These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
20-3191847
|
|||
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
Class
|
Outstanding at May 5, 2014
|
|
|
Common Stock, par value $0.001 per share
|
39,157,826
|
|
Page Number
|
|||||
|
ITEM 1.
|
Financial Statements
|
||||
|
Condensed Consolidated Balance Sheets as of March 31, 2014 (Unaudited) and December 31, 2013
|
1 | ||||
|
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2014 and 2013 (Unaudited)
|
2 | ||||
|
Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2014 (Unaudited)
|
3 | ||||
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 (Unaudited)
|
4 | ||||
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
5 | ||||
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
14 | |||
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
22 | |||
|
ITEM 4.
|
Controls and Procedures
|
22 | |||
|
PART II. OTHER INFORMATION
|
|||||
|
ITEM 1.
|
Legal Proceedings
|
23 | |||
|
ITEM 1A.
|
Risk Factors
|
23 | |||
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
23 | |||
|
ITEM 3.
|
Defaults Upon Senior Securities
|
23 | |||
|
ITEM 4.
|
Mine Safety Disclosures
|
23 | |||
|
ITEM 5.
|
Other Information
|
23 | |||
|
ITEM 6.
|
Exhibits
|
24 | |||
|
●
|
our ability to generate and sustain increased revenue levels and achieve profitability in the future;
|
|
|
●
|
our heavy reliance on the Facebook platform to run our application and Facebook Inc.’s ability to discontinue, limit or restrict access to its platform by us or our application, change its terms and conditions or other policies or features, including restricting methods of collecting payments or placing advertisements and establish more favorable relationships with one or more of our competitors or develop an application or feature that competes with our application;
|
|
|
●
|
our ability to maintain good relationships with Apple Inc. and Google Inc.;
|
|
|
●
|
our reliance on our President, Chief Executive Officer and sole director;
|
|
|
●
|
the intense competition in the online dating industry;
|
|
|
●
|
our reliance on a small percentage of our total users for substantially all of our revenue;
|
|
|
●
|
our ability to develop, establish and maintain a strong brand;
|
|
|
●
|
our ability to develop and market new technologies to respond to rapid technological changes;
|
|
|
●
|
our ability to effectively manage our growth, including attracting and retaining qualified employees;
|
|
|
●
|
our ability to generate subscribers through advertising and marketing agreements with third party advertising and marketing providers;
|
|
|
●
|
our reliance on email campaigns to convert users to subscribers and to retain subscribers;
|
|
|
●
|
the effect of any interruption or failure of our data center;
|
|
|
●
|
the effect of an interruption or failure of our programming code, servers or technological infrastructure;
|
|
|
●
|
the effect of security breaches, computer viruses and computer hacking attacks;
|
|
|
●
|
our ability to comply with laws and regulations regarding privacy and protection of user data;
|
|
|
●
|
our reliance upon credit card processors and related merchant account approvals;
|
|
|
●
|
governmental regulation or taxation of the online dating, social dating or Internet industries;
|
|
|
●
|
the impact of any claim that we have infringed on intellectual property rights of others;
|
|
|
●
|
our ability to protect our intellectual property rights;
|
|
|
●
|
the risk that we might be deemed a “dating service” or an “Internet dating service” under various state regulations;
|
|
|
●
|
the possibility that our users or third parties may be physically or emotionally harmed following interaction with other users;
|
|
|
●
|
our ability to obtain additional capital or financing to execute our business plan;
|
|
| ● |
our ability to repay indebtedness; and
|
|
|
●
|
our ability to maintain effective internal control over financial reporting.
|
|
March 31,
2014
|
December 31,
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 432,869 | $ | 927,352 | ||||
|
Restricted cash
|
385,327 | 490,315 | ||||||
|
Credit card holdback receivable
|
310,313 | 232,264 | ||||||
|
Accounts receivable, net of allowances and reserves of $41,402 and $37,850, respectively
|
321,852 | 385,370 | ||||||
|
Prepaid expense and other current assets
|
75,774 | 114,863 | ||||||
|
Total current assets
|
1,526,135 | 2,150,164 | ||||||
|
Fixed assets and intangible assets, net
|
482,929 | 522,462 | ||||||
|
Notes receivable
|
171,799 | 170,566 | ||||||
|
Investments
|
125,000 | 100,000 | ||||||
|
Total assets
|
$ | 2,305,863 | $ | 2,943,192 | ||||
|
Liabilities and stockholders’ equity (deficit)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
1,219,823 | 861,730 | ||||||
|
Accrued expenses and other current liabilities
|
360,866 | 671,142 | ||||||
|
Deferred subscription revenue
|
2,087,909 | 1,826,771 | ||||||
|
Deferred advertising revenue
|
146,667 | 300,000 | ||||||
|
Total current liabilities
|
3,815,265 | 3,659,643 | ||||||
|
Long term deferred rent
|
- | 12,058 | ||||||
|
Warrant liability
|
70,275 | 140,550 | ||||||
|
Total liabilities
|
3,885,540 | 3,812,251 | ||||||
|
Stockholders' equity (deficit):
|
||||||||
|
Preferred Stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding
|
- | - | ||||||
|
Common Stock, $0.001 par value, 100,000,000 shares authorized, 49,507,826 and 49,987,826 shares issued, respectively, and 39,157,826 and 39,132,826 shares outstanding, respectively
|
39,158 | 39,133 | ||||||
|
Additional paid-in capital
|
11,035,656 | 10,813,205 | ||||||
|
Accumulated deficit
|
(12,654,491 | ) | (11,721,397 | ) | ||||
|
Total stockholders' equity (deficit)
|
(1,579,677 | ) | (869,059 | ) | ||||
|
Total liabilities and stockholders' equity (deficit)
|
$ | 2,305,863 | $ | 2,943,192 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues:
|
||||||||
|
Subscription revenue
|
$ | 3,139,020 | $ | 3,427,891 | ||||
|
Advertising revenue
|
153,333 | 41,669 | ||||||
|
Total revenues
|
3,292,353 | 3,469,560 | ||||||
|
Costs and expenses:
|
||||||||
|
Programming, hosting and technology expense
|
942,411 | 1,385,391 | ||||||
|
Compensation expense
|
769,403 | 797,070 | ||||||
|
Professional fees
|
250,155 | 267,104 | ||||||
|
Advertising and marketing expense
|
1,472,210 | 1,131,680 | ||||||
|
General and administrative expense
|
863,417 | 1,146,026 | ||||||
|
Total costs and expenses
|
4,297,596 | 4,727,271 | ||||||
|
Loss from operations
|
(1,005,243 | ) | (1,257,711 | ) | ||||
|
Interest income, net
|
1,874 | 1,665 | ||||||
|
Gain on change in fair value of warrants
|
70,275 | 1,100,975 | ||||||
|
Loss before provision for income taxes
|
(933,094 | ) | (155,071 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net loss
|
$ | (933,094 | ) | $ | (155,071 | ) | ||
|
Net loss per common share:
|
||||||||
|
Basic and diluted
|
$ | (0.02 | ) | $ | (0.00 | ) | ||
|
Weighted average number of common shares used in calculating net loss per common share:
|
||||||||
|
Basic and diluted
|
39,142,548 | 38,908,382 | ||||||
|
Additional
|
Stockholders’
|
|||||||||||||||||||
|
Common Stock
|
Paid-
|
Accumulated
|
Equity
|
|||||||||||||||||
|
Shares
|
Amount
|
in Capital
|
Deficit
|
(Deficit)
|
||||||||||||||||
|
Balance at December 31, 2013
|
39,132,826
|
$
|
39,133
|
$
|
10,813,205
|
$
|
(11,721,397
|
)
|
$
|
(869,059
|
)
|
|||||||||
|
Shares issued for consulting services
|
25,000
|
25
|
(25
|
)
|
-
|
-
|
||||||||||||||
|
Stock-based compensation expense for restricted stock awards
|
-
|
-
|
174,822 |
-
|
47,654
|
|||||||||||||||
|
Stock-based compensation expense for stock options
|
-
|
-
|
47,654
|
-
|
174,822
|
|||||||||||||||
|
Net loss
|
-
|
-
|
-
|
(933,094
|
)
|
(933,094
|
)
|
|||||||||||||
|
Balance at March 31, 2014
|
39,157,826
|
$
|
39,158
|
$
|
11,035,656
|
$
|
(12,654,491
|
)
|
$
|
(1,579,677
|
)
|
|||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (933,094 | ) | $ | (155,071 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
43,263 | 42,033 | ||||||
|
Stock-based compensation expense
|
222,476 | 74,947 | ||||||
|
Gain on change in fair value of warrants
|
(70,275 | ) | (1,100,975 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease (increase) in restricted cash
|
104,988 | (200,211 | ) | |||||
|
Decrease (increase) in credit card holdback receivable
|
(78,049 | ) | 43,367 | |||||
|
Decrease in accounts receivable
|
63,518 | 12,709 | ||||||
|
Decrease in prepaid expenses and other current assets
|
39,089 | 42,210 | ||||||
|
Increase in accounts payables, accrued expenses and other current liabilities
|
46,002 | 532,815 | ||||||
|
Decrease in deferred rent
|
(10,243 | ) | (7,293 | ) | ||||
|
Increase (decrease) in deferred subscription revenue
|
261,138 | (456,376 | ) | |||||
|
Decrease in deferred advertising revenue
|
(153,333 | ) | - | |||||
|
Net cash used in operating activities
|
(464,520 | ) | (1,171,845 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of fixed assets
|
(3,730 | ) | (20,296 | ) | ||||
|
Purchase of non-marketable equity securities
|
(25,000 | ) | - | |||||
|
Issuance of notes receivable issued to employees and accrued interest
|
(1,233 | ) | (1,169 | ) | ||||
|
Net cash used in investing activities
|
(29,963 | ) | (21,465 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net cash provided by financing activities
|
- | - | ||||||
|
Decrease in cash and cash equivalents
|
(494,483 | ) | (1,193,310 | ) | ||||
|
Balance of cash and cash equivalents at beginning of period
|
927,352 | 5,357,596 | ||||||
|
Balance of cash and cash equivalents at end of period
|
$ | 432,869 | $ | 4,164,286 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
AYI.com domain name purchase in exchange for 100,000 shares of common stock
|
$ | - | $ | 100,000 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Accounts receivable
|
$
|
363,254
|
$
|
423,220
|
||||
|
Less: Reserve for future chargebacks
|
(41,402
|
)
|
(37,850
|
)
|
||||
|
Total accounts receivable, net
|
$
|
321,852
|
$
|
385,370
|
||||
|
●
|
Level 1: Fair value measurement of the asset or liability using observable inputs such as quoted prices in active markets for identical assets or liabilities;
|
|
|
●
|
Level 2: Fair value measurement of the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and
|
|
|
●
|
Level 3: Fair value measurement of the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
LIABILITIES:
|
||||||||||||||||
|
Warrant liability
|
$
|
—
|
$
|
—
|
$
|
70,275
|
$
|
70,275
|
||||||||
|
Total warrant liability
|
$
|
—
|
$
|
—
|
$
|
70,275
|
$
|
70,275
|
||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
LIABILITIES:
|
||||||||||||||||
|
Warrant liability
|
$
|
—
|
$
|
—
|
$
|
140,550
|
$
|
140,550
|
||||||||
|
Total warrant liability
|
$
|
—
|
$
|
—
|
$
|
140,550
|
$
|
140,550
|
||||||||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Stock price
|
$
|
0.31
|
$
|
0.42
|
||||
|
Strike price
|
$
|
2.50
|
$
|
2.50
|
||||
|
Remaining contractual term (years)
|
1.8
|
2.1
|
||||||
|
Volatility
|
108.3
|
%
|
109.6
|
%
|
||||
|
Adjusted volatility
|
103.6
|
%
|
102.5
|
%
|
||||
|
Risk-free rate
|
0.4
|
%
|
0.4
|
%
|
||||
|
Dividend yield
|
0.0
|
%
|
0.0
|
%
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Computer equipment
|
$
|
256,609
|
$
|
252,879
|
||||
|
Furniture and fixtures
|
142,856
|
142,856
|
||||||
|
Leasehold improvements
|
382,376
|
382,376
|
||||||
|
Software
|
10,968
|
10,968
|
||||||
|
Website domain name
|
124,938
|
124,938
|
||||||
|
Website costs
|
40,500
|
40,500
|
||||||
|
Total fixed assets
|
958,247
|
954,517
|
||||||
|
Less: Accumulated depreciation and amortization
|
(475,318
|
)
|
(432,055
|
)
|
||||
|
Total fixed assets and intangible assets, net
|
$
|
482,929
|
$
|
522,462
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(Unaudited)
|
||||||||
|
Compensation and benefits
|
$
|
206,028
|
$
|
499,500
|
||||
|
Deferred rent
|
39,278
|
37,463
|
||||||
|
Professional fees
|
76,302
|
134,179
|
||||||
|
Other accrued expenses
|
39,258
|
-
|
||||||
|
Total accrued expenses and other current liabilities
|
$
|
360,866
|
$
|
671,142
|
||||
|
Three Months Ended
March 31, 2014
|
||||
|
Expected volatility
|
199.24
|
%
|
||
|
Expected life of option
|
6.31 Years
|
|||
|
Risk free interest rate
|
1.93
|
%
|
||
|
Expected dividend yield
|
0
|
%
|
||
|
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
|
Stock Options:
|
||||||||
|
Outstanding at December 31, 2013
|
4,129,790
|
$
|
0.74
|
|||||
|
Granted
|
1,610,000
|
0.33
|
||||||
|
Expired or canceled, during the period
|
(457,500
|
)
|
0.76
|
|||||
|
Forfeited, during the period
|
(1,151,262
|
)
|
0.61
|
|||||
|
Outstanding at March 31, 2014
|
4,131,028
|
0.61
|
||||||
|
Exercisable at March 31, 2014
|
1,886,279
|
$
|
0.78
|
|||||
|
Number of
Options
|
Weighted
Average
Exercise Price
|
|||||||
|
Non-Employee Stock Options:
|
||||||||
|
Outstanding at December 31, 2013
|
200,000 | $ | 0.93 | |||||
|
Granted
|
25,000 | 0.34 | ||||||
|
Outstanding at March 31, 2014
|
225,000 | 0.87 | ||||||
|
Exercisable at March 31, 2014
|
200,000 | $ | 0.93 | |||||
|
Number of
Options
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
|
Unvested Stock Options:
|
||||||||
|
Unvested stock options outstanding at December 31, 2013
|
1,888,437
|
$
|
0.57
|
|||||
|
Granted
|
1,610,000
|
0.33
|
||||||
|
Vested
|
(102,426)
|
0.57
|
||||||
|
Forfeited, during the period
|
(1,151,262
|
)
|
0.61
|
|||||
|
Unvested stock options outstanding at March 31, 2014
|
2,244,749
|
$
|
0.47
|
|||||
|
Number of
RSAs
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
|
Restricted Stock Awards:
|
||||||||
|
Outstanding at December 31, 2013
|
10,855,000
|
$
|
0.56
|
|||||
|
Vested
|
(25,000
|
)
|
0.42
|
|||||
|
Forfeited, during the period
|
(480,000
|
)
|
0.52
|
|||||
|
Outstanding at March 31, 2014
|
10,350,000
|
$
|
0.56
|
|||||
|
Number of
RSAs
|
Weighted
Average
Grant Date
Fair Value
|
|||||||
|
Non-Employee Restricted Stock Awards:
|
||||||||
|
Outstanding at December 31, 2013
|
1,125,000
|
$
|
0.42
|
|||||
|
Vested
|
(25,000
|
)
|
0.42
|
|||||
|
Outstanding at March 31, 2014
|
1,100,000
|
$
|
0.42
|
|||||
|
Number of
Warrants
|
Weighted
Average
Exercise Price
|
|||||||
|
Stock Warrants:
|
||||||||
|
Outstanding at December 31, 2013
|
2,342,500
|
$
|
2.50
|
|||||
|
Granted
|
-
|
|||||||
|
Exercised
|
-
|
|||||||
|
Forfeited
|
-
|
|||||||
|
Outstanding at March 31, 2014
|
2,342,500
|
2.50
|
||||||
|
Warrants exercisable at March 31, 2014
|
2,342,500
|
$
|
2.50
|
|||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Numerator:
|
||||||||
|
Net loss
|
$ | (933,094 | ) | $ | (155,071 | ) | ||
|
Denominator:
|
||||||||
|
Basic shares:
|
||||||||
|
Weighted-average common shares outstanding
|
39,142,548 | 38,908,382 | ||||||
|
Diluted shares:
|
||||||||
|
Weighted-average shares used to compute basic net loss per share
|
39,142,548 | 38,908,382 | ||||||
|
Weighted-average shares used to compute diluted net loss per share
|
39,142,548 | 38,908,382 | ||||||
|
Net loss per share:
|
||||||||
|
Basic
|
$ | (0.02 | ) | $ | (0.00 | ) | ||
|
Diluted
|
$ | (0.02 | ) | $ | (0.00 | ) | ||
|
·
|
increased our messaging activity, user engagement and user conversion rates;
|
|
|
·
|
increased the number of six month subscriptions (with greater total revenues recognized during the subscription term) as compared to one month subscriptions (with lower total revenues recognized during the subscription term) through the periodic use of promotional discounts for six month subscriptions;
|
|
|
·
|
reduced total costs and expenses, including employee headcount, which decreased from 42 employees at December 31, 2013 to 37 employees at March 31, 2014;
|
|
|
·
|
expanded relationships with new advertising and marketing partners; and
|
|
|
·
|
increased resources dedicated to advertising revenue, including the integration of the marketing relationship with Match.com L.L.C. (“Match.com”).
|
|
·
|
diversifying advertising and marketing channels to identify new growth opportunities;
|
|
|
·
|
increasing revenue generated from subscribers;
|
|
|
·
|
reducing general and administrative expense and programming, hosting and technology expense in order to generate positive cash flow from operations; and
|
|
|
·
|
increasing the prominence of our mobile applications on iOS and Android platforms.
|
|
Three Months Ended
March 31,
|
||||||
|
2014
|
2013
|
|||||
|
Consolidated Statements of Operations Data:
|
||||||
|
Total revenues
|
$ | 3,292,353 | $ | 3,469,560 | ||
|
Consolidated Balance Sheets Data:
|
||||||
|
Deferred subscription revenue (at period end)
|
$ | 2,087,909 | $ | 2,067,853 | ||
|
Consolidated Statements of Cash Flows Data:
|
||||||
|
Net cash used in operating activities
|
$ | (464,520 | ) | $ | (1,171,845 | ) |
|
Three Months Ended
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Reconciliation of Subscription Revenue to Bookings
|
||||||||
|
Subscription revenue
|
$ | 3,139,020 | $ | 3,427,891 | ||||
|
Change in deferred subscription revenue
|
261,138
|
(456,376 | ) | |||||
|
Bookings
|
$ |
3,400,158
|
$ | 2,971,515 | ||||
|
●
|
Bookings does not reflect that we recognize subscription revenue from subscription fees and micro-transactions over the length of the subscription term; and
|
|
|
●
|
Other companies, including companies in our industry, may calculate bookings differently or choose not to calculate bookings at all, which reduces its usefulness as a comparative measure.
|
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
100.0
|
%
|
100.0
|
%
|
||||
|
Costs and expenses:
|
||||||||
|
Programming, hosting and technology expense
|
28.6
|
%
|
39.9
|
%
|
||||
|
Compensation expense
|
23.4
|
%
|
23.0
|
%
|
||||
|
Professional fees
|
7.6
|
%
|
7.7
|
%
|
||||
|
Advertising and marketing expense
|
44.7
|
%
|
32.6
|
%
|
||||
|
General and administrative expense
|
26.2
|
%
|
33.0
|
%
|
||||
|
Total costs and expenses
|
130.5
|
%
|
136.2
|
%
|
||||
|
Loss from operations
|
(30.5
|
)%
|
(36.2
|
)%
|
||||
|
Interest income, net
|
0.1
|
%
|
0.0
|
%
|
||||
|
Gain on change in fair value of warrants
|
2.1
|
%
|
31.7
|
%
|
||||
|
Net loss before provision for income taxes
|
(28.3
|
)%
|
(4.5
|
)%
|
||||
|
Provision for income taxes
|
0.0
|
%
|
0.0
|
%
|
||||
|
Net loss
|
(28.3
|
)%
|
(4.5
|
)%
|
||||
|
% Revenue
|
||||||||||||||||||||||||
|
Three Months Ended
|
Three Months Ended
|
|||||||||||||||||||||||
|
March 31,
|
Increase
|
March 31,
|
||||||||||||||||||||||
|
2014
|
2013
|
(Decrease)
|
% Decrease
|
2014
|
2013
|
|||||||||||||||||||
|
Subscription revenue
|
3,139,020
|
3,427,891
|
(288,871
|
) |
(8.4
|
)%
|
95.3
|
%
|
98.8
|
%
|
||||||||||||||
|
Advertising revenue
|
153,333
|
41,669
|
111,664
|
268
|
%
|
4.7
|
%
|
1.2
|
%
|
|||||||||||||||
|
Total revenues
|
3,292,353
|
3,469,560
|
(177,207
|
) |
(5.1
|
)%
|
100.0
|
%
|
100.0
|
%
|
||||||||||||||
|
Three Months Ended
|
%
|
|||||||||||||||
|
March 31,
|
Increase
|
Increase
|
||||||||||||||
|
2014
|
2013
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Programming, hosting and technology expense
|
$
|
942,411
|
$
|
1,385,391
|
$
|
(442,980
|
) |
(32.0
|
)%
|
|||||||
|
Compensation expense
|
769,403
|
797,070
|
(27,667
|
) |
(3.5
|
)%
|
||||||||||
|
Professional fees
|
250,155
|
267,104
|
(16,949
|
) |
(6.3
|
)%
|
||||||||||
|
Advertising and marketing
expense
|
1,472,210
|
1,131,680
|
340,530
|
30.1
|
%
|
|||||||||||
|
General and administrative
expense
|
863,417
|
1,146,026
|
(282,609
|
) |
(24.7
|
)%
|
||||||||||
|
Total costs and expenses
|
$
|
4,297,596
|
$
|
4,727,271
|
$
|
(429,675
|
) |
(9.1
|
)%
|
|||||||
|
Three Months Ended
|
%
|
|||||||||||||||
|
March 31,
|
Increase
|
Increase
|
||||||||||||||
|
2014
|
2013
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
Interest income, net
|
$ | 1,874 | 1,665 | 209 | 12.6 | % | ||||||||||
|
Gain on change in fair value of warrants
|
70,275 | 1,100,975 | (1,030,700 | ) | (93.6 | )% | ||||||||||
|
Total non-operating income
|
$ | 72,149 | 1,102,640 | (1,030,491 | ) | (93.5 | )% | |||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
Consolidated Statements of Cash Flows Data:
|
||||||||
|
Net cash used in operating activities
|
$
|
(464,520
|
)
|
$
|
(1,171,845
|
)
|
||
|
Net cash used in investing activities
|
(29,963
|
)
|
(21,465
|
) | ||||
|
Net cash provided by financing activities
|
-
|
-
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(494,483
|
)
|
$
|
(1,193,310
|
)
|
||
|
●
|
The Company did not have an independent audit committee in place, which would provide oversight of the Company’s officers, operations and financial reporting function.
|
|
| ● | The Company did not have effective internal controls in place over its financial statement close process, which could result in the Company's failure to detect material misstatements in the Company's financial statements. |
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Certificate of Incorporation, dated July 19, 2005 (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed on February 11, 2011 by the Company with the SEC).
|
|
|
3.2
|
Certificate of Amendment of Certificate of Incorporation, dated November 20, 2007 (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 of the Company filed on February 11, 2011 by the Company with the SEC).
|
|
|
3.3
|
Amended and Restated By-Laws of Snap Interactive, Inc., as amended April 19, 2012 (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of the Company filed on April 25, 2012 by the Company with the SEC).
|
|
|
10.1†
|
Executive Employment Agreement, dated February 28, 2014, by and between Alexander Harrington and Snap Interactive, Inc. (incorporated by reference to Exhibit 10.21 to the Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 of the Company filed on March 25, 2014 by the Company with the SEC).
|
|
|
10.2
|
Option Cancellation Agreement, dated as of March 4, 2014, by and between Jon D. Pedersen, Sr. and Snap Interactive, Inc. (incorporated by reference to Exhibit 10.22 to the Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 of the Company filed on March 25, 2014 by the Company with the SEC).
|
|
|
10.3
|
Award Cancellation Agreement, dated as of March 6, 2014, by and between Jon D. Pedersen, Sr. and Snap Interactive, Inc. (incorporated by reference to Exhibit 10.23 to the Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 of the Company filed on March 25, 2014 by the Company with the SEC).
|
|
|
10.4
|
First Amendment to Incentive Stock Option Agreement, dated as of March 4, 2014, by and between Jon D. Pedersen, Sr. and Snap Interactive Inc. (incorporated by reference to Exhibit 10.24 to the Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 of the Company filed on March 25, 2014 by the Company with the SEC).
|
|
|
10.5
|
Advisor Agreement, dated as of March 4, 2014, by and between Jon D. Pedersen, Sr. and Snap Interactive, Inc. (incorporated by reference to Exhibit 10.25 to the Post-Effective Amendment No. 4 to the Registration Statement on Form S-1 of the Company filed on March 25, 2014 by the Company with the SEC).
|
|
|
31.1 *
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2 *
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1 *
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101 *
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language), (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statement of Changes in Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements.
|
|
SNAP INTERACTIVE, INC.
|
|||
|
Date:
May 5, 2014
|
By:
|
/s/ Clifford Lerner
|
|
|
Clifford Lerner
President and Chief Executive Officer
(Principal Executive Officer)
|
|||
|
Date:
May 5, 2014
|
By:
|
/s/ Alexander Harrington
|
|
|
Alexander Harrington
Chief Operating Officer and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|