ISTR 10-Q Quarterly Report March 31, 2018 | Alphaminr
Investar Holding Corp

ISTR 10-Q Quarter ended March 31, 2018

INVESTAR HOLDING CORP
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 istr0331201810-q.htm 10-Q Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
_____________________________________
FORM 10-Q
_____________________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-36522

investarlogo1a02.jpg
Investar Holding Corporation
(Exact name of registrant as specified in its charter)
Louisiana
27-1560715
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
7244 Perkins Road, Baton Rouge, Louisiana 70808
(Address of principal executive offices, including zip code)
(225) 227-2222
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒   No  ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
Accelerated filer
þ
Non-accelerated filer
☐ (Do not check if a smaller reporting company)
Smaller reporting company
Emerging growth company
þ
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No þ
The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date, is as follows: Common stock, $1.00 par value, 9,550,505 shares outstanding as of May 9, 2018 .




TABLE OF CONTENTS
Item 1.
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2018 and 2017
Item 2.
Item 3.
Item 4.
Item 1A.
Item 2.
Item 6.


2



PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INVESTAR HOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
March 31, 2018
December 31, 2017
(Unaudited)
ASSETS
Cash and due from banks
$
13,409

$
19,619

Interest-bearing balances due from other banks
7,623

10,802

Federal funds sold
70


Cash and cash equivalents
21,102

30,421

Available for sale securities at fair value (amortized cost of $236,225 and $220,077, respectively)
231,448

217,564

Held to maturity securities at amortized cost (estimated fair value of $17,479 and $17,947, respectively)
17,727

17,997

Loans, net of allowance for loan losses of $8,130 and $7,891, respectively
1,264,820

1,250,888

Equity securities
11,573

9,798

Bank premises and equipment, net of accumulated depreciation of $8,300 and $7,825, respectively
38,091

37,540

Other real estate owned, net
4,266

3,837

Accrued interest receivable
4,707

4,688

Deferred tax asset
1,496

1,294

Goodwill and other intangible assets, net
20,141

19,926

Bank owned life insurance
23,382

23,231

Other assets
5,435

5,550

Total assets
$
1,644,188

$
1,622,734

LIABILITIES


Deposits:


Noninterest-bearing
$
221,855

$
216,599

Interest-bearing
1,004,817

1,008,638

Total deposits
1,226,672

1,225,237

Advances from Federal Home Loan Bank
187,066

166,658

Repurchase agreements
21,053

21,935

Subordinated debt, net of unamortized issuance costs
18,180

18,168

Junior subordinated debt
5,806

5,792

Accrued taxes and other liabilities
11,981

12,215

Total liabilities
1,470,758

1,450,005

STOCKHOLDERS’ EQUITY


Preferred stock, no par value per share; 5,000,000 shares authorized


Common stock, $1.00 par value per share; 40,000,000 shares authorized; 9,517,328 and 9,514,926 shares issued and outstanding, respectively
9,517

9,515

Surplus
131,179

131,582

Retained earnings
35,829

33,203

Accumulated other comprehensive loss
(3,095
)
(1,571
)
Total stockholders’ equity
173,430

172,729

Total liabilities and stockholders’ equity
$
1,644,188

$
1,622,734

See accompanying notes to the consolidated financial statements.

3



INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share data)
(Unaudited)
Three months ended March 31,
2018
2017
INTEREST INCOME
Interest and fees on loans
$
15,626

$
10,004

Interest on investment securities
1,459

1,029

Other interest income
93

60

Total interest income
17,178

11,093

INTEREST EXPENSE


Interest on deposits
2,253

1,853

Interest on borrowings
1,067

380

Total interest expense
3,320

2,233

Net interest income
13,858

8,860

Provision for loan losses
625

350

Net interest income after provision for loan losses
13,233

8,510

NONINTEREST INCOME


Service charges on deposit accounts
359

97

Gain on sale of investment securities, net

106

Gain on sale of fixed assets, net
90

23

Gain on sale of other real estate owned, net

5

Servicing fees and fee income on serviced loans
288

423

Other operating income
335

231

Total noninterest income
1,072

885

Income before noninterest expense
14,305

9,395

NONINTEREST EXPENSE


Depreciation and amortization
598

376

Salaries and employee benefits
6,048

3,950

Occupancy
380

264

Data processing
542

368

Marketing
38

28

Professional fees
255

232

Acquisition expense
1,104

145

Other operating expenses
1,597

1,321

Total noninterest expense
10,562

6,684

Income before income tax expense
3,743

2,711

Income tax expense
1,341

847

Net income
$
2,402

$
1,864

EARNINGS PER SHARE


Basic earnings per share
$
0.25

$
0.26

Diluted earnings per share
0.25

0.26

Cash dividends declared per common share
0.04

0.02

See accompanying notes to the consolidated financial statements.

4



INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Amounts in thousands)
(Unaudited)
Three months ended March 31,
2018
2017
Net income
$
2,402

$
1,864

Other comprehensive income (loss):


Unrealized gain (loss) on investment securities:


Unrealized (loss) gain, available for sale, net of tax (benefit) expense of ($475) and $381, respectively
(1,789
)
707

Reclassification of realized gain, net of tax benefit of $0 and $37, respectively

(69
)
Fair value of derivative financial instruments:


Change in fair value of interest rate swap designated as a cash flow hedge, net of tax expense of $70 and $64, respectively
265

120

Total other comprehensive (loss) income
(1,524
)
758

Total comprehensive income
$
878

$
2,622

See accompanying notes to the consolidated financial statements.


5



INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Amounts in thousands, except share data)
(Unaudited)
Common
Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Stockholders’
Equity
Balance, December 31, 2016 (audited)
$
7,102

$
81,499

$
26,227

$
(2,071
)
$
112,757

Common stock issued in offering, net of direct costs of $1,948
1,624

30,929



32,553

Surrendered shares
(4
)
(69
)


(73
)
Options and warrants exercised
35

438



473

Dividends declared, $0.02 per share


(175
)

(175
)
Stock-based compensation
49

130



179

Net income


1,864


1,864

Other comprehensive income, net



758

758

Balance, March 31, 2017
$
8,806

$
112,927

$
27,916

$
(1,313
)
$
148,336

Balance at December 31, 2017 (audited)
9,515

131,582

33,203

(1,571
)
172,729

Surrendered shares
(7
)
(132
)


(139
)
Shares repurchased
(28
)
(646
)


(674
)
Options and warrants exercised
13

159



172

Dividends declared, $0.04 per share


(328
)

(328
)
Stock-based compensation
24

216



240

Reclassification of tax effects of the Tax Cuts and Jobs Act (1)


557


557

Net income


2,402


2,402

Other comprehensive loss, net



(1,524
)
(1,524
)
Impact of adoption of new accounting standards (2)


(5
)

(5
)
Balance, March 31, 2018
$
9,517

$
131,179

$
35,829

$
(3,095
)
$
173,430


(1)
The Tax Cuts and Jobs Act, enacted on December 22, 2017, required the revaluation of the Company’s deferred tax assets and liabilities as of December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The $ 0.6 million adjustment to retained earnings for the period ended March 31, 2018 represents a reclassification of the tax effects of the Tax Cuts and Jobs Act.
(2)
Represents the impact of adopting Accounting Standards Update (“ASU”) No. 2016-01. See Note 1 to the consolidated financial statements for more information.
See accompanying notes to the consolidated financial statements.


6



INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
Three months ended March 31,
2018
2017
Cash flows from operating activities:
Net income
$
2,402

$
1,864

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
598

376

Provision for loan losses
625

350

Amortization of purchase accounting adjustments
(714
)

Net amortization of securities
196

331

Gain on sale of securities, net

(106
)
Gain on sale of fixed assets, net
(90
)
(23
)
Gain on sale of other real estate owned, net

(5
)
FHLB stock dividend
(45
)
(18
)
Stock-based compensation
240

179

Deferred taxes
922

(141
)
Net change in value of bank owned life insurance
(151
)
(47
)
Amortization of subordinated debt issuance costs
12


Unrealized loss on equity securities per ASC 2016-01
17


Net change in:
Accrued interest receivable
(20
)
(25
)
Other assets
441

125

Accrued taxes and other liabilities
(414
)
6,272

Net cash provided by operating activities
4,019

9,132

Cash flows from investing activities:


Proceeds from sales of investment securities available for sale

10,325

Funds invested in securities available for sale
(22,739
)
(26,577
)
Proceeds from maturities, prepayments and calls of investment securities available for sale
5,560

5,944

Proceeds from maturities, prepayments and calls of investment securities held to maturity
259

421

Purchase of equity securities
(905
)
(940
)
Net increase in loans
(14,413
)
(8,881
)
Proceeds from sales of other real estate owned

25

Proceeds from the sales of fixed assets

291

Purchases of other real estate owned
(225
)

Purchases of fixed assets
(1,089
)
(346
)
Distributions from investments
6


Net cash used in investing activities
(33,546
)
(19,738
)

7



INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(Amounts in thousands)
(Unaudited)
Cash flows from financing activities:


Net increase (decrease) in customer deposits
1,495

(39,233
)
Net decrease in repurchase agreements
(882
)
(2,726
)
Net decrease in short-term FHLB advances
(8,500
)
(5,000
)
Proceeds from long-term FHLB advances
45,000

5,000

Repayment of long-term FHLB advances
(16,100
)
(390
)
Cash dividends paid on common stock
(303
)
(87
)
Proceeds from public offering of common stock, net of issuance costs

32,553

Proceeds from stock options and warrants exercised
172

473

Payments to repurchase common stock
(674
)

Proceeds from other borrowings

78

Repayment of other borrowings

(1,000
)
Proceeds from subordinated debt, net of issuance costs

18,133

Net cash provided by financing activities
20,208

7,801

Net decrease in cash and cash equivalents
(9,319
)
(2,805
)
Cash and cash equivalents, beginning of period
30,421

29,448

Cash and cash equivalents, end of period
$
21,102

$
26,643

See accompanying notes to the consolidated financial statements.

8

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements of Investar Holding Corporation (the “Company”) have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2017 , including the notes thereto, which were included as part of the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 16, 2018.
Nature of Operations
Investar Holding Corporation, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank (the “Bank”), a Louisiana-chartered bank. The Company’s primary market is South Louisiana. At March 31, 2018 , the Company operated 20 full service banking offices located throughout its market and had 251 employees.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the allowance for loan losses may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.
Other estimates that are susceptible to significant change in the near term relate to the determination of other-than-temporary impairments of securities and the fair value of financial instruments.
Investment Securities
The Company’s investments in securities are accounted for in accordance with applicable guidance contained in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which requires the classification of securities into one of the following categories:
Securities to be held to maturity (“HTM”): bonds, notes, and debentures for which the Company has the positive intent and ability to hold to maturity are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity.
Securities available for sale (“AFS”): available for sale securities consist of bonds, notes, and debentures that are available to meet the Company’s operating needs. These securities are reported at fair value.


9

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Unrealized holding gains and losses, net of tax, on available for sale debt securities are reported as a net amount in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Realized gains and losses on the sale of debt securities are determined using the specific-identification method.
The Company follows FASB guidance related to the recognition and presentation of other-than-temporary impairment. The guidance specifies that if an entity does not have the intent to sell a debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not that the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.
Loans
The Company’s loan portfolio categories include real estate, commercial and consumer loans. Real estate loans are further categorized into construction and development, 1-4 family residential, multifamily, farmland and commercial real estate loans. The consumer loan category includes loans originated through indirect lending. Indirect lending, which is lending initiated through third-party business partners, is largely comprised of loans made through automotive dealerships.
Loans for which management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at unpaid principal balances, adjusted by an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances of the principal amount outstanding. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or when principal or interest is delinquent for 90 days or more; however, management may elect to continue the accrual when the estimated net realizable value of collateral is sufficient to cover the principal balance and the accrued interest. Any unpaid interest previously accrued on nonaccrual loans is reversed from income. Interest income, generally, is not recognized on specific impaired loans unless the likelihood of further loss is remote. Interest payments received on such loans are applied as a reduction of the loan principal balance. Interest income on other nonaccrual loans is recognized only to the extent of interest payments received. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period of repayment performance by the borrower.
The Company considers a loan to be impaired when, based upon current information and events, it believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The Company’s impaired loans include troubled debt restructurings and performing and non-performing loans for which full payment of principal or interest is not expected. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. The Company calculates an allowance required for impaired loans based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of its collateral. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is required as a component of the allowance for loan losses. Changes to the valuation allowance are recorded as a component of the provision for loan losses.
The Company follows the FASB accounting guidance on sales of financial assets, which includes participating interests in loans. For loan participations that are structured in accordance with this guidance, the sold portions are recorded as a reduction of the loan portfolio. Loan participations that do not meet the criteria are accounted for as secured borrowings.
Allowance for Loan Losses
The adequacy of the allowance for loan losses is determined in accordance with U.S. GAAP. The allowance for loan losses is estimated through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan balance is uncollectable. Subsequent recoveries, if any, are credited to the allowance.

10

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The allowance is an amount that management believes will be adequate to absorb probable losses inherent in the loan portfolio as of the balance sheet date based on evaluations of the collectability of loans and prior loan loss experience. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrower’s ability to pay. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Credits deemed uncollectible are charged to the allowance. Provisions for loan losses and recoveries on loans previously charged off are adjusted to the allowance. Past due status is determined based on contractual terms.
The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. Based on management’s review and observations made through qualitative review, management may apply qualitative adjustments to determine loss estimates at a group and/or portfolio segment level as deemed appropriate. Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in its portfolio and portfolio segments. The Company utilizes an internally developed model that requires judgment to determine the estimation method that fits the credit risk characteristics of the loans in its portfolio and portfolio segments. Qualitative and environmental factors that may not be directly reflected in quantitative estimates include: asset quality trends, changes in loan concentrations, new products and process changes, changes and pressures from competition, changes in lending policies and underwriting practices, trends in the nature and volume of the loan portfolio, changes in experience and depth of lending staff and management and national and regional economic trends. Changes in these factors are considered in determining changes in the allowance for loan losses. The impact of these factors on the Company’s qualitative assessment of the allowance for loan losses can change from period to period based on management’s assessment of the extent to which these factors are already reflected in historic loss rates. The uncertainty inherent in the estimation process is also considered in evaluating the allowance for loan losses.
In the ordinary course of business, the Bank enters into commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded lending commitments is included in other liabilities in the balance sheet. At March 31, 2018 and December 31, 2017 the reserve for unfunded loan commitments was $40,000 and $32,000 , respectively.
Acquisition Accounting
Acquisitions are accounted for under the purchase method of accounting. Purchased assets and assumed liabilities are recorded at their respective acquisition date fair values, and identifiable intangible assets are recorded at fair value. If the consideration given exceeds the fair value of the net assets received, goodwill is recognized. If the fair value of the net assets received exceeds the consideration given, a bargain purchase gain is recognized. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available.
Purchased loans acquired in a business combination are recorded at their estimated fair value as of the acquisition date. The fair value of loans acquired is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest prepayments, estimated payments, estimated default rates, estimated loss severity in the event of defaults, and current market rates. Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date. The fair value adjustment is amortized over the life of the loan using the effective interest method, except for those loans accounted for under ASC Topic 310-30, discussed below.
The Company accounts for acquired impaired loans under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”). An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable, at the date of acquisition, that we will be unable to collect all contractually required payments. ASC 310-30 prohibits the carryover of an allowance for loan losses for acquired impaired loans. Over the life of the acquired loans, we continually estimate the cash flows expected to be collected on individual loans or on pools of loans sharing common risk characteristics. As of the end of each fiscal quarter, we evaluate the present value of the acquired loans using the effective interest rates. For any increases in cash flows expected to be collected, we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life, while we recognize a provision for loan loss in the consolidated statement of operations if the cash flows expected to be collected have decreased.

11

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Servicing Rights
Primary servicing rights represent the Company’s right to service consumer automobile loans for third-party whole-loan sales and loans sold as participations. Primary servicing involves the collection of payments from individual borrowers and the distribution of these payments to the investors.
The Company capitalizes the value expected to be realized from performing specified automobile servicing activities for others as automobile servicing rights (“ASRs”) when the expected future cash flows from servicing are projected to be more than adequate compensation for such activities. These capitalized servicing rights are purchased or retained upon sale of consumer automobile loans.
The Company measures all consumer automobile servicing assets and liabilities at fair value. The Company defines servicing rights based on both the availability of market inputs and the manner in which the Company manages the risks of servicing assets and liabilities. The Company leverages all available relevant market data to determine the fair value of recognized servicing assets and liabilities.
The Company calculates the fair value of ASRs using various assumptions including future cash flows, market discount rates, expected prepayments, servicing costs and other factors. A significant change in prepayments of loans in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of ASRs.
For the three months ended March 31, 2018 and 2017, expected future cash flows from ASRs approximated adequate compensation for such activities. Accordingly, the Company has not recorded an asset or liability. There were no loan sales during the three months ended March 31, 2018 or 2017.
Reclassifications
Certain reclassifications have been made to the 2017 financial statements to be consistent with the 2018 presentation, if applicable.
Concentrations of Credit Risk
The Company’s loan portfolio consists of the various types of loans described in Note 5. Loans and Allowance for Loan Losses. Real estate or other assets secure most loans. The majority of loans have been made to individuals and businesses in the Company’s market of South Louisiana. Customers are dependent on the condition of the local economy for their livelihoods and servicing their loan obligations. The Company does not have any significant concentrations in any one industry or individual customer.
Tax Cuts and Jobs Act
Public law No. 115-97, known as the Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, reduced the U.S. federal corporate tax rate from 35% to 21% effective January 1, 2018. Also on December 22, 2017, the SEC issued Staff Accounting Bulletin No. 118 (“SAB 118”), which provides guidance on accounting for tax effects of the Tax Act. SAB 118 provides a measurement period of up to one year from the enactment date to complete the accounting. Any adjustments during this measurement period will be included in net earnings from continuing operations as an adjustment to income tax expense in the reporting period when such adjustments are determined. Based on the information available and current interpretation of the rules, the Company recorded the impact of the reduction in the corporate tax rate and remeasurement of certain deferred tax assets and liabilities. The amount recorded in the fourth quarter of 2017 related to the remeasurement of the Company’s deferred tax balance and resulted in additional income tax expense of $0.3 million . An additional $0.6 million was expensed in the first quarter of 2018 due to the remeasurement of the Company’s deferred tax balance. The final impact of the Tax Act may differ from these recorded amounts based on a number of factors, including changes in management’s interpretations and assumptions, the completion of the Company’s 2017 consolidated tax return, as well as new guidance that may be issued by the Internal Revenue Service.
Accounting Standards Adopted in 2018
FASB ASC Topic 230 “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments” Update No. 2016-15 (“ASU 2016-15”). The FASB issued ASU 2016-15 in August 2016. The amendments in the ASU address eight specific cash flow issues with the objective of reducing the existing diversity in practice, as the issues are either unclear or do not have specific guidance under current GAAP. ASU 2016-15 became effective for the Company on January 1, 2018 and did not have a material impact on the Company’s consolidated financial statements.

12

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

FASB ASC Topic 825 “Financial Instruments – Overall” Update No. 2016-01 (“ASU 2016-01”). ASU 2016-01 makes targeted amendments to the guidance for recognition, measurement, presentation and disclosure of financial instruments. ASU 2016-01 requires equity investments, other than equity method investments, to be measured at fair value with changes in fair value recognized in net income. The ASU requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption to reclassify the cumulative change in fair value of equity securities previously recognized in accumulated other comprehensive income (AOCI). ASU 2016-01 became effective for the Company on January 1, 2018. The adoption of the guidance resulted in an insignificant cumulative-effect adjustment that decreased retained earnings, with offsetting related adjustments to deferred taxes and AOCI. The adoption of this ASU also resulted in equity securities previously classified as available for sale securities to be classified as equity securities at fair value in the Company’s March 31, 2018 Consolidated Balance Sheet. ASU 2016-01 also emphasizes the existing requirement to use exit prices to measure fair value for disclosure purposes and clarifies that entities should not make use of a practicability exception in determining the fair value of loans. Accordingly, we refined the calculation used to determine the disclosed fair value of our loans held for investment portfolio as part of adopting this standard. The refined calculation did not have a significant impact on our fair value disclosures. See Note 9. Fair Value of Financial Instruments.
As a result of the adoption of ASU 2016-01, $1.4 million of equity securities was reclassed from available for sale securities to equity securities. At March 31, 2018, equity securities includes $1.4 million of exchange-traded equity securities that are measured at fair value with changes in fair value recognized in net income. The remaining balance of equity securities at March 31, 2018 consists of stock in correspondent banks and is measured at cost, adjusted for any observable market transactions less any impairment. ASU 2016-01 also requires that other investments previously accounted for using the cost method be measured at fair value with changes in fair value recognized in net income. These investments, which had a $1.3 million balance at March 31, 2018, are included in other assets in the consolidated balance sheet and represent investments in small business investment companies without readily determinable fair values. These investments are measured at fair value using the net asset value of the investment and any changes in fair value are recognized in net income.
FASB ASC Topic 606 “Revenue from Contracts with Customers” Update No. 2014-09 (“ASU 2014-09”). ASU 2014-09 was effective for the Company on January 1, 2018. ASU 2014-09 amends existing guidance related to revenue from contracts with customers by (i) creating a single framework for recognizing revenue from contracts with customers that fall within its scope and (ii) revising when it is appropriate to recognize a gain (loss) from the transfer of nonfinancial assets, such as other real estate owned (“OREO”). The Company adopted ASU 2014-09 using the modified retrospective method applied to all contracts not completed as of January 1, 2018. Results for reporting periods beginning after January 1, 2018 are presented under the new guidance while prior period amounts continue to be reported in accordance with legacy GAAP. The adoption of ASU 2014-09 did not result in a significant change to the accounting for any in-scope revenue streams. As such, no cumulative effect adjustment was recorded. The majority of the Company’s revenues comes from interest income from loans and securities, which falls outside the scope of ASU 2014-09. The Company’s services that fall within the scope of ASU 2014-09 are primarily included within noninterest income in the consolidated income statements and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of the new guidance include service charges on deposit accounts, interchange fees and other fees, and the sale of OREO. The adoption of this ASU was not significant to the Company and had no material effect on how the Company recognizes revenue nor did it result in any presentation changes to the consolidated financial statements.
Recent Accounting Pronouncements
FASB ASC Topic 815 “Derivatives and Hedging” Update No. 2017-12. The FASB issued ASU No. 2017-12 in August 2017. The ASU amends the hedge accounting model in Topic 815 to enable entities to better portray the economics of their risk management activities in the financial statements and enhance the transparency and understandability of hedge results. The amendments expand an entity’s ability to hedge nonfinancial and financial risk components and reduce complexity in fair value hedges of interest rate risk. The guidance eliminates the requirement to separately measure and report hedge ineffectiveness and generally requires the entire change in the fair value of a hedging instrument to be presented in the same income statement line as the hedged item. The guidance also eases certain documentation and assessment requirements and modifies the accounting for components excluded from the assessment of hedge effectiveness. This amended guidance is effective for the Company on January 1, 2019, and, given the current level of derivatives designated as hedges, is not expected to have a material impact on our consolidated operating results or financial condition.

13

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

FASB ASC Subtopic 310-20 “Receivables – Nonrefundable Fees and Other Costs, Premium Amortization on Purchased Callable Debt Securities” Update No. 2017-08. The FASB issued ASU No. 2017-08 in March 2017. The amendments in the ASU shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. Update 2017-08 will be effective for the Company beginning January 1, 2019. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments should be applied on a modified retrospective basis, with a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is assessing the impact of ASU 2017-08 on its accounting and disclosures.
FASB ASC Topic 350 “Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment” Update No. 2017-04. The FASB issued ASU No. 2017-04 in January 2017. The ASU simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Therefore, any carrying amount which exceeds the reporting unit’s fair value, up to the amount of goodwill recorded, will be recognized as an impairment loss. ASU 2017-04 will be effective for the Company on January 1, 2020. The amendments will be applied prospectively on or after the effective date. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. Based on recent goodwill impairments tests, which did not require the application of Step 2, the Company does not expect the adoption of this ASU to have an immediate impact.
FASB ASC Topic 326 “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments” Update No. 2016-13. The FASB issued ASU No. 2016-13 in June 2016. The amendments introduce an impairment model that is based on expected credit losses, rather than incurred losses, to estimate credit losses on certain types of financial instruments (e.g., loans and held-to-maturity securities), including certain off-balance sheet financial instruments (e.g., loan commitments). The expected credit losses should consider historical information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term. Financial instruments with similar risk characteristics may be grouped together when estimating expected credit losses. The ASU also amends the current AFS security impairment model for debt securities. The new model will require an estimate of expected credit losses when the fair value is below the amortized cost of the asset through the use of an allowance to record estimated credit losses (and subsequent recoveries). Non-credit related losses will continue to be recognized through other comprehensive income. In addition, the amendments provide for a simplified accounting model for purchased financial assets with a more-than-insignificant amount of credit deterioration since their origination. The initial estimate of expected credit losses would be recognized through an allowance for loan losses with an offset (i.e., increase) to the cost basis of the related financial asset at acquisition.
ASU 2016-13 will be effective for the Company beginning January 1, 2020. The amendments will be applied through a modified-retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. A prospective transition approach is required for debt securities for which other-than-temporary impairment had been recognized before the effective date. Amounts previously recognized in accumulated other comprehensive income as of the date of adoption that relate to improvements in cash flows expected to be collected should continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption should be recorded in earnings when received. Management is currently evaluating the potential impact of ASU 2016-13 on the Company’s consolidated financial statements.
NOTE 2. BUSINESS COMBINATIONS

Citizens Bancshares, Inc.

On July 1, 2017, the Company completed the acquisition of Citizens Bancshares, Inc. (“Citizens”) and its wholly-owned subsidiary, Citizens Bank, located in Evangeline Parish, Louisiana. The Company acquired 100% of Citizens’ outstanding common shares for an aggregate amount of cash consideration equal to $45.8 million , or approximately $419.20 per share. The acquisition of Citizens expands the Company’s branch footprint in Louisiana and increases the core deposit base to help position the Company to continue to grow. After fair value adjustments, including total adjustments of $32,000 to bank premises and equipment, other assets, and other liabilities recorded in the three months ended March 31, 2018 , the acquisition added $251 million in total assets, $129 million in loans, and $212 million in deposits. As consideration paid was in excess of the net fair value of acquired assets, the Company recorded $9.1 million of goodwill.

14

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The table below shows the allocation of the consideration paid for Citizens’ common equity to the acquired identifiable assets and liabilities assumed and the goodwill generated from the transaction (dollars in thousands). The fair values listed below, primarily related to loans, are subject to refinement for up to one year after the closing date of the acquisition as additional information becomes available.
Purchase price:
Cash paid
$
45,800


Fair value of assets acquired:
Cash and cash equivalents
44,565

Investment securities
69,912

Loans
129,181

Bank premises and equipment
3,307

Core deposit intangible asset
1,462

Other assets
2,223

Total assets acquired
250,650


Fair value of liabilities acquired:
Deposits
212,228

Other liabilities
1,675

Total liabilities assumed
213,903


Fair value of net assets acquired
36,747

Goodwill
$
9,053


Fair value adjustments to assets acquired and liabilities assumed are generally amortized using the effective yield method over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities.

The fair value of net assets acquired includes a fair value adjustment to loans as of the acquisition date. The adjustment for the acquired loan portfolio is based on current market interest rates and the Company’s initial evaluation of credit losses identified.

The tables below present information about the loans acquired with deteriorated credit quality from Citizens as of the date of acquisition (dollars in thousands).
Purchase Credit Impaired
Contractually required principal
$
5,123

Non-accretable difference
(700
)
Cash flows expected to be collected
4,423

Accretable yield

Fair value of acquired loans
$
4,423




15

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

BOJ Bancshares, Inc.
On December 1, 2017, the Company completed the acquisition of BOJ Bancshares, Inc. (“BOJ”) and its wholly-owned subsidiary, The Highlands Bank, located in East Feliciana Parish, Louisiana. The Company acquired 100% of BOJ’s outstanding common shares for an aggregate merger consideration consisting of $3.95 million in cash, and an aggregate of 799,559 shares of the Company’s common stock, for a total of approximately $22.7 million . As with the Citizens acquisition, the acquisition of BOJ expands the Company’s branch footprint in Louisiana, allowing us to serve more customers in our surrounding market areas. After fair value adjustments, including total adjustments of $0.3 million to loans, bank premises and equipment, other assets, and deposits recorded in the three months ended March 31, 2018 , the acquisition added $152 million in total assets, $102 million in loans, and $126 million in deposits. As consideration paid was in excess of the net fair value of acquired assets, the Company recorded $5.7 million of goodwill.
The table below shows the allocation of the consideration paid for BOJ’s common equity to the acquired identifiable assets and liabilities assumed and the goodwill generated from the transaction (dollars in thousands). The fair values listed below, primarily related to loans and deferred tax assets and liabilities, are subject to refinement for up to one year after the closing date of the acquisition as additional information becomes available.
Purchase price:
Cash paid
$
3,950

Stock Issued
18,749

Fair value of assets acquired:
Cash and cash equivalents
26,438

Investment securities
16,194

Loans
102,393

Bank premises and equipment
3,725

Core deposit intangible asset
1,018

Other assets
2,375

Total assets acquired
152,143

Fair value of liabilities acquired:
Deposits
125,788

FHLB advances
5,956

Trust preferred
2,178

Other liabilities
1,209

Total liabilities assumed
135,131

Fair value of net assets acquired
17,012

Goodwill
$
5,687

Fair value adjustments to assets acquired and liabilities assumed are generally amortized using the effective yield method over periods consistent with the average life, useful life and/or contractual term of the related assets and liabilities.
The fair value of net assets acquired includes a fair value adjustment to loans as of the acquisition date. The adjustment for the acquired loan portfolio is based on current market interest rates, and the Company’s initial evaluation of credit losses identified.

16

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The tables below present information about the loans acquired with deteriorated credit quality from BOJ as of the date of acquisition (dollars in thousands).
Purchase Credit Impaired
Contractually required principal
$
4,557

Non-accretable difference
(671
)
Cash flows expected to be collected
3,886

Accretable yield

Fair value of acquired loans
$
3,886

Supplemental Unaudited Pro Forma Information
The following unaudited supplemental pro forma information is presented to show estimated results assuming Citizens and BOJ were acquired as of January 1, 2017. These unaudited pro forma results are not necessarily indicative of the operating results that the Company would have achieved had it completed the acquisitions as of January 1, 2017 and should not be considered representative of future operating results. The pro forma net income for the three months ended March 31, 2018 excludes the tax-affected amount of $0.9 million of acquisition expenses recorded in noninterest expense by the Company. The pro forma net income for the three months ended March 31, 2017 excludes the tax-affected amount of $0.1 million of acquisition expenses recorded in noninterest expense by the Company and Citizens.
Unaudited Pro Forma for the
Three months ended March 31,
(dollars in thousands)
2018
2017
Interest income
$
17,178

$
13,546

Noninterest income
1,072

1,262

Net income
3,285

2,656

In the three months ended March 31, 2018 , the acquired companies have added approximately $3.6 million , $0.4 million , and $0.3 million to interest income, noninterest income, and net income, respectively.
Acquisition Expense
Acquisition related costs of $1.1 million are included in acquisition expenses in the accompanying consolidated statements of income for the three month period ended March 31, 2018 . These costs include system conversion and integrating operations charges as well as legal and consulting expenses.

17

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3. EARNINGS PER SHARE
The following is a summary of the information used in the computation of basic and diluted earnings per share for the three months ended March 31, 2018 and 2017 (in thousands, except share data).
Three months ended March 31,
2018
2017
Earnings per common share - basic
Net income allocated to common shareholders
$
2,370

$
1,864

Weighted-average basic shares outstanding
9,513,332

7,205,942

Basic earnings per common share
$
0.25

$
0.26

Earnings per common share - diluted
Net income allocated to common shareholders
$
2,370

$
1,864

Weighted-average basic shares outstanding
9,513,332

7,205,942

Dilutive effect of securities
96,271

70,927

Total weighted average diluted shares outstanding
9,609,603

7,276,869

Diluted earnings per common share
$
0.25

$
0.26


18

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 4. INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities classified as available for sale are summarized below as of the dates presented (dollars in thousands).
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2018
Obligations of U.S. government agencies and corporations
$
57,864

$
37

$
(1,054
)
$
56,847

Obligations of state and political subdivisions
35,485

4

(768
)
34,721

Corporate bonds
18,404

105

(400
)
18,109

Residential mortgage-backed securities
120,841

49

(2,619
)
118,271

Commercial mortgage-backed securities
3,631


(131
)
3,500

Total
$
236,225

$
195

$
(4,972
)
$
231,448

Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2017
Obligations of U.S. government agencies and corporations
$
52,889

$
24

$
(697
)
$
52,216

Obligations of state and political subdivisions
35,572

87

(422
)
35,237

Corporate bonds
16,428

112

(330
)
16,210

Residential mortgage-backed securities
110,690

58

(1,270
)
109,478

Commercial mortgage-backed securities
3,651


(70
)
3,581

Equity securities
847

24

(29
)
842

Total
$
220,077

$
305

$
(2,818
)
$
217,564


Proceeds from sales of investment securities available for sale and gross gains and losses are summarized below for the periods presented (dollars in thousands).
Three months ended March 31,
2018
2017
Proceeds from sale
$

$
10,325

Gross gains
$

$
107

Gross losses
$

$
(1
)

The amortized cost and approximate fair value of investment securities classified as held to maturity are summarized below as of the dates presented (dollars in thousands).
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2018
Obligations of state and political subdivisions
$
11,752

$
9

$
(83
)
$
11,678

Residential mortgage-backed securities
5,975


(174
)
5,801

Total
$
17,727

$
9

$
(257
)
$
17,479

Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2017
Obligations of state and political subdivisions
$
11,861

$
9

$
(15
)
$
11,855

Residential mortgage-backed securities
6,136

4

(48
)
6,092

Total
$
17,997

$
13

$
(63
)
$
17,947


19

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Securities are classified in the consolidated balance sheets according to management’s intent. The Company had no securities classified as trading as of March 31, 2018 or December 31, 2017 .
The aggregate fair values and aggregate unrealized losses on securities whose fair values are below book values are summarized in the tables below. Unrealized losses are generally due to changes in interest rates. The Company has the intent to hold these securities either until maturity or a forecasted recovery, and it is more likely than not that the Company will not have to sell the securities before the recovery of their cost basis. Due to the nature of the investment, current market prices, and a rising interest rate environment, these unrealized losses are considered a temporary impairment of the securities.
The number of securities available for sale, fair value, and unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized below as of the dates presented (dollars in thousands).
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
March 31, 2018
Obligations of U.S. government agencies and corporations
100

$
41,230

$
(725
)
$
11,776

$
(329
)
$
53,006

$
(1,054
)
Obligations of state and political subdivisions
64

23,914

(372
)
9,872

(396
)
33,786

(768
)
Corporate bonds
24

2,776

(22
)
6,219

(378
)
8,995

(400
)
Residential mortgage-backed securities
187

82,818

(1,672
)
27,223

(947
)
110,041

(2,619
)
Commercial mortgage-backed securities
6

1,938

(45
)
1,562

(86
)
3,500

(131
)
Total
381

$
152,676

$
(2,836
)
$
56,652

$
(2,136
)
$
209,328

$
(4,972
)
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2017
Obligations of U.S. government agencies and corporations
88

$
34,281

$
(444
)
$
11,119

$
(253
)
$
45,400

$
(697
)
Obligations of state and political subdivisions
57

12,315

(77
)
9,930

(345
)
22,245

(422
)
Corporate bonds
20

1,116

(6
)
6,273

(324
)
7,389

(330
)
Residential mortgage-backed securities
159

71,893

(729
)
28,410

(541
)
100,303

(1,270
)
Commercial mortgage-backed securities
6

1,979

(12
)
1,602

(58
)
3,581

(70
)
Equity securities
1



478

(29
)
478

(29
)
Total
331

$
121,584

$
(1,268
)
$
57,812

$
(1,550
)
$
179,396

$
(2,818
)

20

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The number of securities held to maturity, fair value, and unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are summarized below as of the dates presented (dollars in thousands).
Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
March 31, 2018
Obligations of state and political subdivisions
1

$
5,829

$
(83
)
$

$

$
5,829

$
(83
)
Residential mortgage-backed securities
9

3,354

(75
)
2,447

(99
)
5,801

(174
)
Total
10

$
9,183

$
(158
)
$
2,447

$
(99
)
$
11,630

$
(257
)

Less than 12 Months
12 Months or More
Total
Count
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
December 31, 2017
Obligations of state and political subdivisions
1

$
6,007

$
(15
)
$

$

$
6,007

$
(15
)
Residential mortgage-backed securities
6

1,601

(3
)
2,522

(45
)
4,123

(48
)
Total
7

$
7,608

$
(18
)
$
2,522

$
(45
)
$
10,130

$
(63
)
The unrealized losses in the Company’s investment portfolio, caused by interest rate increases, are not credit issues and the Company does not intend to sell the securities. Furthermore, it is not more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases. The Company does not consider these securities to be other-than-temporarily impaired at March 31, 2018 or December 31, 2017 .
The amortized cost and approximate fair value of debt securities, by contractual maturity (including mortgage-backed securities), are shown below as of the dates presented (dollars in thousands). Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
March 31, 2018
Due within one year
$
3,513

$
3,503

$
720

$
721

Due after one year through five years
14,705

14,602

3,245

3,250

Due after five years through ten years
31,055

30,369

1,875

1,878

Due after ten years
186,952

182,974

11,887

11,630

Total debt securities
$
236,225

$
231,448

$
17,727

$
17,479

Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
December 31, 2017
Due within one year
$
1,319

$
1,319

$
720

$
721

Due after one year through five years
15,379

15,331

3,245

3,249

Due after five years through ten years
28,242

27,833

1,875

1,878

Due after ten years
174,290

172,239

12,157

12,099

Total debt securities
$
219,230

$
216,722

$
17,997

$
17,947

At March 31, 2018 , securities with a carrying value of $94.3 million were pledged to secure certain deposits, borrowings, and other liabilities, compared to $90.8 million in pledged securities at December 31, 2017 .

21

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 5. LOANS AND ALLOWANCE FOR LOAN LOSSES
The Company’s loan portfolio consists of the following categories of loans as of the dates presented (dollars in thousands).
March 31, 2018
December 31, 2017
Construction and development
$
162,337

$
157,667

1-4 Family
277,978

276,922

Multifamily
54,504

51,283

Farmland
20,725

23,838

Commercial real estate
554,155

537,364

Total mortgage loans on real estate
1,069,699

1,047,074

Commercial and industrial
135,965

135,392

Consumer
67,286

76,313

Total loans
$
1,272,950

$
1,258,779

Unamortized premiums and discounts on loans, included in the total loans balances above, were $2.5 million and $2.6 million at March 31, 2018 and December 31, 2017 , respectively.
Nonaccrual and Past Due Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. In determining whether or not a borrower may be unable to meet payment obligations for each class of loans, we consider the borrower’s debt service capacity through the analysis of current financial information, if available, and/or current information with regard to our collateral position. Regulatory provisions would typically require the placement of a loan on nonaccrual status if (i) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection or (ii) full payment of principal and interest is not expected. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income on nonaccrual loans is recognized only to the extent that cash payments are received in excess of principal due. A loan may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future principal and interest amounts contractually due are reasonably assured, which is typically evidenced by a sustained period (at least six months) of repayment performance by the borrower.
The table below provides an analysis of the aging of loans as of the dates presented (dollars in thousands).
March 31, 2018
Accruing
Current
30-59 Days Past Due
60-89 Days Past
90 Days or More Past Due
Nonaccrual
Total Past
Due &
Nonaccrual
Acquired Impaired Loans
Total Loans
Construction and development
$
161,575

$
610

$
53

$

$
44

$
707

$
55

$
162,337

1-4 Family
275,587

424

110


524

1,058

1,333

277,978

Multifamily
53,676






828

54,504

Farmland
18,156



57


57

2,512

20,725

Commercial real estate
551,160

245



675

920

2,075

554,155

Total mortgage loans on real estate
1,060,154

1,279

163

57

1,243

2,742

6,803

1,069,699

Commercial and industrial
133,959

63

76


552

691

1,315

135,965

Consumer
65,777

343

73


1,090

1,506

3

67,286

Total loans
$
1,259,890

$
1,685

$
312

$
57

$
2,885

$
4,939

$
8,121

$
1,272,950


22

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

December 31, 2017
Accruing
Current
30-59 Days Past Due
60-89 Days Past
90 Days or More Past Due
Nonaccrual
Total Past
Due &
Nonaccrual
Acquired Impaired Loans
Total Loans
Construction and development
$
157,123

$
225

$

$

$
34

$
259

$
285

$
157,667

1-4 Family
273,321

1,396

185

56

478

2,115

1,486

276,922

Multifamily
50,271






1,012

51,283

Farmland
19,619



58


58

4,161

23,838

Commercial real estate
535,014

107

89


67

263

2,087

537,364

Total mortgage loans on real estate
1,035,348

1,728

274

114

579

2,695

9,031

1,047,074

Commercial and industrial
133,009

977

67


10

1,054

1,329

135,392

Consumer
74,409

610

152

20

1,118

1,900

4

76,313

Total loans
$
1,242,766

$
3,315

$
493

$
134

$
1,707

$
5,649

$
10,364

$
1,258,779

Credit Quality Indicators
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:
Pass - Loans not meeting the criteria below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
Special Mention - Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.

23

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The table below presents the Company’s loan portfolio by category and credit quality indicator as of the dates presented (dollars in thousands).
March 31, 2018
Pass
Special
Mention
Substandard
Doubtful
Total
Construction and development
$
162,253

$

$
84

$

$
162,337

1-4 Family
276,732

72

1,174


277,978

Multifamily
54,504




54,504

Farmland
18,150


2,575


20,725

Commercial real estate
553,480


119

556

554,155

Total mortgage loans on real estate
1,065,119

72

3,952

556

1,069,699

Commercial and industrial
135,392


28

545

135,965

Consumer
65,943

251

1,092


67,286

Total loans
$
1,266,454

$
323

$
5,072

$
1,101

$
1,272,950

December 31, 2017
Pass
Special
Mention
Substandard
Doubtful
Total
Construction and development
$
157,385

$

$
282

$

$
157,667

1-4 Family
275,492

74

1,356


276,922

Multifamily
51,283




51,283

Farmland
19,611

2,773

1,454


23,838

Commercial real estate
536,741


623


537,364

Total mortgage loans on real estate
1,040,512

2,847

3,715


1,047,074

Commercial and industrial
134,522


870


135,392

Consumer
74,934

258

1,121


76,313

Total loans
$
1,249,968

$
3,105

$
5,706

$

$
1,258,779

The Company had no loans that were classified as loss at March 31, 2018 or December 31, 2017 .
Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The balance of loans serviced for others was $186.6 million and $204.2 million as of March 31, 2018 and December 31, 2017 , respectively. The unpaid principal balance of these loans was approximately $236.4 million and $237.3 million as of March 31, 2018 and December 31, 2017 , respectively.
In the ordinary course of business, the Company makes loans to its executive officers, principal stockholders, directors and to companies in which these individuals are principal owners. Loans outstanding to such related party borrowers (including companies in which they are principal owners) amounted to approximately $31.2 million as of both March 31, 2018 and December 31, 2017 , respectively.
The table below shows the aggregate amount of loans to such related parties as of the dates presented (dollars in thousands).
March 31, 2018
December 31, 2017
Balance, beginning of period
$
31,153

$
19,957

New loans
3,129

24,428

Repayments and changes in relationship
(3,036
)
(13,232
)
Balance, end of period
$
31,246

$
31,153


24

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Loans Acquired with Deteriorated Credit Quality
The Company accounts for certain loans acquired as acquired impaired loans under ASC 310-30 due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments.

The table below shows the changes in the accretable yield on acquired impaired loans for the periods presented (dollars in thousands).
For the three months ended March 31,
2018
2017
Balance at January 1,
$

$
275

Accretion to interest income

(25
)
Balance at March 31,
$

$
250

The table below shows a summary of the activity in the allowance for loan losses for the three months ended March 31, 2018 and 2017 (dollars in thousands).
Three months ended March 31,
2018
2017
Balance, beginning of period
$
7,891

$
7,051

Provision for loan losses
625

350

Loans charged off
(446
)
(166
)
Recoveries
60

8

Balance, end of period
$
8,130

$
7,243

The following tables outline the activity in the allowance for loan losses by collateral type for the three months ended March 31, 2018 and 2017 , and show both the allowances and portfolio balances for loans individually and collectively evaluated for impairment as of March 31, 2018 and 2017 (dollars in thousands).

25

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Three months ended March 31, 2018
Construction &
Development
Farmland
1-4
Family
Multifamily
Commercial
Real Estate
Commercial &
Industrial
Consumer
Total
Allowance for loan losses:








Beginning balance
$
945

$
60

$
1,287

$
332

$
3,599

$
693

$
975

$
7,891

Provision
23

3


27

9

519

44

625

Charge-offs


(7
)


(310
)
(129
)
(446
)
Recoveries
6


3



33

18

60

Ending balance
$
974

$
63

$
1,283

$
359

$
3,608

$
935

$
908

$
8,130

Ending allowance balance for loans individually evaluated for impairment
$

$

$

$

$

$
58

$
293

$
351

Ending allowance balance for loans acquired with deteriorated credit quality








Ending allowance balance for loans collectively evaluated for impairment
$
974

$
63

$
1,283

$
359

$
3,608

$
877

$
615

$
7,779

Loans receivable:








Balance of loans individually evaluated for impairment
$
159

$

$
1,133

$

$
1,186

$
545

$
1,056

$
4,079

Balance of loans acquired with deteriorated credit quality
55

2,512

1,333

828

2,075

1,315

3

8,121

Balance of loans collectively evaluated for impairment
162,123

18,213

275,512

53,676

550,894

134,105

66,227

1,260,750

Total period-end balance
$
162,337

$
20,725

$
277,978

$
54,504

$
554,155

$
135,965

$
67,286

$
1,272,950


26

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Three months ended March 31, 2017
Construction &
Development
Farmland
1-4
Family
Multifamily
Commercial
Real Estate
Commercial &
Industrial
Consumer
Total
Allowance for loan losses:








Beginning balance
$
579

$
60

$
1,377

$
355

$
2,499

$
759

$
1,422

$
7,051

Provision
112

(6
)
(141
)
19

409

(15
)
(28
)
350

Charge-offs






(166
)
(166
)
Recoveries
3


1




4

8

Ending balance
$
694

$
54

$
1,237

$
374

$
2,908

$
744

$
1,232

$
7,243

Ending allowance balance for loans individually evaluated for impairment





130

329

459

Ending allowance balance for loans collectively evaluated for impairment
$
694

$
54

$
1,237

$
374

$
2,908

$
614

$
903

$
6,784

Ending allowance balance for loans acquired with deteriorated credit quality
$

$

$

$

$

$

$

$

Loans receivable:








Balance of loans individually evaluated for impairment
$
640

$

$
1,662

$

$
606

$
438

$
1,173

$
4,519

Balance of loans collectively evaluated for impairment
94,901

7,994

170,486

47,776

391,858

89,914

94,700

897,629

Total period-end balance
$
95,541

$
7,994

$
172,148

$
47,776

$
392,464

$
90,352

$
95,873

$
902,148

Balance of loans acquired with deteriorated credit quality
$
658

$

$
489

$
1,046

$

$

$

$
2,193

Impaired Loans
The Company considers a loan to be impaired when, based on current information and events, the Company determines that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs, and unamortized premium or discount), the Company recognizes impairment through an allowance estimate or a charge-off to the allowance.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
The following tables contain information on the Company’s impaired loans, which include all troubled debt restructurings (“TDRs”), discussed in more detail below, and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses. The average balances are calculated based on the month-end balances of the loans during the period reported (dollars in thousands).

27

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

March 31, 2018
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With no related allowance recorded:



Construction and development
$
159

$
177

$

1-4 Family
1,133

1,169


Commercial real estate
1,186

1,201


Total mortgage loans on real estate
2,478

2,547


Commercial and industrial
158

158


Consumer
211

225


Total
2,847

2,930


With related allowance recorded:



Commercial and industrial
387

387

58

Consumer
845

888

293

Total
1,232

1,275

351

Total loans:



Construction and development
159

177


1-4 Family
1,133

1,169


Commercial real estate
1,186

1,201


Total mortgage loans on real estate
2,478

2,547


Commercial and industrial
545

545

58

Consumer
1,056

1,113

293

Total
$
4,079

$
4,205

$
351



28

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

December 31, 2017
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
With no related allowance recorded:



Construction and development
$
182

$
202

$

1-4 Family
1,136

1,169


Commercial real estate
640

654


Total mortgage loans on real estate
1,958

2,025


Consumer
168

217


Total
2,126

2,242


With related allowance recorded:



Consumer
918

956

304

Total
918

956

304

Total loans:



Construction and development
182

202


1-4 Family
1,136

1,169


Commercial real estate
640

654


Total mortgage loans on real estate
1,958

2,025


Consumer
1,086

1,173

304

Total
$
3,044

$
3,198

$
304



29

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Presented in the tables below is the average recorded investment of the impaired loans and the related amount of interest income recognized during the time within the period that the loans were impaired. The average balances are calculated based on the month-end balances of the loans during the periods reported (dollars in thousands).
Three months ended March 31,
2018
2017
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance recorded:




Construction and development
$
160

$
2

$
641

$
5

1-4 Family
1,210

11

1,666

17

Commercial real estate
1,189

8

607

2

Total mortgage loans on real estate
2,559

21

2,914

24

Commercial and industrial
359


37


Consumer
274


226

1

Total
3,192

21

3,177

25

With related allowance recorded:




Commercial and industrial
387


404


Consumer
862


925

1

Total
1,249


1,329

1

Total loans:




Construction and development
160

2

641

5

1-4 Family
1,210

11

1,666

17

Commercial real estate
1,189

8

607

2

Total mortgage loans on real estate
2,559

21

2,914

24

Commercial and industrial
746


441


Consumer
1,136


1,151

2

Total
$
4,441

$
21

$
4,506

$
26

Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”). The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loans reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases in which the Company grants the borrower new terms that provide for a reduction of either interest or principal, or otherwise include a concession, the Company identifies the loan as a TDR and measures any impairment on the restructuring as previously noted for impaired loans.
Loans classified as TDRs, consisting of sixteen credits, totaled approximately $1.6 million at March 31, 2018 , compared to eighteen credits totaling $1.6 million at December 31, 2017 . Seven of the restructured loans were considered TDRs due to modification of terms through adjustments to maturity, eight of the restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, and one restructured loan was considered a TDR due to modification of terms through principal payment forbearance, paying interest only for a specified period of time. As of March 31, 2018 and December 31, 2017 , all restructured loans were performing under their modified terms. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.

30

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

At March 31, 2018 and December 31, 2017 , there were no available balances on loans classified as TDRs that the Company was committed to lend.
There were no loans modified under TDRs during the three month periods ended March 31, 2018 and 2017 . There were no loans modified under TDRs during the previous twelve month period that subsequently defaulted during the three months ended March 31, 2018 and 2017 .
NOTE 6. STOCKHOLDERS’ EQUITY

Accumulated Other Comprehensive Income (Loss)
Activity within the balances in accumulated other comprehensive income (loss), net is shown in the tables below (dollars in thousands).

Three months ended March 31,
2018
2017
Beginning of Period
Net Change
End of Period
Beginning of Period
Net Change
End of Period
Unrealized (loss) gain, available for sale, net
$
(71
)
$
(1,789
)
$
(1,860
)
$
(401
)
$
707

$
306

Reclassification of realized gain, net
(1,914
)

(1,914
)
(1,683
)
(69
)
(1,752
)
Unrealized loss, transfer from available for sale to held to maturity, net
7


7

8


8

Change in fair value of interest rate swap designated as a cash flow hedge, net
407

265

672

5

120

125

Accumulated other comprehensive (loss) income
$
(1,571
)
$
(1,524
)
$
(3,095
)
$
(2,071
)
$
758

$
(1,313
)
NOTE 7. STOCK-BASED COMPENSATION
Equity Incentive Plan. The Company’s 2017 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the grant of various types of equity grants and awards, such as restricted stock, stock options and stock appreciation rights, to eligible participants, which include all of the Company’s employees, non-employee directors, and consultants. The Plan has reserved 600,000 shares of common stock for grant, award or issuance to eligible participants, including shares underlying granted options. The Plan is administered by the Compensation Committee of the Company’s board of directors, which determines, within the provisions of the Plan, those eligible employees to whom, and the times at which, grants and awards will be made. The Compensation Committee, in its discretion, may delegate its authority and duties under the Plan to specified officers; however, only the Compensation Committee may approve the terms of grants and awards to the Company’s executive officers and directors.
Stock Options
The Company uses a Black-Scholes option pricing model to estimate the fair value of share-based awards. The Black-Scholes option pricing model incorporates various highly subjective assumptions, including expected term and expected volatility. Stock option expense in the accompanying consolidated statements of income for the three months ended March 31, 2018 and 2017 was $61,000 and $51,000 , respectively.
The assumptions presented below were used for the options granted during the three months ended March 31, 2018 .
Expected dividends
0.52
%
Expected volatility
24.99
%
Risk-free interest rate
2.68
%
Expected term (in years)
6.5

Weighted-average grant date fair value
$
7.16

At March 31, 2018 , there was $0.8 million of unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 2.72 years .

31

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The table below summarizes stock option activity for the periods presented.
Three months ended March 31,
2018
2017
Number
of Options
Weighted Average
Exercise Price
Number
of Options
Weighted Average
Exercise Price
Outstanding at beginning of period
322,917

$
15.09

319,364

$
14.37

Granted
31,788

24.30

36,177

20.25

Forfeited


(5,334
)
14.00

Exercised
(8,001
)
14.00

(15,041
)
13.45

Outstanding at end of period
346,704

$
15.96

335,166

$
15.05

Exercisable at end of period
123,464

$
14.77

82,310

$
14.30

At March 31, 2018 , the shares underlying outstanding stock options and exercisable stock options had aggregate intrinsic values of $3.4 million and $1.4 million , respectively.
Time Vested Restricted Stock Awards
During the three months ended March 31, 2018 and 2017 , the Company issued shares of time vested restricted stock with vesting terms ranging from 2 to 5 years. The total share-based compensation expense to be recognized for these awards is determined based on the market price of the Company’s common stock at the grant date applied to the total number of shares awarded and is amortized over the vesting period. Stock compensation expense related to time vested restricted stock awards in the accompanying consolidated statements of income for the three months ended March 31, 2018 and 2017 was $ 0.2 million and $0.1 million , respectively.
The table below summarizes the time vested restricted stock award activity for the periods presented.
Three months ended March 31,
2018
2017
Shares
Weighted Average Grant Date Fair Value
Shares
Weighted Average Grant Date Fair Value
Balance at beginning of period
112,688

$
17.28

93,366

$
14.75

Granted
59,093

24.33

51,702

20.10

Forfeited
(1,147
)
19.06

(3,035
)
14.72

Earned and issued
(23,342
)
17.53

(13,168
)
14.93

Balance at end of period
147,292

$
20.06

128,865

$
16.88

At March 31, 2018 , there was $2.7 million of unrecognized compensation cost related to time vested restricted stock awards that is expected to be recognized over a weighted average period of 3.74 years .

32

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS
The Company currently holds interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The maximum length of time over which the Company is currently hedging its exposure to the variability in future cash flows for forecasted transactions is approximately 2.4 years . The total notional amount of the derivative contracts is $50.0 million . These derivative contracts are currently between the Company and a single counterparty. To mitigate credit risk, securities are pledged to the Company by the counterparty in an amount greater than or equal to the gain position of the derivative contracts.
For the three months ended March 31, 2018 , a gain of $0.3 million has been recognized in “Other comprehensive income” in the accompanying consolidated statements of comprehensive income for the change in fair value of the interest rate swaps compared to a gain of $0.1 million recognized for the three months ended March 31, 2017 . The swap contracts had a fair value of $0.9 million as of March 31, 2018 and have been recorded in “Other assets” in the accompanying consolidated balance sheet. The accumulated gain of $0.7 million included in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheet would be reclassified to current earnings if the hedge transactions become probable of not occurring. The Company expects the hedges to remain fully effective during the remaining term of the swap contracts.
NOTE 9. FAIR VALUES OF FINANCIAL INSTRUMENTS
In accordance with FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
Fair Value Hierarchy
In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.
Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies, and similar techniques that use significant unobservable inputs.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

33

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Cash and Due from Banks – For these short-term instruments, fair value is the carrying value. Cash and due from banks is classified in level 1 of the fair value hierarchy.
Federal Funds Sold – The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.
Investment Securities and Equity Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include exchange-traded equity securities.
If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy if observable inputs are available, include obligations of U.S. government agencies and corporations, obligations of state and political subdivisions, corporate bonds, residential mortgage-backed securities, commercial mortgage-backed securities, and other equity securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3.
Loans – Effective January 1, 2018, with the adoption of ASU 2016-01, the fair value of portfolio loans, net is determined using an exit price methodology. The exit price methodology continues to be based on a discounted cash flow analysis, in which projected cash flows are based on contractual cash flows adjusted for prepayments for certain loan types (e.g. residential mortgage loans and multifamily loans) and the use of a discount rate based on expected relative risk of the cash flows. The discount rate selected considers loan type, maturity date, a liquidity premium, cost to service, and cost of capital, which is a level 3 fair value estimate.
As of December 31, 2017, loans were valued as follows: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, 1-4 family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans, which are loans for which the accrual of interest has stopped or loans that are contractually 90 days past due on which interest continues to accrue, are estimated using discounted cash flow analyses or underlying collateral values, where applicable. The Company classifies loans in level 3 of the fair value hierarchy.
Deposit Liabilities – The fair values disclosed for noninterest-bearing demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). These noninterest-bearing deposits are classified in level 2 of the fair value hierarchy. All interest-bearing deposits are classified in level 3 of the fair value hierarchy. The carrying amounts of variable-rate (for example interest-bearing checking, savings, and money market accounts), fixed-term money market accounts, and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.
Short-Term Borrowings —The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings approximate their fair values. The Company classifies these borrowings in level 2 of the fair value hierarchy.
Long-Term Borrowings, including Junior Subordinated Debt Securities – The fair values of long-term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 in the fair value hierarchy.
Subordinated Debt Securities - The fair value of subordinated debt is estimated based on current market rates on similar debt in the market. The Company classifies this debt in level 2 of the fair value hierarchy.
Derivative Financial Instruments – The fair value for interest rate swap agreements is based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.

34

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Fair Value of Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized in the table below as of the dates indicated (dollars in thousands).
Estimated
Fair Value
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
March 31, 2018




Assets:




Obligations of U.S. government agencies and corporations
$
56,847

$

$
56,847

$

Obligations of state and political subdivisions
34,721


15,506

19,215

Corporate bonds
18,109


16,765

1,344

Residential mortgage-backed securities
118,271


118,271


Commercial mortgage-backed securities
3,500


3,500


Equity securities
1,425

1,425



Derivative financial instruments
851


851


Total assets
$
233,724

$
1,425

$
211,740

$
20,559

December 31, 2017




Assets:




Obligations of U.S. government agencies and corporations
$
52,216

$

$
52,216

$

Obligations of state and political subdivisions
35,237


15,694

19,543

Corporate bonds
16,210


14,885

1,325

Residential mortgage-backed securities
109,478


109,478


Commercial mortgage-backed securities
3,581


3,581


Equity securities
842

842



Derivative financial instruments
516


516


Total assets
$
218,080

$
842

$
196,370

$
20,868

The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. The tables below provide a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or level 3 inputs, for the three months ended March 31, 2018 and March 31, 2017 (dollars in thousands).
Obligations of
State and Political
Subdivisions
Corporate
Bonds
Total
Balance at December 31, 2017
$
19,543

$
1,325

$
20,868

Realized gains (losses) included in net income



Unrealized gains (losses) included in other comprehensive income
(328
)
19

(309
)
Purchases



Sales



Transfers into level 3



Transfers out of level 3



Balance at March 31, 2018
$
19,215

$
1,344

$
20,559



35

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Obligations of
State and Political
Subdivisions
Corporate
Bonds
Total
Balance at December 31, 2016
$
17,656

$
624

$
18,280

Realized gains (losses) included in net income



Unrealized gains (losses) included in other comprehensive income
647

1

648

Purchases

700

700

Sales



Transfers into level 3



Transfers out of level 3



Balance at March 31, 2017
$
18,303

$
1,325

$
19,628

There were no liabilities measured at fair value on a recurring basis using level 3 inputs at March 31, 2018 and December 31, 2017. For the three months ended March 31, 2018 and 2017, there were no gains or losses included in earnings related to the change in fair value of the assets measured on a recurring basis using significant unobservable inputs held at the end of the period.
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Quantitative information about assets measured at fair value on a nonrecurring basis based on significant unobservable inputs (level 3) is summarized below as of the dates indicated; there were no liabilities measured on a nonrecurring basis at March 31, 2018 or December 31, 2017 (dollars in thousands).
Estimated
Fair Value
Valuation Technique
Unobservable Inputs
Range of Discounts
Weighted Average Discount
March 31, 2018
Impaired loans
$
412

Discounted cash flows, Underlying collateral value
Collateral discounts and estimated costs to sell
0% - 100%
18%
December 31, 2017
Impaired loans
$
380

Discounted cash flows, Underlying collateral value
Collateral discounts and estimated costs to sell
0% - 100%
32%
Other real estate owned
3,612

Underlying collateral value, Third party appraisals
Collateral discounts and discount rates
5%
5%
The estimated fair values of the Company’s financial instruments are summarized in the table below as of the dates indicated (dollars in thousands).

36

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

March 31, 2018
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and due from banks
$
21,032

$
21,032

$
21,032

$

$

Federal funds sold
70

70

70



Investment securities
249,175

248,927


222,067

26,860

Equity securities
11,573

11,573

1,425

10,148


Loans, net of allowance
1,264,820

1,258,108



1,258,108

Derivative financial instruments
851

851


851


Financial liabilities:

Deposits, noninterest-bearing
$
221,855

$
221,855

$

$
221,855

$

Deposits, interest-bearing
1,004,817

959,998



959,998

FHLB short-term advances and repurchase agreements
133,053

133,053


133,053


FHLB long-term advances
75,066

74,551



74,551

Junior subordinated debt
5,806

6,830



6,830

Subordinated debt
18,600

18,713


18,713



December 31, 2017
Carrying
Amount
Estimated
Fair Value
Level 1
Level 2
Level 3
Financial assets:
Cash and due from banks
$
30,421

$
30,421

$
30,421

$

$

Investment securities
235,561

235,511

842

201,946

32,723

Equity securities
9,798

9,799


9,799


Loans, net of allowance
1,250,888

1,249,844



1,249,844

Derivative financial instruments
516

516


516


Financial liabilities:
Deposits, noninterest-bearing
$
216,599

$
216,599

$

$
216,599

$

Deposits, interest-bearing
1,008,638

977,127



977,127

FHLB short-term advances and repurchase agreements
148,535

148,535


148,535


FHLB long-term advances
40,058

39,927



39,927

Junior subordinated debt
5,792

5,576



5,576

Subordinated debt
18,600

18,857


18,857




37

INVESTAR HOLDING CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 10. INCOME TAXES
On December 22, 2017, the Tax Act was signed into law. The Tax Act makes broad and complex changes to the U.S. tax code that affected the Company’s income tax rate in 2017, including requiring the revaluation of the Company’s deferred tax assets and liabilities as of December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The Tax Act reduces the U.S. federal corporate income tax rate from 35% to 21% and establishes new tax laws that will affect 2018.
ASC 740 requires a company to record the effects of a tax law change in the period of enactment; however, shortly after the enactment of the Tax Act, the SEC staff issued SAB 118, which allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year.
The expense for income taxes and the effective tax rate included in the consolidated statements of income are shown in the table below for the periods presented (dollars in thousands).
Three months ended March 31,
2018
2017
Income tax expense
$
1,341

$
847

Effective tax rate
35.8
%
31.2
%
The Company’s current income tax expense for the three months ended March 31, 2018 includes a $0.6 million charge directly related to the revaluation of its deferred tax assets and liabilities as a result of the Tax Act, which is the primary reason the effective tax rate differs from the statutory rate of 21% for 2018.
NOTE 11. COMMITMENTS AND CONTINGENCIES
The Company is a party to financial instruments with off-balance-sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit consisting of loan commitments and standby letters of credit, which are not included in the accompanying financial statements. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in other liabilities in the consolidated balance sheets and was $40,000 and $32,000 at March 31, 2018 and December 31, 2017 , respectively.
Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments, and periodically reassesses the customer’s creditworthiness through ongoing credit reviews. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral is obtained based on the Company’s assessment of the transaction. Essentially all standby letters of credit issued have expiration dates within one year.
The table below shows the approximate amounts of the Company’s commitments to extend credit as of the dates presented (dollars in thousands).
March 31, 2018
December 31, 2017
Commitments to extend credit
Loan commitments
$
181,987

$
174,278

Standby letters of credit
7,919

3,832

Additionally, at March 31, 2018 , the Company had unfunded commitments of $0.3 million for its investment in Small Business Investment Company qualified funds.


38



ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Cautionary Note Regarding Forward-Looking Statements

When included in this Quarterly Report on Form 10-Q, or in other documents that Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) files with the Securities and Exchange Commission (“SEC”) or in statements made by or on behalf of the Company, words like “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “outlook” and similar expressions or the negative version of those words are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. The Company’s forward-looking statements are based on assumptions and estimates that management believes to be reasonable in light of the information available at the time such statements are made. However, many of the matters addressed by these statements are inherently uncertain and could be affected by many factors beyond management’s control. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:
business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
our ability to achieve organic loan and deposit growth, and the composition of that growth;
changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
our dependence on our management team, and our ability to attract and retain qualified personnel;
changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
the concentration of our business within our geographic areas of operation in Louisiana; and
concentration of credit exposure.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. “Risk Factors” and Item 7. “Special Note Regarding Forward-Looking Statements” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , filed with the SEC.
Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking to update our forward-looking statements, and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.
Overview
This section presents management’s perspective on the consolidated financial condition and results of operations of the Company and its wholly-owned subsidiary, Investar Bank (the “Bank”). The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included herein, and the audited consolidated financial statements for the year ended December 31, 2017 , including the notes thereto, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Annual Report on Form 10-K that the Company filed with the SEC on March 16, 2018.

39



Through our wholly-owned subsidiary Investar Bank, we provide full banking services, excluding trust services, tailored primarily to meet the needs of individuals and small to medium-sized businesses in our primary areas of operation in South Louisiana: Baton Rouge, New Orleans, Lafayette, Hammond and their surrounding metropolitan areas. Our Bank commenced operations in 2006 and we completed our initial public offering in July 2014. Our strategy includes organic growth through high quality loans and growth through acquisitions. We currently operate 20 full service branches. We completed acquisitions in 2011, 2013, and 2017 and regularly review acquisition opportunities.
Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses in our areas of operation. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services and gains on the sale securities. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries, employee benefits, occupancy costs, data processing and operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while seeking to maintain appropriate regulatory leverage and risk-based capital ratios.

Certain Events Affect Year-over-Year Comparability
Debt and Equity Raise. During the first quarter of 2017, we completed both a common stock offering and a subordinated debt issuance. The common stock offering generated net proceeds of $32.5 million through the issuance of 1.6 million common shares at a price of $21.25 per share. The proceeds from the common stock offering were raised for general corporate purposes and potential strategic acquisitions. We also issued and sold $18.6 million in fixed-to-floating rate subordinated notes due in 2027. We used the net proceeds from the debt issuance to fund a portion of the acquisition of Citizens Bancshares, Inc., discussed below in Acquisitions .
Change in Tax Laws. On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act made broad and complex changes to the U.S. tax code that affected the Company’s income tax rate in 2017, including requiring the revaluation of the Company’s deferred tax assets and liabilities at December 31, 2017 as a result of the lower corporate tax rates to be realized beginning January 1, 2018. The Tax Act reduces the U.S. federal corporate income tax rate from 35% to 21% and establishes new tax laws that affect 2018 and beyond.

ASC 740, Income Taxes , requires a company to record the effects of a tax law change in the period of enactment; however, shortly after the enactment of the Tax Act, the SEC staff issued Staff Accounting Bulletin (“SAB”) 118, which allows a company to record a provisional amount when it does not have the necessary information available, prepared, or analyzed in reasonable detail to complete its accounting for the change in the tax law. The measurement period ends when the company has obtained, prepared and analyzed the information necessary to finalize its accounting, but cannot extend beyond one year. The Company recorded a revaluation of its deferred tax assets and liabilities based on the information available to management at the time, resulting in a $0.3 million charge to income tax expense in the year ended December 31, 2017 and a $0.6 million charge to income tax in the quarter ended March 31, 2018. The Company’s final analysis and remeasurement will be based on a number of factors, including completion of the Company’s 2017 consolidated tax return; however, management does not expect to record any additional remeasurement charges to income tax expense related to the Tax Act.
Acquisitions. On July 1, 2017, the Company completed the acquisition of Citizens Bancshares, Inc. (“Citizens”) and its wholly-owned subsidiary, Citizens Bank, located in Evangeline Parish, Louisiana. The Company acquired 100% of Citizens’ outstanding common shares for an aggregate amount of cash consideration equal to $45.8 million, or approximately $419.20 per share. The acquisition of Citizens expands the Company’s branch footprint in Louisiana and increases the core deposit base to help position the Company to continue to grow. On the date of acquisition, Citizens had total assets with a fair value of $251 million, $129 million in loans, $212 million in deposits, and $36 million in stockholders’ equity, and served the residents of Evangeline Parish through its three branch locations. The Company recorded a core deposit intangible and goodwill of $1.5 million and $9.1 million, respectively, related to the acquisition of Citizens.

On December 1, 2017, the Company completed the acquisition of BOJ Bancshares, Inc. (“BOJ”) and its wholly-owned subsidiary, The Highlands Bank, located in East Feliciana Parish, Louisiana. The Company acquired 100% of BOJ’s outstanding common shares for an aggregate merger consideration consisting of $3.95 million in cash, and an aggregate of 799,559 shares of the Company’s common stock. Like Citizens, the acquisition of BOJ expands the Company’s branch footprint in Louisiana, allowing us to serve more customers in our surrounding market areas. On the date of acquisition, BOJ had total assets with a fair value of $152 million, $102 million in loans, $126 million in deposits, and $16 million in stockholders’ equity, and served the residents of East Baton Rouge and East and West Feliciana Parishes through its five branch locations. The Company recorded a core deposit intangible and goodwill of $1.0 million and $5.7 million, respectively, related to the acquisition of BOJ.

40



Discussion and Analysis of Financial Condition
For the three months ended March 31, 2018 , net income was $2.4 million, or $0.25 per basic and diluted share, compared to net income of $1.9 million, or $0.26 per basic and diluted share, for the three months ended March 31, 2017 . For the three months ended March 31, 2018 , our net interest margin was 3.70%, return on average assets was 0.60%, and return on average equity was 5.62%. From December 31, 2017 to March 31, 2018 , total loans increased $14.2 million , or 1.1% , and total deposits increased $1.4 million , or 0.1% . At March 31, 2018 , the Company and Bank each were in compliance with all regulatory capital requirements, and the Bank was considered “well-capitalized” under the FDIC’s prompt corrective action regulations.
Loans
General . Loans constitute our most significant asset, comprising 77.4% and 77.6% of our total assets at March 31, 2018 and December 31, 2017 , respectively. Total loans increased $14.2 million , or 1.1% , to $1.27 billion at March 31, 2018 compared to $1.26 billion at December 31, 2017 as a result of organic growth in our business.
The table below sets forth the composition of the Company’s loan portfolio as of the dates indicated (dollars in thousands).
March 31, 2018
December 31, 2017
Amount
Percentage of
Total Loans
Amount
Percentage of
Total Loans
Construction and development
$
162,337

12.8
%
$
157,667

12.5
%
1-4 Family
277,978

21.8

276,922

22.0

Multifamily
54,504

4.3

51,283

4.1

Farmland
20,725

1.6

23,838

1.9

Commercial real estate





Owner-occupied
274,216

21.5

272,433

21.6

Nonowner-occupied
279,939

22.0

264,931

21.0

Total mortgage loans on real estate
1,069,699

84.0

1,047,074

83.1

Commercial and industrial
135,965

10.7

135,392

10.8

Consumer
67,286

5.3

76,313

6.1

Total loans
$
1,272,950

100.0
%
$
1,258,779

100.0
%
At March 31, 2018 , the Company’s business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was $410.2 million, an increase of $2.4 million, or 0.6%, compared to $407.8 million at December 31, 2017 .
Consumer loans totaled $67.3 million at March 31, 2018 , a decrease of $9.0 million, or 11.8%, compared to $76.3 million at December 31, 2017 . The decrease in consumer loans is attributable to the scheduled paydowns of the consumer loans, most of which relate to our former indirect auto loan business.
The following table sets forth loans outstanding at March 31, 2018 , which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity and overdrafts are reported below as due in one year or less (dollars in thousands).

41



One Year or
Less
After One
Year Through
Five Years
After Five
Years Through
Ten Years
After Ten
Years Through
Fifteen Years
After Fifteen
Years
Total
Construction and development
$
137,884

$
11,906

$
11,784

$
763

$

$
162,337

1-4 Family
49,099

105,910

39,579

26,468

56,922

277,978

Multifamily
7,389

27,658

17,833

102

1,522

54,504

Farmland
8,721

8,761

1,450

1,793


20,725

Commercial real estate







Owner-occupied
35,151

117,151

77,916

34,550

9,448

274,216

Nonowner-occupied
41,404

121,154

100,643

16,738


279,939

Total mortgage loans on real estate
279,648

392,540

249,205

80,414

67,892

1,069,699

Commercial and industrial
66,141

44,400

16,541


8,883

135,965

Consumer
4,667

57,086

4,695

405

433

67,286

Total loans
$
350,456

$
494,026

$
270,441

$
80,819

$
77,208

$
1,272,950

Loan Concentrations . Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2018 and December 31, 2017 , we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.
Investment Securities
We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowing. Investment securities represented 15.2% of our total assets and totaled $249.2 million at March 31, 2018 , an increase of $13.6 million , or 5.8% , from $235.6 million at December 31, 2017 . The increase in investment securities at March 31, 2018 compared to December 31, 2017 primarily resulted from purchases of obligations of U.S. government agencies and corporations and residential mortgage-backed securities.
The table below shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio as of the dates indicated (dollars in thousands).
March 31, 2018
December 31, 2017
Balance
Percentage of
Portfolio
Balance
Percentage of
Portfolio
Obligations of U.S. government agencies and corporations
$
56,847

22.8
%
$
52,216

22.2
%
Obligations of state and political subdivisions
46,473

18.6

47,098

20.0

Corporate bonds
18,109

7.3

16,210

6.9

Residential mortgage-backed securities
124,246

49.9

115,614

49.0

Commercial mortgage-backed securities
3,500

1.4

3,581

1.5

Equity securities


842

0.4

Total
$
249,175

100.0
%
$
235,561

100.0
%
The investment portfolio consists of available for sale and held to maturity securities. We classify debt securities as held to maturity if management has the positive intent and ability to hold the securities to maturity. Held to maturity debt securities are stated at amortized cost. Securities not classified as held to maturity are classified as available for sale. The carrying values of the Company’s available for sale securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive income. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.
Effective January 1, 2018, per the requirements of ASU 2016-01, the carrying values of the Company’s equity securities historically included in the available for sale securities portfolio are included in equity securities on the consolidated balance sheet and are adjusted for unrealized gains or losses with any changes being recognized in net income in the consolidated statement of income.

42



The table below sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio at March 31, 2018 (dollars in thousands).
One Year or Less
After One Year
Through Five Years
After Five Years
Through Ten Years
After Ten Years
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Held to maturity:

Obligations of state and political subdivisions
$
720

6.02
%
$
3,245

6.02
%
$
1,875

6.02
%
$
5,912

3.73
%
Residential mortgage-backed securities






5,975

2.83

Available for sale:








Obligations of U.S. government agencies and corporations


2,616

1.97

6,250

2.58

48,998

2.53

Obligations of state and political subdivisions
2,801

1.54

6,867

2.03

6,490

2.66

19,327

3.70

Corporate bonds
712

2.04

3,775

2.89

13,917

3.60



Residential mortgage-backed securities




2,214

2.28

118,627

2.28

Commercial mortgage-backed securities


1,447

1.97

2,184

2.51



$
4,233


$
17,950


$
32,930


$
198,839


The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities. Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 21%.
Deposits
The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at March 31, 2018 and December 31, 2017 (dollars in thousands).
March 31, 2018
December 31, 2017
Amount
Percentage of
Total
Deposits
Amount
Percentage of
Total
Deposits
Noninterest-bearing demand deposits
$
221,855

18.1
%
$
216,599

17.7
%
NOW accounts
228,269

18.6

208,683

17.0

Money market deposit accounts
145,627

11.9

146,140

11.9

Savings accounts
124,589

10.1

117,372

9.6

Time deposits
506,332

41.3

536,443

43.8

Total deposits
$
1,226,672

100.0
%
$
1,225,237

100.0
%
Total deposits were $1.2 billion at March 31, 2018 , an increase of $1.4 million , or 0.1% , compared to December 31, 2017 . Growth in noninterest-bearing demand deposits, NOW accounts, and savings accounts was offset by a $30.1 million decrease in time deposits. In an effort to begin reducing its cost of funds and its dependency on non-retail certificates of deposit, the Company began lowering its rates on time deposits in 2016, particularly Qwikrate ® deposits, which are primarily deposits of other financial institutions. As a result of this strategy, as the Qwikrate ® deposits have matured, many have not renewed with the Bank, which is the primary driver for the decrease in time deposits.

43



The following table shows the contractual maturities of certificates of deposit and other time deposits greater than $100,000 at March 31, 2018 and December 31, 2017 (dollars in thousands).
March 31, 2018
December 31, 2017
Certificates of Deposit
Other Time
Deposits
Certificates of Deposit
Other Time
Deposits
Time remaining until maturity:
Three months or less
$
63,353

$
1,702

$
79,662

$
2,182

Over three months through six months
48,374

534

53,702

1,709

Over six months through twelve months
68,343

2,804

61,371

1,812

Over one year through three years
56,377

2,215

78,270

1,890

Over three years
7,593

724

2,722

487

$
244,040

$
7,979

$
275,727

$
8,080

Borrowings
Total borrowings include securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), unsecured lines of credit with First National Bankers Bank (“FNBB”) and The Independent Bankers Bank (“TIB”), junior subordinated debentures, and a secured revolving line of credit with TIB. In addition, in connection with its definitive agreement to acquire Citizens, on March 24, 2017 , the Company issued and sold $18.6 million in aggregate principal amount of its 6.00% Fixed-to-Floating Rate Subordinated Notes (“Notes”) due March 30, 2027 . Beginning on March 30, 2022 , the Company may redeem the Notes, in whole or in part, at their principal amount plus any accrued and unpaid interest. The Notes bear an interest rate of 6.00% per annum until March 30, 2022 , on which date the interest rate will reset quarterly to an annual interest rate equal to the then-current LIBOR plus 394.5 basis points. The Company used the net proceeds of the Notes sale to fund a portion of its acquisition of Citizens, which closed on July 1, 2017.
Securities sold under agreements to repurchase decreased $0.8 million to $21.1 million at March 31, 2018 from $21.9 million at December 31, 2017 . Our advances from the FHLB were $187.1 million at March 31, 2018 , an increase of $20.4 million , or 12.2% , from FHLB advances of $166.7 million at December 31, 2017 . The increase in FHLB advances was used primarily to fund loan growth and investment activity.
We had no outstanding balances drawn on unsecured lines of credit at March 31, 2018 or December 31, 2017 . There were no outstanding balances on the secured revolving line of credit with TIB at March 31, 2018 or December 31, 2017 . The $5.8 million in junior subordinated debt at March 31, 2018 and December 31, 2017 represents the junior subordinated debentures that we assumed through acquisition. The carrying value of the Notes was $18.2 million at March 31, 2018 and December 31, 2017 .
The average balances and cost of funds of short-term borrowings for the three months ended March 31, 2018 and 2017 are summarized in the table below (dollars in thousands).
Average Balances
Cost of Funds
March 31, 2018
March 31, 2017
March 31, 2018
March 31, 2017
Federal funds purchased and other short-term borrowings
$
121,545

$
84,371

1.57
%
1.27
%
Securities sold under agreements to repurchase
22,101

36,552

0.69

0.20

Total short-term borrowings
$
143,646

$
120,923

1.43
%
0.95
%
The main source of our short-term borrowings are overnight advances from the FHLB. The rate charged for these advances is directly tied to the Federal Reserve Bank’s federal funds rate. The Federal Reserve, in an attempt to help the overall economy, has among other things, kept interest rates low through its targeted federal funds rate. The Federal Reserve increased the target range for the federal funds rate by 25 basis points in December 2016 and by a total of 75 basis points during 2017 and has indicated the potential for further gradual increases in the target rate depending on the economic outlook. As the federal funds rate increases, market interest rates will likely rise, which will affect the cost of our borrowings.


44



Results of Operations
Performance Summary
Three months ended March 31, 2018 vs. three months ended March 31, 2017 . For the three months ended March 31, 2018 , net income was $2.4 million , or $0.25 per basic and diluted share, compared to net income of $1.9 million , or $0.26 per basic and diluted share for the three months ended March 31, 2017 . Return on average assets decreased to 0.60% for the three months ended March 31, 2018 compared to 0.65% for the three months ended March 31, 2017 . Return on average equity was 5.62% for the three months ended March 31, 2018 compared to 6.44% for the three months ended March 31, 2017 . The decrease in basic and diluted earnings per share, return on average assets, and return on average equity is primarily attributable to the $1.1 million of acquisition expense and the $0.6 million charge to income tax expense as a result of the Tax Cuts and Jobs Act recognized in the quarter ended March 31, 2018 .
Net Interest Income
Net interest income, which is the largest component of our earnings, is the difference between interest earned on assets, such as loans and investments, and the cost of interest-bearing liabilities, such as deposits and borrowings. The primary factors affecting net interest income are the volume, yield and mix of our rate-sensitive assets and liabilities, as well as the amount of our nonperforming loans and the interest rate environment.
Three months ended March 31, 2018 vs. three months ended March 31, 2017 . Net interest income increased 56.4% to $13.9 million for the three months ended March 31, 2018 compared to $8.9 million for the same period in 2017 . This increase is due primarily to the $368.5 million and $60.7 million increases in average loans and average investment securities, respectively, when compared to the same period in 2017 , resulting in a $6.1 million increase in interest income, discussed in more detail below. Average interest-bearing deposits increased approximately $224.4 million and average short- and long-term borrowings increased $84.2 million for the three months ended March 31, 2018 when compared to the same period in 2017 , resulting in a $1.1 million increase in interest expense, also discussed in more detail below. The increases in both average interest-earning assets and interest-bearing liabilities are results of both organic growth of the Company and the acquisitions of Citizens and BOJ in 2017.
Interest income was $17.2 million for the three months ended March 31, 2018 compared to $11.1 million for the same period in 2017 . Loan interest income made up substantially all of our interest income for the three months ended March 31, 2018 and 2017 . An increase in interest income of $4.4 million can be attributed to an increase in the volume of interest-earning assets and an increase of $1.7 million can be attributed to an increase in the yield earned on those assets. The overall yield on interest-earning assets was 4.59% and 4.10% for the three months ended March 31, 2018 and 2017, respectively. The loan portfolio yielded 5.03% for the three months ended March 31, 2018 compared to 4.55% for the three months ended March 31, 2017 , while the yield on the investment portfolio was 2.45% for the three months ended March 31, 2018 compared to 2.31% for the three months ended March 31, 2017 .
Interest expense was $3.3 million for the three months ended March 31, 2018 , an increase of $1.1 million compared to interest expense of $2.2 million for the three months ended March 31, 2017 , as a result of an increase of $0.8 million attributed to volume and $0.3 million attributed to the increase in the rate of interest-bearing liabilities. Average interest-bearing liabilities increased approximately $308.6 million for the three months ended March 31, 2018 compared to the same period in 2017 mainly as a result of a $224.4 million increase in interest-bearing deposits. Average short- and long-term borrowings also increased $84.2 million, attributable to our liquidity needs. The cost of deposits decreased six basis points to 0.91% for the quarter ended March 31, 2018 compared to 0.97% for the quarter ended March 31, 2017 as a result of the decrease in the cost of interest-bearing demand accounts and savings deposits. The cost of interest-bearing liabilities increased 12 basis points to 1.10 % for the three months ended March 31, 2018 compared to 0.98 % for the same period in 2017 , due to the increase in the cost of short- and long-term borrowings.
Net interest margin was 3.70% for the three months ended March 31, 2018 , an increase of 43 basis points from 3.27% for the three months ended March 31, 2017 . The increase in net interest margin was driven by an increase in interest-earning assets and the yields earned on those assets, and an increase in the volume of lower cost deposits, partially resulting from the acquisitions of both Citizens and BOJ.
Average Balances and Yields . The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the three months ended March 31, 2018 and 2017 . Averages presented in the table below are daily averages (dollars in thousands).

45



Three months ended March 31,
2018
2017
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate (1)
Average
Balance
Interest
Income/
Expense
(1)
Yield/ Rate (1)
Assets
Interest-earning assets:
Loans
$
1,261,047

$
15,626

5.03
%
$
892,546

$
10,004

4.55
%
Securities:




Taxable
206,722

1,253

2.46

150,139

839

2.27

Tax-exempt
34,688

206

2.41

30,540

190

2.52

Interest-earning balances with banks
15,968

93

2.37

24,591

60

0.99

Total interest-earning assets
1,518,425

17,178

4.59

1,097,816

11,093

4.10

Cash and due from banks
25,526



8,546



Intangible assets
19,881



3,227



Other assets
73,438



55,190



Allowance for loan losses
(7,993
)


(7,125
)


Total assets
$
1,629,277



$
1,157,654



Liabilities and stockholders’ equity


Interest-bearing liabilities:




Deposits:




Interest-bearing demand
$
360,903

$
580

0.65
%
$
291,855

$
488

0.68
%
Savings deposits
120,861

137

0.46

53,237

86

0.66

Time deposits
520,891

1,536

1.20

433,170

1,279

1.20

Total interest-bearing deposits
1,002,655

2,253

0.91

778,262

1,853

0.97

Short-term borrowings
143,646

507

1.43

120,923

282

0.95

Long-term debt
82,641

560

2.75

21,175

98

1.88

Total interest-bearing liabilities
1,228,942

3,320

1.10

920,360

2,233

0.98

Noninterest-bearing deposits
216,827



110,410



Other liabilities
10,041



9,387



Stockholders’ equity
173,467



117,497



Total liabilities and stockholders’ equity
$
1,629,277


$
1,157,654


Net interest income/net interest margin
$
13,858

3.70
%

$
8,860

3.27
%
(1)
Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.

46



Volume/Rate Analysis . The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the three months ended March 31, 2018 compared to the same period in 2017 (dollars in thousands).
Three months ended March 31, 2018 vs.
three months ended March 31, 2017
Volume
Rate
Net (1)
Interest income:
Loans
$
4,130

$
1,492

$
5,622

Securities:



Taxable
268

146

414

Tax-exempt
26

(10
)
16

Interest-earning balances with banks
(21
)
54

33

Total interest-earning assets
4,403

1,682

6,085

Interest expense:



Interest-bearing demand deposits
115

(23
)
92

Savings deposits
109

(58
)
51

Time deposits
259

(2
)
257

Short-term borrowings
53

172

225

Long-term debt
283

179

462

Total interest-bearing liabilities
819

268

1,087

Change in net interest income
$
3,584

$
1,414

$
4,998

(1)
Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
Noninterest Income
Noninterest income includes, among other things, fees generated from our deposit services, gain on sale of investment securities, fixed assets and other real estate owned, and servicing fees and fee income on serviced loans. We expect to continue to develop new products that generate noninterest income, and enhance our existing products, in order to diversify our revenue sources.
Three months ended March 31, 2018 vs. three months ended March 31, 2017 . Total noninterest income increased $0.2 million, or 21.1% , to $1.1 million for the three months ended March 31, 2018 compared to $0.9 million for the three months ended March 31, 2017 . The increase in noninterest income is mainly attributable to the $0.3 million increase in service charges on deposit accounts offset by a decrease in servicing fees and fee income on serviced loans. The increase in the service charges on deposit accounts is attributable to the increase in deposit accounts as a result of the Citizens and BOJ acquisitions.
Servicing fees and fee income on serviced loans, which are fees collected for servicing loans which have been sold and are held in our servicing portfolio, decreased $0.1 million, or 31.9% , to $0.3 million for the three months ended March 31, 2018 compared to $0.4 million for the same period in 2017 . The Bank’s servicing portfolio primarily consists of indirect auto loans. As this portfolio of loans ages, and consequently decreases in principal value, the servicing fees and fee income on serviced loans earned will continue to decrease.
Noninterest Expense
Three months ended March 31, 2018 vs. three months ended March 31, 2017 . Total noninterest expense was $10.6 million for the three months ended March 31, 2018 , an increase of $3.9 million , or 58.0% , compared to the same period in 2017 . The increase is mainly attributable to a $2.1 million increase in salaries and employee benefits and a $1.0 million increase in acquisition expenses. The increase in salaries and employee benefits is mainly attributable to the additional employees acquired through the Citizens and BOJ acquisitions, as well as additional lenders and treasury management employees hired during 2017. In addition, the Company opened two de novo branch locations in June 2017 which required the hiring of additional employees. The increase in acquisition expenses when compared to the quarter ended March 31, 2017 is directly related to the BOJ acquisition that was completed on December 1, 2017.

47



Income Tax Expense
Income tax expense for the three months ended March 31, 2018 was $1.3 million , an increase of $0.5 million, compared to the three months ended March 31, 2017 . The effective tax rate for the three months ended March 31, 2018 and 2017 was 35.8% and 31.2% , respectively. Income tax expense for the three months ended March 31, 2018 includes a charge of $0.6 million as a result of the revaluation of the Company’s deferred tax assets and liabilities required following the enactment of the Tax Act. The Company’s final analysis and write-down will be based on a number of factors, included completion of the Company’s 2017 consolidated tax return. Management expects the Company’s effective tax rate to approximate 20% for the remainder of 2018, mainly as a result of the Tax Act.
Risk Management
The primary risks associated with our operations are credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in this section under the heading Liquidity and Capital Resources below.
Credit Risk and the Allowance for Loan Losses
General. The risk of loss should a borrower default on a loan is inherent in any lending activity. Our portfolio and related credit risk are monitored and managed on an ongoing basis by our risk management department, the board of directors’ loan committee and the full board of directors. We utilize a ten point risk-rating system, which assigns a risk grade to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. The risk grade categorizes the loan into one of five risk categories, based on information about the ability of borrowers to service the debt. The information includes, among other factors, current financial information about the borrower, historical payment experience, credit documentation, public information and current economic trends. These categories assist management in monitoring our credit quality. The following describes each of the risk categories, which are consistent with the definitions used in guidance promulgated by federal banking regulators.
Pass (grades 1-6) – Loans not falling into one of the categories below are considered pass. These loans have high credit characteristics and financial strength. The borrowers at least generate profits and cash flow that are in line with peer and industry standards and have debt service coverage ratios above loan covenants and our policy guidelines. For some of these loans, a guaranty from a financially capable party mitigates characteristics of the borrower that might otherwise result in a lower grade.
Special Mention (grade 7) – Loans classified as special mention possess some credit deficiencies that need to be corrected to avoid a greater risk of default in the future. For example, financial ratios relating to the borrower may have deteriorated. Often, a special mention categorization is temporary while certain factors are analyzed or matters addressed before the loan is re-categorized as either pass or substandard.
Substandard (grade 8) – Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the borrower or the liquidation value of any collateral. If deficiencies are not addressed, it is likely that this category of loan will result in the Bank incurring a loss. Where a borrower has been unable to adjust to industry or general economic conditions, the borrower’s loan is often categorized as substandard.
Doubtful (grade 9) – Doubtful loans are substandard loans with one or more additional negative factors that makes full collection of amounts outstanding, either through repayment or liquidation of collateral, highly questionable and improbable.
Loss (grade 10) – Loans classified as loss have deteriorated to such a point that it is not practicable to defer writing off the loan. For these loans, all efforts to remediate the loan’s negative characteristics have failed and the value of the collateral, if any, has severely deteriorated relative to the amount outstanding. Although some value may be recovered on such a loan, it is not significant in relation to the amount borrowed.
At March 31, 2018 and December 31, 2017 , there were no loans classified as loss. At March 31, 2018 and December 31, 2017 , there were $1.1 million and $0, respectively, of loans classified as doubtful, $5.1 million and $5.7 million , respectively, of loans classified as substandard, and $0.3 million and $3.1 million , respectively, of loans classified as special mention. The increase in doubtful loans is attributable to one commercial and industrial relationship with the Company’s legacy portfolio.

48



An external loan review consultant is engaged annually to review approximately 60% of commercial loans, utilizing a risk-based approach designed to maximize the effectiveness of the review. In addition, credit analysts periodically review smaller dollar commercial loans to identify negative financial trends related to any one borrower, any related groups of borrowers or an industry. All loans not categorized as pass are put on an internal watch list, with quarterly reports to the board of directors. In addition, a written status report is maintained by our special assets division for all commercial loans categorized as substandard or worse. We use this information in connection with our collection efforts.
If our collection efforts are unsuccessful, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value, with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is charged-off.
Allowance for Loan Losses . The allowance for loan losses is an amount that management believes will be adequate to absorb probable losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under ASC 450, Contingencies . Collective impairment is calculated based on loans grouped by type. Another component of the allowance is losses on loans assessed as impaired under ASC 310, Receivables . The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Other considerations in establishing the allowance for loan losses include the nature and volume of the loan portfolio, overall portfolio quality, historical loan loss, review of specific problem loans and current economic conditions that may affect our borrowers’ ability to pay, as well as trends within each of these factors. The allowance for loan losses is established after input from management as well as our risk management department and our special assets committee. We evaluate the adequacy of the allowance for loan losses on a quarterly basis. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses was $8.1 million at March 31, 2018 , an increase from $7.9 million at December 31, 2017 , as we increased our loan loss provisioning to reflect our nonperforming loans and organic loan growth.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Determination of impairment is treated the same across all classes of loans. Impairment is measured on a loan-by-loan basis for, among others, all loans of $500,000 or greater and nonaccrual loans. When we identify a loan as impaired, we measure the extent of the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. For real estate collateral, the fair value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser. If we determine that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), we recognize impairment through an allowance estimate or a charge-off recorded against the allowance. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.
Impaired loans at March 31, 2018 , which include all TDRs and nonaccrual loans individually evaluated for impairment for purposes of determining the allowance for loan losses, were $4.1 million compared to $3.0 million at December 31, 2017 . At March 31, 2018 and December 31, 2017 , $0.4 million and $0.3 million , respectively, of the allowance for loan losses was specifically allocated to impaired loans.
The provision for loan losses is a charge to expense in an amount that management believes is necessary to maintain an adequate allowance for loan losses. The provision is based on management’s regular evaluation of current economic conditions in our specific markets as well as regionally and nationally, changes in the character and size of the loan portfolio, underlying collateral values securing loans, and other factors which deserve recognition in estimating loan losses. For the three months ended March 31, 2018 and 2017 , the provision for loan losses was $0.6 million and $0.4 million , respectively.

49



Acquired loans that are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), were marked to market on the date we acquired the loans to values which, in management’s opinion, reflected the estimated future cash flows, based on the facts and circumstances surrounding each respective loan at the date of acquisition. We continually monitor these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows. Because ASC 310-30 does not permit carry over or recognition of an allowance for loan losses, we may be required to reserve for these loans in the allowance for loan losses through future provision for loan losses if future cash flows deteriorate below initial projections.
The following table presents the allocation of the allowance for loan losses by loan category as of the dates indicated (dollars in thousands).
March 31, 2018
December 31, 2017
Construction and development
$
974

$
945

1-4 Family
1,283

1,287

Multifamily
359

332

Farmland
63

60

Commercial real estate
3,608

3,599

Total mortgage loans on real estate
6,287

6,223

Commercial and industrial
935

693

Consumer
908

975

Total
$
8,130

$
7,891

As discussed above, the balance in the allowance for loan losses is principally influenced by the provision for loan losses and by net loan loss experience. Additions to the allowance are charged to the provision for loan losses. Losses are charged to the allowance as incurred and recoveries on losses previously charged to the allowance are credited to the allowance at the time recovery is collected. The table below reflects the activity in the allowance for loan losses for the periods indicated (dollars in thousands).

50



Three months ended March 31,
2018
2017
Allowance at beginning of period
$
7,891

$
7,051

Provision for loan losses
625

350

Charge-offs:
Mortgage loans on real estate:
1-4 Family
(7
)

Commercial and industrial
(310
)

Consumer
(129
)
(166
)
Total charge-offs
(446
)
(166
)
Recoveries
Mortgage loans on real estate:
Construction and development
6

3

1-4 Family
3

1

Commercial and industrial
33


Consumer
18

4

Total recoveries
60

8

Net charge-offs
(386
)
(158
)
Balance at end of period
$
8,130

$
7,243

Net charge-offs to:
Loans - average
0.03
%
0.02
%
Allowance for loan losses
4.75
%
2.18
%
Allowance for loan losses to:
Total loans
0.64
%
0.80
%
Nonperforming loans
146.78
%
337.95
%
The allowance for loan losses to total loans ratio decreased to 0.64% at March 31, 2018 compared to 0.80% at March 31, 2017 . The allowance for loan losses to nonperforming loans ratio decreased to 146.78% at March 31, 2018 compared to 337.95% at March 31, 2017 . The decrease in the allowance for loan losses to total loans and nonperforming loans ratios is primarily attributable to the loans acquired in 2017. As a result of the acquisitions of Citizens and BOJ, the Company is holding acquired loans that are carried net of a fair value adjustment for credit and interest marks and are only included in the allowance calculation to the extent that the reserve requirement exceeds the remaining fair value adjustment. Acquired loan balances are included in total loans and nonperforming loans, but had no additional reserve requirements at March 31, 2018 .
The decrease in the allowance for loan losses to nonperforming loans ratio at March 31, 2018 is due to a $3.4 million increase in nonperforming loans compared to March 31, 2017 . The increase in nonperforming loans compared to March 31, 2017 is mainly attributable to the $3.0 million of acquired nonperforming loans at March 31, 2018 .
Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses. Net charge-offs, which include recoveries of amounts previously charged off, for the three months ended March 31, 2018 were $0.4 million, equal to 0.03% of the average loan balance for the period. Net charge-offs for the three months ended March 31, 2017 were $0.2 million, equal to 0.02%, of the average loan balance for the period.
Management believes the allowance for loan losses at March 31, 2018 is sufficient to provide adequate protection against losses in our portfolio. Although the allowance for loan losses is considered adequate by management, there can be no assurance that this allowance will prove to be adequate over time to cover ultimate losses in connection with our loans. This allowance may prove to be inadequate due to unanticipated adverse changes in the economy or discrete events adversely affecting specific customers or industries. Our results of operations and financial condition could be materially adversely affected to the extent that the allowance is insufficient to cover such changes or events.

51



Nonperforming Assets and Restructured Loans . Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Loans are ordinarily placed on nonaccrual when a loan is specifically determined to be impaired or when principal and interest is delinquent for 90 days or more. However, management may elect to continue the accrual when the estimated net available value of collateral is sufficient to cover the principal balance and accrued interest. It is our policy to discontinue the accrual of interest income on any loan for which we have reasonable doubt as to the payment of interest or principal. Nonaccrual loans are returned to accrual status when the financial position of the borrower indicates there is no longer any reasonable doubt as to the payment of principal or interest.
Another category of assets which contributes to our credit risk is troubled debt restructurings (“TDR”), or restructured loans. A restructured loan is a loan for which a concession that is not insignificant has been granted to the borrower due to a deterioration of the borrower’s financial condition and which is performing in accordance with the new terms. Such concessions may include reduction in interest rates, deferral of interest or principal payments, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. We strive to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loan reaches nonaccrual status. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.
There were sixteen loans classified as TDRs at March 31, 2018 that totaled approximately $1.6 million , compared to eighteen loans totaling $1.6 million at December 31, 2017. Seven restructured loans were considered TDRs due to a modification of terms through adjustments to maturity, eight restructured loans were considered TDRs due to a reduction in the interest rate to a rate lower than the current market rate, and one restructured loan was considered a TDR due to modification of terms through principal payment forbearance for a specified period of time. At March 31, 2018 and December 31, 2017 , all restructured loans were performing under their modified terms. The Company individually evaluates each TDR for allowance purposes, primarily based on collateral value, and excludes these loans from the loan population that is collectively evaluated for impairment.
The following table shows the principal amounts of nonperforming and restructured loans as of the dates indicated. All loans for which information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below (dollars in thousands).
March 31, 2018
December 31, 2017
Nonaccrual loans
$
5,482

$
3,547

Accruing loans past due 90 days or more
57

134

Total nonperforming loans
5,539

3,681

Restructured loans
1,564

1,621

Total nonperforming and restructured loans
$
7,103

$
5,302

Interest income recognized on nonperforming and restructured loans
$
30

$
185

Interest income foregone on nonperforming and restructured loans
$
146

$
104

Nonperforming loans are comprised of accruing loans past due 90 days or more and nonaccrual loans. Nonperforming loans outstanding represented 0.44% and 0.29% of total loans at March 31, 2018 and December 31, 2017 , respectively.
Other Real Estate Owned. Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged to the allowance for loan losses. There were no sales of other real estate owned in the three months ended March 31, 2018 . Other real estate owned with a cost basis of $20,000 was sold during the three months ended March 31, 2017 resulting in a net gain of $5,000.

52



The table below provides details of our other real estate owned as of the dates indicated (dollars in thousands).
March 31, 2018
December 31, 2017
Construction and development
$
183

$
183

1-4 Family
42

42

Farmland
204


Commercial real estate
3,837

3,612

Total other real estate owned
$
4,266

$
3,837

Changes in our other real estate owned are summarized in the table below for the periods indicated (dollars in thousands).
Three months ended March 31,
2018
2017
Balance, beginning of period
$
3,837

$
4,065

Additions
225


Transfers from acquired loans
204


Sales of other real estate owned

(20
)
Balance, end of period
$
4,266

$
4,045

Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Since the majority of our assets and liabilities are monetary in nature, our market risk arises primarily from interest rate risk inherent in our lending and deposit activities. A sudden and substantial change in interest rates may adversely impact our earnings and profitability because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. Accordingly, our ability to proactively structure the volume and mix of our assets and liabilities to address anticipated changes in interest rates, as well as to react quickly to such fluctuations, can significantly impact our financial results. To that end, management actively monitors and manages our interest rate risk exposure.
The Asset Liability Committee (“ALCO”) has been authorized by the board of directors to implement our asset/liability management policy, which establishes guidelines with respect to our exposure to interest rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and brokers and reliance on non-core deposits. The goal of the policy is to enable us to maximize our interest income and maintain our net interest margin without exposing the Bank to excessive interest rate risk, credit risk and liquidity risk. Within that framework, the ALCO monitors our interest rate sensitivity and makes decisions relating to our asset/liability composition.
We monitor the impact of changes in interest rates on our net interest income using gap analysis. The gap represents the net position of our assets and liabilities subject to repricing in specified time periods. During any given time period, if the amount of rate-sensitive liabilities exceeds the amount of rate-sensitive assets, a financial institution would generally be considered to have a negative gap position and would benefit from falling rates over that period of time. Conversely, a financial institution with a positive gap position would generally benefit from rising rates.
Within the gap position that management directs, we attempt to structure our assets and liabilities to minimize the risk of either a rising or falling interest rate environment. We manage our gap position for time horizons of one month, two months, three months, 4-6 months, 7-12 months, 13-24 months, 25-36 months, 37-60 months and more than 60 months. The goal of our asset/liability management is for the Bank to maintain a net interest income at risk in an up or down 100 basis point environment at less than (5)%. At March 31, 2018 , the Bank was within the policy guidelines for asset/liability management.

53



The table below depicts the estimated impact on net interest income of immediate changes in interest rates at the specified levels.
As of March 31, 2018
Changes in Interest Rates
(in basis points)
Estimated
Increase/Decrease in
Net Interest Income
(1)
+300
(2.0)%
+200
(1.2)%
+100
(0.6)%
-100
1.8%
-200
(0.6)%
-300
(2.1)%
(1)
The percentage change in this column represents the projected net interest income for 12 months on a flat balance sheet in a stable interest rate environment versus the projected net interest income in the various rate scenarios.
The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions regarding characteristics of new business and the behavior of existing positions. These business assumptions are based upon our experience, business plans and published industry experience. Key assumptions include asset prepayment speeds, competitive factors, the relative price sensitivity of certain assets and liabilities and the expected life of non-maturity deposits. However, there are a number of factors that influence the effect of interest rate fluctuations on us which are difficult to measure and predict. For example, a rapid drop in interest rates might cause our loans to repay at a more rapid pace and certain mortgage-related investments to prepay more quickly than projected. Conversely, a rapid rise in rates could give us an opportunity to increase our margins and stifle the rate of repayment on our mortgage-related loans which would increase our returns. As a result, because these assumptions are inherently uncertain, actual results will differ from simulated results.
Liquidity and Capital Resources
Liquidity. Liquidity is a measure of the ability to fund loan commitments and meet deposit maturities and withdrawals in a timely and cost-effective way. Cash flow requirements can be met by generating net income, attracting new deposits, converting assets to cash or borrowing funds. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit outflows, loan prepayments, loan sales and borrowings are greatly influenced by general interest rates, economic conditions and the competitive environment in which we operate. To minimize funding risks, we closely monitor our liquidity position through periodic reviews of maturity profiles, yield and rate behaviors, and loan and deposit forecasts. Excess short-term liquidity is usually invested in overnight federal funds sold.
Our core deposits, which are deposits excluding time deposits greater than $250,000 and deposits of municipalities and other political entities, are our most stable source of liquidity to meet our cash flow needs due to the nature of the long-term relationships generally established with our customers. Maintaining the ability to acquire these funds as needed in a variety of markets, and within ALCO compliance targets, is essential to ensuring our liquidity. At March 31, 2018 and December 31, 2017 , 64% and 66% of our total assets, respectively, were funded by core deposits.
Our investment portfolio is another alternative for meeting our cash flow requirements. Investment securities generate cash flow through principal payments and maturities, and they generally have readily available markets that allow for their conversion to cash. Some securities are pledged to secure certain deposit types or short-term borrowings, such as FHLB advances, which impacts their liquidity. At March 31, 2018 , securities with a carrying value of $94.3 million were pledged to secure certain deposits, borrowings, and other liabilities, compared to $90.8 million in pledged securities at December 31, 2017 .

54



Other sources available for meeting liquidity needs include advances from the FHLB, repurchase agreements and other borrowings. FHLB advances are primarily used to match-fund fixed rate loans in order to minimize interest rate risk and also may be used to meet day to day liquidity needs, particularly if the prevailing interest rate on an FHLB advance compares favorably to the rates that we would be required to pay to attract deposits. At March 31, 2018 , the balance of our outstanding advances with the FHLB was $187.1 million , an increase from $166.7 million at December 31, 2017 . The total amount of the remaining credit available to us from the FHLB at March 31, 2018 was $458.2 million. Repurchase agreements are contracts for the sale of securities which we own with a corresponding agreement to repurchase those securities at an agreed upon price and date. Our policies limit the use of repurchase agreements to those collateralized by U.S. Treasury and agency securities. We had $21.1 million of repurchase agreements outstanding at March 31, 2018 , compared to $21.9 million of repurchase agreements outstanding at December 31, 2017 . We maintain unsecured lines of credit with other commercial banks totaling $55.0 million. The lines of credit mature at various times within the next year. We had no outstanding balances on our unsecured lines of credit at March 31, 2018 and December 31, 2017 . We also have a secured $20.0 million revolving line of credit with TIB maturing in June 2018. There was no outstanding balance on the revolving line of credit at March 31, 2018 or December 31, 2017 .
Our liquidity strategy is focused on using the least costly funds available to us in the context of our balance sheet composition and interest rate risk position. Accordingly, we target growth of noninterest-bearing deposits. Although we cannot directly control the types of deposit instruments our customers choose, we can influence those choices with the interest rates and deposit specials we offer. We do not hold any brokered deposits, as defined for federal regulatory purposes, although we do hold QwikRate ® deposits, included in our time deposit balances, which we obtain through a qualified network to address liquidity needs when rates on such deposits compare favorably with deposit rates in our markets. At March 31, 2018 , we held $55.9 million of QwikRate ® deposits, down from $70.5 million at December 31, 2017 .
The following table presents, by type, our funding sources, which consist of total average deposits and borrowed funds, as a percentage of total funds and the total cost of each funding source for the three months ended March 31, 2018 and 2017 .
Percentage of Total
Cost of Funds
Three months ended March 31,
Three months ended March 31,
2018
2017
2018
2017
Noninterest-bearing demand deposits
15
%
11
%
%
%
Interest-bearing demand deposits
25

28

0.65

0.68

Savings accounts
8

5

0.46

0.66

Time deposits
36

42

1.20

1.20

Short-term borrowings
10

12

1.43

0.95

Long-term borrowed funds
6

2

2.75

1.88

Total deposits and borrowed funds
100
%
100
%
0.93
%
0.88
%
Capital Management . Our primary sources of capital include retained earnings, capital obtained through acquisitions, and proceeds from the sale of our capital stock and subordinated debt. We are subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC which specify capital tiers, including the following classifications.
Capital Tiers
Tier 1 Leverage Ratio
Common Equity Tier 1 Capital Ratio
Tier 1 Capital
Ratio
Total Capital Ratio
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
2% or less

55



The Company and the Bank each were in compliance with all regulatory capital requirements at March 31, 2018 and December 31, 2017 . The Bank also was considered “well-capitalized” under the FDIC’s prompt corrective action regulations as of these dates. The following table presents the actual capital amounts and regulatory capital ratios for the Company and the Bank as of the dates presented (dollars in thousands).
Actual
Minimum Capital
Requirement to be
Well Capitalized
Amount
Ratio
Amount
Ratio
March 31, 2018
Investar Holding Corporation:
Tier 1 leverage capital
$
162,884

10.11
%
$

%
Common equity tier 1 capital
156,384

11.67



Tier 1 capital
162,884

12.16



Total capital
189,235

14.12



Investar Bank:
Tier 1 leverage capital
178,078

11.06

80,500

5.00

Common equity tier 1 capital
178,078

13.31

86,965

6.50

Tier 1 capital
178,078

13.31

107,034

8.00

Total capital
186,249

13.92

133,793

10.00

December 31, 2017
Investar Holding Corporation:
Tier 1 leverage capital
$
161,438

10.66
%
$

%
Common equity tier 1 capital
154,938

11.75



Tier 1 capital
161,438

12.24



Total capital
187,530

14.22



Investar Bank:
Tier 1 leverage capital
175,943

11.63

75,668

5.00

Common equity tier 1 capital
175,943

13.35

85,647

6.50

Tier 1 capital
175,943

13.35

105,411

8.00

Total capital
183,867

13.95

131,764

10.00

Off-Balance Sheet Transactions
The Company currently holds interest rate swap contracts to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1-month LIBOR associated with the forecasted issuances of 1-month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount for a predetermined period of time, from a second party. The maximum length of time over which the Bank is currently hedging its exposure to the variability in future cash flows for forecasted transactions is approximately 2.4 years . The total notional amount of the derivative contracts is $50.0 million .
The Bank enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to meet the financing needs of our customers, while standby letters of credit commit the Bank to make payments on behalf of customers when certain specified future events occur. The credit risks associated with loan commitments and standby letters of credit are essentially the same as those involved in making loans to our customers. Accordingly, our normal credit policies apply to these arrangements. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer. Loan commitments are also evaluated in a manner similar to the allowance for loan losses. The reserve for unfunded loan commitments is included in other liabilities in the consolidated balance sheets and was $40,000 and $32,000 at March 31, 2018 and December 31, 2017 , respectively.

56



Loan commitments and standby letters of credit do not necessarily represent future cash requirements, in that while the customer typically has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon in full or at all. Virtually all of our standby letters of credit expire within one year. Our unfunded loan commitments and standby letters of credit outstanding are summarized below as of the dates indicated (dollars in thousands):
March 31, 2018
December 31, 2017
Commitments to extend credit:
Loan commitments
$
181,987

$
174,278

Standby letters of credit
7,919

3,832

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company intends to continue this process as new commitments are entered into or existing commitments are renewed.
Additionally, at March 31, 2018 , the Company had unfunded commitments of $0.3 million for its investment in Small Business Investment Company qualified funds.
For the three months ended March 31, 2018 and for the year ended December 31, 2017 , except as disclosed herein and in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 , we engaged in no off-balance sheet transactions that we believe are reasonably likely to have a material effect on our financial condition, results of operations, or cash flows.
Contractual Obligations
The following table presents, at March 31, 2018 , contractual obligations to third parties by payment date (dollars in thousands).

Payments Due In:

Less than One Year
One to Three Years
Three to Five Years
Over Five Years
Total
Deposits without a stated maturity (1)
$
720,340

$

$

$

$
720,340

Time Deposits (1) (2)
356,284

136,794

13,088


506,166

Securities sold under agreements to repurchase (1)
21,053




21,053

Federal Home Loan Bank advances (2)
112,000

15,100


60,000

187,100

Subordinated debt (2)



18,600

18,600

Junior subordinated debt (2)



6,702

6,702

Total contractual obligations
$
1,209,677

$
151,894

$
13,088

$
85,302

$
1,459,961

(1)
Excludes interest.
(2)
Excludes unamortized premiums and discounts.


57



Item 3. Quantitative and Qualitative Disclosures about Market Risk
Quantitative and qualitative disclosures about market risk as of December 31, 2017 are set forth in the Company’s Annual Report on Form 10-K filed with the SEC on March 16, 2018 in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Risk Management.” There have been no material changes in the Company’s market risk since December 31, 2017 . Please refer to the information in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Risk Management” in this report for additional information about the Company’s market risk for the three months ended March 31, 2018 .
Item 4. Controls and Procedures
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
There were no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

58




PART II. OTHER INFORMATION
Item 1A. Risk Factors
For information regarding risk factors that could affect Investar Holding Corporation’s (the “Company”) results of operations, financial condition and liquidity, see the risk factors disclosed in the Annual Report on Form 10-K for the year ended December 31, 2017 filed by the Company with the Securities and Exchange Commission (“SEC”) on March 16, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Issuer Purchases of Equity Securities
The table below provides the information with respect to purchases made by the Company of shares of its common stock during each of the months during the three month period ended March 31, 2018 .
Period
(a) Total Number of
Shares (or Units)
Purchased (1)
(b) Average Price
Paid per Share
(or Unit)
(c ) Total Number
of Shares (or Units)
Purchased as Part
of Publicly
Announced Plans
or Programs (2)
(d) Maximum Number
(or Approximate Dollar
Value) of Shares
(or Units) That May Be
Purchased Under the
Plans or Programs (2)
January 1, 2018 to January 31, 2018
7,095

$
24.63

7,000

211,724

February 1, 2018 to February 28, 2018
20,933

23.94

20,933

190,791

March 1, 2018 to March 31, 2018
5,626

24.33


190,791

33,654

$
24.15

27,933

190,791

(1)
Includes 5,721 shares surrendered to cover the payroll taxes due upon the vesting of restricted stock.
(2)
On February 19, 2015, the Company announced that its board of directors had authorized the repurchase of up to 250,000 shares of the Company’s common stock in open market transactions from time to time or through privately negotiated transactions in accordance with federal securities laws. In addition, on October 19, 2016, the Company announced that its board of directors authorized the repurchase of an additional 250,000 shares of the Company’s common stock under its stock repurchase plan.
The Company’s ability to pay dividends to its shareholders may be limited by the junior subordinated debentures that the Company assumed in connection with its acquisition of First Community Bank, which are senior to shares of the Company’s common stock. The Company must make payments on the junior subordinated debentures before any dividends can be paid on its common stock.
In addition, the Company’s status as a bank holding company affects its ability to pay dividends, in two ways:
As a holding company with no material business activities, the Company’s ability to pay dividends is substantially dependent upon the ability of Investar Bank to transfer funds to the Company in the form of dividends, loans and advances. Investar Bank’s ability to pay dividends and make other distributions and payments is itself subject to various legal, regulatory and other restrictions.
As a holding company of a bank, the Company’s payment of dividends must comply with the policies and enforcement powers of the Federal Reserve. Under Federal Reserve policies, in general a bank holding company should pay dividends only when (1) its net income available to shareholders over the last four quarters (net of dividends paid) has been sufficient to fully fund the dividends, (2) the prospective rate of earnings retention appears to be consistent with the capital needs and overall current and prospective financial condition of the bank holding company and its subsidiaries, and (3) the bank holding company will continue to meet minimum regulatory capital adequacy ratios.


59



Item 6. Exhibits
Exhibit No.
Description of Exhibit
Agreement and Plan of Reorganization, dated March 8, 2017, by and among Investar Holding Corporation, Citizens Bancshares, Inc. and Investar Acquisition Company (2)
Restated Articles of Incorporation of Investar Holding Corporation (3)
Amended and Restated By-laws of Investar Holding Corporation (4)
Specimen Common Stock Certificate (5)
Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee (6)
Supplemental Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee (7)
Investar Holding Corporation 2017 Long-Term Incentive Compensation Plan (8)
Form of Voting Agreement, dated August 4, 2017, among Investar Holding Corporation, BOJ Bancshares, Inc. and the shareholders party thereto (9)
Form of Non-Competition and Confidentiality Agreements, dated August 4, 2017, between Investar Holding Corporation and all of the directors of BOJ Bancshares, Inc. (10)
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
(1)
Filed as Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(2)
Filed as exhibit 2.1 to the Current Report on Form 8-K filed with the SEC on March 8, 2017 and incorporated herein by reference.
(3)
Filed as exhibit 3.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.
(4)
Filed as exhibit 3.2 to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(5)
Filed as exhibit 4.1 to the Registration Statement on Form S-1 of the Company filed with the SEC on May 16, 2014 and incorporated herein by reference.
(6)
Filed as exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on March 24, 2017 and incorporated herein by reference.
(7)
Filed as exhibit 4.2 to the Current Report on Form 8-K filed with the SEC on March 24, 2017 and incorporated herein by reference.
(8)
Filed as exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on May 25, 2017 and incorporated herein by reference.

60



(9)
Filed as Exhibit B to Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(10)
Filed as Exhibit C to Annex A to the Registration Statement on Form S-4 of the Company filed with the SEC on October 10, 2017 and incorporated herein by reference.
(11)
Filed as Exhibit 10.1 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2018 and incorporated herein by reference.
(12)
Filed as Exhibit 10.2 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2018 and incorporated herein by reference.
(13)
Filed as Exhibit 10.3 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2018 and incorporated herein by reference.
(14)
Filed as Exhibit 10.4 to the Current Report on Form 8-K of the Company filed with the SEC on March 1, 2018 and incorporated herein by reference.

The Company does not have any long-term debt instruments under which securities are authorized exceeding 10% of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the SEC, upon its request, a copy of all long-term debt instruments.


61



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INVESTAR HOLDING CORPORATION
Date: May 10, 2018
/s/ John J. D’Angelo
John J. D’Angelo
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 10, 2018
/s/ Christopher L. Hufft
Christopher L. Hufft
Chief Financial Officer
(Principal Financial Officer)


62
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Financial StatementsNote 1. Summary Of Significant Accounting PoliciesNote 2. Business CombinationsNote 3. Earnings Per ShareNote 4. Investment SecuritiesNote 5. Loans and Allowance For Loan LossesNote 6. Stockholders EquityNote 7. Stock-based CompensationNote 8. Derivative Financial InstrumentsNote 9. Fair Values Of Financial InstrumentsNote 10. Income TaxesNote 11. Commitments and ContingenciesItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 6. Exhibits

Exhibits

2.2 Agreement and Plan of Reorganization, dated March8, 2017, by and among Investar Holding Corporation, Citizens Bancshares, Inc. and Investar Acquisition Company(2) 3.1 Restated Articles of Incorporation of Investar Holding Corporation(3) 3.2 Amended and Restated By-laws of Investar Holding Corporation(4) 4.1 Specimen Common Stock Certificate(5) 4.2 Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee(6) 4.3 Supplemental Indenture, dated March 24, 2017, by and between Investar Holding Corporation and Wilmington Trust, National Association, as Trustee(7) 10.1 Investar Holding Corporation 2017 Long-Term Incentive Compensation Plan(8) 10.4 Salary Continuation Agreement, dated as of February 28, 2018, by and between Investar Bank and John DAngelo.(11) 10.5 Salary Continuation Agreement, dated as of February 28, 2018, by and between Investar Bank and Chris Hufft.(12) 10.6 Salary Continuation Agreement, dated as of February 28, 2018, by and between Investar Bank and Dane Babin.(13) 10.7 Form of Split Dollar Agreement by and between Investar Bank and each executive entering into a Salary Continuation Agreement.(14) 31.1 Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002