These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
20-3191847
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
o |
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
Class
|
Outstanding at November 13, 2013
|
|
|
Common Stock, par value $0.001 per share
|
38,932,826
|
|
Page Number
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 (Unaudited) and December 31, 2012
|
1
|
|
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
2
|
|
|
Condensed Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2013 (Unaudited)
|
3
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012 (Unaudited)
|
4
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
5
|
|
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
13
|
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
25
|
|
ITEM 4.
|
Controls and Procedures
|
25
|
|
PART II. OTHER INFORMATION
|
||
|
ITEM 1.
|
Legal Proceedings
|
26
|
|
ITEM 1A.
|
Risk Factors
|
26
|
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
26
|
|
ITEM 3.
|
Defaults Upon Senior Securities
|
26
|
|
ITEM 4.
|
Mine Safety Disclosures
|
26
|
|
ITEM 5.
|
Other Information
|
26
|
|
ITEM 6.
|
Exhibits
|
27
|
|
SIGNATURES
|
28
|
|
|
●
|
our ability to generate and sustain increased revenue levels and achieve profitability in the future;
|
|
●
|
our heavy reliance on the Facebook platform to run our application and Facebook’s ability to discontinue, limit or restrict access to its platform by us or our application, change its terms and conditions or other policies or features, including restricting methods of collecting payments and establish more favorable relationships with one or more of our competitors or develop an application or feature that competes with our application;
|
|
●
|
our ability to maintain good relationships with Apple and Google;
|
|
●
|
our reliance on our President, Chief Executive Officer and sole director;
|
|
●
|
the intense competition in the online dating industry;
|
|
●
|
our reliance on a small percentage of our total users for substantially all of our revenue;
|
|
●
|
our ability to develop, establish and maintain a strong brand;
|
|
●
|
our ability to develop and market new technologies to respond to rapid technological changes;
|
|
●
|
our ability to effectively manage our growth, including attracting and retaining qualified employees;
|
|
●
|
our ability to generate subscribers through advertising and marketing agreements with third party advertising and marketing providers;
|
|
●
|
our reliance on email campaigns to convert users to subscribers and to retain subscribers;
|
|
●
|
the effect of any interruption or failure of our data center;
|
|
●
|
the effect of an interruption or failure of our programming code, servers or technological infrastructure;
|
|
●
|
the effect of security breaches, computer viruses and computer hacking attacks;
|
|
●
|
our ability to comply with laws and regulations regarding privacy and protection of user data;
|
|
●
|
our reliance upon credit card processors and related merchant account approvals;
|
|
●
|
governmental regulation or taxation of the online dating, social dating or Internet industries;
|
|
●
|
the impact of any claim that we have infringed on intellectual property rights of others;
|
|
●
|
our ability to protect our intellectual property rights;
|
|
●
|
the risk that we might be deemed a “dating service” or an “Internet dating service” under various state regulations;
|
|
●
|
the possibility that our users or third parties may be physically or emotionally harmed following interaction with other users;
|
|
●
|
our ability to obtain additional capital or financing to execute our business plan; and
|
|
our ability to maintain effective internal control over financial reporting.
|
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
ASSETS
|
(Unaudited)
|
|||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
1,480,183
|
$
|
5,357,596
|
||||
|
Restricted cash
|
375,211
|
105,000
|
||||||
|
Credit card holdback receivable
|
250,879
|
287,293
|
||||||
|
Accounts receivable, net of allowances and reserves of $39,724 and $36,129, respectively
|
347,301
|
320,019
|
||||||
|
Prepaid expense and other current assets
|
115,062
|
204,824
|
||||||
|
Total current assets
|
2,568,636
|
6,274,732
|
||||||
|
Fixed assets and intangible assets, net
|
567,082
|
548,549
|
||||||
|
Notes receivable
|
169,327
|
165,716
|
||||||
|
Investments
|
75,000
|
-
|
||||||
|
Total assets
|
$
|
3,380,045
|
$
|
6,988,997
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
836,247
|
$
|
799,183
|
||||
|
Accrued expenses and other current liabilities
|
581,223
|
240,049
|
||||||
|
Deferred revenue
|
1,942,766
|
2,524,229
|
||||||
|
Total current liabilities
|
3,360,236
|
3,563,461
|
||||||
|
Long-term deferred rent
|
21,150
|
48,340
|
||||||
|
Warrant liability
|
609,050
|
1,616,325
|
||||||
|
Total liabilities
|
3,990,436
|
5,228,126
|
||||||
|
Stockholders' equity:
|
||||||||
|
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding
|
-
|
-
|
||||||
|
Common Stock, $0.001 par value, 100,000,000 shares authorized,
49,737,826
and 44,007,826 shares issued, respectively, and
38,932,826
and 38,832,826 shares outstanding, respectively
|
38,933
|
38,833
|
||||||
|
Additional paid-in capital
|
10,412,291
|
9,437,422
|
||||||
|
Accumulated deficit
|
(
11,061,615
|
)
|
(7,715,384
|
)
|
||||
|
Total stockholders' equity
|
(
610,391
|
)
|
1,760,871
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
3,380,045
|
$
|
6,988,997
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Subscription revenue
|
$
|
2,988,151
|
$
|
4,304,763
|
$
|
9,566,361
|
$
|
15,001,709
|
||||||||
|
Advertising revenue
|
1,827
|
26,938
|
45,167
|
288,082
|
||||||||||||
|
Total revenues
|
2,989,978
|
4,331,701
|
9,611,528
|
15,289,791
|
||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Programming, hosting and technology
|
1,225,129
|
1,236,732
|
3,993,704
|
3,144,942
|
||||||||||||
|
Compensation
|
1,223,555
|
756,549
|
3,123,161
|
2,726,401
|
||||||||||||
|
Professional fees
|
200,619
|
156,354
|
674,426
|
488,580
|
||||||||||||
|
Advertising and marketing
|
1,125,181
|
1,511,292
|
3,209,110
|
9,058,190
|
||||||||||||
|
General and administrative
|
774,632
|
936,257
|
2,972,104
|
2,997,486
|
||||||||||||
|
Total costs and expenses
|
4,549,116
|
4,597,184
|
13,972,505
|
18,415,599
|
||||||||||||
|
Loss from operations
|
(
1,559,138
|
)
|
(265,483
|
)
|
(
4,360,977
|
)
|
(3,125,808
|
)
|
||||||||
|
Interest income, net
|
1,405
|
5,589
|
4,510
|
24,190
|
||||||||||||
|
Mark-to-market adjustment on warrant liability
|
(163,975
|
) |
562,200
|
1,007,275
|
(609,050
|
)
|
||||||||||
|
Other expense
|
2,961
|
-
|
2,961
|
(16,885
|
) | |||||||||||
|
Net income (loss) before income tax
|
(
1,718,747
|
)
|
302,306
|
(
3,346,231
|
)
|
(3,727,553
|
)
|
|||||||||
|
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net income (loss)
|
$
|
(
1,718,747
|
)
|
$
|
302,306
|
$
|
(
3,346,231
|
)
|
$
|
(3,727,553
|
)
|
|||||
|
Net income (loss) per common share:
|
||||||||||||||||
|
Basic
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.09
|
)
|
$
|
(0.10
|
)
|
|||||
|
Diluted
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.09
|
)
|
$
|
(0.10
|
)
|
|||||
|
Weighted average number of common shares used in calculating net income (loss) per common share:
|
||||||||||||||||
|
Basic
|
38,932,826
|
38,593,304
|
38,924,767
|
38,584,641
|
||||||||||||
|
Diluted
|
38,932,826
|
39,685,134
|
38,924,767
|
38,584,641
|
||||||||||||
|
Common Stock
|
Additional
Paid-
|
Accumulated
|
Stockholders’
|
|||||||||||||||||
|
Shares
|
Amount
|
in Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
Balance at December 31, 2012
|
38,832,826
|
$
|
38,833
|
$
|
9,437,422
|
$
|
(7,715,384
|
)
|
$
|
1,760,871
|
||||||||||
|
Stock issued in exchange for domain name
|
100,000
|
100
|
99,900
|
-
|
100,000
|
|||||||||||||||
|
Stock-based compensation expense for stock options
|
-
|
-
|
265,704
|
-
|
265,704
|
|||||||||||||||
|
Stock-based compensation expense for restricted stock awards
|
-
|
-
|
609,265
|
-
|
609,265
|
|||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(
3,346,231
|
)
|
(
3,346,231
|
)
|
|||||||||||||
|
Balance at September 30, 2013
|
38,932,826
|
$
|
38,933
|
$
|
10,412,291
|
$
|
(
11,061,615
|
)
|
$
|
(
610,391
|
) | |||||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(
3,346,231
|
)
|
$
|
(3,727,553)
|
|||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
130,020
|
112,509
|
||||||
|
Amortization of investment premium
|
-
|
6,205
|
||||||
|
Stock-based compensation expense
|
874,969
|
836,108
|
||||||
|
Mark-to-market adjustment on warrant liability
|
(1,007,275
|
)
|
609,050
|
|||||
|
Loss on disposal of fixed assets
|
-
|
16,885
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Restricted cash
|
(270,211
|
)
|
(105,000
|
)
|
||||
|
Credit card holdback receivable
|
36,414
|
26,269
|
||||||
|
Accounts receivable, net
|
(27,282
|
)
|
69,344
|
|||||
|
Prepaid expense and other current assets
|
89,762
|
(87,837
|
)
|
|||||
|
Security deposit
|
-
|
19,520
|
||||||
|
Accounts payable and accrued expenses and other current liabilities
|
372,929
|
(191,600
|
)
|
|||||
|
Deferred rent
|
(
21,881
|
)
|
(16,702
|
)
|
||||
|
Deferred revenue
|
(581,463
|
)
|
179,384
|
|||||
|
Net cash used in operating activities
|
(3,750,249
|
)
|
(2,253,418
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of fixed assets
|
(48,553
|
)
|
(124,479
|
)
|
||||
|
Purchase of non-marketable equity securities
|
(75,000
|
)
|
-
|
|||||
|
Redemption of short-term investments
|
-
|
6,475,000
|
||||||
|
Repayment (issuance) of notes receivable and accrued interest
|
(3,611
|
)
|
8,340
|
|||||
|
Net cash (used in) provided by investing activities
|
(127,164
|
)
|
6,358,861
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from exercise of stock options
|
-
|
25,000
|
||||||
|
Net cash provided by financing activities
|
-
|
25,000
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(3,877,413
|
)
|
4,130,443
|
|||||
|
Cash and cash equivalents at beginning of year
|
5,357,596
|
2,397,828
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
1,480,183
|
$
|
6,528,271
|
||||
|
Supplemental disclosure of noncash activity:
|
||||||||
|
AYI.com domain purchase in exchange for 100,000 shares of common stock
|
$
|
100,000
|
-
|
|||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Accounts receivable
|
$
|
387,025
|
$
|
356,148
|
||||
|
Less: Reserve for future chargebacks
|
(39,724
|
)
|
(36,129
|
)
|
||||
|
Total accounts receivable, net
|
$
|
347,301
|
$
|
320,019
|
||||
|
●
|
Level 1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical assets or liabilities;
|
|
|
●
|
Level 2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
|
|
●
|
Level 3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability.
|
|
September 30, 2013
(Unaudited)
|
December 31, 2012
|
|||||||||||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
|
LIABILITIES:
|
||||||||||||||||||||||||||||||||
|
Warrant liability
|
$
|
—
|
$
|
—
|
$
|
609,050
|
$
|
609,050
|
$
|
—
|
$
|
—
|
$
|
1,616,325
|
$
|
1,616,325
|
||||||||||||||||
|
Total warrant liability
|
$
|
—
|
$
|
—
|
$
|
609,050
|
$
|
609,050
|
$
|
—
|
$
|
—
|
$
|
1,616,325
|
$
|
1,616,325
|
||||||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Stock price
|
$
|
0.90
|
$
|
1.25
|
||||
|
Strike price
|
$
|
2.50
|
$
|
2.50
|
||||
|
Remaining contractual term (years)
|
2.3
|
3.1
|
||||||
|
Volatility
|
113.7
|
%
|
171.9
|
%
|
||||
|
Adjusted volatility
|
99.7
|
%
|
121.1
|
%
|
||||
|
Risk-free rate
|
0.4
|
%
|
0.4
|
%
|
||||
|
Dividend yield
|
0.0
|
%
|
0.0
|
%
|
||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Computer equipment
|
$
|
252,878
|
$
|
211,896
|
||||
|
Furniture and fixtures
|
142,856
|
142,856
|
||||||
|
Leasehold improvements
|
382,376
|
377,727
|
||||||
|
Software
|
10,968
|
8,047
|
||||||
|
Website domain name
|
124,938
|
24,938
|
||||||
|
Website costs
|
40,500
|
40,500
|
||||||
|
Total fixed assets
|
954,516
|
805,964
|
||||||
|
Less: Accumulated depreciation and amortization
|
(387,434
|
)
|
(257,415
|
)
|
||||
|
Total fixed assets and intangible assets, net
|
$
|
567,082
|
$
|
548,549
|
||||
|
September 30,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
(Unaudited)
|
||||||||
|
Compensation and benefits
|
$
|
402,583
|
$
|
39,344
|
||||
|
Deferred rent
|
35,664
|
30,354
|
||||||
|
Professional fees
|
130,125
|
163,500
|
||||||
|
Other accrued expenses
|
12,851
|
6,851
|
||||||
|
Total accrued expenses and other current liabilities
|
$
|
581,223
|
$
|
240,049
|
||||
|
Nine Months Ended
September 30, 2013
|
||||
|
Expected volatility
|
258.74
|
%
|
||
|
Expected life of option
|
6.20 Years
|
|||
|
Risk free interest rate
|
1.13
|
%
|
||
|
Expected dividend yield
|
0
|
%
|
||
|
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
|
Stock Options:
|
||||||||
|
Outstanding at December 31, 2012
|
4,525,205
|
$
|
0.97
|
|||||
|
Granted
|
1,330,360
|
0.57
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Expired or canceled, during the period
|
(750,000
|
) |
1.08
|
|||||
|
Forfeited, during the period
|
(612,500
|
)
|
1.
20
|
|||||
|
Outstanding at September 30, 2013
|
4,493,065
|
0.76
|
||||||
|
Exercisable at September 30, 2013
|
2,054,728
|
$
|
0.80
|
|||||
|
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
|
Non-Employee Stock Options:
|
||||||||
|
Outstanding at December 31, 2012
|
900,000
|
$
|
1.08
|
|||||
|
Granted
|
50,000
|
0.54
|
||||||
|
Exercised
|
-
|
|||||||
|
Expired or canceled, during the period
|
(750,000
|
)
|
1.08
|
|||||
|
Forfeited, during the period
|
-
|
|||||||
|
Outstanding at September 30, 2013
|
200,000
|
0.93
|
||||||
|
Exercisable at September 30, 2013
|
200,000
|
$
|
0.93
|
|||||
|
Number of
Options
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
|
Unvested Stock Options:
|
||||||||
|
Unvested stock options outstanding at December 31, 2012
|
2,353,591
|
$
|
0.99
|
|||||
|
Granted
|
1,330,360
|
0.57
|
||||||
|
Vested
|
(353,114
|
)
|
0.97
|
|||||
|
Expired or canceled, during the period
|
(300,000
|
)
|
1.21
|
|||||
|
Forfeited, during the period
|
(592,500
|
)
|
0.90
|
|||||
|
Unvested stock options outstanding at September 30, 2013
|
2,438,337
|
$
|
0.69
|
|||||
|
Number of
RSAs
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
|
Restricted Stock Awards:
|
||||||||
|
Outstanding at December 31, 2012
|
5,175,000
|
$
|
0.68
|
|||||
|
Granted
|
5,630,000
|
0.53
|
||||||
|
Vested
|
-
|
|||||||
|
Forfeited, during the period
|
-
|
|||||||
|
Outstanding at September 30, 2013
|
10,805,000
|
$
|
0.60
|
|||||
|
Number of
Warrants
|
Weighted
Average
Exercise Price
|
|||||||
|
Stock Warrants:
|
||||||||
|
Outstanding at December 31, 2012
|
2,342,500
|
$
|
2.50
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Forfeited
|
-
|
-
|
||||||
|
Outstanding at September 30, 2013
|
2,342,500
|
2.50
|
||||||
|
Warrants exercisable at September 30, 2013
|
2,342,500
|
$
|
2.50
|
|||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net income (loss) attributable to Snap Interactive, Inc. stockholders
|
$
|
(
1,718,747
|
) |
$
|
302,306
|
$
|
(
3,346,231
|
)
|
$
|
(3,727,553
|
)
|
|||||
|
Net income (loss) allocated to participating securities
|
-
|
35,591
|
-
|
-
|
||||||||||||
|
Net income (loss) attributable to Snap Interactive, Inc. common stockholders – basic
|
$
|
(
1,718,747
|
) |
$
|
266,715
|
$
|
(
3,346,231
|
)
|
$
|
(3,727,553
|
)
|
|||||
|
Average number of common shares outstanding – basic
|
38,932,826
|
38,593,304
|
38,924,767
|
38,584,641
|
||||||||||||
|
Dilutive effect of equity awards
|
-
|
1,091,830
|
-
|
-
|
||||||||||||
|
Average number of common shares outstanding – diluted
|
38,932,826
|
39,685,134
|
38,924,767
|
38,584,641
|
||||||||||||
|
Net income (loss) per common share attributable to Snap Interactive, Inc. common
stockholders
:
|
||||||||||||||||
|
Basic
|
$
|
(0.
04
|
)
|
$
|
0.01
|
$
|
(0.
09
|
)
|
$
|
(0.10
|
)
|
|||||
|
Diluted
|
$
|
(0.
04
|
) |
$
|
0.01
|
$
|
(0.
09
|
)
|
$
|
(0.10
|
)
|
|||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Options to purchase common stock
|
4,493,065
|
1,889,839
|
4,493,065
|
4,670,705
|
||||||||||||
|
Unvested restricted stock awards
|
10,805,000
|
2,545,773
|
10,805,000
|
5,150,000
|
||||||||||||
|
Common stock warrants
|
2,342,500
|
2,342,500
|
2,342,500
|
2,342,500
|
||||||||||||
|
●
|
We acquired and transitioned to the
AYI.com
domain name from the
AreYouInterested.com
domain name;
|
|
●
|
We rebranded to “AYI
”
, a shorter name that is easier for our users to remember; and
|
|
●
|
We launched new “social” features for AYI that are designed to integrate a user’s interest and social graphs into the online dating experience.
|
|
●
|
Growing our base of paid subscribers;
|
|
●
|
Continuing to build out our “social” features to improve the online dating experience for all of our users;
|
|
●
|
Building a recognizable brand for AYI by expanding our advertising and marketing efforts beyond pure user acquisition;
|
|
●
|
Increasing the amount of resources devoted to mobile initiatives and increasing user engagement on our mobile applications, particularly with regard to our Android application; and
|
|
●
|
Increasing our rate of advertising and marketing expenditures to increase traffic for the AYI brand.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Condensed Consolidated Statements of Operations Data:
|
||||||||||||||||
|
Total revenues
|
$
|
2,989,978
|
$
|
4,331,701
|
$
|
9,611,528
|
$
|
15,289,791
|
||||||||
|
Condensed Consolidated Balance Sheets Data:
|
||||||||||||||||
|
Deferred revenue at period end
|
$
|
1,942,766
|
$
|
3,317,790
|
$
|
1,942,766
|
$
|
3,317,790
|
||||||||
|
Condensed Consolidated Statements of Cash Flows Data:
|
||||||||||||||||
|
Net cash used in operating activities
|
$
|
(1,098,318
|
)
|
$
|
(555,460
|
)
|
$
|
(3,750,249
|
)
|
$
|
(2,253,418
|
)
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Reconciliation of Subscription Revenue to Bookings
|
||||||||||||||||
|
Subscription revenue
|
$
|
2,988,151
|
$
|
4,304,763
|
$
|
9,566,361
|
$
|
15,001,709
|
||||||||
|
Change in deferred revenue
|
(88,936
|
) |
(337,153
|
) |
(581,463
|
) |
179,384
|
|||||||||
|
Bookings
|
$
|
2,899,215
|
$
|
3,967,610
|
$
|
8,984,898
|
$
|
15,181,093
|
||||||||
|
●
|
Bookings does not reflect that we recognize subscription revenue from subscription fees and micro-transactions over the length of the subscription term; and
|
|
●
|
Other companies, including companies in our industry, may calculate bookings differently or choose not to calculate bookings at all, which reduces its usefulness as a comparative measure.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Programming, hosting and technology
|
41.0
|
%
|
28.6
|
%
|
41.6
|
%
|
20.6
|
%
|
||||||||
|
Compensation
|
40.9
|
%
|
17.5
|
%
|
32.5
|
%
|
17.8
|
%
|
||||||||
|
Professional fees
|
6.7
|
%
|
3.6
|
%
|
7.0
|
%
|
3.2
|
%
|
||||||||
|
Advertising and marketing
|
37.6
|
%
|
34.9
|
%
|
33.4
|
%
|
59.2
|
%
|
||||||||
|
General and administrative
|
25.9
|
%
|
21.6
|
%
|
30.9
|
%
|
19.6
|
%
|
||||||||
|
Total costs and expenses
|
152.1
|
%
|
106.1
|
%
|
145.4
|
%
|
120.4
|
%
|
||||||||
|
Loss from operations
|
(52.1
|
)%
|
(6.1
|
)%
|
(45.4
|
)%
|
(20.4
|
)%
|
||||||||
|
Interest income, net
|
0.0
|
%
|
0.1
|
%
|
0.0
|
%
|
0.2
|
%
|
||||||||
|
Mark-to-market adjustment on warrant liability
|
(5.5
|
)%
|
13.0
|
%
|
10.5
|
%
|
(4.0
|
)%
|
||||||||
|
Other expense
|
0.1
|
%
|
0.0
|
%
|
0.0
|
%
|
(0.1
|
)%
|
||||||||
|
Net income (loss) before income tax
|
(57.5
|
)%
|
7.0
|
%
|
(34.8
|
)%
|
(24.4
|
)%
|
||||||||
|
Provision for income taxes
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||||
|
Net income (loss)
|
(57.5
|
)%
|
7.0
|
%
|
(34.8
|
)%
|
(24.4
|
)%
|
||||||||
|
% Revenue
|
||||||||||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Decrease
|
% Decrease
|
2013
|
2012
|
|||||||||||||||||||
|
Subscription revenue
|
$
|
2,988,151
|
$
|
4,304,763
|
$
|
(1,316,612
|
) |
(30.6
|
)%
|
99.
9
|
%
|
99.4
|
%
|
|||||||||||
|
Advertising revenue
|
1,827
|
26,938
|
(25,111
|
) |
(93.2
|
)%
|
0.
1
|
%
|
0.6
|
%
|
||||||||||||||
|
Total revenues
|
$
|
2,989,978
|
$
|
4,331,701
|
$
|
(1,341,723
|
) |
(31.0
|
)%
|
100.0
|
%
|
100.0
|
%
|
|||||||||||
|
Three Months Ended
|
%
|
|||||||||||||||
|
September 30,
|
Increase
|
Increase
|
||||||||||||||
|
2013
|
2012
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Programming, hosting and technology
|
$
|
1,225,129
|
$
|
1,236,732
|
$
|
(11,603
|
) |
(0.9
|
)%
|
|||||||
|
Compensation
|
1,223,555
|
756,549
|
467,006
|
61.7
|
%
|
|||||||||||
|
Professional fees
|
200,619
|
156,354
|
44,265
|
28.3
|
%
|
|||||||||||
|
Advertising and marketing
|
1,125,181
|
1,511,292
|
(366,111
|
) |
(25.5
|
)%
|
||||||||||
|
General and administrative
|
774,632
|
936,257
|
(161,625
|
) |
(17.3
|
)%
|
||||||||||
|
Total costs and expenses
|
$
|
4,549,116
|
$
|
4,597,184
|
$
|
(48,068
|
) |
(1.0
|
)%
|
|||||||
|
Three Months Ended
|
%
|
|||||||||||||||
|
September 30,
|
Increase
|
Increase
|
||||||||||||||
|
2013
|
2012
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Interest income, net
|
$ |
1,405
|
$ |
5,589
|
$ |
(4,184
|
) |
(74.9
|
)%
|
|||||||
|
Mark-to-market adjustment on warrant liability
|
(163,975
|
) |
562,200
|
(726,175
|
) |
(129.2
|
)%
|
|||||||||
|
Other expense
|
2,961
|
-
|
2,961
|
100.0
|
%
|
|||||||||||
|
Total non-operating income
|
$ |
(159,609
|
) | $ |
567,789
|
$ |
(727,398
|
) |
(128.1
|
)%
|
||||||
|
Nine Months Ended
September 30,
|
% Revenue
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
|
2013
|
2012
|
Decrease
|
% Decrease
|
2013
|
2012
|
|||||||||||||||||||
|
Subscription revenue
|
$
|
9,566,361
|
$
|
15,001,709
|
$
|
(5,435,348
|
) |
(36.2
|
)%
|
99.5
|
%
|
98.1
|
%
|
|||||||||||
|
Advertising revenue
|
45,167
|
288,082
|
(242,915
|
) |
(84.3
|
)%
|
0.5
|
%
|
1.9
|
%
|
||||||||||||||
|
Total revenues
|
$
|
9,611,528
|
$
|
15,289,791
|
$
|
(5,678,263
|
) |
(37.1
|
)%
|
100.0
|
%
|
100.0
|
%
|
|||||||||||
|
Nine Months Ended
|
%
|
|||||||||||||||
|
September 30,
|
Increase
|
Increase
|
||||||||||||||
|
2013
|
2012
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Programming, hosting and technology
|
$ | 3,993,704 | $ | 3,144,942 | $ | 848,762 | 27.0 | % | ||||||||
|
Compensation
|
3,123,161 | 2,726,401 | 396,760 | 14.6 | % | |||||||||||
|
Professional fees
|
674,426 | 488,580 | 185,846 | 38.0 | % | |||||||||||
|
Advertising and marketing
|
3,209,110 | 9,058,190 | (5,849,080 | ) | (64.6 | )% | ||||||||||
|
General and administrative
|
2,972,104 | 2,997,486 | (25,382 | ) | (0.8 | ) % | ||||||||||
|
Total costs and expenses
|
$ |
13,972,505
|
$ | 18,415,599 | $ | (4,443,094 | ) | (24.1 | )% | |||||||
|
Nine Months Ended
|
%
|
|||||||||||||||
|
September 30,
|
Increase
|
Increase
|
||||||||||||||
|
2013
|
2012
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Interest income, net
|
$ | 4,510 | $ | 24,190 | $ | (19,680 | ) | (81.4 | )% | |||||||
|
Mark-to-market adjustment on warrant liability
|
1,007,275 | (609,050 | ) | 1,616,325 | 265.4 | % | ||||||||||
|
Other
income (
expense)
|
2,961 | (16,885 | ) | 19,846 | 117.5 | % | ||||||||||
|
Total non-operating income (expense)
|
$ | 1,014,746 | $ | (601,745 | ) | $ | 1,616,491 | 268.6 | % | |||||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Consolidated Statements of Cash Flows Data:
|
||||||||
|
Net cash used in operating activities
|
$
|
(3,750,249
|
) |
$
|
(2,253,418
|
)
|
||
|
Net cash (used in) provided by investing activities
|
(127,164
|
) |
6,358,861
|
|||||
|
Net cash provided by financing activities
|
-
|
25,000
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(3,877,413
|
) |
$
|
4,130,443
|
|||
|
●
|
The Company does not have an independent audit committee in place, which would provide oversight of the Company’s officers, operations and financial reporting function.
|
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Certificate of Incorporation, dated July 19, 2005 (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed on February 11, 2011 by the Company with the SEC).
|
|
|
3.2
|
Amendment to Certificate of Incorporation, dated November 20, 2007 (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 of the Company filed on February 11, 2011 by the Company with the SEC).
|
|
|
3.3
|
Amended and Restated By-Laws of Snap Interactive, Inc., as amended April 19, 2012 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of the Company filed on April 25, 2012 by the Company with the SEC).
|
|
|
31.1 *
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2 *
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1 *
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101 *
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013, formatted in XBRL (eXtensible Business Reporting Language), (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements.
|
|
SNAP INTERACTIVE, INC.
|
|||
|
Date:
November 14, 2013
|
By:
|
/s/ Clifford Lerner
|
|
|
Clifford Lerner
President and Chief Executive Officer
(Principal Executive Officer)
|
|||
|
Date:
November 14,
2013
|
By:
|
/s/ Jon D. Pedersen, Sr.
|
|
|
Jon D. Pedersen, Sr.
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|