | 32,101 | $ | 2,346,995 | $ | (822,581 | ) | $ | (32,284 | ) | $ | 1,524,231 | ||||||||||||||||
|
Deferred compensation realized
|
- | - | - | - | - | - | 45,330 | 45,330 | ||||||||||||||||||||||||
|
Stock options granted for services
|
- | - | - | - | 70,893 | - | - | 70,893 | ||||||||||||||||||||||||
|
Share based compensation
|
- | - | - | - | 67,079 | - | - | 67,079 | ||||||||||||||||||||||||
|
Shares issued for services
|
- | - | 482,784 | 483 | 68,880 | - | (14,357 | ) | 55,006 | |||||||||||||||||||||||
|
Shares issued for domain name
|
- | - | 45,000 | 45 | 14,805 | - | - | 14,850 | ||||||||||||||||||||||||
|
Net Income, for the year ended December 31, 2009
|
- | - | - | - | - | (101,919 | ) | - | (101,919 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2009
|
- | $ | - | 32,628,969 | $ | 32,629 | $ | 2,568,652 | $ | (924,500 | ) | $ | (1,311 | ) | $ | 1,675,471 | ||||||||||||||||
|
Snap Interactive, Inc. and Subsidiaries
|
||||||||
|
|
||||||||
|
For the Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net Income/(Loss)
|
$ | (101,919 | ) | $ | 796,960 | |||
|
Adjustments to reconcile net income/(loss)to net cash provided by operations
|
||||||||
|
Depreciation/Amortization
|
19,649 | 12,632 | ||||||
|
Stock based compensation
|
238,300 | 295,844 | ||||||
|
(Increase) Decrease in:
|
||||||||
|
Accounts Receivable
|
64,156 | (137,605 | ) | |||||
|
Prepaid Expense
|
(222,974 | ) | 24,506 | |||||
|
Security Deposit
|
(14,684 | ) | (17,540 | ) | ||||
|
Increase (Decrease) in:
|
||||||||
|
Accounts payable and accrued expenses
|
174,957 | 261,011 | ||||||
|
Deferred revenue
|
281,049 | - | ||||||
|
Accrued interest payable
|
2,692 | 2,692 | ||||||
|
Net Cash Provided by Operating Activities
|
441,226 | 1,238,500 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Purchase of Fixed Assets and Domain Name
|
(60,135 | ) | (27,289 | ) | ||||
|
Net Cash Used In Investing Activities
|
(60,135 | ) | (27,289 | ) | ||||
|
Net Cash Provided By Financing Activities
|
- | - | ||||||
|
Net Increase (Decrease) in Cash
|
381,091 | 1,211,211 | ||||||
|
Cash at Beginning of Period
|
1,529,354 | 318,143 | ||||||
|
Cash at End of Period
|
$ | 1,910,445 | $ | 1,529,354 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 2,112 | $ | 3,411 | ||||
|
Cash paid for taxes
|
$ | 200,680 | $ | 64,359 | ||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
|||
|
45,000 shares of common stock were issued during the period for a domain name with a fair value of $14,850.
|
|||
|
Years Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Deferred tax liability:
|
||||||||
|
Property and Equipment
|
$ | 3,225 | $ | 5,500 | ||||
|
Deferred tax asset
|
||||||||
|
Stock Options for Services
|
(398,771 | ) | (337,937 | ) | ||||
|
Valuation allowance
|
398,771 | 337,937 | ||||||
|
Net deferred tax asset
|
- | - | ||||||
|
Net deferred tax liability
|
$ | 3,225 | $ | 5,500 | ||||
|
The deferred tax liability results primarily from the use of accelerated methods of depreciation of equipment for tax purposes.
|
||||||||
|
The valuation allowance was established to reduce the deferred tax asset to the amount that will more likely than not be
|
||||||||
|
realized. This reduction is necessary due to the use of the prior year's net operating loss carryovers and the uncertainty
|
||||||||
|
of the exercising of the outstanding stock options. The net change in the valuation allowance for the year ended
|
||||||||
|
December 31, 2009 was an increase of $60,834.
|
||||||||
|
The components of income tax expense related to continuing operations are as follows:
|
||||||||
| 2009 | 2008 | |||||||
|
Federal
|
||||||||
|
Current
|
$ | 30,587 | $ | 102,300 | ||||
|
Deferred
|
2,275 | 4,200 | ||||||
| 32,862 | 106,500 | |||||||
|
State and Local
|
||||||||
|
Current
|
10,691 | 32,300 | ||||||
|
Deferred
|
7,430 | 1,300 | ||||||
| 18,121 | 33,600 | |||||||
| $ | 50,983 | $ | 140,100 | |||||
|
The Company's income tax expense differed from the statutory rates (federal 34% and state 10.9%) as follows:
|
||||||||
|
Years Ended December 31,
|
||||||||
| 2009 | 2008 | |||||||
|
Statutory rate applied to earnings (loss) before income taxes:
|
$ | (22,413 | ) | $ | 342,061 | |||
|
Increase (decrease) in income taxes resulting from:
|
||||||||
|
State income taxes
|
(6,652 | ) | 33,600 | |||||
|
Change in deferred tax asset valuation allowance
|
- | 46,991 | ||||||
|
Utilization of net operating loss carryforward
|
- | (257,638 | ) | |||||
|
Other Non Deductible Expenses
|
80,048 | (24,914 | ) | |||||
|
Income Tax Expense
|
$ | 50,983 | $ | 140,100 | ||||
|
For the
|
For the
|
|||||||
|
year
ended
|
year
ended
|
|||||||
|
December 31 , 2009
|
December 31, 2008
|
|||||||
|
Net income (loss) for the period
|
$
|
(101,919)
|
$
|
796,960
|
||||
|
Weighted average number of shares outstanding
|
32,479,746
|
31,262,040
|
||||||
|
Basic earnings per share
|
$
|
(0.00)
|
$
|
0.03
|
||||
|
For the
|
For the
|
|||||||||||||||
|
year
ended
|
year
ended
|
|||||||||||||||
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||
|
Net income (loss) for the period
|
$
|
(101,919)
|
$
|
796,960
|
||||||||||||
|
Add: Adjustment for interest on 6% convertible notes
|
-
|
2,729
|
||||||||||||||
|
Adjusted net income (loss)
|
$
|
(101,919)
|
$
|
799,689
|
||||||||||||
|
Weighted average number of shares outstanding
|
32,479,746
|
31,262,040
|
||||||||||||||
|
Add: Weighted Average shares assumed to be issued upon conversion of 6% convertible notes as of the date of issuance
|
-
|
525,555
|
||||||||||||||
|
Dilutive Warrants and options as of beginning of period
|
-
|
2,100,000
|
||||||||||||||
|
Weighted average number of common and common equivalent shares
|
32,479,746
|
33,887,595
|
||||||||||||||
|
Diluted earnings(loss) per share
|
$
|
(0.00)
|
$
|
0.02
|
||||||||||||
|
As of
December 31,
2009
|
As of
December 31, 2008
|
|||||||
|
Computer/Equipment and Furniture
|
$
|
81,187
|
$
|
31,142
|
||||
|
Website Domain Name
|
24,938
|
-
|
||||||
|
Software
|
1,353
|
1,353
|
||||||
|
Website Costs
|
40,500
|
40,500
|
||||||
|
Less Accumulated Depreciation and Amortization
|
(61,345
|
)
|
(41,698
|
)
|
||||
|
Total Property and Equipment
|
$
|
86,633
|
$
|
31,297
|
||||
|
Year
|
Amount
|
|||
|
2010
|
17,081 | |||
|
2011
|
16,265 | |||
|
2012
|
14,520 | |||
|
2013
|
11,391 | |||
|
2014 and thereafter
|
27,376 | |||
| $ | 86,633 | |||
|
Number of Options
|
Weighted Average Exercise Price
|
|||||||
|
Stock Options
|
||||||||
| Balance at December 31, 2007 | 8,400,000 | $ | ||||||
| Granted | 1,140,000 | $ | ||||||
| Exercised | ||||||||
| Forfeited | ||||||||
|
Balance at December 31, 2008
|
9,540,000
|
|||||||
|
Granted
|
150,000
|
|||||||
|
Exercised
|
-
|
|||||||
|
Forfeited
|
(90,000
|
)
|
||||||
|
Balance at December 31, 2009
|
9,600,000
|
|||||||
|
Options Exercisable at December 31, 2009
|
9,015,000
|
$
|
0.30
|
|||||
|
Weighted Average Fair Value of Options Granted During 2009
|
$
|
0.08
|
||||||
|
2009 Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2009
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2009
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.00-0.13
|
4,650,000
|
4
|
$
|
0.13
|
|
4,500,000
|
$
|
0.13
|
|||||||||||||
|
$
|
0.17 - 1.00
|
4,950,000
|
2.26
|
$
|
0.48
|
4,515,000
|
$
|
0.47
|
||||||||||||||
|
2008 Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2008
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2008
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.00-0.13
|
4,500,000
|
3.95
|
$
|
0.13
|
4,500,000
|
$
|
0.13
|
||||||||||||||
|
$
|
0.17 - 1.00
|
5,040,000
|
3.68
|
$
|
0.49
|
4,080,000
|
$
|
0.44
|
||||||||||||||
|
2009 Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2009
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2009
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.40
|
750,000
|
0. 53
|
$
|
0.40
|
750,000
|
$
|
0.40
|
||||||||||||||
|
2008 Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2008
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2008
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.40
|
750,000
|
1.53
|
$
|
0.40
|
750,000
|
$
|
0.40
|
||||||||||||||
|
Year 1
|
$
|
103,890
|
||
|
Year 2
|
106,500
|
|||
|
Year 3
|
26,970
|
|||
|
Total future minimum lease payments
|
$
|
237,360
|
||
|
NAME
|
AGE
|
POSITION
|
|
Clifford Lerner
|
32
|
President, Chief Executive Officer, Chief Financial Officer, Chairman
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive Plan Compensation ($)
|
Non-Qualified Deferred Compensation Earnings
($)
|
(1)
All Other Compensation
($)
|
Totals
($)
|
||||||||||||||
|
Clifford Lerner,
|
2009
|
$
|
200,000
|
$ |
100,000
|
0
|
0
|
0
|
0
|
0
|
$
|
300,000
|
|||||||||||
|
President,
|
2008
|
$
|
160,000
|
$ |
106,154
|
0
|
0
|
0
|
0
|
0
|
$
|
266,154
|
|||||||||||
|
CEO, and CFO
|
2007
|
$
|
0
|
$ |
30,000
|
0
|
0
|
0
|
0
|
0
|
$
|
30,000
|
|||||||||||
| Darrell Lerner, | 2009 | $ | 175,000 | $ | 35,000 | 0 | 0 | 0 | 0 | $ | 8,250 | $ | 218,250 | ||||||||||
|
Co-Founder
|
2008 | $ | 160,000 | $ | 25,000 | $ | 50,000 | 0 | 0 | 0 | 0 | $ | 235,000 | ||||||||||
| 2007 | $ | 0 | $ | 0 | $ | 72,000 | $ | 305,150 | 0 | 0 | 0 | $ | 329,150 | ||||||||||
|
Expected life
|
2 years
|
|
Expected volatility
|
71.86%
|
|
Risk free interest rate
|
4.86%
|
|
Expected dividends
|
0%
|
|
Expected life
|
1 year
|
|
Expected volatility
|
141.34%
|
|
Risk free interest rate
|
3.31%
|
|
Expected dividends
|
0%
|
|
Title of Class
|
Name and Address
of Beneficial Owner
|
Amount and Nature
of Beneficial Owner
|
Percent of
Class (1)
|
|
Common Stock
|
Clifford Lerner
363 7
th
Avenue, 13
th
Floor,
New York, NY 10001
|
21,000,000
|
63.20%
|
|
Common Stock
|
All executive officers and directors as a group
|
21,000,000
|
63.20%
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Clifford Lerner
|
President, Chief Executive Officer,
|
March 31, 2010
|
||
|
Clifford Lerner
|
Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|