These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1011792
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Item 1:
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4:
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1:
Legal Proceedings
|
|
|
|
|
|
Item 1A:
Risk Factors
|
|
|
|
|
|
|
|
|
Item 5:
Other Information
|
|
|
|
|
|
Item 6:
Exhibits
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except per share data)
|
||||||
|
Revenues
|
|
|
|
||||
|
Product revenues
|
$
|
537,110
|
|
|
$
|
432,365
|
|
|
Service revenues
|
70,111
|
|
|
45,227
|
|
||
|
Total revenues
|
607,221
|
|
|
477,592
|
|
||
|
Cost of revenues
|
|
|
|
||||
|
Product cost of revenues
|
382,850
|
|
|
287,093
|
|
||
|
Service cost of revenues
|
44,516
|
|
|
32,862
|
|
||
|
Total cost of revenues
|
427,366
|
|
|
319,955
|
|
||
|
Gross profit
|
179,855
|
|
|
157,637
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
||||
|
Sales and marketing
|
51,921
|
|
|
41,255
|
|
||
|
Product development
|
60,284
|
|
|
40,767
|
|
||
|
General and administrative
|
102,493
|
|
|
37,187
|
|
||
|
Amortization of intangible assets
|
17,740
|
|
|
4,549
|
|
||
|
Restructuring
|
87,865
|
|
|
3,052
|
|
||
|
Total operating expenses
|
320,303
|
|
|
126,810
|
|
||
|
|
|
|
|
||||
|
Operating income (loss)
|
(140,448
|
)
|
|
30,827
|
|
||
|
Other income (expense)
|
|
|
|
||||
|
Interest income
|
661
|
|
|
269
|
|
||
|
Interest expense
|
(15,504
|
)
|
|
(3,199
|
)
|
||
|
Other income (expense), net
|
(1,167
|
)
|
|
(2,836
|
)
|
||
|
Total other income (expense)
|
(16,010
|
)
|
|
(5,766
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
(156,458
|
)
|
|
25,061
|
|
||
|
Income tax benefit (provision)
|
11,188
|
|
|
(9,047
|
)
|
||
|
Net income (loss)
|
(145,270
|
)
|
|
16,014
|
|
||
|
Net income attributable to noncontrolling interests
|
396
|
|
|
169
|
|
||
|
Net income (loss) attributable to Itron, Inc.
|
$
|
(145,666
|
)
|
|
$
|
15,845
|
|
|
|
|
|
|
||||
|
Earnings (loss) per common share - Basic
|
$
|
(3.74
|
)
|
|
$
|
0.41
|
|
|
Earnings (loss) per common share - Diluted
|
$
|
(3.74
|
)
|
|
$
|
0.40
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - Basic
|
38,945
|
|
|
38,474
|
|
||
|
Weighted average common shares outstanding - Diluted
|
38,945
|
|
|
39,215
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net income (loss)
|
$
|
(145,270
|
)
|
|
$
|
16,014
|
|
|
|
|
|
|
||||
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
16,300
|
|
|
15,016
|
|
||
|
Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges
|
1,169
|
|
|
292
|
|
||
|
Pension benefit obligation adjustment
|
414
|
|
|
401
|
|
||
|
Total other comprehensive income, net of tax
|
17,883
|
|
|
15,709
|
|
||
|
|
|
|
|
||||
|
Total comprehensive income (loss), net of tax
|
(127,387
|
)
|
|
31,723
|
|
||
|
|
|
|
|
||||
|
Comprehensive income attributable to noncontrolling interests, net of tax
|
396
|
|
|
169
|
|
||
|
|
|
|
|
||||
|
Comprehensive income (loss) attributable to Itron, Inc.
|
$
|
(127,783
|
)
|
|
$
|
31,554
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
143,951
|
|
|
$
|
176,274
|
|
|
Accounts receivable, net
|
481,389
|
|
|
398,029
|
|
||
|
Inventories
|
209,373
|
|
|
193,835
|
|
||
|
Other current assets
|
97,925
|
|
|
81,604
|
|
||
|
Total current assets
|
932,638
|
|
|
849,742
|
|
||
|
|
|
|
|
||||
|
Property, plant, and equipment, net
|
234,924
|
|
|
200,768
|
|
||
|
Deferred tax assets, net
|
58,917
|
|
|
49,971
|
|
||
|
Restricted cash
|
1,466
|
|
|
311,010
|
|
||
|
Other long-term assets
|
46,843
|
|
|
43,666
|
|
||
|
Intangible assets, net
|
318,984
|
|
|
95,228
|
|
||
|
Goodwill
|
1,142,757
|
|
|
555,762
|
|
||
|
Total assets
|
$
|
2,736,529
|
|
|
$
|
2,106,147
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
275,702
|
|
|
$
|
262,166
|
|
|
Other current liabilities
|
90,259
|
|
|
56,736
|
|
||
|
Wages and benefits payable
|
119,312
|
|
|
90,505
|
|
||
|
Taxes payable
|
22,659
|
|
|
16,100
|
|
||
|
Current portion of debt
|
16,250
|
|
|
19,688
|
|
||
|
Current portion of warranty
|
26,533
|
|
|
21,150
|
|
||
|
Unearned revenue
|
87,293
|
|
|
41,438
|
|
||
|
Total current liabilities
|
638,008
|
|
|
507,783
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
1,105,538
|
|
|
593,572
|
|
||
|
Long-term warranty
|
15,446
|
|
|
13,712
|
|
||
|
Pension benefit obligation
|
100,045
|
|
|
95,717
|
|
||
|
Deferred tax liabilities, net
|
1,571
|
|
|
1,525
|
|
||
|
Other long-term obligations
|
171,318
|
|
|
88,206
|
|
||
|
Total liabilities
|
2,031,926
|
|
|
1,300,515
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Preferred stock, no par value, 10 million shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, 75 million shares authorized, 39,181 and 38,771 shares issued and outstanding
|
1,310,379
|
|
|
1,294,767
|
|
||
|
Accumulated other comprehensive loss, net
|
(152,595
|
)
|
|
(170,478
|
)
|
||
|
Accumulated deficit
|
(471,812
|
)
|
|
(337,873
|
)
|
||
|
Total Itron, Inc. shareholders' equity
|
685,972
|
|
|
786,416
|
|
||
|
Noncontrolling interests
|
18,631
|
|
|
19,216
|
|
||
|
Total equity
|
704,603
|
|
|
805,632
|
|
||
|
Total liabilities and equity
|
$
|
2,736,529
|
|
|
$
|
2,106,147
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Operating activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(145,270
|
)
|
|
$
|
16,014
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
31,072
|
|
|
14,378
|
|
||
|
Stock-based compensation
|
8,095
|
|
|
5,211
|
|
||
|
Amortization of prepaid debt fees
|
3,386
|
|
|
266
|
|
||
|
Deferred taxes, net
|
(16,508
|
)
|
|
882
|
|
||
|
Restructuring, non-cash
|
47
|
|
|
—
|
|
||
|
Other adjustments, net
|
(106
|
)
|
|
946
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(7,768
|
)
|
|
13,119
|
|
||
|
Inventories
|
(253
|
)
|
|
(11,274
|
)
|
||
|
Other current assets
|
(8,849
|
)
|
|
(11,169
|
)
|
||
|
Other long-term assets
|
4,509
|
|
|
646
|
|
||
|
Accounts payable, other current liabilities, and taxes payable
|
7,826
|
|
|
28,277
|
|
||
|
Wages and benefits payable
|
16,438
|
|
|
(1,796
|
)
|
||
|
Unearned revenue
|
23,317
|
|
|
14,020
|
|
||
|
Warranty
|
663
|
|
|
(2,303
|
)
|
||
|
Other operating, net
|
58,953
|
|
|
(3,960
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(24,448
|
)
|
|
63,257
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Acquisitions of property, plant, and equipment
|
(17,433
|
)
|
|
(9,122
|
)
|
||
|
Business acquisitions, net of cash equivalents acquired
|
(802,488
|
)
|
|
—
|
|
||
|
Other investing, net
|
100
|
|
|
(78
|
)
|
||
|
Net cash used in investing activities
|
(819,821
|
)
|
|
(9,200
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from borrowings
|
555,938
|
|
|
—
|
|
||
|
Payments on debt
|
(32,395
|
)
|
|
(2,813
|
)
|
||
|
Issuance of common stock
|
3,384
|
|
|
405
|
|
||
|
Prepaid debt fees
|
(24,042
|
)
|
|
—
|
|
||
|
Other financing, net
|
(1,046
|
)
|
|
155
|
|
||
|
Net cash provided by (used in) financing activities
|
501,839
|
|
|
(2,253
|
)
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash
|
563
|
|
|
2,559
|
|
||
|
Increase (decrease) in cash, cash equivalents, and restricted cash
|
(341,867
|
)
|
|
54,363
|
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
487,335
|
|
|
133,565
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
145,468
|
|
|
$
|
187,928
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes, net
|
$
|
1,498
|
|
|
$
|
1,224
|
|
|
Interest
|
6,878
|
|
|
2,422
|
|
||
|
|
Three months ended March 31
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Cash and cash equivalents
|
$
|
143,951
|
|
|
$
|
187,928
|
|
|
Current restricted cash included in other current assets
|
51
|
|
|
—
|
|
||
|
Long-term restricted cash
|
1,466
|
|
|
—
|
|
||
|
Total cash, cash equivalents, and restricted cash
|
$
|
145,468
|
|
|
$
|
187,928
|
|
|
•
|
The contracts are negotiated as a package with a single commercial objective;
|
|
•
|
The amount of consideration to be paid in one contract depends on the price or performance of the other contract; or
|
|
•
|
The goods or services promised in the contracts (or some goods or services promised in each of the contracts) are a single performance obligation.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands, except per share data)
|
||||||
|
Net income (loss) available to common shareholders
|
$
|
(145,666
|
)
|
|
$
|
15,845
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - Basic
|
38,945
|
|
|
38,474
|
|
||
|
Dilutive effect of stock-based awards
|
—
|
|
|
741
|
|
||
|
Weighted average common shares outstanding - Diluted
|
38,945
|
|
|
39,215
|
|
||
|
Earnings (loss) per common share - Basic
|
$
|
(3.74
|
)
|
|
$
|
0.41
|
|
|
Earnings (loss) per common share - Diluted
|
$
|
(3.74
|
)
|
|
$
|
0.40
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Trade receivables (net of allowance of $4,774 and $3,957)
|
$
|
448,211
|
|
|
$
|
369,047
|
|
|
Unbilled receivables
|
33,178
|
|
|
28,982
|
|
||
|
Total accounts receivable, net
|
$
|
481,389
|
|
|
$
|
398,029
|
|
|
Allowance for doubtful accounts activity
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
3,957
|
|
|
$
|
3,320
|
|
|
Provision for doubtful accounts, net
|
920
|
|
|
303
|
|
||
|
Accounts written-off
|
(258
|
)
|
|
(330
|
)
|
||
|
Effect of change in exchange rates
|
155
|
|
|
131
|
|
||
|
Ending balance
|
$
|
4,774
|
|
|
$
|
3,424
|
|
|
Inventories
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Materials
|
$
|
132,990
|
|
|
$
|
126,656
|
|
|
Work in process
|
8,700
|
|
|
9,863
|
|
||
|
Finished goods
|
67,683
|
|
|
57,316
|
|
||
|
Total inventories
|
$
|
209,373
|
|
|
$
|
193,835
|
|
|
Property, plant, and equipment, net
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Machinery and equipment
|
$
|
332,055
|
|
|
$
|
310,753
|
|
|
Computers and software
|
111,227
|
|
|
104,384
|
|
||
|
Buildings, furniture, and improvements
|
150,049
|
|
|
135,566
|
|
||
|
Land
|
16,638
|
|
|
18,433
|
|
||
|
Construction in progress, including purchased equipment
|
41,959
|
|
|
39,946
|
|
||
|
Total cost
|
651,928
|
|
|
609,082
|
|
||
|
Accumulated depreciation
|
(417,004
|
)
|
|
(408,314
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
234,924
|
|
|
$
|
200,768
|
|
|
Depreciation expense
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Depreciation expense
|
$
|
13,332
|
|
|
$
|
9,829
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
(Amortization) Accretion
|
|
Net
|
|
Gross
|
|
Accumulated
(Amortization) Accretion |
|
Net
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core-developed technology
|
$
|
531,263
|
|
|
$
|
(423,634
|
)
|
|
$
|
107,629
|
|
|
$
|
429,548
|
|
|
$
|
(399,969
|
)
|
|
$
|
29,579
|
|
|
Customer contracts and relationships
|
400,566
|
|
|
(210,757
|
)
|
|
189,809
|
|
|
258,586
|
|
|
(197,582
|
)
|
|
61,004
|
|
||||||
|
Trademarks and trade names
|
82,337
|
|
|
(68,982
|
)
|
|
13,355
|
|
|
70,056
|
|
|
(66,004
|
)
|
|
4,052
|
|
||||||
|
Other
|
11,664
|
|
|
(11,073
|
)
|
|
591
|
|
|
11,661
|
|
|
(11,068
|
)
|
|
593
|
|
||||||
|
Total intangible assets subject to amortization
|
$
|
1,025,830
|
|
|
$
|
(714,446
|
)
|
|
$
|
311,384
|
|
|
$
|
769,851
|
|
|
$
|
(674,623
|
)
|
|
$
|
95,228
|
|
|
In-process research and development
|
7,600
|
|
|
—
|
|
|
7,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total intangible assets
|
$
|
1,033,430
|
|
|
$
|
(714,446
|
)
|
|
$
|
318,984
|
|
|
$
|
769,851
|
|
|
$
|
(674,623
|
)
|
|
$
|
95,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer contracts and relationships
|
$
|
(23,900
|
)
|
|
$
|
1,304
|
|
|
$
|
(22,596
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance, intangible assets, gross
|
$
|
769,851
|
|
|
$
|
669,896
|
|
|
Intangible assets acquired
|
240,600
|
|
|
—
|
|
||
|
Effect of change in exchange rates
|
22,979
|
|
|
16,168
|
|
||
|
Ending balance, intangible assets, gross
|
$
|
1,033,430
|
|
|
$
|
686,064
|
|
|
|
|
|
|
||||
|
Beginning balance, intangible liabilities, gross
|
$
|
—
|
|
|
$
|
—
|
|
|
Intangible liabilities acquired
|
(23,900
|
)
|
|
—
|
|
||
|
Effect of change in exchange rates
|
—
|
|
|
—
|
|
||
|
Ending balance, intangible liabilities, gross
|
$
|
(23,900
|
)
|
|
$
|
—
|
|
|
Year Ending December 31,
|
|
Amortization
|
|
Accretion
|
|
Estimated Annual Amortization, net
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
2018 (amount remaining at March 31, 2018)
|
|
$
|
58,564
|
|
|
$
|
(3,913
|
)
|
|
$
|
54,651
|
|
|
2019
|
|
72,345
|
|
|
(8,233
|
)
|
|
64,112
|
|
|||
|
2020
|
|
52,265
|
|
|
(8,028
|
)
|
|
44,237
|
|
|||
|
2021
|
|
36,649
|
|
|
(1,963
|
)
|
|
34,686
|
|
|||
|
2022
|
|
26,317
|
|
|
(459
|
)
|
|
25,858
|
|
|||
|
Beyond 2022
|
|
65,244
|
|
|
—
|
|
|
65,244
|
|
|||
|
Total intangible assets subject to amortization (accretion)
|
|
$
|
311,384
|
|
|
$
|
(22,596
|
)
|
|
$
|
288,788
|
|
|
|
Electricity
|
|
Gas
|
|
Water
|
|
Networks
|
|
Total Company
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Goodwill balance at January 1, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill before impairment
|
$
|
500,625
|
|
|
$
|
352,703
|
|
|
$
|
378,901
|
|
|
$
|
—
|
|
|
$
|
1,232,229
|
|
|
Accumulated impairment losses
|
(386,384
|
)
|
|
—
|
|
|
(290,083
|
)
|
|
—
|
|
|
(676,467
|
)
|
|||||
|
Goodwill, net
|
114,241
|
|
|
352,703
|
|
|
88,818
|
|
|
—
|
|
|
555,762
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
572,499
|
|
|
572,499
|
|
|||||
|
Effect of change in exchange rates
|
1,031
|
|
|
10,788
|
|
|
2,560
|
|
|
117
|
|
|
14,496
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill balance at March 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill before impairment
|
514,057
|
|
|
363,491
|
|
|
393,693
|
|
|
572,616
|
|
|
1,843,857
|
|
|||||
|
Accumulated impairment losses
|
(398,785
|
)
|
|
—
|
|
|
(302,315
|
)
|
|
—
|
|
|
(701,100
|
)
|
|||||
|
Goodwill, net
|
$
|
115,272
|
|
|
$
|
363,491
|
|
|
$
|
91,378
|
|
|
$
|
572,616
|
|
|
$
|
1,142,757
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Credit facility:
|
|
|
|
||||
|
USD denominated term loan
|
$
|
650,000
|
|
|
$
|
194,063
|
|
|
Multicurrency revolving line of credit
|
95,777
|
|
|
125,414
|
|
||
|
Senior notes
|
400,000
|
|
|
300,000
|
|
||
|
Total debt
|
1,145,777
|
|
|
619,477
|
|
||
|
Less: current portion of debt
|
16,250
|
|
|
19,688
|
|
||
|
Less: unamortized prepaid debt fees - term loan
|
5,912
|
|
|
629
|
|
||
|
Less: unamortized prepaid debt fees - senior notes
|
18,077
|
|
|
5,588
|
|
||
|
Long-term debt
|
$
|
1,105,538
|
|
|
$
|
593,572
|
|
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
|
|
(in thousands)
|
||
|
2018 (amount remaining at March 31, 2018)
|
|
$
|
12,188
|
|
|
2019
|
|
28,438
|
|
|
|
2020
|
|
44,777
|
|
|
|
2021
|
|
60,937
|
|
|
|
2022
|
|
65,000
|
|
|
|
2023
|
|
534,437
|
|
|
|
Total minimum payments on debt
|
|
$
|
745,777
|
|
|
|
|
|
|
Fair Value
|
||||||
|
Asset Derivatives
|
|
Balance Sheet Location
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Derivatives designated as hedging instruments under ASC 815-20
|
|
(in thousands)
|
||||||||
|
Interest rate swap contracts
|
|
Other current assets
|
|
$
|
1,303
|
|
|
$
|
658
|
|
|
Interest rate cap contracts
|
|
Other current assets
|
|
74
|
|
|
17
|
|
||
|
Interest rate swap contracts
|
|
Other long-term assets
|
|
2,226
|
|
|
1,712
|
|
||
|
Interest rate cap contracts
|
|
Other long-term assets
|
|
310
|
|
|
179
|
|
||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
44
|
|
|
41
|
|
||
|
Interest rate cap contracts
|
|
Other current assets
|
|
111
|
|
|
25
|
|
||
|
Interest rate cap contracts
|
|
Other long-term assets
|
|
464
|
|
|
268
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
4,532
|
|
|
$
|
2,900
|
|
|
|
|
|
|
|
|
|
||||
|
Liability Derivatives
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments under ASC 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
$
|
356
|
|
|
$
|
289
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net unrealized gain (loss) on hedging instruments at January 1,
|
$
|
(13,414
|
)
|
|
$
|
(14,337
|
)
|
|
Unrealized gain (loss) on hedging instruments
|
1,183
|
|
|
60
|
|
||
|
Realized loss (gain) reclassified into net income
|
(14
|
)
|
|
232
|
|
||
|
Net unrealized gain (loss) on hedging instruments at March 31,
|
$
|
(12,245
|
)
|
|
$
|
(14,045
|
)
|
|
Offsetting of Derivative Assets
|
Gross Amounts of Recognized Assets Presented in
the Consolidated
Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
|
Derivative Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
March 31, 2018
|
$
|
4,532
|
|
|
$
|
(128
|
)
|
|
$
|
—
|
|
|
$
|
4,404
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
$
|
2,900
|
|
|
$
|
(90
|
)
|
|
$
|
—
|
|
|
$
|
2,810
|
|
|
Offsetting of Derivative Liabilities
|
Gross Amounts of Recognized Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
|
|
Derivative Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
|||||||||
|
|
(in thousands)
|
||||||||||||||
|
March 31, 2018
|
$
|
356
|
|
|
$
|
(128
|
)
|
|
$
|
—
|
|
|
$
|
228
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
$
|
289
|
|
|
$
|
(90
|
)
|
|
$
|
—
|
|
|
$
|
199
|
|
|
Derivatives in ASC 815-20
Cash Flow
Hedging Relationships
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivative (Effective
Portion)
|
|
Gain (Loss) Reclassified from Accumulated
AOCI into Income (Effective Portion)
|
|
Gain (Loss) Recognized in Income on
Derivative (Ineffective Portion)
|
||||||||||||||||||||||
|
Location
|
|
Amount
|
|
Location
|
|
Amount
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
|
(in thousands)
|
||||||||||||||||||
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap contracts
|
|
$
|
1,247
|
|
|
$
|
181
|
|
|
Interest expense
|
|
$
|
88
|
|
|
$
|
(335
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest rate cap contracts
|
|
188
|
|
|
(84
|
)
|
|
Interest expense
|
|
(70
|
)
|
|
(43
|
)
|
|
Interest expense
|
|
—
|
|
|
—
|
|
||||||
|
Derivatives Not Designated as Hedging Instrument under ASC 815-20
|
|
Location
|
|
Gain (Loss) Recognized on Derivatives in Other Income (Expense)
|
||||||
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
Foreign exchange forward contracts
|
|
Other income (expense), net
|
|
$
|
(1,523
|
)
|
|
$
|
(1,742
|
)
|
|
Interest rate cap contracts
|
|
Interest expense
|
|
282
|
|
|
(126
|
)
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Plan assets in other long-term assets
|
$
|
1,054
|
|
|
$
|
991
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current portion of pension benefit obligation in wages and benefits payable
|
3,291
|
|
|
3,260
|
|
||
|
Long-term portion of pension benefit obligation
|
100,045
|
|
|
95,717
|
|
||
|
|
|
|
|
||||
|
Pension benefit obligation, net
|
$
|
102,282
|
|
|
$
|
97,986
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Service cost
|
$
|
1,049
|
|
|
$
|
928
|
|
|
Interest cost
|
609
|
|
|
525
|
|
||
|
Expected return on plan assets
|
(181
|
)
|
|
(146
|
)
|
||
|
Amortization of actuarial net loss
|
403
|
|
|
391
|
|
||
|
Amortization of unrecognized prior service costs
|
17
|
|
|
15
|
|
||
|
Net periodic benefit cost
|
$
|
1,897
|
|
|
$
|
1,713
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Stock options
|
$
|
831
|
|
|
$
|
659
|
|
|
Restricted stock units
|
7,057
|
|
|
4,297
|
|
||
|
Unrestricted stock awards
|
207
|
|
|
255
|
|
||
|
Phantom stock units
|
690
|
|
|
392
|
|
||
|
Total stock-based compensation
|
$
|
8,785
|
|
|
$
|
5,603
|
|
|
|
|
|
|
||||
|
Related tax benefit
|
$
|
1,534
|
|
|
$
|
1,228
|
|
|
|
Shares
|
|
Weighted
Average Exercise
Price per Share
|
|
Weighted Average
Remaining
Contractual Life
|
|
Aggregate
Intrinsic Value
|
|
Weighted
Average Grant
Date Fair Value
|
|||||||
|
|
(in thousands)
|
|
|
|
(years)
|
|
(in thousands)
|
|
|
|||||||
|
Outstanding, January 1, 2017
|
959
|
|
|
$
|
45.64
|
|
|
6.6
|
|
$
|
19,125
|
|
|
|
||
|
Granted
|
121
|
|
|
65.55
|
|
|
|
|
|
|
$
|
22.01
|
|
|||
|
Exercised
|
(5
|
)
|
|
35.29
|
|
|
|
|
120
|
|
|
|
||||
|
Outstanding, March 31, 2017
|
1,075
|
|
|
$
|
47.92
|
|
|
6.7
|
|
$
|
17,236
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding, January 1, 2018
|
956
|
|
|
$
|
47.10
|
|
|
6.3
|
|
$
|
21,965
|
|
|
|
||
|
Converted upon acquisition
|
42
|
|
|
51.86
|
|
|
|
|
|
|
$
|
14.86
|
|
|||
|
Granted
|
101
|
|
|
69.30
|
|
|
|
|
|
|
$
|
24.83
|
|
|||
|
Exercised
|
(62
|
)
|
|
40.31
|
|
|
|
|
2,104
|
|
|
|
||||
|
Forfeited
|
(3
|
)
|
|
72.25
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(7
|
)
|
|
95.96
|
|
|
|
|
|
|
|
|||||
|
Outstanding, March 31, 2018
|
1,027
|
|
|
$
|
49.49
|
|
|
6.5
|
|
$
|
24,051
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable March 31, 2018
|
716
|
|
|
$
|
45.96
|
|
|
5.5
|
|
$
|
19,725
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expected to vest, March 31, 2018
|
308
|
|
|
$
|
57.74
|
|
|
8.9
|
|
$
|
4,255
|
|
|
|
||
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Expected volatility
|
30.9
|
%
|
|
32.7
|
%
|
|
Risk-free interest rate
|
2.8
|
%
|
|
2.0
|
%
|
|
Expected term (years)
|
6.1
|
|
|
5.5
|
|
|
|
Number of
Restricted Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Aggregate
Intrinsic Value
|
|||||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|||||
|
Outstanding, January 1, 2017
|
701
|
|
|
|
|
|
||||
|
Granted
|
131
|
|
|
$
|
63.12
|
|
|
|
||
|
Released
|
(317
|
)
|
|
|
|
$
|
12,066
|
|
||
|
Forfeited
|
(3
|
)
|
|
|
|
|
||||
|
Outstanding, March 31, 2017
|
512
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||
|
Outstanding, January 1, 2018
|
556
|
|
|
$
|
47.68
|
|
|
|
||
|
Converted upon acquisition
|
579
|
|
|
69.40
|
|
|
|
|||
|
Granted
|
136
|
|
|
69.30
|
|
|
|
|||
|
Released
|
(352
|
)
|
|
47.18
|
|
|
$
|
17,231
|
|
|
|
Forfeited
|
(28
|
)
|
|
68.44
|
|
|
|
|||
|
Outstanding, March 31, 2018
|
891
|
|
|
63.72
|
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Vested but not released, March 31, 2018
|
10
|
|
|
|
|
$
|
729
|
|
||
|
|
|
|
|
|
|
|||||
|
Expected to vest, March 31, 2018
|
788
|
|
|
|
|
$
|
56,369
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Expected volatility
|
28.0
|
%
|
|
28.0
|
%
|
||
|
Risk-free interest rate
|
2.2
|
%
|
|
1.0
|
%
|
||
|
Expected term (years)
|
2.1
|
|
|
1.7
|
|
||
|
|
|
|
|
||||
|
Weighted average fair value
|
$
|
78.56
|
|
|
$
|
77.78
|
|
|
|
Number of Phantom Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
|
(in thousands)
|
|
|
|||
|
Outstanding, January 1, 2017
|
62
|
|
|
|
|
|
|
Granted
|
32
|
|
|
$
|
65.55
|
|
|
Released
|
(19
|
)
|
|
|
|
|
|
Forfeited
|
(2
|
)
|
|
|
|
|
|
Outstanding, March 31, 2017
|
73
|
|
|
|
|
|
|
|
|
|
|
|||
|
Expected to vest, March 31, 2017
|
73
|
|
|
|
||
|
|
|
|
|
|||
|
Outstanding, January 1, 2018
|
63
|
|
|
$
|
51.88
|
|
|
Converted upon acquisition
|
21
|
|
|
69.40
|
|
|
|
Granted
|
31
|
|
|
69.30
|
|
|
|
Released
|
(27
|
)
|
|
50.19
|
|
|
|
Forfeited
|
(1
|
)
|
|
69.36
|
|
|
|
Outstanding, March 31, 2018
|
87
|
|
|
62.61
|
|
|
|
|
|
|
|
|||
|
Expected to vest, March 31, 2018
|
85
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net interest and penalties expense
|
$
|
424
|
|
|
$
|
206
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Accrued interest
|
$
|
3,155
|
|
|
$
|
2,706
|
|
|
Accrued penalties
|
2,513
|
|
|
2,426
|
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Unrecognized tax benefits related to uncertain tax positions
|
$
|
76,120
|
|
|
$
|
56,702
|
|
|
The amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate
|
74,671
|
|
|
55,312
|
|
||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
Credit facilities
|
|
|
|
||||
|
Multicurrency revolving line of credit
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
Long-term borrowings
|
(95,777
|
)
|
|
(125,414
|
)
|
||
|
Standby LOCs issued and outstanding
|
(46,359
|
)
|
|
(31,881
|
)
|
||
|
|
|
|
|
||||
|
Net available for additional borrowings under the multi-currency revolving line of credit
|
$
|
357,864
|
|
|
$
|
342,705
|
|
|
Net available for additional standby LOCs under sub-facility
|
253,641
|
|
|
218,119
|
|
||
|
|
|
|
|
||||
|
Unsecured multicurrency revolving lines of credit with various financial institutions
|
|
|
|
||||
|
Multicurrency revolving lines of credit
|
$
|
114,160
|
|
|
$
|
110,477
|
|
|
Standby LOCs issued and outstanding
|
(21,471
|
)
|
|
(21,030
|
)
|
||
|
Short-term borrowings
|
(1,776
|
)
|
|
(916
|
)
|
||
|
Net available for additional borrowings and LOCs
|
$
|
90,913
|
|
|
$
|
88,531
|
|
|
|
|
|
|
||||
|
Unsecured surety bonds in force
|
$
|
52,639
|
|
|
$
|
51,344
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Beginning balance
|
$
|
34,862
|
|
|
$
|
43,302
|
|
|
Assumed liabilities from acquisition
|
5,742
|
|
|
—
|
|
||
|
New product warranties
|
818
|
|
|
2,361
|
|
||
|
Other adjustments and expirations
|
4,044
|
|
|
1,682
|
|
||
|
Claims activity
|
(4,108
|
)
|
|
(6,351
|
)
|
||
|
Effect of change in exchange rates
|
621
|
|
|
542
|
|
||
|
Ending balance
|
41,979
|
|
|
41,536
|
|
||
|
Less: current portion of warranty
|
26,533
|
|
|
23,500
|
|
||
|
Long-term warranty
|
$
|
15,446
|
|
|
$
|
18,036
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Total warranty expense
|
$
|
4,862
|
|
|
$
|
4,043
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Plan costs
|
$
|
8,680
|
|
|
$
|
8,754
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
|
(in thousands)
|
||||||
|
IBNR accrual
|
$
|
2,911
|
|
|
$
|
2,664
|
|
|
|
Total Expected Costs at March 31, 2018
|
|
Costs Recognized During the Three Months Ended
March 31, 2018 |
|
Expected Remaining Costs to be Recognized at March 31, 2018
|
||||||
|
|
(in thousands)
|
||||||||||
|
Employee severance costs
|
$
|
87,993
|
|
|
$
|
87,993
|
|
|
$
|
—
|
|
|
Other restructuring costs
|
16,500
|
|
|
—
|
|
|
16,500
|
|
|||
|
Total
|
$
|
104,493
|
|
|
$
|
87,993
|
|
|
$
|
16,500
|
|
|
|
|
|
|
|
|
||||||
|
Segments:
|
|
|
|
|
|
||||||
|
Electricity
|
$
|
20,706
|
|
|
$
|
19,206
|
|
|
$
|
1,500
|
|
|
Gas
|
51,929
|
|
|
42,929
|
|
|
9,000
|
|
|||
|
Water
|
23,712
|
|
|
17,712
|
|
|
6,000
|
|
|||
|
Corporate unallocated
|
8,146
|
|
|
8,146
|
|
|
—
|
|
|||
|
Total
|
$
|
104,493
|
|
|
$
|
87,993
|
|
|
$
|
16,500
|
|
|
|
Total Expected Costs at March 31, 2018
|
|
Costs Recognized in Prior Periods
|
|
Costs Recognized During the Three Months Ended
March 31, 2018 |
|
Expected Remaining Costs to be Recognized at March 31, 2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Employee severance costs
|
$
|
38,848
|
|
|
$
|
39,855
|
|
|
$
|
(1,007
|
)
|
|
$
|
—
|
|
|
Asset impairments & net loss on sale or disposal
|
4,969
|
|
|
4,922
|
|
|
47
|
|
|
—
|
|
||||
|
Other restructuring costs
|
15,767
|
|
|
9,435
|
|
|
832
|
|
|
5,500
|
|
||||
|
Total
|
$
|
59,584
|
|
|
$
|
54,212
|
|
|
$
|
(128
|
)
|
|
$
|
5,500
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Segments:
|
|
|
|
|
|
|
|
||||||||
|
Electricity
|
$
|
10,919
|
|
|
$
|
9,025
|
|
|
$
|
394
|
|
|
$
|
1,500
|
|
|
Gas
|
31,799
|
|
|
29,181
|
|
|
618
|
|
|
2,000
|
|
||||
|
Water
|
14,763
|
|
|
13,761
|
|
|
(998
|
)
|
|
2,000
|
|
||||
|
Corporate unallocated
|
2,103
|
|
|
2,245
|
|
|
(142
|
)
|
|
—
|
|
||||
|
Total
|
$
|
59,584
|
|
|
$
|
54,212
|
|
|
$
|
(128
|
)
|
|
$
|
5,500
|
|
|
|
Accrued Employee Severance
|
|
Asset Impairments & Net Loss on Sale or Disposal
|
|
Other
Accrued Costs
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Beginning balance, January 1, 2018
|
$
|
37,654
|
|
|
$
|
—
|
|
|
$
|
2,471
|
|
|
$
|
40,125
|
|
|
Costs charged to expense
|
86,986
|
|
|
47
|
|
|
832
|
|
|
87,865
|
|
||||
|
Cash payments
|
(7,063
|
)
|
|
—
|
|
|
(854
|
)
|
|
(7,917
|
)
|
||||
|
Net assets disposed and impaired
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
(47
|
)
|
||||
|
Effect of change in exchange rates
|
1,566
|
|
|
—
|
|
|
2
|
|
|
1,568
|
|
||||
|
Ending balance, March 31, 2018
|
$
|
119,143
|
|
|
$
|
—
|
|
|
$
|
2,451
|
|
|
$
|
121,594
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Before-tax amount
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
16,293
|
|
|
$
|
15,066
|
|
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
1,436
|
|
|
97
|
|
||
|
Net hedging (gain) loss reclassified into net income
|
(19
|
)
|
|
378
|
|
||
|
Net defined benefit plan loss reclassified to net income
|
420
|
|
|
406
|
|
||
|
Total other comprehensive income (loss), before tax
|
18,130
|
|
|
15,947
|
|
||
|
|
|
|
|
||||
|
Tax (provision) benefit
|
|
|
|
||||
|
Foreign currency translation adjustment
|
7
|
|
|
(50
|
)
|
||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
(253
|
)
|
|
(37
|
)
|
||
|
Net hedging (gain) loss reclassified into net income
|
5
|
|
|
(146
|
)
|
||
|
Net defined benefit plan loss reclassified to net income
|
(6
|
)
|
|
(5
|
)
|
||
|
Total other comprehensive income (loss) tax benefit
|
(247
|
)
|
|
(238
|
)
|
||
|
|
|
|
|
||||
|
Net-of-tax amount
|
|
|
|
||||
|
Foreign currency translation adjustment
|
16,300
|
|
|
15,016
|
|
||
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
1,183
|
|
|
60
|
|
||
|
Net hedging (gain) loss reclassified into net income
|
(14
|
)
|
|
232
|
|
||
|
Net defined benefit plan loss reclassified to net income
|
414
|
|
|
401
|
|
||
|
Total other comprehensive income (loss), net of tax
|
$
|
17,883
|
|
|
$
|
15,709
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Unrealized Gain (Loss) on Derivative Instruments
|
|
Net Unrealized Gain (Loss) on Nonderivative Instruments
|
|
Pension Benefit Obligation Adjustments
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balances at January 1, 2017
|
$
|
(182,986
|
)
|
|
$
|
43
|
|
|
$
|
(14,380
|
)
|
|
$
|
(32,004
|
)
|
|
$
|
(229,327
|
)
|
|
OCI before reclassifications
|
15,016
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
15,076
|
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
232
|
|
|
—
|
|
|
401
|
|
|
633
|
|
|||||
|
Total other comprehensive income (loss)
|
15,016
|
|
|
292
|
|
|
—
|
|
|
401
|
|
|
15,709
|
|
|||||
|
Balances at March 31, 2017
|
$
|
(167,970
|
)
|
|
$
|
335
|
|
|
$
|
(14,380
|
)
|
|
$
|
(31,603
|
)
|
|
$
|
(213,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balances at January 1, 2018
|
$
|
(128,648
|
)
|
|
$
|
966
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,416
|
)
|
|
$
|
(170,478
|
)
|
|
OCI before reclassifications
|
16,300
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
17,483
|
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
414
|
|
|
400
|
|
|||||
|
Total other comprehensive income (loss)
|
16,300
|
|
|
1,169
|
|
|
—
|
|
|
414
|
|
|
17,883
|
|
|||||
|
Balances at March 31, 2018
|
$
|
(112,348
|
)
|
|
$
|
2,135
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,002
|
)
|
|
$
|
(152,595
|
)
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
|
|
|
(in thousands)
|
|
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
143,951
|
|
|
$
|
143,951
|
|
|
$
|
176,274
|
|
|
$
|
176,274
|
|
|
Restricted cash
|
1,517
|
|
|
1,517
|
|
|
311,061
|
|
|
311,061
|
|
||||
|
Foreign exchange forwards
|
44
|
|
|
44
|
|
|
41
|
|
|
41
|
|
||||
|
Interest rate swaps
|
3,529
|
|
|
3,529
|
|
|
2,370
|
|
|
2,370
|
|
||||
|
Interest rate caps
|
959
|
|
|
959
|
|
|
489
|
|
|
489
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Credit facility
|
|
|
|
|
|
|
|
||||||||
|
USD denominated term loan
|
$
|
650,000
|
|
|
$
|
658,796
|
|
|
$
|
194,063
|
|
|
$
|
192,295
|
|
|
Multicurrency revolving line of credit
|
95,777
|
|
|
97,205
|
|
|
125,414
|
|
|
124,100
|
|
||||
|
Senior notes
|
400,000
|
|
|
395,000
|
|
|
300,000
|
|
|
301,125
|
|
||||
|
Foreign exchange forwards
|
356
|
|
|
356
|
|
|
289
|
|
|
289
|
|
||||
|
Electricity
|
Standard electricity (electromechanical and electronic) meters; smart network and data platform solutions that include one or several of the following: smart electricity meters; smart electricity communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; smart systems including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Gas
|
Standard gas meters; smart network and data platform solutions that include one or several of the following: smart gas meters; smart gas communication modules; prepayment systems, including smart key, keypad, and smart card communication technologies; smart systems, including handheld, mobile, and fixed network collection technologies; smart network technologies; meter data management software; knowledge application solutions installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Water
|
Standard water and heat meters; smart network and data platform solutions that include one or several of the following: smart water meters and communication modules; smart heat meters; smart systems including handheld, mobile, and fixed network collection technologies; meter data management software; knowledge application solutions; installation; implementation; and professional services including consulting and analysis.
|
|
|
|
|
Networks
|
Smart network and data platform solutions for electricity, gas, water and smart cities including advanced metering, distribution automation, demand-side management, and street lights. Solutions include one or several of the following: communications modules, access points, relays and bridges; network operating software, grid management, security and grid analytics managed services and SaaS; installation; implementation; and professional services including consulting and analysis.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Product revenues
|
|
|
|
||||
|
Electricity
|
$
|
213,877
|
|
|
$
|
205,903
|
|
|
Gas
|
130,243
|
|
|
117,127
|
|
||
|
Water
|
125,587
|
|
|
109,335
|
|
||
|
Networks
|
67,403
|
|
|
—
|
|
||
|
Total Company
|
$
|
537,110
|
|
|
$
|
432,365
|
|
|
|
|
|
|
||||
|
Service revenues
|
|
|
|
||||
|
Electricity
|
$
|
38,528
|
|
|
$
|
32,848
|
|
|
Gas
|
7,496
|
|
|
7,084
|
|
||
|
Water
|
5,607
|
|
|
5,295
|
|
||
|
Networks
|
18,480
|
|
|
—
|
|
||
|
Total Company
|
$
|
70,111
|
|
|
$
|
45,227
|
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
||||
|
Electricity
|
$
|
252,405
|
|
|
$
|
238,751
|
|
|
Gas
|
137,739
|
|
|
124,211
|
|
||
|
Water
|
131,194
|
|
|
114,630
|
|
||
|
Networks
|
85,883
|
|
|
—
|
|
||
|
Total Company
|
$
|
607,221
|
|
|
$
|
477,592
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
|
|
||||
|
Electricity
|
$
|
69,975
|
|
|
$
|
67,250
|
|
|
Gas
|
43,471
|
|
|
50,815
|
|
||
|
Water
|
37,805
|
|
|
39,572
|
|
||
|
Networks
|
28,604
|
|
|
—
|
|
||
|
Total Company
|
$
|
179,855
|
|
|
$
|
157,637
|
|
|
|
|
|
|
||||
|
Operating income (loss)
|
|
|
|
||||
|
Electricity
|
$
|
(2,768
|
)
|
|
$
|
17,084
|
|
|
Gas
|
(28,348
|
)
|
|
21,731
|
|
||
|
Water
|
(11,710
|
)
|
|
8,804
|
|
||
|
Networks
|
(75,510
|
)
|
|
—
|
|
||
|
Corporate unallocated
|
(22,112
|
)
|
|
(16,792
|
)
|
||
|
Total Company
|
(140,448
|
)
|
|
30,827
|
|
||
|
Total other income (expense)
|
(16,010
|
)
|
|
(5,766
|
)
|
||
|
Income (loss) before income taxes
|
$
|
(156,458
|
)
|
|
$
|
25,061
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
United States and Canada
|
$
|
355,932
|
|
|
$
|
269,096
|
|
|
Europe, Middle East, and Africa
|
202,074
|
|
|
162,815
|
|
||
|
Other
(1)
|
49,215
|
|
|
45,681
|
|
||
|
Total revenues
|
$
|
607,221
|
|
|
$
|
477,592
|
|
|
(1)
|
The Other region includes our operations in Latin America and Asia Pacific.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Electricity
|
$
|
6,525
|
|
|
$
|
5,311
|
|
|
Gas
|
4,202
|
|
|
4,244
|
|
||
|
Water
|
4,109
|
|
|
3,959
|
|
||
|
Networks
|
15,012
|
|
|
—
|
|
||
|
Corporate unallocated
|
1,224
|
|
|
864
|
|
||
|
Total Company
|
$
|
31,072
|
|
|
$
|
14,378
|
|
|
|
2018
|
||
|
|
Contract liabilities, less contract assets
|
||
|
|
(in thousands)
|
||
|
Beginning balance, January 1
|
$
|
59,808
|
|
|
Changes due to business combination
|
38,816
|
|
|
|
Revenue recognized from beginning contract liability
|
(24,549
|
)
|
|
|
Revenue recognized from current period increases
|
(6,352
|
)
|
|
|
Increases due to amounts collected or due
|
56,051
|
|
|
|
Other
|
(1,243
|
)
|
|
|
Ending balance, March 31
|
$
|
122,531
|
|
|
|
Fair Value
|
|
Weighted Average Useful Life
|
||
|
|
(in thousands)
|
|
(in years)
|
||
|
Current Assets
|
$
|
86,962
|
|
|
|
|
Property, plant, and equipment
|
27,670
|
|
|
|
|
|
Other long-term assets
(1)
|
(830
|
)
|
|
|
|
|
|
|
|
|
||
|
Identifiable intangible assets
|
|
|
|
||
|
Core-developed technology
|
81,900
|
|
|
5
|
|
|
Customer contract and relationships
|
133,500
|
|
|
10
|
|
|
Trademark and trade names
|
10,800
|
|
|
3
|
|
|
Total identified intangible assets subject to amortization
|
226,200
|
|
|
8
|
|
|
In-process research and development (IPR&D)
|
14,400
|
|
|
|
|
|
Total identified intangible assets
|
240,600
|
|
|
|
|
|
|
|
|
|
||
|
Goodwill
|
572,499
|
|
|
|
|
|
Current liabilities
|
(91,857
|
)
|
|
|
|
|
Customer contract and relationships
|
(23,900
|
)
|
|
5
|
|
|
Long-term liabilities
|
(1,928
|
)
|
|
|
|
|
Total net assets acquired
|
$
|
809,216
|
|
|
|
|
(1)
|
Reflects adjustments to deferred tax assets and liabilities, net as a result of the acquisition, and is classified as part of our overall consolidated deferred tax asset. This negative deferred tax asset more than offsets the fair value of other noncurrent assets acquired.
|
|
|
|
January 5, 2018 - March 31, 2018
|
||
|
|
|
|||
|
Revenues
|
|
$
|
85,833
|
|
|
Net loss
|
|
(29,753
|
)
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
( in thousands)
|
||||||
|
Revenues
|
$
|
607,221
|
|
|
$
|
527,855
|
|
|
Net loss
|
(130,966
|
)
|
|
(27,234
|
)
|
||
|
•
|
Elimination of transaction costs incurred by SSNI and Itron prior to the acquisition completion
|
|
•
|
Reclassification of certain expenses incurred after the acquisition to the appropriate periods assuming the acquisition closed on January 1, 2017
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
( in thousands)
|
||||||
|
Revenues
|
$
|
607,221
|
|
|
$
|
491,762
|
|
|
Net income (loss)
|
(145,270
|
)
|
|
15,107
|
|
||
|
•
|
Elimination of transaction costs incurred by Comverge and Itron prior to the acquisition completion
|
|
•
|
Reclassification of certain expenses incurred after the acquisition to the appropriate periods assuming the acquisition closed on January 1, 2016
|
|
•
|
Revenues were
$607.2 million
compared with
$477.6 million
in the same period last year, an increase of
$129.6 million
, or
27%
.
|
|
•
|
Gross margin was
29.6%
compared with
33.0%
in the same period last year.
|
|
•
|
Operating expenses increased
$193.5 million
, or
153%
, compared with the same period last year.
|
|
•
|
Net loss attributable to Itron, Inc. was
$145.7 million
, compared with net income of
$15.8 million
in the same period last year.
|
|
•
|
GAAP diluted EPS decreased by
$4.14
to a loss of
$3.74
as compared with the same period last year.
|
|
•
|
Non-GAAP net income attributable to Itron, Inc., was
$5.1 million
compared with
$22.2 million
in the same period last year.
|
|
•
|
Non-GAAP diluted EPS was
$0.13
, a decrease of $0.44 compared with the same period last year.
|
|
•
|
Adjusted EBITDA decreased
$6.0 million
compared with the same period last year.
|
|
|
Three Months Ended March 31,
|
||||||||
|
|
2018
|
|
2017
|
|
% Change
|
||||
|
|
(in thousands, except margin and
per share data)
|
||||||||
|
GAAP
|
|
|
|
|
|
||||
|
Revenues
|
|
|
|
|
|
||||
|
Product revenues
|
$
|
537,110
|
|
|
$
|
432,365
|
|
|
24%
|
|
Service revenues
|
70,111
|
|
|
45,227
|
|
|
55%
|
||
|
Total revenues
|
607,221
|
|
|
477,592
|
|
|
27%
|
||
|
|
|
|
|
|
|
||||
|
Gross profit
|
179,855
|
|
|
157,637
|
|
|
14%
|
||
|
Operating expenses
|
320,303
|
|
|
126,810
|
|
|
153%
|
||
|
Operating income (loss)
|
(140,448
|
)
|
|
30,827
|
|
|
N/A
|
||
|
Other income (expense)
|
(16,010
|
)
|
|
(5,766
|
)
|
|
178%
|
||
|
Income tax benefit (provision)
|
11,188
|
|
|
(9,047
|
)
|
|
N/A
|
||
|
Net income (loss) attributable to Itron, Inc.
|
(145,666
|
)
|
|
15,845
|
|
|
N/A
|
||
|
|
|
|
|
|
|
||||
|
Non-GAAP
(1)
|
|
|
|
|
|
||||
|
Non-GAAP operating expenses
|
$
|
152,051
|
|
|
$
|
118,876
|
|
|
28%
|
|
Non-GAAP operating income
|
27,804
|
|
|
38,761
|
|
|
(28)%
|
||
|
Non-GAAP net income attributable to Itron, Inc.
|
5,094
|
|
|
22,186
|
|
|
(77)%
|
||
|
Adjusted EBITDA
|
39,573
|
|
|
45,585
|
|
|
(13)%
|
||
|
|
|
|
|
|
|
||||
|
GAAP Margins and Earnings Per Share
|
|
|
|
|
|
||||
|
Gross margin
|
|
|
|
|
|
||||
|
Product gross margin
|
28.7
|
%
|
|
33.6
|
%
|
|
|
||
|
Service gross margin
|
36.5
|
%
|
|
27.3
|
%
|
|
|
||
|
Total gross margin
|
29.6
|
%
|
|
33.0
|
%
|
|
|
||
|
|
|
|
|
|
|
||||
|
Operating margin
|
(23.1
|
)%
|
|
6.5
|
%
|
|
|
||
|
Basic EPS
|
$
|
(3.74
|
)
|
|
$
|
0.41
|
|
|
|
|
Diluted EPS
|
(3.74
|
)
|
|
0.40
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
Non-GAAP Earnings Per Share
(1)
|
|
|
|
|
|
||||
|
Non-GAAP diluted EPS
|
$
|
0.13
|
|
|
$
|
0.57
|
|
|
|
|
(1)
|
These measures exclude certain expenses that we do not believe are indicative of our core operating results. See pages
48-50
for information about these non-GAAP measures and reconciliations to the most comparable GAAP measures.
|
|
•
|
Standard metering – no built-in remote reading communication technology
|
|
•
|
Smart metering – one-way communication of meter data or two-way communication including remote meter configuration and upgrade (consisting primarily of our OpenWay® technology)
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
|
(units in thousands)
|
||||
|
Meters
(1)
|
|
|
|
||
|
Standard
|
4,140
|
|
|
4,010
|
|
|
Smart
|
3,060
|
|
|
2,440
|
|
|
Total meters
|
7,200
|
|
|
6,450
|
|
|
|
|
|
|
||
|
Stand-alone communication modules and cards
(2)
|
|
|
|
||
|
Smart
|
2,480
|
|
|
1,400
|
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
607,221
|
|
|
$
|
477,592
|
|
|
$
|
25,777
|
|
|
$
|
103,852
|
|
|
$
|
129,629
|
|
|
|
Gross profit
|
179,855
|
|
|
157,637
|
|
|
7,650
|
|
|
14,568
|
|
|
22,218
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Sales and marketing
|
$
|
51,921
|
|
|
$
|
41,255
|
|
|
$
|
2,923
|
|
|
$
|
7,743
|
|
|
$
|
10,666
|
|
|
|
Product development
|
60,284
|
|
|
40,767
|
|
|
1,744
|
|
|
17,773
|
|
|
19,517
|
|
|||||
|
|
General and administrative
|
102,493
|
|
|
37,187
|
|
|
2,035
|
|
|
63,271
|
|
|
65,306
|
|
|||||
|
|
Amortization of intangible assets
|
17,740
|
|
|
4,549
|
|
|
501
|
|
|
12,690
|
|
|
13,191
|
|
|||||
|
|
Restructuring
|
87,865
|
|
|
3,052
|
|
|
16
|
|
|
84,797
|
|
|
84,813
|
|
|||||
|
|
Total Operating expenses
|
$
|
320,303
|
|
|
$
|
126,810
|
|
|
$
|
7,219
|
|
|
$
|
186,274
|
|
|
$
|
193,493
|
|
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
Three Months Ended March 31,
|
|
% Change
|
||||||
|
|
2018
|
|
2017
|
|
|||||
|
|
(in thousands)
|
|
|
||||||
|
Interest income
|
$
|
661
|
|
|
$
|
269
|
|
|
146%
|
|
Interest expense
|
(12,113
|
)
|
|
(2,933
|
)
|
|
313%
|
||
|
Amortization of prepaid debt fees
|
(3,391
|
)
|
|
(266
|
)
|
|
1,175%
|
||
|
Other income (expense), net
|
(1,167
|
)
|
|
(2,836
|
)
|
|
(59)%
|
||
|
Total other income (expense)
|
$
|
(16,010
|
)
|
|
$
|
(5,766
|
)
|
|
178%
|
|
|
Three Months Ended
March 31, |
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
% Change
|
|
|
||||||
|
Segment Revenues
|
(in thousands)
|
|
|
|
|
||||||||
|
Electricity
|
$
|
252,405
|
|
|
$
|
238,751
|
|
|
6%
|
|
|
||
|
Gas
|
137,739
|
|
|
124,211
|
|
|
11%
|
|
|
||||
|
Water
|
131,194
|
|
|
114,630
|
|
|
14%
|
|
|
||||
|
Networks
|
85,883
|
|
|
—
|
|
|
N/A
|
|
|
||||
|
Total revenues
|
$
|
607,221
|
|
|
$
|
477,592
|
|
|
27%
|
|
|
||
|
|
|
||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
||||||
|
Segment Gross Profit and Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
69,975
|
|
|
27.7%
|
|
$
|
67,250
|
|
|
28.2%
|
||
|
Gas
|
43,471
|
|
|
31.6%
|
|
50,815
|
|
|
40.9%
|
||||
|
Water
|
37,805
|
|
|
28.8%
|
|
39,572
|
|
|
34.5%
|
||||
|
Networks
|
28,604
|
|
|
33.3%
|
|
—
|
|
|
N/A
|
||||
|
Total gross profit and margin
|
$
|
179,855
|
|
|
29.6%
|
|
$
|
157,637
|
|
|
33.0%
|
||
|
|
|
||||||||||||
|
|
Three Months Ended
March 31, |
|
|
|
|
||||||||
|
|
2018
|
|
2017
|
|
% Change
|
|
|
||||||
|
Segment Operating Expenses
|
(in thousands)
|
|
|
|
|
||||||||
|
Electricity
|
$
|
72,743
|
|
|
$
|
50,166
|
|
|
45%
|
|
|
||
|
Gas
|
71,819
|
|
|
29,084
|
|
|
147%
|
|
|
||||
|
Water
|
49,515
|
|
|
30,768
|
|
|
61%
|
|
|
||||
|
Networks
|
104,114
|
|
|
—
|
|
|
N/A
|
|
|
||||
|
Corporate unallocated
|
22,112
|
|
|
16,792
|
|
|
32%
|
|
|
||||
|
Total operating expenses
|
$
|
320,303
|
|
|
$
|
126,810
|
|
|
153%
|
|
|
||
|
|
|
||||||||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
||||||
|
Segment Operating Income (Loss) and Operating Margin
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Electricity
|
$
|
(2,768
|
)
|
|
(1.1)%
|
|
$
|
17,084
|
|
|
7.2%
|
||
|
Gas
|
(28,348
|
)
|
|
(20.6)%
|
|
21,731
|
|
|
17.5%
|
||||
|
Water
|
(11,710
|
)
|
|
(8.9)%
|
|
8,804
|
|
|
7.7%
|
||||
|
Networks
|
(75,510
|
)
|
|
(87.9)%
|
|
—
|
|
|
N/A
|
||||
|
Corporate unallocated
|
(22,112
|
)
|
|
(3.6)%
|
|
(16,792
|
)
|
|
(3.5)%
|
||||
|
Total Company
|
$
|
(140,448
|
)
|
|
(23.1)%
|
|
$
|
30,827
|
|
|
6.5%
|
||
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Electricity Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
252,405
|
|
|
$
|
238,751
|
|
|
$
|
8,816
|
|
|
$
|
4,838
|
|
|
$
|
13,654
|
|
|
|
Gross profit
|
69,975
|
|
|
67,250
|
|
|
2,381
|
|
|
344
|
|
|
2,725
|
|
|||||
|
|
Operating expenses
|
72,743
|
|
|
50,166
|
|
|
1,949
|
|
|
20,628
|
|
|
22,577
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Gas Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
137,739
|
|
|
$
|
124,211
|
|
|
$
|
5,706
|
|
|
$
|
7,822
|
|
|
$
|
13,528
|
|
|
|
Gross profit
|
43,471
|
|
|
50,815
|
|
|
896
|
|
|
(8,240
|
)
|
|
(7,344
|
)
|
|||||
|
|
Operating expenses
|
71,819
|
|
|
29,084
|
|
|
1,194
|
|
|
41,541
|
|
|
42,735
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
|
2018
|
|
2017
|
|
|
|
|||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Water Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
131,194
|
|
|
$
|
114,630
|
|
|
$
|
11,255
|
|
|
$
|
5,309
|
|
|
$
|
16,564
|
|
|
|
Gross profit
|
37,805
|
|
|
39,572
|
|
|
4,374
|
|
|
(6,141
|
)
|
|
(1,767
|
)
|
|||||
|
|
Operating expenses
|
49,515
|
|
|
30,768
|
|
|
2,433
|
|
|
16,314
|
|
|
18,747
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Total Change
|
||||||||
|
|
|
Three Months Ended March 31,
|
|
|||||||||
|
|
|
2018
|
|
2017
|
|
|||||||
|
|
|
(in thousands)
|
||||||||||
|
Networks Segment
|
|
|
|
|
|
|||||||
|
|
Revenues
|
$
|
85,883
|
|
|
$
|
—
|
|
|
$
|
85,883
|
|
|
|
Gross profit
|
28,604
|
|
|
—
|
|
|
28,604
|
|
|||
|
|
Operating expenses
|
104,114
|
|
|
—
|
|
|
104,114
|
|
|||
|
Quarter Ended
|
|
Quarterly
Bookings
|
|
Ending
Total
Backlog
(1)
|
|
Ending
12-Month
Backlog
(2)
|
||||||
|
|
|
(in millions)
|
||||||||||
|
March 31, 2018
|
|
$
|
557
|
|
|
$
|
3,139
|
|
|
$
|
1,363
|
|
|
December 31, 2017
|
|
810
|
|
|
1,750
|
|
|
931
|
|
|||
|
September 30, 2017
|
|
343
|
|
|
1,488
|
|
|
847
|
|
|||
|
June 30, 2017
|
|
416
|
|
|
1,629
|
|
|
860
|
|
|||
|
March 31, 2017
|
|
424
|
|
|
1,605
|
|
|
819
|
|
|||
|
(1)
|
Ending total backlog includes $121.1 million and $1.4 billion related to Comverge and SSNI, respectively, as of March 31, 2018.
|
|
(2)
|
Ending 12-month backlog includes $45.5 million and $336.9 million related to Comverge and SSNI, respectively, as of March 31, 2018.
|
|
Quarter Ended
|
|
Total Bookings
|
|
Electricity
|
|
Gas
|
|
Water
|
|
Networks
|
||||||||||
|
|
|
(in millions)
|
||||||||||||||||||
|
March 31, 2018
|
|
$
|
557
|
|
|
$
|
217
|
|
|
$
|
126
|
|
|
$
|
134
|
|
|
$
|
80
|
|
|
December 31, 2017
|
|
810
|
|
|
477
|
|
|
199
|
|
|
134
|
|
|
—
|
|
|||||
|
September 30, 2017
|
|
343
|
|
|
136
|
|
|
83
|
|
|
124
|
|
|
—
|
|
|||||
|
June 30, 2017
|
|
416
|
|
|
210
|
|
|
95
|
|
|
111
|
|
|
—
|
|
|||||
|
March 31, 2017
|
|
424
|
|
|
174
|
|
|
125
|
|
|
125
|
|
|
—
|
|
|||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Operating activities
|
$
|
(24,448
|
)
|
|
$
|
63,257
|
|
|
Investing activities
|
(819,821
|
)
|
|
(9,200
|
)
|
||
|
Financing activities
|
501,839
|
|
|
(2,253
|
)
|
||
|
Effect of exchange rates on cash and cash equivalents
|
563
|
|
|
2,559
|
|
||
|
Increase (decrease) in cash, cash equivalents, and restricted cash
|
$
|
(341,867
|
)
|
|
$
|
54,363
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided (used) by operating activities
|
$
|
(24,448
|
)
|
|
$
|
63,257
|
|
|
Acquisitions of property, plant, and equipment
|
(17,433
|
)
|
|
(9,122
|
)
|
||
|
Free cash flow
|
$
|
(41,881
|
)
|
|
$
|
54,135
|
|
|
TOTAL COMPANY RECONCILIATIONS
|
Three Months Ended March 31,
|
|||||||||
|
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
(in thousands, except per share data)
|
||||||
|
|
NON-GAAP OPERATING EXPENSES
|
|
|
|
||||||
|
|
|
GAAP operating expenses
|
$
|
320,303
|
|
|
$
|
126,810
|
|
|
|
|
|
|
Amortization of intangible assets
|
(17,740
|
)
|
|
(4,549
|
)
|
||
|
|
|
|
Restructuring
|
(87,865
|
)
|
|
(3,052
|
)
|
||
|
|
|
|
Acquisition and integration related expense
|
(62,647
|
)
|
|
(333
|
)
|
||
|
|
|
Non-GAAP operating expenses
|
$
|
152,051
|
|
|
$
|
118,876
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME
|
|
|
|
||||||
|
|
|
GAAP operating income (loss)
|
$
|
(140,448
|
)
|
|
$
|
30,827
|
|
|
|
|
|
|
Amortization of intangible assets
|
17,740
|
|
|
4,549
|
|
||
|
|
|
|
Restructuring
|
87,865
|
|
|
3,052
|
|
||
|
|
|
|
Acquisition and integration related expense
|
62,647
|
|
|
333
|
|
||
|
|
|
Non-GAAP operating income
|
$
|
27,804
|
|
|
$
|
38,761
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP NET INCOME & DILUTED EPS
|
|
|
|
||||||
|
|
|
GAAP net income (loss) attributable to Itron, Inc.
|
$
|
(145,666
|
)
|
|
$
|
15,845
|
|
|
|
|
|
|
Amortization of intangible assets
|
17,740
|
|
|
4,549
|
|
||
|
|
|
|
Amortization of debt placement fees
|
3,343
|
|
|
241
|
|
||
|
|
|
|
Restructuring
|
87,865
|
|
|
3,052
|
|
||
|
|
|
|
Acquisition and integration related expense
|
62,647
|
|
|
333
|
|
||
|
|
|
|
Income tax effect of non-GAAP adjustments
(1)
|
(20,835
|
)
|
|
(1,834
|
)
|
||
|
|
|
Non-GAAP net income attributable to Itron, Inc.
|
$
|
5,094
|
|
|
$
|
22,186
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Non-GAAP diluted EPS
|
$
|
0.13
|
|
|
$
|
0.57
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Weighted average common shares outstanding - Diluted
|
39,773
|
|
|
39,215
|
|
|||
|
|
|
|
|
|
|
|
||||
|
|
ADJUSTED EBITDA
|
|
|
|
||||||
|
|
|
GAAP net income (loss) attributable to Itron, Inc.
|
$
|
(145,666
|
)
|
|
$
|
15,845
|
|
|
|
|
|
|
Interest income
|
(661
|
)
|
|
(269
|
)
|
||
|
|
|
|
Interest expense
|
15,504
|
|
|
3,199
|
|
||
|
|
|
|
Income tax provision (benefit)
|
(11,188
|
)
|
|
9,047
|
|
||
|
|
|
|
Depreciation and amortization
|
31,072
|
|
|
14,378
|
|
||
|
|
|
|
Restructuring
|
87,865
|
|
|
3,052
|
|
||
|
|
|
|
Acquisition and integration related expense
|
62,647
|
|
|
333
|
|
||
|
|
|
Adjusted EBITDA
|
$
|
39,573
|
|
|
$
|
45,585
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
FREE CASH FLOW
|
|
|
|
||||||
|
|
|
|
Net cash provided (used) by operating activities
|
$
|
(24,448
|
)
|
|
$
|
63,257
|
|
|
|
|
|
Acquisitions of property, plant, and equipment
|
(17,433
|
)
|
|
(9,122
|
)
|
||
|
|
|
Free Cash Flow
|
$
|
(41,881
|
)
|
|
$
|
54,135
|
|
|
|
(1)
|
The income tax effect of non-GAAP adjustments is calculated using the statutory tax rates for the relevant jurisdictions if no valuation allowance exists. If a valuation allowance exists, there is no tax impact to the non-GAAP adjustment.
|
|
SEGMENT RECONCILIATIONS
|
Three Months Ended March 31,
|
|||||||||
|
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
|
NON-GAAP OPERATING INCOME - ELECTRICITY
|
|
|
|
||||||
|
|
|
Electricity - GAAP operating income (loss)
|
$
|
(2,768
|
)
|
|
$
|
17,084
|
|
|
|
|
|
|
Amortization of intangible assets
|
2,880
|
|
|
2,362
|
|
||
|
|
|
|
Restructuring
|
19,600
|
|
|
(176
|
)
|
||
|
|
|
|
Acquisition and integration related expense
|
323
|
|
|
—
|
|
||
|
|
|
Electricity - Non-GAAP operating income
|
$
|
20,035
|
|
|
$
|
19,270
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME - GAS
|
|
|
|
||||||
|
|
|
Gas - GAAP operating income (loss)
|
$
|
(28,348
|
)
|
|
$
|
21,731
|
|
|
|
|
|
|
Amortization of intangible assets
|
1,124
|
|
|
1,277
|
|
||
|
|
|
|
Restructuring
|
43,547
|
|
|
1,084
|
|
||
|
|
|
Gas - Non-GAAP operating income
|
$
|
16,323
|
|
|
$
|
24,092
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME - WATER
|
|
|
|
||||||
|
|
|
Water - GAAP operating income (loss)
|
$
|
(11,710
|
)
|
|
$
|
8,804
|
|
|
|
|
|
|
Amortization of intangible assets
|
835
|
|
|
910
|
|
||
|
|
|
|
Restructuring
|
16,714
|
|
|
1,018
|
|
||
|
|
|
Water - Non-GAAP operating income
|
$
|
5,839
|
|
|
$
|
10,732
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME - NETWORKS
|
|
|
|
||||||
|
|
|
Networks - GAAP operating loss
|
$
|
(75,510
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Amortization of intangible assets
|
12,901
|
|
|
—
|
|
||
|
|
|
|
Acquisition and integration related expense
|
62,448
|
|
|
—
|
|
||
|
|
|
Networks - Non-GAAP operating loss
|
$
|
(161
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME - CORPORATE UNALLOCATED
|
|
|
|
||||||
|
|
|
Corporate unallocated - GAAP operating loss
|
$
|
(22,112
|
)
|
|
$
|
(16,792
|
)
|
|
|
|
|
|
Restructuring
|
8,004
|
|
|
1,126
|
|
||
|
|
|
|
Acquisition and integration related expense (recovery)
|
(124
|
)
|
|
333
|
|
||
|
|
|
Corporate unallocated - Non-GAAP operating loss
|
$
|
(14,232
|
)
|
|
$
|
(15,333
|
)
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: U.S. dollar term loan
|
$
|
12,188
|
|
|
$
|
28,438
|
|
|
$
|
44,777
|
|
|
$
|
60,937
|
|
|
$
|
65,000
|
|
|
$
|
438,660
|
|
|
$
|
650,000
|
|
|
$
|
658,796
|
|
|
Average interest rate
|
4.06
|
%
|
|
4.49
|
%
|
|
4.66
|
%
|
|
4.64
|
%
|
|
4.69
|
%
|
|
4.74
|
%
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: Multicurrency revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95,777
|
|
|
$
|
95,777
|
|
|
$
|
97,205
|
|
|
Average interest rate
|
2.86
|
%
|
|
3.04
|
%
|
|
3.18
|
%
|
|
3.38
|
%
|
|
3.57
|
%
|
|
3.67
|
%
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swap on LIBOR-based debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Average interest rate (pay)
|
1.42
|
%
|
|
1.42
|
%
|
|
1.42
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|||||||||||
|
Average interest rate (receive)
|
2.06
|
%
|
|
2.49
|
%
|
|
2.66
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|||||||||||
|
Net/Spread
|
0.64
|
%
|
|
1.07
|
%
|
|
1.24
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|||||||||||
|
Item 1:
|
Legal Proceedings
|
|
Item 1A:
|
Risk Factors
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of
Shares Purchased
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
January 1 through January 31
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
February 1 through February 28
|
|
14,148
|
|
|
65.67
|
|
|
—
|
|
|
—
|
|
|
|
March 1 through March 31
|
|
18
|
|
|
65.65
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
14,166
|
|
|
$
|
65.67
|
|
|
—
|
|
|
|
|
|
(1)
|
Shares repurchased represent shares transferred to us by certain employees in our Networks segment who vested in restricted stock units and used shares to pay all, or a portion of, the related taxes.
|
|
Item 5:
|
Other Information
|
|
Item 6:
|
Exhibits
|
|
|
||
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
12.1
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
ITRON, INC.
|
|
|
|
|
|
|
|
May 14, 2018
|
|
By:
|
/s/ JOAN S. HOOPER
|
|
Date
|
|
|
Joan S. Hooper
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|