These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
46-2393770
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☒ (Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
Emerging growth Company
|
☐
|
|
Page
No.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
5
|
|
|
35
|
|
|
53
|
|
|
53
|
|
|
PART II. OTHER INFORMATION
|
|
|
54
|
|
|
54
|
|
|
54
|
|
|
54
|
|
|
54
|
|
|
54
|
|
|
55
|
|
|
56
|
| · |
We have exposure to the risks associated with instability in the global economy and financial markets, which may negatively impact our revenues, liquidity, suppliers and customers.
|
| · |
More than half of our sales and operations are in non-U.S. jurisdictions and we are subject to the economic, political, regulatory and other risks of international operations.
|
| · |
Our revenues and operating results, especially in the Energy segment, depend on the level of activity in the energy industry, which is affected by volatile oil and gas prices.
|
| · |
Our results of operations are subject to exchange rate and other currency risks. A significant movement in exchange rates could adversely impact our results of operations and cash flows.
|
| · |
Potential governmental regulations restricting the use, and increased public attention to and litigation regarding the impacts, of hydraulic fracturing or other processes on which it relies could reduce demand for our products.
|
| · |
We face competition in the markets we serve, which could materially and adversely affect our operating results.
|
| · |
Large or rapid increases in the cost of raw materials and component parts, substantial decreases in their availability, or our dependence on particular suppliers of raw materials and component parts could materially and adversely affect our operating results.
|
| · |
Our operating results could be adversely affected by a loss or reduction of business with key customers or consolidation or the vertical integration of our customer base.
|
| · |
The loss of, or disruption in, our distribution network could have a negative impact on our abilities to ship products, meet customer demand and otherwise operate our business.
|
| · |
Our ongoing and expected restructuring plans and other cost savings initiatives may not be as effective as we anticipate, and we may fail to realize the cost savings and increased efficiencies that we expect to result from these actions. Our operating results could be negatively affected by our inability to effectively implement such restructuring plans and other cost savings initiatives.
|
| · |
Our success depends on our executive management and key personnel.
|
| · |
Credit and counterparty risks could harm our business.
|
| · |
If we are unable to develop new products and technologies, our competitive position may be impaired, which could materially and adversely affect our sales and market share.
|
| · |
Cost overruns, delays, penalties or liquidated damages could negatively impact our results, particularly with respect to fixed-price contracts for custom engineered products.
|
| · |
The risk of non-compliance with U.S. and foreign laws and regulations applicable to our international operations could have a significant impact on our results of operations, financial condition or strategic objectives.
|
| · |
A significant portion of our assets consists of goodwill and other intangible assets, the value of which may be reduced if we determine that those assets are impaired.
|
| · |
Our business could suffer if we experience employee work stoppages, union and work council campaigns or other labor difficulties.
|
| · |
We are a defendant in certain asbestos and silica-related personal injury lawsuits, which could adversely affect our financial condition.
|
| · |
Acquisitions and integrating such acquisitions create certain risks and may affect our operating results.
|
| · |
A natural disaster, catastrophe or other event could result in severe property damage, which could adversely affect our operations.
|
| · |
Information systems failure may disrupt our business and result in financial loss and liability to our customers.
|
| · |
The nature of our products creates the possibility of significant product liability and warranty claims, which could harm our business.
|
| · |
Environmental compliance costs and liabilities could adversely affect our financial condition.
|
| · |
Third parties may infringe upon our intellectual property or may claim we have infringed their intellectual property, and we may expend significant resources enforcing or defending our rights or suffer competitive injury.
|
| · |
We face risks associated with our pension and other postretirement benefit obligations.
|
| · |
Our substantial indebtedness could have important adverse consequences and adversely affect our financial condition.
|
| · |
A significant portion of our total outstanding shares are restricted from immediate sale but may be sold into the market in the near future. This could cause the market price of our common stock to drop significantly, even if our business is doing well.
|
| · |
Our Sponsor (affiliates of Kohlberg Kravis Roberts & Co. L.P.) controls a majority of the voting power in the Company’s common stock and has significant influence over us, including control over decisions that require the approval of stockholders.
|
|
For the Three Month
Period Ended
September 30,
|
For the Nine Month
Period Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenues
|
$
|
649.6
|
$
|
462.6
|
$
|
1,710.4
|
$
|
1,361.6
|
||||||||
|
Cost of sales
|
395.7
|
298.4
|
1,066.0
|
867.1
|
||||||||||||
|
Gross Profit
|
253.9
|
164.2
|
644.4
|
494.5
|
||||||||||||
|
Selling and administrative expenses
|
111.1
|
100.9
|
339.1
|
310.3
|
||||||||||||
|
Amortization of intangible assets
|
29.5
|
30.7
|
87.6
|
90.8
|
||||||||||||
|
Impairment of other intangible assets
|
-
|
-
|
-
|
1.5
|
||||||||||||
|
Other operating expense, net
|
17.4
|
12.4
|
186.7
|
26.1
|
||||||||||||
|
Operating Income
|
95.9
|
20.2
|
31.0
|
65.8
|
||||||||||||
|
Interest expense
|
30.1
|
43.0
|
115.4
|
128.7
|
||||||||||||
|
Loss on extinguishment of debt
|
34.1
|
-
|
84.5
|
-
|
||||||||||||
|
Other income, net
|
(0.7
|
)
|
(0.7
|
)
|
(2.6
|
)
|
(2.6
|
)
|
||||||||
|
Income (Loss) Before Income Taxes
|
32.4
|
(22.1
|
)
|
(166.3
|
)
|
(60.3
|
)
|
|||||||||
|
Provision (benefit) for income taxes
|
4.4
|
(9.1
|
)
|
(41.2
|
)
|
(33.3
|
)
|
|||||||||
|
Net Income (Loss)
|
28.0
|
(13.0
|
)
|
(125.1
|
)
|
(27.0
|
)
|
|||||||||
|
Less: Net (loss) income attributable to noncontrolling interests
|
-
|
(0.1
|
)
|
0.1
|
(0.6
|
)
|
||||||||||
|
Net Income (Loss) Attributable to Gardner Denver Holdings, Inc.
|
$
|
28.0
|
$
|
(12.9
|
)
|
$
|
(125.2
|
)
|
$
|
(26.4
|
)
|
|||||
|
Basic earnings (loss) per share
|
$
|
0.14
|
$
|
(0.09
|
)
|
$
|
(0.71
|
)
|
$
|
(0.18
|
)
|
|||||
|
Diluted earnings (loss) per share
|
$
|
0.13
|
$
|
(0.09
|
)
|
$
|
(0.71
|
)
|
$
|
(0.18
|
)
|
|||||
|
For the Three Month
Period Ended
September 30,
|
For the Nine Month
Period Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Comprehensive Income (Loss) Attributable to Gardner Denver Holdings, Inc.
|
||||||||||||||||
|
Net income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
28.0
|
$
|
(12.9
|
)
|
$
|
(125.2
|
)
|
$
|
(26.4
|
)
|
|||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustments, net
|
41.5
|
(29.4
|
)
|
131.4
|
12.8
|
|||||||||||
|
Foreign currency (losses) gains, net
|
(14.8
|
)
|
8.1
|
(44.3
|
)
|
(10.8
|
)
|
|||||||||
|
Unrecognized gains (losses) on cash flow hedges, net
|
4.0
|
(2.8
|
)
|
5.5
|
(13.5
|
)
|
||||||||||
|
Pension and other postretirement prior service cost and gain or loss, net
|
(0.6
|
)
|
5.2
|
(1.9
|
)
|
6.3
|
||||||||||
|
Total other comprehensive income (loss), net of tax
|
30.1
|
(18.9
|
)
|
90.7
|
(5.2
|
)
|
||||||||||
|
Comprehensive income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
58.1
|
$
|
(31.8
|
)
|
$
|
(34.5
|
)
|
$
|
(31.6
|
)
|
|||||
|
Comprehensive Income Attributable to Noncontrolling Interests
|
||||||||||||||||
|
Net (loss) income attributable to noncontrolling interests
|
$
|
-
|
$
|
(0.1
|
)
|
$
|
0.1
|
$
|
(0.6
|
)
|
||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Foreign currency translation adjustments, net
|
-
|
0.1
|
-
|
0.6
|
||||||||||||
|
Total other comprehensive income, net of tax
|
-
|
0.1
|
-
|
0.6
|
||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
$
|
-
|
$
|
-
|
$
|
0.1
|
$
|
-
|
||||||||
|
Total Comprehensive Income (Loss)
|
$
|
58.1
|
$
|
(31.8
|
)
|
$
|
(34.4
|
)
|
$
|
(31.6
|
)
|
|||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
303.0
|
$
|
255.8
|
||||
|
Accounts receivable, net of allowance for doubtful accounts of $19.4
and $18.7, respectively
|
531.6
|
441.6
|
||||||
|
Inventories
|
507.6
|
443.9
|
||||||
|
Other current assets
|
61.2
|
47.2
|
||||||
|
Total current assets
|
1,403.4
|
1,188.5
|
||||||
|
Property, plant and equipment, net of accumulated depreciation of $188.5 and $146.1, respectively
|
352.0
|
358.4
|
||||||
|
Goodwill
|
1,216.9
|
1,154.7
|
||||||
|
Other intangible assets, net
|
1,449.7
|
1,469.9
|
||||||
|
Deferred tax assets
|
0.9
|
1.4
|
||||||
|
Other assets
|
129.7
|
143.1
|
||||||
|
Total assets
|
$
|
4,552.6
|
$
|
4,316.0
|
||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings and current maturities of long-term debt
|
$
|
21.1
|
$
|
24.5
|
||||
|
Accounts payable
|
263.6
|
214.9
|
||||||
|
Accrued liabilities
|
274.9
|
258.5
|
||||||
|
Total current liabilities
|
559.6
|
497.9
|
||||||
|
Long-term debt, less current maturities
|
2,006.9
|
2,753.8
|
||||||
|
Pensions and other postretirement benefits
|
129.8
|
122.7
|
||||||
|
Deferred income taxes
|
409.2
|
487.6
|
||||||
|
Other liabilities
|
175.3
|
182.2
|
||||||
|
Total liabilities
|
3,280.8
|
4,044.2
|
||||||
|
Commitments and contingencies (Note 14)
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 198,130,973 and 150,552,360 shares issued at September 30, 2017 and December 31, 2016, respectively
|
2.0
|
1.5
|
||||||
|
Capital in excess of par value
|
2,264.9
|
1,222.4
|
||||||
|
Accumulated deficit
|
(721.4
|
)
|
(596.2
|
)
|
||||
|
Accumulated other comprehensive loss
|
(251.7
|
)
|
(342.4
|
)
|
||||
|
Treasury stock at cost; 2,120,112 and 1,897,454 shares at September 30, 2017 and December 31, 2016, respectively
|
(22.0
|
)
|
(19.4
|
)
|
||||
|
Total Gardner Denver Holdings, Inc. stockholders' equity
|
1,271.8
|
265.9
|
||||||
|
Noncontrolling interests
|
-
|
5.9
|
||||||
|
Total stockholders' equity
|
1,271.8
|
271.8
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
4,552.6
|
$
|
4,316.0
|
||||
|
For the
Nine Month
Period Ended
September 30,
2017
|
For the
Nine Month
Period Ended
September 30,
2016
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$
|
(125.1
|
)
|
$
|
(27.0
|
)
|
||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Amortization of intangible assets
|
87.6
|
90.8
|
||||||
|
Depreciation in cost of sales
|
33.2
|
30.5
|
||||||
|
Depreciation in selling and administrative expenses
|
6.1
|
5.6
|
||||||
|
Impairment of other intangible assets
|
-
|
1.5
|
||||||
|
Stock-based compensation expense
|
166.0
|
-
|
||||||
|
Foreign currency transaction losses (gains), net
|
6.3
|
(2.6
|
)
|
|||||
|
Net loss on asset dispositions
|
2.0
|
1.6
|
||||||
|
Loss on extinguishment of debt
|
84.5
|
-
|
||||||
|
Deferred income taxes
|
(68.1
|
)
|
(45.8
|
)
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Receivables
|
(65.9
|
)
|
18.1
|
|||||
|
Inventories
|
(36.4
|
)
|
(3.8
|
)
|
||||
|
Accounts payable
|
39.8
|
21.3
|
||||||
|
Accrued liabilities
|
(19.8
|
)
|
3.9
|
|||||
|
Other assets and liabilities, net
|
(26.3
|
)
|
12.7
|
|||||
|
Net cash provided by operating activities
|
83.9
|
106.8
|
||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Capital expenditures
|
(36.4
|
)
|
(46.3
|
)
|
||||
|
Net cash paid in business combinations
|
(18.8
|
)
|
(18.8
|
)
|
||||
|
Net cash received in business divestitures
|
-
|
4.9
|
||||||
|
Proceeds from the termination of derivatives
|
6.2
|
-
|
||||||
|
Disposals of property, plant and equipment
|
5.9
|
0.4
|
||||||
|
Net cash used in investing activities
|
(43.1
|
)
|
(59.8
|
)
|
||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Principal payments on long-term debt
|
(2,872.2
|
)
|
(20.1
|
)
|
||||
|
Premium paid on extinguishment of senior notes
|
(29.7
|
)
|
-
|
|||||
|
Proceeds from long-term debt
|
2,010.7
|
1.0
|
||||||
|
Proceeds from the issuance of common stock, net of share issuance costs
|
893.3
|
2.9
|
||||||
|
Purchase of treasury stock
|
(2.6
|
)
|
(12.6
|
)
|
||||
|
Purchase of shares from noncontrolling interests
|
(5.2
|
)
|
-
|
|||||
|
Payments of debt issuance costs
|
(2.9
|
)
|
(1.1
|
)
|
||||
|
Other
|
0.4
|
(0.9
|
)
|
|||||
|
Net cash used in financing activities
|
(8.2
|
)
|
(30.8
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
14.6
|
(2.3
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
47.2
|
13.9
|
||||||
|
Cash and cash equivalents, beginning of period
|
255.8
|
228.3
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
303.0
|
$
|
242.2
|
||||
|
Supplemental Cash Flow Information
|
||||||||
|
Cash paid for income taxes
|
$
|
47.4
|
$
|
22.7
|
||||
|
Cash paid for interest
|
$
|
118.1
|
$
|
137.2
|
||||
|
Capital expenditures in accounts payable
|
$
|
3.0
|
$
|
5.9
|
||||
|
Property and equipment acquired under capital leases
|
$
|
-
|
$
|
7.7
|
||||
|
Expenditures directly related to our initial public offering in accounts payable
|
$
|
0.2
|
$
|
-
|
||||
|
For the
Nine Month
Period Ended
September 30,
2017
|
||||
|
Number of Common Shares Issued (in thousands)
|
||||
|
Balance at beginning of period
|
150,552
|
|||
|
Exercise of stock options
|
84
|
|||
|
Common stock issued for initial public offering
|
47,495
|
|||
|
Balance at end of period
|
198,131
|
|||
|
Common Stock
|
||||
|
Balance at beginning of period
|
$
|
1.5
|
||
|
Exercise of stock options
|
-
|
|||
|
Common stock issued for initial public offering
|
0.5
|
|||
|
Balance at end of period
|
$
|
2.0
|
||
|
Capital in Excess of Par Value
|
||||
|
Balance at beginning of period
|
$
|
1,222.4
|
||
|
Common stock issued for initial public offering, net of underwriting discounts and commissions
|
897.2
|
|||
|
Costs related to initial public offering
|
(4.6
|
)
|
||
|
Stock-based compensation
|
147.3
|
|||
|
Exercise of stock options
|
0.2
|
|||
|
Purchase of noncontrolling interest
|
2.4
|
|||
|
Balance at end of period
|
$
|
2,264.9
|
||
|
Accumulated Deficit
|
||||
|
Balance at beginning of period
|
$
|
(596.2
|
)
|
|
|
Net loss attributable to Gardner Denver Holdings, Inc.
|
(125.2
|
)
|
||
|
Balance at end of period
|
$
|
(721.4
|
)
|
|
|
Accumulated Other Comprehensive Loss
|
||||
|
Balance at beginning of period
|
$
|
(342.4
|
)
|
|
|
Foreign currency translation adjustments, net
|
131.4
|
|||
|
Foreign currency losses, net
|
(44.3
|
)
|
||
|
Unrecognized losses on cash flow hedges, net
|
5.5
|
|||
|
Pension and other postretirement prior service cost and gain or loss, net
|
(1.9
|
)
|
||
|
Balance at end of period
|
$
|
(251.7
|
)
|
|
|
Treasury Stock
|
||||
|
Balance at beginning of period
|
$
|
(19.4
|
)
|
|
|
Purchases of treasury stock
|
(2.6
|
)
|
||
|
Balance at end of period
|
$
|
(22.0
|
)
|
|
|
Total Gardner Denver Holdings, Inc. Stockholders' Equity
|
$
|
1,271.8
|
||
|
Noncontrolling Interests
|
||||
|
Balance at beginning of period
|
$
|
5.9
|
||
|
Net income attributable to noncontrolling interests
|
0.1
|
|||
|
Transfer of noncontrolling interest AOCI to consolidated AOCI
|
1.6
|
|||
|
Purchase of noncontrolling interest
|
(7.6
|
)
|
||
|
Balance at end of period
|
$
|
-
|
||
|
Total Stockholders' Equity
|
$
|
1,271.8
|
||
|
Industrials
Program
|
Energy
Program
|
Medical
Program
|
Total
|
|||||||||||||
|
Balance at December 31, 2016
|
$
|
11.1
|
$
|
5.6
|
$
|
4.2
|
$
|
20.9
|
||||||||
|
Charged to expense - termination benefits
|
2.3
|
(0.3
|
)
|
(0.1
|
)
|
1.9
|
||||||||||
|
Charged to expense - other
|
2.1
|
0.7
|
0.2
|
3.0
|
||||||||||||
|
Payments
|
(10.7
|
)
|
(4.2
|
)
|
(2.4
|
)
|
(17.3
|
)
|
||||||||
|
Other, net
|
0.7
|
-
|
0.3
|
1.0
|
||||||||||||
|
Balance at September 30, 2017
|
$
|
5.5
|
$
|
1.8
|
$
|
2.2
|
$
|
9.5
|
||||||||
|
Industrials
Program
|
Energy
Program
|
Medical
Program
|
Total
|
|||||||||||||
|
Balance at December 31, 2015
|
$
|
2.0
|
$
|
-
|
$
|
-
|
$
|
2.0
|
||||||||
|
Charged to expense - termination benefits
|
14.7
|
-
|
-
|
14.7
|
||||||||||||
|
Charged to expense - other
|
0.7
|
-
|
-
|
0.7
|
||||||||||||
|
Payments
|
(8.9
|
)
|
-
|
-
|
(8.9
|
)
|
||||||||||
|
Other, net
|
-
|
-
|
-
|
-
|
||||||||||||
|
Balance at September 30, 2016
|
$
|
8.5
|
$
|
-
|
$
|
-
|
$
|
8.5
|
||||||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Raw materials, including parts and subassemblies
|
$
|
347.1
|
$
|
312.9
|
||||
|
Work-in-process
|
69.2
|
45.3
|
||||||
|
Finished goods
|
75.4
|
69.8
|
||||||
|
491.7
|
428.0
|
|||||||
|
Excess of LIFO costs over FIFO costs
|
15.9
|
15.9
|
||||||
|
Inventories
|
$
|
507.6
|
$
|
443.9
|
||||
|
Industrials
|
Energy
|
Medical
|
Total
|
|||||||||||||
|
Balance as of December 31, 2016
|
$
|
515.8
|
$
|
439.9
|
$
|
199.0
|
$
|
1,154.7
|
||||||||
|
Acquisition
|
7.9
|
-
|
-
|
7.9
|
||||||||||||
|
Foreign currency translation and other
(1)
|
31.8
|
16.6
|
5.9
|
54.3
|
||||||||||||
|
Balance as of September 30, 2017
|
$
|
555.5
|
$
|
456.5
|
$
|
204.9
|
$
|
1,216.9
|
||||||||
| (1) |
During the nine month period ended September 30, 2017, the Company recorded an increase in goodwill of $0.4 million as a result of measurement period adjustments in the Medical segment.
|
|
September 30, 2017
|
December 31, 2016
|
|||||||||||||||
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
|
Amortized intangible assets:
|
||||||||||||||||
|
Customer lists and relationships
|
$
|
1,216.2
|
$
|
(442.1
|
)
|
$
|
1,160.5
|
$
|
(345.5
|
)
|
||||||
|
Acquired technology
|
8.0
|
(2.8
|
)
|
7.1
|
(2.2
|
)
|
||||||||||
|
Trademarks
|
30.2
|
(9.7
|
)
|
27.4
|
(6.9
|
)
|
||||||||||
|
Backlog
|
64.7
|
(64.7
|
)
|
60.3
|
(60.3
|
)
|
||||||||||
|
Other
|
47.6
|
(21.2
|
)
|
36.4
|
(16.4
|
)
|
||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||
|
Trademarks
|
623.5
|
-
|
609.5
|
-
|
||||||||||||
|
Total other intangible assets
|
$
|
1,990.2
|
$
|
(540.5
|
)
|
$
|
1,901.2
|
$
|
(431.3
|
)
|
||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Intangible asset amortization expense
|
$
|
29.5
|
$
|
30.7
|
$
|
87.6
|
$
|
90.8
|
||||||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Salaries, wages and related fringe benefits
|
$
|
83.0
|
$
|
56.5
|
||||
|
Restructuring
|
9.1
|
20.2
|
||||||
|
Taxes
|
43.1
|
37.1
|
||||||
|
Advance payments on sales contracts
|
55.5
|
43.0
|
||||||
|
Product warranty
|
23.6
|
21.7
|
||||||
|
Accrued interest
|
0.5
|
15.5
|
||||||
|
Other
|
60.1
|
64.5
|
||||||
|
Total accrued liabilities
|
$
|
274.9
|
$
|
258.5
|
||||
|
Three Months
Ended
September 30,
2017
|
Three Months
Ended
September 30,
2016
|
Nine Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2016
|
|||||||||||||
|
Balance at beginning of period
|
$
|
21.7
|
$
|
24.2
|
$
|
21.7
|
$
|
27.6
|
||||||||
|
Product warranty accruals
|
6.7
|
3.6
|
17.8
|
12.2
|
||||||||||||
|
Settlements
|
(5.0
|
)
|
(5.5
|
)
|
(17.1
|
)
|
(17.2
|
)
|
||||||||
|
Charged to other accounts
(1)
|
0.2
|
(0.5
|
)
|
1.2
|
(0.8
|
)
|
||||||||||
|
Balance at end of period
|
$
|
23.6
|
$
|
21.8
|
$
|
23.6
|
$
|
21.8
|
||||||||
| (1) |
Includes primarily the effects of foreign currency translation adjustments for the Company’s subsidiaries with functional currencies other than the USD, and changes in the accrual related to acquisitions.
|
|
Pension Benefits
|
Other Postretirement
|
|||||||||||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
Benefits
|
||||||||||||||||||||||
|
Three Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2017
|
Three Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2017
|
Three Months
Ended
September 30,
2017
|
Nine Months
Ended
September 30,
2017
|
|||||||||||||||||||
|
Service cost
|
$
|
-
|
$
|
-
|
$
|
0.5
|
$
|
1.4
|
$
|
-
|
$
|
-
|
||||||||||||
|
Interest cost
|
0.6
|
1.7
|
2.0
|
5.8
|
-
|
0.1
|
||||||||||||||||||
|
Expected return on plan assets
|
(1.1
|
)
|
(3.3
|
)
|
(2.7
|
)
|
(7.7
|
)
|
-
|
-
|
||||||||||||||
|
Recognition of:
|
||||||||||||||||||||||||
|
Unrecognized prior service cost
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Unrecognized net actuarial loss
|
-
|
-
|
1.3
|
3.7
|
-
|
-
|
||||||||||||||||||
|
$
|
(0.5
|
)
|
$
|
(1.6
|
)
|
$
|
1.1
|
$
|
3.2
|
$
|
-
|
$
|
0.1
|
|||||||||||
|
Pension Benefits
|
Other Postretirement
|
|||||||||||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
Benefits
|
||||||||||||||||||||||
|
Three Months
Ended
September 30,
2016
|
Nine Months
Ended
September 30,
2016
|
Three Months
Ended
September 30,
2016
|
Nine Months
Ended
September 30,
2016
|
Three Months
Ended
September 30,
2016
|
Nine Months
Ended
September 30,
2016
|
|||||||||||||||||||
|
Service cost
|
$
|
-
|
$
|
-
|
$
|
0.4
|
$
|
1.3
|
$
|
-
|
$
|
-
|
||||||||||||
|
Interest cost
|
0.6
|
2.0
|
2.3
|
7.3
|
-
|
0.1
|
||||||||||||||||||
|
Expected return on plan assets
|
(1.1
|
)
|
(3.4
|
)
|
(2.8
|
)
|
(9.0
|
)
|
-
|
-
|
||||||||||||||
|
Recognition of:
|
||||||||||||||||||||||||
|
Unrecognized prior service cost
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Unrecognized net actuarial loss
|
-
|
-
|
0.7
|
2.3
|
-
|
-
|
||||||||||||||||||
|
$
|
(0.5
|
)
|
$
|
(1.4
|
)
|
$
|
0.6
|
$
|
1.9
|
$
|
-
|
$
|
0.1
|
|||||||||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Short-term borrowings
|
$
|
-
|
$
|
-
|
||||
|
Long-term debt:
|
||||||||
|
Revolving credit facility, due 2020
|
$
|
-
|
$
|
-
|
||||
|
Receivables financing agreement, due 2020
|
-
|
-
|
||||||
|
Term loan denominated in U.S. dollars, due 2020
(1) (3)
|
-
|
1,833.2
|
||||||
|
Term loan denominated in Euros, due 2020
(2) (4)
|
-
|
405.5
|
||||||
|
Term loan denominated in U.S. dollars, due 2024
(5)
|
1,285.5
|
-
|
||||||
|
Term loan denominated in Euros, due 2024
(6)
|
726.4
|
-
|
||||||
|
Senior notes, due 2021
(7)
|
-
|
575.0
|
||||||
|
Second mortgages
(8)
|
1.9
|
1.9
|
||||||
|
Capitalized leases and other long-term debt
|
19.3
|
21.6
|
||||||
|
Unamortized debt issuance costs
|
(5.1
|
)
|
(58.9
|
)
|
||||
|
Total long-term debt, net, including current maturities
|
2,028.0
|
2,778.3
|
||||||
|
Current maturities of long-term debt
|
21.1
|
24.5
|
||||||
|
Total long-term debt, net
|
$
|
2,006.9
|
$
|
2,753.8
|
||||
| (1) |
This amount is shown net of unamortized discounts of $5.0 million as of December 31, 2016.
|
| (2) |
This amount is shown net of unamortized discounts of $1.4 million as of December 31, 2016.
|
| (3) |
The weighted-average interest rate was 4.56% for the period from January 1, 2017 through August 17, 2017.
|
| (4) |
The weighted-average interest rate was 4.75% for the period from January 1, 2017 through August 17, 2017.
|
| (5) |
At September 30, 2017, the applicable interest rate was 4.08% and the weighted-average rate was 4.01% for the period from August 17, 2017 through September 30, 2017.
|
| (6) |
At September 30, 2017, the applicable interest rate was 3.00% and the weighted-average rate was 3.00% for the period from August 17, 2017 through September 30, 2017.
|
| (7) |
This amount consists of the $575.0 million aggregate principal 6.875% senior notes due 2021 that were entered into in connection with the KKR transaction on July 30, 2013. Interest on the Senior Notes is payable on February 15 and August 15 of each year. The senior notes were redeemed in May 2017.
|
| (8) |
This amount consists of a fixed-rate 4.80% commercial loan with an outstanding balance of €1.6 million at September 30, 2017. This loan is secured by the Company’s facility in Bad Neustadt, Germany.
|
|
|
Shares
|
Weighted-Average
Exercise Price
(per share)
|
||||||
|
Outstanding at December 31, 2016
|
13,285
|
$
|
8.85
|
|||||
|
Granted
|
799
|
$
|
20.00
|
|||||
|
Settled
|
(92
|
)
|
$
|
8.17
|
||||
|
Forfeited
|
(938
|
)
|
$
|
8.21
|
||||
|
Outstanding at September 30, 2017
|
13,054
|
$
|
9.52
|
|||||
|
|
||||||||
|
Vested at September 30, 2017
|
6,676
|
$
|
8.73
|
|||||
|
Nine Months
Ended
September 30,
2017
|
||||
|
Assumptions:
|
||||
|
Expected life of options (in years)
|
5.00 - 6.25
|
|||
|
Risk-free interest rate
|
1.94 - 2.12
|
%
|
||
|
Assumed volatility
|
41.2 - 45.8
|
%
|
||
|
Expected dividend rate
|
0.00
|
%
|
||
|
Nine Months
Ended
September 30,
2017
|
||||
|
Assumptions:
|
||||
|
Average length of holding period restrictions (years)
|
1.42
|
|||
|
Assumed volatility
|
5.15
|
%
|
||
|
For the Three Months Ended
September 30, 2017
|
For the Nine Months Ended
September 30, 2017
|
|||||||||||||||||||||||
|
Before-Tax
Amount
|
Tax
Benefit
or (Expense)
|
Net of Tax
Amount
|
Before-Tax
Amount
|
Tax
Benefit
or (Expense)
|
Net of Tax
Amount
|
|||||||||||||||||||
|
Foreign currency translation adjustments, net
|
$
|
41.5
|
$
|
-
|
$
|
41.5
|
$
|
131.4
|
$
|
-
|
$
|
131.4
|
||||||||||||
|
Foreign currency (losses) gains, net
|
(23.5
|
)
|
8.7
|
(14.8
|
)
|
(71.2
|
)
|
26.9
|
(44.3
|
)
|
||||||||||||||
|
Unrecognized (losses) gains on cash flow hedges, net
|
5.5
|
(1.5
|
)
|
4.0
|
8.9
|
(3.4
|
)
|
5.5
|
||||||||||||||||
|
Pension and other postretirement benefit prior service cost and gain or loss, net
|
(1.1
|
)
|
0.5
|
(0.6
|
)
|
(3.4
|
)
|
1.5
|
(1.9
|
)
|
||||||||||||||
|
Other comprehensive income
|
$
|
22.4
|
$
|
7.7
|
$
|
30.1
|
$
|
65.7
|
$
|
25.0
|
$
|
90.7
|
||||||||||||
|
For the Three Months Ended
September 30, 2016
|
For the Nine Months Ended
September 30, 2016
|
|||||||||||||||||||||||
|
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
Before-Tax
Amount
|
Tax
(Expense)
or Benefit
|
Net of Tax
Amount
|
|||||||||||||||||||
|
Foreign currency translation adjustments, net
|
$
|
(29.4
|
)
|
$
|
-
|
(29.4
|
)
|
$
|
12.8
|
$
|
-
|
$
|
12.8
|
|||||||||||
|
Foreign currency gains (losses), net
|
11.2
|
(3.1
|
)
|
8.1
|
(18.2
|
)
|
7.4
|
(10.8
|
)
|
|||||||||||||||
|
Unrecognized gains (losses) on cash flow hedges, net
|
(4.5
|
)
|
1.7
|
(2.8
|
)
|
(21.7
|
)
|
8.2
|
(13.5
|
)
|
||||||||||||||
|
Pension and other postretirement benefit prior service cost and gain or loss, net
|
6.2
|
(1.0
|
)
|
5.2
|
7.5
|
(1.2
|
)
|
6.3
|
||||||||||||||||
|
Other comprehensive income (loss)
|
$
|
(16.5
|
)
|
$
|
(2.4
|
)
|
$
|
(18.9
|
)
|
$
|
(19.6
|
)
|
$
|
14.4
|
$
|
(5.2
|
)
|
|||||||
|
Cumulative
Currency
Translation
Adjustment
|
Foreign
Currency
Gains and
(Losses)
|
Unrealized
(Losses) Gains
on Cash Flow
Hedges
|
Pension and
Postretirement
Benefit Plans
|
Total
|
||||||||||||||||
|
Balance at December 31, 2016
|
$
|
(324.2
|
)
|
$
|
88.6
|
$
|
(42.2
|
)
|
$
|
(64.6
|
)
|
$
|
(342.4
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
131.4
|
(44.3
|
)
|
(3.1
|
)
|
(4.2
|
)
|
79.8
|
||||||||||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
-
|
-
|
8.6
|
2.3
|
10.9
|
|||||||||||||||
|
Net current-period other comprehensive income (loss)
|
131.4
|
(44.3
|
)
|
5.5
|
(1.9
|
)
|
90.7
|
|||||||||||||
|
Balance at September 30, 2017
|
$
|
(192.8
|
)
|
$
|
44.3
|
$
|
(36.7
|
)
|
$
|
(66.5
|
)
|
$
|
(251.7
|
)
|
||||||
|
Cumulative
Currency
Translation
Adjustment
|
Foreign
Currency
Gains and
(Losses)
|
Unrealized
(Losses) Gains
on Cash Flow
Hedges
|
Pension and
Postretirement
Benefit Plans
|
Total
|
||||||||||||||||
|
Balance at December 31, 2015
|
$
|
(248.0
|
)
|
$
|
75.0
|
$
|
(41.3
|
)
|
$
|
(51.3
|
)
|
$
|
(265.6
|
)
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
12.8
|
(10.8
|
)
|
(18.5
|
)
|
4.8
|
(11.7
|
)
|
||||||||||||
|
Amounts reclassified from accumulated other comprehensive (loss) income
|
-
|
-
|
5.0
|
1.5
|
6.5
|
|||||||||||||||
|
Net current-period other comprehensive income (loss)
|
12.8
|
(10.8
|
)
|
(13.5
|
)
|
6.3
|
(5.2
|
)
|
||||||||||||
|
Balance at September 30, 2016
|
$
|
(235.2
|
)
|
$
|
64.2
|
$
|
(54.8
|
)
|
$
|
(45.0
|
)
|
$
|
(270.8
|
)
|
||||||
| (1) |
All amounts are net of tax. Amounts in parentheses indicate debits.
|
|
Amount Reclassified from Accumulated Other Comprehensive (Loss) Income
|
|||||||||||
|
Details about Accumulated
Other Comprehensive
(Loss) Income Components
|
For the
Nine Months
Ended
September 30,
2017
|
For the
Nine Months
Ended
September 30,
2016
|
Affected Line in the
Statement Where Net
Income is Presented
|
||||||||
|
Loss on cash flow hedges
|
|||||||||||
|
Interest rate swaps
|
$
|
13.9
|
$
|
8.1
|
Interest expense
|
||||||
|
13.9
|
8.1
|
Total before tax
|
|||||||||
|
(5.3
|
)
|
(3.1
|
)
|
Provision (benefit) for income taxes
|
|||||||
|
$
|
8.6
|
$
|
5.0
|
Net of tax
|
|||||||
|
Amortization of defined benefit pension and other postretirement benefit items
|
$
|
3.7
|
$
|
2.4
|
(1)
|
||||||
|
3.7
|
2.4
|
Total before tax
|
|||||||||
|
(1.4
|
)
|
(0.9
|
)
|
Provision (benefit) for income taxes
|
|||||||
|
$
|
2.3
|
$
|
1.5
|
Net of tax
|
|||||||
|
Total reclassifications for the period
|
$
|
10.9
|
$
|
6.5
|
Net of tax
|
||||||
| (1) |
These components are included in the computation of net periodic benefit cost. See Note 7 “Pension and Other Postretirement Benefits” for additional details.
|
|
September 30, 2017
|
||||||||||||||||||||||
|
|
Derivative
Classification
|
Notional
Amount
(1)
|
Fair Value
(1)
Other Current
Assets
|
Fair Value
(1)
Other Assets
|
Fair Value
(1)
Accrued
Liabilities
|
Fair Value
(1)
Other
Liabilities
|
||||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||
|
Interest rate swap contracts
|
Cash Flow
|
$
|
1,125.0
|
$
|
-
|
$
|
-
|
$
|
8.0
|
$
|
49.7
|
|||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||
|
Foreign currency forwards
|
Fair Value
|
$
|
97.4
|
$
|
0.8
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
|
|
||||||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Derivative
Classification
|
Notional
Amount
(1)
|
Fair Value
(1)
Other Current
Assets
|
Fair Value
(1)
Other Assets
|
Fair Value
(1)
Accrued
Liabilities
|
Fair Value
(1)
Other
Liabilities
|
||||||||||||||||
|
Derivatives Designated as Hedging Instruments
|
||||||||||||||||||||||
|
Cross currency interest rate swap contracts
|
Net Investment
|
$
|
200.0
|
$
|
-
|
$
|
26.8
|
$
|
-
|
$
|
-
|
|||||||||||
|
Interest rate swap contracts
|
Cash Flow
|
$
|
1,125.0
|
$
|
-
|
$
|
-
|
$
|
16.3
|
$
|
47.2
|
|||||||||||
|
Derivatives Not Designated as Hedging Instruments
|
||||||||||||||||||||||
|
Foreign currency forwards
|
Fair Value
|
$
|
79.0
|
$
|
0.9
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||
|
Foreign currency forwards
|
Fair Value
|
$
|
42.8
|
$
|
-
|
$
|
-
|
$
|
0.2
|
$
|
-
|
|||||||||||
| (1) |
Notional amounts represent the gross contract amounts of the outstanding derivatives excluding the total notional amount of positions that have been effectively closed through offsetting positions. The net gains and net losses associated with positions that have been effectively closed through offsetting positions but not yet settled are included in the asset and liability derivatives fair value columns, respectively.
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Interest rate swap contracts
(1)
|
||||||||||||||||
|
Gain (loss) recognized in AOCI on derivatives (effective portion)
|
$
|
1.4
|
$
|
0.3
|
$
|
(4.9
|
)
|
$
|
(29.8
|
)
|
||||||
|
Loss reclassified from AOCI into income (effective portion)
|
(4.1
|
)
|
(1.7
|
)
|
(13.9
|
)
|
(8.1
|
)
|
||||||||
|
(Loss) gain recognized in income on derivatives (ineffective portion and amount excluded from effectiveness testing)
|
(2.1
|
)
|
(0.6
|
)
|
(2.1
|
)
|
0.2
|
|||||||||
| (1) |
Losses on derivatives reclassified from accumulated other comprehensive income (“AOCI”) into income (effective portion) were included in “Interest expense” in the Condensed Consolidated Statements of Operations. Ineffective portions of changes in the fair value of cash flow hedges were recognized in earnings and included in “Interest expense” in the Condensed Consolidated Statements of Operations.
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Foreign currency forward contracts (losses) gains
|
$
|
(1.8
|
)
|
$
|
1.8
|
$
|
(6.7
|
)
|
$
|
14.0
|
||||||
|
Total net foreign currency (losses) gains
|
(1.7
|
)
|
(0.5
|
)
|
(6.3
|
)
|
2.6
|
|||||||||
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
(Loss) gain, net of income tax, recorded through other comprehensive income
|
$
|
(13.6
|
)
|
$
|
(5.1
|
)
|
$
|
(43.2
|
)
|
$
|
(11.6
|
)
|
||||
|
Balance included in accumulated other comprehensive (loss) income at September 30, 2017 and 2016, respectively
|
$
|
39.2
|
$
|
58.1
|
||||||||||||
|
Level 1
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities as of the reporting date.
|
| Level 2 |
Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by
observable market data for substantially the full term of the assets or liabilities as of the reporting date.
|
| Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Financial Assets
|
||||||||||||||||
|
Foreign currency forwards
(1)
|
$
|
-
|
$
|
0.8
|
$
|
-
|
$
|
0.8
|
||||||||
|
Trading securities held in deferred compensation plan
(2)
|
5.3
|
-
|
-
|
5.3
|
||||||||||||
|
Total
|
$
|
5.3
|
$
|
0.8
|
$
|
-
|
$
|
6.1
|
||||||||
|
Financial Liabilities
|
||||||||||||||||
|
Interest rate swaps
(3)
|
$
|
-
|
$
|
57.7
|
$
|
-
|
$
|
57.7
|
||||||||
|
Deferred compensation plan
(2)
|
5.3
|
-
|
-
|
5.3
|
||||||||||||
|
Total
|
$
|
5.3
|
$
|
57.7
|
$
|
-
|
$
|
63.0
|
||||||||
| (1) |
Based on calculations that use readily observable market parameters as their basis, such as spot and forward rates.
|
| (2) |
Based on the quoted price of publicly traded mutual funds which are classified as trading securities and accounted for using the mark-to-market method.
|
| (3) |
Measured as the present value of all expected future cash flows based on the LIBOR-based swap yield curves as of September 30, 2017. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparties.
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Income (loss) before income taxes
|
$
|
32.4
|
$
|
(22.1
|
)
|
$
|
(166.3
|
)
|
$
|
(60.3
|
)
|
|||||
|
Provision (benefit) for income taxes
|
$
|
4.4
|
$
|
(9.1
|
)
|
$
|
(41.2
|
)
|
$
|
(33.3
|
)
|
|||||
|
Effective income tax rate
|
13.6
|
%
|
41.3
|
%
|
24.8
|
%
|
55.2
|
%
|
||||||||
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Other Operating Expense, Net
|
||||||||||||||||
|
Foreign currency losses (gains), net
|
$
|
1.7
|
$
|
0.5
|
$
|
6.3
|
$
|
(2.6
|
)
|
|||||||
|
Restructuring charges, net
(1)
|
2.8
|
3.0
|
4.9
|
15.4
|
||||||||||||
|
Environmental remediation expenses
(2)
|
-
|
-
|
0.9
|
-
|
||||||||||||
|
Stock-based compensation expense
(3)
|
9.8
|
-
|
166.0
|
-
|
||||||||||||
|
Other, net
|
3.1
|
8.9
|
8.6
|
13.3
|
||||||||||||
|
Total other operating expense, net
|
$
|
17.4
|
$
|
12.4
|
$
|
186.7
|
$
|
26.1
|
||||||||
| (1) |
See Note 3 “Restructuring.”
|
| (2) |
Estimated environmental remediation costs recorded on an undiscounted basis for a former production facility.
|
| (3) |
Represents stock-based compensation expense recognized for stock options outstanding for the three months and nine months ended September 30, 2017 of $7.8 million and $69.2 million, respectively, and DSUs granted to employees at the date of the initial public offering for the three months and nine months ended September 30, 2017 of $2.0 million and $96.8 million, respectively. See Note 9 “Stock-Based Compensation”.
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
(1)
|
2017
|
2016
(1)
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Industrials
|
$
|
288.2
|
$
|
265.6
|
$
|
819.0
|
$
|
803.6
|
||||||||
|
Energy
|
301.6
|
137.9
|
719.4
|
385.8
|
||||||||||||
|
Medical
|
59.8
|
59.1
|
172.0
|
172.2
|
||||||||||||
|
Total Revenue
|
$
|
649.6
|
$
|
462.6
|
$
|
1,710.4
|
$
|
1,361.6
|
||||||||
|
Segment Adjusted EBITDA
|
||||||||||||||||
|
Industrials
|
$
|
63.1
|
$
|
55.6
|
$
|
173.7
|
$
|
156.2
|
||||||||
|
Energy
|
98.6
|
22.0
|
199.2
|
70.2
|
||||||||||||
|
Medical
|
16.8
|
16.6
|
46.9
|
44.7
|
||||||||||||
|
Total Segment Adjusted EBITDA
|
$
|
178.5
|
$
|
94.2
|
$
|
419.8
|
$
|
271.1
|
||||||||
|
Less items to reconcile Segment Adjusted EBITDA to
|
||||||||||||||||
|
Income (Loss) Before Income Taxes:
|
||||||||||||||||
|
Corporate expenses not allocated to segments
|
$
|
13.8
|
$
|
5.2
|
$
|
30.9
|
$
|
18.8
|
||||||||
|
Interest expense
|
30.1
|
43.0
|
115.4
|
128.7
|
||||||||||||
|
Depreciation and amortization expense
|
43.5
|
42.9
|
126.9
|
126.9
|
||||||||||||
|
Impairment of goodwill and other intangible assets (a)
|
-
|
-
|
-
|
1.5
|
||||||||||||
|
Sponsor fees and expenses (b)
|
-
|
1.8
|
17.3
|
3.8
|
||||||||||||
|
Restructuring and related business transformation costs (c)
|
6.3
|
18.2
|
20.5
|
46.2
|
||||||||||||
|
Acquisition related expenses and non-cash charges (d)
|
1.2
|
1.9
|
3.1
|
3.6
|
||||||||||||
|
Environmental remediation loss reserve (e)
|
-
|
-
|
0.9
|
-
|
||||||||||||
|
Expenses related to initial stock offering (f)
|
0.5
|
-
|
3.6
|
-
|
||||||||||||
|
Establish public company financial reporting compliance (g)
|
3.8
|
0.1
|
7.2
|
0.1
|
||||||||||||
|
Stock-based compensation (h)
|
9.8
|
-
|
166.0
|
-
|
||||||||||||
|
Loss on extinguishment of debt (i)
|
34.1
|
-
|
84.5
|
-
|
||||||||||||
|
Other adjustments (j)
|
3.0
|
3.2
|
9.8
|
1.8
|
||||||||||||
|
Income (Loss) Before Income Taxes:
|
$
|
32.4
|
$
|
(22.1
|
)
|
$
|
(166.3
|
)
|
$
|
(60.3
|
)
|
|||||
| (1) |
In the fourth quarter of fiscal 2016, the Company modified its methodology for presenting reconciling items from Income (Loss) Before Income Taxes. The reconciling items for the three and nine month periods ended September 30, 2016 have been restated to conform to the methodology used in the three and nine month periods ended September 30, 2017, and included the following:
|
| (a) |
Represents non-cash charges for impairment of goodwill and other intangible assets.
|
| (b) |
Represents management fees and expenses paid to KKR, including a monitoring agreement termination fee of $16.2 million paid in the nine months ended September 30, 2017.
|
| (c) |
Restructuring and related business transformation costs consist of the following:
|
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
|
||||||||||||||||
|
Restructuring charges
|
$
|
2.8
|
$
|
3.0
|
$
|
4.9
|
$
|
15.4
|
||||||||
|
Severance, sign-on, relocation and executive search costs
|
0.6
|
5.7
|
2.2
|
12.7
|
||||||||||||
|
Facility reorganization, relocation and other costs
|
1.0
|
2.9
|
3.9
|
6.5
|
||||||||||||
|
Information technology infrastructure transformation
|
0.8
|
0.6
|
3.4
|
1.0
|
||||||||||||
|
(Gains) losses on asset and business disposals
|
(0.6
|
)
|
1.7
|
2.0
|
1.6
|
|||||||||||
|
Consultant and other advisor fees
|
0.5
|
3.2
|
1.7
|
6.9
|
||||||||||||
|
Other, net
|
1.2
|
1.1
|
2.4
|
2.1
|
||||||||||||
|
Total restructuring and related business transformation costs
|
$
|
6.3
|
$
|
18.2
|
$
|
20.5
|
$
|
46.2
|
||||||||
| (d) |
Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
|
| (e) |
Represents estimated environmental remediation costs and losses relating to a former production facility.
|
| (f) |
Represents expenses related to the Company’s initial stock offering.
|
| (g) |
Represents third party expenses to comply with the requirements of Sarbanes-Oxley in 2018 and the accelerated adoption of the new revenue recognition standard (ASC 606 - Revenue from Contracts with Customers) in the first quarter of 2018, one year ahead of the required adoption date for a private company. These expenses were previously included in ‘Expenses related to initial stock offering’ and prior periods have been restated to conform to current period presentation.
|
| (h) |
Represents stock-based compensation expense recognized for stock options outstanding for the three months and nine months ended September 30, 2017 of $7.8 million and $69.2 million, respectively, and DSUs granted to employees at the date of the initial public offering for the three months and nine months ended September 30, 2017 of $2.0 million and $96.8 million, respectively. See Note 9 “Stock-Based Compensation”.
|
| (i) |
Represents losses on extinguishment of debt recognized on the redemption of the senior notes and pay down of a portion of the Original Dollar Term Loan Facility with proceeds from the initial public offering in May 2017($50.4 million) and in connection with the refinancing of the Original Dollar Term Loan Facility and Euro Term Loan Facility in August 2017 ($34.1 million).
|
| (j) |
Includes (i) foreign exchange gains and losses, (ii) effects of amortization of prior service costs and amortization of gains in pension and other postretirement benefits (OPEB) expense, (iii) certain legal and compliance costs and (iv) other miscellaneous adjustments.
|
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$
|
28.0
|
$
|
(13.0
|
)
|
$
|
(125.1
|
)
|
$
|
(27.0
|
)
|
|||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
-
|
(0.1
|
)
|
0.1
|
(0.6
|
)
|
||||||||||
|
Net Income (Loss) Attributable to Gardner Denver Holdings, Inc.
|
$
|
28.0
|
$
|
(12.9
|
)
|
$
|
(125.2
|
)
|
$
|
(26.4
|
)
|
|||||
|
Income (Loss) per share:
|
||||||||||||||||
|
Basic
|
$
|
0.14
|
$
|
(0.09
|
)
|
$
|
(0.71
|
)
|
$
|
(0.18
|
)
|
|||||
|
Diluted
|
$
|
0.13
|
$
|
(0.09
|
)
|
$
|
(0.71
|
)
|
$
|
(0.18
|
)
|
|||||
|
Average shares outstanding:
|
||||||||||||||||
|
Basic
|
201.3
|
148.8
|
175.7
|
148.8
|
||||||||||||
|
Dilutive effect of share-based awards
|
6.8
|
-
|
-
|
-
|
||||||||||||
|
Diluted
|
208.1
|
148.8
|
175.7
|
148.8
|
||||||||||||
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Condensed Consolidated Statement of Operations:
|
||||||||||||||||
|
Revenues
|
$
|
649.6
|
$
|
462.6
|
$
|
1,710.4
|
$
|
1,361.6
|
||||||||
|
Cost of sales
|
395.7
|
298.4
|
1,066.0
|
867.1
|
||||||||||||
|
Gross profit
|
253.9
|
164.2
|
644.4
|
494.5
|
||||||||||||
|
Selling and administrative expenses
|
111.1
|
100.9
|
339.1
|
310.3
|
||||||||||||
|
Amortization of intangible assets
|
29.5
|
30.7
|
87.6
|
90.8
|
||||||||||||
|
Impairment of other intangible assets
|
-
|
-
|
-
|
1.5
|
||||||||||||
|
Other operating expense, net
|
17.4
|
12.4
|
186.7
|
26.1
|
||||||||||||
|
Operating income
|
95.9
|
20.2
|
31.0
|
65.8
|
||||||||||||
|
Interest expense
|
30.1
|
43.0
|
115.4
|
128.7
|
||||||||||||
|
Loss on extinguishment of debt
|
34.1
|
-
|
84.5
|
-
|
||||||||||||
|
Other income, net
|
(0.7
|
)
|
(0.7
|
)
|
(2.6
|
)
|
(2.6
|
)
|
||||||||
|
Income (loss) before income taxes
|
32.4
|
(22.1
|
)
|
(166.3
|
)
|
(60.3
|
)
|
|||||||||
|
Provision (benefit) for income taxes
|
4.4
|
(9.1
|
)
|
(41.2
|
)
|
(33.3
|
)
|
|||||||||
|
Net income (loss)
|
28.0
|
(13.0
|
)
|
(125.1
|
)
|
(27.0
|
)
|
|||||||||
|
Less: Net (loss) income attributable to noncontrolling interest
|
-
|
(0.1
|
)
|
0.1
|
(0.6
|
)
|
||||||||||
|
Net income (loss) attributable to Gardner Denver Holdings, Inc.
|
$
|
28.0
|
$
|
(12.9
|
)
|
$
|
(125.2
|
)
|
$
|
(26.4
|
)
|
|||||
|
Percentage of Revenues:
|
||||||||||||||||
|
Gross profit
|
39.1
|
%
|
35.5
|
%
|
37.7
|
%
|
36.3
|
%
|
||||||||
|
Selling and administrative expenses
|
17.1
|
%
|
21.8
|
%
|
19.8
|
%
|
22.8
|
%
|
||||||||
|
Operating income
|
14.8
|
%
|
4.4
|
%
|
1.8
|
%
|
4.8
|
%
|
||||||||
|
Net income (loss)
|
4.3
|
%
|
(2.8
|
%)
|
(7.3
|
%)
|
(2.0
|
%)
|
||||||||
|
Adjusted EBITDA
|
25.4
|
%
|
19.2
|
%
|
22.7
|
%
|
18.5
|
%
|
||||||||
|
Other Financial Data:
|
||||||||||||||||
|
Adjusted EBITDA
(1)
|
164.7
|
89.0
|
388.9
|
252.3
|
||||||||||||
|
Adjusted Net Income
(1)
|
85.2
|
23.3
|
149.2
|
67.2
|
||||||||||||
|
Cash flows - operating activities
|
63.9
|
37.8
|
83.9
|
106.8
|
||||||||||||
|
Cash flows - investing activities
|
(2.4
|
)
|
(34.0
|
)
|
(43.1
|
)
|
(59.8
|
)
|
||||||||
|
Cash flows - financing activities
|
(9.1
|
)
|
(8.3
|
)
|
(8.2
|
)
|
(30.8
|
)
|
||||||||
|
Free Cash Flow
(1)
|
54.3
|
17.5
|
47.5
|
60.5
|
||||||||||||
| (1) |
See the “Non-GAAP Financial Measures” section included in this Quarterly Report for a reconciliation to the nearest GAAP measure.
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Net Income (Loss)
(1)
|
$
|
28.0
|
$
|
(13.0
|
)
|
$
|
(125.1
|
)
|
$
|
(27.0
|
)
|
|||||
|
Plus:
|
||||||||||||||||
|
Interest expense
|
30.1
|
43.0
|
115.4
|
128.7
|
||||||||||||
|
Provision (benefit) for income taxes
|
4.4
|
(9.1
|
)
|
(41.2
|
)
|
(33.3
|
)
|
|||||||||
|
Depreciation expense
|
13.9
|
12.2
|
39.3
|
36.1
|
||||||||||||
|
Amortization expense (a)
|
29.5
|
30.7
|
87.6
|
90.8
|
||||||||||||
|
Impairment of goodwill and other intangible assets (b)
|
-
|
-
|
-
|
1.5
|
||||||||||||
|
Sponsor fees and expenses (c)
|
-
|
1.8
|
17.3
|
3.8
|
||||||||||||
|
Restructuring and related business transformation costs (d)
|
6.3
|
18.2
|
20.5
|
46.2
|
||||||||||||
|
Acquisition related expenses and non-cash charges (e)
|
1.2
|
1.9
|
3.1
|
3.6
|
||||||||||||
|
Environmental remediation loss reserve (f)
|
-
|
-
|
0.9
|
-
|
||||||||||||
|
Expenses related to initial stock offering (g)
|
0.5
|
-
|
3.6
|
-
|
||||||||||||
|
Establish public company financial reporting compliance (h)
|
3.8
|
0.1
|
7.2
|
0.1
|
||||||||||||
|
Stock-based compensation (i)
|
9.8
|
-
|
166.0
|
-
|
||||||||||||
|
Loss on extinguishment of debt (j)
|
34.1
|
-
|
84.5
|
-
|
||||||||||||
|
Other adjustments (k)
|
3.1
|
3.2
|
9.8
|
1.8
|
||||||||||||
|
Adjusted EBITDA
|
$
|
164.7
|
$
|
89.0
|
$
|
388.9
|
$
|
252.3
|
||||||||
|
Minus:
|
||||||||||||||||
|
Interest expense
|
30.1
|
43.0
|
115.4
|
128.7
|
||||||||||||
|
Income tax provision, as adjusted (l)
|
33.3
|
7.4
|
77.8
|
12.7
|
||||||||||||
|
Depreciation expense
|
13.9
|
12.2
|
39.3
|
36.1
|
||||||||||||
|
Amortization of non-acquisition related intangible assets
|
2.2
|
3.1
|
7.2
|
7.6
|
||||||||||||
|
Adjusted Net Income
|
$
|
85.2
|
$
|
23.3
|
$
|
149.2
|
$
|
67.2
|
||||||||
|
Free Cash Flow
|
||||||||||||||||
|
Cash flows - operating activities
|
63.9
|
37.8
|
83.9
|
106.8
|
||||||||||||
|
Minus:
|
||||||||||||||||
|
Capital expenditures
|
9.6
|
20.3
|
36.4
|
46.3
|
||||||||||||
|
Free Cash Flow
|
$
|
54.3
|
$
|
17.5
|
$
|
47.5
|
$
|
60.5
|
||||||||
| (1) |
In the fourth quarter of fiscal year 2016, the Company modified its methodology for presenting reconciling items from Net Income (Loss). The reconciling items for the three month and nine month periods ended September 30, 2016 have been reclassified to conform to the methodology used in the three month and nine month periods ended September 30, 2017, and include the following:
|
| (a) |
Represents $27.3 million and $27.6 million of amortization of intangible assets arising from the KKR transaction and other acquisitions (customer relationships and trademarks) and $2.2 million and $3.1 million of amortization of non-acquisition related intangible assets, in each case for the three month periods ended September 30, 2017 and 2016, respectively. Represents $80.4 million and $83.2 million of amortization of intangible assets arising from the KKR transaction and other acquisitions (customer relationships and trademarks) and $7.2 million and $7.6 million of amortization of non-acquisition related intangible assets, in each case for the nine month periods ended September 30, 2017 and 2016, respectively.
|
| (b) |
Represents non-cash charges for impairment of goodwill and other intangible assets.
|
| (c) |
Represents management fees and expenses paid to KKR, including a monitoring agreement termination fee of $16.2 million paid in the nine month period ended September 30, 2017.
|
| (d) |
Restructuring and related business transformation costs consist of the following:
|
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
|
||||||||||||||||
|
Restructuring charges
|
$
|
2.8
|
$
|
3.0
|
$
|
4.9
|
$
|
15.4
|
||||||||
|
Severance, sign-on, relocation and executive search costs
|
0.6
|
5.7
|
2.2
|
12.7
|
||||||||||||
|
Facility reorganization, relocation and other costs
|
1.0
|
2.9
|
3.9
|
6.5
|
||||||||||||
|
Information technology infrastructure transformation
|
0.8
|
0.6
|
3.4
|
1.0
|
||||||||||||
|
(Gains) losses on asset and business disposals
|
(0.6
|
)
|
1.7
|
2.0
|
1.6
|
|||||||||||
|
Consultant and other advisor fees
|
0.5
|
3.2
|
1.7
|
6.9
|
||||||||||||
|
Other, net
|
1.2
|
1.1
|
2.4
|
2.1
|
||||||||||||
|
Total restructuring and related business transformation costs
|
$
|
6.3
|
$
|
18.2
|
$
|
20.5
|
$
|
46.2
|
||||||||
| (e) |
Represents costs associated with successful and/or abandoned acquisitions, including third-party expenses, post-closure integration costs and non-cash charges and credits arising from fair value purchase accounting adjustments.
|
| (f) |
Represents estimated environmental remediation costs and losses relating to a former production facility.
|
| (g) |
Represents expenses related to the Company’s initial stock offering.
|
| (h) |
Represents third party expenses to comply with the requirements of Sarbanes-Oxley in 2018 and the accelerated adoption of the new revenue recognition standard (ASC 606 - Revenue from Contracts with Customers) in the first quarter of 2018, one year ahead of the required adoption date for a private company. These expenses were previously included in ‘Expenses related to initial stock offering’ and prior periods have been restated to conform to current period presentation.
|
| (i) |
Represents stock-based compensation expense recognized for stock options outstanding for the three months and nine months ended September 30, 2017 of $7.8 million and $69.2 million, respectively, and DSUs granted to employees at the date of the initial public offering for the three months and nine months ended September 30, 2017 of $2.0 million and $96.8 million, respectively. See Note 9 “Stock-Based Compensation”.
|
| (j) |
Represents losses on extinguishment of debt recognized on the redemption of the senior notes and pay down of a portion of the Original Dollar Term Loan Facility with proceeds from the initial public offering in May 2017 ($50.4 million) and in connection with the refinancing of the Original Dollar Term Loan Facility and Euro Term Loan Facility in August 2017 ($34.1 million).
|
| (k) |
Includes (i) foreign exchange gains and losses, (ii) effects of amortization of prior service costs and amortization of gains in pension and other postemployment benefits (OPEB) expense, (iii) certain legal and compliance costs, and (iv) other miscellaneous adjustments.
|
| (l) |
Represents the Company’s income tax provision adjusted for the tax effect of pre-tax items excluded from Adjusted Net Income and the removal of the applicable discrete tax items. The tax effect of pre-tax items excluded from Adjusted Net Income is computed using the statutory tax rate related to the jurisdiction that was impacted by the adjustment after taking into account the impact of permanent differences and valuation allowances. Discrete tax items include changes in tax laws or rates, changes in uncertain tax positions relating to prior years and changes in valuation allowances.
|
|
|
For the Three
Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
||||||||||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Provision (Benefit) for income taxes
|
$
|
4.4
|
$
|
(9.1
|
)
|
$
|
(41.2
|
)
|
$
|
(33.3
|
)
|
|||||
|
Tax impact of pre-tax income adjustments
|
30.3
|
16.4
|
119.0
|
43.9
|
||||||||||||
|
Discrete tax items
|
(1.4
|
)
|
0.1
|
-
|
2.1
|
|||||||||||
|
Income tax provision, as adjusted
|
$
|
33.3
|
$
|
7.4
|
$
|
77.8
|
$
|
12.7
|
||||||||
|
|
Constant Currency
Percent Change
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
Percent Change
|
||||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
288.2
|
$
|
265.6
|
8.5
|
%
|
5.9
|
%
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
63.1
|
$
|
55.6
|
13.5
|
%
|
10.1
|
%
|
||||||||
|
Segment Margin
|
21.9
|
%
|
20.9
|
%
|
||||||||||||
|
|
Constant Currency
Percent Change
|
|||||||||||||||
|
|
For the Nine Months Ended September 30,
|
Percent Change
|
||||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
819.0
|
$
|
803.6
|
1.9
|
%
|
2.3
|
%
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
173.7
|
$
|
156.2
|
11.2
|
%
|
11.7
|
%
|
||||||||
|
Segment Margin
|
21.2
|
%
|
19.4
|
%
|
||||||||||||
|
|
For the Three Months Ended September 30,
|
Percent Change
|
Constant Currency
Percent Change
|
|||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
301.6
|
$
|
137.9
|
118.7
|
%
|
115.9
|
%
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
98.6
|
$
|
22.0
|
348.2
|
%
|
342.7
|
%
|
||||||||
|
Segment Margin
|
32.7
|
%
|
16.0
|
%
|
||||||||||||
|
|
Constant Currency
Percent Change
|
|||||||||||||||
|
|
For the Nine Months Ended September 30,
|
Percent Change
|
||||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
719.4
|
$
|
385.8
|
86.5
|
%
|
86.3
|
%
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
199.2
|
$
|
70.2
|
183.8
|
%
|
183.2
|
%
|
||||||||
|
Segment Margin
|
27.7
|
%
|
18.2
|
%
|
||||||||||||
|
|
Constant Currency
Percent Change
|
|||||||||||||||
|
|
For the Three Months Ended September 30,
|
Percent Change
|
||||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
59.8
|
$
|
59.1
|
1.2
|
%
|
(0.9
|
%)
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
16.8
|
$
|
16.6
|
1.2
|
%
|
(1.4
|
%)
|
||||||||
|
Segment Margin
|
28.1
|
%
|
28.1
|
%
|
||||||||||||
|
|
Constant Currency
Percent Change
|
|||||||||||||||
|
|
For the Nine Months Ended September 30,
|
Percent Change
|
||||||||||||||
|
|
2017
|
2016
|
2017 vs. 2016
|
2017 vs. 2016
|
||||||||||||
|
Segment Revenues
|
$
|
172.0
|
$
|
172.2
|
(0.1
|
%)
|
0.2
|
%
|
||||||||
|
Segment Adjusted EBITDA
|
$
|
46.9
|
$
|
44.7
|
4.9
|
%
|
5.1
|
%
|
||||||||
|
Segment Margin
|
27.3
|
%
|
26.0
|
%
|
||||||||||||
|
|
September 30,
2017
|
December 31,
2016
|
||||||
|
Cash and cash equivalents
|
$
|
303.0
|
$
|
255.8
|
||||
|
Short-term borrowings and current maturities of long-term debt
|
21.1
|
24.5
|
||||||
|
Long-term debt
|
2,006.9
|
2,753.8
|
||||||
|
Total debt
|
$
|
2,028.0
|
$
|
2,778.3
|
||||
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
Net Working Capital:
|
||||||||
|
Current assets
|
$
|
1,403.4
|
$
|
1,188.5
|
||||
|
Less: Current liabilities
|
559.6
|
497.9
|
||||||
|
Net working capital
|
$
|
843.8
|
$
|
690.6
|
||||
|
Operating Working Capital:
|
||||||||
|
Accounts receivable
|
$
|
531.6
|
$
|
441.6
|
||||
|
Plus: Inventories (excluding LIFO)
|
491.7
|
428.0
|
||||||
|
Less: Accounts payable
|
263.6
|
214.9
|
||||||
|
Less: Advance payments on sales contracts
|
55.5
|
43.0
|
||||||
|
Operating working capital
|
$
|
704.2
|
$
|
611.7
|
||||
|
|
For the Nine Months Ended September 30,
|
|||||||
|
|
2017
|
2016
|
||||||
|
Cash flows - operating activities
|
$
|
83.9
|
$
|
106.8
|
||||
|
Cash flows - investing activities
|
(43.1
|
)
|
(59.8
|
)
|
||||
|
Cash flows - financing activities
|
(8.2
|
)
|
(30.8
|
)
|
||||
|
Free cash flow
(1)
|
47.5
|
60.5
|
||||||
| (1) |
See the “Non-GAAP Financial Measures” section included in this Quarterly Report for a reconciliation to the nearest GAAP measure.
|
|
Payments Due by Period
|
||||||||||||||||||||
|
(dollars in millions)
Contractual Obligations
|
Total
|
Remainder
of 2017
|
2018-2019
|
2020-2021
|
After
2022
|
|||||||||||||||
|
Debt
|
$
|
2,013.8
|
$
|
5.2
|
$
|
40.9
|
$
|
40.9
|
$
|
1,926.8
|
||||||||||
|
Estimated interest payments
(1)
|
688.9
|
25.9
|
221.2
|
198.9
|
242.9
|
|||||||||||||||
|
Capital leases
|
19.3
|
0.4
|
3.5
|
3.8
|
11.6
|
|||||||||||||||
|
Operating leases
|
75.2
|
6.7
|
38.8
|
17.2
|
12.5
|
|||||||||||||||
|
Purchase obligations
(2)
|
320.0
|
238.7
|
80.0
|
0.9
|
0.4
|
|||||||||||||||
|
Total
|
$
|
3,117.2
|
$
|
276.9
|
$
|
384.4
|
$
|
261.7
|
$
|
2,194.2
|
||||||||||
| (1) |
Estimated interest payments for variable rate term debt were calculated based on the principal amortization schedules as defined in the Senior Secured Credit Facilities using three month LIBOR interest rate yield curves and the fixed rates on our interest rate swap contracts. No borrowings or outstanding balances on the variable rate revolving credit facility are anticipated during the analysis period.
|
| (2) |
Purchase obligations consist primarily of agreements to purchase inventory or services made in the normal course of business to meet operational requirements. The purchase obligation amounts do not represent the entire anticipated purchases in the future, but represent only those items for which we are contractually obligated as of September 30, 2017. For this reason, these amounts will not provide a complete and reliable indicator of our expected future cash outflows.
|
|
Exhibit
No.
|
Description
|
|
Amendment No. 2 to the Credit Agreement, dated as of August 17, 2017, among Gardner Denver Holdings, Inc., Gardner Denver, Inc., GD German Holdings II GmbH, GD First (UK) Limited, UBS AG, Stamford Branch, as administrative agent, and the other parties and lenders party thereto. (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K on August 18, 2017 (File no. 001-38095)
|
|
|
Certification of Periodic Report by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
Certification of Periodic Report by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Date: October 27, 2017
|
GARDNER DENVER HOLDINGS, INC.
|
||
|
|
|
||
|
|
By:
|
/s/ Mark R. Sweeney | |
|
|
Name: Mark R. Sweeney | ||
|
|
Vice President and Chief Accounting Officer | ||
|
|
(Principal Accounting Officer) | ||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|