These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1011792
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Item 1:
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4:
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1:
Legal Proceedings
|
|
|
|
|
|
Item 1A:
Risk Factors
|
|
|
|
|
|
|
|
|
Item 5:
Other Information
|
|
|
|
|
|
Item 6:
Exhibits
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Revenues
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
Cost of revenues
|
351,532
|
|
|
326,312
|
|
|
661,580
|
|
|
646,572
|
|
||||
|
Gross profit
|
118,571
|
|
|
163,041
|
|
|
256,770
|
|
|
317,576
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Sales and marketing
|
43,058
|
|
|
46,119
|
|
|
84,085
|
|
|
93,728
|
|
||||
|
Product development
|
43,318
|
|
|
43,999
|
|
|
84,840
|
|
|
88,408
|
|
||||
|
General and administrative
|
32,492
|
|
|
37,680
|
|
|
72,077
|
|
|
78,087
|
|
||||
|
Amortization of intangible assets
|
7,888
|
|
|
11,109
|
|
|
15,861
|
|
|
22,179
|
|
||||
|
Restructuring expense
|
(4,234
|
)
|
|
(7,793
|
)
|
|
(9,681
|
)
|
|
(2,269
|
)
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||
|
Total operating expenses
|
122,522
|
|
|
131,114
|
|
|
247,182
|
|
|
281,110
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
(3,951
|
)
|
|
31,927
|
|
|
9,588
|
|
|
36,466
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
213
|
|
|
53
|
|
|
260
|
|
|
150
|
|
||||
|
Interest expense
|
(3,855
|
)
|
|
(2,913
|
)
|
|
(6,537
|
)
|
|
(5,822
|
)
|
||||
|
Other income (expense), net
|
(1,907
|
)
|
|
(1,375
|
)
|
|
(1,883
|
)
|
|
(3,873
|
)
|
||||
|
Total other income (expense)
|
(5,549
|
)
|
|
(4,235
|
)
|
|
(8,160
|
)
|
|
(9,545
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
(9,500
|
)
|
|
27,692
|
|
|
1,428
|
|
|
26,921
|
|
||||
|
Income tax provision
|
(3,966
|
)
|
|
(7,848
|
)
|
|
(9,529
|
)
|
|
(7,195
|
)
|
||||
|
Net income (loss)
|
(13,466
|
)
|
|
19,844
|
|
|
(8,101
|
)
|
|
19,726
|
|
||||
|
Net income attributable to noncontrolling interests
|
732
|
|
|
585
|
|
|
1,187
|
|
|
721
|
|
||||
|
Net income (loss) attributable to Itron, Inc.
|
$
|
(14,198
|
)
|
|
$
|
19,259
|
|
|
$
|
(9,288
|
)
|
|
$
|
19,005
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share - Basic
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
Earnings (loss) per common share - Diluted
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - Basic
|
38,434
|
|
|
39,356
|
|
|
38,438
|
|
|
39,296
|
|
||||
|
Weighted average common shares outstanding - Diluted
|
38,434
|
|
|
39,544
|
|
|
38,438
|
|
|
39,528
|
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
(13,466
|
)
|
|
$
|
19,844
|
|
|
$
|
(8,101
|
)
|
|
$
|
19,726
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
13,856
|
|
|
(7,995
|
)
|
|
(47,234
|
)
|
|
(11,369
|
)
|
||||
|
Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges
|
(130
|
)
|
|
(383
|
)
|
|
(499
|
)
|
|
(478
|
)
|
||||
|
Net hedging loss (gain) reclassified into net income
|
253
|
|
|
264
|
|
|
508
|
|
|
522
|
|
||||
|
Pension plan benefit liability adjustment
|
493
|
|
|
118
|
|
|
997
|
|
|
215
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
14,472
|
|
|
(7,996
|
)
|
|
(46,228
|
)
|
|
(11,110
|
)
|
||||
|
Total comprehensive income (loss), net of tax
|
1,006
|
|
|
11,848
|
|
|
(54,329
|
)
|
|
8,616
|
|
||||
|
Comprehensive income (loss) attributable to noncontrolling interests, net of tax
|
732
|
|
|
585
|
|
|
1,187
|
|
|
721
|
|
||||
|
Comprehensive income (loss) attributable to Itron, Inc.
|
$
|
274
|
|
|
$
|
11,263
|
|
|
$
|
(55,516
|
)
|
|
$
|
7,895
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
128,814
|
|
|
$
|
112,371
|
|
|
Accounts receivable, net
|
338,196
|
|
|
348,389
|
|
||
|
Inventories
|
195,394
|
|
|
154,504
|
|
||
|
Deferred tax assets current, net
|
38,121
|
|
|
39,115
|
|
||
|
Other current assets
|
111,248
|
|
|
104,307
|
|
||
|
Total current assets
|
811,773
|
|
|
758,686
|
|
||
|
|
|
|
|
||||
|
Property, plant, and equipment, net
|
195,510
|
|
|
207,789
|
|
||
|
Deferred tax assets noncurrent, net
|
73,861
|
|
|
74,598
|
|
||
|
Other long-term assets
|
28,741
|
|
|
28,503
|
|
||
|
Intangible assets, net
|
117,136
|
|
|
139,909
|
|
||
|
Goodwill
|
471,648
|
|
|
500,820
|
|
||
|
Total assets
|
$
|
1,698,669
|
|
|
$
|
1,710,305
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
226,512
|
|
|
$
|
184,132
|
|
|
Other current liabilities
|
60,634
|
|
|
100,945
|
|
||
|
Wages and benefits payable
|
84,944
|
|
|
95,248
|
|
||
|
Taxes payable
|
16,435
|
|
|
21,951
|
|
||
|
Current portion of debt
|
11,250
|
|
|
30,000
|
|
||
|
Current portion of warranty
|
35,589
|
|
|
21,063
|
|
||
|
Unearned revenue
|
50,255
|
|
|
43,436
|
|
||
|
Total current liabilities
|
485,619
|
|
|
496,775
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
361,708
|
|
|
293,969
|
|
||
|
Long-term warranty
|
22,550
|
|
|
15,403
|
|
||
|
Pension plan benefit liability
|
93,918
|
|
|
101,432
|
|
||
|
Deferred tax liabilities noncurrent, net
|
3,247
|
|
|
3,808
|
|
||
|
Other long-term obligations
|
86,366
|
|
|
84,437
|
|
||
|
Total liabilities
|
1,053,408
|
|
|
995,824
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
—
|
|
||
|
Common stock
|
1,255,154
|
|
|
1,270,045
|
|
||
|
Accumulated other comprehensive loss, net
|
(182,742
|
)
|
|
(136,514
|
)
|
||
|
Accumulated deficit
|
(445,879
|
)
|
|
(436,591
|
)
|
||
|
Total Itron, Inc. shareholders' equity
|
626,533
|
|
|
696,940
|
|
||
|
Noncontrolling interests
|
18,728
|
|
|
17,541
|
|
||
|
Total equity
|
645,261
|
|
|
714,481
|
|
||
|
Total liabilities and equity
|
$
|
1,698,669
|
|
|
$
|
1,710,305
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(8,101
|
)
|
|
$
|
19,726
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
38,760
|
|
|
50,606
|
|
||
|
Stock-based compensation
|
7,997
|
|
|
9,454
|
|
||
|
Amortization of prepaid debt fees
|
1,579
|
|
|
808
|
|
||
|
Deferred taxes, net
|
1,901
|
|
|
(8,046
|
)
|
||
|
Goodwill impairment
|
—
|
|
|
977
|
|
||
|
Restructuring expense, non-cash
|
267
|
|
|
—
|
|
||
|
Other adjustments, net
|
919
|
|
|
85
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(6,849
|
)
|
|
(14,712
|
)
|
||
|
Inventories
|
(49,677
|
)
|
|
(16,801
|
)
|
||
|
Other current assets
|
(9,043
|
)
|
|
(9,103
|
)
|
||
|
Other long-term assets
|
406
|
|
|
312
|
|
||
|
Accounts payable, other current liabilities, and taxes payable
|
23,990
|
|
|
12,360
|
|
||
|
Wages and benefits payable
|
(6,276
|
)
|
|
4,473
|
|
||
|
Unearned revenue
|
7,807
|
|
|
16,560
|
|
||
|
Warranty
|
23,119
|
|
|
(2,864
|
)
|
||
|
Other operating, net
|
(9,232
|
)
|
|
3,356
|
|
||
|
Net cash provided by operating activities
|
17,567
|
|
|
67,191
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Acquisitions of property, plant, and equipment
|
(20,992
|
)
|
|
(19,403
|
)
|
||
|
Other investing, net
|
693
|
|
|
56
|
|
||
|
Net cash used in investing activities
|
(20,299
|
)
|
|
(19,347
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from borrowings
|
74,183
|
|
|
—
|
|
||
|
Payments on debt
|
(22,373
|
)
|
|
(51,250
|
)
|
||
|
Issuance of common stock
|
1,864
|
|
|
1,530
|
|
||
|
Repurchase of common stock
|
(23,185
|
)
|
|
(7,164
|
)
|
||
|
Other financing, net
|
(3,942
|
)
|
|
1,204
|
|
||
|
Net cash provided by (used in) financing activities
|
26,547
|
|
|
(55,680
|
)
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash and cash equivalents
|
(7,372
|
)
|
|
(2,189
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
16,443
|
|
|
(10,025
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
112,371
|
|
|
124,805
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
128,814
|
|
|
$
|
114,780
|
|
|
|
|
|
|
||||
|
Non-cash transactions:
|
|
|
|
||||
|
Property, plant, and equipment purchased but not yet paid
|
$
|
1,447
|
|
|
$
|
2,445
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes, net
|
$
|
21,233
|
|
|
$
|
3,502
|
|
|
Interest, net of amounts capitalized
|
4,998
|
|
|
4,911
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
(14,198
|
)
|
|
$
|
19,259
|
|
|
$
|
(9,288
|
)
|
|
$
|
19,005
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - Basic
|
38,434
|
|
|
39,356
|
|
|
38,438
|
|
|
39,296
|
|
||||
|
Dilutive effect of stock-based awards
|
—
|
|
|
188
|
|
|
—
|
|
|
232
|
|
||||
|
Weighted average common shares outstanding - Diluted
|
38,434
|
|
|
39,544
|
|
|
38,438
|
|
|
39,528
|
|
||||
|
Earnings (loss) per common share - Basic
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
Earnings (loss) per common share - Diluted
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
Accounts receivable, net
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Trade receivables (net of allowance of $5,422 and $6,195)
|
$
|
286,093
|
|
|
$
|
312,302
|
|
|
Unbilled receivables
|
52,103
|
|
|
36,087
|
|
||
|
Total accounts receivable, net
|
$
|
338,196
|
|
|
$
|
348,389
|
|
|
Allowance for doubtful accounts activity
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
5,939
|
|
|
$
|
8,758
|
|
|
$
|
6,195
|
|
|
$
|
8,368
|
|
|
Provision (release) for doubtful accounts, net
|
(239
|
)
|
|
(795
|
)
|
|
30
|
|
|
(189
|
)
|
||||
|
Accounts written-off
|
(325
|
)
|
|
(558
|
)
|
|
(341
|
)
|
|
(790
|
)
|
||||
|
Effect of change in exchange rates
|
47
|
|
|
(50
|
)
|
|
(462
|
)
|
|
(34
|
)
|
||||
|
Ending balance
|
$
|
5,422
|
|
|
$
|
7,355
|
|
|
$
|
5,422
|
|
|
$
|
7,355
|
|
|
Inventories
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Materials
|
$
|
113,521
|
|
|
$
|
90,557
|
|
|
Work in process
|
7,551
|
|
|
8,991
|
|
||
|
Finished goods
|
74,322
|
|
|
54,956
|
|
||
|
Total inventories
|
$
|
195,394
|
|
|
$
|
154,504
|
|
|
Property, plant, and equipment, net
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Machinery and equipment
|
$
|
281,496
|
|
|
$
|
287,448
|
|
|
Computers and software
|
106,399
|
|
|
100,212
|
|
||
|
Buildings, furniture, and improvements
|
131,057
|
|
|
134,461
|
|
||
|
Land
|
21,238
|
|
|
21,186
|
|
||
|
Construction in progress, including purchased equipment
|
23,332
|
|
|
21,007
|
|
||
|
Total cost
|
563,522
|
|
|
564,314
|
|
||
|
Accumulated depreciation
|
(368,012
|
)
|
|
(356,525
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
195,510
|
|
|
$
|
207,789
|
|
|
Depreciation expense
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Depreciation expense
|
$
|
11,533
|
|
|
$
|
13,905
|
|
|
$
|
22,899
|
|
|
$
|
28,427
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross Assets
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross Assets
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Core-developed technology
|
$
|
392,427
|
|
|
$
|
(356,567
|
)
|
|
$
|
35,860
|
|
|
$
|
405,434
|
|
|
$
|
(359,500
|
)
|
|
$
|
45,934
|
|
|
Customer contracts and relationships
|
249,188
|
|
|
(170,270
|
)
|
|
78,918
|
|
|
262,930
|
|
|
(172,755
|
)
|
|
90,175
|
|
||||||
|
Trademarks and trade names
|
65,709
|
|
|
(63,406
|
)
|
|
2,303
|
|
|
68,205
|
|
|
(64,905
|
)
|
|
3,300
|
|
||||||
|
Other
|
11,080
|
|
|
(11,025
|
)
|
|
55
|
|
|
11,579
|
|
|
(11,079
|
)
|
|
500
|
|
||||||
|
Total intangible assets
|
$
|
718,404
|
|
|
$
|
(601,268
|
)
|
|
$
|
117,136
|
|
|
$
|
748,148
|
|
|
$
|
(608,239
|
)
|
|
$
|
139,909
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance, intangible assets, gross
|
$
|
748,148
|
|
|
$
|
804,281
|
|
|
Intangible assets acquired
|
—
|
|
|
497
|
|
||
|
Intangible assets impaired
|
(497
|
)
|
|
—
|
|
||
|
Effect of change in exchange rates
|
(29,247
|
)
|
|
(4,075
|
)
|
||
|
Ending balance, intangible assets, gross
|
$
|
718,404
|
|
|
$
|
800,703
|
|
|
Years ending December 31,
|
Estimated Annual
Amortization
|
||
|
|
(in thousands)
|
||
|
2015 (amount remaining at June 30, 2015)
|
$
|
16,263
|
|
|
2016
|
25,256
|
|
|
|
2017
|
18,607
|
|
|
|
2018
|
12,844
|
|
|
|
2019
|
9,996
|
|
|
|
Beyond 2019
|
34,170
|
|
|
|
Total intangible assets subject to amortization
|
$
|
117,136
|
|
|
|
Electricity
|
|
Gas
|
|
Water
|
|
Total Company
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance at January 1, 2015
|
|
|
|
|
|
|
|
||||||||
|
Goodwill before impairment
|
$
|
449,668
|
|
|
$
|
359,485
|
|
|
$
|
382,655
|
|
|
$
|
1,191,808
|
|
|
Accumulated impairment losses
|
(393,981
|
)
|
|
—
|
|
|
(297,007
|
)
|
|
(690,988
|
)
|
||||
|
Goodwill, net
|
55,687
|
|
|
359,485
|
|
|
85,648
|
|
|
500,820
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Effect of change in exchange rates
|
(2,241
|
)
|
|
(22,057
|
)
|
|
(4,874
|
)
|
|
(29,172
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at June 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Goodwill before impairment
|
422,269
|
|
|
337,428
|
|
|
353,301
|
|
|
1,112,998
|
|
||||
|
Accumulated impairment losses
|
(368,823
|
)
|
|
—
|
|
|
(272,527
|
)
|
|
(641,350
|
)
|
||||
|
Goodwill, net
|
$
|
53,446
|
|
|
$
|
337,428
|
|
|
$
|
80,774
|
|
|
$
|
471,648
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Credit facility:
|
|
|
|
||||
|
USD denominated term loan
|
$
|
225,000
|
|
|
$
|
232,500
|
|
|
Multicurrency revolving line of credit
|
147,958
|
|
|
91,469
|
|
||
|
Total debt
|
372,958
|
|
|
323,969
|
|
||
|
Less: current portion of debt
|
11,250
|
|
|
30,000
|
|
||
|
Long-term debt
|
$
|
361,708
|
|
|
$
|
293,969
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Term loan
|
$
|
7,500
|
|
|
$
|
11,250
|
|
|
Multicurrency revolving line of credit
|
14,873
|
|
|
40,000
|
|
||
|
Total credit facility repayments
|
$
|
22,373
|
|
|
$
|
51,250
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Unamortized prepaid debt fees
|
$
|
4,581
|
|
|
$
|
2,298
|
|
|
|
|
|
|
Fair Value
|
||||||
|
|
|
Balance Sheet Location
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
(in thousands)
|
||||||
|
Asset Derivatives
|
|
|
|
|
||||||
|
Derivatives designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
|
Other long-term assets
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
103
|
|
|
107
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
103
|
|
|
$
|
182
|
|
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives
|
|
|
|
|
|
|
|
|
||
|
Derivatives designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Interest rate swap contracts
|
|
Other current liabilities
|
|
$
|
1,161
|
|
|
$
|
1,317
|
|
|
Interest rate swap contracts
|
|
Other long-term obligations
|
|
66
|
|
|
—
|
|
||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
138
|
|
|
236
|
|
||
|
Total liability derivatives
|
|
|
|
$
|
1,365
|
|
|
$
|
1,553
|
|
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Net unrealized loss on hedging instruments at January 1,
|
$
|
(15,148
|
)
|
|
$
|
(15,636
|
)
|
|
Unrealized gain (loss) on hedging instruments
|
(499
|
)
|
|
(478
|
)
|
||
|
Realized losses reclassified into net income (loss)
|
508
|
|
|
522
|
|
||
|
Net unrealized loss on hedging instruments at June 30,
|
$
|
(15,139
|
)
|
|
$
|
(15,592
|
)
|
|
Offsetting of Derivative Assets
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Gross Amounts Not
Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
Gross Amounts of Recognized Assets Presented in
the Consolidated
Balance Sheets
|
|
Derivative Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
June 30, 2015
|
$
|
103
|
|
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
$
|
182
|
|
|
$
|
(182
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Offsetting of Derivative Liabilities
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Gross Amounts Not
Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
Gross Amounts of Recognized Liabilities Presented in
the Consolidated
Balance Sheets
|
|
Derivative Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
June 30, 2015
|
$
|
1,365
|
|
|
$
|
(97
|
)
|
|
$
|
—
|
|
|
$
|
1,268
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
$
|
1,553
|
|
|
$
|
(182
|
)
|
|
$
|
—
|
|
|
$
|
1,371
|
|
|
Derivatives in ASC 815-20
Cash Flow
Hedging Relationships
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivative (Effective
Portion)
|
|
Gain (Loss) Reclassified from Accumulated
OCI into Income (Effective Portion)
|
|
Gain (Loss) Recognized in Income on
Derivative (Ineffective Portion)
|
||||||||||||||||||||||
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap contracts
|
|
$
|
(211
|
)
|
|
$
|
(616
|
)
|
|
Interest expense
|
|
$
|
(411
|
)
|
|
$
|
(426
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap contracts
|
|
$
|
(808
|
)
|
|
$
|
(771
|
)
|
|
Interest expense
|
|
$
|
(823
|
)
|
|
$
|
(845
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivatives Not Designated as
Hedging Instrument under ASC 815-20
|
|
Gain (Loss) Recognized on Derivatives in Other Income (Expense)
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Foreign exchange forward contracts
|
|
$
|
1,070
|
|
|
$
|
(1,083
|
)
|
|
$
|
(1,726
|
)
|
|
$
|
(1,931
|
)
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Plan assets in other long-term assets
|
$
|
505
|
|
|
$
|
567
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current portion of pension plan liability in wages and benefits payable
|
3,649
|
|
|
4,552
|
|
||
|
Long-term portion of pension plan liability
|
93,918
|
|
|
101,432
|
|
||
|
|
|
|
|
||||
|
Net pension plan benefit liability
|
$
|
97,062
|
|
|
$
|
105,417
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Service cost
|
$
|
1,169
|
|
|
$
|
1,079
|
|
|
$
|
2,258
|
|
|
$
|
2,027
|
|
|
Interest cost
|
605
|
|
|
897
|
|
|
1,225
|
|
|
1,790
|
|
||||
|
Expected return on plan assets
|
(129
|
)
|
|
(163
|
)
|
|
(265
|
)
|
|
(320
|
)
|
||||
|
Settlements and other
|
—
|
|
|
29
|
|
|
(1
|
)
|
|
27
|
|
||||
|
Amortization of actuarial net loss
|
485
|
|
|
122
|
|
|
982
|
|
|
245
|
|
||||
|
Amortization of unrecognized prior service costs
|
14
|
|
|
18
|
|
|
29
|
|
|
36
|
|
||||
|
Net periodic benefit cost
|
$
|
2,144
|
|
|
$
|
1,982
|
|
|
$
|
4,228
|
|
|
$
|
3,805
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Stock options
|
$
|
643
|
|
|
$
|
546
|
|
|
$
|
1,292
|
|
|
$
|
1,100
|
|
|
Restricted stock units
|
3,079
|
|
|
4,094
|
|
|
6,405
|
|
|
7,894
|
|
||||
|
Unrestricted stock awards
|
167
|
|
|
230
|
|
|
300
|
|
|
460
|
|
||||
|
Total stock-based compensation
|
$
|
3,889
|
|
|
$
|
4,870
|
|
|
$
|
7,997
|
|
|
$
|
9,454
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Related tax benefit
|
$
|
1,225
|
|
|
$
|
1,388
|
|
|
$
|
2,374
|
|
|
$
|
2,676
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Expected volatility
|
33.9
|
%
|
|
—
|
%
|
|
34.5
|
%
|
|
39.8
|
%
|
|
Risk-free interest rate
|
1.6
|
%
|
|
—
|
%
|
|
1.7
|
%
|
|
1.7
|
%
|
|
Expected term (years)
|
5.5
|
|
|
—
|
|
|
5.5
|
|
|
5.5
|
|
|
|
Shares
|
|
Weighted
Average Exercise
Price per Share
|
|
Weighted Average
Remaining
Contractual Life
|
|
Aggregate
Intrinsic Value
(1)
|
|
Weighted
Average Grant
Date Fair Value
|
|||||||
|
|
(in thousands)
|
|
|
|
(years)
|
|
(in thousands)
|
|
|
|||||||
|
Outstanding, January 1, 2014
|
1,180
|
|
|
$
|
54.79
|
|
|
4.6
|
|
$
|
1,300
|
|
|
|
||
|
Granted
|
147
|
|
|
35.19
|
|
|
|
|
|
|
$
|
13.64
|
|
|||
|
Exercised
|
(33
|
)
|
|
23.70
|
|
|
|
|
510
|
|
|
|
||||
|
Expired
|
(10
|
)
|
|
43.82
|
|
|
|
|
|
|
|
|||||
|
Outstanding, June 30, 2014
|
1,284
|
|
|
$
|
53.43
|
|
|
4.7
|
|
$
|
1,364
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding, January 1, 2015
|
1,123
|
|
|
$
|
51.90
|
|
|
4.4
|
|
$
|
1,676
|
|
|
|
||
|
Granted
|
207
|
|
|
35.30
|
|
|
|
|
|
|
$
|
12.15
|
|
|||
|
Exercised
|
(23
|
)
|
|
36.05
|
|
|
|
|
26
|
|
|
|
||||
|
Forfeited
|
(17
|
)
|
|
37.47
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(158
|
)
|
|
54.25
|
|
|
|
|
|
|
|
|||||
|
Outstanding, June 30, 2015
|
1,132
|
|
|
$
|
49.12
|
|
|
5.7
|
|
$
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable June 30, 2015
|
743
|
|
|
$
|
55.53
|
|
|
3.9
|
|
$
|
—
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expected to vest, June 30, 2015
|
376
|
|
|
$
|
36.90
|
|
|
9.0
|
|
$
|
—
|
|
|
|
||
|
(1)
|
The aggregate intrinsic value of outstanding stock options represents amounts that would have been received by the optionees had all in- the-money options been exercised on that date. Specifically, it is the amount by which the market value of our stock exceeded the exercise price of the outstanding in-the-money options before applicable income taxes, based on our closing stock price on the last business day of the period. The aggregate intrinsic value of stock options exercised during the period is calculated based on our stock price at the date of exercise.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Dividend yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Expected volatility
|
28.4
|
%
|
|
34.0
|
%
|
|
30.1
|
%
|
|
32.4
|
%
|
||||
|
Risk-free interest rate
|
0.9
|
%
|
|
0.6
|
%
|
|
0.7
|
%
|
|
0.4
|
%
|
||||
|
Expected term (years)
|
2.7
|
|
|
2.6
|
|
|
2.1
|
|
|
2.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average fair value
|
$
|
36.65
|
|
|
$
|
41.47
|
|
|
$
|
33.48
|
|
|
$
|
34.87
|
|
|
|
Number of
Restricted Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Aggregate
Intrinsic Value
(1)
|
|||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
|
Outstanding, January 1, 2014
|
658
|
|
|
|
|
|
||||
|
Granted
(2)
|
320
|
|
|
$
|
35.49
|
|
|
|
||
|
Released
|
(261
|
)
|
|
|
|
$
|
12,818
|
|
||
|
Forfeited
|
(21
|
)
|
|
|
|
|
||||
|
Outstanding, June 30, 2014
|
696
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||
|
Outstanding, January 1, 2015
|
682
|
|
|
|
|
|
||||
|
Granted
(2)
|
319
|
|
|
$
|
35.30
|
|
|
|
||
|
Released
|
(282
|
)
|
|
|
|
$
|
11,593
|
|
||
|
Forfeited
|
(36
|
)
|
|
|
|
|
||||
|
Outstanding, June 30, 2015
|
683
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||
|
Vested but not released, June 30, 2015
|
5
|
|
|
|
|
$
|
171
|
|
||
|
|
|
|
|
|
|
|||||
|
Expected to vest, June 30, 2015
|
551
|
|
|
|
|
$
|
18,965
|
|
||
|
(1)
|
The aggregate intrinsic value is the market value of the stock, before applicable income taxes, based on the closing price on the stock release dates or at the end of the period for restricted stock units expected to vest.
|
|
(2)
|
Restricted stock units granted in 2014 and 2015 do not include awards under the Performance Award Agreement for the respective years, as these awards are not granted until attainment of annual performance goals has been determined at the conclusion of the performance period, which had not occurred as of
June 30, 2014
and 2015, respectively.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Shares of unrestricted stock granted
|
5
|
|
|
6
|
|
|
8
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average grant date fair value per share
|
$
|
36.31
|
|
|
$
|
35.82
|
|
|
$
|
38.47
|
|
|
$
|
38.23
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||||||
|
Shares of stock sold to employees
(1)
|
18
|
|
|
20
|
|
|
28
|
|
|
34
|
|
|
(1)
|
Stock sold to employees during each fiscal quarter under the ESPP is associated with the offering period ending on the last day of the previous fiscal quarter.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net interest and penalties expense
|
$
|
174
|
|
|
$
|
1,782
|
|
|
$
|
475
|
|
|
$
|
1,239
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Accrued interest
|
$
|
1,860
|
|
|
$
|
1,755
|
|
|
Accrued penalties
|
2,682
|
|
|
2,671
|
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Unrecognized tax benefits related to uncertain tax positions
|
$
|
28,097
|
|
|
$
|
28,146
|
|
|
The amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate
|
26,864
|
|
|
26,980
|
|
||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
Credit facilities
(1)
|
|
|
|
||||
|
Multicurrency revolving line of credit
|
$
|
500,000
|
|
|
$
|
660,000
|
|
|
Long-term borrowings
|
(147,958
|
)
|
|
(91,469
|
)
|
||
|
Standby LOCs issued and outstanding
|
(49,832
|
)
|
|
(50,399
|
)
|
||
|
|
|
|
|
||||
|
Net available for additional borrowings under the multi-currency revolving line of credit
|
$
|
244,472
|
|
|
$
|
518,132
|
|
|
Net available for additional standby LOCs under sub-facility
|
250,168
|
|
|
449,601
|
|
||
|
|
|
|
|
||||
|
Unsecured multicurrency revolving lines of credit with various financial institutions
|
|
|
|
||||
|
Multicurrency revolving lines of credit
|
$
|
101,023
|
|
|
$
|
106,855
|
|
|
Standby LOCs issued and outstanding
|
(31,743
|
)
|
|
(28,636
|
)
|
||
|
Short-term borrowings
(2)
|
(3,597
|
)
|
|
(4,282
|
)
|
||
|
Net available for additional borrowings and LOCs
|
$
|
65,683
|
|
|
$
|
73,937
|
|
|
|
|
|
|
||||
|
Unsecured surety bonds in force
|
$
|
72,951
|
|
|
$
|
116,306
|
|
|
(1)
|
Refer to Note 6 for details regarding our secured credit facilities.
|
|
(2)
|
Short-term borrowings are included in "Other current liabilities" on the Consolidated Balance Sheets.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
37,065
|
|
|
$
|
46,024
|
|
|
$
|
36,466
|
|
|
$
|
45,146
|
|
|
New product warranties
|
1,207
|
|
|
1,483
|
|
|
3,007
|
|
|
2,714
|
|
||||
|
Other changes/adjustments to warranties
|
23,716
|
|
|
(1,039
|
)
|
|
27,725
|
|
|
1,054
|
|
||||
|
Claims activity
|
(4,283
|
)
|
|
(3,877
|
)
|
|
(7,564
|
)
|
|
(6,508
|
)
|
||||
|
Effect of change in exchange rates
|
434
|
|
|
(42
|
)
|
|
(1,495
|
)
|
|
143
|
|
||||
|
Ending balance
|
58,139
|
|
|
42,549
|
|
|
58,139
|
|
|
42,549
|
|
||||
|
Less: current portion of warranty
|
35,589
|
|
|
23,689
|
|
|
35,589
|
|
|
23,689
|
|
||||
|
Long-term warranty
|
$
|
22,550
|
|
|
$
|
18,860
|
|
|
$
|
22,550
|
|
|
$
|
18,860
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Total warranty expense (income)
|
$
|
24,923
|
|
|
$
|
(644
|
)
|
|
$
|
30,732
|
|
|
$
|
2,680
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance
|
$
|
33,900
|
|
|
$
|
33,590
|
|
|
$
|
34,138
|
|
|
$
|
33,528
|
|
|
Unearned revenue for new extended warranties
|
820
|
|
|
1,002
|
|
|
1,425
|
|
|
1,850
|
|
||||
|
Unearned revenue recognized
|
(664
|
)
|
|
(735
|
)
|
|
(1,313
|
)
|
|
(1,404
|
)
|
||||
|
Effect of change in exchange rates
|
28
|
|
|
101
|
|
|
(166
|
)
|
|
(16
|
)
|
||||
|
Ending balance
|
34,084
|
|
|
33,958
|
|
|
34,084
|
|
|
33,958
|
|
||||
|
Less: current portion of unearned revenue for extended warranty
|
3,216
|
|
|
2,475
|
|
|
3,216
|
|
|
2,475
|
|
||||
|
Long-term unearned revenue for extended warranty within other long-term obligations
|
$
|
30,868
|
|
|
$
|
31,483
|
|
|
$
|
30,868
|
|
|
$
|
31,483
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Plan costs
|
$
|
6,388
|
|
|
$
|
4,713
|
|
|
$
|
12,901
|
|
|
$
|
10,976
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
|
(in thousands)
|
||||||
|
IBNR accrual
|
$
|
2,131
|
|
|
$
|
1,924
|
|
|
|
Total Expected Costs at
June 30, 2015
|
|
Costs Recognized in Prior Periods
|
|
Costs Recognized During the Six Months Ended June 30, 2015
|
|
Remaining Costs to be Recognized at June 30, 2015
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Employee severance costs
|
$
|
35,788
|
|
|
$
|
47,447
|
|
|
$
|
(11,659
|
)
|
|
$
|
—
|
|
|
Asset impairments
|
8,219
|
|
|
7,952
|
|
|
267
|
|
|
—
|
|
||||
|
Other restructuring costs
|
11,343
|
|
|
401
|
|
|
1,711
|
|
|
9,231
|
|
||||
|
Total
|
$
|
55,350
|
|
|
$
|
55,800
|
|
|
$
|
(9,681
|
)
|
|
$
|
9,231
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segments:
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
32,440
|
|
|
$
|
29,660
|
|
|
$
|
(5,830
|
)
|
|
$
|
8,610
|
|
|
Gas
|
11,727
|
|
|
12,185
|
|
|
(684
|
)
|
|
226
|
|
||||
|
Water
|
1,405
|
|
|
1,106
|
|
|
273
|
|
|
26
|
|
||||
|
Corporate unallocated
|
9,778
|
|
|
12,849
|
|
|
(3,440
|
)
|
|
369
|
|
||||
|
Total
|
$
|
55,350
|
|
|
$
|
55,800
|
|
|
$
|
(9,681
|
)
|
|
$
|
9,231
|
|
|
|
Accrued Employee Severance
|
|
Asset Impairments & Net Loss on Sale or Disposal
|
|
Other
Accrued Costs
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance, January 1, 2015
|
$
|
59,333
|
|
|
$
|
—
|
|
|
$
|
3,526
|
|
|
$
|
62,859
|
|
|
Costs charged to (released from) expense
|
(11,659
|
)
|
|
267
|
|
|
1,711
|
|
|
(9,681
|
)
|
||||
|
Cash payments
|
(6,188
|
)
|
|
—
|
|
|
(1,617
|
)
|
|
(7,805
|
)
|
||||
|
Non-cash items
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(267
|
)
|
||||
|
Effect of change in exchange rates
|
(4,448
|
)
|
|
—
|
|
|
(227
|
)
|
|
(4,675
|
)
|
||||
|
Ending balance, June 30, 2015
|
$
|
37,038
|
|
|
$
|
—
|
|
|
$
|
3,393
|
|
|
$
|
40,431
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Before-tax amount
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
$
|
13,939
|
|
|
$
|
(7,865
|
)
|
|
$
|
(47,605
|
)
|
|
$
|
(11,388
|
)
|
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
(211
|
)
|
|
(618
|
)
|
|
(808
|
)
|
|
(773
|
)
|
||||
|
Net hedging loss (gain) reclassified into net income
|
411
|
|
|
427
|
|
|
823
|
|
|
845
|
|
||||
|
Pension plan benefits liability adjustment
|
499
|
|
|
169
|
|
|
1,010
|
|
|
308
|
|
||||
|
Total other comprehensive income (loss), before tax
|
14,638
|
|
|
(7,887
|
)
|
|
(46,580
|
)
|
|
(11,008
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Tax (provision) benefit
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(83
|
)
|
|
(130
|
)
|
|
371
|
|
|
19
|
|
||||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
81
|
|
|
235
|
|
|
309
|
|
|
295
|
|
||||
|
Net hedging loss (gain) reclassified into net income
|
(158
|
)
|
|
(163
|
)
|
|
(315
|
)
|
|
(323
|
)
|
||||
|
Pension plan benefits liability adjustment
|
(6
|
)
|
|
(51
|
)
|
|
(13
|
)
|
|
(93
|
)
|
||||
|
Total other comprehensive income (loss) tax (provision) benefit
|
(166
|
)
|
|
(109
|
)
|
|
352
|
|
|
(102
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net-of-tax amount
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
13,856
|
|
|
(7,995
|
)
|
|
(47,234
|
)
|
|
(11,369
|
)
|
||||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
(130
|
)
|
|
(383
|
)
|
|
(499
|
)
|
|
(478
|
)
|
||||
|
Net hedging loss (gain) reclassified into net income
|
253
|
|
|
264
|
|
|
508
|
|
|
522
|
|
||||
|
Pension plan benefits liability adjustment
|
493
|
|
|
118
|
|
|
997
|
|
|
215
|
|
||||
|
Total other comprehensive income (loss), net of tax
|
$
|
14,472
|
|
|
$
|
(7,996
|
)
|
|
$
|
(46,228
|
)
|
|
$
|
(11,110
|
)
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Unrealized Gain (Loss) on Derivative Instruments
|
|
Net Unrealized Gain (Loss) on Nonderivative Instruments
|
|
Pension Plan Benefit Liability Adjustments
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balances at January 1, 2014
|
$
|
3,799
|
|
|
$
|
(1,256
|
)
|
|
$
|
(14,380
|
)
|
|
$
|
(9,885
|
)
|
|
$
|
(21,722
|
)
|
|
OCI before reclassifications
|
(11,369
|
)
|
|
(478
|
)
|
|
—
|
|
|
432
|
|
|
(11,415
|
)
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
522
|
|
|
—
|
|
|
(217
|
)
|
|
305
|
|
|||||
|
Total other comprehensive income (loss)
|
(11,369
|
)
|
|
44
|
|
|
—
|
|
|
215
|
|
|
(11,110
|
)
|
|||||
|
Balances at June 30, 2014
|
$
|
(7,570
|
)
|
|
$
|
(1,212
|
)
|
|
$
|
(14,380
|
)
|
|
$
|
(9,670
|
)
|
|
$
|
(32,832
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balances at January 1, 2015
|
$
|
(86,534
|
)
|
|
$
|
(768
|
)
|
|
$
|
(14,380
|
)
|
|
$
|
(34,832
|
)
|
|
$
|
(136,514
|
)
|
|
OCI before reclassifications
|
(47,234
|
)
|
|
(499
|
)
|
|
—
|
|
|
(1
|
)
|
|
(47,734
|
)
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
508
|
|
|
—
|
|
|
998
|
|
|
1,506
|
|
|||||
|
Total other comprehensive income (loss)
|
(47,234
|
)
|
|
9
|
|
|
—
|
|
|
997
|
|
|
(46,228
|
)
|
|||||
|
Balances at June 30, 2015
|
$
|
(133,768
|
)
|
|
$
|
(759
|
)
|
|
$
|
(14,380
|
)
|
|
$
|
(33,835
|
)
|
|
$
|
(182,742
|
)
|
|
|
|
Amount Reclassified from AOCI
(1)
|
|
|
||||||||||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Affected Line Item in the Consolidated Statements of Operations
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|
||||||||
|
|
|
(in thousands)
|
|
|
||||||||||||||
|
Amortization of defined benefit pension items
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Prior-service costs
|
|
$
|
(14
|
)
|
|
$
|
(18
|
)
|
|
$
|
(29
|
)
|
|
$
|
(36
|
)
|
|
(2)
|
|
Actuarial losses
|
|
(485
|
)
|
|
(122
|
)
|
|
(982
|
)
|
|
(245
|
)
|
|
(2)
|
||||
|
Other
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|
(2)
|
||||
|
Total, before tax
|
|
(499
|
)
|
|
(169
|
)
|
|
(1,011
|
)
|
|
(310
|
)
|
|
Income (loss) before income taxes
|
||||
|
Tax benefit (provision)
|
|
6
|
|
|
51
|
|
|
13
|
|
|
93
|
|
|
Income tax provision
|
||||
|
Total, net of tax
|
|
(493
|
)
|
|
(118
|
)
|
|
(998
|
)
|
|
(217
|
)
|
|
Net income (loss)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total reclassifications for the period, net of tax
|
|
$
|
(493
|
)
|
|
$
|
(118
|
)
|
|
$
|
(998
|
)
|
|
$
|
(217
|
)
|
|
Net income (loss)
|
|
(1)
|
Amounts in parenthesis indicate debits to the Consolidated Statements of Operations.
|
|
(2)
|
These AOCI components are included in the computation of net periodic pension cost. Refer to Note 8 for additional details.
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
|
|
|
(in thousands)
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
128,814
|
|
|
$
|
128,814
|
|
|
$
|
112,371
|
|
|
$
|
112,371
|
|
|
Foreign exchange forwards
|
103
|
|
|
103
|
|
|
107
|
|
|
107
|
|
||||
|
Interest rate swaps
|
—
|
|
|
—
|
|
|
75
|
|
|
75
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Credit facility
|
|
|
|
|
|
|
|
||||||||
|
USD denominated term loan
|
$
|
225,000
|
|
|
$
|
225,000
|
|
|
$
|
232,500
|
|
|
$
|
231,645
|
|
|
Multicurrency revolving line of credit
|
147,958
|
|
|
147,958
|
|
|
91,469
|
|
|
91,124
|
|
||||
|
Interest rate swaps
|
1,227
|
|
|
1,227
|
|
|
1,317
|
|
|
1,317
|
|
||||
|
Foreign exchange forwards
|
138
|
|
|
138
|
|
|
236
|
|
|
236
|
|
||||
|
Electricity
|
Standard electricity (electromechanical and electronic) meters; advanced electricity meters and communication modules; smart electricity meters; smart electricity communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; advanced systems including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Gas
|
Standard gas meters; advanced gas meters and communication modules; smart gas meters; smart gas communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; advanced systems, including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Water
|
Standard water and heat meters; advanced and smart water meters and communication modules; smart heat meters; advanced systems including handheld, mobile, and fixed network collection technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
203,410
|
|
|
$
|
183,755
|
|
|
$
|
397,262
|
|
|
$
|
363,973
|
|
|
Gas
|
139,386
|
|
|
154,322
|
|
|
264,475
|
|
|
300,431
|
|
||||
|
Water
|
127,307
|
|
|
151,276
|
|
|
256,613
|
|
|
299,744
|
|
||||
|
Total Company
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
52,622
|
|
|
$
|
52,976
|
|
|
$
|
107,742
|
|
|
$
|
95,716
|
|
|
Gas
|
44,109
|
|
|
56,711
|
|
|
87,625
|
|
|
115,117
|
|
||||
|
Water
|
21,840
|
|
|
53,354
|
|
|
61,403
|
|
|
106,743
|
|
||||
|
Total Company
|
$
|
118,571
|
|
|
$
|
163,041
|
|
|
$
|
256,770
|
|
|
$
|
317,576
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
3,904
|
|
|
$
|
(1,247
|
)
|
|
$
|
6,300
|
|
|
$
|
(24,216
|
)
|
|
Gas
|
14,742
|
|
|
24,329
|
|
|
28,334
|
|
|
50,053
|
|
||||
|
Water
|
(11,511
|
)
|
|
20,519
|
|
|
(3,414
|
)
|
|
41,162
|
|
||||
|
Corporate unallocated
|
(11,086
|
)
|
|
(11,674
|
)
|
|
(21,632
|
)
|
|
(30,533
|
)
|
||||
|
Total Company
|
(3,951
|
)
|
|
31,927
|
|
|
9,588
|
|
|
36,466
|
|
||||
|
Total other income (expense)
|
(5,549
|
)
|
|
(4,235
|
)
|
|
(8,160
|
)
|
|
(9,545
|
)
|
||||
|
Income (loss) before income taxes
|
$
|
(9,500
|
)
|
|
$
|
27,692
|
|
|
$
|
1,428
|
|
|
$
|
26,921
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
United States and Canada
|
$
|
253,890
|
|
|
$
|
214,336
|
|
|
$
|
485,026
|
|
|
$
|
414,706
|
|
|
Europe, Middle East, and Africa
|
168,437
|
|
|
216,257
|
|
|
343,091
|
|
|
439,761
|
|
||||
|
Other
(1)
|
47,776
|
|
|
58,760
|
|
|
90,233
|
|
|
109,681
|
|
||||
|
Total revenues
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Electricity
|
$
|
9,397
|
|
|
$
|
12,391
|
|
|
$
|
18,544
|
|
|
$
|
25,158
|
|
|
Gas
|
5,217
|
|
|
6,455
|
|
|
10,543
|
|
|
13,104
|
|
||||
|
Water
|
4,735
|
|
|
6,119
|
|
|
9,528
|
|
|
12,213
|
|
||||
|
Corporate Unallocated
|
72
|
|
|
49
|
|
|
145
|
|
|
131
|
|
||||
|
Total Company
|
$
|
19,421
|
|
|
$
|
25,014
|
|
|
$
|
38,760
|
|
|
$
|
50,606
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||
|
|
(in thousands, except margin and per share data)
|
||||||||||||||||||
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
(4)%
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
(5)%
|
|
Gross profit
|
118,571
|
|
|
163,041
|
|
|
(27)%
|
|
256,770
|
|
|
317,576
|
|
|
(19)%
|
||||
|
Operating expenses
|
122,522
|
|
|
131,114
|
|
|
(7)%
|
|
247,182
|
|
|
281,110
|
|
|
(12)%
|
||||
|
Operating income (loss)
|
(3,951
|
)
|
|
31,927
|
|
|
N/A
|
|
9,588
|
|
|
36,466
|
|
|
(74)%
|
||||
|
Other income (expense)
|
(5,549
|
)
|
|
(4,235
|
)
|
|
31%
|
|
(8,160
|
)
|
|
(9,545
|
)
|
|
(15)%
|
||||
|
Income tax benefit (provision)
|
(3,966
|
)
|
|
(7,848
|
)
|
|
(49)%
|
|
(9,529
|
)
|
|
(7,195
|
)
|
|
32%
|
||||
|
Net income (loss) attributable to Itron, Inc.
|
(14,198
|
)
|
|
19,259
|
|
|
N/A
|
|
(9,288
|
)
|
|
19,005
|
|
|
N/A
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
$
|
123,475
|
|
|
$
|
127,709
|
|
|
(3)%
|
|
$
|
243,285
|
|
|
$
|
259,645
|
|
|
(6)%
|
|
Operating income (loss)
|
(4,904
|
)
|
|
35,332
|
|
|
N/A
|
|
13,485
|
|
|
57,931
|
|
|
(77)%
|
||||
|
Net income (loss)
|
(14,661
|
)
|
|
21,407
|
|
|
N/A
|
|
(6,850
|
)
|
|
33,650
|
|
|
N/A
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP Margins and Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin
|
25.2
|
%
|
|
33.3
|
%
|
|
|
|
28.0
|
%
|
|
32.9
|
%
|
|
|
||||
|
Operating margin
|
(0.8
|
)%
|
|
6.5
|
%
|
|
|
|
1.0
|
%
|
|
3.8
|
%
|
|
|
||||
|
Basic EPS
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
|
|
Diluted EPS
|
$
|
(0.37
|
)
|
|
$
|
0.49
|
|
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Non-GAAP Earnings Per Share
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS
|
$
|
(0.38
|
)
|
|
$
|
0.54
|
|
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.85
|
|
|
|
|
(1)
|
These measures exclude certain expenses that we do not believe are indicative of our core operating results. See pages
53-55
for information about these non-GAAP measures and reconciliations to the most comparable GAAP measures.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Revenues by Region
|
|
|
|
|
|
|
|
||||||||
|
United States and Canada (North America)
|
$
|
253,890
|
|
|
$
|
214,336
|
|
|
$
|
485,026
|
|
|
$
|
414,706
|
|
|
Europe, Middle East, and Africa (EMEA)
|
168,437
|
|
|
216,257
|
|
|
343,091
|
|
|
439,761
|
|
||||
|
Other
(2)
|
47,776
|
|
|
58,760
|
|
|
90,233
|
|
|
109,681
|
|
||||
|
Total revenues
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
•
|
Standard metering – no built-in remote reading communication technology
|
|
•
|
Advanced metering – one-way communication of meter data
|
|
•
|
Smart metering – two-way communication including remote meter configuration and upgrade (consisting primarily of our OpenWay® technology)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
|
(units in thousands)
|
||||||||||
|
Meters
|
|
|
|
|
|
|
|
||||
|
Standard
|
4,700
|
|
|
4,480
|
|
|
9,440
|
|
|
9,330
|
|
|
Advanced and smart
|
1,860
|
|
|
1,360
|
|
|
3,400
|
|
|
2,880
|
|
|
Total meters
|
6,560
|
|
|
5,840
|
|
|
12,840
|
|
|
12,210
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stand-alone communication modules
|
|
|
|
|
|
|
|
||||
|
Advanced and smart
|
1,410
|
|
|
1,580
|
|
|
2,720
|
|
|
2,930
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Sales and marketing
|
$
|
43,058
|
|
|
$
|
46,119
|
|
|
(7)%
|
|
$
|
84,085
|
|
|
$
|
93,728
|
|
|
(10)%
|
|
Product development
|
43,318
|
|
|
43,999
|
|
|
(2)%
|
|
84,840
|
|
|
88,408
|
|
|
(4)%
|
||||
|
General and administrative
|
32,492
|
|
|
37,680
|
|
|
(14)%
|
|
72,077
|
|
|
78,087
|
|
|
(8)%
|
||||
|
Amortization of intangible assets
|
7,888
|
|
|
11,109
|
|
|
(29)%
|
|
15,861
|
|
|
22,179
|
|
|
(28)%
|
||||
|
Restructuring
|
(4,234
|
)
|
|
(7,793
|
)
|
|
(46)%
|
|
(9,681
|
)
|
|
(2,269
|
)
|
|
327%
|
||||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
N/A
|
|
—
|
|
|
977
|
|
|
N/A
|
||||
|
Total operating expenses
|
$
|
122,522
|
|
|
$
|
131,114
|
|
|
(7)%
|
|
$
|
247,182
|
|
|
$
|
281,110
|
|
|
(12)%
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
2015
|
|
2014
|
|
% Change
|
||||||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Interest income
|
$
|
213
|
|
|
$
|
53
|
|
|
302%
|
|
$
|
260
|
|
|
$
|
150
|
|
|
73%
|
|
Interest expense
|
(2,667
|
)
|
|
(2,509
|
)
|
|
6%
|
|
(4,959
|
)
|
|
(5,014
|
)
|
|
(1)%
|
||||
|
Amortization of prepaid debt fees
|
(1,188
|
)
|
|
(404
|
)
|
|
194%
|
|
(1,578
|
)
|
|
(808
|
)
|
|
95%
|
||||
|
Other income (expense), net
|
(1,907
|
)
|
|
(1,375
|
)
|
|
39%
|
|
(1,883
|
)
|
|
(3,873
|
)
|
|
(51)%
|
||||
|
Total other income (expense)
|
$
|
(5,549
|
)
|
|
$
|
(4,235
|
)
|
|
31%
|
|
$
|
(8,160
|
)
|
|
$
|
(9,545
|
)
|
|
(15)%
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
|
|
2015
|
|
2014
|
|
% Change
|
|
|
||||||||||||
|
Segment Revenues
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||||||||
|
Electricity
|
$
|
203,410
|
|
|
$
|
183,755
|
|
|
11%
|
|
|
|
$
|
397,262
|
|
|
$
|
363,973
|
|
|
9%
|
|
|
||||
|
Gas
|
139,386
|
|
|
154,322
|
|
|
(10)%
|
|
|
|
264,475
|
|
|
300,431
|
|
|
(12)%
|
|
|
||||||||
|
Water
|
127,307
|
|
|
151,276
|
|
|
(16)%
|
|
|
|
256,613
|
|
|
299,744
|
|
|
(14)%
|
|
|
||||||||
|
Total revenues
|
$
|
470,103
|
|
|
$
|
489,353
|
|
|
(4)%
|
|
|
|
$
|
918,350
|
|
|
$
|
964,148
|
|
|
(5)%
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
||||||||||||
|
Segment Gross Profit and Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Electricity
|
$
|
52,622
|
|
|
25.9%
|
|
$
|
52,976
|
|
|
28.8%
|
|
$
|
107,742
|
|
|
27.1%
|
|
$
|
95,716
|
|
|
26.3%
|
||||
|
Gas
|
44,109
|
|
|
31.6%
|
|
56,711
|
|
|
36.7%
|
|
87,625
|
|
|
33.1%
|
|
115,117
|
|
|
38.3%
|
||||||||
|
Water
|
21,840
|
|
|
17.2%
|
|
53,354
|
|
|
35.3%
|
|
61,403
|
|
|
23.9%
|
|
106,743
|
|
|
35.6%
|
||||||||
|
Total gross profit and margin
|
$
|
118,571
|
|
|
25.2%
|
|
$
|
163,041
|
|
|
33.3%
|
|
$
|
256,770
|
|
|
28.0%
|
|
$
|
317,576
|
|
|
32.9%
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||||||
|
|
2015
|
|
2014
|
|
% Change
|
|
|
|
2015
|
|
2014
|
|
% Change
|
|
|
||||||||||||
|
Segment Operating Expenses
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||||||||
|
Electricity
|
$
|
48,718
|
|
|
$
|
54,223
|
|
|
(10)%
|
|
|
|
$
|
101,442
|
|
|
$
|
119,932
|
|
|
(15)%
|
|
|
||||
|
Gas
|
29,367
|
|
|
32,382
|
|
|
(9)%
|
|
|
|
59,291
|
|
|
65,064
|
|
|
(9)%
|
|
|
||||||||
|
Water
|
33,351
|
|
|
32,835
|
|
|
2%
|
|
|
|
64,817
|
|
|
65,581
|
|
|
(1)%
|
|
|
||||||||
|
Corporate unallocated
|
11,086
|
|
|
11,674
|
|
|
(5)%
|
|
|
|
21,632
|
|
|
30,533
|
|
|
(29)%
|
|
|
||||||||
|
Total operating expenses
|
$
|
122,522
|
|
|
$
|
131,114
|
|
|
(7)%
|
|
|
|
$
|
247,182
|
|
|
$
|
281,110
|
|
|
(12)%
|
|
|
||||
|
|
|
|
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
||||||||||||
|
Segment Operating Income (Loss) and Operating Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Electricity
|
$
|
3,904
|
|
|
2%
|
|
$
|
(1,247
|
)
|
|
(1)%
|
|
$
|
6,300
|
|
|
2%
|
|
$
|
(24,216
|
)
|
|
(7)%
|
||||
|
Gas
|
14,742
|
|
|
11%
|
|
24,329
|
|
|
16%
|
|
28,334
|
|
|
11%
|
|
50,053
|
|
|
17%
|
||||||||
|
Water
|
(11,511
|
)
|
|
(9)%
|
|
20,519
|
|
|
14%
|
|
(3,414
|
)
|
|
(1)%
|
|
41,162
|
|
|
14%
|
||||||||
|
Corporate unallocated
|
(11,086
|
)
|
|
|
|
(11,674
|
)
|
|
|
|
(21,632
|
)
|
|
|
|
(30,533
|
)
|
|
|
||||||||
|
Total Company
|
$
|
(3,951
|
)
|
|
(1)%
|
|
$
|
31,927
|
|
|
7%
|
|
$
|
9,588
|
|
|
1%
|
|
$
|
36,466
|
|
|
4%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
Non-GAAP Operating
Income (Loss) |
|
Non-GAAP Operating
Margin |
|
Non-GAAP Operating
Income (Loss) |
|
Non-GAAP Operating
Margin |
|
Non-GAAP Operating
Income (Loss) |
|
Non-GAAP Operating
Margin |
|
Non-GAAP Operating
Income (Loss) |
|
Non-GAAP Operating
Margin |
||||||||||||
|
Non-GAAP Segment Operating Income (Loss)
(1)
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||||||||
|
Electricity
|
$
|
1,022
|
|
|
1%
|
|
$
|
(2,894
|
)
|
|
(2)%
|
|
$
|
7,070
|
|
|
2%
|
|
$
|
(18,819
|
)
|
|
(5)%
|
||||
|
Gas
|
15,501
|
|
|
11%
|
|
27,527
|
|
|
18%
|
|
31,565
|
|
|
12%
|
|
55,637
|
|
|
19%
|
||||||||
|
Water
|
(9,840
|
)
|
|
(8)%
|
|
23,211
|
|
|
15%
|
|
(78
|
)
|
|
—%
|
|
46,637
|
|
|
16%
|
||||||||
|
Corporate unallocated
|
(11,587
|
)
|
|
|
|
(12,512
|
)
|
|
|
|
(25,072
|
)
|
|
|
|
(25,524
|
)
|
|
|
||||||||
|
Total Company
|
$
|
(4,904
|
)
|
|
(1)%
|
|
$
|
35,332
|
|
|
7%
|
|
$
|
13,485
|
|
|
1%
|
|
$
|
57,931
|
|
|
6%
|
||||
|
(1)
|
These measures exclude certain expenses that we do not believe are indicative of our core operating results. See pages
53-55
for information about these non-GAAP measures and reconciliations to the most comparable GAAP measures.
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electricity Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
203,410
|
|
|
$
|
183,755
|
|
|
$
|
(14,871
|
)
|
|
$
|
34,526
|
|
|
$
|
19,655
|
|
|
|
Gross Profit
|
52,622
|
|
|
52,976
|
|
|
(5,159
|
)
|
|
4,805
|
|
|
(354
|
)
|
|||||
|
|
Operating Expenses
|
48,718
|
|
|
54,223
|
|
|
(4,194
|
)
|
|
(1,311
|
)
|
|
(5,505
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electricity Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
397,262
|
|
|
$
|
363,973
|
|
|
$
|
(26,842
|
)
|
|
$
|
60,131
|
|
|
$
|
33,289
|
|
|
|
Gross Profit
|
107,742
|
|
|
95,716
|
|
|
(7,938
|
)
|
|
19,964
|
|
|
12,026
|
|
|||||
|
|
Operating Expenses
|
101,442
|
|
|
119,932
|
|
|
(9,588
|
)
|
|
(8,902
|
)
|
|
(18,490
|
)
|
|||||
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Gas Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
139,386
|
|
|
$
|
154,322
|
|
|
$
|
(14,604
|
)
|
|
$
|
(332
|
)
|
|
$
|
(14,936
|
)
|
|
|
Gross Profit
|
44,109
|
|
|
56,711
|
|
|
(3,918
|
)
|
|
(8,684
|
)
|
|
(12,602
|
)
|
|||||
|
|
Operating Expenses
|
29,367
|
|
|
32,382
|
|
|
(3,845
|
)
|
|
830
|
|
|
(3,015
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Gas Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
264,475
|
|
|
$
|
300,431
|
|
|
$
|
(27,076
|
)
|
|
$
|
(8,880
|
)
|
|
$
|
(35,956
|
)
|
|
|
Gross Profit
|
87,625
|
|
|
115,117
|
|
|
(7,821
|
)
|
|
(19,671
|
)
|
|
(27,492
|
)
|
|||||
|
|
Operating Expenses
|
59,291
|
|
|
65,064
|
|
|
(7,485
|
)
|
|
1,712
|
|
|
(5,773
|
)
|
|||||
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Water Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
127,307
|
|
|
$
|
151,276
|
|
|
$
|
(20,759
|
)
|
|
$
|
(3,210
|
)
|
|
$
|
(23,969
|
)
|
|
|
Gross Profit
|
21,840
|
|
|
53,354
|
|
|
(7,224
|
)
|
|
(24,290
|
)
|
|
(31,514
|
)
|
|||||
|
|
Operating Expenses
|
33,351
|
|
|
32,835
|
|
|
(4,735
|
)
|
|
5,251
|
|
|
516
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
|
|
Total Change
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Water Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
256,613
|
|
|
$
|
299,744
|
|
|
$
|
(39,956
|
)
|
|
$
|
(3,175
|
)
|
|
$
|
(43,131
|
)
|
|
|
Gross Profit
|
61,403
|
|
|
106,743
|
|
|
(14,220
|
)
|
|
(31,120
|
)
|
|
(45,340
|
)
|
|||||
|
|
Operating Expenses
|
64,817
|
|
|
65,581
|
|
|
(9,015
|
)
|
|
8,251
|
|
|
(764
|
)
|
|||||
|
Quarter Ended
|
|
Quarterly
Bookings
|
|
Ending
Total
Backlog
|
|
Ending
12-Month
Backlog
|
||||||
|
|
|
(in millions)
|
||||||||||
|
June 30, 2015
|
|
$
|
398
|
|
|
$
|
1,372
|
|
|
$
|
791
|
|
|
March 31, 2015
|
|
424
|
|
|
1,438
|
|
|
779
|
|
|||
|
December 31, 2014
|
|
648
|
|
|
1,486
|
|
|
747
|
|
|||
|
September 30, 2014
|
|
514
|
|
|
1,345
|
|
|
700
|
|
|||
|
June 30, 2014
|
|
478
|
|
|
1,330
|
|
|
675
|
|
|||
|
Quarter Ended
|
|
Total Bookings
|
|
Electricity
|
|
Gas
|
|
Water
|
||||||||
|
|
|
(in millions)
|
||||||||||||||
|
June 30, 2015
|
|
$
|
398
|
|
|
$
|
175
|
|
|
$
|
116
|
|
|
$
|
107
|
|
|
March 31, 2015
|
|
424
|
|
|
191
|
|
|
109
|
|
|
124
|
|
||||
|
December 31, 2014
|
|
648
|
|
|
167
|
|
|
348
|
|
|
133
|
|
||||
|
September 30, 2014
|
|
514
|
|
|
247
|
|
|
128
|
|
|
139
|
|
||||
|
June 30, 2014
|
|
478
|
|
|
197
|
|
|
142
|
|
|
139
|
|
||||
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Operating activities
|
$
|
17,567
|
|
|
$
|
67,191
|
|
|
Investing activities
|
(20,299
|
)
|
|
(19,347
|
)
|
||
|
Financing activities
|
26,547
|
|
|
(55,680
|
)
|
||
|
Effect of exchange rates on cash and cash equivalents
|
(7,372
|
)
|
|
(2,189
|
)
|
||
|
Increase in cash and cash equivalents
|
$
|
16,443
|
|
|
$
|
(10,025
|
)
|
|
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
% Change
|
||||
|
|
|
(in thousands)
|
|
|
||||||
|
Net cash provided by operating activities
|
|
$
|
17,567
|
|
|
$
|
67,191
|
|
|
(74)%
|
|
Acquisitions of property, plant, and equipment
|
|
(20,992
|
)
|
|
(19,403
|
)
|
|
8%
|
||
|
Free cash flow
|
|
$
|
(3,425
|
)
|
|
$
|
47,788
|
|
|
N/A
|
|
(Unaudited; in thousands, except per share data)
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
TOTAL COMPANY RECONCILIATIONS
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
NON-GAAP OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||||||
|
|
|
GAAP operating expenses
|
$
|
122,522
|
|
|
$
|
131,114
|
|
|
$
|
247,182
|
|
|
$
|
281,110
|
|
|
|
|
|
|
Amortization of intangible assets
|
(7,888
|
)
|
|
(11,109
|
)
|
|
(15,861
|
)
|
|
(22,179
|
)
|
||||
|
|
|
|
Restructuring expense
|
4,234
|
|
|
7,793
|
|
|
9,681
|
|
|
2,269
|
|
||||
|
|
|
|
Acquisition-related expenses
|
4,607
|
|
|
(89
|
)
|
|
2,283
|
|
|
(578
|
)
|
||||
|
|
|
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(977
|
)
|
||||
|
|
|
Non-GAAP operating expenses
|
$
|
123,475
|
|
|
$
|
127,709
|
|
|
$
|
243,285
|
|
|
$
|
259,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NON-GAAP OPERATING INCOME
|
|
|
|
|
|
|
|
||||||||||
|
|
|
GAAP operating income (loss)
|
$
|
(3,951
|
)
|
|
$
|
31,927
|
|
|
$
|
9,588
|
|
|
$
|
36,466
|
|
|
|
|
|
|
Amortization of intangible assets
|
7,888
|
|
|
11,109
|
|
|
15,861
|
|
|
22,179
|
|
||||
|
|
|
|
Restructuring expense
|
(4,234
|
)
|
|
(7,793
|
)
|
|
(9,681
|
)
|
|
(2,269
|
)
|
||||
|
|
|
|
Acquisition-related expenses
|
(4,607
|
)
|
|
89
|
|
|
(2,283
|
)
|
|
578
|
|
||||
|
|
|
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||
|
|
|
Non-GAAP operating income (loss)
|
$
|
(4,904
|
)
|
|
$
|
35,332
|
|
|
$
|
13,485
|
|
|
$
|
57,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NON-GAAP NET INCOME & DILUTED EPS
|
|
|
|
|
|
|
|
||||||||||
|
|
|
GAAP net income (loss) attributable to Itron, Inc.
|
$
|
(14,198
|
)
|
|
$
|
19,259
|
|
|
$
|
(9,288
|
)
|
|
$
|
19,005
|
|
|
|
|
|
|
Amortization of intangible assets
|
7,888
|
|
|
11,109
|
|
|
15,861
|
|
|
22,179
|
|
||||
|
|
|
|
Amortization of debt placement fees
|
1,164
|
|
|
379
|
|
|
1,529
|
|
|
758
|
|
||||
|
|
|
|
Restructuring expense
|
(4,234
|
)
|
|
(7,793
|
)
|
|
(9,681
|
)
|
|
(2,269
|
)
|
||||
|
|
|
|
Acquisition-related expenses
|
(4,607
|
)
|
|
89
|
|
|
(2,283
|
)
|
|
578
|
|
||||
|
|
|
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||
|
|
|
|
Income tax effect of non-GAAP adjustments
(1)
|
(674
|
)
|
|
(1,636
|
)
|
|
(2,988
|
)
|
|
(7,578
|
)
|
||||
|
|
|
Non-GAAP net income (loss)
|
$
|
(14,661
|
)
|
|
$
|
21,407
|
|
|
$
|
(6,850
|
)
|
|
$
|
33,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Non-GAAP diluted EPS
|
$
|
(0.38
|
)
|
|
$
|
0.54
|
|
|
$
|
(0.18
|
)
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Weighted average common shares outstanding - Diluted
|
38,434
|
|
|
39,544
|
|
|
38,438
|
|
|
39,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
FREE CASH FLOW
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Net cash provided by operating activities
|
$
|
21,522
|
|
|
$
|
430
|
|
|
$
|
17,567
|
|
|
$
|
67,191
|
|
|
|
|
|
Acquisitions of property, plant, and equipment
|
(11,520
|
)
|
|
(10,839
|
)
|
|
(20,992
|
)
|
|
(19,403
|
)
|
||||
|
|
|
Free Cash Flow
|
$
|
10,002
|
|
|
$
|
(10,409
|
)
|
|
$
|
(3,425
|
)
|
|
$
|
47,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
The income tax effect of non-GAAP adjustments is calculated using the statutory tax rates for the relevant jurisdictions if no valuation allowance exists. If a valuation allowance exists, there is no tax impact to the non-GAAP adjustment
|
||||||||||||||||||
|
(Unaudited; in thousands)
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
SEGMENT RECONCILIATIONS
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
NON-GAAP OPERATING INCOME - ELECTRICITY
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Electricity - GAAP operating income (loss)
|
$
|
3,904
|
|
|
$
|
(1,247
|
)
|
|
$
|
6,300
|
|
|
$
|
(24,216
|
)
|
|
|
|
|
|
Amortization of intangible assets
|
4,428
|
|
|
6,189
|
|
|
8,883
|
|
|
12,344
|
|
||||
|
|
|
|
Restructuring expense
|
(2,703
|
)
|
|
(7,925
|
)
|
|
(5,830
|
)
|
|
(8,455
|
)
|
||||
|
|
|
|
Acquisition-related expenses
|
(4,607
|
)
|
|
89
|
|
|
(2,283
|
)
|
|
531
|
|
||||
|
|
|
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
977
|
|
||||
|
|
|
Electricity - Non-GAAP operating income (loss)
|
$
|
1,022
|
|
|
$
|
(2,894
|
)
|
|
$
|
7,070
|
|
|
$
|
(18,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NON-GAAP OPERATING INCOME - GAS
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Gas - GAAP operating income
|
$
|
14,742
|
|
|
$
|
24,329
|
|
|
$
|
28,334
|
|
|
$
|
50,053
|
|
|
|
|
|
|
Amortization of intangible assets
|
1,945
|
|
|
2,681
|
|
|
3,915
|
|
|
5,370
|
|
||||
|
|
|
|
Restructuring expense
|
(1,186
|
)
|
|
517
|
|
|
(684
|
)
|
|
214
|
|
||||
|
|
|
Gas - Non-GAAP operating income
|
$
|
15,501
|
|
|
$
|
27,527
|
|
|
$
|
31,565
|
|
|
$
|
55,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NON-GAAP OPERATING INCOME - WATER
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Water - GAAP operating income (loss)
|
$
|
(11,511
|
)
|
|
$
|
20,519
|
|
|
$
|
(3,414
|
)
|
|
$
|
41,162
|
|
|
|
|
|
|
Amortization of intangible assets
|
1,515
|
|
|
2,239
|
|
|
3,063
|
|
|
4,465
|
|
||||
|
|
|
|
Restructuring expense
|
156
|
|
|
453
|
|
|
273
|
|
|
1,010
|
|
||||
|
|
|
Water - Non-GAAP operating income (loss)
|
$
|
(9,840
|
)
|
|
$
|
23,211
|
|
|
$
|
(78
|
)
|
|
$
|
46,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Corporate unallocated - GAAP operating loss
|
$
|
(11,086
|
)
|
|
$
|
(11,674
|
)
|
|
$
|
(21,632
|
)
|
|
$
|
(30,533
|
)
|
|
|
|
|
|
Restructuring expense
|
(501
|
)
|
|
(838
|
)
|
|
(3,440
|
)
|
|
4,962
|
|
||||
|
|
|
|
Acquisition-related expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
||||
|
|
|
Corporate unallocated - Non-GAAP operating loss
|
$
|
(11,587
|
)
|
|
$
|
(12,512
|
)
|
|
$
|
(25,072
|
)
|
|
$
|
(25,524
|
)
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Beyond 2019
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: U.S. dollar term loan
|
$
|
5,625
|
|
|
$
|
11,250
|
|
|
$
|
14,063
|
|
|
$
|
19,688
|
|
|
$
|
22,500
|
|
|
$
|
151,874
|
|
|
$
|
225,000
|
|
|
$
|
225,000
|
|
|
Average interest rate
|
1.85
|
%
|
|
2.39
|
%
|
|
3.13
|
%
|
|
3.66
|
%
|
|
4.10
|
%
|
|
4.51
|
%
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: Multicurrency revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147,958
|
|
|
$
|
147,958
|
|
|
$
|
147,958
|
|
|
Average interest rate
|
1.79
|
%
|
|
2.22
|
%
|
|
2.82
|
%
|
|
3.25
|
%
|
|
3.61
|
%
|
|
3.94
|
%
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swap on LIBOR-based debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average interest rate (Pay)
|
1.00
|
%
|
|
1.00
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
||||||||||
|
Average interest rate (Receive)
|
0.35
|
%
|
|
0.75
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
||||||||||
|
Net/Spread
|
(0.65
|
)%
|
|
(0.25
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
||||||||||
|
(a)
|
Evaluation of disclosure controls and procedures
. At
June 30, 2015
, an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e)) under the Securities Exchange Act of 1934, as amended. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that as of
June 30, 2015
, our disclosure controls and procedures were effective to ensure the information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
|
|
(b)
|
Changes in internal controls over financial reporting.
In the ordinary course of business, we review our system of internal control over financial reporting and make changes to our applications and processes to improve such controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient applications and automating manual processes. We are currently upgrading our global enterprise resource software applications at our locations outside of the United States. We will continue to upgrade our financial applications in stages, and we believe the related changes to processes and internal controls will allow us to be more efficient and further enhance our internal control over financial reporting.
|
|
Item 1:
|
Legal Proceedings
|
|
Item 1A:
|
Risk Factors
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
||||||
|
April 1 through April 30
|
|
52,775
|
|
|
$
|
36.79
|
|
|
52,775
|
|
|
$
|
45,000
|
|
|
May 1 through May 31
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,000
|
|
||
|
June 1 through June 30
|
|
136,000
|
|
|
36.04
|
|
|
136,000
|
|
|
40,098
|
|
||
|
Total
|
|
188,775
|
|
|
$
|
36.25
|
|
|
188,775
|
|
|
|
||
|
(1)
|
On February 19, 2015, Itron's Board authorized a new repurchase program of up to $50 million of our common stock over a 12-month period beginning February 19, 2015. Repurchases are made in the open market or in privately negotiated transactions, and in accordance with applicable securities laws. No shares were purchased outside of this plan.
|
|
(2)
|
Includes commissions.
|
|
Item 5:
|
Other Information
|
|
Item 6:
|
Exhibits
|
|
|
||
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
|
|
4.1
|
|
Amended and Restated Credit Agreement dated June 23, 2015 among Itron, Inc. and a syndicate of banks led by Wells Fargo Bank, National Association, JPMorgan Chase Bank, N.A., J.P. Morgan Europe Limited and BNP Paribas (Filed as Exhibit 4.1 to Itron, Inc.'s Current Report on Form 8-K, filed on June 23, 2015)
|
|
|
|
|
|
4.2
|
|
First Amendment to Security Agreement dated June 23, 2015 among Itron, Inc. and Wells Fargo Bank, National Association (Filed as Exhibit 4.2 to Itron, Inc.'s Current Report on Form 8-K, filed on June 23, 2015)
|
|
|
|
|
|
31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
ITRON, INC.
|
|
|
|
|
|
|
|
August 6, 2015
|
|
By:
|
/s/ W. MARK SCHMITZ
|
|
Date
|
|
|
W. Mark Schmitz
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|