These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
11-3516358
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
¨
|
|
Non-Accelerated Filer
|
¨
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
|
Page
|
|
|
|
|
|
PART I
|
FINANCIAL INFORMATION
|
3
|
|
Item 1
|
Financial Statements (Unaudited)
|
3
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
4)
Notes to the Condensed Financial Statements
|
7
|
|
Item 2
|
28
|
|
|
Item 3
|
36
|
|
|
Item 4
|
36
|
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
37
|
|
Item 6
|
37
|
|
|
|
|
|
|
|
38
|
|
|
June 30, 2014
|
December 31, 2013
|
||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
38,104,488
|
$
|
18,688,031
|
||||
|
Marketable securities (note 3)
|
100,000
|
100,000
|
||||||
|
Prepaid expenses and other current assets (note 4)
|
901,297
|
507,165
|
||||||
|
Total Current Assets
|
39,105,785
|
19,295,196
|
||||||
|
Restricted Cash Equivalents
(note 14)
|
78,156
|
196,130
|
||||||
|
Equipment, Net
(note 5)
|
60,712
|
65,172
|
||||||
|
Total Assets
|
$
|
39,244,653
|
$
|
19,556,498
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses (note 6)
|
$
|
1,539,851
|
$
|
933,758
|
||||
|
|
||||||||
|
Deferred Research and Development Arrangements
(note 7)
|
678,156
|
833,630
|
||||||
|
|
||||||||
|
Other Liabilities
(note 8)
|
134,466
|
129,564
|
||||||
|
|
||||||||
|
Warrant Liabilities
(note 12)
|
6,583,403
|
5,034,058
|
||||||
|
|
||||||||
|
Total Liabilities
|
8,935,876
|
6,931,010
|
||||||
|
Commitments and Contingencies
(note 14)
|
||||||||
|
Stockholders’ Equity
(note 10):
|
||||||||
|
Preferred stock, par value $0.0001, 100,000,000 authorized shares, none issued and outstanding
|
-
|
-
|
||||||
|
Common stock, par value $0.0001, 500,000,000 authorized shares, 178,266,533 and 146,732,000 issued and 178,153,318 and 146,717,795 outstanding
|
17,827
|
14,673
|
||||||
|
Additional paid-in capital
|
117,636,102
|
85,449,932
|
||||||
|
Accumulated deficit
|
(87,216,742
|
)
|
(72,810,707
|
)
|
||||
|
Treasury stock, 113,215 and 14,205 shares, at cost
|
(128,410
|
)
|
(28,410
|
)
|
||||
|
|
||||||||
|
Total Stockholders’ Equity
|
30,308,777
|
12,625,488
|
||||||
|
|
||||||||
|
Total Liabilities and Stockholders’ Equity
|
$
|
39,244,653
|
$
|
19,556,498
|
||||
|
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
Revenues:
|
|
|
|
|
||||||||||||
|
Research
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
|
||||||||||||||||
|
Expenses:
|
||||||||||||||||
|
General and administrative
|
1,702,489
|
857,946
|
3,115,945
|
2,068,698
|
||||||||||||
|
Research and development
|
1,701,407
|
925,130
|
2,972,981
|
1,477,596
|
||||||||||||
|
Patent fees
|
95,410
|
121,216
|
167,430
|
257,707
|
||||||||||||
|
Depreciation and amortization
|
9,630
|
9,235
|
18,674
|
18,551
|
||||||||||||
|
|
||||||||||||||||
|
Total Expenses
|
3,508,936
|
1,913,527
|
6,275,030
|
3,822,552
|
||||||||||||
|
|
||||||||||||||||
|
Loss from Operations
|
(3,508,936
|
)
|
(1,913,527
|
)
|
(6,275,030
|
)
|
(3,822,552
|
)
|
||||||||
|
|
||||||||||||||||
|
Other Income (Expense)
|
||||||||||||||||
|
Interest income
|
38,035
|
11,433
|
70,326
|
21,451
|
||||||||||||
|
Unrealized gain/(loss) on fair value of warrants
|
3,665,365
|
(1,206,656
|
)
|
(7,995,159
|
)
|
(837,754
|
)
|
|||||||||
|
Financing expense
|
-
|
-
|
(206,172
|
)
|
-
|
|||||||||||
|
Total Other Income (Expense)
|
3,703,400
|
(1,195,223
|
)
|
(8,131,005
|
)
|
(816,303
|
)
|
|||||||||
|
|
||||||||||||||||
|
Income (Loss) Before Provision for Income Taxes
|
194,464
|
(3,108,750
|
)
|
(14,406,035
|
)
|
(4,638,855
|
)
|
|||||||||
|
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net Income (Loss)
|
$
|
194,464
|
$
|
(3,108,750
|
)
|
$
|
(14,406,035
|
)
|
$
|
(4,638,855
|
)
|
|||||
|
|
||||||||||||||||
|
Net income (loss) per share, basic and diluted
|
$
|
0.00
|
$
|
(0.03
|
)
|
$
|
(0.08
|
)
|
$
|
(0.04
|
)
|
|||||
|
|
||||||||||||||||
|
Weighted average number of shares outstanding, basic and diluted
|
177,729,738
|
119,547,716
|
173,942,196
|
119,488,693
|
||||||||||||
|
|
For the Six Months Ended
|
|||||||
|
|
June 30,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Cash Flows from Operating Activities:
|
|
|
||||||
|
Net loss
|
$
|
(14,406,035
|
)
|
$
|
(4,638,855
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Compensatory stock
|
336,000
|
137,200
|
||||||
|
Depreciation and amortization
|
18,674
|
18,551
|
||||||
|
Stock-based compensation
|
260,868
|
426,322
|
||||||
|
Amortization of deferred research and development arrangements
|
(155,474
|
)
|
(382,121
|
)
|
||||
|
Unrealized loss on fair value of warrants
|
7,995,159
|
837,754
|
||||||
|
Financing expense
|
206,172
|
-
|
||||||
|
Amortization of deferred lease incentive
|
(6,221
|
)
|
(10,000
|
)
|
||||
|
Deferred lease expenses
|
11,123
|
(10,466
|
)
|
|||||
|
Changes in assets and liabilities:
|
||||||||
|
Prepaid expenses and other current assets
|
(394,132
|
)
|
(201,863
|
)
|
||||
|
Accounts payable and accrued expenses
|
606,093
|
(231,770
|
)
|
|||||
|
Net Cash Used in Operating Activities
|
(5,527,773
|
)
|
(4,055,248
|
)
|
||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Restricted cash equivalents
|
117,974
|
522,922
|
||||||
|
Purchase of equipment
|
(14,214
|
)
|
(1,609
|
)
|
||||
|
Net Cash Provided by Investing Activities
|
103,760
|
521,313
|
||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Issuance of common stock and units, net of issuance costs
|
18,634,247
|
-
|
||||||
|
Proceeds from exercise of stock options
|
258,955
|
-
|
||||||
|
Proceeds from exercise of stock warrants
|
5,947,268
|
26,739
|
||||||
|
Net Cash Provided by Financing Activities
|
24,840,470
|
26,739
|
||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
19,416,457
|
(3,507,196
|
)
|
|||||
|
Cash and Cash Equivalents – beginning of period
|
18,688,031
|
13,486,543
|
||||||
|
Cash and Cash Equivalents - end of period
|
$
|
38,104,488
|
$
|
9,979,347
|
||||
|
For the Six Months Ended
|
||||||||
|
June 30,
|
||||||||
|
Supplemental Cash Flow Information
|
2014
|
2013
|
||||||
|
Non-cash financing and investing activities:
|
|
|
||||||
|
Warrants issued
|
$
|
3,691,429
|
$
|
-
|
||||
|
Warrant liability extinguishment from exercise of warrants
|
$
|
10,137,243
|
$
|
16,820
|
||||
|
Shares withheld for net stock option exercise
|
$
|
100,000
|
$
|
-
|
||||
| 1. | Operations and Organization |
| 2. | Recent Accounting Pronouncements Affecting the Company |
| 3. | Marketable Securities |
|
|
Cost
|
Gross Unrealized
|
Fair
|
|||||||||
|
Securities available-for-sale
|
Basis
|
Gains/(Losses)
|
Value
|
|||||||||
|
June 30, 2014:
|
|
|
|
|||||||||
|
State and municipal obligations
|
$
|
100,000
|
$
|
-
|
$
|
100,000
|
||||||
|
|
||||||||||||
|
December 31, 2013:
|
||||||||||||
|
State and municipal obligations
|
$
|
100,000
|
$
|
-
|
$
|
100,000
|
||||||
|
Maturity
|
Cost
Basis
|
Fair
Value
|
||||||
|
10 years or more
|
$
|
100,000
|
$
|
100,000
|
||||
| 4. | Prepaid Expenses and Other Current Assets |
|
|
June 30,
2014
|
December 31,
2013
|
||||||
|
Deposits on contracts
|
$
|
251,251
|
$
|
37,760
|
||||
|
Prepaid expenses and other assets
|
650,046
|
469,405
|
||||||
|
|
||||||||
|
|
$
|
901,297
|
$
|
507,165
|
||||
| 5. | Equipment, Net |
|
|
June 30,
|
December 31,
|
||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Furniture and fixtures
|
$
|
62,071
|
$
|
59,133
|
||||
|
Office equipment
|
45,753
|
41,752
|
||||||
|
Lab and computer equipment
|
425,195
|
425,195
|
||||||
|
Leasehold improvements
|
127,116
|
119,841
|
||||||
|
|
||||||||
|
Total equipment
|
660,135
|
645,921
|
||||||
|
Less: Accumulated depreciation and amortization
|
(599,423
|
)
|
(580,749
|
)
|
||||
|
|
||||||||
|
Net carrying amount
|
$
|
60,712
|
$
|
65,172
|
||||
| 6. | Accounts Payable and Accrued Expenses |
|
|
June 30,
|
December 31,
|
||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Trade payables
|
$
|
506,667
|
$
|
251,687
|
||||
|
Accrued expenses
|
93,262
|
25,367
|
||||||
|
Accrued research and development contract costs
|
763,134
|
215,211
|
||||||
|
Payroll liabilities
|
176,788
|
441,493
|
||||||
|
|
||||||||
|
|
$
|
1,539,851
|
$
|
933,758
|
||||
|
7.
|
Deferred Research and Development Arrangements
|
|
8.
|
Other Liabilities
|
|
June 30,
2014
|
December 31,
2013
|
|||||||
|
|
|
|
||||||
|
Deferred lease incentive
|
$
|
154,660
|
$
|
154,660
|
||||
|
Less accumulated amortization
|
(92,443
|
)
|
(86,222
|
)
|
||||
|
|
||||||||
|
Balance
|
$
|
62,217
|
$
|
68,438
|
||||
|
9.
|
Net Loss per Common Share
|
|
10.
|
Common Stock
|
|
a)
|
On January 21, 2014 the Company closed on a registered direct public offering to issue and sell 19,047,620 shares of common stock and warrants to purchase up to 4,761,905 shares of common stock. The common stock and warrants were sold in units, consisting of common stock and a warrant to purchase 0.25 shares of common stock, at a price of $1.05 per share, and the warrants have an exercise price of $1.28 per share. The total gross proceeds of the offering were $20,000,001. The warrants issued are exercisable beginning six months and one day after the closing date until the five-year anniversary of the closing date and were recorded as liabilities at fair value.
|
|
Gross Proceeds:
|
$
|
20,000,001
|
||
|
|
||||
|
Allocated to liabilities:
|
||||
|
Warrant liabilities
|
3,691,429
|
|||
|
|
||||
|
Allocated to equity:
|
||||
|
Common stock and additional paid-in capital
|
16,308,572
|
|||
|
|
||||
|
Total allocated gross proceeds:
|
$
|
20,000,001
|
|
b)
|
On February 10, 2014, the Company issued 300,000 shares of stock to two vendors in exchange for investor relations and financial advisory services. The market value of the stock issued was $1.12, and the total market value of the issuance was $336,000.
|
|
c)
|
On April 14, 2014, an option holder exercised 125,000 stock options by a net exercise. The Company withheld 99,010 shares in treasury as payment for the exercise price, and issued 25,990 shares to the option holder.
|
|
d)
|
During the six months ended June 30, 2014, option holders exercised stock options to purchase shares of the Company’s common stock for cash of $
258,955
, and the Company issued 323,693 shares.
|
|
e)
|
During the six months ended June 30, 2014, warrant holders exercised warrants to purchase shares of the Company’s common stock for cash of $5,947,268, and the Company issued 11,738,220 shares.
|
|
11.
|
Stock-Based Compensation
|
|
|
Three Months
Ended June 30,
|
Six Months
Ended June 30,
|
||||||||||||||
|
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
Statement of operations line item:
|
|
|
|
|
||||||||||||
|
General and administrative:
|
|
|
|
|
||||||||||||
|
Payroll
|
$
|
97,605
|
$
|
40,535
|
$
|
178,516
|
$
|
390,914
|
||||||||
|
Consulting and other professional fees
|
-
|
-
|
-
|
3,893
|
||||||||||||
|
Research and development:
|
||||||||||||||||
|
Payroll
|
33,268
|
13,836
|
61,799
|
29,568
|
||||||||||||
|
Consulting and other professional fees
|
1,645
|
-
|
20,553
|
1,947
|
||||||||||||
|
|
||||||||||||||||
|
Total
|
$
|
132,518
|
$
|
54,371
|
$
|
260,868
|
$
|
426,322
|
||||||||
|
|
Six Months Ended June 30,
|
|||||||
|
|
2014
|
2013
|
||||||
|
Black-Scholes weighted average assumptions
|
|
|
||||||
|
Expected dividend yield
|
0
|
%
|
0
|
%
|
||||
|
Expected volatility
|
92-97
|
%
|
94-96
|
%
|
||||
|
Risk free interest rate
|
1.5-1.7
|
%
|
0.75-1.13
|
%
|
||||
|
Expected term (in years)
|
5 years
|
5 years
|
||||||
|
|
2014
|
2013
|
||||||||||||||
|
|
Number of
Options
|
Weighted
Average
Exercise Price
|
Number of
Options
|
Weighted
Average
Exercise Price
|
||||||||||||
|
Outstanding at
|
|
|
|
|
||||||||||||
|
January 1
|
9,356,795
|
$
|
0.92
|
7,741,795
|
$
|
1.03
|
||||||||||
|
Granted
|
1,398,499
|
1.07
|
2,300,000
|
0.37
|
||||||||||||
|
Exercised
|
(448,693
|
)
|
0.80
|
-
|
-
|
|||||||||||
|
Expired
|
-
|
-
|
-
|
-
|
||||||||||||
|
Cancelled
|
-
|
-
|
-
|
-
|
||||||||||||
|
|
||||||||||||||||
|
Outstanding at June 30
|
10,306,601
|
$
|
0.94
|
10,041,795
|
$
|
0.88
|
||||||||||
|
|
Number of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
|
Outstanding at June 30, 2014
|
10,306,601
|
$
|
0.94
|
5.2 years
|
$
|
1,494,382
|
|||||||
|
|
|
||||||||||||
|
Exercisable at June 30, 2014
|
8,118,102
|
$
|
0.97
|
4.0 years
|
$
|
1,133,182
|
|||||||
|
|
|
||||||||||||
|
Outstanding at December 31, 2013
|
9,356,795
|
$
|
0.92
|
4.8 years
|
$
|
350,865
|
|||||||
|
|
|
||||||||||||
|
Exercisable at December 31, 2013
|
7,956,795
|
$
|
0.99
|
4.0 years
|
$
|
199,795
|
|||||||
|
|
2014
|
|||||||
|
|
Number of Options
|
Weighted Average Fair
Value at Grant Date
|
||||||
|
Unvested at January 1, 2014
|
1,400,000
|
$
|
0.34
|
|||||
|
Granted
|
1,398,499
|
$
|
0.77
|
|||||
|
Vested
|
(610,000
|
)
|
$
|
0.38
|
||||
|
Cancelled
|
-
|
$
|
-
|
|||||
|
|
||||||||
|
Unvested at June 30, 2014
|
2,188,499
|
$
|
0.60
|
|||||
|
12.
|
Warrants
|
|
|
2014
|
2013
|
||||||||||||||
|
|
Number of
warrants
|
Weighted average
exercise price
|
Number of
warrants
|
Weighted average
exercise price
|
||||||||||||
|
Balance, January 1
|
24,968,868
|
$
|
0.86
|
21,656,142
|
$
|
0.89
|
||||||||||
|
Issued during the period
|
4,761,905
|
$
|
1.28
|
-
|
$
|
-
|
||||||||||
|
Exercised during the period
|
(12,058,871
|
)
|
$
|
0.52
|
(56,650
|
)
|
$
|
0.47
|
||||||||
|
Expired during the period
|
(3,687,698
|
)
|
$
|
1.71
|
-
|
$
|
-
|
|||||||||
|
|
||||||||||||||||
|
Balance, June 30
|
13,984,204
|
$
|
1.06
|
21,599,492
|
$
|
0.89
|
||||||||||
|
|
Fair Value as of:
|
|||||||
|
Warrant Issuance:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
June 5, 2009 financing:
|
|
|
||||||
|
Series III warrants
|
$
|
-
|
$
|
11
|
||||
|
Warrants to placement agent
|
-
|
1
|
||||||
|
October 23, 2009 financing:
|
||||||||
|
Warrants to institutional investors
|
32,112
|
19,689
|
||||||
|
June 30, 2010 financing
|
||||||||
|
Warrants to institutional investors
|
-
|
10
|
||||||
|
March 31, 2011 financing:
|
||||||||
|
Warrants to institutional investors
|
1,059,450
|
311,360
|
||||||
|
December 4, 2012 financing:
|
||||||||
|
Warrants to institutional investors
|
139,968
|
2,124,444
|
||||||
|
Warrants to placement agent
|
23,605
|
222,286
|
||||||
|
July 26, 2013 financing:
|
||||||||
|
Warrants to institutional investors
|
1,214,938
|
1,148,390
|
||||||
|
Warrants to placement agent
|
60,294
|
83,808
|
||||||
|
October 16, 2013 financing:
|
||||||||
|
Warrants to institutional investors
|
1,444,796
|
1,051,454
|
||||||
|
Warrants to placement agent
|
194,673
|
72,605
|
||||||
|
January 21, 2014 financing:
|
||||||||
|
Warrants to institutional investors
|
2,413,567
|
-
|
||||||
|
Total:
|
$
|
6,583,403
|
$
|
5,034,058
|
||||
|
|
Number of Shares indexed as of:
|
|||||||
|
Warrant Issuance
|
June 30, 2014
|
December 31, 2013
|
||||||
|
June 5, 2009 financing:
|
|
|
||||||
|
Series III warrants
|
-
|
1,555,555
|
||||||
|
Warrants to placement agent
|
-
|
132,143
|
||||||
|
October 23, 2009 financing:
|
||||||||
|
Warrants to institutional investors
|
778,333
|
1,228,333
|
||||||
|
June 30, 2010 financing
|
||||||||
|
Warrants to institutional investors
|
-
|
2,000,000
|
||||||
|
March 31, 2011 financing:
|
||||||||
|
Warrants to institutional investors
|
3,333,333
|
3,333,333
|
||||||
|
December 4, 2012 financing:
|
||||||||
|
Warrants to institutional investors
|
221,600
|
7,418,503
|
||||||
|
Warrants to placement agent
|
40,000
|
880,000
|
||||||
|
July 26, 2013 financing:
|
||||||||
|
Warrants to institutional investors
|
2,000,000
|
3,990,000
|
||||||
|
Warrants to placement agent
|
124,032
|
456,000
|
||||||
|
October 16, 2013 financing:
|
||||||||
|
Warrants to institutional investors
|
2,317,309
|
3,567,309
|
||||||
|
Warrants to placement agent
|
407,692
|
407,692
|
||||||
|
January 21, 2014 financing:
|
||||||||
|
Warrants to institutional investors
|
4,761,905
|
-
|
||||||
|
Total:
|
13,984,204
|
24,968,868
|
||||||
|
|
|
|
||||||
|
June 5, 2009 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
-
|
$
|
0.51
|
||||
|
Estimated future volatility
|
-
|
109
|
%
|
|||||
|
Dividend
|
-
|
-
|
||||||
|
Estimated future risk-free rate
|
-
|
0.13
|
%
|
|||||
|
Equivalent volatility
|
-
|
43-45
|
%
|
|||||
|
Equivalent risk-free rate
|
-
|
0.05-0.06
|
%
|
|||||
|
October 23, 2009 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
$
|
0.51
|
||||
|
Estimated future volatility
|
109
|
%
|
109
|
%
|
||||
|
Dividend
|
-
|
-
|
||||||
|
Estimated future risk-free rate
|
0.06
|
%
|
0.13
|
%
|
||||
|
Equivalent volatility
|
43
|
%
|
57
|
%
|
||||
|
Equivalent risk-free rate
|
0.03
|
%
|
0.07
|
%
|
||||
|
June 30, 2010 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
-
|
$
|
0.51
|
||||
|
Estimated future volatility
|
-
|
109
|
%
|
|||||
|
Dividend
|
-
|
-
|
||||||
|
Estimated future risk-free rate
|
-
|
0.13
|
%
|
|||||
|
Equivalent volatility
|
-
|
49
|
%
|
|||||
|
Equivalent risk-free rate
|
-
|
0.06
|
%
|
|||||
|
March 31, 2011 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
$
|
0.51
|
||||
|
Estimated future volatility
|
109
|
%
|
109
|
%
|
||||
|
Dividend
|
-
|
-
|
||||||
|
Estimated future risk-free rate
|
1.05
|
%
|
1.58
|
%
|
||||
|
Equivalent volatility
|
89
|
%
|
71
|
%
|
||||
|
Equivalent risk-free rate
|
0.20
|
%
|
0.27
|
%
|
||||
|
December 4, 2012 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
$
|
0.51
|
||||
|
Estimated future volatility
|
109
|
%
|
109
|
%
|
||||
|
Dividend
|
-
|
-
|
||||||
|
Estimated future risk-free rate
|
0.85-1.98
|
%
|
1.58-2.72
|
%
|
||||
|
Equivalent volatility
|
89-90
|
%
|
69-73
|
%
|
||||
|
Equivalent risk-free rate
|
0.16-0.38
|
%
|
0.22-0.40
|
%
|
||||
|
July 26, 2013 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
0.51
|
|||||
|
Dividend
|
-
|
-
|
||||||
|
Equivalent volatility
|
88-89
|
%
|
69-77
|
%
|
||||
|
Equivalent risk-free rate
|
0.16-0.49
|
%
|
0.22-0.62
|
%
|
||||
|
October 16, 2013 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
0.51
|
|||||
|
Dividend
|
-
|
-
|
||||||
|
Equivalent volatility
|
89
|
%
|
69-76
|
%
|
||||
|
Equivalent risk-free rate
|
0.16-0.53
|
%
|
0.20-0.52
|
%
|
||||
|
January 21, 2014 financing:
|
June 30, 2014
|
December 31, 2013
|
||||||
|
Trading market prices
|
$
|
0.87
|
-
|
|||||
|
Dividend
|
-
|
-
|
||||||
|
Equivalent volatility
|
87
|
%
|
-
|
|||||
|
Equivalent risk-free rate
|
0.57
|
%
|
-
|
|||||
|
|
Three Months
Ended June 30,
2014
|
Three Months
Ended June 30,
2013
|
Six Months
Ended June 30,
2014
|
Six Months
Ended June 30,
2013
|
||||||||||||
|
Exercised and Expired Warrants
|
$
|
$
|
$
|
$
|
144
|
|||||||||||
|
June 5, 2009 financing:
|
||||||||||||||||
|
Series III warrants
|
80,889
|
47
|
11
|
30,069
|
||||||||||||
|
Warrants to placement agent
|
8,484
|
(53
|
)
|
1
|
2,802
|
|||||||||||
|
October 23, 2009 financing:
|
-
|
|||||||||||||||
|
Warrants to institutional investors
|
284,047
|
(15,355
|
)
|
(309,903
|
)
|
26,040
|
||||||||||
|
June 30, 2010 financing
|
||||||||||||||||
|
Warrants to institutional investors
|
61,000
|
200
|
10
|
9,000
|
||||||||||||
|
March 31, 2011 financing:
|
||||||||||||||||
|
Warrants to institutional investors
|
725,883
|
(116,666
|
)
|
(748,090
|
)
|
(20,000
|
)
|
|||||||||
|
December 4, 2012 financing:
|
||||||||||||||||
|
Warrants to institutional investors
|
55,683
|
(1,004,301
|
)
|
(4,170,019
|
)
|
(837,321
|
)
|
|||||||||
|
Warrants to placement agent
|
9,359
|
(70,528
|
)
|
(523,891
|
)
|
(48,488
|
)
|
|||||||||
|
July 26, 2013 financing:
|
||||||||||||||||
|
Warrants to institutional investors
|
501,262
|
-
|
(1,699,355
|
)
|
-
|
|||||||||||
|
Warrants to placement agent
|
28,959
|
-
|
(264,579
|
)
|
-
|
|||||||||||
|
October 16, 2013 financing:
|
||||||||||||||||
|
Warrants to institutional investors
|
604,836
|
-
|
(1,435,140
|
)
|
-
|
|||||||||||
|
Warrants to placement agent
|
95,196
|
-
|
(122,066
|
)
|
-
|
|||||||||||
|
January 21, 2014 financing:
|
||||||||||||||||
|
Warrants to institutional investors
|
1,209,767
|
-
|
1,277,862
|
-
|
||||||||||||
|
Total:
|
$
|
3,665,365
|
$
|
(1,206,656
|
)
|
$
|
(7,995,159
|
)
|
$
|
(837,754
|
)
|
|||||
|
13.
|
Income Taxes
|
|
|
June 30,
|
December 31,
|
||||||
|
|
2014
|
2013
|
||||||
|
|
|
|
||||||
|
Net Operating Loss Carryforwards
|
$
|
29,168,000
|
26,924,000
|
|||||
|
Stock Compensation Expense
|
2,084,900
|
2,028,200
|
||||||
|
Book tax differences on assets and liabilities
|
315,000
|
424,000
|
||||||
|
Valuation Allowance
|
(31,567,900
|
)
|
(29,376,200
|
)
|
||||
|
|
||||||||
|
Net Deferred Tax Assets
|
$
|
-
|
$
|
-
|
||||
|
14.
|
Commitments and Contingencies
|
|
a)
|
The Company has contracted with various vendors for research and development services. The terms of these agreements usually require an initial fee and monthly or periodic payments over the term of the agreement, ranging from two months to 36 months. The costs to be incurred are estimated and are subject to revision. As of June 30, 2014, the total estimated cost to be incurred under these agreements was approximately $2
8,200,000,
and the Company had made payments totaling $21,608,667 since inception under the terms of the agreements. All of these agreements may be terminated by either party upon appropriate notice as stipulated in the respective agreements.
|
|
b)
|
On June 22, 2009, the Company entered into a License Agreement with Korea Research Institute of Chemical Technology (“KRICT”) to acquire the rights to all intellectual properties related to Quinoxaline-Piperazine derivatives that were synthesized under a Joint Research Agreement. The initial license fee was $100,000, all of which was paid as of December 31, 2009. The agreement with KRICT calls for a one-time milestone payment of $1,000,000 within 30 days after the first achievement of marketing approval of the first commercial product arising out of or in connection with the use of KRICT’s intellectual properties. As of June 30, 2014, the milestone has not occurred.
|
|
c)
|
On June 29, 2009, the Company signed a five-year commercial lease agreement for 5,466 square feet of office space in Rockville, Maryland. The lease agreement required annual base rent with increases over the next five years. Under the lease agreement, the Company pays its allocable portion of real estate taxes and common area operating charges. Rent paid under the Company’s lease during the three months ended June 30, 2014 and 2013, including the amendment terms described below, was $
37,579
and $40,199, respectively, and rent paid during the six months ended June 30, 2014 and 2013 was $62,631 and $80,398, respectively.
|
|
For the remaining six months ending December 31:
|
2014
|
$ |
77,043
|
||
|
For the year ending December 31:
|
2015
|
156,000
|
|||
|
2016
|
159,881
|
||||
|
2017
|
163,871
|
||||
|
2018
|
167,970
|
||||
|
2019
|
85,024
|
||||
|
|
|||||
|
Total
|
$
|
809,789
|
|
d)
|
On September 21, 2009, the Company closed on the Purchase Agreement with Teva, and contemporaneous with the execution and delivery of this agreement, the parties executed the RELO Agreement, pursuant to which the Company agreed to use proceeds from the issuance and sale of shares to Teva to fund a research and development program for the pre-clinical development of RX-3117. On December 27, 2012, the Company received $926,000 from Teva in accordance with a second amendment to the RELO Agreement, entered into on November 27, 2012. The Company did not issue equity for this transaction. On August 28, 2013, the Company announced that Teva had decided not to exercise its option to license RX-3117, and as a result the RELO Agreement was terminated. The remaining proceeds of $
40,656,
which is included in restricted cash equivalents at June 30, 2014 will be used to pay for unbilled expenses.
|
|
e)
|
The Company has established a 401(k) plan for its employees. The Company has elected to match 100% of the first 3% of an employee’s compensation plus 50% of an additional 2% of the employee’s deferral. Expense related to this matching contribution aggregated to $24,584 and $
20,531
for the three months ended June 30, 2014 and 2013, respectively, and $45,284 and $38,247 for the six months ended June 30, 2014 and 2013, respectively.
|
|
f)
|
On June 24, 2013 and May 30, 2012, the Company signed a one-year renewal to use laboratory space commencing on July 1, 2013 and 2012, respectively. The lease requires monthly rental payments of $4,554. Rent paid under the Company’s lease during the three and six months ended June 30, 2014 and 2013 was $
13,662 and $27,324, respectively.
|
|
g)
|
In July 2013, the Company entered into an exclusive license agreement with the University of Maryland, Baltimore for a novel drug delivery platform, Nano-Polymer Drug Conjugate Systems. RX-21101 is the Company’s first drug candidate utilizing this platform. The agreement requires the Company to make payments to the University of Maryland if RX-21101 or any products from the licensed delivery platform achieve development milestones. As of June 30, 2014, no development milestones have occurred.
|
|
|
h)
|
In October 2013, the Company signed an exclusive license agreement with the Ohio State Innovation Foundation, for a novel oligonucleotide drug delivery platform, Lipid-Coated Albumin Nanoparticle (“LCAN”). The agreement requires the Company to make payments to the Ohio State Innovation Foundation or any products from the licensed delivery platform achieve development milestones. As of June 30, 2014, no development milestones have occurred.
|
|
15.
|
Fair Value Measurements
|
|
Level 1 Inputs
—
|
Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible by the Company;
|
|
Level 2 Inputs
—
|
Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly;
|
|
Level 3 Inputs
—
|
Unobservable inputs for the asset or liability including significant assumptions of the Company and other market participants.
|
|
|
Fair Value Measurements at June 30, 2014
|
|||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Restricted Cash Equivalents
|
$
|
78,156
|
$
|
40,656
|
$
|
37,500
|
$
|
-
|
||||||||
|
Marketable Securities
|
100,000
|
100,000
|
-
|
-
|
||||||||||||
|
Total Assets:
|
$
|
178,156
|
$
|
140,656
|
$
|
37,500
|
$
|
-
|
||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Warrant Liabilities
|
$
|
6,583,403
|
-
|
-
|
$
|
6,583,403
|
||||||||||
|
|
Fair Value Measurements at December 31, 2013
|
|||||||||||||||
|
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Restricted Cash Equivalents
|
$
|
196,130
|
$
|
158,630
|
$
|
37,500
|
$
|
-
|
||||||||
|
Marketable Securities
|
100,000
|
100,000
|
-
|
-
|
||||||||||||
|
Total Assets:
|
$
|
296,130
|
$
|
258,630
|
$
|
37,500
|
$
|
-
|
||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Warrant Liabilities
|
$
|
5,034,058
|
-
|
-
|
$
|
5,034,058
|
||||||||||
| a) | Money market funds valued at the net asset value of shares held by the Company and classified within Level 1 of the fair value hierarchy; |
| b) | Certificate of deposit valued based upon the underlying terms of a letter of credit, as disclosed in Note 14 and classified within Level 2 of the fair value hierarchy. |
|
|
Warrant Liabilities
|
|||
|
Balance at January 1, 2014
|
$
|
5,034,058
|
||
|
Additions
|
3,691,429
|
|||
|
Unrealized losses, net
|
7,995,159
|
|||
|
Unrealized gains on expiration
|
-
|
|||
|
Transfers out of level 3
|
(10,137,243
|
)
|
||
|
Balance at June 30, 2014
|
$
|
6,583,403
|
||
|
|
Warrant Liabilities
|
|||
|
Balance at January 1, 2013
|
$
|
2,842,065
|
||
|
Additions
|
-
|
|||
|
Unrealized losses, net
|
837,754
|
|||
|
Unrealized gains on expiration
|
-
|
|||
|
Transfers out of level 3
|
(16,820
|
)
|
||
|
Balance at June 30, 2013
|
$
|
3,662,999
|
||
| · | our lack of profitability and the need for additional capital to operate our business; |
| · | our drug candidates being in early stages of development, including pre-clinical development; |
| · | our ability to obtain the necessary U.S. and worldwide regulatory approvals for our drug candidates; |
| · | successful and timely completion of clinical trials for our drug candidates; |
| · | demand for and market acceptance of our drug candidates; |
| · | our ability to identify partners and collaborators for the development of certain of our drug candidates and, if identified, to enter into mutually agreeable relationships with those partners and collaborators; |
| · | the availability of qualified third-party researchers and manufacturers for our drug development programs; |
| · | our ability to develop and obtain protection of our intellectual property; and |
| · | other risks and uncertainties, including those detailed from time to time in our filings with the Securities and Exchange Commission (the “SEC”). |
| · | the progress of our product development activities; |
| · | the number and scope of our product development programs; |
| · | the progress of our pre-clinical and clinical trial activities; |
| · | the progress of the development efforts of parties with whom we have entered into collaboration agreements; |
| · | our ability to maintain current collaboration programs and to establish new collaboration arrangements; |
| · | the costs involved in prosecuting and enforcing patent claims and other intellectual property rights; and |
| · | the costs and timing of regulatory approvals. |
|
Exhibit No
|
Description
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) / 15d-14(a)
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) / 15d-14(a)
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101
|
The following materials from Rexahn Pharmaceuticals, Inc.’s Quarterly Report on Form 10-Q, formatted in Extensible Business Reporting Language (“XBRL”): i) Condensed Balance Sheet, ii) Condensed Statement of Operations, iii) Condensed Statement of Cash Flows and (iv) Notes to the Financial Statements.
|
|
|
|
REXAHN PHARMACEUTICALS, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By:
|
/s/ Peter D. Suzdak
|
|
Date: August 13, 2014
|
|
Peter D. Suzdak
|
|
|
|
Chief Executive Officer
(principal executive officer)
|
|
|
|
|
|
|
By:
|
/s/ Tae Heum Jeong
|
|
Date: August 13, 2014
|
|
Tae Heum Jeong
|
|
|
|
Chief Financial Officer and Secretary
(principal financial and accounting officer)
|
|
Exhibit No
|
Description
|
Location
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rules 13a-14(a) / 15d-14(a)
|
Filed herewith
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rules 13a-14(a) / 15d-14(a)
|
Filed herewith
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
Filed herewith
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
Filed herewith
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
Filed herewith
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
Filed herewith
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
Filed herewith
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
Filed herewith
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|