These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1011792
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, no par value
|
|
NASDAQ Global Select Market
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
ITEM 1:
|
||
|
|
ITEM 1A:
|
||
|
|
ITEM 1B:
|
||
|
|
ITEM 2:
|
||
|
|
ITEM 3:
|
||
|
|
ITEM 4:
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
ITEM 5:
|
||
|
|
ITEM 6:
|
||
|
|
ITEM 7:
|
||
|
|
ITEM 7A:
|
||
|
|
ITEM 8:
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
ITEM 9:
|
||
|
|
ITEM 9A:
|
||
|
|
ITEM 9B:
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
ITEM 10:
|
||
|
|
ITEM 11:
|
||
|
|
ITEM 12:
|
||
|
|
ITEM 13:
|
||
|
|
ITEM 14:
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
ITEM 15:
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Year Ended
|
|
Total Bookings
|
|
Total Backlog
(1)
|
|
12-Month Backlog
(2)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
December 31, 2017
|
|
$
|
1,993
|
|
|
$
|
1,750
|
|
|
$
|
931
|
|
|
December 31, 2016
|
|
2,066
|
|
|
1,652
|
|
|
761
|
|
|||
|
December 31, 2015
|
|
1,981
|
|
|
1,575
|
|
|
836
|
|
|||
|
(1)
|
B
acklog includes $116.3 million related to Comverge as of
December 31, 2017
.
|
|
(2)
|
12-month backlog includes $35.1 million related to Comverge as of
December 31, 2017
.
|
|
Year Ended
|
|
Total Bookings
|
|
Electricity
|
|
Gas
|
|
Water
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
December 31, 2017
|
|
$
|
1,993
|
|
|
$
|
997
|
|
|
$
|
502
|
|
|
$
|
494
|
|
|
December 31, 2016
|
|
2,066
|
|
|
1,013
|
|
|
567
|
|
|
486
|
|
||||
|
December 31, 2015
|
|
1,981
|
|
|
958
|
|
|
577
|
|
|
446
|
|
||||
|
Name
|
|
Age
|
|
Position
|
|
Philip C. Mezey
|
|
58
|
|
President and Chief Executive Officer
|
|
Joan S. Hooper
|
|
60
|
|
Senior Vice President and Chief Financial Officer
|
|
Thomas L. Deitrich
|
|
51
|
|
Executive Vice President and Chief Operating Officer
|
|
Michel C. Cadieux
|
|
60
|
|
Senior Vice President, Human Resources
|
|
Shannon M. Votava
|
|
57
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
•
|
increasing our vulnerability to general economic and industry conditions;
|
|
•
|
requiring a substantial portion of our cash flow used in operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our liquidity and our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;
|
|
•
|
exposing us to the risk of increased interest rates, and corresponding increased interest expense, as borrowings under the 2018 credit facility would be at variable rates of interest;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions, and general corporate or other purposes; and
|
|
•
|
limiting our ability to adjust to changing marketplace conditions and placing us at a competitive disadvantage compared with our competitors who may have less debt.
|
|
• incur more debt;
|
|
• pay dividends, make distributions, and repurchase capital stock;
|
|
• make certain investments;
|
|
• create liens;
|
|
• enter into transactions with affiliates;
|
|
• enter into sale lease-back transactions;
|
|
• merge or consolidate;
|
|
• transfer or sell assets.
|
|
•
|
reduction in the net realizable value of inventory which becomes obsolete or exceeds anticipated demand;
|
|
•
|
changes in our organization or management reporting structure, which could result in additional reporting units, requiring greater aggregation or disaggregation in our analysis by reporting unit and potentially alternative methods/assumptions of estimating fair values;
|
|
•
|
underperformance relative to projected future operating results;
|
|
•
|
changes in the manner or use of the acquired assets or the strategy for our overall business;
|
|
•
|
unfavorable industry or economic trends; and
|
|
•
|
decline in our stock price for a sustained period or decline in our market capitalization below net book value.
|
|
|
Product Line
|
|||
|
Region
|
Electricity
|
Gas
|
Water
|
Multiple Product Lines
|
|
North America
|
None
|
None
|
None
|
Waseca, MN - G,W (L)
Oconee, SC - E, G (O)
|
|
Europe, Middle East, and Africa
|
Chasseneuil, France (O)
|
Argenteuil, France (L)
Reims, France (O)
Karlsruhe, Germany (O)
|
Massy, France (L)
Macon, France (O)
Oldenburg, Germany (O)
Asti, Italy (O)
|
Godollo, Hungary -
E, G, W (O)
|
|
Asia/Pacific
|
None
|
Wujiang, China (L)
|
Suzhou, China (L)
Dehradun, India (L)
|
Bekasi, Indonesia - E,W (O)
|
|
Latin America
|
None
|
None
|
Americana, Brazil (O)
|
None
|
|
ITEM 5:
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
First Quarter
|
$
|
66.20
|
|
|
$
|
58.70
|
|
|
$
|
43.00
|
|
|
$
|
30.31
|
|
|
Second Quarter
|
$
|
71.10
|
|
|
$
|
59.15
|
|
|
$
|
45.51
|
|
|
$
|
39.78
|
|
|
Third Quarter
|
$
|
77.45
|
|
|
$
|
67.20
|
|
|
$
|
56.23
|
|
|
$
|
42.34
|
|
|
Fourth Quarter
|
$
|
79.40
|
|
|
$
|
63.90
|
|
|
$
|
65.75
|
|
|
$
|
51.90
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2017
(6)
|
|
2016
(4)
|
|
2015
|
|
2014
(3)
|
|
2013
(2)
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
2,018,197
|
|
|
$
|
2,013,186
|
|
|
$
|
1,883,533
|
|
|
$
|
1,947,616
|
|
|
$
|
1,938,025
|
|
|
Cost of revenues
|
1,343,043
|
|
|
1,352,866
|
|
|
1,326,848
|
|
|
1,333,566
|
|
|
1,323,257
|
|
|||||
|
Gross profit
|
675,154
|
|
|
660,320
|
|
|
556,685
|
|
|
614,050
|
|
|
614,768
|
|
|||||
|
Operating income (loss)
|
151,426
|
|
|
96,211
|
|
|
52,846
|
|
|
480
|
|
|
(139,863
|
)
|
|||||
|
Net income (loss) attributable to Itron, Inc.
|
57,298
|
|
|
31,770
|
|
|
12,678
|
|
|
(23,670
|
)
|
|
(153,153
|
)
|
|||||
|
Earnings (loss) per common share - Basic
|
$
|
1.48
|
|
|
$
|
0.83
|
|
|
$
|
0.33
|
|
|
$
|
(0.60
|
)
|
|
$
|
(3.90
|
)
|
|
Earnings (loss) per common share - Diluted
|
$
|
1.45
|
|
|
$
|
0.82
|
|
|
$
|
0.33
|
|
|
$
|
(0.60
|
)
|
|
$
|
(3.90
|
)
|
|
Weighted average common shares outstanding - Basic
|
38,655
|
|
|
38,207
|
|
|
38,224
|
|
|
39,184
|
|
|
39,281
|
|
|||||
|
Weighted average common shares outstanding - Diluted
|
39,387
|
|
|
38,643
|
|
|
38,506
|
|
|
39,184
|
|
|
39,281
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consolidated Balance Sheets Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital
(1)
|
$
|
341,959
|
|
|
$
|
319,420
|
|
|
$
|
281,166
|
|
|
$
|
262,393
|
|
|
$
|
338,476
|
|
|
Total assets
(5)
|
2,106,147
|
|
|
1,577,811
|
|
|
1,680,316
|
|
|
1,751,085
|
|
|
1,906,025
|
|
|||||
|
Total debt, net
(5)
|
613,260
|
|
|
304,523
|
|
|
370,165
|
|
|
323,307
|
|
|
377,596
|
|
|||||
|
Total Itron, Inc. shareholders' equity
|
786,416
|
|
|
631,604
|
|
|
604,758
|
|
|
681,001
|
|
|
839,011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Financial Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
$
|
191,354
|
|
|
$
|
115,842
|
|
|
$
|
73,350
|
|
|
$
|
132,973
|
|
|
$
|
105,421
|
|
|
Cash used in investing activities
|
(148,179
|
)
|
|
(47,528
|
)
|
|
(48,951
|
)
|
|
(41,496
|
)
|
|
(56,771
|
)
|
|||||
|
Cash provided by (used in) financing activities
|
301,959
|
|
|
(63,023
|
)
|
|
7,740
|
|
|
(91,877
|
)
|
|
(57,438
|
)
|
|||||
|
Capital expenditures
|
(49,495
|
)
|
|
(43,543
|
)
|
|
(43,918
|
)
|
|
(44,495
|
)
|
|
(60,020
|
)
|
|||||
|
(1)
|
Working capital represents current assets less current liabilities.
|
|
(2)
|
During 2013, we incurred a goodwill impairment charge of $174.2 million. In addition, we incurred costs of $36.3 million in 2013 related to restructuring projects to increase efficiency.
|
|
(3)
|
During 2014, we incurred costs of $49.5 million related to restructuring projects to improve operational efficiencies and reduce expenses.
|
|
(4)
|
During 2016, we incurred costs of $49.1 million related to restructuring projects to restructure various company activities in order to improve operational efficiencies, reduce expenses and improve competiveness. Refer to Item 8: “Financial Statements and Supplementary Data, Note 13: Restructuring” included in this Annual Report on Form 10-K for further disclosures regarding the restructuring charges.
|
|
(5)
|
Total assets and total debt for all periods presented were adjusted for the adoption of Accounting Standards Update 2015-03,
Interest - Imputation of Interest
.
|
|
(6)
|
During 2017, cash used in investing activities included $100 million paid for
the acquisition of Comverge by purchasing the stock of its parent, Peak Holding Corp. In addition, cash provided by financing activities included the issuance
of $300 million of senior notes as part of the financing of the acquisition of Silver Spring Networks, Inc.
|
|
ITEM 7:
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Revenues were
$2.0 billion
for the year ended December 31, 2017, an increase of
$5.0 million
.
|
|
•
|
Gross margin was
33.5%
compared with
32.8%
in the same period last year. The increase of
70
basis points was due to improvements in our Electricity and Water segments.
|
|
•
|
Operating expenses were
$40.4 million
lower compared with the same period last year, primarily due to decreased restructuring expense.
|
|
•
|
Net income attributable to Itron, Inc. was
$57.3 million
compared with
$31.8 million
in 2016.
|
|
•
|
Adjusted EBITDA increased
$19.2 million
, or
9%
compared with the same period in 2016.
|
|
•
|
GAAP diluted EPS improved
$0.63
to
$1.45
compared with the same period in 2016.
|
|
•
|
Non-GAAP diluted EPS improved
$0.52
to
$3.06
compared with the same period last year.
|
|
•
|
Total backlog was
$1.8 billion
and twelve-month backlog was
$931 million
at
December 31, 2017
.
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2017
|
|
% Change
|
|
2016
|
|
% Change
|
|
2015
|
||||||
|
|
(in thousands, except margin and per share data)
|
||||||||||||||
|
GAAP
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||
|
Product revenues
|
$
|
1,813,925
|
|
|
(1)%
|
|
$
|
1,830,070
|
|
|
8%
|
|
$
|
1,699,534
|
|
|
Service revenues
|
204,272
|
|
|
12%
|
|
183,116
|
|
|
—%
|
|
183,999
|
|
|||
|
Total revenues
|
2,018,197
|
|
|
—%
|
|
2,013,186
|
|
|
7%
|
|
1,883,533
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit
|
675,154
|
|
|
2%
|
|
660,320
|
|
|
19%
|
|
556,685
|
|
|||
|
Operating expenses
|
523,728
|
|
|
(7)%
|
|
564,109
|
|
|
12%
|
|
503,839
|
|
|||
|
Operating income
|
151,426
|
|
|
57%
|
|
96,211
|
|
|
82%
|
|
52,846
|
|
|||
|
Other income (expense)
|
(16,851
|
)
|
|
45%
|
|
(11,584
|
)
|
|
(26)%
|
|
(15,744
|
)
|
|||
|
Income tax provision
|
(74,326
|
)
|
|
50%
|
|
(49,574
|
)
|
|
124%
|
|
(22,099
|
)
|
|||
|
Net income attributable to Itron, Inc.
|
57,298
|
|
|
80%
|
|
31,770
|
|
|
151%
|
|
12,678
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP
(1)
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP operating expenses
|
$
|
479,386
|
|
|
(2)%
|
|
$
|
490,104
|
|
|
1%
|
|
$
|
484,967
|
|
|
Non-GAAP operating income
|
195,768
|
|
|
15%
|
|
170,216
|
|
|
137%
|
|
71,718
|
|
|||
|
Non-GAAP net income attributable to Itron, Inc.
|
120,486
|
|
|
23%
|
|
98,284
|
|
|
251%
|
|
27,981
|
|
|||
|
Adjusted EBITDA
|
227,851
|
|
|
9%
|
|
208,638
|
|
|
91%
|
|
109,497
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP Margins and Earnings Per Share
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
|
|
|
|
||||||
|
Product gross margin
|
33.5
|
%
|
|
|
|
32.3
|
%
|
|
|
|
28.4
|
%
|
|||
|
Service gross margin
|
32.7
|
%
|
|
|
|
37.9
|
%
|
|
|
|
40.1
|
%
|
|||
|
Total gross margin
|
33.5
|
%
|
|
|
|
32.8
|
%
|
|
|
|
29.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating margin
|
7.5
|
%
|
|
|
|
4.8
|
%
|
|
|
|
2.8
|
%
|
|||
|
Basic EPS
|
$
|
1.48
|
|
|
|
|
$
|
0.83
|
|
|
|
|
$
|
0.33
|
|
|
Diluted EPS
|
$
|
1.45
|
|
|
|
|
$
|
0.82
|
|
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP Earnings Per Share
(1)
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP diluted EPS
|
$
|
3.06
|
|
|
|
|
$
|
2.54
|
|
|
|
|
$
|
0.73
|
|
|
(1)
|
These measures exclude certain expenses that we do not believe are indicative of our core operating results. See pages
40-42
for information about these non-GAAP measures and reconciliations to the most comparable GAAP measures.
|
|
•
|
Standard metering – no built-in remote reading communication technology
|
|
•
|
Smart metering – one-way communication of meter data or two-way communication including remote meter configuration and upgrade (consisting primarily of our OpenWay technology)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(units in thousands)
|
|||||||
|
Meters
|
|
|
|
|||||
|
Standard
|
15,740
|
|
|
15,540
|
|
|
17,560
|
|
|
Smart
|
10,390
|
|
|
9,340
|
|
|
7,290
|
|
|
Total meters
|
26,130
|
|
|
24,880
|
|
|
24,850
|
|
|
|
|
|
|
|
|
|||
|
Stand-alone communication modules
|
|
|
|
|
|
|||
|
Smart
|
6,250
|
|
|
5,980
|
|
|
5,840
|
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
2,018,197
|
|
|
$
|
2,013,186
|
|
|
$
|
11,639
|
|
|
$
|
(6,628
|
)
|
|
$
|
5,011
|
|
|
|
Gross Profit
|
675,154
|
|
|
660,320
|
|
|
923
|
|
|
13,911
|
|
|
14,834
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
2,013,186
|
|
|
$
|
1,883,533
|
|
|
$
|
(34,781
|
)
|
|
$
|
164,434
|
|
|
$
|
129,653
|
|
|
|
Gross Profit
|
660,320
|
|
|
556,685
|
|
|
(9,381
|
)
|
|
113,016
|
|
|
103,635
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Sales and marketing
|
$
|
170,008
|
|
|
$
|
158,883
|
|
|
$
|
1,548
|
|
|
$
|
9,577
|
|
|
$
|
11,125
|
|
|
|
Product development
|
169,977
|
|
|
168,209
|
|
|
(1,531
|
)
|
|
3,299
|
|
|
1,768
|
|
|||||
|
|
General and administrative
|
156,540
|
|
|
162,815
|
|
|
2,831
|
|
|
(9,106
|
)
|
|
(6,275
|
)
|
|||||
|
|
Amortization of intangible assets
|
20,785
|
|
|
25,112
|
|
|
261
|
|
|
(4,588
|
)
|
|
(4,327
|
)
|
|||||
|
|
Restructuring
|
6,418
|
|
|
49,090
|
|
|
1,925
|
|
|
(44,597
|
)
|
|
(42,672
|
)
|
|||||
|
|
Total Operating expenses
|
$
|
523,728
|
|
|
$
|
564,109
|
|
|
$
|
5,034
|
|
|
$
|
(45,415
|
)
|
|
$
|
(40,381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Sales and marketing
|
$
|
158,883
|
|
|
$
|
161,380
|
|
|
$
|
(2,883
|
)
|
|
$
|
386
|
|
|
$
|
(2,497
|
)
|
|
|
Product development
|
168,209
|
|
|
162,334
|
|
|
(1,273
|
)
|
|
7,148
|
|
|
5,875
|
|
|||||
|
|
General and administrative
|
162,815
|
|
|
155,715
|
|
|
(2,047
|
)
|
|
9,147
|
|
|
7,100
|
|
|||||
|
|
Amortization of intangible assets
|
25,112
|
|
|
31,673
|
|
|
(705
|
)
|
|
(5,856
|
)
|
|
(6,561
|
)
|
|||||
|
|
Restructuring
|
49,090
|
|
|
(7,263
|
)
|
|
(412
|
)
|
|
56,765
|
|
|
56,353
|
|
|||||
|
|
Total Operating expenses
|
$
|
564,109
|
|
|
$
|
503,839
|
|
|
$
|
(7,320
|
)
|
|
$
|
67,590
|
|
|
$
|
60,270
|
|
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2017
|
|
% Change
|
|
2016
|
|
% Change
|
|
2015
|
||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||
|
Interest income
|
$
|
2,126
|
|
|
146%
|
|
$
|
865
|
|
|
14%
|
|
$
|
761
|
|
|
Interest expense
|
(10,514
|
)
|
|
7%
|
|
(9,872
|
)
|
|
(3)%
|
|
(10,161
|
)
|
|||
|
Amortization of prepaid debt fees
|
(1,067
|
)
|
|
(1)%
|
|
(1,076
|
)
|
|
(49)%
|
|
(2,128
|
)
|
|||
|
Other income (expense), net
|
(7,396
|
)
|
|
393%
|
|
(1,501
|
)
|
|
(64)%
|
|
(4,216
|
)
|
|||
|
Total other income (expense)
|
$
|
(16,851
|
)
|
|
45%
|
|
$
|
(11,584
|
)
|
|
(26)%
|
|
$
|
(15,744
|
)
|
|
|
Year Ended December 31,
|
|
|
||||||||||||||
|
|
2017
|
|
% Change
|
|
2016
|
|
% Change
|
|
2015
|
|
|
||||||
|
Segment Revenues
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
1,022,939
|
|
|
9%
|
|
$
|
938,374
|
|
|
14%
|
|
$
|
820,306
|
|
|
|
|
Gas
|
533,624
|
|
|
(6)%
|
|
569,476
|
|
|
5%
|
|
543,805
|
|
|
|
|||
|
Water
|
461,634
|
|
|
(9)%
|
|
505,336
|
|
|
(3)%
|
|
519,422
|
|
|
|
|||
|
Total revenues
|
$
|
2,018,197
|
|
|
—%
|
|
$
|
2,013,186
|
|
|
7%
|
|
$
|
1,883,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit |
|
Gross
Margin |
|
Gross
Profit |
|
Gross
Margin |
||||||
|
Segment Gross Profit and Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
318,953
|
|
|
31.2%
|
|
$
|
282,677
|
|
|
30.1%
|
|
$
|
225,446
|
|
|
27.5%
|
|
Gas
|
191,303
|
|
|
35.8%
|
|
205,063
|
|
|
36.0%
|
|
185,559
|
|
|
34.1%
|
|||
|
Water
|
164,898
|
|
|
35.7%
|
|
172,580
|
|
|
34.2%
|
|
145,680
|
|
|
28.0%
|
|||
|
Total gross profit and margin
|
$
|
675,154
|
|
|
33.5%
|
|
$
|
660,320
|
|
|
32.8%
|
|
$
|
556,685
|
|
|
29.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
|
|
||||||||||||||
|
|
2017
|
|
% Change
|
|
2016
|
|
% Change
|
|
2015
|
|
|
||||||
|
Segment Operating Expenses
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
225,387
|
|
|
5%
|
|
$
|
214,390
|
|
|
10%
|
|
$
|
194,342
|
|
|
|
|
Gas
|
117,097
|
|
|
(15)%
|
|
138,250
|
|
|
17%
|
|
118,088
|
|
|
|
|||
|
Water
|
120,404
|
|
|
(11)%
|
|
135,314
|
|
|
8%
|
|
125,816
|
|
|
|
|||
|
Corporate unallocated
|
60,840
|
|
|
(20)%
|
|
76,155
|
|
|
16%
|
|
65,593
|
|
|
|
|||
|
Total operating expenses
|
$
|
523,728
|
|
|
(7)%
|
|
$
|
564,109
|
|
|
12%
|
|
$
|
503,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
Operating
Income
(Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss) |
|
Operating
Margin |
|
Operating
Income (Loss) |
|
Operating
Margin |
||||||
|
Segment Operating Income (Loss) and Operating Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
93,566
|
|
|
9.1%
|
|
$
|
68,287
|
|
|
7.3%
|
|
$
|
31,104
|
|
|
3.8%
|
|
Gas
|
74,206
|
|
|
13.9%
|
|
66,813
|
|
|
11.7%
|
|
67,471
|
|
|
12.4%
|
|||
|
Water
|
44,494
|
|
|
9.6%
|
|
37,266
|
|
|
7.4%
|
|
19,864
|
|
|
3.8%
|
|||
|
Corporate unallocated
|
(60,840
|
)
|
|
|
|
(76,155
|
)
|
|
|
|
(65,593
|
)
|
|
|
|||
|
Total operating income
|
$
|
151,426
|
|
|
7.5%
|
|
$
|
96,211
|
|
|
4.8%
|
|
$
|
52,846
|
|
|
2.8%
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electricity Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
1,022,939
|
|
|
$
|
938,374
|
|
|
$
|
4,152
|
|
|
$
|
80,413
|
|
|
$
|
84,565
|
|
|
|
Gross Profit
|
318,953
|
|
|
282,677
|
|
|
70
|
|
|
36,206
|
|
|
36,276
|
|
|||||
|
|
Operating Expenses
|
225,387
|
|
|
214,390
|
|
|
1,144
|
|
|
9,853
|
|
|
10,997
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electricity Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
938,374
|
|
|
$
|
820,306
|
|
|
$
|
(17,643
|
)
|
|
$
|
135,711
|
|
|
$
|
118,068
|
|
|
|
Gross Profit
|
282,677
|
|
|
225,446
|
|
|
(5,606
|
)
|
|
62,837
|
|
|
57,231
|
|
|||||
|
|
Operating Expenses
|
214,390
|
|
|
194,342
|
|
|
(3,368
|
)
|
|
23,416
|
|
|
20,048
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Gas Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
533,624
|
|
|
$
|
569,476
|
|
|
$
|
3,426
|
|
|
$
|
(39,278
|
)
|
|
$
|
(35,852
|
)
|
|
|
Gross Profit
|
191,303
|
|
|
205,063
|
|
|
329
|
|
|
(14,089
|
)
|
|
(13,760
|
)
|
|||||
|
|
Operating Expenses
|
117,097
|
|
|
138,250
|
|
|
1,113
|
|
|
(22,266
|
)
|
|
(21,153
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Gas Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
569,476
|
|
|
$
|
543,805
|
|
|
$
|
(6,990
|
)
|
|
$
|
32,661
|
|
|
$
|
25,671
|
|
|
|
Gross Profit
|
205,063
|
|
|
185,559
|
|
|
(982
|
)
|
|
20,486
|
|
|
19,504
|
|
|||||
|
|
Operating Expenses
|
138,250
|
|
|
118,088
|
|
|
(1,336
|
)
|
|
21,498
|
|
|
20,162
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Water Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
461,634
|
|
|
$
|
505,336
|
|
|
$
|
4,061
|
|
|
$
|
(47,763
|
)
|
|
$
|
(43,702
|
)
|
|
|
Gross Profit
|
164,898
|
|
|
172,580
|
|
|
524
|
|
|
(8,206
|
)
|
|
(7,682
|
)
|
|||||
|
|
Operating Expenses
|
120,404
|
|
|
135,314
|
|
|
2,223
|
|
|
(17,133
|
)
|
|
(14,910
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Year Ended December 31,
|
|
|
|
|||||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Water Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
505,336
|
|
|
$
|
519,422
|
|
|
$
|
(10,148
|
)
|
|
$
|
(3,938
|
)
|
|
$
|
(14,086
|
)
|
|
|
Gross Profit
|
172,580
|
|
|
145,680
|
|
|
(2,793
|
)
|
|
29,693
|
|
|
26,900
|
|
|||||
|
|
Operating Expenses
|
135,314
|
|
|
125,816
|
|
|
(1,003
|
)
|
|
10,501
|
|
|
9,498
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating activities
|
$
|
191,354
|
|
|
$
|
115,842
|
|
|
$
|
73,350
|
|
|
Investing activities
|
(148,179
|
)
|
|
(47,528
|
)
|
|
(48,951
|
)
|
|||
|
Financing activities
|
301,959
|
|
|
(63,023
|
)
|
|
7,740
|
|
|||
|
Effect of exchange rates on cash, cash equivalents, and restricted cash
|
8,636
|
|
|
(2,744
|
)
|
|
(13,492
|
)
|
|||
|
Increase in cash, cash equivalents, and restricted cash
|
$
|
353,770
|
|
|
$
|
2,547
|
|
|
$
|
18,647
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
191,354
|
|
|
$
|
115,842
|
|
|
$
|
73,350
|
|
|
Acquisitions of property, plant, and equipment
|
|
(49,495
|
)
|
|
(43,543
|
)
|
|
(43,918
|
)
|
|||
|
Free cash flow
|
|
$
|
141,859
|
|
|
$
|
72,299
|
|
|
$
|
29,432
|
|
|
|
|
Total
|
|
Less than
1 year
|
|
1-3
years
|
|
3-5
years
|
|
Beyond
5 years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Credit Facilities
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
USD denominated term loan
|
|
$
|
207,959
|
|
|
$
|
25,412
|
|
|
$
|
182,547
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Multicurrency revolving line of credit
|
|
132,388
|
|
|
2,664
|
|
|
129,724
|
|
|
—
|
|
|
—
|
|
|||||
|
Senior notes
|
|
420,958
|
|
|
8,458
|
|
|
30,000
|
|
|
30,000
|
|
|
352,500
|
|
|||||
|
Operating lease obligations
(2)
|
|
48,602
|
|
|
15,353
|
|
|
16,830
|
|
|
6,620
|
|
|
9,799
|
|
|||||
|
Purchase and service commitments
(3)
|
|
156,549
|
|
|
155,642
|
|
|
815
|
|
|
92
|
|
|
—
|
|
|||||
|
Other long-term liabilities reflected on the balance sheet under generally accepted accounting principles
(4)
|
|
84,597
|
|
|
—
|
|
|
41,858
|
|
|
12,755
|
|
|
29,984
|
|
|||||
|
Total
|
|
$
|
1,051,053
|
|
|
$
|
207,529
|
|
|
$
|
401,774
|
|
|
$
|
49,467
|
|
|
$
|
392,283
|
|
|
(1)
|
Borrowings are disclosed within Item 8: “Financial Statements and Supplementary Data, Note 6: Debt” included in this Annual Report on Form 10-K.
|
|
(2)
|
Operating lease obligations are disclosed in Item 8: “Financial Statements and Supplementary Data, Note 12: Commitments and Contingencies” included in this Annual Report on Form 10-K and do not include common area maintenance charges, real estate taxes, and insurance charges for which we are obligated.
|
|
(3)
|
We enter into standard purchase orders in the ordinary course of business that typically obligate us to purchase materials and other items. Purchase orders can include open-ended agreements that provide for estimated quantities over an extended shipment period, typically up to one year at an established unit cost. Our long-term executory purchase agreements that contain termination clauses have been classified as less than one year, as the commitments are the estimated amounts we would be required to pay at
December 31, 2017
if the commitments were canceled.
|
|
(4)
|
Other long-term liabilities consist of warranty obligations, estimated pension benefit payments, and other obligations. Estimated pension benefit payments include amounts from 2019-2027. Long-term unrecognized tax benefits totaling $25.4 million (net of pre-payments), which include accrued interest and penalties, are not included in the above contractual obligations and commitments table as we cannot reliably estimate the period of cash settlement with the respective taxing authorities. Additionally, because the amount and timing of the future cash outflows are uncertain, deferred revenue totaling $35.6 million, which includes deferred revenue related to extended warranty guarantees, is not included in the table. For further information on defined benefit pension plans, income taxes, and warranty obligations and deferred revenue for extended warranties, see Item 8:
“
Financial Statements and Supplementary Data, Notes 8, 11, and 12,
”
respectively, included in this Annual Report on Form 10-K.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
U.S. federal taxes paid
|
$
|
17,500
|
|
|
$
|
9,000
|
|
|
$
|
15,700
|
|
|
State income taxes paid
|
4,636
|
|
|
4,526
|
|
|
1,543
|
|
|||
|
Foreign and local income taxes paid
|
6,833
|
|
|
10,761
|
|
|
11,946
|
|
|||
|
Total income taxes paid
|
$
|
28,969
|
|
|
$
|
24,287
|
|
|
$
|
29,189
|
|
|
(Unaudited; in thousands, except per share data)
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
TOTAL COMPANY RECONCILIATIONS
|
Year Ended December 31,
|
|||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
NON-GAAP OPERATING EXPENSES
|
|
|
|
|
|
||||||||
|
|
|
GAAP operating expenses
|
$
|
523,728
|
|
|
$
|
564,109
|
|
|
$
|
503,839
|
|
|
|
|
|
|
Amortization of intangible assets
|
(20,785
|
)
|
|
(25,112
|
)
|
|
(31,673
|
)
|
|||
|
|
|
|
Restructuring
|
(6,418
|
)
|
|
(49,090
|
)
|
|
7,263
|
|
|||
|
|
|
|
Acquisition and integration related recovery (expense)
|
(17,139
|
)
|
|
197
|
|
|
5,538
|
|
|||
|
|
|
Non-GAAP operating expenses
|
$
|
479,386
|
|
|
$
|
490,104
|
|
|
$
|
484,967
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
NON-GAAP OPERATING INCOME
|
|
|
|
|
|
||||||||
|
|
|
GAAP operating income
|
$
|
151,426
|
|
|
$
|
96,211
|
|
|
$
|
52,846
|
|
|
|
|
|
|
Amortization of intangible assets
|
20,785
|
|
|
25,112
|
|
|
31,673
|
|
|||
|
|
|
|
Restructuring
|
6,418
|
|
|
49,090
|
|
|
(7,263
|
)
|
|||
|
|
|
|
Acquisition and integration related (recovery) expense
|
17,139
|
|
|
(197
|
)
|
|
(5,538
|
)
|
|||
|
|
|
Non-GAAP operating income
|
$
|
195,768
|
|
|
$
|
170,216
|
|
|
$
|
71,718
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
NON-GAAP NET INCOME & DILUTED EPS
|
|
|
|
|
|
||||||||
|
|
|
GAAP net income attributable to Itron, Inc.
|
$
|
57,298
|
|
|
$
|
31,770
|
|
|
$
|
12,678
|
|
|
|
|
|
|
Amortization of intangible assets
|
20,785
|
|
|
25,112
|
|
|
31,673
|
|
|||
|
|
|
|
Amortization of debt placement fees
|
966
|
|
|
987
|
|
|
2,021
|
|
|||
|
|
|
|
Restructuring
|
6,418
|
|
|
49,090
|
|
|
(7,263
|
)
|
|||
|
|
|
|
Acquisition and integration related (recovery) expense
|
17,139
|
|
|
(197
|
)
|
|
(5,538
|
)
|
|||
|
|
|
|
Tax Cuts and Jobs Act Adjustment
|
30,424
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
Income tax effect of non-GAAP adjustments
(1)
|
(12,544
|
)
|
|
(8,478
|
)
|
|
(5,590
|
)
|
|||
|
|
|
Non-GAAP net income attributable to Itron, Inc.
|
$
|
120,486
|
|
|
$
|
98,284
|
|
|
$
|
27,981
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Non-GAAP diluted EPS
|
$
|
3.06
|
|
|
$
|
2.54
|
|
|
$
|
0.73
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Weighted average common shares outstanding - Diluted
|
39,387
|
|
|
38,643
|
|
|
38,506
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
ADJUSTED EBITDA
|
|
|
|
|
|
||||||||
|
|
|
GAAP net income attributable to Itron, Inc.
|
$
|
57,298
|
|
|
$
|
31,770
|
|
|
$
|
12,678
|
|
|
|
|
|
|
Interest income
|
(2,126
|
)
|
|
(865
|
)
|
|
(761
|
)
|
|||
|
|
|
|
Interest expense
|
11,581
|
|
|
10,948
|
|
|
12,289
|
|
|||
|
|
|
|
Income tax provision
|
74,326
|
|
|
49,574
|
|
|
22,099
|
|
|||
|
|
|
|
Depreciation and amortization
|
63,215
|
|
|
68,318
|
|
|
75,993
|
|
|||
|
|
|
|
Restructuring
|
6,418
|
|
|
49,090
|
|
|
(7,263
|
)
|
|||
|
|
|
|
Acquisition and integration related (recovery) expense
|
17,139
|
|
|
(197
|
)
|
|
(5,538
|
)
|
|||
|
|
|
Adjusted EBITDA
|
$
|
227,851
|
|
|
$
|
208,638
|
|
|
$
|
109,497
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
FREE CASH FLOW
|
|
|
|
|
|
||||||||
|
|
|
|
Net cash provided by operating activities
|
$
|
191,354
|
|
|
$
|
115,842
|
|
|
$
|
73,350
|
|
|
|
|
|
Acquisitions of property, plant, and equipment
|
(49,495
|
)
|
|
(43,543
|
)
|
|
(43,918
|
)
|
|||
|
|
|
Free Cash Flow
|
$
|
141,859
|
|
|
$
|
72,299
|
|
|
$
|
29,432
|
|
|
|
(1)
|
The income tax effect of non-GAAP adjustments is calculated using the statutory tax rates for the relevant jurisdictions if no valuation allowance exists. If a valuation allowance exists, there is no tax impact to the non-GAAP adjustment.
|
|
(Unaudited; in thousands)
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
SEGMENT RECONCILIATIONS
|
Year Ended December 31,
|
|||||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
NON-GAAP OPERATING INCOME - ELECTRICITY
|
|
|
|
|
|
||||||||
|
|
|
Electricity - GAAP operating income
|
$
|
93,566
|
|
|
$
|
68,287
|
|
|
$
|
31,104
|
|
|
|
|
|
|
Amortization of intangible assets
|
11,618
|
|
|
13,273
|
|
|
17,663
|
|
|||
|
|
|
|
Restructuring
|
198
|
|
|
7,694
|
|
|
(7,253
|
)
|
|||
|
|
|
|
Acquisition and integration related (recovery) expense
|
10,258
|
|
|
(197
|
)
|
|
(5,655
|
)
|
|||
|
|
|
Electricity - Non-GAAP operating income
|
$
|
115,640
|
|
|
$
|
89,057
|
|
|
$
|
35,859
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
NON-GAAP OPERATING INCOME - GAS
|
|
|
|
|
|
||||||||
|
|
|
Gas - GAAP operating income
|
$
|
74,206
|
|
|
$
|
66,813
|
|
|
$
|
67,471
|
|
|
|
|
|
|
Amortization of intangible assets
|
5,349
|
|
|
6,456
|
|
|
7,787
|
|
|||
|
|
|
|
Restructuring
|
5,213
|
|
|
25,744
|
|
|
(287
|
)
|
|||
|
|
|
Gas - Non-GAAP operating income
|
$
|
84,768
|
|
|
$
|
99,013
|
|
|
$
|
74,971
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
NON-GAAP OPERATING INCOME - WATER
|
|
|
|
|
|
||||||||
|
|
|
Water - GAAP operating income
|
$
|
44,494
|
|
|
$
|
37,266
|
|
|
$
|
19,864
|
|
|
|
|
|
|
Amortization of intangible assets
|
3,818
|
|
|
5,383
|
|
|
6,223
|
|
|||
|
|
|
|
Restructuring
|
700
|
|
|
13,116
|
|
|
778
|
|
|||
|
|
|
|
Acquisition and integration related expense
|
—
|
|
|
—
|
|
|
104
|
|
|||
|
|
|
Water - Non-GAAP operating income
|
$
|
49,012
|
|
|
$
|
55,765
|
|
|
$
|
26,969
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED
|
|
|
|
|
|
||||||||
|
|
|
Corporate unallocated - GAAP operating loss
|
$
|
(60,840
|
)
|
|
$
|
(76,155
|
)
|
|
$
|
(65,593
|
)
|
|
|
|
|
|
Restructuring
|
307
|
|
|
2,536
|
|
|
(501
|
)
|
|||
|
|
|
|
Acquisition and integration related expense
|
6,881
|
|
|
—
|
|
|
13
|
|
|||
|
|
|
Corporate unallocated - Non-GAAP operating loss
|
$
|
(53,652
|
)
|
|
$
|
(73,619
|
)
|
|
$
|
(66,081
|
)
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Total
|
|
Fair Value
|
||||||||||||||
|
|
(in thousands)
|
|
|
||||||||||||||||||||||||
|
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal: U.S. dollar term loan
|
$
|
19,688
|
|
|
$
|
22,500
|
|
|
$
|
151,875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194,063
|
|
|
$
|
192,295
|
|
|
Average interest rate
|
3.02
|
%
|
|
3.38
|
%
|
|
3.44
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal: Multicurrency revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,414
|
|
|
$
|
124,100
|
|
|
Average interest rate
|
2.10
|
%
|
|
2.27
|
%
|
|
2.35
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest rate swap on LIBOR based debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average interest rate (pay)
|
1.42
|
%
|
|
1.42
|
%
|
|
1.42
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||
|
Average interest rate (receive)
|
1.77
|
%
|
|
2.13
|
%
|
|
2.19
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||
|
Net/spread
|
0.35
|
%
|
|
0.71
|
%
|
|
0.77
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|||||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Product revenues
|
$
|
1,813,925
|
|
|
$
|
1,830,070
|
|
|
$
|
1,699,534
|
|
|
Service revenues
|
204,272
|
|
|
183,116
|
|
|
183,999
|
|
|||
|
Total revenues
|
2,018,197
|
|
|
2,013,186
|
|
|
1,883,533
|
|
|||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Product cost of revenues
|
1,205,548
|
|
|
1,239,152
|
|
|
1,216,709
|
|
|||
|
Service cost of revenues
|
137,495
|
|
|
113,714
|
|
|
110,139
|
|
|||
|
Total cost of revenues
|
1,343,043
|
|
|
1,352,866
|
|
|
1,326,848
|
|
|||
|
Gross profit
|
675,154
|
|
|
660,320
|
|
|
556,685
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Sales and marketing
|
170,008
|
|
|
158,883
|
|
|
161,380
|
|
|||
|
Product development
|
169,977
|
|
|
168,209
|
|
|
162,334
|
|
|||
|
General and administrative
|
156,540
|
|
|
162,815
|
|
|
155,715
|
|
|||
|
Amortization of intangible assets
|
20,785
|
|
|
25,112
|
|
|
31,673
|
|
|||
|
Restructuring
|
6,418
|
|
|
49,090
|
|
|
(7,263
|
)
|
|||
|
Total operating expenses
|
523,728
|
|
|
564,109
|
|
|
503,839
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating income
|
151,426
|
|
|
96,211
|
|
|
52,846
|
|
|||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest income
|
2,126
|
|
|
865
|
|
|
761
|
|
|||
|
Interest expense
|
(11,581
|
)
|
|
(10,948
|
)
|
|
(12,289
|
)
|
|||
|
Other income (expense), net
|
(7,396
|
)
|
|
(1,501
|
)
|
|
(4,216
|
)
|
|||
|
Total other income (expense)
|
(16,851
|
)
|
|
(11,584
|
)
|
|
(15,744
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes
|
134,575
|
|
|
84,627
|
|
|
37,102
|
|
|||
|
Income tax provision
|
(74,326
|
)
|
|
(49,574
|
)
|
|
(22,099
|
)
|
|||
|
Net income
|
60,249
|
|
|
35,053
|
|
|
15,003
|
|
|||
|
Net income attributable to noncontrolling interests
|
2,951
|
|
|
3,283
|
|
|
2,325
|
|
|||
|
Net income attributable to Itron, Inc.
|
$
|
57,298
|
|
|
$
|
31,770
|
|
|
$
|
12,678
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share - Basic
|
$
|
1.48
|
|
|
$
|
0.83
|
|
|
$
|
0.33
|
|
|
Earnings per common share - Diluted
|
$
|
1.45
|
|
|
$
|
0.82
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - Basic
|
38,655
|
|
|
38,207
|
|
|
38,224
|
|
|||
|
Weighted average common shares outstanding - Diluted
|
39,387
|
|
|
38,643
|
|
|
38,506
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
60,249
|
|
|
$
|
35,053
|
|
|
$
|
15,003
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
54,338
|
|
|
(24,977
|
)
|
|
(72,929
|
)
|
|||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
923
|
|
|
(275
|
)
|
|
1,086
|
|
|||
|
Pension benefit obligation adjustment
|
3,588
|
|
|
(3,468
|
)
|
|
6,296
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
58,849
|
|
|
(28,720
|
)
|
|
(65,547
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income (loss), net of tax
|
119,098
|
|
|
6,333
|
|
|
(50,544
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss) attributable to noncontrolling interest, net of tax:
|
2,951
|
|
|
3,283
|
|
|
2,325
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss) attributable to Itron, Inc.
|
$
|
116,147
|
|
|
$
|
3,050
|
|
|
$
|
(52,869
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
176,274
|
|
|
$
|
133,565
|
|
|
Accounts receivable, net
|
398,029
|
|
|
351,506
|
|
||
|
Inventories
|
193,835
|
|
|
163,049
|
|
||
|
Other current assets
|
81,604
|
|
|
84,346
|
|
||
|
Total current assets
|
849,742
|
|
|
732,466
|
|
||
|
|
|
|
|
||||
|
Property, plant, and equipment, net
|
200,768
|
|
|
176,458
|
|
||
|
Deferred tax assets, net
|
49,971
|
|
|
94,113
|
|
||
|
Restricted cash
|
311,010
|
|
|
—
|
|
||
|
Other long-term assets
|
43,666
|
|
|
50,129
|
|
||
|
Intangible assets, net
|
95,228
|
|
|
72,151
|
|
||
|
Goodwill
|
555,762
|
|
|
452,494
|
|
||
|
Total assets
|
$
|
2,106,147
|
|
|
$
|
1,577,811
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
262,166
|
|
|
$
|
172,711
|
|
|
Other current liabilities
|
56,736
|
|
|
43,625
|
|
||
|
Wages and benefits payable
|
90,505
|
|
|
82,346
|
|
||
|
Taxes payable
|
16,100
|
|
|
10,451
|
|
||
|
Current portion of debt
|
19,688
|
|
|
14,063
|
|
||
|
Current portion of warranty
|
21,150
|
|
|
24,874
|
|
||
|
Unearned revenue
|
41,438
|
|
|
64,976
|
|
||
|
Total current liabilities
|
507,783
|
|
|
413,046
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
593,572
|
|
|
290,460
|
|
||
|
Long-term warranty
|
13,712
|
|
|
18,428
|
|
||
|
Pension benefit obligation
|
95,717
|
|
|
84,498
|
|
||
|
Deferred tax liabilities, net
|
1,525
|
|
|
3,073
|
|
||
|
Other long-term obligations
|
88,206
|
|
|
117,953
|
|
||
|
Total liabilities
|
1,300,515
|
|
|
927,458
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 12)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Preferred stock, no par value, 10 million shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, 75 million shares authorized, 38,771 and 38,317 shares issued and outstanding
|
1,294,767
|
|
|
1,270,467
|
|
||
|
Accumulated other comprehensive loss, net
|
(170,478
|
)
|
|
(229,327
|
)
|
||
|
Accumulated deficit
|
(337,873
|
)
|
|
(409,536
|
)
|
||
|
Total Itron, Inc. shareholders' equity
|
786,416
|
|
|
631,604
|
|
||
|
Noncontrolling interests
|
19,216
|
|
|
18,749
|
|
||
|
Total equity
|
805,632
|
|
|
650,353
|
|
||
|
Total liabilities and equity
|
$
|
2,106,147
|
|
|
$
|
1,577,811
|
|
|
|
Common Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Itron, Inc. Shareholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balances at January 1, 2015
|
38,591
|
|
|
$
|
1,270,045
|
|
|
$
|
(135,060
|
)
|
|
$
|
(453,984
|
)
|
|
$
|
681,001
|
|
|
$
|
17,541
|
|
|
$
|
698,542
|
|
|
Net income
|
|
|
|
|
|
|
12,678
|
|
|
12,678
|
|
|
2,325
|
|
|
15,003
|
|
|||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
(65,547
|
)
|
|
|
|
(65,547
|
)
|
|
—
|
|
|
(65,547
|
)
|
|||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(1,921
|
)
|
|
(1,921
|
)
|
|||||||||||
|
Stock issues and repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Options exercised
|
24
|
|
|
853
|
|
|
|
|
|
|
853
|
|
|
|
|
853
|
|
|||||||||
|
Restricted stock awards released
|
296
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Issuance of stock-based compensation awards
|
20
|
|
|
706
|
|
|
|
|
|
|
706
|
|
|
|
|
706
|
|
|||||||||
|
Employee stock purchase plan
|
54
|
|
|
1,819
|
|
|
|
|
|
|
1,819
|
|
|
|
|
1,819
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
13,384
|
|
|
|
|
|
|
13,384
|
|
|
|
|
13,384
|
|
||||||||||
|
Employee stock plans income tax deficiencies
|
|
|
(1,853
|
)
|
|
|
|
|
|
(1,853
|
)
|
|
|
|
(1,853
|
)
|
||||||||||
|
Repurchase of common stock
|
(1,079
|
)
|
|
(38,283
|
)
|
|
|
|
|
|
(38,283
|
)
|
|
|
|
(38,283
|
)
|
|||||||||
|
Balances at December 31, 2015
|
37,906
|
|
|
$
|
1,246,671
|
|
|
$
|
(200,607
|
)
|
|
$
|
(441,306
|
)
|
|
$
|
604,758
|
|
|
$
|
17,945
|
|
|
$
|
622,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
31,770
|
|
|
31,770
|
|
|
3,283
|
|
|
35,053
|
|
|||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
(28,720
|
)
|
|
|
|
(28,720
|
)
|
|
—
|
|
|
(28,720
|
)
|
|||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(2,479
|
)
|
|
(2,479
|
)
|
|||||||||||
|
Stock issues and repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Options exercised
|
58
|
|
|
2,144
|
|
|
|
|
|
|
2,144
|
|
|
|
|
2,144
|
|
|||||||||
|
Restricted stock awards released
|
312
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Issuance of stock-based compensation awards
|
21
|
|
|
955
|
|
|
|
|
|
|
955
|
|
|
|
|
955
|
|
|||||||||
|
Employee stock purchase plan
|
20
|
|
|
747
|
|
|
|
|
|
|
747
|
|
|
|
|
747
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
17,080
|
|
|
|
|
|
|
17,080
|
|
|
|
|
17,080
|
|
||||||||||
|
Employee stock plans income tax deficiencies
|
|
|
2,870
|
|
|
|
|
|
|
2,870
|
|
|
|
|
2,870
|
|
||||||||||
|
Balances at December 31, 2016
|
38,317
|
|
|
$
|
1,270,467
|
|
|
$
|
(229,327
|
)
|
|
$
|
(409,536
|
)
|
|
$
|
631,604
|
|
|
$
|
18,749
|
|
|
$
|
650,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
|
|
57,298
|
|
|
57,298
|
|
|
2,951
|
|
|
60,249
|
|
|||||||||
|
Cumulative effect of accounting change
|
|
|
215
|
|
|
|
|
14,365
|
|
|
14,580
|
|
|
|
|
14,580
|
|
|||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
58,849
|
|
|
|
|
58,849
|
|
|
—
|
|
|
58,849
|
|
|||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(2,171
|
)
|
|
(2,171
|
)
|
|||||||||||
|
Stock issues and repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Options exercised
|
41
|
|
|
1,631
|
|
|
|
|
|
|
1,631
|
|
|
|
|
1,631
|
|
|||||||||
|
Restricted stock awards released
|
372
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Issuance of stock-based compensation awards
|
10
|
|
|
974
|
|
|
|
|
|
|
974
|
|
|
|
|
974
|
|
|||||||||
|
Employee stock purchase plan
|
31
|
|
|
1,978
|
|
|
|
|
|
|
1,978
|
|
|
|
|
1,978
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
20,433
|
|
|
|
|
|
|
20,433
|
|
|
|
|
20,433
|
|
||||||||||
|
Repurchase of noncontrolling interest
|
|
|
(906
|
)
|
|
|
|
|
|
(906
|
)
|
|
(313
|
)
|
|
(1,219
|
)
|
|||||||||
|
Registration fee
|
|
|
(25
|
)
|
|
|
|
|
|
(25
|
)
|
|
|
|
(25
|
)
|
||||||||||
|
Balances at December 31, 2017
|
38,771
|
|
|
$
|
1,294,767
|
|
|
$
|
(170,478
|
)
|
|
$
|
(337,873
|
)
|
|
$
|
786,416
|
|
|
$
|
19,216
|
|
|
$
|
805,632
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
60,249
|
|
|
$
|
35,053
|
|
|
$
|
15,003
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
63,215
|
|
|
68,318
|
|
|
75,993
|
|
|||
|
Stock-based compensation
|
21,407
|
|
|
18,035
|
|
|
14,089
|
|
|||
|
Amortization of prepaid debt fees
|
1,067
|
|
|
1,076
|
|
|
2,128
|
|
|||
|
Deferred taxes, net
|
50,667
|
|
|
13,790
|
|
|
1,488
|
|
|||
|
Restructuring, non-cash
|
(2,297
|
)
|
|
7,188
|
|
|
976
|
|
|||
|
Other adjustments, net
|
3,673
|
|
|
4,309
|
|
|
2,003
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(17,573
|
)
|
|
(27,162
|
)
|
|
(9,009
|
)
|
|||
|
Inventories
|
(16,242
|
)
|
|
22,343
|
|
|
(52,737
|
)
|
|||
|
Other current assets
|
8,112
|
|
|
20,705
|
|
|
12,512
|
|
|||
|
Other long-term assets
|
11,230
|
|
|
(339
|
)
|
|
(3,721
|
)
|
|||
|
Accounts payables, other current liabilities, and taxes payable
|
78,463
|
|
|
(37,312
|
)
|
|
(7,060
|
)
|
|||
|
Wages and benefits payable
|
1,926
|
|
|
7,808
|
|
|
(10,866
|
)
|
|||
|
Unearned revenue
|
(41,309
|
)
|
|
(25,810
|
)
|
|
11,943
|
|
|||
|
Warranty
|
(10,554
|
)
|
|
(10,246
|
)
|
|
20,161
|
|
|||
|
Other operating, net
|
(20,680
|
)
|
|
18,086
|
|
|
447
|
|
|||
|
Net cash provided by operating activities
|
191,354
|
|
|
115,842
|
|
|
73,350
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities
|
|
|
|
|
|
||||||
|
Acquisitions of property, plant, and equipment
|
(49,495
|
)
|
|
(43,543
|
)
|
|
(43,918
|
)
|
|||
|
Business acquisitions, net of cash equivalents acquired
|
(99,386
|
)
|
|
(951
|
)
|
|
(5,754
|
)
|
|||
|
Other investing, net
|
702
|
|
|
(3,034
|
)
|
|
721
|
|
|||
|
Net cash used in investing activities
|
(148,179
|
)
|
|
(47,528
|
)
|
|
(48,951
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities
|
|
|
|
|
|
||||||
|
Proceeds from borrowings
|
335,000
|
|
|
15,877
|
|
|
113,467
|
|
|||
|
Payments on debt
|
(29,063
|
)
|
|
(79,119
|
)
|
|
(62,998
|
)
|
|||
|
Issuance of common stock
|
3,609
|
|
|
2,891
|
|
|
2,663
|
|
|||
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
(38,283
|
)
|
|||
|
Other financing, net
|
(7,587
|
)
|
|
(2,672
|
)
|
|
(7,109
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
301,959
|
|
|
(63,023
|
)
|
|
7,740
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash
|
8,636
|
|
|
(2,744
|
)
|
|
(13,492
|
)
|
|||
|
Increase in cash, cash equivalents, and restricted cash
|
353,770
|
|
|
2,547
|
|
|
18,647
|
|
|||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
133,565
|
|
|
131,018
|
|
|
112,371
|
|
|||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
487,335
|
|
|
$
|
133,565
|
|
|
$
|
131,018
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Income taxes, net
|
$
|
28,969
|
|
|
$
|
24,287
|
|
|
$
|
29,189
|
|
|
Interest
|
10,106
|
|
|
9,921
|
|
|
10,198
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash and cash equivalents
|
$
|
176,274
|
|
|
$
|
133,565
|
|
|
$
|
131,018
|
|
|
Current restricted cash included in other current assets
|
51
|
|
|
—
|
|
|
—
|
|
|||
|
Long-term restricted cash
|
311,010
|
|
|
—
|
|
|
—
|
|
|||
|
Total cash, cash equivalents, and restricted cash:
|
$
|
487,335
|
|
|
$
|
133,565
|
|
|
$
|
131,018
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands, except per share data)
|
||||||||||
|
Net income available to common shareholders
|
$
|
57,298
|
|
|
$
|
31,770
|
|
|
$
|
12,678
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - Basic
|
38,655
|
|
|
38,207
|
|
|
38,224
|
|
|||
|
Dilutive effect of stock-based awards
|
732
|
|
|
436
|
|
|
282
|
|
|||
|
Weighted average common shares outstanding - Diluted
|
39,387
|
|
|
38,643
|
|
|
38,506
|
|
|||
|
Earnings per common share - Basic
|
$
|
1.48
|
|
|
$
|
0.83
|
|
|
$
|
0.33
|
|
|
Earnings per common share - Diluted
|
$
|
1.45
|
|
|
$
|
0.82
|
|
|
$
|
0.33
|
|
|
Accounts receivable, net
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Trade receivables (net of allowance of $3,957
and $3,320)
|
$
|
369,047
|
|
|
$
|
299,870
|
|
|
Unbilled receivables
|
28,982
|
|
|
51,636
|
|
||
|
Total accounts receivable, net
|
$
|
398,029
|
|
|
$
|
351,506
|
|
|
Allowance for doubtful account activity
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
3,320
|
|
|
$
|
5,949
|
|
|
$
|
6,195
|
|
|
Provision for doubtful accounts, net
|
1,656
|
|
|
60
|
|
|
1,025
|
|
|||
|
Accounts written-off
|
(1,351
|
)
|
|
(2,422
|
)
|
|
(549
|
)
|
|||
|
Effects of change in exchange rates
|
332
|
|
|
(267
|
)
|
|
(722
|
)
|
|||
|
Ending balance
|
$
|
3,957
|
|
|
$
|
3,320
|
|
|
$
|
5,949
|
|
|
Inventories
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Materials
|
$
|
126,656
|
|
|
$
|
103,274
|
|
|
Work in process
|
9,863
|
|
|
7,925
|
|
||
|
Finished goods
|
57,316
|
|
|
51,850
|
|
||
|
Total inventories
|
$
|
193,835
|
|
|
$
|
163,049
|
|
|
Property, plant, and equipment, net
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Machinery and equipment
|
$
|
310,753
|
|
|
$
|
279,746
|
|
|
Computers and software
|
104,384
|
|
|
98,125
|
|
||
|
Buildings, furniture, and improvements
|
135,566
|
|
|
122,680
|
|
||
|
Land
|
18,433
|
|
|
17,179
|
|
||
|
Construction in progress, including purchased equipment
|
39,946
|
|
|
29,358
|
|
||
|
Total cost
|
609,082
|
|
|
547,088
|
|
||
|
Accumulated depreciation
|
(408,314
|
)
|
|
(370,630
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
200,768
|
|
|
$
|
176,458
|
|
|
Depreciation expense
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Depreciation expense
|
$
|
42,430
|
|
|
$
|
43,206
|
|
|
$
|
44,320
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross Assets
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross Assets
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Core-developed technology
|
$
|
429,548
|
|
|
$
|
(399,969
|
)
|
|
$
|
29,579
|
|
|
$
|
372,568
|
|
|
$
|
(354,878
|
)
|
|
$
|
17,690
|
|
|
Customer contracts and relationships
|
258,586
|
|
|
(197,582
|
)
|
|
61,004
|
|
|
224,467
|
|
|
(170,056
|
)
|
|
54,411
|
|
||||||
|
Trademarks and trade names
|
70,056
|
|
|
(66,004
|
)
|
|
4,052
|
|
|
61,785
|
|
|
(61,766
|
)
|
|
19
|
|
||||||
|
Other
|
11,661
|
|
|
(11,068
|
)
|
|
593
|
|
|
11,076
|
|
|
(11,045
|
)
|
|
31
|
|
||||||
|
Total intangible assets
|
$
|
769,851
|
|
|
$
|
(674,623
|
)
|
|
$
|
95,228
|
|
|
$
|
669,896
|
|
|
$
|
(597,745
|
)
|
|
$
|
72,151
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance, intangible assets, gross
|
$
|
669,896
|
|
|
$
|
702,507
|
|
|
Intangible assets acquired
|
36,500
|
|
|
—
|
|
||
|
Effect of change in exchange rates
|
63,455
|
|
|
(32,611
|
)
|
||
|
Ending balance, intangible assets, gross
|
$
|
769,851
|
|
|
$
|
669,896
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Amortization expense
|
$
|
20,785
|
|
|
$
|
25,112
|
|
|
$
|
31,673
|
|
|
Year Ending December 31,
|
|
Estimated Annual Amortization
|
||
|
|
|
(in thousands)
|
||
|
2018
|
|
$
|
19,380
|
|
|
2019
|
|
16,553
|
|
|
|
2020
|
|
14,208
|
|
|
|
2021
|
|
12,162
|
|
|
|
2022
|
|
9,961
|
|
|
|
Beyond 2022
|
|
22,964
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
95,228
|
|
|
|
Electricity
|
|
Gas
|
|
Water
|
|
Total Company
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Goodwill balance at January 1, 2016
|
|
|
|
|
|
|
|
||||||||
|
Goodwill before impairment
|
$
|
414,910
|
|
|
$
|
331,436
|
|
|
$
|
350,314
|
|
|
$
|
1,096,660
|
|
|
Accumulated impairment losses
|
(362,177
|
)
|
|
—
|
|
|
(266,361
|
)
|
|
(628,538
|
)
|
||||
|
Goodwill, net
|
52,733
|
|
|
331,436
|
|
|
83,953
|
|
|
468,122
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of change in exchange rates
|
(1,360
|
)
|
|
(11,523
|
)
|
|
(2,745
|
)
|
|
(15,628
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill balance at December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Goodwill before impairment
|
400,299
|
|
|
319,913
|
|
|
334,505
|
|
|
1,054,717
|
|
||||
|
Accumulated impairment losses
|
(348,926
|
)
|
|
—
|
|
|
(253,297
|
)
|
|
(602,223
|
)
|
||||
|
Goodwill, net
|
51,373
|
|
|
319,913
|
|
|
81,208
|
|
|
452,494
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill acquired
|
59,675
|
|
|
—
|
|
|
—
|
|
|
59,675
|
|
||||
|
Effect of change in exchange rates
|
3,193
|
|
|
32,790
|
|
|
7,610
|
|
|
43,593
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill balance at December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Goodwill before impairment
|
500,625
|
|
|
352,703
|
|
|
378,901
|
|
|
1,232,229
|
|
||||
|
Accumulated impairment losses
|
(386,384
|
)
|
|
—
|
|
|
(290,083
|
)
|
|
(676,467
|
)
|
||||
|
Goodwill, net
|
$
|
114,241
|
|
|
$
|
352,703
|
|
|
$
|
88,818
|
|
|
$
|
555,762
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in thousands)
|
||||||
|
Credit Facilities
|
|
|
|
||||
|
USD denominated term loan
|
$
|
194,063
|
|
|
$
|
208,125
|
|
|
Multicurrency revolving line of credit
|
125,414
|
|
|
97,167
|
|
||
|
Senior notes
|
300,000
|
|
|
—
|
|
||
|
Total debt
|
619,477
|
|
|
305,292
|
|
||
|
Less: current portion of debt
|
19,688
|
|
|
14,063
|
|
||
|
Less: unamortized prepaid debt fees - term loan
|
629
|
|
|
769
|
|
||
|
Less: unamortized prepaid debt fees - senior notes
|
5,588
|
|
|
—
|
|
||
|
Long-term debt
|
$
|
593,572
|
|
|
$
|
290,460
|
|
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
|
|
(in thousands)
|
||
|
2018
|
|
$
|
19,688
|
|
|
2019
|
|
22,500
|
|
|
|
2020
|
|
277,289
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Total minimum payments on debt
|
|
$
|
319,477
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Term loan
|
$
|
14,063
|
|
|
$
|
11,250
|
|
|
$
|
13,125
|
|
|
Multicurrency revolving line of credit
|
15,000
|
|
|
67,869
|
|
|
49,873
|
|
|||
|
Total credit facility repayments
|
$
|
29,063
|
|
|
$
|
79,119
|
|
|
$
|
62,998
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Balance Sheet Location
|
|
December 31,
2017 |
|
December 31,
2016 |
||||
|
|
|
|
|
(in thousands)
|
||||||
|
Asset Derivatives
|
|
|
|
|
||||||
|
Derivatives designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
|
Other current assets
|
|
$
|
658
|
|
|
$
|
—
|
|
|
Interest rate cap contracts
|
|
Other current assets
|
|
17
|
|
|
3
|
|
||
|
Interest rate swap contracts
|
|
Other long-term assets
|
|
1,712
|
|
|
1,830
|
|
||
|
Interest rate cap contracts
|
|
Other long-term assets
|
|
179
|
|
|
376
|
|
||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
41
|
|
|
169
|
|
||
|
Interest rate cap contracts
|
|
Other current assets
|
|
25
|
|
|
4
|
|
||
|
Interest rate cap contracts
|
|
Other long-term assets
|
|
268
|
|
|
563
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
2,900
|
|
|
$
|
2,945
|
|
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
|
Other current liabilities
|
|
$
|
—
|
|
|
$
|
934
|
|
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
289
|
|
|
449
|
|
||
|
Total liability derivatives
|
|
|
|
$
|
289
|
|
|
$
|
1,383
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net unrealized gain (loss) on hedging instruments at January 1,
|
$
|
(14,337
|
)
|
|
$
|
(14,062
|
)
|
|
$
|
(15,148
|
)
|
|
Unrealized gain (loss) on derivative instruments
|
360
|
|
|
(1,087
|
)
|
|
76
|
|
|||
|
Realized (gains) losses reclassified into net income (loss)
|
563
|
|
|
812
|
|
|
1,010
|
|
|||
|
Net unrealized gain (loss) on hedging instruments at December 31,
|
$
|
(13,414
|
)
|
|
$
|
(14,337
|
)
|
|
$
|
(14,062
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
||||||||||
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
Gross Amounts of Recognized Assets Presented in the Consolidated Balance Sheets
|
|
Derivative Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2017
|
$
|
2,900
|
|
|
$
|
(90
|
)
|
|
$
|
—
|
|
|
$
|
2,810
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
$
|
2,945
|
|
|
$
|
(1,322
|
)
|
|
$
|
—
|
|
|
$
|
1,623
|
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
||||||||||
|
|
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
Gross Amounts of Recognized Liabilities Presented in the Consolidated Balance Sheets
|
|
Derivative Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2017
|
$
|
289
|
|
|
$
|
(90
|
)
|
|
$
|
—
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
$
|
1,383
|
|
|
$
|
(1,322
|
)
|
|
$
|
—
|
|
|
$
|
61
|
|
|
Derivatives in ASC 815-20 Cash Flow Hedging Relationships
|
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Loss Reclassified from AOCI into Income (Effective Portion)
|
|
Loss Recognized in Income on Derivative (Ineffective Portion)
|
||||||||||||||||||||||||||||||||||
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||||||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Interest rate swap contracts
|
|
$
|
768
|
|
|
$
|
(1,163
|
)
|
|
$
|
367
|
|
|
Interest expense
|
|
$
|
(706
|
)
|
|
$
|
(1,296
|
)
|
|
$
|
(1,639
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate cap contracts
|
|
$
|
(183
|
)
|
|
$
|
(605
|
)
|
|
$
|
(244
|
)
|
|
Interest expense
|
|
$
|
(210
|
)
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Derivatives Not Designated as Hedging Instrument under ASC 815-20
|
|
Location
|
|
Gain (Loss) Recognized in Income on Derivative
|
||||||||||
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
(in thousands)
|
||||||||||
|
Foreign exchange forward contracts
|
|
Other income (expense), net
|
|
$
|
(6,281
|
)
|
|
$
|
537
|
|
|
$
|
(3,145
|
)
|
|
Interest rate cap contracts
|
|
Interest expense
|
|
$
|
(274
|
)
|
|
$
|
129
|
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Benefit obligation at January 1,
|
$
|
97,261
|
|
|
$
|
98,767
|
|
|
Service cost
|
3,968
|
|
|
3,472
|
|
||
|
Interest cost
|
2,264
|
|
|
2,573
|
|
||
|
Actuarial (gain) loss
|
(2,351
|
)
|
|
7,733
|
|
||
|
Benefits paid
|
(3,136
|
)
|
|
(9,481
|
)
|
||
|
Foreign currency exchange rate changes
|
13,014
|
|
|
(4,386
|
)
|
||
|
Curtailment
|
(858
|
)
|
|
14
|
|
||
|
Settlement
|
(175
|
)
|
|
(1,431
|
)
|
||
|
Other
|
833
|
|
|
—
|
|
||
|
Benefit obligation at December 31,
|
$
|
110,820
|
|
|
$
|
97,261
|
|
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
||||
|
Fair value of plan assets at January 1,
|
$
|
10,215
|
|
|
$
|
9,662
|
|
|
Actual return on plan assets
|
786
|
|
|
604
|
|
||
|
Company contributions
|
399
|
|
|
348
|
|
||
|
Benefits paid
|
(383
|
)
|
|
(370
|
)
|
||
|
Foreign currency exchange rate changes
|
984
|
|
|
(29
|
)
|
||
|
Other
|
833
|
|
|
—
|
|
||
|
Fair value of plan assets at December 31,
|
12,834
|
|
|
10,215
|
|
||
|
Net pension benefit obligation at fair value
|
$
|
97,986
|
|
|
$
|
87,046
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Plan assets in other long-term assets
|
$
|
991
|
|
|
$
|
654
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current portion of pension benefit obligation in wages and benefits payable
|
3,260
|
|
|
3,202
|
|
||
|
Long-term portion of pension benefit obligation
|
95,717
|
|
|
84,498
|
|
||
|
|
|
|
|
||||
|
Pension benefit obligation, net
|
$
|
97,986
|
|
|
$
|
87,046
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Net actuarial loss
|
$
|
25,379
|
|
|
$
|
26,767
|
|
|
Net prior service cost
|
641
|
|
|
619
|
|
||
|
Amount included in AOCI
|
$
|
26,020
|
|
|
$
|
27,386
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net actuarial (gain) loss
|
$
|
(3,209
|
)
|
|
$
|
6,316
|
|
|
$
|
(6,894
|
)
|
|
Settlement (gain) loss
|
2
|
|
|
(1,343
|
)
|
|
(336
|
)
|
|||
|
Curtailment (gain) loss
|
586
|
|
|
—
|
|
|
—
|
|
|||
|
Plan asset (gain) loss
|
(192
|
)
|
|
(64
|
)
|
|
343
|
|
|||
|
Amortization of net actuarial loss
|
(2,308
|
)
|
|
(1,351
|
)
|
|
(1,979
|
)
|
|||
|
Amortization of prior service cost
|
(62
|
)
|
|
(58
|
)
|
|
(59
|
)
|
|||
|
Other
|
—
|
|
|
4
|
|
|
(46
|
)
|
|||
|
Other comprehensive (income) loss
|
$
|
(5,183
|
)
|
|
$
|
3,504
|
|
|
$
|
(8,971
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Service cost
|
$
|
3,968
|
|
|
$
|
3,472
|
|
|
$
|
4,572
|
|
|
Interest cost
|
2,264
|
|
|
2,573
|
|
|
2,380
|
|
|||
|
Expected return on plan assets
|
(594
|
)
|
|
(540
|
)
|
|
(502
|
)
|
|||
|
Amortization of prior service costs
|
62
|
|
|
58
|
|
|
59
|
|
|||
|
Amortization of actuarial net loss
|
2,308
|
|
|
1,351
|
|
|
1,979
|
|
|||
|
Settlement
|
(2
|
)
|
|
1,343
|
|
|
375
|
|
|||
|
Curtailment
|
(586
|
)
|
|
—
|
|
|
46
|
|
|||
|
Other
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|||
|
Net periodic pension benefit costs
|
$
|
7,420
|
|
|
$
|
8,254
|
|
|
$
|
8,908
|
|
|
|
At and For The Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Actuarial assumptions used to determine benefit obligations at end of period:
|
|
|
|
|
|
|||
|
Discount rate
|
2.21
|
%
|
|
2.18
|
%
|
|
2.59
|
%
|
|
Expected annual rate of compensation increase
|
3.64
|
%
|
|
3.65
|
%
|
|
3.60
|
%
|
|
Actuarial assumptions used to determine net periodic benefit cost for the period:
|
|
|
|
|
|
|||
|
Discount rate
|
2.18
|
%
|
|
2.59
|
%
|
|
2.36
|
%
|
|
Expected rate of return on plan assets
|
5.58
|
%
|
|
5.29
|
%
|
|
5.45
|
%
|
|
Expected annual rate of compensation increase
|
3.65
|
%
|
|
3.60
|
%
|
|
3.37
|
%
|
|
|
At December 31,
|
||||||
|
2017
|
|
2016
|
|||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
106,486
|
|
|
$
|
94,110
|
|
|
Accumulated benefit obligation
|
97,546
|
|
|
84,448
|
|
||
|
Fair value of plan assets
|
7,509
|
|
|
6,410
|
|
||
|
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||
|
|
(in thousands)
|
||||||||||
|
|
December 31, 2017
|
||||||||||
|
Cash
|
$
|
789
|
|
|
$
|
789
|
|
|
$
|
—
|
|
|
Insurance funds
|
8,384
|
|
|
—
|
|
|
8,384
|
|
|||
|
Other securities
|
3,661
|
|
|
—
|
|
|
3,661
|
|
|||
|
Total fair value of plan assets
|
$
|
12,834
|
|
|
$
|
789
|
|
|
$
|
12,045
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2016
|
||||||||||
|
Cash
|
$
|
783
|
|
|
$
|
783
|
|
|
$
|
—
|
|
|
Insurance funds
|
7,011
|
|
|
—
|
|
|
7,011
|
|
|||
|
Other securities
|
2,421
|
|
|
—
|
|
|
2,421
|
|
|||
|
Total fair value of plan assets
|
$
|
10,215
|
|
|
$
|
783
|
|
|
$
|
9,432
|
|
|
|
Balance at January 1, 2017
|
|
Net Realized and Unrealized Gains
|
|
Net Purchases, Issuances, Settlements, and Other
|
|
Net Transfers Into Level 3
|
|
Effect of Foreign Currency
|
|
Balance at December 31, 2017
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Insurance funds
|
$
|
7,011
|
|
|
$
|
257
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
$
|
8,384
|
|
|
Other securities
|
2,421
|
|
|
523
|
|
|
(93
|
)
|
|
833
|
|
|
(23
|
)
|
|
3,661
|
|
||||||
|
Total
|
$
|
9,432
|
|
|
$
|
780
|
|
|
$
|
9
|
|
|
$
|
833
|
|
|
$
|
991
|
|
|
$
|
12,045
|
|
|
|
Balance at January 1, 2016
|
|
Net Realized and Unrealized Gains
|
|
Net Purchases, Issuances, Settlements, and Other
|
|
Net Transfers Into Level 3
|
|
Effect of Foreign Currency
|
|
Balance at December 31, 2016
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Insurance funds
|
$
|
7,089
|
|
|
$
|
235
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
(367
|
)
|
|
$
|
7,011
|
|
|
Other securities
|
1,778
|
|
|
405
|
|
|
(84
|
)
|
|
—
|
|
|
322
|
|
|
2,421
|
|
||||||
|
Total
|
$
|
8,867
|
|
|
$
|
640
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
(45
|
)
|
|
$
|
9,432
|
|
|
Year Ending December 31,
|
|
Estimated Annual Benefit Payments
|
|||
|
|
|
(in thousands)
|
|||
|
2018
|
|
$
|
3,801
|
|
|
|
2019
|
|
3,124
|
|
||
|
2020
|
|
3,744
|
|
||
|
2021
|
|
4,329
|
|
||
|
2022
|
|
4,511
|
|
||
|
2023-2027
|
|
28,121
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Stock options
|
$
|
2,695
|
|
|
$
|
2,357
|
|
|
$
|
2,648
|
|
|
Restricted stock units
|
17,738
|
|
|
14,723
|
|
|
10,735
|
|
|||
|
Unrestricted stock awards
|
974
|
|
|
955
|
|
|
706
|
|
|||
|
Phantom stock units
|
1,747
|
|
|
1,077
|
|
|
—
|
|
|||
|
Total stock-based compensation
|
$
|
23,154
|
|
|
$
|
19,112
|
|
|
$
|
14,089
|
|
|
|
|
|
|
|
|
||||||
|
Related tax benefit
|
$
|
5,034
|
|
|
$
|
4,927
|
|
|
$
|
4,228
|
|
|
|
Shares
|
|
Weighted Average Exercise Price per Share
|
|
Weighted Average Remaining Contractual Life
|
|
Aggregate Intrinsic Value
|
|
Weighted Average Grant Date Fair Value
|
|||||||
|
|
(in thousands)
|
|
|
|
(years)
|
|
(in thousands)
|
|
|
|||||||
|
Outstanding, January 1, 2015
|
1,123
|
|
|
$
|
51.90
|
|
|
4.4
|
|
$
|
1,676
|
|
|
|
||
|
Granted
|
291
|
|
|
35.25
|
|
|
|
|
|
|
$
|
12.09
|
|
|||
|
Exercised
|
(24
|
)
|
|
36.05
|
|
|
|
|
26
|
|
|
|
||||
|
Forfeited
|
(17
|
)
|
|
37.47
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(193
|
)
|
|
52.17
|
|
|
|
|
|
|
|
|||||
|
Outstanding, December 31, 2015
|
1,180
|
|
|
$
|
48.31
|
|
|
5.7
|
|
$
|
405
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Granted
|
191
|
|
|
$
|
40.40
|
|
|
|
|
|
|
$
|
13.27
|
|
||
|
Exercised
|
(58
|
)
|
|
37.00
|
|
|
|
|
$
|
742
|
|
|
|
|||
|
Forfeited
|
(36
|
)
|
|
35.29
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(318
|
)
|
|
55.13
|
|
|
|
|
|
|
|
|||||
|
Outstanding, December 31, 2016
|
959
|
|
|
$
|
45.64
|
|
|
6.6
|
|
$
|
19,125
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Granted
|
135
|
|
|
$
|
65.94
|
|
|
|
|
|
|
$
|
21.99
|
|
||
|
Exercised
|
(41
|
)
|
|
39.92
|
|
|
|
|
$
|
1,071
|
|
|
|
|||
|
Forfeited
|
(35
|
)
|
|
47.38
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(62
|
)
|
|
70.12
|
|
|
|
|
|
|
|
|||||
|
Outstanding, December 31, 2017
|
956
|
|
|
$
|
47.10
|
|
|
6.3
|
|
$
|
21,965
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable, December 31, 2017
|
640
|
|
|
$
|
46.08
|
|
|
5.3
|
|
$
|
15,934
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expected to vest, December 31, 2017
|
316
|
|
|
$
|
49.17
|
|
|
8.4
|
|
$
|
6,031
|
|
|
|
||
|
|
Year Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Expected volatility
|
32.5
|
%
|
|
33.5
|
%
|
|
34.3
|
%
|
|
Risk-free interest rate
|
2.0
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|
Expected term (years)
|
5.5
|
|
|
5.5
|
|
|
5.5
|
|
|
|
Number of Restricted Stock Units
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value
|
|||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
|
Outstanding, January 1, 2015
|
682
|
|
|
|
|
|
||||
|
Granted
|
434
|
|
|
$
|
35.09
|
|
|
|
||
|
Released
|
(296
|
)
|
|
|
|
$
|
12,204
|
|
||
|
Forfeited
|
(64
|
)
|
|
|
|
|
||||
|
Outstanding, December 31, 2015
|
756
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||
|
Granted
|
306
|
|
|
$
|
41.58
|
|
|
|
||
|
Released
|
(312
|
)
|
|
|
|
$
|
11,944
|
|
||
|
Forfeited
|
(49
|
)
|
|
|
|
|
||||
|
Outstanding, December 31, 2016
|
701
|
|
|
$
|
38.04
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Granted
|
273
|
|
|
$
|
50.95
|
|
|
|
||
|
Released
|
(372
|
)
|
|
36.93
|
|
|
$
|
14,219
|
|
|
|
Forfeited
|
(46
|
)
|
|
48.56
|
|
|
|
|||
|
Outstanding, December 31, 2017
|
556
|
|
|
$
|
47.68
|
|
|
|
||
|
|
|
|
|
|
|
|||||
|
Vested but not released, December 31, 2017
|
142
|
|
|
|
|
$
|
9,650
|
|
||
|
|
|
|
|
|
|
|||||
|
Expected to vest, December 31, 2017
|
350
|
|
|
|
|
$
|
23,877
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Expected volatility
|
28.0
|
%
|
|
30.0
|
%
|
|
30.1
|
%
|
|||
|
Risk-free interest rate
|
1.0
|
%
|
|
0.7
|
%
|
|
0.7
|
%
|
|||
|
Expected term (years)
|
1.7
|
|
|
1.8
|
|
|
2.1
|
|
|||
|
|
|
|
|
|
|
||||||
|
Weighted average grant date fair value
|
$
|
77.75
|
|
|
$
|
44.92
|
|
|
$
|
33.48
|
|
|
|
Number of Phantom Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Outstanding, January 1, 2016
|
—
|
|
|
|
||
|
Granted
|
63
|
|
|
$
|
40.11
|
|
|
Forfeited
|
(1
|
)
|
|
|
||
|
Outstanding, December 31, 2016
|
62
|
|
|
|
||
|
|
|
|
|
|||
|
Expected to vest, December 31, 2016
|
57
|
|
|
|
||
|
|
|
|
|
|||
|
Outstanding, January 1, 2017
|
62
|
|
|
$
|
40.11
|
|
|
Granted
|
32
|
|
|
65.55
|
|
|
|
Released
|
(20
|
)
|
|
47.02
|
|
|
|
Forfeited
|
(11
|
)
|
|
40.11
|
|
|
|
Outstanding, December 31, 2017
|
63
|
|
|
$
|
47.28
|
|
|
|
|
|
|
|||
|
Expected to vest, December 31, 2017
|
63
|
|
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Defined contribution plans expense
|
$
|
11,709
|
|
|
$
|
7,941
|
|
|
$
|
6,579
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Bonus and profit sharing plans and award expense
|
$
|
40,005
|
|
|
$
|
43,377
|
|
|
$
|
14,192
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
7,679
|
|
|
$
|
20,490
|
|
|
$
|
5,033
|
|
|
State and local
|
3,841
|
|
|
2,708
|
|
|
1,633
|
|
|||
|
Foreign
|
12,139
|
|
|
12,586
|
|
|
13,945
|
|
|||
|
Total current
|
23,659
|
|
|
35,784
|
|
|
20,611
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
40,340
|
|
|
10,805
|
|
|
3,951
|
|
|||
|
State and local
|
(1,144
|
)
|
|
1,160
|
|
|
(972
|
)
|
|||
|
Foreign
|
3,480
|
|
|
(24,815
|
)
|
|
(41,893
|
)
|
|||
|
Total deferred
|
42,676
|
|
|
(12,850
|
)
|
|
(38,914
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Change in valuation allowance
|
7,991
|
|
|
26,640
|
|
|
40,402
|
|
|||
|
Total provision for income taxes
|
$
|
74,326
|
|
|
$
|
49,574
|
|
|
$
|
22,099
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income (loss) before income taxes
|
|
|
|
|
|
||||||
|
Domestic
|
$
|
220,342
|
|
|
$
|
196,750
|
|
|
$
|
115,526
|
|
|
Foreign
|
(85,767
|
)
|
|
(112,123
|
)
|
|
(78,424
|
)
|
|||
|
Total income before income taxes
|
$
|
134,575
|
|
|
$
|
84,627
|
|
|
$
|
37,102
|
|
|
|
|
|
|
|
|
||||||
|
Expected federal income tax provision
|
$
|
47,101
|
|
|
$
|
29,619
|
|
|
$
|
12,986
|
|
|
Change in valuation allowance
|
7,991
|
|
|
26,640
|
|
|
40,402
|
|
|||
|
Stock-based compensation
|
(1,225
|
)
|
|
2,762
|
|
|
939
|
|
|||
|
Foreign earnings
|
(22,045
|
)
|
|
(12,584
|
)
|
|
(33,364
|
)
|
|||
|
Tax credits
|
(777
|
)
|
|
(7,471
|
)
|
|
(5,257
|
)
|
|||
|
Uncertain tax positions, including interest and penalties
|
(7,637
|
)
|
|
3,817
|
|
|
4,274
|
|
|||
|
Change in tax rates
|
41,125
|
|
|
67
|
|
|
312
|
|
|||
|
State income tax provision (benefit), net of federal effect
|
4,986
|
|
|
2,806
|
|
|
(14
|
)
|
|||
|
U.S. tax provision on foreign earnings
|
33
|
|
|
997
|
|
|
203
|
|
|||
|
Domestic production activities deduction
|
(2,534
|
)
|
|
(2,424
|
)
|
|
(1,100
|
)
|
|||
|
Local foreign taxes
|
2,324
|
|
|
2,914
|
|
|
1,450
|
|
|||
|
Transaction costs
|
2,643
|
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
2,341
|
|
|
2,431
|
|
|
1,268
|
|
|||
|
Total provision for income taxes
|
$
|
74,326
|
|
|
$
|
49,574
|
|
|
$
|
22,099
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets
|
|
|
|
||||
|
Loss carryforwards
(1)
|
$
|
218,420
|
|
|
$
|
194,381
|
|
|
Tax credits
(2)
|
58,616
|
|
|
53,323
|
|
||
|
Accrued expenses
|
23,752
|
|
|
36,336
|
|
||
|
Pension plan benefits expense
|
18,262
|
|
|
16,822
|
|
||
|
Warranty reserves
|
11,170
|
|
|
21,306
|
|
||
|
Depreciation and amortization
|
5,736
|
|
|
15,698
|
|
||
|
Equity compensation
|
5,352
|
|
|
6,924
|
|
||
|
Inventory valuation
|
2,554
|
|
|
3,086
|
|
||
|
Deferred revenue
|
2,431
|
|
|
4,896
|
|
||
|
Other deferred tax assets, net
|
16,606
|
|
|
13,621
|
|
||
|
Total deferred tax assets
|
362,899
|
|
|
366,393
|
|
||
|
Valuation allowance
|
(285,784
|
)
|
|
(249,560
|
)
|
||
|
Total deferred tax assets, net of valuation allowance
|
77,115
|
|
|
116,833
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Depreciation and amortization
|
(23,135
|
)
|
|
(19,995
|
)
|
||
|
Tax effect of accumulated translation
|
(303
|
)
|
|
(100
|
)
|
||
|
Other deferred tax liabilities, net
|
(5,231
|
)
|
|
(5,698
|
)
|
||
|
Total deferred tax liabilities
|
(28,669
|
)
|
|
(25,793
|
)
|
||
|
Net deferred tax assets
|
$
|
48,446
|
|
|
$
|
91,040
|
|
|
(1)
|
For tax return purposes at December 31, 2017, we had U.S. federal loss carryforwards of
$30.9 million
which begin to expire in the year 2021. At December 31, 2017, we have net operating loss carryforwards in Luxembourg of
$592.6 million
, majority of which can be carried forward indefinitely, offset by a full valuation allowance. The remaining portion of the loss carryforwards are composed primarily of losses in various other state and foreign jurisdictions. The majority of these losses can be carried forward indefinitely. At December 31, 2017, there was a valuation allowance of
$285.8 million
primarily associated with foreign loss carryforwards and foreign tax credit carryforwards (discussed below).
|
|
(2)
|
For tax return purposes at December 31, 2017, we had: (1) U.S. general business credits of
$3.7 million
, which begin to expire in 2022; (2) U.S. alternative minimum tax credits of
$3.3 million
that can be carried forward indefinitely; (3) U.S. foreign tax credits of
$49.3 million
, which begin to expire in 2024; and (4) state tax credits of
$10.7 million
, which begin to expire in 2018.
|
|
Description
|
|
Balance at Beginning of Period
|
|
Other Adjustments
|
|
Additions Charged to Costs and Expenses
|
|
Balance at End of Period, Noncurrent
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Year ended December 31, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred tax assets valuation allowance
|
|
$
|
249,560
|
|
|
$
|
28,233
|
|
|
$
|
7,991
|
|
|
$
|
285,784
|
|
|
Year ended December 31, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred tax assets valuation allowance
|
|
$
|
235,339
|
|
|
$
|
(12,419
|
)
|
|
$
|
26,640
|
|
|
$
|
249,560
|
|
|
Year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred tax assets valuation allowance
|
|
$
|
257,728
|
|
|
$
|
(62,791
|
)
|
|
$
|
40,402
|
|
|
$
|
235,339
|
|
|
|
Total
|
||
|
|
(in thousands)
|
||
|
Unrecognized tax benefits at January 1, 2015
|
$
|
28,146
|
|
|
Gross increase to positions in prior years
|
6,461
|
|
|
|
Gross decrease to positions in prior years
|
(2,512
|
)
|
|
|
Gross increases to current period tax positions
|
25,741
|
|
|
|
Audit settlements
|
—
|
|
|
|
Decrease related to lapsing of statute of limitations
|
(908
|
)
|
|
|
Effect of change in exchange rates
|
(2,048
|
)
|
|
|
Unrecognized tax benefits at December 31, 2015
|
$
|
54,880
|
|
|
|
|
||
|
Gross increase to positions in prior years
|
1,164
|
|
|
|
Gross decrease to positions in prior years
|
(612
|
)
|
|
|
Gross increases to current period tax positions
|
5,071
|
|
|
|
Audit settlements
|
(1,116
|
)
|
|
|
Decrease related to lapsing of statute of limitations
|
(860
|
)
|
|
|
Effect of change in exchange rates
|
(901
|
)
|
|
|
Unrecognized tax benefits at December 31, 2016
|
$
|
57,626
|
|
|
|
|
||
|
Gross increase to positions in prior years
|
3,367
|
|
|
|
Gross decrease to positions in prior years
|
(5,559
|
)
|
|
|
Gross increases to current period tax positions
|
6,453
|
|
|
|
Audit settlements
|
(5,169
|
)
|
|
|
Decrease related to lapsing of statute of limitations
|
(3,445
|
)
|
|
|
Effect of change in exchange rates
|
3,429
|
|
|
|
Unrecognized tax benefits at December 31, 2017
|
$
|
56,702
|
|
|
|
At December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
The amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate
|
$
|
55,312
|
|
|
$
|
56,411
|
|
|
$
|
53,602
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net interest and penalties expense (benefit)
|
$
|
(543
|
)
|
|
$
|
193
|
|
|
$
|
880
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Accrued interest
|
$
|
2,706
|
|
|
$
|
2,473
|
|
|
Accrued penalties
|
2,426
|
|
|
2,329
|
|
||
|
Tax Jurisdiction
|
|
Years Subject to Audit
|
|
U.S. federal
|
|
Subsequent to 2013
|
|
France
|
|
Subsequent to 2012
|
|
Germany
|
|
Subsequent to 2010
|
|
Brazil
|
|
Subsequent to 2011
|
|
United Kingdom
|
|
Subsequent to 2012
|
|
Italy
|
|
Subsequent to 2011
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Rental expense
|
$
|
14,824
|
|
|
$
|
14,232
|
|
|
$
|
15,524
|
|
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
|
|
(in thousands)
|
||
|
2018
|
|
$
|
15,353
|
|
|
2019
|
|
10,274
|
|
|
|
2020
|
|
6,556
|
|
|
|
2021
|
|
3,732
|
|
|
|
2022
|
|
2,888
|
|
|
|
Beyond 2022
|
|
9,799
|
|
|
|
Future minimum lease payments
|
|
$
|
48,602
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Credit facilities
(1)
|
|
|
|
||||
|
Multicurrency revolving line of credit
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
Long-term borrowings
|
(125,414
|
)
|
|
(97,167
|
)
|
||
|
Standby LOCs issued and outstanding
|
(31,881
|
)
|
|
(46,103
|
)
|
||
|
|
|
|
|
||||
|
Net available for additional borrowings under the multi-currency revolving line of credit
|
$
|
342,705
|
|
|
$
|
356,730
|
|
|
Net available for additional standby LOCs under sub-facility
|
218,119
|
|
|
203,897
|
|
||
|
|
|
|
|
||||
|
Unsecured multicurrency revolving lines of credit with various financial institutions
|
|
|
|
||||
|
Multicurrency revolving line of credit
|
$
|
110,477
|
|
|
$
|
91,809
|
|
|
Standby LOCs issued and outstanding
|
(21,030
|
)
|
|
(21,734
|
)
|
||
|
Short-term borrowings
(2)
|
(916
|
)
|
|
(69
|
)
|
||
|
Net available for additional borrowings and LOCs
|
$
|
88,531
|
|
|
$
|
70,006
|
|
|
|
|
|
|
||||
|
Unsecured surety bonds in force
|
$
|
51,344
|
|
|
$
|
48,221
|
|
|
(1)
|
Refer to Note 6 and Note 19 for details regarding our secured credit facilities, including the refinancing of the 2015 credit facility.
|
|
(2)
|
Short-term borrowings are included in “Other current liabilities” on the Consolidated Balance Sheets.
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
43,302
|
|
|
$
|
54,512
|
|
|
New product warranties
|
7,849
|
|
|
7,987
|
|
||
|
Other adjustments and expirations
|
(393
|
)
|
|
5,933
|
|
||
|
Claims activity
|
(18,094
|
)
|
|
(24,364
|
)
|
||
|
Effect of change in exchange rates
|
2,198
|
|
|
(766
|
)
|
||
|
Ending balance
|
34,862
|
|
|
43,302
|
|
||
|
Less: current portion of warranty
|
21,150
|
|
|
24,874
|
|
||
|
Long-term warranty
|
$
|
13,712
|
|
|
$
|
18,428
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Total warranty expense
|
$
|
(2,054
|
)
|
|
$
|
13,920
|
|
|
$
|
45,984
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
31,549
|
|
|
$
|
33,654
|
|
|
Unearned revenue for new extended warranties
|
1,186
|
|
|
1,437
|
|
||
|
Unearned revenue recognized
|
(4,247
|
)
|
|
(3,594
|
)
|
||
|
Effect of change in exchange rates
|
154
|
|
|
52
|
|
||
|
Ending balance
|
28,642
|
|
|
31,549
|
|
||
|
Less: current portion of unearned revenue for extended warranty
|
4,220
|
|
|
4,226
|
|
||
|
Long-term unearned revenue for extended warranty within other long-term obligations
|
$
|
24,422
|
|
|
$
|
27,323
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Plan costs
|
$
|
30,521
|
|
|
$
|
27,276
|
|
|
$
|
25,355
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
IBNR accrual
|
$
|
2,664
|
|
|
$
|
2,441
|
|
|
|
Total Expected Costs at December 31, 2017
|
|
Costs Recognized in Prior Periods
|
|
Costs Recognized During the Year Ended December 31, 2017
|
|
Remaining Costs to be Recognized at December 31, 2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Employee severance costs
|
$
|
39,855
|
|
|
$
|
39,686
|
|
|
$
|
169
|
|
|
$
|
—
|
|
|
Asset impairments & net gain on sale or disposal
|
4,922
|
|
|
7,219
|
|
|
(2,297
|
)
|
|
—
|
|
||||
|
Other restructuring costs
|
15,435
|
|
|
889
|
|
|
8,546
|
|
|
6,000
|
|
||||
|
Total
|
$
|
60,212
|
|
|
$
|
47,794
|
|
|
$
|
6,418
|
|
|
$
|
6,000
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segments:
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
10,525
|
|
|
$
|
8,827
|
|
|
$
|
198
|
|
|
$
|
1,500
|
|
|
Gas
|
31,181
|
|
|
23,968
|
|
|
5,213
|
|
|
2,000
|
|
||||
|
Water
|
15,761
|
|
|
13,061
|
|
|
700
|
|
|
2,000
|
|
||||
|
Corporate unallocated
|
2,745
|
|
|
1,938
|
|
|
307
|
|
|
500
|
|
||||
|
Total
|
$
|
60,212
|
|
|
$
|
47,794
|
|
|
$
|
6,418
|
|
|
$
|
6,000
|
|
|
|
Accrued Employee Severance
|
|
Asset Impairments & Net Gain on Sale or Disposal
|
|
Other
Accrued Costs
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance, January 1, 2017
|
$
|
45,368
|
|
|
$
|
—
|
|
|
$
|
2,602
|
|
|
$
|
47,970
|
|
|
Costs incurred and charged to expense
|
169
|
|
|
(2,297
|
)
|
|
8,546
|
|
|
6,418
|
|
||||
|
Cash receipts (payments)
|
(12,423
|
)
|
|
3,704
|
|
|
(8,683
|
)
|
|
(17,402
|
)
|
||||
|
Net assets disposed and impaired
|
—
|
|
|
(1,407
|
)
|
|
—
|
|
|
(1,407
|
)
|
||||
|
Effect of change in exchange rates
|
4,540
|
|
|
—
|
|
|
6
|
|
|
4,546
|
|
||||
|
Ending balance, December 31, 2017
|
$
|
37,654
|
|
|
$
|
—
|
|
|
$
|
2,471
|
|
|
$
|
40,125
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Unrealized Gain (Loss) on Derivative Instruments
|
|
Net Unrealized Gain (Loss) on Nonderivative Instruments
|
|
Pension Benefit Obligation Adjustments
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balances at January 1, 2015
|
$
|
(85,080
|
)
|
|
$
|
(768
|
)
|
|
$
|
(14,380
|
)
|
|
$
|
(34,832
|
)
|
|
$
|
(135,060
|
)
|
|
OCI before reclassifications
|
(73,891
|
)
|
|
76
|
|
|
—
|
|
|
4,570
|
|
|
(69,245
|
)
|
|||||
|
Amounts reclassified from AOCI
|
962
|
|
|
1,010
|
|
|
—
|
|
|
1,726
|
|
|
3,698
|
|
|||||
|
Total other comprehensive income (loss)
|
(72,929
|
)
|
|
1,086
|
|
|
—
|
|
|
6,296
|
|
|
(65,547
|
)
|
|||||
|
Balances at December 31, 2015
|
$
|
(158,009
|
)
|
|
$
|
318
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,536
|
)
|
|
$
|
(200,607
|
)
|
|
OCI before reclassifications
|
(23,570
|
)
|
|
(1,087
|
)
|
|
—
|
|
|
(6,191
|
)
|
|
(30,848
|
)
|
|||||
|
Amounts reclassified from AOCI
|
(1,407
|
)
|
|
812
|
|
|
—
|
|
|
2,723
|
|
|
2,128
|
|
|||||
|
Total other comprehensive income (loss)
|
(24,977
|
)
|
|
(275
|
)
|
|
—
|
|
|
(3,468
|
)
|
|
(28,720
|
)
|
|||||
|
Balances at December 31, 2016
|
$
|
(182,986
|
)
|
|
$
|
43
|
|
|
$
|
(14,380
|
)
|
|
$
|
(32,004
|
)
|
|
$
|
(229,327
|
)
|
|
OCI before reclassifications
|
53,854
|
|
|
360
|
|
|
—
|
|
|
2,354
|
|
|
56,568
|
|
|||||
|
Amounts reclassified from AOCI
|
484
|
|
|
563
|
|
|
—
|
|
|
1,234
|
|
|
2,281
|
|
|||||
|
Total other comprehensive income (loss)
|
54,338
|
|
|
923
|
|
|
—
|
|
|
3,588
|
|
|
58,849
|
|
|||||
|
Balances at December 31, 2017
|
$
|
(128,648
|
)
|
|
$
|
966
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,416
|
)
|
|
$
|
(170,478
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Before-tax amount
|
|
||||||||||
|
Foreign currency translation adjustment
|
$
|
54,218
|
|
|
$
|
(23,280
|
)
|
|
$
|
(74,219
|
)
|
|
Foreign currency translation adjustment reclassified into net income on disposal
|
484
|
|
|
(1,407
|
)
|
|
962
|
|
|||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
585
|
|
|
(1,768
|
)
|
|
123
|
|
|||
|
Net hedging (gain) loss reclassified to net income
|
916
|
|
|
1,322
|
|
|
1,639
|
|
|||
|
Net unrealized gain (loss) on defined benefit plans
|
3,401
|
|
|
(6,256
|
)
|
|
6,512
|
|
|||
|
Net defined benefit plan loss reclassified to net income
|
1,782
|
|
|
2,752
|
|
|
2,459
|
|
|||
|
Total other comprehensive income (loss), before tax
|
61,386
|
|
|
(28,637
|
)
|
|
(62,524
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Tax (provision) benefit
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(364
|
)
|
|
(290
|
)
|
|
328
|
|
|||
|
Foreign currency translation adjustment reclassified into net income on disposal
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
(225
|
)
|
|
681
|
|
|
(47
|
)
|
|||
|
Net hedging (gain) loss reclassified into net income
|
(353
|
)
|
|
(510
|
)
|
|
(629
|
)
|
|||
|
Net unrealized gain (loss) on defined benefit plans
|
(1,047
|
)
|
|
65
|
|
|
(1,942
|
)
|
|||
|
Net defined benefit plan loss reclassified to net income
|
(548
|
)
|
|
(29
|
)
|
|
(733
|
)
|
|||
|
Total other comprehensive income (loss) tax (provision) benefit
|
(2,537
|
)
|
|
(83
|
)
|
|
(3,023
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net-of-tax amount
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
53,854
|
|
|
(23,570
|
)
|
|
(73,891
|
)
|
|||
|
Foreign currency translation adjustment reclassified into net income on disposal
|
484
|
|
|
(1,407
|
)
|
|
962
|
|
|||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
360
|
|
|
(1,087
|
)
|
|
76
|
|
|||
|
Net hedging (gain) loss reclassified into net income
|
563
|
|
|
812
|
|
|
1,010
|
|
|||
|
Net unrealized gain (loss) on defined benefit plans
|
2,354
|
|
|
(6,191
|
)
|
|
4,570
|
|
|||
|
Net defined benefit plan loss reclassified to net income
|
1,234
|
|
|
2,723
|
|
|
1,726
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
$
|
58,849
|
|
|
$
|
(28,720
|
)
|
|
$
|
(65,547
|
)
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
|
|
|
(in thousands)
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
176,274
|
|
|
$
|
176,274
|
|
|
$
|
133,565
|
|
|
$
|
133,565
|
|
|
Restricted cash
|
311,061
|
|
|
311,061
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange forwards
|
41
|
|
|
41
|
|
|
169
|
|
|
169
|
|
||||
|
Interest rate swaps
|
2,370
|
|
|
2,370
|
|
|
1,830
|
|
|
1,830
|
|
||||
|
Interest rate caps
|
489
|
|
|
489
|
|
|
946
|
|
|
946
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Credit facility
|
|
|
|
|
|
|
|
||||||||
|
USD denominated term loan
|
$
|
194,063
|
|
|
$
|
192,295
|
|
|
$
|
208,125
|
|
|
$
|
205,676
|
|
|
Multicurrency revolving line of credit
|
125,414
|
|
|
124,100
|
|
|
97,167
|
|
|
95,906
|
|
||||
|
Senior notes
|
300,000
|
|
|
301,125
|
|
|
—
|
|
|
—
|
|
||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
934
|
|
|
934
|
|
||||
|
Foreign exchange forwards
|
289
|
|
|
289
|
|
|
449
|
|
|
449
|
|
||||
|
Electricity
|
Standard electricity (electromechanical and electronic) meters; smart metering solutions that include one or several of the following: smart electricity meters; smart electricity communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; smart systems including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Gas
|
Standard gas meters; smart metering solutions that include one or several of the following: smart gas meters; smart gas communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; smart systems, including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Water
|
Standard water and heat meters; smart metering solutions that include one or several of the following: smart water meters and communication modules; smart heat meters; smart systems including handheld, mobile, and fixed network collection technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Electricity
|
$
|
1,022,939
|
|
|
$
|
938,374
|
|
|
$
|
820,306
|
|
|
Gas
|
533,624
|
|
|
569,476
|
|
|
543,805
|
|
|||
|
Water
|
461,634
|
|
|
505,336
|
|
|
519,422
|
|
|||
|
Total Company
|
$
|
2,018,197
|
|
|
$
|
2,013,186
|
|
|
$
|
1,883,533
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit
|
|
|
|
|
|
||||||
|
Electricity
|
$
|
318,953
|
|
|
$
|
282,677
|
|
|
$
|
225,446
|
|
|
Gas
|
191,303
|
|
|
205,063
|
|
|
185,559
|
|
|||
|
Water
|
164,898
|
|
|
172,580
|
|
|
145,680
|
|
|||
|
Total Company
|
$
|
675,154
|
|
|
$
|
660,320
|
|
|
$
|
556,685
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
|
|
|
|
||||||
|
Electricity
|
$
|
93,566
|
|
|
$
|
68,287
|
|
|
$
|
31,104
|
|
|
Gas
|
74,206
|
|
|
66,813
|
|
|
67,471
|
|
|||
|
Water
|
44,494
|
|
|
37,266
|
|
|
19,864
|
|
|||
|
Corporate unallocated
|
(60,840
|
)
|
|
(76,155
|
)
|
|
(65,593
|
)
|
|||
|
Total Company
|
151,426
|
|
|
96,211
|
|
|
52,846
|
|
|||
|
Total other income (expense)
|
(16,851
|
)
|
|
(11,584
|
)
|
|
(15,744
|
)
|
|||
|
Income before income taxes
|
$
|
134,575
|
|
|
$
|
84,627
|
|
|
$
|
37,102
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
United States and Canada
|
$
|
1,137,508
|
|
|
$
|
1,126,787
|
|
|
$
|
997,293
|
|
|
Europe, Middle East, and Africa (EMEA)
|
672,942
|
|
|
698,106
|
|
|
701,301
|
|
|||
|
Other
|
207,747
|
|
|
188,293
|
|
|
184,939
|
|
|||
|
Total Company
|
$
|
2,018,197
|
|
|
$
|
2,013,186
|
|
|
$
|
1,883,533
|
|
|
|
At December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
United States
|
$
|
67,764
|
|
|
$
|
70,435
|
|
|
Outside United States
|
133,004
|
|
|
106,023
|
|
||
|
Total Company
|
$
|
200,768
|
|
|
$
|
176,458
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in thousands)
|
||||||||||
|
Electricity
|
$
|
24,703
|
|
|
$
|
28,468
|
|
|
$
|
35,896
|
|
|
Gas
|
18,800
|
|
|
20,714
|
|
|
20,288
|
|
|||
|
Water
|
16,092
|
|
|
18,675
|
|
|
19,459
|
|
|||
|
Corporate unallocated
|
3,620
|
|
|
461
|
|
|
350
|
|
|||
|
Total Company
|
$
|
63,215
|
|
|
$
|
68,318
|
|
|
$
|
75,993
|
|
|
|
Fair Value
|
|
Weighted Average Useful Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Current assets
|
$
|
15,118
|
|
|
|
|
Property, plant, and equipment
|
2,275
|
|
|
|
|
|
Other long-term assets
|
1,879
|
|
|
|
|
|
|
|
|
|
||
|
Identified intangible assets
|
|
|
|
||
|
Core-developed technology
|
19,250
|
|
|
8
|
|
|
Customer contracts and relationships
|
12,230
|
|
|
10
|
|
|
Trademarks and trade names
|
4,310
|
|
|
15
|
|
|
Total identified intangible assets subject to amortization
|
35,790
|
|
|
|
|
|
In-process research and development (IPR&D)
|
710
|
|
|
|
|
|
Total identified intangible assets
|
36,500
|
|
|
|
|
|
|
|
|
|
||
|
Goodwill
|
59,675
|
|
|
|
|
|
Current liabilities
|
(10,787
|
)
|
|
|
|
|
Long-term liabilities
|
(4,645
|
)
|
|
|
|
|
Total net assets acquired
|
$
|
100,015
|
|
|
|
|
|
June 1, 2017 - December 31, 2017
|
||
|
|
|
||
|
Revenues
|
$
|
32,436
|
|
|
Net income (loss)
|
(2,448
|
)
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
|
Revenues
|
$
|
2,040,309
|
|
|
$
|
2,072,695
|
|
|
Net income
|
64,230
|
|
|
24,415
|
|
||
|
•
|
Elimination of transaction costs incurred by Comverge and Itron prior to the acquisition completion
|
|
•
|
Reclassification of certain expenses incurred after the acquisition to the appropriate periods assuming the acquisition closed on January 1, 2016
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of operations data (unaudited):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
477,592
|
|
|
$
|
503,082
|
|
|
$
|
486,747
|
|
|
$
|
550,776
|
|
|
$
|
2,018,197
|
|
|
Gross profit
|
157,225
|
|
|
177,860
|
|
|
165,318
|
|
|
174,751
|
|
|
675,154
|
|
|||||
|
Net income attributable to Itron, Inc.
|
15,845
|
|
|
14,097
|
|
|
25,576
|
|
|
1,780
|
|
|
57,298
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share - Basic
(1)
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.66
|
|
|
$
|
0.05
|
|
|
$
|
1.48
|
|
|
Earnings per common share - Diluted
(1)
|
$
|
0.40
|
|
|
$
|
0.36
|
|
|
$
|
0.65
|
|
|
$
|
0.05
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Statement of operations data (unaudited):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
497,590
|
|
|
$
|
513,024
|
|
|
$
|
506,859
|
|
|
$
|
495,713
|
|
|
$
|
2,013,186
|
|
|
Gross profit
|
163,203
|
|
|
169,705
|
|
|
170,749
|
|
|
156,663
|
|
|
660,320
|
|
|||||
|
Net income (loss) attributable to Itron, Inc.
|
10,089
|
|
|
19,917
|
|
|
(9,885
|
)
|
|
11,649
|
|
|
31,770
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per common share - Basic
(1)
|
$
|
0.27
|
|
|
$
|
0.52
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.30
|
|
|
$
|
0.83
|
|
|
Earnings (loss) per common share - Diluted
(1)
|
$
|
0.26
|
|
|
$
|
0.52
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.30
|
|
|
$
|
0.82
|
|
|
(1)
|
The sum of the quarterly EPS data presented in the table may not equal the annual results due to rounding and the impact of dilutive securities on the annual versus the quarterly EPS calculations.
|
|
ITEM 9:
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 12:
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Exhibit Number
|
|
Description of Exhibits
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibits
|
|
|
|
|
|
10.6*
|
|
|
|
|
|
|
|
10.7*
|
|
|
|
|
|
|
|
10.8*
|
|
|
|
|
|
|
|
10.9*
|
|
|
|
|
|
|
|
10.10*
|
|
|
|
|
|
|
|
10.11*
|
|
|
|
|
|
|
|
10.12*
|
|
|
|
|
|
|
|
10.13*
|
|
|
|
|
|
|
|
10.14*
|
|
|
|
|
|
|
|
10.15*
|
|
|
|
|
|
|
|
10.16*
|
|
|
|
|
|
|
|
10.17*
|
|
|
|
|
|
|
|
10.18*
|
|
|
|
|
|
|
|
10.19*
|
|
|
|
|
|
|
|
10.20*
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibits
|
|
|
|
|
|
10.21*
|
|
|
|
|
|
|
|
10.22*
|
|
|
|
|
|
|
|
10.23*
|
|
|
|
|
|
|
|
10.24*
|
|
|
|
|
|
|
|
10.25*
|
|
|
|
|
|
|
|
10.26
|
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
|
|
|
|
|
|
|
10.29*
|
|
|
|
|
|
|
|
10.30*
|
|
|
|
|
|
|
|
10.31*
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
21.1
|
|
|
|
|
|
|
|
23.1
|
|
|
|
|
|
|
|
23.2
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
Exhibit Number
|
|
Description of Exhibits
|
|
101.INS
|
|
XBRL Instance Document. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase. (submitted electronically with this report in accordance with the provisions of Regulation S-T)
|
|
|
|
|
|
*
|
|
Management contract or compensatory plan or arrangement.
|
|
|
|
ITRON, INC.
|
|
|
|
|
|
|
By:
|
/s/ JOAN S. HOOPER
|
|
|
|
Joan S. Hooper
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
Signatures
|
|
Title
|
|
|
|
|
|
/s/ PHILIP C. MEZEY
|
|
|
|
Philip C. Mezey
|
|
President and Chief Executive Officer (Principal Executive Officer), Director
|
|
|
|
|
|
/s/ JOAN S. HOOPER
|
|
|
|
Joan S. Hooper
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
/s/ KIRBY A. DYESS
|
|
|
|
Kirby A. Dyess
|
|
Director
|
|
|
|
|
|
/s/ THOMAS S. GLANVILLE
|
|
|
|
Thomas S. Glanville
|
|
Director
|
|
|
|
|
|
/s/ FRANK M. JAEHNERT
|
|
|
|
Frank M. Jaehnert
|
|
Director
|
|
|
|
|
|
/s/ JEROME J. LANDE
|
|
|
|
Jerome J. Lande
|
|
Director
|
|
|
|
|
|
/s/ TIMOTHY M. LEYDEN
|
|
|
|
Timothy M. Leyden
|
|
Director
|
|
|
|
|
|
/s/ PETER MAINZ
|
|
|
|
Peter Mainz
|
|
Director
|
|
|
|
|
|
/s/ DANIEL S. PELINO
|
|
|
|
Daniel S. Pelino
|
|
Director
|
|
|
|
|
|
/s/ GARY E. PRUITT
|
|
|
|
Gary E. Pruitt
|
|
Director
|
|
|
|
|
|
/s/ DIANA D. TREMBLAY
|
|
|
|
Diana D. Tremblay
|
|
Director
|
|
|
|
|
|
/s/ LYNDA L. ZIEGLER
|
|
|
|
Lynda L. Ziegler
|
|
Chair of the Board
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|