These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
16-1531026
|
|
(State of
Incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
As of
|
||||||
|
|
October 3, 2014
|
|
January 3, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
61,582
|
|
|
$
|
35,465
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1.6 million in 2014 and $2.0 million in 2013
|
121,615
|
|
|
113,679
|
|
||
|
Inventories
|
128,727
|
|
|
118,358
|
|
||
|
Refundable income taxes
|
—
|
|
|
2,306
|
|
||
|
Deferred income taxes
|
5,890
|
|
|
6,008
|
|
||
|
Prepaid expenses and other current assets
|
9,121
|
|
|
6,717
|
|
||
|
Total current assets
|
326,935
|
|
|
282,533
|
|
||
|
Property, plant and equipment, net
|
142,336
|
|
|
145,773
|
|
||
|
Amortizing intangible assets, net
|
68,763
|
|
|
76,122
|
|
||
|
Indefinite-lived intangible assets
|
20,288
|
|
|
20,288
|
|
||
|
Goodwill
|
354,583
|
|
|
346,656
|
|
||
|
Deferred income taxes
|
2,933
|
|
|
2,933
|
|
||
|
Other assets
|
15,449
|
|
|
16,398
|
|
||
|
Total assets
|
$
|
931,287
|
|
|
$
|
890,703
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
44,989
|
|
|
$
|
46,508
|
|
|
Income taxes payable
|
2,559
|
|
|
—
|
|
||
|
Deferred income taxes
|
613
|
|
|
613
|
|
||
|
Accrued expenses
|
41,798
|
|
|
44,681
|
|
||
|
Total current liabilities
|
89,959
|
|
|
91,802
|
|
||
|
Long-term debt
|
190,000
|
|
|
197,500
|
|
||
|
Deferred income taxes
|
50,593
|
|
|
52,012
|
|
||
|
Other long-term liabilities
|
3,673
|
|
|
7,334
|
|
||
|
Total liabilities
|
334,225
|
|
|
348,648
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, authorized 100,000,000 shares; no shares issued or outstanding in 2014 or 2013
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, authorized 100,000,000 shares; 24,958,994 shares issued and 24,942,689 shares outstanding in 2014; 24,459,153 shares issued and 24,422,555 shares outstanding in 2013
|
25
|
|
|
24
|
|
||
|
Additional paid-in capital
|
360,435
|
|
|
344,915
|
|
||
|
Treasury stock, at cost, 16,305 shares in 2014 and 36,598 shares in 2013
|
(720
|
)
|
|
(1,232
|
)
|
||
|
Retained earnings
|
225,272
|
|
|
183,990
|
|
||
|
Accumulated other comprehensive income
|
12,050
|
|
|
14,358
|
|
||
|
Total stockholders’ equity
|
597,062
|
|
|
542,055
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
931,287
|
|
|
$
|
890,703
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Sales
|
$
|
171,699
|
|
|
$
|
167,730
|
|
|
$
|
518,061
|
|
|
$
|
487,326
|
|
|
Cost of sales
|
113,581
|
|
|
111,853
|
|
|
343,877
|
|
|
325,398
|
|
||||
|
Gross profit
|
58,118
|
|
|
55,877
|
|
|
174,184
|
|
|
161,928
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
22,121
|
|
|
21,569
|
|
|
65,753
|
|
|
63,909
|
|
||||
|
Research, development and engineering costs, net
|
13,638
|
|
|
13,806
|
|
|
39,962
|
|
|
38,983
|
|
||||
|
Other operating expenses, net
|
6,176
|
|
|
3,500
|
|
|
10,223
|
|
|
10,560
|
|
||||
|
Total operating expenses
|
41,935
|
|
|
38,875
|
|
|
115,938
|
|
|
113,452
|
|
||||
|
Operating income
|
16,183
|
|
|
17,002
|
|
|
58,246
|
|
|
48,476
|
|
||||
|
Interest expense
|
1,051
|
|
|
1,515
|
|
|
3,208
|
|
|
9,948
|
|
||||
|
Other (income) expense, net
|
(3,768
|
)
|
|
(57
|
)
|
|
(4,055
|
)
|
|
907
|
|
||||
|
Income before provision for income taxes
|
18,900
|
|
|
15,544
|
|
|
59,093
|
|
|
37,621
|
|
||||
|
Provision for income taxes
|
4,888
|
|
|
4,473
|
|
|
17,811
|
|
|
11,135
|
|
||||
|
Net income
|
$
|
14,012
|
|
|
$
|
11,071
|
|
|
$
|
41,282
|
|
|
$
|
26,486
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.56
|
|
|
$
|
0.46
|
|
|
$
|
1.67
|
|
|
$
|
1.11
|
|
|
Diluted
|
$
|
0.54
|
|
|
$
|
0.44
|
|
|
$
|
1.60
|
|
|
$
|
1.06
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
24,899
|
|
|
24,047
|
|
|
24,784
|
|
|
23,904
|
|
||||
|
Diluted
|
25,923
|
|
|
25,188
|
|
|
25,850
|
|
|
25,017
|
|
||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
14,012
|
|
|
$
|
11,071
|
|
|
$
|
41,282
|
|
|
$
|
26,486
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gain (loss)
|
(3,211
|
)
|
|
3,579
|
|
|
(2,422
|
)
|
|
1,147
|
|
||||
|
Net change in cash flow hedges, net of tax
|
(49
|
)
|
|
(403
|
)
|
|
114
|
|
|
(365
|
)
|
||||
|
Defined benefit plan liability adjustment, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
597
|
|
||||
|
Other comprehensive income (loss)
|
(3,260
|
)
|
|
3,176
|
|
|
(2,308
|
)
|
|
1,379
|
|
||||
|
Comprehensive income
|
$
|
10,752
|
|
|
$
|
14,247
|
|
|
$
|
38,974
|
|
|
$
|
27,865
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
41,282
|
|
|
$
|
26,486
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
27,943
|
|
|
26,658
|
|
||
|
Debt related amortization included in interest expense
|
580
|
|
|
6,171
|
|
||
|
Stock-based compensation
|
10,531
|
|
|
11,413
|
|
||
|
Other (gains) losses
|
(7,191
|
)
|
|
184
|
|
||
|
Deferred income taxes
|
(3,000
|
)
|
|
(31,197
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(8,460
|
)
|
|
(9,901
|
)
|
||
|
Inventories
|
(7,111
|
)
|
|
(15,999
|
)
|
||
|
Prepaid expenses and other current assets
|
(23
|
)
|
|
1,010
|
|
||
|
Accounts payable
|
(1,311
|
)
|
|
(7,220
|
)
|
||
|
Accrued expenses
|
(3,627
|
)
|
|
(1,732
|
)
|
||
|
Income taxes payable
|
5,070
|
|
|
10,202
|
|
||
|
Net cash provided by operating activities
|
54,683
|
|
|
16,075
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of property, plant and equipment
|
(16,029
|
)
|
|
(14,953
|
)
|
||
|
Proceeds from sale of orthopaedic product lines (Note 9)
|
2,655
|
|
|
3,228
|
|
||
|
(Purchase of) proceeds from sale of cost and equity method investments
|
4,306
|
|
|
(1,928
|
)
|
||
|
Acquisitions, net of cash acquired (Note 2)
|
(15,801
|
)
|
|
—
|
|
||
|
Other investing activities
|
—
|
|
|
(194
|
)
|
||
|
Net cash used in investing activities
|
(24,869
|
)
|
|
(13,847
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments of long-term debt
|
(7,500
|
)
|
|
(445,782
|
)
|
||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
425,000
|
|
||
|
Issuance of common stock
|
5,705
|
|
|
6,213
|
|
||
|
Payment of debt issuance costs
|
—
|
|
|
(2,697
|
)
|
||
|
Other financing activities
|
(1,059
|
)
|
|
(327
|
)
|
||
|
Net cash used in financing activities
|
(2,854
|
)
|
|
(17,593
|
)
|
||
|
Effect of foreign currency exchange rates on cash and cash equivalents
|
(843
|
)
|
|
54
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
26,117
|
|
|
(15,311
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
35,465
|
|
|
20,284
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
61,582
|
|
|
$
|
4,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||||
|
|
|
|
|
|
Additional
|
|
Treasury
|
|
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Stock
|
|
Retained
|
|
Comprehensive
|
|
Stockholders’
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income (Loss)
|
|
Equity
|
||||||||||||||
|
At January 3, 2014
|
24,459
|
|
|
$
|
24
|
|
|
$
|
344,915
|
|
|
(37
|
)
|
|
$
|
(1,232
|
)
|
|
$
|
183,990
|
|
|
$
|
14,358
|
|
|
$
|
542,055
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
6,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,800
|
|
||||||
|
Net shares issued under stock incentive plans
|
500
|
|
|
1
|
|
|
8,594
|
|
|
(74
|
)
|
|
(3,703
|
)
|
|
—
|
|
|
—
|
|
|
4,892
|
|
||||||
|
Shares contributed to 401(k) Plan
|
—
|
|
|
—
|
|
|
126
|
|
|
95
|
|
|
4,215
|
|
|
—
|
|
|
—
|
|
|
4,341
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,282
|
|
|
—
|
|
|
41,282
|
|
||||||
|
Total other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,308
|
)
|
|
(2,308
|
)
|
||||||
|
At October 3, 2014
|
24,959
|
|
|
$
|
25
|
|
|
$
|
360,435
|
|
|
(16
|
)
|
|
$
|
(720
|
)
|
|
$
|
225,272
|
|
|
$
|
12,050
|
|
|
$
|
597,062
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
ACQUISITION
|
|
Assets acquired
|
|
||
|
Current assets
|
$
|
9,519
|
|
|
Property, plant and equipment
|
1,106
|
|
|
|
Amortizing intangible assets
|
6,100
|
|
|
|
Goodwill
|
8,321
|
|
|
|
Total assets acquired
|
25,046
|
|
|
|
Liabilities assumed
|
|
||
|
Current liabilities
|
3,874
|
|
|
|
Deferred income taxes
|
1,590
|
|
|
|
Total liabilities assumed
|
5,464
|
|
|
|
Net assets acquired
|
$
|
19,582
|
|
|
Amortizing Intangible Assets
|
|
Fair
Value
Assigned
|
|
Weighted
Average
Amortization
Period (Years)
|
|
Weighted
Average
Discount
Rate
|
||
|
|
|
|
|
|
|
|
||
|
Technology
|
|
$
|
1,400
|
|
|
10
|
|
18%
|
|
Customer lists
|
|
4,600
|
|
|
10
|
|
18%
|
|
|
Trademarks and tradenames
|
|
100
|
|
|
2
|
|
18%
|
|
|
|
|
6,100
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
173,413
|
|
|
$
|
171,158
|
|
|
$
|
526,631
|
|
|
$
|
497,610
|
|
|
Net income
|
14,219
|
|
|
11,407
|
|
|
42,165
|
|
|
27,495
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.57
|
|
|
$
|
0.47
|
|
|
1.70
|
|
|
1.15
|
|
||
|
Diluted
|
$
|
0.55
|
|
|
$
|
0.45
|
|
|
1.63
|
|
|
1.10
|
|
||
|
3.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
October 3, 2014
|
|
September 27, 2013
|
||||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Common stock contributed to 401(k) Plan
|
$
|
4,341
|
|
|
$
|
2,477
|
|
|
Property, plant and equipment purchases included in accounts payable
|
2,618
|
|
|
711
|
|
||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
2,736
|
|
|
$
|
4,388
|
|
|
Income taxes
|
11,791
|
|
|
31,755
|
|
||
|
Acquisition of noncash assets
|
$
|
21,282
|
|
|
$
|
—
|
|
|
Liabilities assumed
|
5,464
|
|
|
—
|
|
||
|
4.
|
INVENTORIES
|
|
|
As of
|
||||||
|
|
October 3, 2014
|
|
January 3, 2014
|
||||
|
Raw materials
|
$
|
74,718
|
|
|
$
|
67,939
|
|
|
Work-in-process
|
39,604
|
|
|
36,670
|
|
||
|
Finished goods
|
14,405
|
|
|
13,749
|
|
||
|
Total
|
$
|
128,727
|
|
|
$
|
118,358
|
|
|
5.
|
INTANGIBLE ASSETS
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Foreign
Currency
Translation
|
|
Net
Carrying
Amount
|
||||||||
|
At October 3, 2014
|
|
|
|
|
|
|
|
||||||||
|
Technology and patents
|
$
|
95,776
|
|
|
$
|
(74,287
|
)
|
|
$
|
1,966
|
|
|
$
|
23,455
|
|
|
Customer lists
|
72,857
|
|
|
(29,705
|
)
|
|
1,374
|
|
|
44,526
|
|
||||
|
Other
|
4,534
|
|
|
(4,555
|
)
|
|
803
|
|
|
782
|
|
||||
|
Total amortizing intangible assets
|
$
|
173,167
|
|
|
$
|
(108,547
|
)
|
|
$
|
4,143
|
|
|
$
|
68,763
|
|
|
At January 3, 2014
|
|
|
|
|
|
|
|
||||||||
|
Technology and patents
|
$
|
97,376
|
|
|
$
|
(69,026
|
)
|
|
$
|
1,980
|
|
|
$
|
30,330
|
|
|
Customer lists
|
68,257
|
|
|
(24,671
|
)
|
|
1,367
|
|
|
44,953
|
|
||||
|
Other
|
4,434
|
|
|
(4,399
|
)
|
|
804
|
|
|
839
|
|
||||
|
Total amortizing intangible assets
|
$
|
170,067
|
|
|
$
|
(98,096
|
)
|
|
$
|
4,151
|
|
|
$
|
76,122
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Cost of sales
|
$
|
1,567
|
|
|
$
|
1,668
|
|
|
$
|
4,696
|
|
|
$
|
5,207
|
|
|
Selling, general and administrative expenses
|
1,756
|
|
|
1,446
|
|
|
5,190
|
|
|
4,343
|
|
||||
|
Research, development and engineering costs, net
|
164
|
|
|
137
|
|
|
565
|
|
|
409
|
|
||||
|
Total intangible asset amortization expense
|
$
|
3,487
|
|
|
$
|
3,251
|
|
|
$
|
10,451
|
|
|
$
|
9,959
|
|
|
|
Estimated
Amortization
Expense
|
||
|
Remainder of 2014
|
$
|
3,426
|
|
|
2015
|
12,988
|
|
|
|
2016
|
10,676
|
|
|
|
2017
|
9,520
|
|
|
|
2018
|
7,232
|
|
|
|
Thereafter
|
24,921
|
|
|
|
Total estimated amortization expense
|
$
|
68,763
|
|
|
|
Trademarks
and
Tradenames
|
||
|
At January 3, 2014
|
$
|
20,288
|
|
|
At October 3, 2014
|
$
|
20,288
|
|
|
|
Greatbatch Medical
|
|
QiG
|
|
Total
|
||||||
|
At January 3, 2014
|
$
|
304,856
|
|
|
$
|
41,800
|
|
|
$
|
346,656
|
|
|
Goodwill acquired
|
—
|
|
|
8,321
|
|
|
8,321
|
|
|||
|
Foreign currency translation
|
(394
|
)
|
|
—
|
|
|
(394
|
)
|
|||
|
At October 3, 2014
|
$
|
304,462
|
|
|
$
|
50,121
|
|
|
$
|
354,583
|
|
|
6.
|
|
|
|
As of
|
||||||
|
|
October 3, 2014
|
|
January 3, 2014
|
||||
|
Revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
Variable rate term loan
|
190,000
|
|
|
197,500
|
|
||
|
Total long-term debt
|
$
|
190,000
|
|
|
$
|
197,500
|
|
|
Instrument
|
Type of
Hedge
|
|
Notional
Amount
|
|
Start
Date
|
|
End
Date
|
|
Pay
Fixed
Rate
|
|
Current
Receive
Floating
Rate
|
|
Fair Value October 3, 2014
|
|
Balance
Sheet Location
|
||||||
|
Interest rate swap
|
Cash flow
|
|
$
|
100,000
|
|
|
Feb-13
|
|
Feb-16
|
|
0.573
|
%
|
|
0.154
|
%
|
|
$
|
(191
|
)
|
|
Other Long-Term Liabilities
|
|
Remainder of 2014
|
$
|
2,500
|
|
|
2015
|
11,250
|
|
|
|
2016
|
16,250
|
|
|
|
2017
|
20,000
|
|
|
|
2018
|
20,000
|
|
|
|
Thereafter
|
120,000
|
|
|
|
Total
|
$
|
190,000
|
|
|
|
Three Months ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Contractual interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
634
|
|
|
Discount amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
5,368
|
|
||||
|
At January 3, 2014
|
$
|
3,860
|
|
|
Amortization during the period
|
(580
|
)
|
|
|
At October 3, 2014
|
$
|
3,280
|
|
|
7.
|
DEFINED BENEFIT PLANS
|
|
At January 3, 2014
|
$
|
1,691
|
|
|
Net defined benefit cost
|
229
|
|
|
|
Benefit payments
|
(96
|
)
|
|
|
Foreign currency translation
|
(153
|
)
|
|
|
At October 3, 2014
|
$
|
1,671
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Service cost
|
$
|
51
|
|
|
$
|
76
|
|
|
$
|
155
|
|
|
$
|
227
|
|
|
Interest cost
|
18
|
|
|
41
|
|
|
57
|
|
|
144
|
|
||||
|
Curtailment gain (Other Operating Expenses, Net)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
||||
|
Amortization of net loss
|
6
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
Net defined benefit (income) cost
|
$
|
75
|
|
|
$
|
117
|
|
|
$
|
229
|
|
|
$
|
(779
|
)
|
|
8.
|
STOCK-BASED COMPENSATION
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Stock options
|
$
|
595
|
|
|
$
|
1,374
|
|
|
$
|
1,811
|
|
|
$
|
2,784
|
|
|
Restricted stock and units
|
1,850
|
|
|
2,013
|
|
|
5,008
|
|
|
4,958
|
|
||||
|
401(k) Plan stock contribution
|
1,357
|
|
|
679
|
|
|
3,712
|
|
|
3,671
|
|
||||
|
Total stock-based compensation expense
|
$
|
3,802
|
|
|
$
|
4,066
|
|
|
$
|
10,531
|
|
|
$
|
11,413
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
$
|
1,129
|
|
|
$
|
1,117
|
|
|
$
|
3,187
|
|
|
$
|
3,246
|
|
|
Selling, general and administrative expenses
|
1,951
|
|
|
1,598
|
|
|
5,872
|
|
|
6,052
|
|
||||
|
Research, development and engineering costs, net
|
429
|
|
|
215
|
|
|
1,179
|
|
|
979
|
|
||||
|
Modification expense – Other Operating Expenses, Net (Note 9)
|
293
|
|
|
1,136
|
|
|
293
|
|
|
1,136
|
|
||||
|
Total stock-based compensation expense
|
$
|
3,802
|
|
|
$
|
4,066
|
|
|
$
|
10,531
|
|
|
$
|
11,413
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
||||
|
Weighted average fair value
|
$
|
16.43
|
|
|
$
|
8.38
|
|
|
Risk-free interest rate
|
1.73
|
%
|
|
0.73
|
%
|
||
|
Expected volatility
|
39
|
%
|
|
39
|
%
|
||
|
Expected life (in years)
|
5
|
|
|
5
|
|
||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
|
Number of
Time-Vested
Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
(In Years)
|
|
Aggregate
Intrinsic
Value
(In Millions)
|
|||||
|
Outstanding at January 3, 2014
|
1,616,409
|
|
|
$
|
22.92
|
|
|
|
|
|
||
|
Granted
|
183,571
|
|
|
43.84
|
|
|
|
|
|
|||
|
Exercised
|
(191,501
|
)
|
|
22.94
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(33,279
|
)
|
|
27.82
|
|
|
|
|
|
|||
|
Outstanding at October 3, 2014
|
1,575,200
|
|
|
25.26
|
|
|
6.3
|
|
$
|
28.9
|
|
|
|
Exercisable at October 3, 2014
|
1,159,129
|
|
|
23.09
|
|
|
5.5
|
|
$
|
23.7
|
|
|
|
|
Number of
Performance-
Vested Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
(In Years)
|
|
Aggregate
Intrinsic
Value
(In Millions)
|
|||||
|
Outstanding at January 3, 2014
|
177,261
|
|
|
$
|
23.27
|
|
|
|
|
|
||
|
Exercised
|
(56,243
|
)
|
|
23.34
|
|
|
|
|
|
|||
|
Outstanding at October 3, 2014
|
121,018
|
|
|
23.25
|
|
|
3.2
|
|
$
|
2.5
|
|
|
|
Exercisable at October 3, 2014
|
121,018
|
|
|
23.25
|
|
|
3.2
|
|
$
|
2.5
|
|
|
|
|
Time-Vested
Activity
|
|
Weighted
Average
Fair Value
|
|||
|
Nonvested at January 3, 2014
|
67,575
|
|
|
$
|
26.37
|
|
|
Granted
|
63,817
|
|
|
44.78
|
|
|
|
Vested
|
(14,118
|
)
|
|
43.80
|
|
|
|
Forfeited
|
(7,073
|
)
|
|
33.79
|
|
|
|
Nonvested at October 3, 2014
|
110,201
|
|
|
34.32
|
|
|
|
|
Performance-
Vested
Activity
|
|
Weighted
Average
Fair Value
|
|||
|
Nonvested at January 3, 2014
|
779,678
|
|
|
$
|
16.41
|
|
|
Granted
|
186,825
|
|
|
31.33
|
|
|
|
Vested
|
(221,470
|
)
|
|
18.51
|
|
|
|
Forfeited
|
(28,870
|
)
|
|
18.42
|
|
|
|
Nonvested at October 3, 2014
|
716,163
|
|
|
19.57
|
|
|
|
9.
|
OTHER OPERATING EXPENSES, NET
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
2014 investments in capacity and capabilities
|
$
|
2,787
|
|
|
$
|
—
|
|
|
$
|
5,005
|
|
|
$
|
—
|
|
|
2013 operating unit realignment
|
(31
|
)
|
|
2,214
|
|
|
1,004
|
|
|
3,066
|
|
||||
|
Orthopaedic facility optimization costs
|
996
|
|
|
1,420
|
|
|
1,032
|
|
|
6,723
|
|
||||
|
Medical device facility optimization
|
—
|
|
|
52
|
|
|
11
|
|
|
282
|
|
||||
|
ERP system upgrade (income) costs
|
—
|
|
|
(121
|
)
|
|
(82
|
)
|
|
264
|
|
||||
|
Acquisition and integration (income) costs
|
133
|
|
|
(522
|
)
|
|
(248
|
)
|
|
(340
|
)
|
||||
|
Asset dispositions, severance and other
|
2,291
|
|
|
457
|
|
|
3,501
|
|
|
565
|
|
||||
|
|
$
|
6,176
|
|
|
$
|
3,500
|
|
|
$
|
10,223
|
|
|
$
|
10,560
|
|
|
•
|
Functions currently performed at the Company’s facility in Plymouth, MN to manufacture catheters and introducers will transfer into the Company’s existing facility in Tijuana, Mexico by the first half of 2016.
|
|
•
|
Functions currently performed at the Company’s facilities in Beaverton, OR and Raynham, MA to manufacture products for the portable medical market will transfer to a new facility in Tijuana, Mexico by the end of 2015. Products currently manufactured at the Beaverton facility, which do not serve the portable medical market, are planned to transfer to the Company’s Raynham facility.
|
|
•
|
Establishing a R&D hub in the Minneapolis/St. Paul, MN area for the Company's Global R&D QiG - Medical Device Systems team, which will serve as the technical center of expertise for active implantable medical device development, implantable leads design, system level design verification testing, and continuation engineering. As part of this initiative, the design engineering responsibilities currently performed at our Cleveland, OH facility will be transferred to the new R&D hub by the end of 2014.
|
|
•
|
Establishing a commercial operations hub at the Company's global headquarters in Frisco, Texas. This initiative will build upon the investment the Company has made in its global sales and marketing function and is expected to be completed during the first half of 2015.
|
|
|
Severance and
Retention
|
|
Accelerated
Depreciation/Asset
Write-offs
|
|
Other
|
|
Total
|
||||||||
|
At January 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restructuring charges
|
1,445
|
|
|
33
|
|
|
3,527
|
|
|
5,005
|
|
||||
|
Write-offs
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||
|
Cash payments
|
(434
|
)
|
|
—
|
|
|
(2,838
|
)
|
|
(3,272
|
)
|
||||
|
At October 3, 2014
|
$
|
1,011
|
|
|
$
|
—
|
|
|
$
|
689
|
|
|
$
|
1,700
|
|
|
•
|
Severance and retention:
$5.0 million
–
$5.2 million
; and
|
|
•
|
Other:
$1.6 million
–
$1.8 million
.
|
|
|
Severance and
Retention
|
|
Other
|
|
Total
|
||||||
|
At January 3, 2014
|
$
|
465
|
|
|
$
|
746
|
|
|
$
|
1,211
|
|
|
Restructuring charges
|
849
|
|
|
155
|
|
|
1,004
|
|
|||
|
Cash payments
|
(1,314
|
)
|
|
(901
|
)
|
|
(2,215
|
)
|
|||
|
At October 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
Severance and retention: approximately
$11 million
;
|
|
•
|
Accelerated depreciation and asset write-offs: approximately
$13 million
; and
|
|
•
|
Other:
$19 million
–
$24 million
.
|
|
|
Severance
and
Retention
|
|
Accelerated
Depreciation/Asset
Write-offs
|
|
Other
|
|
Total
|
||||||||
|
At January 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
857
|
|
|
$
|
857
|
|
|
Restructuring charges (income)
|
—
|
|
|
(2,655
|
)
|
|
3,687
|
|
|
1,032
|
|
||||
|
Cash (payments) receipts
|
—
|
|
|
2,655
|
|
|
(4,004
|
)
|
|
(1,349
|
)
|
||||
|
At October 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
540
|
|
|
$
|
540
|
|
|
•
|
Production inefficiencies, moving and revalidation:
$0.7 million
;
|
|
•
|
Personnel:
$0.6 million
; and
|
|
•
|
Other: approximately
$0.5 million
-
$0.7 million
.
|
|
|
Production
Inefficiencies,
Moving and
Revalidation
|
|
Personnel
|
|
Other
|
|
Total
|
||||||||
|
At January 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restructuring charges
|
—
|
|
|
1
|
|
|
10
|
|
|
11
|
|
||||
|
Cash payments
|
—
|
|
|
(1
|
)
|
|
(10
|
)
|
|
(11
|
)
|
||||
|
At October 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
Training and consulting costs:
$3.3 million
; and
|
|
•
|
Accelerated depreciation and asset write-offs:
$2.5 million
.
|
|
|
Training &
Consulting
Costs
|
|
Accelerated
Depreciation/Asset
Write-offs
|
|
Total
|
||||||
|
At January 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restructuring income
|
(82
|
)
|
|
—
|
|
|
(82
|
)
|
|||
|
Cash receipts
|
82
|
|
|
—
|
|
|
82
|
|
|||
|
At October 3, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
10.
|
INCOME TAXES
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
At January 3, 2014
|
$
|
1,819
|
|
|
Increase to warranty reserve
|
680
|
|
|
|
Warranty claims paid
|
(1,934
|
)
|
|
|
At October 3, 2014
|
$
|
565
|
|
|
Remainder of 2014
|
$
|
1,285
|
|
|
2015
|
5,635
|
|
|
|
2016
|
5,036
|
|
|
|
2017
|
2,548
|
|
|
|
2018
|
2,099
|
|
|
|
Thereafter
|
6,352
|
|
|
|
Total estimated operating lease expense
|
$
|
22,955
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Reduction in cost of sales
|
$
|
(48
|
)
|
|
$
|
(346
|
)
|
|
$
|
(204
|
)
|
|
$
|
(908
|
)
|
|
Ineffective portion of change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Instrument
|
|
Type of
Hedge
|
|
Aggregate
Notional
Amount
|
|
Start
Date
|
|
End
Date
|
|
$/Peso
|
|
Fair
Value
|
|
Balance Sheet Location
|
|||||
|
FX Contract
|
|
Cash flow
|
|
$
|
1,927
|
|
|
Jan-14
|
|
Dec-14
|
|
0.0767
|
|
|
$
|
(72
|
)
|
|
Accrued expenses
|
|
FX Contract
|
|
Cash flow
|
|
$
|
1,580
|
|
|
Jan-14
|
|
Dec-14
|
|
0.0752
|
|
|
$
|
(30
|
)
|
|
Accrued expenses
|
|
12.
|
EARNINGS PER SHARE (“EPS”)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Numerator for basic and diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
14,012
|
|
|
$
|
11,071
|
|
|
$
|
41,282
|
|
|
$
|
26,486
|
|
|
Denominator for basic EPS:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
24,899
|
|
|
24,047
|
|
|
24,784
|
|
|
23,904
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options, restricted stock and restricted stock units
|
1,024
|
|
|
1,141
|
|
|
1,066
|
|
|
1,113
|
|
||||
|
Denominator for diluted EPS
|
25,923
|
|
|
25,188
|
|
|
25,850
|
|
|
25,017
|
|
||||
|
Basic EPS
|
$
|
0.56
|
|
|
$
|
0.46
|
|
|
$
|
1.67
|
|
|
$
|
1.11
|
|
|
Diluted EPS
|
$
|
0.54
|
|
|
$
|
0.44
|
|
|
$
|
1.60
|
|
|
$
|
1.06
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||
|
Time-vested stock options, restricted stock and restricted stock units
|
163,000
|
|
|
43,000
|
|
|
177,000
|
|
|
59,000
|
|
|
Performance-vested restricted stock units
|
4,400
|
|
|
27,000
|
|
|
3,600
|
|
|
26,000
|
|
|
13.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At July 4, 2014
|
$
|
(672
|
)
|
|
$
|
(218
|
)
|
|
$
|
15,741
|
|
|
$
|
14,851
|
|
|
$
|
459
|
|
|
$
|
15,310
|
|
|
Unrealized loss on cash flow hedges
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
|
46
|
|
|
(87
|
)
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|
17
|
|
|
(31
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
106
|
|
|
—
|
|
|
106
|
|
|
(37
|
)
|
|
69
|
|
||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(3,211
|
)
|
|
(3,211
|
)
|
|
—
|
|
|
(3,211
|
)
|
||||||
|
At October 3, 2014
|
$
|
(672
|
)
|
|
$
|
(293
|
)
|
|
$
|
12,530
|
|
|
$
|
11,565
|
|
|
$
|
485
|
|
|
$
|
12,050
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At January 3, 2014
|
$
|
(672
|
)
|
|
$
|
(468
|
)
|
|
$
|
14,952
|
|
|
$
|
13,812
|
|
|
$
|
546
|
|
|
$
|
14,358
|
|
|
Unrealized gain on cash flow hedges
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
(12
|
)
|
|
23
|
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
|
71
|
|
|
(133
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|
(120
|
)
|
|
224
|
|
||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(2,422
|
)
|
|
(2,422
|
)
|
|
—
|
|
|
(2,422
|
)
|
||||||
|
At October 3, 2014
|
$
|
(672
|
)
|
|
$
|
(293
|
)
|
|
$
|
12,530
|
|
|
$
|
11,565
|
|
|
$
|
485
|
|
|
$
|
12,050
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At June 28, 2013
|
$
|
(365
|
)
|
|
$
|
178
|
|
|
$
|
10,999
|
|
|
$
|
10,812
|
|
|
$
|
338
|
|
|
$
|
11,150
|
|
|
Unrealized loss on cash flow hedges
|
—
|
|
|
(419
|
)
|
|
—
|
|
|
(419
|
)
|
|
147
|
|
|
(272
|
)
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(346
|
)
|
|
—
|
|
|
(346
|
)
|
|
121
|
|
|
(225
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
|
(51
|
)
|
|
94
|
|
||||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
3,579
|
|
|
3,579
|
|
|
—
|
|
|
3,579
|
|
||||||
|
At September 27, 2013
|
$
|
(365
|
)
|
|
$
|
(442
|
)
|
|
$
|
14,578
|
|
|
$
|
13,771
|
|
|
$
|
555
|
|
|
$
|
14,326
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At December 28, 2012
|
$
|
(962
|
)
|
|
$
|
120
|
|
|
$
|
13,431
|
|
|
$
|
12,589
|
|
|
$
|
358
|
|
|
$
|
12,947
|
|
|
Unrealized gain on cash flow hedges
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(908
|
)
|
|
—
|
|
|
(908
|
)
|
|
318
|
|
|
(590
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|
(120
|
)
|
|
224
|
|
||||||
|
Net defined benefit plan gain (Note 7)
|
597
|
|
|
—
|
|
|
—
|
|
|
597
|
|
|
—
|
|
|
597
|
|
||||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
1,147
|
|
|
1,147
|
|
|
—
|
|
|
1,147
|
|
||||||
|
At September 27, 2013
|
$
|
(365
|
)
|
|
$
|
(442
|
)
|
|
$
|
14,578
|
|
|
$
|
13,771
|
|
|
$
|
555
|
|
|
$
|
14,326
|
|
|
|
Nine Months Ended
|
||
|
|
September 27, 2013
|
||
|
Net gain occurring during the period
|
$
|
(171
|
)
|
|
Amortization of losses
|
(581
|
)
|
|
|
Prior service cost
|
155
|
|
|
|
Pre-tax adjustment
|
(597
|
)
|
|
|
Taxes
|
—
|
|
|
|
Net gain
|
$
|
(597
|
)
|
|
14.
|
FAIR VALUE MEASUREMENTS
|
|
At January 3, 2014
|
$
|
840
|
|
|
Fair value adjustments
|
(750
|
)
|
|
|
At October 3, 2014
|
$
|
90
|
|
|
Contingent Consideration Liability
|
|
Fair Value at October 3, 2014
|
|
Valuation Technique
|
|
Unobservable Inputs
|
||||||
|
Development milestone
|
|
$
|
90
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
20
|
%
|
|
|
|
|
|
|
|
|
Projected year of payment
|
|
2015
|
|
|||
|
|
|
|
|
|
|
Probability weighted payment amount
|
|
$
|
100
|
|
||
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
At
October 3, |
|
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Description
|
|
2014
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts (Note 11)
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
Interest rate swap (Note 6)
|
|
191
|
|
|
—
|
|
|
191
|
|
|
—
|
|
||||
|
Accrued contingent consideration (Note 14)
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||
|
15.
|
BUSINESS SEGMENT, GEOGRAPHIC AND CONCENTRATION RISK INFORMATION
|
|
•
|
Cardiac/Neuromodulation:
Products include batteries, capacitors, filtered and unfiltered feed-throughs, engineered components, implantable stimulation leads, and enclosures used in implantable medical devices.
|
|
•
|
Orthopaedic:
Products include hip and shoulder joint reconstruction implants, bone plates and spinal devices, and instruments and delivery systems used in hip and knee replacement, trauma fixation, and spinal surgeries.
|
|
•
|
Portable Medical:
Products include batteries, chargers and power supplies for a wide range of medical devices including automated external defibrillators, portable oxygen concentrators, ventilators, and powered surgical tools.
|
|
•
|
Vascular:
Products include introducers, medical coatings, steerable sheaths, and catheters that deliver therapies for various markets such as coronary and neurovascular disease, peripheral vascular disease, interventional radiology, vascular access, atrial fibrillation, and interventional cardiology, plus products for medical imaging and pharmaceutical delivery.
|
|
•
|
Energy, Military, and Environmental (“EME”):
Products include primary and rechargeable batteries and battery packs for demanding applications such as down hole drilling tools.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Sales:
|
|
|
|
|
|
|
|
||||||||
|
Greatbatch Medical
|
|
|
|
|
|
|
|
||||||||
|
Cardiac/Neuromodulation
|
$
|
85,618
|
|
|
$
|
86,302
|
|
|
$
|
252,403
|
|
|
$
|
240,003
|
|
|
Orthopaedic
|
32,489
|
|
|
30,079
|
|
|
106,785
|
|
|
92,043
|
|
||||
|
Portable Medical
|
17,199
|
|
|
19,320
|
|
|
53,139
|
|
|
60,376
|
|
||||
|
Vascular
|
14,903
|
|
|
12,279
|
|
|
43,210
|
|
|
35,152
|
|
||||
|
Energy, Military, Environmental
|
19,016
|
|
|
19,072
|
|
|
58,499
|
|
|
57,594
|
|
||||
|
Total Greatbatch Medical
|
169,225
|
|
|
167,052
|
|
|
514,036
|
|
|
485,168
|
|
||||
|
QiG
|
2,474
|
|
|
678
|
|
|
4,025
|
|
|
2,158
|
|
||||
|
Total sales
|
$
|
171,699
|
|
|
$
|
167,730
|
|
|
$
|
518,061
|
|
|
$
|
487,326
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Segment income from operations:
|
|
|
|
|
|
|
|
||||||||
|
Greatbatch Medical
|
$
|
31,121
|
|
|
$
|
28,236
|
|
|
$
|
98,688
|
|
|
$
|
84,596
|
|
|
QiG
|
(6,796
|
)
|
|
(6,946
|
)
|
|
(18,882
|
)
|
|
(21,679
|
)
|
||||
|
Total segment income from operations
|
24,325
|
|
|
21,290
|
|
|
79,806
|
|
|
62,917
|
|
||||
|
Unallocated operating expenses
|
(8,142
|
)
|
|
(4,288
|
)
|
|
(21,560
|
)
|
|
(14,441
|
)
|
||||
|
Operating income as reported
|
16,183
|
|
|
17,002
|
|
|
58,246
|
|
|
48,476
|
|
||||
|
Unallocated other income (expense)
|
2,717
|
|
|
(1,458
|
)
|
|
847
|
|
|
(10,855
|
)
|
||||
|
Income before provision for income taxes
|
$
|
18,900
|
|
|
$
|
15,544
|
|
|
$
|
59,093
|
|
|
$
|
37,621
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Sales by geographic area:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
76,330
|
|
|
$
|
81,736
|
|
|
$
|
235,203
|
|
|
$
|
242,304
|
|
|
Non-Domestic locations:
|
|
|
|
|
|
|
|
||||||||
|
Puerto Rico
|
34,581
|
|
|
31,936
|
|
|
101,064
|
|
|
87,592
|
|
||||
|
Belgium
|
13,722
|
|
|
14,947
|
|
|
47,351
|
|
|
49,895
|
|
||||
|
Rest of world
|
47,066
|
|
|
39,111
|
|
|
134,443
|
|
|
107,535
|
|
||||
|
Total sales
|
$
|
171,699
|
|
|
$
|
167,730
|
|
|
$
|
518,061
|
|
|
$
|
487,326
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||
|
Customer A
|
19
|
%
|
|
21
|
%
|
|
19
|
%
|
|
20
|
%
|
|
Customer B
|
15
|
%
|
|
16
|
%
|
|
16
|
%
|
|
16
|
%
|
|
Customer C
|
11
|
%
|
|
11
|
%
|
|
12
|
%
|
|
13
|
%
|
|
Total
|
45
|
%
|
|
48
|
%
|
|
47
|
%
|
|
49
|
%
|
|
|
As of
|
||||||
|
|
October 3, 2014
|
|
January 3, 2014
|
||||
|
United States
|
$
|
113,310
|
|
|
$
|
116,484
|
|
|
Rest of world
|
29,026
|
|
|
29,289
|
|
||
|
Total
|
$
|
142,336
|
|
|
$
|
145,773
|
|
|
16.
|
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
Greatbatch
Medical
|
|
QiG
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||||||
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
||||||||||||||||
|
Sales
|
$
|
169,225
|
|
|
$
|
167,052
|
|
|
$
|
2,474
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171,699
|
|
|
$
|
167,730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating income (loss) as reported
|
$
|
31,121
|
|
|
$
|
28,236
|
|
|
$
|
(6,796
|
)
|
|
$
|
(6,946
|
)
|
|
$
|
(8,142
|
)
|
|
$
|
(4,288
|
)
|
|
$
|
16,183
|
|
|
$
|
17,002
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Inventory step-up amortization (COS)
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
||||||||
|
Medical device DVT expenses (RD&E)
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
||||||||
|
Consolidation and optimization costs
|
3,116
|
|
|
3,286
|
|
|
613
|
|
|
80
|
|
|
23
|
|
|
199
|
|
|
3,752
|
|
|
3,565
|
|
||||||||
|
Acquisition and integration (income) expenses
|
49
|
|
|
18
|
|
|
(128
|
)
|
|
(540
|
)
|
|
212
|
|
|
—
|
|
|
133
|
|
|
(522
|
)
|
||||||||
|
Asset dispositions, severance and other
|
276
|
|
|
31
|
|
|
606
|
|
|
426
|
|
|
1,409
|
|
|
—
|
|
|
2,291
|
|
|
457
|
|
||||||||
|
Adjusted operating income (loss)
|
$
|
34,562
|
|
|
$
|
31,571
|
|
|
$
|
(5,618
|
)
|
|
$
|
(5,470
|
)
|
|
$
|
(6,498
|
)
|
|
$
|
(4,089
|
)
|
|
$
|
22,446
|
|
|
$
|
22,012
|
|
|
Adjusted operating margin
|
20.4
|
%
|
|
18.9
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
13.1
|
%
|
|
13.1
|
%
|
||||||||
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||||
|
|
Greatbatch
Medical
|
|
QiG
|
|
Unallocated
|
|
Total
|
||||||||||||||||||||||||
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
|
Oct. 3, 2014
|
|
Sept. 27, 2013
|
||||||||||||||||
|
Sales
|
$
|
514,036
|
|
|
$
|
485,168
|
|
|
$
|
4,025
|
|
|
$
|
2,158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
518,061
|
|
|
$
|
487,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating income (loss) as reported
|
$
|
98,688
|
|
|
$
|
84,596
|
|
|
$
|
(18,882
|
)
|
|
$
|
(21,679
|
)
|
|
$
|
(21,560
|
)
|
|
$
|
(14,441
|
)
|
|
$
|
58,246
|
|
|
$
|
48,476
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Inventory step-up amortization (COS)
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
||||||||
|
Medical device DVT expenses (RD&E)
(a)
|
|
|
|
—
|
|
|
|
|
|
4,479
|
|
|
|
|
|
—
|
|
|
—
|
|
|
4,479
|
|
||||||||
|
Consolidation and optimization costs
|
6,036
|
|
|
9,237
|
|
|
679
|
|
|
80
|
|
|
255
|
|
|
1,018
|
|
|
6,970
|
|
|
10,335
|
|
||||||||
|
Acquisition and integration (income) expenses
|
79
|
|
|
89
|
|
|
(731
|
)
|
|
(430
|
)
|
|
404
|
|
|
1
|
|
|
(248
|
)
|
|
(340
|
)
|
||||||||
|
Asset dispositions, severance and other
|
269
|
|
|
139
|
|
|
606
|
|
|
426
|
|
|
2,626
|
|
|
—
|
|
|
3,501
|
|
|
565
|
|
||||||||
|
Adjusted operating income (loss)
|
$
|
105,072
|
|
|
$
|
94,061
|
|
|
$
|
(18,241
|
)
|
|
$
|
(17,124
|
)
|
|
$
|
(18,275
|
)
|
|
$
|
(13,422
|
)
|
|
$
|
68,556
|
|
|
$
|
63,515
|
|
|
Adjusted operating margin
|
20.4
|
%
|
|
19.4
|
%
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
13.2
|
%
|
|
13.0
|
%
|
||||||||
|
•
|
A 4% increase in gross profit driven primarily by higher sales volumes and the CCC acquisition. Additionally, in comparison to the prior year third quarter, gross profit as a percentage of sales increased 50 basis points due to production efficiencies and higher margin sales mix, which more than offset the impact of contractual price concessions granted to our customers in exchange for long-term agreements;
|
|
•
|
A 3% increase in selling, general, and administrative (“SG&A”) expenses primarily attributable to the CCC acquisition. This quarter over quarter increase also reflects the impact of the investments we have made in sales and marketing, as well as higher legal fees, which includes intellectual property related costs. The impact of these increases was almost entirely offset by our various consolidation initiatives, including our operating unit realignment in the second quarter of 2013;
|
|
•
|
A 1% decrease in our net research, development and engineering (“RD&E”) costs as lower DVT costs incurred in connection with the development of Algovita, was partially offset by higher performance-based compensation in connection with the achievement of certain Algovita milestones, and a higher rate of spend on the other QiG medical device projects. Note that for 2013, we excluded DVT costs from adjusted operating income; and
|
|
•
|
The decrease in GAAP operating income for the third quarter of 2014 in comparison to 2013 was also due to a higher level of net other operating expenses incurred in connection with our 2014 investments in capacity and capabilities, offset by lower costs incurred in connection with our orthopaedic facility optimization initiative and 2013 operating unit realignment. See "Cost Savings and Consolidation Initiatives" section for further description of these projects.
|
|
•
|
An 8% increase in gross profit driven primarily by higher sales volumes. Additionally, in comparison to the first nine months of the prior year, gross profit as a percentage of sales increased 40 basis points due to production efficiencies and higher margin sales mix, which more than offset the impact of contractual price concessions granted to our customers in exchange for long-term agreements;
|
|
•
|
A 3% increase in SG&A expenses primarily attributable to our increased investments in sales and marketing and increased legal fees, which includes intellectual property related costs, partially offset by cost savings realized in connection with our operating unit realignment in the second quarter of 2013; and
|
|
•
|
A 3% increase in our net RD&E costs primarily attributable to lower customer cost reimbursements due to the timing of achievement of milestones on various projects. Additionally, lower DVT costs were offset by higher costs incurred in connection with the development of our next generation cardiac products (i.e. batteries, capacitors, filtered feedthroughs) and performance-based compensation in connection with the achievement of certain Algovita milestones. Note that for 2013, we excluded DVT costs from adjusted operating income.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
||||||||||||||||
|
Net income as reported
|
$
|
14,012
|
|
|
$
|
0.54
|
|
|
$
|
11,071
|
|
|
$
|
0.44
|
|
|
$
|
41,282
|
|
|
$
|
1.60
|
|
|
$
|
26,486
|
|
|
$
|
1.06
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Inventory step-up amortization (COS)
(a)
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Medical device DVT expenses (RD&E)
(a)
|
—
|
|
|
—
|
|
|
981
|
|
|
0.04
|
|
|
—
|
|
|
—
|
|
|
2,911
|
|
|
0.12
|
|
||||||||
|
Consolidation and optimization costs
(a)
|
2,508
|
|
|
0.10
|
|
|
2,453
|
|
|
0.10
|
|
|
3,763
|
|
|
0.15
|
|
|
7,749
|
|
|
0.31
|
|
||||||||
|
Acquisition and integration (income) expenses
(a)
|
87
|
|
|
—
|
|
|
(339
|
)
|
|
(0.01
|
)
|
|
(161
|
)
|
|
(0.01
|
)
|
|
(221
|
)
|
|
(0.01
|
)
|
||||||||
|
Asset dispositions, severance and other
(a)
|
1,489
|
|
|
0.06
|
|
|
298
|
|
|
0.01
|
|
|
2,276
|
|
|
0.09
|
|
|
389
|
|
|
0.02
|
|
||||||||
|
(Gain) loss on cost and equity method investments, net
(a)(b)
|
(2,044
|
)
|
|
(0.08
|
)
|
|
10
|
|
|
—
|
|
|
(2,551
|
)
|
|
(0.10
|
)
|
|
408
|
|
|
0.02
|
|
||||||||
|
CSN conversion option discount and deferred fee accelerated amortization
(a)(c)
|
—
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,007
|
|
|
0.12
|
|
||||||||
|
R&D Tax Credit
(d)
|
400
|
|
|
0.02
|
|
|
(100
|
)
|
|
—
|
|
|
1,200
|
|
|
0.05
|
|
|
(1,600
|
)
|
|
(0.06
|
)
|
||||||||
|
Adjusted net income and diluted EPS
(e)
|
$
|
16,509
|
|
|
$
|
0.64
|
|
|
$
|
14,475
|
|
|
$
|
0.57
|
|
|
$
|
45,866
|
|
|
$
|
1.77
|
|
|
$
|
39,129
|
|
|
$
|
1.56
|
|
|
Adjusted diluted weighted average shares
|
25,923
|
|
|
|
|
25,188
|
|
|
|
|
25,850
|
|
|
|
|
25,017
|
|
|
|
||||||||||||
|
(a)
|
Net of tax amounts computed using a 35% tax rate for all non-Swiss items and a 0% tax rate for Swiss items for both the 2014 and 2013 periods.
|
|
(b)
|
Pre-tax amount is a gain of $3.1 million and $3.9 million for the 2014 quarter and year-to-date periods, respectively, and a loss of $16 thousand and $628 thousand for the 2013 quarter and year-to-date periods, respectively.
|
|
(c)
|
Pre-tax amount is $156 thousand and $4.6 million for the 2013 quarter and year-to-date periods, respectively.
|
|
(d)
|
The Federal R&D tax credit has not yet been extended for 2014. The 2014 amount assumes that the tax credit will be enacted for the full year 2014. The 2013 amount relates to the 2012 portion of the R&D tax credit which was reinstated in the first quarter of 2013 retroactive to the beginning of 2012. As required, the impact of the R&D tax credit relating to 2012 was recognized in the first quarter of 2013.
|
|
(e)
|
The per share data in this table has been rounded to the nearest $0.01 and therefore may not sum to the total.
|
|
•
|
Lower interest expense as a result of lower interest rates paid on our long-term debt due to the repayment of our convertible subordinated debt with availability under our Credit Facility in the first quarter of 2013;
|
|
•
|
During the third quarter of 2014, we sold one of our cost method investments, which resulted in a pre-tax gain of $3.2 million. Additionally during the third quarter of 2014, we recognized $0.7 million of foreign currency exchange gains due to the strengthening of the U.S. dollar relative to the Euro. For the year-to-date period, we recognized $3.9 million of income realized on our cost and equity method investments and $0.4 million of income related to foreign currency exchange rate fluctuations. Gains/losses on our cost and equity method investments are excluded from adjusted amounts.
|
|
•
|
The changes in the GAAP effective tax rate between the 2014 third quarter and year-to-date periods in comparison to the same periods of 2013 were primarily due to the timing of the Federal R&D tax credit, as well as the 2014 periods having higher income in lower tax rate jurisdictions. The Federal R&D tax credit expired at the end of 2013 and has not yet been extended for 2014. Additionally, we recognized the full year 2012 R&D tax credit in the first quarter of 2013 as the credit was reinstated, retroactive to the beginning of 2012, in that period.
|
|
•
|
An increase in weighted average diluted shares outstanding for the third quarter and first nine months of 2014 versus the same periods of 2013 as a result of the increase in our stock price during those respective periods. This increase reduced the 2014 third quarter diluted EPS by $0.02 and $0.05 per share on both a GAAP and adjusted basis and $0.05 and $0.06 per share on a GAAP and adjusted basis, respectively, for the 2014 year-to-date period.
|
|
Product Line
|
|
Product Development Opportunities
|
|
Cardiac/ Neuromodulation
|
|
Developing next generation technology programs including Gen 2 Q
HR
battery, next generation filtered feedthroughs, and high voltage capacitors.
|
|
|
|
|
|
Orthopaedic
|
|
Developing single use instruments and a suite of reusable bone preparation instruments with an emphasis on increased efficacy and longer life.
|
|
|
|
|
|
Portable Medical
|
|
Developing wireless power solutions for the surgical tool marketplace.
|
|
|
|
|
|
Vascular
|
|
Developing introducer technologies to expand into new clinical markets, as well as line extensions for current introducer platforms to better serve existing clinical markets and customers.
|
|
|
|
|
|
EME
|
|
Developing wide range temperature battery packs.
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||||||||||||||
|
|
Oct. 3,
|
|
Sept. 27,
|
|
Change
|
|
Oct. 3,
|
|
Sept. 27,
|
|
Change
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
2014
|
|
2013
|
|
$
|
|
%
|
||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Greatbatch Medical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cardiac/Neuromodulation
|
$
|
85,618
|
|
|
$
|
86,302
|
|
|
$
|
(684
|
)
|
|
(1
|
)%
|
|
$
|
252,403
|
|
|
$
|
240,003
|
|
|
$
|
12,400
|
|
|
5
|
%
|
|
Orthopaedic
|
32,489
|
|
|
30,079
|
|
|
2,410
|
|
|
8
|
%
|
|
106,785
|
|
|
92,043
|
|
|
14,742
|
|
|
16
|
%
|
||||||
|
Portable Medical
|
17,199
|
|
|
19,320
|
|
|
(2,121
|
)
|
|
(11
|
)%
|
|
53,139
|
|
|
60,376
|
|
|
(7,237
|
)
|
|
(12
|
)%
|
||||||
|
Vascular
|
14,903
|
|
|
12,279
|
|
|
2,624
|
|
|
21
|
%
|
|
43,210
|
|
|
35,152
|
|
|
8,058
|
|
|
23
|
%
|
||||||
|
Energy, Military, Environmental
|
19,016
|
|
|
19,072
|
|
|
(56
|
)
|
|
—
|
%
|
|
58,499
|
|
|
57,594
|
|
|
905
|
|
|
2
|
%
|
||||||
|
Total Greatbatch Medical
|
169,225
|
|
|
167,052
|
|
|
2,173
|
|
|
1
|
%
|
|
514,036
|
|
|
485,168
|
|
|
28,868
|
|
|
6
|
%
|
||||||
|
QiG
|
2,474
|
|
|
678
|
|
|
1,796
|
|
|
265
|
%
|
|
4,025
|
|
|
2,158
|
|
|
1,867
|
|
|
87
|
%
|
||||||
|
Total sales
|
171,699
|
|
|
167,730
|
|
|
3,969
|
|
|
2
|
%
|
|
518,061
|
|
|
487,326
|
|
|
30,735
|
|
|
6
|
%
|
||||||
|
Cost of sales
|
113,581
|
|
|
111,853
|
|
|
1,728
|
|
|
2
|
%
|
|
343,877
|
|
|
325,398
|
|
|
18,479
|
|
|
6
|
%
|
||||||
|
Gross profit
|
58,118
|
|
|
55,877
|
|
|
2,241
|
|
|
4
|
%
|
|
174,184
|
|
|
161,928
|
|
|
12,256
|
|
|
8
|
%
|
||||||
|
Gross profit as a % of sales
|
33.8
|
%
|
|
33.3
|
%
|
|
|
|
|
|
33.6
|
%
|
|
33.2
|
%
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses (SG&A)
|
22,121
|
|
|
21,569
|
|
|
552
|
|
|
3
|
%
|
|
65,753
|
|
|
63,909
|
|
|
1,844
|
|
|
3
|
%
|
||||||
|
SG&A as a % of sales
|
12.9
|
%
|
|
12.9
|
%
|
|
|
|
|
|
12.7
|
%
|
|
13.1
|
%
|
|
|
|
|
||||||||||
|
Research, development and engineering costs, net (RD&E)
|
13,638
|
|
|
13,806
|
|
|
(168
|
)
|
|
(1
|
)%
|
|
39,962
|
|
|
38,983
|
|
|
979
|
|
|
3
|
%
|
||||||
|
RD&E as a % of sales
|
7.9
|
%
|
|
8.2
|
%
|
|
|
|
|
|
7.7
|
%
|
|
8.0
|
%
|
|
|
|
|
||||||||||
|
Other operating expenses, net
|
6,176
|
|
|
3,500
|
|
|
2,676
|
|
|
76
|
%
|
|
10,223
|
|
|
10,560
|
|
|
(337
|
)
|
|
(3
|
)%
|
||||||
|
Operating income
|
16,183
|
|
|
17,002
|
|
|
(819
|
)
|
|
(5
|
)%
|
|
58,246
|
|
|
48,476
|
|
|
9,770
|
|
|
20
|
%
|
||||||
|
Operating margin
|
9.4
|
%
|
|
10.1
|
%
|
|
|
|
|
|
11.2
|
%
|
|
9.9
|
%
|
|
|
|
|
||||||||||
|
Interest expense
|
1,051
|
|
|
1,515
|
|
|
(464
|
)
|
|
(31
|
)%
|
|
3,208
|
|
|
9,948
|
|
|
(6,740
|
)
|
|
(68
|
)%
|
||||||
|
Other (income) expense, net
|
(3,768
|
)
|
|
(57
|
)
|
|
(3,711
|
)
|
|
NA
|
|
|
(4,055
|
)
|
|
907
|
|
|
(4,962
|
)
|
|
NA
|
|||||||
|
Provision for income taxes
|
4,888
|
|
|
4,473
|
|
|
415
|
|
|
9
|
%
|
|
17,811
|
|
|
11,135
|
|
|
6,676
|
|
|
60
|
%
|
||||||
|
Effective tax rate
|
25.9
|
%
|
|
28.8
|
%
|
|
|
|
|
|
30.1
|
%
|
|
29.6
|
%
|
|
|
|
|
||||||||||
|
Net income
|
$
|
14,012
|
|
|
$
|
11,071
|
|
|
$
|
2,941
|
|
|
27
|
%
|
|
$
|
41,282
|
|
|
$
|
26,486
|
|
|
$
|
14,796
|
|
|
56
|
%
|
|
Net margin
|
8.2
|
%
|
|
6.6
|
%
|
|
|
|
|
|
8.0
|
%
|
|
5.4
|
%
|
|
|
|
|
||||||||||
|
Diluted earnings per share
|
$
|
0.54
|
|
|
$
|
0.44
|
|
|
$
|
0.10
|
|
|
23
|
%
|
|
$
|
1.60
|
|
|
$
|
1.06
|
|
|
$
|
0.54
|
|
|
51
|
%
|
|
|
Change From
Prior Year
|
||||
|
|
Three
Months
|
|
Nine
Months
|
||
|
Performance-based compensation
(a)
|
0.6
|
%
|
|
0.2
|
%
|
|
Production efficiencies, volume and mix
(b)
|
1.0
|
%
|
|
1.4
|
%
|
|
Impact of acquisition
(c)
|
0.1
|
%
|
|
—
|
%
|
|
Price
(d)
|
(1.0
|
)%
|
|
(1.0
|
)%
|
|
Other
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|
Total percentage point change to gross profit as a percentage of sales
|
0.5
|
%
|
|
0.4
|
%
|
|
(a)
|
Amount represents the change in performance-based compensation versus the prior year period and is recorded based upon the actual results achieved.
|
|
(b)
|
Our gross profit percentage benefited from production efficiencies gained at our manufacturing facilities as a result of our various lean and supply chain initiatives, as well as higher production volumes due to increased sales. Additionally, our gross profit percentage benefited from an increase in mix of higher margin sales in comparison to the prior year.
|
|
(c)
|
Amounts represent the impact to our gross profit percentage related to the acquisition of CCC in August 2014.
|
|
(d)
|
Our gross profit percentage was negatively impacted by contractual price concessions to our larger OEM customers, which were given in exchange for long-term contracts and volume commitments.
|
|
|
Change From
Prior Year
|
||||||
|
|
Three
Months
|
|
Nine
Months
|
||||
|
Selling and marketing
(a)
|
$
|
1,060
|
|
|
$
|
3,510
|
|
|
Performance-based compensation
(b)
|
(1,045
|
)
|
|
(1,245
|
)
|
||
|
Legal fees
(c)
|
866
|
|
|
2,133
|
|
||
|
G&A personnel costs
(d)
|
107
|
|
|
(2,050
|
)
|
||
|
Impact of acquisition
(e)
|
314
|
|
|
314
|
|
||
|
Other
|
(750
|
)
|
|
(818
|
)
|
||
|
Net increase in SG&A
|
$
|
552
|
|
|
$
|
1,844
|
|
|
(a)
|
Amount represents the incremental SG&A expenses related to our strategic initiative to increase selling and marketing resources to drive core business growth and sustain a pipeline in order to achieve our 5% or better organic revenue growth performance goal.
|
|
(b)
|
Amount represents the change in performance-based compensation versus the prior year and is recorded based upon the actual results achieved.
|
|
(c)
|
Amount represents the increase in legal costs compared to the prior year and includes higher intellectual property related costs, as well as other corporate initiatives.
|
|
(d)
|
Year-to-date amount represents lower G&A personnel costs incurred during 2014 in comparison to the prior year and is primarily a result of our various consolidation initiatives including our operating unit realignment that occurred during the second half of 2013. Quarter-to-date amounts are consistent with the prior year period.
|
|
(e)
|
Amounts represent the incremental SG&A expenses related to the acquisition of CCC in August 2014.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
Research, development, and engineering costs
|
$
|
15,303
|
|
|
$
|
15,817
|
|
|
$
|
45,837
|
|
|
$
|
46,163
|
|
|
Less cost reimbursements
|
(1,665
|
)
|
|
(2,011
|
)
|
|
(5,875
|
)
|
|
(7,180
|
)
|
||||
|
Total RD&E, net
|
$
|
13,638
|
|
|
$
|
13,806
|
|
|
$
|
39,962
|
|
|
$
|
38,983
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 3, 2014
|
|
September 27, 2013
|
|
October 3, 2014
|
|
September 27, 2013
|
||||||||
|
2014 investments in capacity and capabilities
(a)
|
2,787
|
|
|
—
|
|
|
5,005
|
|
|
—
|
|
||||
|
2013 operating unit realignment
(a)
|
(31
|
)
|
|
2,214
|
|
|
1,004
|
|
|
3,066
|
|
||||
|
Orthopaedic facility optimization costs
(a)
|
996
|
|
|
1,420
|
|
|
1,032
|
|
|
6,723
|
|
||||
|
Medical device facility optimization
(a)
|
—
|
|
|
52
|
|
|
11
|
|
|
282
|
|
||||
|
ERP system upgrade (income) costs
(a)
|
—
|
|
|
(121
|
)
|
|
(82
|
)
|
|
264
|
|
||||
|
Acquisition and integration (income) costs
(b)
|
133
|
|
|
(522
|
)
|
|
(248
|
)
|
|
(340
|
)
|
||||
|
Asset dispositions, severance and other
(c)
|
2,291
|
|
|
457
|
|
|
3,501
|
|
|
565
|
|
||||
|
Total other operating expenses, net
|
$
|
6,176
|
|
|
$
|
3,500
|
|
|
$
|
10,223
|
|
|
$
|
10,560
|
|
|
(a)
|
Refer to “Cost Savings and Consolidation Initiatives” section of this Item and Note 9 “Other Operating Expenses, Net” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for disclosures related to the timing and level of remaining expenditures for these initiatives.
|
|
(b)
|
During 2014 and 2013, we recognized (income) costs related to the integration of Micro Power Electronics, Inc., NeuroNexus, and CCC. These expenses (income) were primarily for retention bonuses, travel costs in connection with integration efforts, training, severance, and the change in fair value of the contingent consideration recorded in connection with the NeuroNexus acquisition. Refer to Note 14 “Fair Value Measurements” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for disclosures related to the change in fair value of the contingent consideration.
|
|
(c)
|
During 2014 and 2013, we recorded charges in connection with
various asset disposals and write-downs. During the third quarter of 2014, we also incurred $0.8 million of expense related to the separation of the Company's Senior Vice President, Human Resources. During the first three quarters of 2014, the Company recorded charges in connection with its business reorganization to align its contract manufacturing operations, which is expected to product tax savings over the long-term. Costs incurred primarily relate to consulting and IT development, which are expected to be completed by the end of 2014.
|
|
|
As of
|
||||||
|
(Dollars in thousands)
|
October 3, 2014
|
|
January 3, 2014
|
||||
|
Cash and cash equivalents
|
$
|
61,582
|
|
|
$
|
35,465
|
|
|
Working capital
|
$
|
236,976
|
|
|
$
|
190,731
|
|
|
Current ratio
|
3.63
|
|
|
3.08
|
|
||
|
•
|
future sales, expenses and profitability;
|
|
•
|
the future development and expected growth of our business and industry;
|
|
•
|
our ability to successfully execute our business model and our business strategy;
|
|
•
|
our ability to identify trends within our markets and to offer products and services that meet the changing needs of those markets; and
|
|
•
|
projected capital expenditures.
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Dated:
|
November 12, 2014
|
|
GREATBATCH, INC.
|
||
|
|
|
|
|
||
|
|
|
|
By
|
|
/s/ Thomas J. Hook
|
|
|
|
|
|
|
Thomas J. Hook
|
|
|
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
||
|
|
|
|
By
|
|
/s/ Michael Dinkins
|
|
|
|
|
|
|
Michael Dinkins
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
|
|
|
|
By
|
|
/s/ Thomas J. Mazza
|
|
|
|
|
|
|
Thomas J. Mazza
|
|
|
|
|
|
|
Vice President and Corporate Controller
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to our quarterly report on Form 10-Q for the period ended June 27, 2008).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our annual report on Form 10-K for the period ended January 1, 2010).
|
|
|
|
|
|
10.1*
|
|
Separation Agreement and Acknowledgement effective January 3, 2015 between Greatbatch, Inc. and Michelle Graham.
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Extension Definition Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|