These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
16-1531026
|
|
(State of
Incorporation)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
¨
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
ITEM 5.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
|
|
|
|
|
As of
|
||||||
|
|
October 2, 2015
|
|
January 2, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
68,594
|
|
|
$
|
76,824
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $1.3 million in 2015 and $1.4 million in 2014
|
108,278
|
|
|
124,953
|
|
||
|
Inventories
|
164,236
|
|
|
129,242
|
|
||
|
Refundable income taxes
|
3,447
|
|
|
1,716
|
|
||
|
Deferred income taxes
|
7,603
|
|
|
6,168
|
|
||
|
Prepaid expenses and other current assets
|
12,103
|
|
|
11,780
|
|
||
|
Total current assets
|
364,261
|
|
|
350,683
|
|
||
|
Property, plant and equipment, net
|
156,009
|
|
|
144,925
|
|
||
|
Amortizing intangible assets, net
|
55,329
|
|
|
65,337
|
|
||
|
Indefinite-lived intangible assets
|
20,288
|
|
|
20,288
|
|
||
|
Goodwill
|
354,139
|
|
|
354,393
|
|
||
|
Deferred income taxes
|
2,415
|
|
|
2,626
|
|
||
|
Other assets
|
31,181
|
|
|
17,757
|
|
||
|
Total assets
|
$
|
983,622
|
|
|
$
|
956,009
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
15,000
|
|
|
$
|
11,250
|
|
|
Accounts payable
|
56,277
|
|
|
46,436
|
|
||
|
Income taxes payable
|
2,567
|
|
|
2,003
|
|
||
|
Deferred income taxes
|
339
|
|
|
588
|
|
||
|
Accrued expenses
|
43,256
|
|
|
48,384
|
|
||
|
Total current liabilities
|
117,439
|
|
|
108,661
|
|
||
|
Long-term debt
|
165,000
|
|
|
176,250
|
|
||
|
Deferred income taxes
|
51,137
|
|
|
53,195
|
|
||
|
Other long-term liabilities
|
4,191
|
|
|
4,541
|
|
||
|
Total liabilities
|
337,767
|
|
|
342,647
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.001 par value, authorized 100,000,000 shares; no shares issued or outstanding in 2015 or 2014
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value, authorized 100,000,000 shares; 25,623,439 shares issued and 25,576,138 shares outstanding in 2015; 25,099,293 shares issued and 25,070,931 shares outstanding in 2014
|
26
|
|
|
25
|
|
||
|
Additional paid-in capital
|
383,691
|
|
|
366,073
|
|
||
|
Treasury stock, at cost, 47,301 shares in 2015 and 28,362 shares in 2014
|
(2,279
|
)
|
|
(1,307
|
)
|
||
|
Retained earnings
|
256,761
|
|
|
239,448
|
|
||
|
Accumulated other comprehensive income
|
7,656
|
|
|
9,123
|
|
||
|
Total stockholders’ equity
|
645,855
|
|
|
613,362
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
983,622
|
|
|
$
|
956,009
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Sales
|
$
|
146,637
|
|
|
$
|
171,699
|
|
|
$
|
482,847
|
|
|
$
|
518,061
|
|
|
Cost of sales
|
94,991
|
|
|
113,581
|
|
|
320,852
|
|
|
343,877
|
|
||||
|
Gross profit
|
51,646
|
|
|
58,118
|
|
|
161,995
|
|
|
174,184
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Selling, general and administrative expenses
|
22,308
|
|
|
22,121
|
|
|
69,021
|
|
|
65,753
|
|
||||
|
Research, development and engineering costs, net
|
14,299
|
|
|
13,638
|
|
|
39,907
|
|
|
39,962
|
|
||||
|
Other operating expenses, net
|
13,844
|
|
|
6,176
|
|
|
29,449
|
|
|
10,223
|
|
||||
|
Total operating expenses
|
50,451
|
|
|
41,935
|
|
|
138,377
|
|
|
115,938
|
|
||||
|
Operating income
|
1,195
|
|
|
16,183
|
|
|
23,618
|
|
|
58,246
|
|
||||
|
Interest expense, net
|
5,825
|
|
|
1,051
|
|
|
8,151
|
|
|
3,208
|
|
||||
|
Other income, net
|
(4,636
|
)
|
|
(3,768
|
)
|
|
(6,294
|
)
|
|
(4,055
|
)
|
||||
|
Income before provision (benefit) for income taxes
|
6
|
|
|
18,900
|
|
|
21,761
|
|
|
59,093
|
|
||||
|
Provision (benefit) for income taxes
|
(16
|
)
|
|
4,888
|
|
|
4,448
|
|
|
17,811
|
|
||||
|
Net income
|
$
|
22
|
|
|
$
|
14,012
|
|
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
—
|
|
|
$
|
0.56
|
|
|
$
|
0.68
|
|
|
$
|
1.67
|
|
|
Diluted
|
$
|
—
|
|
|
$
|
0.54
|
|
|
$
|
0.66
|
|
|
$
|
1.60
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
25,536
|
|
|
24,899
|
|
|
25,424
|
|
|
24,784
|
|
||||
|
Diluted
|
26,441
|
|
|
25,923
|
|
|
26,372
|
|
|
25,850
|
|
||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
22
|
|
|
$
|
14,012
|
|
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gain (loss)
|
144
|
|
|
(3,211
|
)
|
|
(1,467
|
)
|
|
(2,422
|
)
|
||||
|
Net change in cash flow hedges, net of tax
|
689
|
|
|
(49
|
)
|
|
—
|
|
|
114
|
|
||||
|
Other comprehensive income (loss)
|
833
|
|
|
(3,260
|
)
|
|
(1,467
|
)
|
|
(2,308
|
)
|
||||
|
Comprehensive income
|
$
|
855
|
|
|
$
|
10,752
|
|
|
$
|
15,846
|
|
|
$
|
38,974
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
26,941
|
|
|
27,943
|
|
||
|
Debt related amortization included in interest expense
|
5,368
|
|
|
580
|
|
||
|
Stock-based compensation
|
9,044
|
|
|
10,531
|
|
||
|
Other non-cash gains, net
|
(1,549
|
)
|
|
(7,191
|
)
|
||
|
Deferred income taxes
|
(3,614
|
)
|
|
(3,000
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
17,395
|
|
|
(8,460
|
)
|
||
|
Inventories
|
(34,992
|
)
|
|
(7,111
|
)
|
||
|
Prepaid expenses and other current assets
|
(1,371
|
)
|
|
(23
|
)
|
||
|
Accounts payable
|
3,347
|
|
|
(1,311
|
)
|
||
|
Accrued expenses
|
(5,823
|
)
|
|
(3,627
|
)
|
||
|
Income taxes
|
(1,074
|
)
|
|
5,070
|
|
||
|
Net cash provided by operating activities
|
30,985
|
|
|
54,683
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of property, plant and equipment
|
(31,307
|
)
|
|
(16,029
|
)
|
||
|
Proceeds from sale of orthopaedic product lines (Note 9)
|
—
|
|
|
2,655
|
|
||
|
(Purchase of) proceeds from sale of cost method investments
|
(6,300
|
)
|
|
4,306
|
|
||
|
Acquisitions, net of cash acquired (Note 2)
|
—
|
|
|
(15,801
|
)
|
||
|
Other investing activities
|
732
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(36,875
|
)
|
|
(24,869
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments of long-term debt
|
(7,500
|
)
|
|
(7,500
|
)
|
||
|
Issuance of common stock
|
5,988
|
|
|
5,705
|
|
||
|
Other financing activities
|
(318
|
)
|
|
(1,059
|
)
|
||
|
Net cash used in financing activities
|
(1,830
|
)
|
|
(2,854
|
)
|
||
|
Effect of foreign currency exchange rates on cash and cash equivalents
|
(510
|
)
|
|
(843
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(8,230
|
)
|
|
26,117
|
|
||
|
Cash and cash equivalents, beginning of period
|
76,824
|
|
|
35,465
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
68,594
|
|
|
$
|
61,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||||||
|
|
|
|
|
|
Additional
|
|
Treasury
|
|
|
|
Other
|
|
Total
|
||||||||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Stock
|
|
Retained
|
|
Comprehensive
|
|
Stockholders’
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Shares
|
|
Amount
|
|
Earnings
|
|
Income
|
|
Equity
|
||||||||||||||
|
At January 2, 2015
|
25,099
|
|
|
$
|
25
|
|
|
$
|
366,073
|
|
|
(28
|
)
|
|
$
|
(1,307
|
)
|
|
$
|
239,448
|
|
|
$
|
9,123
|
|
|
$
|
613,362
|
|
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
7,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,051
|
|
||||||
|
Net shares issued under stock incentive plans
|
524
|
|
|
1
|
|
|
10,115
|
|
|
(91
|
)
|
|
(4,440
|
)
|
|
—
|
|
|
—
|
|
|
5,676
|
|
||||||
|
Shares contributed to 401(k) Plan
|
—
|
|
|
—
|
|
|
452
|
|
|
72
|
|
|
3,468
|
|
|
—
|
|
|
—
|
|
|
3,920
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,313
|
|
|
—
|
|
|
17,313
|
|
||||||
|
Total other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,467
|
)
|
|
(1,467
|
)
|
||||||
|
At October 2, 2015
|
25,623
|
|
|
$
|
26
|
|
|
$
|
383,691
|
|
|
(47
|
)
|
|
$
|
(2,279
|
)
|
|
$
|
256,761
|
|
|
$
|
7,656
|
|
|
$
|
645,855
|
|
|
1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
ACQUISITION
|
|
Assets acquired
|
|
||
|
Current assets
|
$
|
10,670
|
|
|
Property, plant and equipment
|
1,131
|
|
|
|
Amortizing intangible assets
|
6,100
|
|
|
|
Goodwill
|
8,296
|
|
|
|
Total assets acquired
|
26,197
|
|
|
|
Liabilities assumed
|
|
||
|
Current liabilities
|
4,842
|
|
|
|
Deferred income taxes
|
1,590
|
|
|
|
Total liabilities assumed
|
6,432
|
|
|
|
Net assets acquired
|
$
|
19,765
|
|
|
Amortizing Intangible Assets
|
|
Fair
Value
Assigned
|
|
Weighted
Average
Amortization
Period (Years)
|
|
Weighted
Average
Discount
Rate
|
||
|
Technology
|
|
$
|
1,400
|
|
|
10
|
|
18%
|
|
Customer lists
|
|
4,600
|
|
|
10
|
|
18%
|
|
|
Trademarks and tradenames
|
|
100
|
|
|
2
|
|
18%
|
|
|
|
|
$
|
6,100
|
|
|
10
|
|
18%
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
October 3, 2014
|
|
October 3, 2014
|
||||
|
Sales
|
|
$
|
173,413
|
|
|
$
|
526,631
|
|
|
Net income
|
|
14,219
|
|
|
42,165
|
|
||
|
Earnings per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.57
|
|
|
$
|
1.70
|
|
|
Diluted
|
|
$
|
0.55
|
|
|
$
|
1.63
|
|
|
|
Nine Months Ended
|
||||||
|
(in thousands)
|
October 2, 2015
|
|
October 3, 2014
|
||||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Common stock contributed to 401(k) Plan
|
$
|
3,920
|
|
|
$
|
4,341
|
|
|
Property, plant and equipment purchases included in accounts payable
|
892
|
|
|
2,618
|
|
||
|
Deferred financing costs included in accounts payable
|
7,922
|
|
|
—
|
|
||
|
Acquisition of noncash assets
|
$
|
—
|
|
|
$
|
21,282
|
|
|
Liabilities assumed
|
$
|
—
|
|
|
$
|
5,464
|
|
|
4.
|
INVENTORIES
|
|
|
As of
|
||||||
|
|
October 2, 2015
|
|
January 2, 2015
|
||||
|
Raw materials
|
$
|
85,040
|
|
|
$
|
73,354
|
|
|
Work-in-process
|
52,101
|
|
|
38,930
|
|
||
|
Finished goods
|
27,095
|
|
|
16,958
|
|
||
|
Total
|
$
|
164,236
|
|
|
$
|
129,242
|
|
|
5.
|
INTANGIBLE ASSETS
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Foreign
Currency
Translation
|
|
Net
Carrying
Amount
|
||||||||
|
At October 2, 2015
|
|
|
|
|
|
|
|
||||||||
|
Purchased technology and patents
|
$
|
95,776
|
|
|
$
|
(80,429
|
)
|
|
$
|
1,966
|
|
|
$
|
17,313
|
|
|
Customer lists
|
72,857
|
|
|
(36,739
|
)
|
|
1,374
|
|
|
37,492
|
|
||||
|
Other
|
4,534
|
|
|
(4,813
|
)
|
|
803
|
|
|
524
|
|
||||
|
Total amortizing intangible assets
|
$
|
173,167
|
|
|
$
|
(121,981
|
)
|
|
$
|
4,143
|
|
|
$
|
55,329
|
|
|
At January 2, 2015
|
|
|
|
|
|
|
|
||||||||
|
Purchased technology and patents
|
$
|
95,776
|
|
|
$
|
(75,894
|
)
|
|
$
|
1,966
|
|
|
$
|
21,848
|
|
|
Customer lists
|
72,857
|
|
|
(31,460
|
)
|
|
1,374
|
|
|
42,771
|
|
||||
|
Other
|
4,534
|
|
|
(4,619
|
)
|
|
803
|
|
|
718
|
|
||||
|
Total amortizing intangible assets
|
$
|
173,167
|
|
|
$
|
(111,973
|
)
|
|
$
|
4,143
|
|
|
$
|
65,337
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Cost of sales
|
$
|
1,324
|
|
|
$
|
1,567
|
|
|
$
|
4,240
|
|
|
$
|
4,696
|
|
|
Selling, general and administrative expenses
|
1,831
|
|
|
1,756
|
|
|
5,474
|
|
|
5,190
|
|
||||
|
Research, development and engineering costs, net
|
88
|
|
|
164
|
|
|
294
|
|
|
565
|
|
||||
|
Total intangible asset amortization expense
|
$
|
3,243
|
|
|
$
|
3,487
|
|
|
$
|
10,008
|
|
|
$
|
10,451
|
|
|
|
Estimated
Amortization
Expense
|
||
|
Remainder of 2015
|
$
|
2,979
|
|
|
2016
|
10,795
|
|
|
|
2017
|
9,520
|
|
|
|
2018
|
7,114
|
|
|
|
2019
|
5,431
|
|
|
|
Thereafter
|
19,490
|
|
|
|
Total estimated amortization expense
|
$
|
55,329
|
|
|
|
Trademarks
and
Tradenames
|
||
|
At January 2, 2015
|
$
|
20,288
|
|
|
At October 2, 2015
|
$
|
20,288
|
|
|
|
Greatbatch Medical
|
|
QiG
|
|
Total
|
||||||
|
At January 2, 2015
|
$
|
304,297
|
|
|
$
|
50,096
|
|
|
$
|
354,393
|
|
|
Foreign currency translation
|
(254
|
)
|
|
—
|
|
|
(254
|
)
|
|||
|
At October 2, 2015
|
$
|
304,043
|
|
|
$
|
50,096
|
|
|
$
|
354,139
|
|
|
6.
|
|
|
|
As of
|
||||||
|
|
October 2, 2015
|
|
January 2, 2015
|
||||
|
Variable rate term loan
|
$
|
180,000
|
|
|
$
|
187,500
|
|
|
Revolving line of credit
|
—
|
|
|
—
|
|
||
|
Total debt
|
180,000
|
|
|
187,500
|
|
||
|
Less current portion of long-term debt
|
15,000
|
|
|
11,250
|
|
||
|
Total long-term debt
|
$
|
165,000
|
|
|
$
|
176,250
|
|
|
Instrument
|
|
Type of
Hedge
|
|
Notional
Amount
|
|
Start
Date
|
|
End
Date
|
|
Pay
Fixed
Rate
|
|
Current
Receive
Floating
Rate
|
|
Fair Value
|
|
Balance
Sheet Location
|
||||||
|
Interest rate swap
|
|
Cash flow
|
|
$
|
50,000
|
|
|
Feb 2013
|
|
Feb 2016
|
|
0.573
|
%
|
|
0.216
|
%
|
|
$
|
(64
|
)
|
|
Accrued Expenses
|
|
Interest rate swap
|
|
Cash flow
|
|
$
|
90,000
|
|
|
Feb 2015
|
|
Sept 2019
|
|
1.921
|
%
|
|
0.216
|
%
|
|
$
|
(2,724
|
)
|
|
Accrued Expenses
|
|
At January 2, 2015
|
$
|
3,087
|
|
|
Financing costs deferred
|
7,922
|
|
|
|
Amortization during the period
|
(2,580
|
)
|
|
|
At October 2, 2015
|
$
|
8,429
|
|
|
7.
|
BENEFIT PLANS
|
|
At January 2, 2015
|
$
|
2,406
|
|
|
Net defined benefit cost
|
309
|
|
|
|
Foreign currency translation
|
(157
|
)
|
|
|
At October 2, 2015
|
$
|
2,558
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Service cost
|
$
|
76
|
|
|
$
|
51
|
|
|
$
|
233
|
|
|
$
|
155
|
|
|
Interest cost
|
15
|
|
|
18
|
|
|
45
|
|
|
57
|
|
||||
|
Amortization of net loss
|
13
|
|
|
6
|
|
|
39
|
|
|
17
|
|
||||
|
Expected return on plan assets
|
(2
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||
|
Net defined benefit cost
|
$
|
102
|
|
|
$
|
75
|
|
|
$
|
309
|
|
|
$
|
229
|
|
|
8.
|
STOCK-BASED COMPENSATION
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Stock options
|
$
|
697
|
|
|
$
|
595
|
|
|
$
|
1,979
|
|
|
$
|
1,811
|
|
|
Restricted stock and restricted stock units
|
1,701
|
|
|
1,850
|
|
|
5,081
|
|
|
5,008
|
|
||||
|
401(k) Plan stock contribution
|
674
|
|
|
1,357
|
|
|
1,984
|
|
|
3,712
|
|
||||
|
Total stock-based compensation expense
|
$
|
3,072
|
|
|
$
|
3,802
|
|
|
$
|
9,044
|
|
|
$
|
10,531
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales
|
$
|
685
|
|
|
$
|
1,129
|
|
|
$
|
2,039
|
|
|
$
|
3,187
|
|
|
Selling, general and administrative expenses
|
1,981
|
|
|
1,951
|
|
|
5,890
|
|
|
5,872
|
|
||||
|
Research, development and engineering costs, net
|
361
|
|
|
429
|
|
|
1,070
|
|
|
1,179
|
|
||||
|
Other operating expenses
|
45
|
|
|
293
|
|
|
45
|
|
|
293
|
|
||||
|
Total stock-based compensation expense
|
$
|
3,072
|
|
|
$
|
3,802
|
|
|
$
|
9,044
|
|
|
$
|
10,531
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
||||
|
Weighted average fair value
|
$
|
12.18
|
|
|
$
|
16.43
|
|
|
Risk-free interest rate
|
1.55
|
%
|
|
1.73
|
%
|
||
|
Expected volatility
|
26
|
%
|
|
39
|
%
|
||
|
Expected life (in years)
|
5
|
|
|
5
|
|
||
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
||
|
|
Number of
Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Life
(In Years)
|
|
Aggregate
Intrinsic
Value
(In Millions)
|
|||||
|
Outstanding at January 2, 2015
|
1,590,337
|
|
|
$
|
25.17
|
|
|
|
|
|
||
|
Granted
|
301,547
|
|
|
49.20
|
|
|
|
|
|
|||
|
Exercised
|
(257,316
|
)
|
|
23.27
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(37,302
|
)
|
|
39.59
|
|
|
|
|
|
|||
|
Outstanding at October 2, 2015
|
1,597,266
|
|
|
$
|
29.67
|
|
|
6.1
|
|
$
|
45.9
|
|
|
Exercisable at October 2, 2015
|
1,165,675
|
|
|
$
|
24.56
|
|
|
5.1
|
|
$
|
39.5
|
|
|
|
Time-Vested
Activity
|
|
Weighted
Average
Fair Value
|
|||
|
Nonvested at January 2, 2015
|
67,832
|
|
|
$
|
36.22
|
|
|
Granted
|
42,497
|
|
|
49.52
|
|
|
|
Vested
|
(13,320
|
)
|
|
33.21
|
|
|
|
Forfeited
|
(11,084
|
)
|
|
31.55
|
|
|
|
Nonvested at October 2, 2015
|
85,925
|
|
|
$
|
43.86
|
|
|
|
Performance-
Vested
Activity
|
|
Weighted
Average
Fair Value
|
|||
|
Nonvested at January 2, 2015
|
716,163
|
|
|
$
|
19.57
|
|
|
Granted
|
179,940
|
|
|
32.92
|
|
|
|
Vested
|
(270,198
|
)
|
|
15.30
|
|
|
|
Forfeited
|
(40,713
|
)
|
|
25.99
|
|
|
|
Nonvested at October 2, 2015
|
585,192
|
|
|
$
|
25.20
|
|
|
9.
|
OTHER OPERATING EXPENSES, NET
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
2014 investments in capacity and capabilities
|
$
|
5,116
|
|
|
$
|
2,787
|
|
|
$
|
17,854
|
|
|
$
|
5,005
|
|
|
Orthopaedic optimization costs
|
357
|
|
|
996
|
|
|
1,348
|
|
|
1,032
|
|
||||
|
2013 operating unit realignment
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
1,004
|
|
||||
|
Other consolidation and optimization income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Acquisition and integration costs (income)
|
5,202
|
|
|
133
|
|
|
5,366
|
|
|
(248
|
)
|
||||
|
Asset dispositions, severance and other
|
3,169
|
|
|
2,291
|
|
|
4,881
|
|
|
3,501
|
|
||||
|
|
$
|
13,844
|
|
|
$
|
6,176
|
|
|
$
|
29,449
|
|
|
$
|
10,223
|
|
|
•
|
Functions performed at the Company’s facility in Plymouth, MN to manufacture catheters and introducers will transfer into the Company’s existing facility in Tijuana, Mexico. This initiative is expected to be substantially completed in the first half of 2016 and is dependent upon our customers’ validation and qualification of the transferred products.
|
|
•
|
Functions performed at the Company’s facilities in Beaverton, OR and Raynham, MA to manufacture products for the portable medical market will transfer to a new facility in Tijuana, Mexico. This initiative is expected to be substantially completed by the end of the first quarter of 2016 and is dependent upon our customers’ validation and qualification of the transferred products. Products currently manufactured at the Beaverton facility, which do not serve the portable medical market, are planned to transfer to the Company’s Raynham facility.
|
|
•
|
The design engineering responsibilities previously performed at the Company’s Cleveland, OH facility were transferred to the Company’s facilities in Minnesota in 2014.
|
|
•
|
Realignment of the Company’s commercial sales operations. This initiative builds upon the investment the Company made in its global sales and marketing function and is expected to be completed during 2015.
|
|
|
Severance and
Retention
|
|
Accelerated
Depreciation/Asset
Write-offs
|
|
Other
|
|
Total
|
||||||||
|
At January 2, 2015
|
$
|
1,163
|
|
|
$
|
—
|
|
|
$
|
1,066
|
|
|
$
|
2,229
|
|
|
Restructuring charges
|
2,469
|
|
|
235
|
|
|
15,150
|
|
|
17,854
|
|
||||
|
Write-offs
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
(235
|
)
|
||||
|
Cash payments
|
(1,650
|
)
|
|
—
|
|
|
(15,943
|
)
|
|
(17,593
|
)
|
||||
|
At October 2, 2015
|
$
|
1,982
|
|
|
$
|
—
|
|
|
$
|
273
|
|
|
$
|
2,255
|
|
|
•
|
Severance and retention: approximately
$11 million
;
|
|
•
|
Accelerated depreciation and asset write-offs: approximately
$13 million
; and
|
|
•
|
Other:
$21 million
–
$24 million
|
|
|
Severance
and
Retention
|
|
Accelerated
Depreciation/Asset
Write-offs
|
|
Other
|
|
Total
|
||||||||
|
At January 2, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
287
|
|
|
$
|
287
|
|
|
Restructuring charges
|
—
|
|
|
88
|
|
|
1,260
|
|
|
1,348
|
|
||||
|
Write-offs
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
(88
|
)
|
||||
|
Cash payments
|
—
|
|
|
—
|
|
|
(1,547
|
)
|
|
(1,547
|
)
|
||||
|
At October 2, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
10.
|
INCOME TAXES
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
At January 2, 2015
|
$
|
660
|
|
|
Additions to warranty reserve
|
790
|
|
|
|
Warranty claims paid
|
(216
|
)
|
|
|
At October 2, 2015
|
$
|
1,234
|
|
|
Remainder of 2015
|
$
|
1,546
|
|
|
2016
|
6,009
|
|
|
|
2017
|
3,924
|
|
|
|
2018
|
3,491
|
|
|
|
2019
|
3,418
|
|
|
|
Thereafter
|
13,938
|
|
|
|
Total estimated operating lease expense
|
$
|
32,326
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Addition (reduction) in cost of sales
|
$
|
562
|
|
|
$
|
(48
|
)
|
|
$
|
1,226
|
|
|
$
|
(204
|
)
|
|
Ineffective portion of change in fair value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Instrument
|
|
Type of
Hedge
|
|
Aggregate
Notional
Amount
|
|
Start
Date
|
|
End
Date
|
|
$/Peso
|
|
Fair
Value
|
|
Balance Sheet Location
|
|||||
|
FX Contract
|
|
Cash flow
|
|
$
|
4,220
|
|
|
Jan 2015
|
|
Dec 2015
|
|
0.0734
|
|
|
$
|
(808
|
)
|
|
Accrued Expenses
|
|
FX Contract
|
|
Cash flow
|
|
$
|
787
|
|
|
Mar 2015
|
|
Dec 2015
|
|
0.0656
|
|
|
$
|
(75
|
)
|
|
Accrued Expenses
|
|
FX Contract
|
|
Cash flow
|
|
$
|
15,081
|
|
|
Jan 2016
|
|
Dec 2016
|
|
0.0656
|
|
|
$
|
(1,675
|
)
|
|
Accrued Expenses
|
|
12.
|
EARNINGS PER SHARE (“EPS”)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Numerator for basic and diluted EPS:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
22
|
|
|
$
|
14,012
|
|
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
Denominator for basic EPS:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding
|
25,536
|
|
|
24,899
|
|
|
25,424
|
|
|
24,784
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Stock options, restricted stock and restricted stock units
|
905
|
|
|
1,024
|
|
|
948
|
|
|
1,066
|
|
||||
|
Denominator for diluted EPS
|
26,441
|
|
|
25,923
|
|
|
26,372
|
|
|
25,850
|
|
||||
|
Basic EPS
|
$
|
—
|
|
|
$
|
0.56
|
|
|
$
|
0.68
|
|
|
$
|
1.67
|
|
|
Diluted EPS
|
$
|
—
|
|
|
$
|
0.54
|
|
|
$
|
0.66
|
|
|
$
|
1.60
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||
|
Time-vested stock options, restricted stock and restricted stock units
|
260,000
|
|
|
163,000
|
|
|
268,000
|
|
|
177,000
|
|
|
Performance-vested restricted stock units
|
10,800
|
|
|
4,400
|
|
|
9,800
|
|
|
3,600
|
|
|
13.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At July 3, 2015
|
$
|
(1,181
|
)
|
|
$
|
(3,619
|
)
|
|
$
|
9,839
|
|
|
$
|
5,039
|
|
|
$
|
1,784
|
|
|
$
|
6,823
|
|
|
Unrealized loss on cash flow hedges
|
—
|
|
|
(1,670
|
)
|
|
—
|
|
|
(1,670
|
)
|
|
584
|
|
|
(1,086
|
)
|
||||||
|
Realized loss on foreign currency hedges
|
—
|
|
|
562
|
|
|
—
|
|
|
562
|
|
|
(197
|
)
|
|
365
|
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
2,169
|
|
|
—
|
|
|
2,169
|
|
|
(759
|
)
|
|
1,410
|
|
||||||
|
Foreign currency translation gain
|
—
|
|
|
—
|
|
|
144
|
|
|
144
|
|
|
—
|
|
|
144
|
|
||||||
|
At October 2, 2015
|
$
|
(1,181
|
)
|
|
$
|
(2,558
|
)
|
|
$
|
9,983
|
|
|
$
|
6,244
|
|
|
$
|
1,412
|
|
|
$
|
7,656
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At January 2, 2015
|
$
|
(1,181
|
)
|
|
$
|
(2,558
|
)
|
|
$
|
11,450
|
|
|
$
|
7,711
|
|
|
$
|
1,412
|
|
|
$
|
9,123
|
|
|
Unrealized loss on cash flow hedges
|
—
|
|
|
(3,857
|
)
|
|
—
|
|
|
(3,857
|
)
|
|
1,350
|
|
|
(2,507
|
)
|
||||||
|
Realized loss on foreign currency hedges
|
—
|
|
|
1,226
|
|
|
—
|
|
|
1,226
|
|
|
(429
|
)
|
|
797
|
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
2,631
|
|
|
—
|
|
|
2,631
|
|
|
(921
|
)
|
|
1,710
|
|
||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(1,467
|
)
|
|
(1,467
|
)
|
|
—
|
|
|
(1,467
|
)
|
||||||
|
At October 2, 2015
|
$
|
(1,181
|
)
|
|
$
|
(2,558
|
)
|
|
$
|
9,983
|
|
|
$
|
6,244
|
|
|
$
|
1,412
|
|
|
$
|
7,656
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At July 4, 2014
|
$
|
(672
|
)
|
|
$
|
(218
|
)
|
|
$
|
15,741
|
|
|
$
|
14,851
|
|
|
$
|
459
|
|
|
$
|
15,310
|
|
|
Unrealized loss on cash flow hedges
|
—
|
|
|
(133
|
)
|
|
—
|
|
|
(133
|
)
|
|
46
|
|
|
(87
|
)
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(48
|
)
|
|
—
|
|
|
(48
|
)
|
|
17
|
|
|
(31
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
106
|
|
|
—
|
|
|
106
|
|
|
(37
|
)
|
|
69
|
|
||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(3,211
|
)
|
|
(3,211
|
)
|
|
—
|
|
|
(3,211
|
)
|
||||||
|
At October 3, 2014
|
$
|
(672
|
)
|
|
$
|
(293
|
)
|
|
$
|
12,530
|
|
|
$
|
11,565
|
|
|
$
|
485
|
|
|
$
|
12,050
|
|
|
|
Defined
Benefit
Plan
Liability
|
|
Cash
Flow
Hedges
|
|
Foreign
Currency
Translation
Adjustment
|
|
Total
Pre-Tax
Amount
|
|
Tax
|
|
Net-of-Tax
Amount
|
||||||||||||
|
At January 3, 2014
|
$
|
(672
|
)
|
|
$
|
(468
|
)
|
|
$
|
14,952
|
|
|
$
|
13,812
|
|
|
$
|
546
|
|
|
$
|
14,358
|
|
|
Unrealized gain on cash flow hedges
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|
(12
|
)
|
|
23
|
|
||||||
|
Realized gain on foreign currency hedges
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
|
71
|
|
|
(133
|
)
|
||||||
|
Realized loss on interest rate swap hedges
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|
(120
|
)
|
|
224
|
|
||||||
|
Foreign currency translation loss
|
—
|
|
|
—
|
|
|
(2,422
|
)
|
|
(2,422
|
)
|
|
—
|
|
|
(2,422
|
)
|
||||||
|
At October 3, 2014
|
$
|
(672
|
)
|
|
$
|
(293
|
)
|
|
$
|
12,530
|
|
|
$
|
11,565
|
|
|
$
|
485
|
|
|
$
|
12,050
|
|
|
14.
|
FAIR VALUE MEASUREMENTS
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
|
At
October 2, |
|
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
||||||||
|
Description
|
|
2015
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency contracts (Note 11)
|
|
$
|
2,558
|
|
|
$
|
—
|
|
|
$
|
2,558
|
|
|
$
|
—
|
|
|
Interest rate swaps (Note 6)
|
|
2,788
|
|
|
—
|
|
|
2,788
|
|
|
—
|
|
||||
|
15.
|
BUSINESS SEGMENT, GEOGRAPHIC AND CONCENTRATION RISK INFORMATION
|
|
•
|
Cardiac/Neuromodulation:
Products include complete implantable medical devices and components such as batteries, capacitors, filtered and unfiltered feed-throughs, engineered components, implantable stimulation leads, and enclosures.
|
|
•
|
Orthopaedic:
Products include implants, instruments and delivery systems for large joint, spine, extremity and trauma procedures.
|
|
•
|
Portable Medical:
Products include automated external defibrillators, portable oxygen concentrators, ventilators, and powered surgical tools.
|
|
•
|
Vascular:
Products include introducers, steerable sheaths, and catheters that deliver therapies for various markets such as coronary and neurovascular disease, peripheral vascular disease, interventional radiology, vascular access, atrial fibrillation, and interventional cardiology, plus products for medical imaging and pharmaceutical delivery.
|
|
•
|
Energy, Military, and Environmental:
Products include primary and rechargeable batteries and battery packs for demanding applications such as down hole drilling tools.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Sales:
|
|
|
|
|
|
|
|
||||||||
|
Greatbatch Medical
|
|
|
|
|
|
|
|
||||||||
|
Cardiac/Neuromodulation
|
$
|
72,961
|
|
|
$
|
85,618
|
|
|
$
|
239,387
|
|
|
$
|
252,403
|
|
|
Orthopaedic
|
27,752
|
|
|
32,489
|
|
|
102,204
|
|
|
106,785
|
|
||||
|
Portable Medical
|
17,224
|
|
|
17,199
|
|
|
48,591
|
|
|
53,139
|
|
||||
|
Vascular
|
14,107
|
|
|
14,903
|
|
|
37,370
|
|
|
43,210
|
|
||||
|
Energy, Military, Environmental
|
11,977
|
|
|
19,016
|
|
|
46,232
|
|
|
58,499
|
|
||||
|
Total Greatbatch Medical
|
144,021
|
|
|
169,225
|
|
|
473,784
|
|
|
514,036
|
|
||||
|
QiG
|
2,776
|
|
|
2,474
|
|
|
10,564
|
|
|
4,025
|
|
||||
|
Elimination of Intersegment Sales
(a)
|
(160
|
)
|
|
—
|
|
|
(1,501
|
)
|
|
—
|
|
||||
|
Total sales
|
$
|
146,637
|
|
|
$
|
171,699
|
|
|
$
|
482,847
|
|
|
$
|
518,061
|
|
|
(a)
|
Intersegment sales between Greatbatch Medical and QiG are eliminated in consolidation and are included in Greatbatch Medical’s cardiac and neuromodulation product line.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Segment income (loss) from operations:
|
|
|
|
|
|
|
|
||||||||
|
Greatbatch Medical
|
$
|
21,512
|
|
|
$
|
31,121
|
|
|
$
|
72,179
|
|
|
$
|
98,688
|
|
|
QiG
|
(7,680
|
)
|
|
(6,796
|
)
|
|
(20,132
|
)
|
|
(18,882
|
)
|
||||
|
Total segment income from operations
|
13,832
|
|
|
24,325
|
|
|
52,047
|
|
|
79,806
|
|
||||
|
Unallocated operating expenses
|
(12,637
|
)
|
|
(8,142
|
)
|
|
(28,429
|
)
|
|
(21,560
|
)
|
||||
|
Operating income as reported
|
1,195
|
|
|
16,183
|
|
|
23,618
|
|
|
58,246
|
|
||||
|
Unallocated other expense
|
(1,189
|
)
|
|
2,717
|
|
|
(1,857
|
)
|
|
847
|
|
||||
|
Income before provision for income taxes
|
$
|
6
|
|
|
$
|
18,900
|
|
|
$
|
21,761
|
|
|
$
|
59,093
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Sales by geographic area:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
71,545
|
|
|
$
|
76,330
|
|
|
$
|
217,102
|
|
|
$
|
235,203
|
|
|
Non-Domestic locations:
|
|
|
|
|
|
|
|
||||||||
|
Puerto Rico
|
26,816
|
|
|
34,581
|
|
|
98,247
|
|
|
101,064
|
|
||||
|
Belgium
|
12,305
|
|
|
13,722
|
|
|
45,690
|
|
|
47,351
|
|
||||
|
Rest of world
|
35,971
|
|
|
47,066
|
|
|
121,808
|
|
|
134,443
|
|
||||
|
Total sales
|
$
|
146,637
|
|
|
$
|
171,699
|
|
|
$
|
482,847
|
|
|
$
|
518,061
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||
|
Customer A
|
17
|
%
|
|
19
|
%
|
|
20
|
%
|
|
19
|
%
|
|
Customer B
|
19
|
%
|
|
15
|
%
|
|
18
|
%
|
|
16
|
%
|
|
Customer C
|
10
|
%
|
|
11
|
%
|
|
12
|
%
|
|
12
|
%
|
|
Total
|
46
|
%
|
|
45
|
%
|
|
50
|
%
|
|
47
|
%
|
|
|
As of
|
||||||
|
|
October 2, 2015
|
|
January 2, 2015
|
||||
|
United States
|
$
|
112,260
|
|
|
$
|
113,851
|
|
|
Rest of world
|
43,749
|
|
|
31,074
|
|
||
|
Total
|
$
|
156,009
|
|
|
$
|
144,925
|
|
|
16.
|
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
|
|
17.
|
SUBSEQUENT EVENTS
|
|
Assets acquired
|
|
||
|
Current assets
|
$
|
267,059
|
|
|
Amortizing intangible assets
|
766,000
|
|
|
|
Goodwill
|
793,888
|
|
|
|
Other non-current assets
|
209,232
|
|
|
|
Total assets acquired
|
2,036,179
|
|
|
|
Liabilities assumed
|
|
||
|
Current liabilities
|
108,882
|
|
|
|
Long-term debt
|
1,034,125
|
|
|
|
Other long-term liabilities
|
164,806
|
|
|
|
Total liabilities assumed
|
1,307,813
|
|
|
|
Net assets acquired
|
$
|
728,366
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Sales
|
$
|
349,999
|
|
|
$
|
372,194
|
|
|
$
|
1,086,350
|
|
|
$
|
1,070,597
|
|
|
Net income (loss)
|
(7,883
|
)
|
|
3,265
|
|
|
(5,360
|
)
|
|
(44,889
|
)
|
||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.26
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
(1.51
|
)
|
|
Diluted
|
$
|
(0.26
|
)
|
|
$
|
0.11
|
|
|
$
|
(0.18
|
)
|
|
$
|
(1.51
|
)
|
|
2016
|
|
$
|
29,000
|
|
|
2017
|
|
31,344
|
|
|
|
2018
|
|
40,719
|
|
|
|
2019
|
|
47,750
|
|
|
|
2020
|
|
47,750
|
|
|
|
Thereafter
|
|
1,563,437
|
|
|
|
Total
|
|
$
|
1,760,000
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||||||||||||||||||
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
|
Net
Income
|
|
Per
Diluted
Share
|
||||||||||||||||
|
Net income as reported
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
14,012
|
|
|
$
|
0.54
|
|
|
$
|
17,313
|
|
|
$
|
0.66
|
|
|
$
|
41,282
|
|
|
$
|
1.60
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amortization of intangibles
(a)(c)
|
2,271
|
|
|
0.09
|
|
|
2,379
|
|
|
0.09
|
|
|
6,996
|
|
|
0.27
|
|
|
7,205
|
|
|
0.28
|
|
||||||||
|
Inventory step-up amortization (COS)
(c)
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
||||||||
|
IP related litigation (SG&A)
(b)(c)
|
733
|
|
|
0.03
|
|
|
503
|
|
|
0.02
|
|
|
2,136
|
|
|
0.08
|
|
|
998
|
|
|
0.04
|
|
||||||||
|
Consolidation and optimization expenses (OOE)
(c)(d)
|
4,523
|
|
|
0.17
|
|
|
2,508
|
|
|
0.10
|
|
|
15,422
|
|
|
0.58
|
|
|
3,763
|
|
|
0.15
|
|
||||||||
|
Acquisition and integration (income) expenses (OOE)
(c)(e)
|
4,845
|
|
|
0.18
|
|
|
87
|
|
|
—
|
|
|
4,961
|
|
|
0.19
|
|
|
(161
|
)
|
|
(0.01
|
)
|
||||||||
|
Asset dispositions, severance and other (OOE)
(c)(f)
|
2,468
|
|
|
0.09
|
|
|
1,489
|
|
|
0.06
|
|
|
3,600
|
|
|
0.14
|
|
|
2,276
|
|
|
0.09
|
|
||||||||
|
Lake Region Medical transaction costs (interest expense)
(c)(g)
|
3,112
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
|
3,112
|
|
|
0.12
|
|
|
—
|
|
|
—
|
|
||||||||
|
Gain on cost and equity method investments, net (other income, net)
(c)(h)
|
(2,976
|
)
|
|
(0.11
|
)
|
|
(2,044
|
)
|
|
(0.08
|
)
|
|
(3,327
|
)
|
|
(0.13
|
)
|
|
(2,551
|
)
|
|
(0.10
|
)
|
||||||||
|
R&D Tax Credit
(i)
|
400
|
|
|
0.02
|
|
|
400
|
|
|
0.02
|
|
|
1,200
|
|
|
0.05
|
|
|
1,200
|
|
|
0.05
|
|
||||||||
|
Adjusted net income and diluted EPS
(j)
|
$
|
15,398
|
|
|
$
|
0.58
|
|
|
$
|
19,391
|
|
|
$
|
0.75
|
|
|
$
|
51,413
|
|
|
$
|
1.95
|
|
|
$
|
54,069
|
|
|
$
|
2.09
|
|
|
Adjusted diluted weighted average shares
|
26,441
|
|
|
|
|
25,923
|
|
|
|
|
26,372
|
|
|
|
|
25,850
|
|
|
|
||||||||||||
|
(a)
|
Given our acquisition of Lake Region Medical in the fourth quarter of 2015 and in order to present our financial results in a form more comparable to other medical device companies and less acquisitive companies, during the third quarter of 2015 we began excluding intangible asset amortization for purposes of calculating adjusted net income and adjusted diluted EPS. Prior period adjusted amounts have been recalculated to exclude intangible amortization for all periods presented.
|
|
(b)
|
In 2013, we filed suit against one of our cardiac/neuromodulation competitors alleging they were infringing on our intellectual property. Given the complexity and significant costs incurred pursuing this litigation, during the second quarter of 2015, we began excluding these litigation expenses from adjusted amounts. Total costs expected to be incurred in connection with this litigation in 2015 is between $4 million and $5 million pre-tax. We expect this matter to proceed to trial during the first quarter of 2016. Prior period adjusted amounts have been recalculated to exclude these costs for all periods presented.
|
|
(c)
|
Net of tax amounts computed using a 35% U.S., Mexico, and France statutory tax rate, a 25% Uruguay statutory tax rate, and a 0% tax rate for Swiss adjustments. Expenses that are not deductible for tax purposes (i.e. permanent tax differences) are added back at 100%.
|
|
(d)
|
During 2015 and 2014, we incurred costs primarily related to the transfer of our portable medical and vascular manufacturing operations to Tijuana, Mexico.
|
|
(e)
|
During 2015, we incurred transaction costs related to the acquisition of Lake Region Medical ($5.1 million pre-tax) and the integration of CCC Medical Devices. During 2014, we incurred costs (income) related to the integration of CCC Medical Devices and NeuroNexus Technologies.
|
|
(f)
|
2015 costs primarily include legal and professional fees incurred in connection with the proposed spin-off of Nuvectra ($3.1 million pre-tax during the third quarter of 2015 and $4.6 million pre-tax for the first nine months of 2015). 2014 costs primarily include costs in connection with our business reorganization to realign our contract manufacturing operations.
|
|
(g)
|
During the third quarter of 2015, we recorded $4.8 million pre-tax of transaction costs (i.e. debt commitment fees, interest rate swap termination costs) in connection with our acquisition of Lake Region Medical.
|
|
(h)
|
Pre-tax amount is a gain of $4.6 million and $5.1 million for the 2015 quarter and year-to-date periods, respectively, and a gain of $3.1 million and $3.9 million for the 2014 quarter and year-to-date periods, respectively.
|
|
(i)
|
The Federal R&D tax credit has not yet been extended for 2015. The 2014 Federal R&D tax credit was enacted in the fourth quarter of 2014. Amounts assume that the tax credit was effective at the beginning of the year for 2015 and 2014.
|
|
(j)
|
The per share data in this table has been rounded to the nearest $0.01 and therefore may not sum to the total.
|
|
•
|
A $6.5 million, or 11%, decrease in gross profit due to lower sales volumes partially offset by higher gross profit as a percentage of sales, which increased 140 basis points to 35.2%, primarily due to higher selling prices and lower performance-based compensation expense;
|
|
•
|
A $0.6 million, or 5%, increase in net research, development and engineering (“RD&E”) costs primarily due to a decrease in customer cost reimbursements due to the timing of achievement of customer milestones;
|
|
•
|
The decrease in GAAP net income and EPS was also attributable to a $2.3 million increase in costs incurred in connection with our 2014 initiatives to invest in capacity and capabilities, $5.1 million of transaction costs incurred in connection with our acquisition of Lake Region Medical and $3.1 million of professional fees incurred in connection with the Spin-off. These costs are included in GAAP other operating expenses, net, but are excluded from adjusted amounts;
|
|
•
|
The decrease in GAAP net income and EPS was also attributable to $4.8 million of transaction costs (i.e. debt commitment fees, interest rate swap termination costs) incurred in connection with our acquisition of Lake Region Medical. These costs are included in GAAP interest expense, net, but are excluded from adjusted amounts; and
|
|
•
|
The decrease in GAAP net income and EPS was partially offset by a $1.4 million increase in income from our cost and equity method investments. This income is included in GAAP other income, net, but is excluded from adjusted amounts.
|
|
•
|
A $12.2, or 7%, decrease in gross profit due to lower sales volumes partially offset by lower performance-based compensation expense;
|
|
•
|
A $3.3 million, or 5%, increase in selling, general, and administrative (“SG&A”) expenses was partially attributable to the acquisition of CCC, which added $0.8 million of SG&A costs, ramping up our QiG medical device infrastructure of $1.8 million, as well as higher legal fees in connection with IP related litigation of $1.8 million, which are excluded from adjusted amounts. These increases were partially offset by lower performance-based compensation expense of $1.9 million;
|
|
•
|
The decrease in GAAP net income was also attributable to a $12.8 million increase in costs incurred in connection with our 2014 initiatives to invest in capacity and capabilities, $5.1 million of transaction costs incurred in connection with our acquisition of Lake Region Medical and $4.6 million of professional fees incurred in connection with the Spin-off. These costs are included in GAAP other operating expenses, net, but are excluded from adjusted amounts;
|
|
•
|
The decrease in GAAP net income and EPS was also attributable to $4.8 million of transaction costs (i.e. debt commitment fees, interest rate swap termination costs) incurred in connection with our acquisition of Lake Region Medical. These costs are included in GAAP interest expense, net, but are excluded from adjusted amounts;
|
|
•
|
The decrease in GAAP net income and EPS was partially offset by a $1.2 million increase in income from our cost and equity method investments and $1.1 million of foreign currency exchange rate gains due to the strengthening of the U.S. dollar relative to the Euro. Cost and equity method investment gains and losses are included in GAAP other income, net, but are excluded from adjusted amounts.
|
|
•
|
The changes in the GAAP and adjusted effective tax rates was primarily due to higher income in lower tax rate jurisdictions in 2015 versus 2014; and
|
|
•
|
An increase in weighted average diluted shares outstanding as a result of the increase in our stock price and stock issued under our stock-based compensation programs. This increase reduced the 2015 year-to-date GAAP diluted EPS by $0.01 and adjusted diluted EPS by $0.04.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2,
|
|
October 3,
|
|
October 2,
|
|
October 3,
|
||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income as reported
|
$
|
22
|
|
|
$
|
14,012
|
|
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
5,825
|
|
|
1,051
|
|
|
8,151
|
|
|
3,208
|
|
||||
|
Provision (benefit) for income taxes
|
(16
|
)
|
|
4,888
|
|
|
4,448
|
|
|
17,811
|
|
||||
|
Depreciation
|
5,504
|
|
|
5,808
|
|
|
16,933
|
|
|
17,405
|
|
||||
|
Amortization
|
3,243
|
|
|
3,487
|
|
|
10,008
|
|
|
10,451
|
|
||||
|
EBITDA
|
14,578
|
|
|
29,246
|
|
|
56,853
|
|
|
90,157
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Inventory step-up amortization
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||
|
IP related litigation
|
1,127
|
|
|
773
|
|
|
3,286
|
|
|
1,535
|
|
||||
|
Stock-based compensation expense
|
3,027
|
|
|
3,509
|
|
|
8,999
|
|
|
10,238
|
|
||||
|
Consolidation and optimization expenses
|
5,473
|
|
|
3,752
|
|
|
19,202
|
|
|
6,970
|
|
||||
|
Acquisition and integration expenses (income)
|
5,202
|
|
|
133
|
|
|
5,366
|
|
|
(248
|
)
|
||||
|
Asset dispositions, severance and other
|
3,169
|
|
|
2,291
|
|
|
4,881
|
|
|
3,501
|
|
||||
|
Noncash (gain) loss on cost and equity method investments
|
(1,178
|
)
|
|
35
|
|
|
(1,718
|
)
|
|
(745
|
)
|
||||
|
Adjusted EBITDA
|
$
|
31,398
|
|
|
$
|
39,826
|
|
|
$
|
96,869
|
|
|
$
|
111,495
|
|
|
Adjusted EBITDA as a % of sales
|
21.4
|
%
|
|
23.2
|
%
|
|
20.1
|
%
|
|
21.5
|
%
|
||||
|
Sales
|
$685 - $695 million
|
|
Foreign Currency Impact on Sales
|
$14 - $15 million
|
|
|
|
|
Capital Expenditures
|
$40 - $50 million
|
|
|
|
|
GAAP Effective Tax Rate
|
~22%
|
|
Adjusted Effective Tax Rate
|
~20% - 22%
|
|
|
|
|
Previous Adjusted Diluted EPS Guidance
|
$2.61 - $2.71
|
|
Intangible Amortization
|
$0.35 - $0.35
|
|
New Adjusted Diluted EPS Guidance
|
$2.96 - $3.06
|
|
GAAP Diluted EPS
|
$1.32 - $1.42
|
|
|
|
|
Diluted Weighted Average Shares
|
26,500,000
|
|
•
|
Consolidation and optimization, acquisition and integration, asset write-down, and Spin-off related charges of approximately $35 million ($28.5 million net of tax) or $1.08 per diluted share.
|
|
•
|
IP related litigation SG&A expenses of approximately $4.5 million ($2.9 million net of tax) or $0.11 per diluted share.
|
|
•
|
Lake Region Medical transaction-related expenses incurred during the third quarter of 2015 and included in interest expense of approximately $6.8 million ($4.4 million net of tax) or $0.17 per diluted share.
|
|
•
|
Gain on investment of cost and equity method investments of approximately $5.1 million ($3.3 million net of tax) or $0.13 per diluted share. and
|
|
Product Line
|
|
Product Development Opportunities
|
|
Cardiac/ Neuromodulation
|
|
Developing next generation technology programs including Gen 2 Q
HR
battery, next generation filtered feedthroughs, and high voltage capacitors.
|
|
|
|
|
|
Orthopaedic
|
|
Developing next generation reamers, hip and bone preparation instruments, as well as disposable kits, and power solutions for surgical tools.
|
|
|
|
|
|
Portable Medical
|
|
Developing proprietary power solutions for various surgical, diagnostic and other market categories where device mobility is critical, including sterilized surgical products, wireless power and battery management technologies.
|
|
|
|
|
|
Vascular
|
|
Developing introducer technologies to expand into new clinical markets, as well as expanding current introducer and catheter platforms to better serve existing clinical markets and customers.
|
|
|
|
|
|
Energy, Military, Environmental
|
|
Developing power solutions to advance performance and reliability of battery packs in critical environments.
|
|
Initiative
|
|
Expected Expense
|
|
Expected Capital
|
|
Expected Benefit to Operating Income
(a)
|
|
Expected Completion Date
|
|
2014 investments in capacity and capabilities
|
|
$29 - $34
|
|
$25 - $28
|
|
> $20
|
|
2016
|
|
2013 operating unit realignment
|
|
$6.6
|
|
—
|
|
> $7
|
|
Completed
|
|
Orthopaedic optimization
|
|
$45 - $48
|
|
$30 - $35
|
|
$15 - $20
|
|
2011 - 2017
|
|
|
Three Months Ended
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
||||||||||||||||||
|
|
October 2,
|
|
October 3,
|
|
Change
|
|
October 2,
|
|
October 3,
|
|
Change
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Greatbatch Medical
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cardiac/Neuromodulation
|
$
|
72,961
|
|
|
$
|
85,618
|
|
|
$
|
(12,657
|
)
|
|
(15
|
)%
|
|
$
|
239,387
|
|
|
$
|
252,403
|
|
|
$
|
(13,016
|
)
|
|
(5
|
)%
|
|
Orthopaedic
|
27,752
|
|
|
32,489
|
|
|
(4,737
|
)
|
|
(15
|
)%
|
|
102,204
|
|
|
106,785
|
|
|
(4,581
|
)
|
|
(4
|
)%
|
||||||
|
Portable Medical
|
17,224
|
|
|
17,199
|
|
|
25
|
|
|
—
|
%
|
|
48,591
|
|
|
53,139
|
|
|
(4,548
|
)
|
|
(9
|
)%
|
||||||
|
Vascular
|
14,107
|
|
|
14,903
|
|
|
(796
|
)
|
|
(5
|
)%
|
|
37,370
|
|
|
43,210
|
|
|
(5,840
|
)
|
|
(14
|
)%
|
||||||
|
Energy, Military, Environmental
|
11,977
|
|
|
19,016
|
|
|
(7,039
|
)
|
|
(37
|
)%
|
|
46,232
|
|
|
58,499
|
|
|
(12,267
|
)
|
|
(21
|
)%
|
||||||
|
Total Greatbatch Medical
|
144,021
|
|
|
169,225
|
|
|
(25,204
|
)
|
|
(15
|
)%
|
|
473,784
|
|
|
514,036
|
|
|
(40,252
|
)
|
|
(8
|
)%
|
||||||
|
QiG
|
2,776
|
|
|
2,474
|
|
|
302
|
|
|
12
|
%
|
|
10,564
|
|
|
4,025
|
|
|
6,539
|
|
|
162
|
%
|
||||||
|
Elimination of intersegment sales
(a)
|
(160
|
)
|
|
—
|
|
|
(160
|
)
|
|
NA
|
|
|
(1,501
|
)
|
|
—
|
|
|
(1,501
|
)
|
|
NA
|
|
||||||
|
Total sales
|
146,637
|
|
|
171,699
|
|
|
(25,062
|
)
|
|
(15
|
)%
|
|
482,847
|
|
|
518,061
|
|
|
(35,214
|
)
|
|
(7
|
)%
|
||||||
|
Cost of sales
|
94,991
|
|
|
113,581
|
|
|
(18,590
|
)
|
|
(16
|
)%
|
|
320,852
|
|
|
343,877
|
|
|
(23,025
|
)
|
|
(7
|
)%
|
||||||
|
Gross profit
|
51,646
|
|
|
58,118
|
|
|
(6,472
|
)
|
|
(11
|
)%
|
|
161,995
|
|
|
174,184
|
|
|
(12,189
|
)
|
|
(7
|
)%
|
||||||
|
Gross profit as a % of sales
|
35.2
|
%
|
|
33.8
|
%
|
|
|
|
|
|
33.5
|
%
|
|
33.6
|
%
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses (SG&A)
|
22,308
|
|
|
22,121
|
|
|
187
|
|
|
1
|
%
|
|
69,021
|
|
|
65,753
|
|
|
3,268
|
|
|
5
|
%
|
||||||
|
SG&A as a % of sales
|
15.2
|
%
|
|
12.9
|
%
|
|
|
|
|
|
14.3
|
%
|
|
12.7
|
%
|
|
|
|
|
||||||||||
|
Research, development and engineering costs, net (RD&E)
|
14,299
|
|
|
13,638
|
|
|
661
|
|
|
5
|
%
|
|
39,907
|
|
|
39,962
|
|
|
(55
|
)
|
|
—
|
%
|
||||||
|
RD&E as a % of sales
|
9.8
|
%
|
|
7.9
|
%
|
|
|
|
|
|
8.3
|
%
|
|
7.7
|
%
|
|
|
|
|
||||||||||
|
Other operating expenses, net
|
13,844
|
|
|
6,176
|
|
|
7,668
|
|
|
124
|
%
|
|
29,449
|
|
|
10,223
|
|
|
19,226
|
|
|
188
|
%
|
||||||
|
Operating income
|
1,195
|
|
|
16,183
|
|
|
(14,988
|
)
|
|
(93
|
)%
|
|
23,618
|
|
|
58,246
|
|
|
(34,628
|
)
|
|
(59
|
)%
|
||||||
|
Operating margin
|
0.8
|
%
|
|
9.4
|
%
|
|
|
|
|
|
4.9
|
%
|
|
11.2
|
%
|
|
|
|
|
||||||||||
|
Interest expense, net
|
5,825
|
|
|
1,051
|
|
|
4,774
|
|
|
454
|
%
|
|
8,151
|
|
|
3,208
|
|
|
4,943
|
|
|
154
|
%
|
||||||
|
Other income, net
|
(4,636
|
)
|
|
(3,768
|
)
|
|
(868
|
)
|
|
NA
|
|
|
(6,294
|
)
|
|
(4,055
|
)
|
|
(2,239
|
)
|
|
55
|
%
|
||||||
|
Provision (benefit) for income taxes
|
(16
|
)
|
|
4,888
|
|
|
(4,904
|
)
|
|
(100
|
)%
|
|
4,448
|
|
|
17,811
|
|
|
(13,363
|
)
|
|
(75
|
)%
|
||||||
|
Effective tax rate
|
NA
|
|
|
25.9
|
%
|
|
|
|
|
|
20.4
|
%
|
|
30.1
|
%
|
|
|
|
|
||||||||||
|
Net income
|
$
|
22
|
|
|
$
|
14,012
|
|
|
$
|
(13,990
|
)
|
|
(100
|
)%
|
|
$
|
17,313
|
|
|
$
|
41,282
|
|
|
$
|
(23,969
|
)
|
|
(58
|
)%
|
|
Net margin
|
—
|
%
|
|
8.2
|
%
|
|
|
|
|
|
3.6
|
%
|
|
8.0
|
%
|
|
|
|
|
||||||||||
|
Diluted earnings per share
|
$
|
—
|
|
|
$
|
0.54
|
|
|
$
|
(0.54
|
)
|
|
(100
|
)%
|
|
$
|
0.66
|
|
|
$
|
1.60
|
|
|
$
|
(0.94
|
)
|
|
(59
|
)%
|
|
|
Change From Prior Year
|
||||
|
|
Three
Months
|
|
Nine
Months
|
||
|
Performance-based compensation
(a)
|
0.7
|
%
|
|
0.6
|
%
|
|
Production efficiencies, volume and mix
(b)
|
0.3
|
%
|
|
0.5
|
%
|
|
Impact of CCC
(c)
|
(0.3
|
)%
|
|
(0.3
|
)%
|
|
Price
(d)
|
0.6
|
%
|
|
(0.3
|
)%
|
|
Other
|
0.1
|
%
|
|
(0.6
|
)%
|
|
Total percentage point change to gross profit as a percentage of sales
|
1.4
|
%
|
|
(0.1
|
)%
|
|
(a)
|
Amounts represents the change in performance-based compensation versus the prior year period and is recorded based upon the actual results achieved.
|
|
(b)
|
Our gross profit percentage benefited from higher production volumes and production efficiencies gained as a result of our investments in capacity and capabilities.
|
|
(c)
|
Amounts represent the impact to our gross profit percentage related to the acquisition of CCC in August 2014.
|
|
(d)
|
Our gross profit percentage for the first nine months of 2015 was negatively impacted by continued pricing pressure from our larger OEM customers. Our gross profit percentage for the third quarter of 2015 benefited from lower price discounts offered to customers in comparison to the prior year period.
|
|
|
Change From Prior Year
|
||||||
|
|
Three
Months
|
|
Nine
Months
|
||||
|
Performance-based compensation
(a)
|
$
|
(511
|
)
|
|
$
|
(1,945
|
)
|
|
Legal fees
(b)
|
100
|
|
|
1,437
|
|
||
|
G&A personnel costs
(c)
|
535
|
|
|
2,170
|
|
||
|
Impact of CCC
(d)
|
(160
|
)
|
|
845
|
|
||
|
Other
|
223
|
|
|
761
|
|
||
|
Net increase in SG&A
|
$
|
187
|
|
|
$
|
3,268
|
|
|
(a)
|
Amounts represents the change in performance-based compensation versus the prior year period and is recorded based upon actual results achieved.
|
|
(b)
|
Amounts represents the increase in legal costs compared to the prior year period and includes higher IP related defense costs, as well as other corporate initiatives. In 2013, we filed suit against one of our cardiac/neuromodulation competitors alleging they were infringing on our IP. Costs associated with this litigation accounted for $0.4 million and $1.8 million of the quarter and year-to-date increases in SG&A expenses, respectively, from 2014 to 2015. Total costs expected to be incurred in connection with this litigation in 2015 is between $4 million and $5 million. We expect this litigation to proceed to trial during the first quarter of 2016.
|
|
(c)
|
Amounts represents various increases in general and administrative costs related to the growth of our business. Our QiG medical device business, excluding CCC, accounted for $0.6 million and $1.8 million of this increase for the quarter and year-to-date periods, respectively, as we continue to invest resources in connection with the commercialization of Algovita.
|
|
(d)
|
Amount represents the incremental SG&A expenses related to the acquisition of CCC in August 2014.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
Research, development and engineering costs
|
$
|
15,551
|
|
|
$
|
15,303
|
|
|
$
|
44,654
|
|
|
$
|
45,837
|
|
|
Less: cost reimbursements
|
(1,252
|
)
|
|
(1,665
|
)
|
|
(4,747
|
)
|
|
(5,875
|
)
|
||||
|
Total RD&E, net
|
$
|
14,299
|
|
|
$
|
13,638
|
|
|
$
|
39,907
|
|
|
$
|
39,962
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2015
|
|
October 3, 2014
|
|
October 2, 2015
|
|
October 3, 2014
|
||||||||
|
2014 investments in capacity and capabilities
(a)
|
$
|
5,116
|
|
|
$
|
2,787
|
|
|
$
|
17,854
|
|
|
$
|
5,005
|
|
|
Orthopaedic optimization costs
(a)
|
357
|
|
|
996
|
|
|
1,348
|
|
|
1,032
|
|
||||
|
2013 operating unit realignment
(a)
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
1,004
|
|
||||
|
Other consolidation and optimization income, net
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
||||
|
Acquisition and integration costs (income)
(b)
|
5,202
|
|
|
133
|
|
|
5,366
|
|
|
(248
|
)
|
||||
|
Asset dispositions, severance and other
(c)
|
3,169
|
|
|
2,291
|
|
|
4,881
|
|
|
3,501
|
|
||||
|
Total other operating expenses (income), net
|
$
|
13,844
|
|
|
$
|
6,176
|
|
|
$
|
29,449
|
|
|
$
|
10,223
|
|
|
(a)
|
Refer to “Cost Savings and Consolidation Efforts” section of this Item and Note 9 “Other Operating Expenses, Net” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for disclosures related to the timing and level of remaining expenditures for these initiatives.
|
|
(b)
|
During the third quarter of 2015, we incurred $5.1 million of transaction costs in connection with our acquisition of Lake Region Medical. During 2015 and 2014, we incurred costs (income) related to the integration of CCC and NeuroNexus. These expenses were primarily for travel costs in connection with integration efforts, consulting, training, and the change in fair value of the contingent consideration recorded in connection with the NeuroNexus acquisition, which resulted in a gain of $0.8 million during the first nine months of 2014.
|
|
(c)
|
During 2015 and 2014, we recorded losses in connection with various asset disposals. In addition, total legal and professional costs incurred in connection with the proposed Spin-off during the first nine months of 2015 were $4.6 million ($3.1 million for the third quarter 2015). Expenses related to this initiative will be recorded within the applicable segment and corporate cost centers to which the expenditures relate. Refer to Note 15 “Business Segment, Geographic and Concentration Risk Information” of the Notes to the Condensed Consolidated Financial Statements contained in Item 1 of this report for additional discussion on the proposed Spin-off. The proposed transaction is expected to be completed in the first quarter of 2016.
|
|
|
As of
|
||||||
|
(Dollars in thousands)
|
October 2, 2015
|
|
January 2, 2015
|
||||
|
Cash and cash equivalents
|
$
|
68,594
|
|
|
$
|
76,824
|
|
|
Working capital
|
$
|
246,822
|
|
|
$
|
242,022
|
|
|
Current ratio
|
3.10
|
|
|
3.23
|
|
||
|
•
|
future sales, expenses and profitability;
|
|
•
|
future development and expected growth of our business and industry;
|
|
•
|
our ability to execute our business model and our business strategy;
|
|
•
|
our ability to identify trends within our industries and to offer products and services that meet the changing needs of those markets; and
|
|
•
|
projected capital expenditures.
|
|
a.
|
Evaluation of Disclosure Controls and Procedures
|
|
b.
|
Changes in Internal Control Over Financial Reporting
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
we may have greater difficulty satisfying our obligations with respect to our indebtedness;
|
|
•
|
we must dedicate a substantial portion of our cash flow from operations to the payment of principal and interest on our indebtedness, reducing the funds available for our operations;
|
|
•
|
our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions or other purposes may be impaired;
|
|
•
|
our flexibility in planning for, or reacting to, changes in the markets in which we compete may be limited;
|
|
•
|
we may be at a competitive disadvantage relative to our competitors with less indebtedness;
|
|
•
|
we are rendered more vulnerable to general adverse economic and industry conditions; and
|
|
•
|
we are exposed to increased interest rate risk given that a portion of our indebtedness obligations are at variable interest rates.
|
|
•
|
customers, suppliers and other third parties with business relationships with our Company and/or Lake Region Medical may decide not to renew or may decide to seek to terminate, change and/or renegotiate their relationships with our Company and/or Lake Region Medical as a result of the acquisition, whether pursuant to the terms of their existing agreements with our Company and/or Lake Region Medical or otherwise;
|
|
•
|
the possibility that we will fail to implement our business plans for the combined company;
|
|
•
|
possible inconsistencies in the standards, controls, procedures, policies and compensation structures of the two companies;
|
|
•
|
the increased scope and complexity of our operations;
|
|
•
|
the potential loss of key employees and the costs associated with our efforts to retain key employees;
|
|
•
|
provisions in our and Lake Region Medical’s contracts with third parties that may limit our flexibility to take certain actions;
|
|
•
|
risks and limitations on our ability to consolidate corporate and administrative infrastructures of the two companies, including integrating the accounting systems and information systems of the two companies;
|
|
•
|
the possibility that we may have failed to discover liabilities of Lake Region Medical during our due diligence investigation as part of the acquisition for which we, as a successor owner, may be responsible;
|
|
•
|
obligations that we will have to counterparties of Lake Region Medical that arise as a result of the change in control of Lake Region Medical;
|
|
•
|
obligations that we will have to holders of our senior notes and our lenders under our senior secured credit facilities, including our obligations to comply with our financial covenants; and
|
|
•
|
the possibility of unanticipated delays, costs or inefficiencies associated with the integration of Lake Region Medical’s operations with our own.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
Dated:
|
November 10, 2015
|
|
GREATBATCH, INC.
|
||
|
|
|
|
|
||
|
|
|
|
By:
|
|
/s/ Thomas J. Hook
|
|
|
|
|
|
|
Thomas J. Hook
|
|
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Michael Dinkins
|
|
|
|
|
|
|
Michael Dinkins
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Thomas J. Mazza
|
|
|
|
|
|
|
Thomas J. Mazza
|
|
|
|
|
|
|
Vice President and Corporate Controller
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of August 27, 2015, by and among Lake Region Medical Holdings, Inc., Greatbatch, Inc. and Provenance Merger Sub Inc. (incorporated by reference to Exhibit 2.1 to our current report on Form 8-K filed on August 31, 2015).
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to our quarterly report on Form 10-Q for the period ended June 27, 2008).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our annual report on Form 10-K for the period ended January 1, 2010).
|
|
|
|
|
|
10.1
|
|
Commitment Letter, dated as of August 27, 2015, by and among Manufacturers and Traders Trust Company, Credit Suisse Securities (USA) LLC, Credit Suisse AG, KeyBank National Association, KeyBanc Capital Markets Inc. and Greatbatch Ltd. (incorporated by reference to Exhibit 10.1 to our current report on Form 8-K filed on August 31, 2015).
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Extension Definition Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|